Anda di halaman 1dari 5

LAPORAN KEUANGAN HNF SABLON

BULAN MARET 2023

Jumlah
No Tanggal Ket / Uraian Saldo
Debet Kredit
1 3/1/2023 JASA SABLON Rp 1,000,000 Rp 1,000,000
2 3/2/2023 JASA SABLON Rp 1,200,000 Rp 2,200,000
3 3/5/2023 JASA SABLON Rp 750,000 Rp 2,950,000
4 3/7/2023 JASA SABLON Rp 1,600,000 Rp 4,550,000
5 3/9/2023 JASA SABLON Rp 1,800,000 Rp 6,350,000
6 3/10/2023 BELI BAHAN Rp 1,800,000 Rp 4,550,000
7 3/12/2023 JASA SABLON Rp 950,000 Rp 5,500,000
8 3/15/2023 JASA SABLON Rp 1,200,000 Rp 6,700,000
9 3/20/2023 BELI BAHAN CAT Rp 500,000 Rp 6,200,000
10 3/21/2023 JASA SABLON Rp 800,000 Rp 7,000,000
11 3/23/2023 JASA SABLON Rp 500,000 Rp 7,500,000
12 3/25/2023 JASA SABLON Rp 1,000,000 Rp 8,500,000 =(F16+D17)-E17
13 3/25/2023 JASA SABLON =(F17+D18)-E18
14 3/31/2023 BAYAR GAJI Rp 1,800,000 Rp (1,800,000) =(F18+D19)-E19
TOTAL Rp 10,800,000 Rp 4,100,000 Rp 6,700,000

=SUM(D6:D19) =SUM(E6:E19) =D20-E20


LAPORAN KEUANGAN HNF SABLON
BULAN APRIL 2023
No Tanggal Ket / Uraian Jumlah Saldo
Debet Kredit
1 44986 JASA SABLON 1000000 1000000
2 44987 JASA SABLON 1200000 2200000
3 44990 JASA SABLON 750000 2950000
4 44992 JASA SABLON 1600000 4550000
5 44994 JASA SABLON 1800000 6350000
6 44995 BELI BAHAN 1800000 4550000
7 44997 JASA SABLON 950000 5500000
8 45000 JASA SABLON 1200000 6700000
9 45005 BELI BAHAN CAT 500000 6200000
10 45006 JASA SABLON 800000 7000000
11 45008 JASA SABLON 500000 7500000
12 45010 JASA SABLON 1000000 8500000
13 45010 JASA SABLON 680000 9180000
14 45016 BAYAR GAJI 1800000 7380000
TOTAL 11480000 4100000 7380000

No Tanggal Ket / Uraian Jumlah Saldo


BULAN APRIL 2023 Debet Kredit
1 44986 JASA SABLON 1000000 1000000 =D6-E6
2 44987 JASA SABLON 1200000 2200000 =(F6+D7)-E7
3 44990 JASA SABLON 750000 2950000 =(F7+D8)-E8
4 4/2/2023 JASA SABLON 450000 3400000 =(F8+D9)-E9
5 4/3/2023 JASA SABLON 890000 4290000 =(F9+D10)-E10
6 4/5/2023 JASA SABLON 1200000 5490000 =(F10+D11)-E11
7 4/6/2023 JASA SABLON 1000000 6490000 =(F11+D12)-E12
8 4/8/2023 JASA SABLON 2100000 8590000 =(F12+D13)-E13
9 4/10/2023 BELI BAHAN SABLON 1500000 7090000 =(F13+D14)-E14
10 4/12/2023 JASA SABLON 1890000 8980000 =(F14+D15)-E15
11 4/15/2023 JASA SABLON 600000 9580000 =(F15+D16)-E16
12 4/18/2023 JASA SABLON 500000 10080000 =(F16+D17)-E17
13 4/21/2023 JASA SABLON 670000 10750000 =(F17+D18)-E18
14 25/042023 JASA SABLON 600000 11350000 =(F18+D19)-E19
TOTAL 4/26/2023 JASA SABLON 1000000 1000000
4/27/2023 JASA SABLON 750000 =D20-E20
4/29/2023 BAYAR GAJI 1800000

No Tanggal Ket / Uraian Jumlah Saldo


BULAN MEI 2023 Debet Kredit
1 44986 JASA SABLON 1000000 1000000
2 44987 JASA SABLON 1200000 2200000
3 44990 JASA SABLON 750000 2950000
4 5/1/2023 JASA SABLON 2000000 4950000
5 5/5/2023 JASA SABLON 1000000 5950000
6 5/7/2023 JASA SABLON 500000 6450000
7 5/10/2023 JASA SABLON 300000 6750000
8 5/15/2023 JASA SABLON 800000 7550000
9 5/18/2023 BELI BAHAN CAT 1000000 6550000
10 5/20/2023 JASA CETAK 1500000 8050000
11 5/22/2023 JASA SABLON 350000 8400000
12 5/25/2023 JASA SABLON 700000 9100000
13 5/27/2023 JASA SABLON 1700000 10800000
14 5/28/2023 JASA SABLON 800000 11600000
TOTAL 5/29/2023 JASA SABLON 0
5/31/2023 BAYAR GAJI 1800000 =D20-E20
=(F6+D7)-E7
=(F7+D8)-E8
=(F8+D9)-E9
=(F9+D10)-E10
=(F10+D11)-E11
=(F11+D12)-E12
=(F12+D13)-E13
=(F13+D14)-E14
=(F14+D15)-E15
=(F15+D16)-E16
=(F16+D17)-E17
=(F17+D18)-E18
=(F18+D19)-E19
LAPORAN KEUANGAN HNF SABLON
BULAN MEI 2023

Jumlah
No Tanggal Ket / Uraian Saldo
Debet Kredit
1 5/1/2023 JASA SABLON Rp 2,000,000 Rp 2,000,000
2 5/5/2023 JASA SABLON Rp 1,000,000 Rp 3,000,000
3 5/7/2023 JASA SABLON Rp 500,000 Rp 3,500,000
4 5/10/2023 JASA SABLON Rp 300,000 Rp 3,800,000
5 5/15/2023 JASA SABLON Rp 800,000 Rp 4,600,000
6 5/18/2023 BELI BAHAN CAT Rp 1,000,000 Rp 3,600,000
7 5/20/2023 JASA CETAK Rp 1,500,000 Rp 5,100,000
8 5/22/2023 JASA SABLON Rp 350,000 Rp 5,450,000
9 5/25/2023 JASA SABLON Rp 700,000 Rp 6,150,000
10 5/27/2023 JASA SABLON Rp 1,700,000 Rp 7,850,000
11 5/28/2023 JASA SABLON Rp 800,000 Rp 8,650,000
12 5/29/2023 JASA SABLON Rp 8,650,000
13 5/31/2023 BAYAR GAJI Rp 1,800,000 Rp 6,850,000
14
TOTAL Rp 9,650,000 Rp 2,800,000 Rp 6,850,000

Anda mungkin juga menyukai