REKAP LAPORAN KEUANGAN WIDODO CUP 2023

PENDAFTARAN 52 500,000 26,000,000

sponsor 500,000
200,000
450,000
27,150,000
PENYISIHAN
NO TGL PERTANDINGAN JENIS PEMASUKAN PENGELUARAN
1 Listrik dll 100,000
2 Listrik dll 100,000
3 Listrik dll 100,000
4 Listrik dll 100,000
5 Listrik dll 100,000
6 Listrik dll 100,000
 7 Listrik dll 100,000
8 Listrik dll 100,000
9 Listrik dll 100,000
10 Listrik dll 100,000
11 Listrik dll 100,000
12 Listrik dll 100,000
13 Listrik dll 100,000
14 Listrik dll 100,000
15 Listrik dll 100,000
16 Listrik dll 100,000
17 Listrik dll 100,000
18 Listrik dll 100,000
19 Listrik dll 100,000
20 Listrik dll 100,000
21 Listrik dll 100,000
22 Listrik dll 100,000
23 Listrik dll 100,000
24 Listrik dll 100,000
25 Listrik dll 100,000
25 Listrik dll 100,000
27 Listrik dll 100,000
28 Listrik dll 100,000
29 Listrik dll 100,000
30 Listrik dll 100,000
31 Listrik dll 100,000
31 Listrik dll 100,000
33 Listrik dll 100,000
34 Listrik dll 100,000
35 Listrik dll 100,000
36 Listrik dll 100,000
37 Listrik dll 100,000
38 Listrik dll 100,000
39 Listrik dll 100,000
40 Listrik dll 100,000
41 Listrik dll 100,000
42 Listrik dll 100,000
43 Listrik dll 100,000
44 Listrik dll 100,000
45 Listrik dll 100,000
46 Listrik dll 100,000
47 Listrik dll 100,000
48 Listrik dll 100,000
49 Listrik dll 100,000
50 Listrik dll 100,000
51 Listrik dll 100,000
KAS MASUK
PENYISIHAN 52 TEAM

JUMLAH TIKET JUMLAH PENGELUARAN

NO. Tanggal PERTANDINGAN PEMASUKAN DARI TICKET (a) SISA KAS KETERANGAN
TERJUAL (b)
1 8/18/2023 TUNAS BANGKIT VS GANGGA 1,698,000 566 1,748,000 50,000
2 8/20/2022 KERATON VS SARPAY 2,481,000 827 1,851,000 630,000
3 8/21/2023 POREMBAL VS PORSALEMBA 2,367,000 789 1,120,000 1,247,000
4 8/22/2009 PORSUB VS PERSIKA 3,531,000 1,177 1,060,000 2,471,000
5 8/24/2022 PAYUNG ELING VS COBRA 2,295,000 765 1,060,000 1,235,000
6 8/25/2022 UPC VS X GLAGAH 3,357,000 1,119 1,180,000 2,177,000
7 8/26/2023 PORSETA VS GEMPITA 2,298,000 766 1,160,000 1,138,000
18,027,000 6,009 9,179,000 8,848,000
Honor Panitia 3,430,000
apip 175,000
JUMLAH KAS EVALUASI 1 5,243,000
8 8/27/2023 ELANG EMAS VS MAHARDIKA 2,883,000 961 1,340,000 1,543,000
9 8/28/2023 MUTIARA VS KARTIKA 2,808,000 936 1,160,000 1,648,000
10 8/29/2023 GASPRA VS PORLIT 2,916,000 972 1,160,000 1,756,000
11 8/30/2023 PERSENA VS SENGKUNI 2,469,000 823 1,160,000 1,309,000
12 8/31/2023 PUTRA JAYA VS PERSIP 3,480,000 1,160 1,160,000 2,320,000
13 9/1/2023 PERSYA VS ALIPA 2,082,000 694 1,160,000 922,000
14 9/2/2023 SUPER BRAVO VS PERSEKA 3,681,000 1,227 1,390,000 2,291,000
20,319,000 6,773 8,530,000 11,789,000
Honor panitia 3,675,000
JUMLAH KAS EVALUASI 2 8,114,000
JUMLAH EVALUASI I + 2 13,357,000
15 9/3/2023 SAWUNGGALING VS B. KUNING 6,834,000 2,278 2,060,000 4,774,000
16 9/4/2023 TUNAS MUDA VS TRASERA 3,219,000 1,073 1,460,000 1,759,000
17 9/5/2023 PORLAN VS PERSIKA 4,476,000 1,492 1,200,000 3,276,000
18 9/6/2023 UL MATRAMZ VS PISSBEL 1,968,000 656 1,160,000 808,000
19 9/7/2023 COBRA MUDA VS PERSIK B 4,770,000 1,590 1,755,000 3,015,000
20 9/8/2023 PANDAWA VS PSPM 2,790,000 930 1,530,000 1,260,000
24,057,000 8,019 9,165,000 14,892,000
Honor panitia
JUMLAH KAS EVALUASI 3 14,892,000
 JUMLAH EVALUASI I + 2 + 3
Total 62,403,000 20,801 26,874,000 28,249,000
Honor panitia 3,675,000
24,574,000
 REKAP LAPORAN KEUANGAN WIDODO CUP 2023

PENDAFTARAN 52 500,000 26,000,000

sponsor 500,000
200,000
450,000
27,150,000
PENYISIHAN
NO TGL PERTANDINGAN JENIS PEMASUKAN PENGELUARAN
9/9/2023 Tiket Pintu 1 1,521,000 Wasit 300,000
TUNAS BANGKIT Tiket Pintu 2 717,000 Keamanan 360,000
VS Tiket pintu utara 264,000 Portir tiket 125,000
PUTRA JAYA B BOOKING TIKET 900,000 Anak Gawang 75,000
1 reporter 50,000
Konsumsi Mba eli 70,000
Listrik dll 100,000
lain2 100,000
3,402,000 1,180,000
9/10/2023 Tiket Pintu 1 1,602,000 Wasit 300,000
TUNAS BANGKIT Tiket Pintu 2 825,000 Keamanan 360,000
VS Tiket pintu utara 120,000 Portir tiket 125,000
KERATON tiket booking 600,000 Anak Gawang 75,000
reporter 50,000
2 Konsumsi Mba eli 170,000
Listrik dll 100,000
lain2 100,000
Paku baja ringan 10,000
Pengairan 100,000
3,147,000 1,390,000
9/11/2023 Tiket Pintu 1 1,944,000 Wasit 300,000
PORSALEMBA Tiket Pintu 2 1,470,000 Keamanan 360,000
VS Tiket pintu utara 165,000 Portir tiket 125,000
3 COBRA FC tiket booking Anak Gawang 75,000
Koonsumsi 50,000
reporter 50,000
Listrik dll 100,000
lain2 100,000
3,579,000 1,160,000
9/12/2023 Tiket Pintu 1 3,237,000 Wasit 300,000
Tiket Pintu 2 2,511,000 Keamanan 360,000
PORSUB B Tiket pintu utara 423,000 Portir tiket 125,000
VS tiket booking Anak Gawang 75,000
4 UPC tiket gabungan Koonsumsi 70,000
reporter 50,000
Listrik dll 100,000
lain2 100,000
6,171,000 1,180,000
9/13/2023 Tiket Pintu 1 1,176,000 Wasit 300,000
Tiket Pintu 2 1,248,000 Keamanan 360,000
ANDIKA Tiket pintu utara 141,000 Portir tiket 125,000
VS KK/KM Anak Gawang 75,000
GEMPITA BOOKING TIKET Koonsumsi 50,000
5
reporter 50,000
Listrik dll 100,000
lain2 100,000
bendrat + paku baja rin 20,000
2,565,000 1,180,000
9/14/2023 Tiket Pintu 1 2,190,000 Wasit 300,000
SAWUNG GALING S Tiket Pintu 2 1,326,000 Keamanan 360,000
VS Tiket pintu utara 249,000 Portir tiket 125,000
6 BHAYU MAHARDIKA BOOKING TIKET Anak Gawang 75,000
Koonsumsi 50,000
reporter 50,000
Listrik dll 100,000
 Beli kapur 120,000
3,765,000 1,180,000
 9/15/2023 Tiket Pintu 1 1,677,000 Wasit 300,000
REMASTA Tiket Pintu 2 1,119,000 Keamanan 360,000
VS Tiket pintu utara 231,000 Portir tiket 125,000
MUTIARA BOOKING TIKET Anak Gawang 75,000
7 Koonsumsi 50,000
reporter 50,000
Listrik dll 100,000
lain2 100,000
3,027,000 1,160,000
9/16/2023 Tiket Pintu 1 2,883,000 Wasit 300,000
ORGANA VS GASPRA Tiket Pintu 2 1,254,000 Keamanan 360,000
Tiket pintu utara 552,000 Portir tiket 125,000
BOOKING TIKET Anak Gawang 75,000
Koonsumsi 50,000
reporter 50,000
8
Listrik dll 100,000
lain2 100,000
konsumsi 100,000
Tmbahan keamanan 250,000
pertalit 30,000
4,689,000 1,540,000
9/17/2023 Tiket Pintu 1 2,013,000 Wasit 300,000
SENGKUNI VS PORSUB Tiket Pintu 2 1,659,000 Keamanan 360,000
Tiket pintu utara 399,000 Portir tiket 125,000
BOOKING TIKET Anak Gawang 75,000
tambahan Koonsumsi 50,000
9
reporter 50,000
Listrik dll 100,000
lain2 100,000

4,071,000 1,160,000
9/18/2023 Tiket Pintu 1 1,791,000 Wasit 300,000
PUTRA JAYA VS WESTBURG Tiket Pintu 2 1,242,000 Keamanan 360,000
Tiket pintu utara 300,000 Portir tiket 125,000
KK/KM Anak Gawang 75,000
Koonsumsi 50,000
10
reporter 50,000
Listrik dll 100,000
lain2 100,000

3,333,000 1,160,000
9/19/2023 Tiket Pintu 1 2,448,000 Wasit 300,000
ALIPA VS SAWUNGGALING Tiket Pintu 2 1,410,000 Keamanan 410,000
Tiket pintu utara 297,000 Portir tiket 125,000
60,000 Anak Gawang 75,000
Koonsumsi 70,000
11
reporter 50,000
Listrik dll 100,000
lain2 100,000
Paku,amplop,pulpen 60,000
4,215,000 1,290,000
9/20/2023 Tiket Pintu 1 2,595,000 Wasit 300,000
SUPER BRAVO VS TUNAS MUDA Tiket Pintu 2 1,368,000 Keamanan 360,000
Tiket pintu utara 168,000 Portir tiket 125,000
Anak Gawang 75,000
Koonsumsi 130,000
12
reporter 50,000
Listrik dll 100,000
lain2 100,000

4,131,000 1,240,000
9/21/2023 Tiket Pintu 1 1,854,000 Wasit 300,000
CANDIWARU VS PERSIKA Tiket Pintu 2 2,559,000 Keamanan 360,000
Tiket pintu utara 201,000 Portir tiket 125,000
BOOKING TIKET 105,000 Anak Gawang 75,000
Koonsumsi 70,000
13
13
reporter 50,000
Listrik dll 100,000
lain2 100,000
paku baja ringan 10,000
4,719,000 1,190,000
9/22/2023 Tiket Pintu 1 1,092,000 Wasit 300,000
UL MATRAMZ vs ARSELTA Tiket Pintu 2 528,000 Keamanan 410,000
Tiket pintu utara 117,000 Portir tiket 125,000
BOOKING TIKET 300,000 Anak Gawang 75,000
Koonsumsi 120,000
14
reporter 50,000
Listrik dll 100,000
lain2 100,000
paku baja ringan 10,000
2,037,000 1,290,000
9/23/2023 Tiket Pintu 1 3,324,000 Wasit 300,000
RAJAWETAN VS COBRA MUDA Tiket Pintu 2 2,724,000 Keamanan 360,000
Tiket pintu utara 291,000 Portir tiket 125,000
KK/KM Anak Gawang 75,000
Koonsumsi 50,000
15
reporter 50,000
Listrik dll 100,000
lain2 100,000
Konsumsi rapat 150,000
6,339,000 1,310,000
9/24/2023 Tiket Pintu 1 2,190,000 Wasit 350,000
TEGAL LAOS VS PANDAWA Tiket Pintu 2 819,000 Keamanan 360,000
Tiket pintu utara 81,000 Portir tiket 125,000
KK/KM Anak Gawang 75,000
Koonsumsi 70,000
16
reporter 50,000
Listrik dll 100,000
lain2 100,000

3,090,000 1,230,000
Saldo Masuk 62,280,000 Saldo keluar 19,840,000
Jumlah saldo 42,440,000
 Err:509 46,714,000
54,065,000 9,300,000
Err:509 56,014,000 Err:509
KAS MASUK

2,222,000

1,757,000

2,419,000

4,991,000

1,385,000
2,585,000
1,867,000

3,149,000

2,911,000

2,173,000

2,925,000

2,891,000
 3,529,000

747,000

5,029,000

1,860,000

42,440,000
PENYISIHAN 52 TEAM SISA 52 BESAR
24,574,000
JUMLAH TIKET JUMLAH PENGELUARAN
NO. Tanggal PERTANDINGAN PEMASUKAN DARI TICKET (a) SISA KAS KETERANGAN
TERJUAL (b)
1 9/9/2023 TUNAS BANGKIT VS PUTRA JAYA B 3,402,000 1,134 1,180,000 2,222,000
2 9/10/2023 TUNASNAS BANGKIT VS KERATON 3,147,000 1,049 1,390,000 1,757,000
3 9/11/2023 PORSALEMBA VS COBRA 3,579,000 1,193 1,160,000 2,419,000
4 9/12/2023 PORSUB B VS UPC 6,171,000 2,057 1,160,000 5,011,000
5 9/13/2023 ANDIKA VS GEMPITA 2,565,000 855 1,180,000 1,385,000
6 9/14/2023 SAWUNG GALING VS MAHARDIKA 3,765,000 1,255 1,180,000 2,585,000
7 9/15/2023 REMASTA VS MUTIARA 3,027,000 1,009 1,160,000 1,867,000
25,656,000 8,552 8,410,000 17,246,000
41,820,000
NYAUR BABEH 1,510,000
Honor panitia 3,605,000
Subsidi Kaos 50,000
JUMLAH KAS EVALUASI 1 36,655,000
8 9/16/2023 ORGANA VS GASPRA 4,689,000 1,563 1,540,000 3,149,000
9 9/17/2023 SENGKUNI VS PORSUB 4,071,000 1,357 1,160,000 2,911,000
10 9/18/2023 PUTRA JAYA VS WESTBURG 3,333,000 1,111 1,160,000 2,173,000
11 9/19/2023 ALIPA VS SAWUNGGALING 4,215,000 1,405 1,290,000 2,925,000
12 9/20/2023 SUPER BRAVO VS TUNAS MUDA 4,131,000 1,377 1,240,000 2,891,000
13 9/21/2023 CANDIWARU VS PERSIKA 4,719,000 1,573 1,190,000 3,529,000
14 9/22/2023 UL MATRAMZ vs ARSELTA 2,037,000 679 1,290,000 747,000
15 9/23/2023 RAJAWETAN VS COBRA MUDA 6,339,000 2,113 1,310,000 5,029,000
16 9/24/2023 TEGAL LAOS VS PANDAWA 3,090,000 1,030 1,230,000 1,860,000
36,624,000 12,208 8,870,000 25,214,000
Honor panitia 3,535,000
JUMLAH KAS EVALUASI 2 21,679,000
JUMLAH EVALUASI I + 2 58,334,000
Total 62,280,000 20,760 17,280,000 58,334,000
Jumlah Tiket 43,400
52 besar 20,801
32 besar 20,760

41,561

sisa 1,839
10
1,829
 REKAP LAPORAN KEUANGAN WIDODO CUP 2023

NO TGL PERTANDINGAN JENIS PEMASUKAN PENGELUARAN

9/25/2023 Tiket Pintu 1 2,485,000 Wasit 410,000
TUNAS BANGKIT vs COBRA Tiket Pintu 2 2,410,000 Keamanan 410,000
Tiket pintu utara 155,000 Portir tiket 125,000
BOOKING TIKET Anak Gawang 75,000
1 reporter 50,000
Konsumsi Mba eli 50,000
Listrik dll 100,000
lain2 100,000
5,050,000 1,320,000
9/26/2023 Tiket Pintu 1 4,035,000 Wasit 380,000
TUNAS BANGKIT VS PORSUB Tiket Pintu 2 2,160,000 Keamanan 360,000
Tiket pintu utara 555,000 Portir tiket 125,000
tiket booking Anak Gawang 75,000
2 reporter 50,000
Konsumsi Mba eli 70,000
Listrik dll 100,000
lain2 100,000
6,750,000 1,260,000
9/27/2023 Tiket Pintu 1 1,775,000 Wasit 380,000
GEMPITA VS MUTIARA Tiket Pintu 2 2,175,000 Keamanan 360,000
Tiket pintu utara 85,000 Portir tiket 125,000
3 Anak Gawang 75,000
Koonsumsi 50,000
reporter 50,000
Listrik dll 100,000
lain2 100,000
4,035,000 1,240,000
9/28/2023 Tiket Pintu 1 4,750,000 Wasit 380,000
Tiket Pintu 2 2,295,000 Keamanan 410,000
SAWUNG GALING S VS ORGANA Tiket pintu utara 770,000 Portir tiket 125,000
Anak Gawang 75,000
4 Koonsumsi 70,000
reporter 50,000
Listrik dll 100,000
lain2 100,000
7,815,000 1,310,000
9/29/2023 Tiket Pintu 1 4,130,000 Wasit 380,000
Tiket Pintu 2 3,285,000 Keamanan 410,000
SENGKUNI VS SAWUNG GALING Tiket pintu utara 340,000 Portir tiket 125,000
Anak Gawang 75,000
5 Koonsumsi 50,000
reporter 50,000
Listrik dll 100,000
lain2 100,000
7,755,000 1,290,000
9/30/2023 Tiket Pintu 1 2,825,000 Wasit 380,000
WESTBURG VS TUNAS MUDA Tiket Pintu 2 2,370,000 Keamanan 600,000
Tiket pintu utara 165,000 Portir tiket 150,000
6 Anak Gawang 75,000
Koonsumsi 70,000
reporter 50,000
Listrik dll 100,000
paku baja ringan 10,000
lain2 100,000
5,360,000 1,535,000
 10/1/2023 Tiket Pintu 1 5,135,000 Wasit 380,000
PERSIKA VS COBRA MUDA Tiket Pintu 2 8,500,000 Keamanan 400,000
Tiket pintu utara 570,000 Portir tiket 150,000
BOOKING TIKET Anak Gawang 75,000
Koonsumsi 70,000
7
reporter 50,000
Listrik dll 100,000
lain2 100,000
bendrat + bendera 20,000
14,205,000 1,345,000
10/2/2023 Tiket Pintu 1 1,730,000 Wasit 500,000
UL MATRAMZ vs PANDAWA Tiket Pintu 2 1,210,000 Keamanan 400,000
Tiket pintu utara 155,000 Portir tiket 150,000
BOOKING TIKET Anak Gawang 75,000
Koonsumsi 415,000
8
reporter 50,000
Listrik dll 100,000
lain2 100,000
Transport 300,000
3,095,000 2,090,000
Saldo Masuk 54,065,000 Saldo keluar 11,390,000
Jumlah saldo 42,675,000
KAS MASUK

3,730,000

5,490,000

2,795,000

6,505,000

6,465,000

3,825,000
12,860,000

1,005,000

42,675,000
 REKAP LAPORAN KEUANGAN WIDODO CUP 2023

8 BESAR
NO TGL PERTANDINGAN JENIS PEMASUKAN PENGELUARAN
10/3/2023 Tiket Pintu 1 2,350,000 Wasit 500,000
TUNAS BANGKIT vs MUTIARA Tiket Pintu 2 2,515,000 Keamanan 600,000
Tiket pintu utara 110,000 Portir tiket 150,000
BOOKING TIKET Anak Gawang 75,000
reporter 60,000
1
2,500,000 50,000
Listrik dll 100,000
lain2 100,000
paku baja ringan 10,000
4,975,000 1,645,000
10/4/2023 Tiket Pintu 1 6,795,000 Wasit 500,000
PORSUB VS ORGANA Tiket Pintu 2 3,515,000 Keamanan 600,000
Tiket pintu utara 1,150,000 Portir tiket 150,000
tiket booking Anak Gawang 75,000
2 reporter 60,000
Konsumsi Mba eli 70,000
Listrik dll 100,000
lain2 100,000
11,460,000 1,655,000
10/5/2023 Tiket Pintu 1 4,360,000 Wasit 500,000
SENGKUNI VS COBRA MUDA Tiket Pintu 2 5,965,000 Keamanan 600,000
Tiket pintu utara 270,000 Portir tiket 150,000
3 Anak Gawang 75,000
Koonsumsi 70,000
reporter 60,000
Listrik dll 100,000
lain2 300,000
10,595,000 1,855,000
10/6/2023 Tiket Pintu 1 2,355,000 Wasit 500,000
Tiket Pintu 2 2,220,000 Keamanan 1,100,000
WESTBURG VS PANDAWA Tiket pintu utara 115,000 Portir tiket 150,000
Anak Gawang 75,000
Koonsumsi 50,000
4
reporter 60,000
Listrik dll 100,000
lain2 100,000
apri 445,000
4,690,000 2,580,000
jumlah
sisa kemarin

SEMI FINAL
10/8/2023 Tiket Pintu 1 4,275,000 Wasit 600,000
Tiket Pintu 2 6,475,000 Keamanan 1,650,000
TUNAS BANGKIT VS COBRA MUDA Tiket pintu utara 350,000 Portir tiket 150,000
Anak Gawang 75,000
Koonsumsi 235,000
reporter 60,000
5
Listrik dll 100,000
lain2 100,000
nasi padang 240,000
paku baja ringan 20,000
tambahan trophy 1,500,000
11,100,000 4,730,000
10/9/2023 Tiket Pintu 1 4,750,000 Wasit 600,000
PORSUB VS WESTBURG Tiket Pintu 2 3,275,000 Keamanan 1,150,000
Tiket pintu utara 480,000 Portir tiket 150,000
6 Anak Gawang 75,000
Koonsumsi 70,000
reporter 60,000
6

Listrik dll 100,000

AMPLOP 20,000
lain2 100,000
BUBUK 60,000
8,505,000 2,385,000
FINAL
 10/10/2023 Tiket Pintu 1 14,312,000 Wasit 800,000
PORSUB VS TUNAS BANGKIT Tiket Pintu 2 11,688,000 Keamanan 1,450,000
Tiket pintu utara 1,368,000 Portir tiket 650,000
BOOKING TIKET Anak Gawang 75,000
Koonsumsi 70,000
reporter 60,000
Listrik dll 100,000
7
lain2 100,000
kopi askab 50,000
pajak 1,200,000
kambing 1,000,000
bola 150,000
cetak tiket 1,104,000
27,368,000 6,809,000
Saldo Masuk 78,693,000 Saldo keluar 21,659,000
Jumlah saldo 57,034,000
KAS MASUK

3,330,000

9,805,000

8,740,000

2,110,000
23,985,000
42,675,000
66,660,000

6,370,000
6,120,000
20,559,000

57,034,000
PENYISIHAN 52 TEAM

JUMLAH TIKET JUMLAH PENGELUARAN

NO. Tanggal PERTANDINGAN PEMASUKAN DARI TICKET (a) SISA KAS KETERANGAN
TERJUAL (b)
1 9/25/2023 TUNAS BANGKIT vs COBRA 5,050,000 1,010 1,320,000 3,730,000
2 9/26/2023 TUNAS BANGKIT VS PORSUB 6,750,000 1,350 1,260,000 5,490,000
3 9/27/2023 GEMPITA VS MUTIARA 4,035,000 807 1,240,000 2,795,000
4 9/28/2023 SAWUNG GALING S VS ORGANA 7,815,000 1,563 1,310,000 6,505,000
5 9/29/2023 SENGKUNI VS SAWUNG GALING 7,755,000 1,551 1,290,000 6,465,000
6 9/30/2023 WESTBURG VS TUNAS MUDA 5,360,000 1,072 1,535,000 3,825,000
7 10/1/2023 PERSIKA VS COBRA MUDA 14,205,000 2,841 1,345,000 12,860,000
8 10/2/2023 UL MATRAMZ vs PANDAWA 3,095,000 619 2,090,000 1,005,000
54,065,000 10,194 9,300,000 42,675,000
SALDO 58,334,000
JUMLAH 101,009,000
DIAMBIL KAS 35,000,000
Honor panitia 3,640,000
trophy 1,500,000
SISA 60,869,000
BABAK 8 BESAR
1 10/3/2023 TUNAS BANGKIT vs MUTIARA 4,975,000 995 1,645,000 3,330,000 64,199,000
2 10/4/2023 PORSUB VS ORGANA 11,460,000 2,292 1,655,000 9,805,000 74,004,000
3 10/5/2023 SENGKUNI VS COBRA MUDA 10,595,000 2,119 1,855,000 8,740,000 82,744,000
4 10/6/2023 WESTBURG VS PANDAWA 4,690,000 938 2,580,000 2,110,000 84,854,000
31,720,000 6,344 23,985,000
SEMI FINAL
1 10/8/2023 TUNAS BANGKIT VS COBRA MUDA 11,100,000 2,220 4,730,000 6,370,000 91,224,000
2 10/9/2023 PORSUB VS WESTBURG 8,505,000 1,701 2,385,000 6,120,000 97,344,000
FINAL
1 10/11/2023 PORSUB VS TUNAS BANGKIT 27,368,000 3,421 6,809,000 20,559,000 117,903,000

83,045,000 16,538 14,850,000 57,034,000

SISA kemarin 60,869,000

JUMLAH 117,903,000
Honor Panitia 5,000,000
JUMLAH 112,903,000
Jumlah Tiket 22,400
16,538

16,538

sisa 5,862

60,899,000 30,000

64,229,000

117,903,000

1,500,000
116,403,000 TROPHY
 LAPORAN PEMESANAN TIKET

NO URAIAN JUMLAH SATUAN JUMLAH LEMBAR HARGA TOTAL KETERANGAN

1 Tiket Rp. 3000 4 Rim 16,000 250,000 1,000,000
2 Tiket Rp. 3000 1.5 Rim 6,000 250,000 375,000 Cetak Sendiri
3 Tiket Rp. 3000 3 Rim 12,000 250,000 750,000
4 Tiket Rp. 3000 0.3 Rim 1,200 62,500 62,500 Cetak Sendiri
5 Tiket Rp. 3000 1.2 Rim 4,800 300,000 300,000 Cetak Sendiri
6 Tiket Rp. 3000 0.5 Rim 2,000 125,000 125,000
7 Tiket Rp. 3000 0.35 Rim 1,400 87,500 87,500 Cetak Sendiri
Jumlah 10.85 43,400 Total 2,700,000

NO URAIAN JUMLAH SATUAN JUMLAH LEMBAR HARGA TOTAL KETERANGAN

1 Tiket Rp. 5000 3 Rim 12,000 250,000 750,000
2 Tiket Rp. 5000 0.7 Rim 2,800 250,000 175,000
3 Tiket Rp. 5000 0.7 Rim 2,800 250,000 175,000
4 Tiket Rp. 5000 0.7 Rim 2,800 250,000 175,000
5 Tiket Rp. 5000 0.5 Rim 2,000 250,000 125,000
Jumlah 5.6 22,400 Total 1,400,000
Tiket Rp. 8000 1.5 6,000 250,000 375,000
Jumlah 1.5 6,000 Total 375,000
4,475,000
LAPORAN PENJUALAN TIKET
NO PERTANDINGAN SALDO PENJUALAN HARGA TIKET JUMLAH TIKET TERJUAL

1 PENYISIHAN 52 62,403,000 3,000 20,801 Lembar

2 PENYISHIHAN 32 62,280,000 3,000 20,760 Lembar
3 16 BESAR 54,065,000 5,000 10,813 Lembar
4 8 BESAR 31,720,000 5,000 6,344 Lembar
5 SEMI FINAL 19,605,000 5,000 3,921 Lembar
6 FINAL 27,368,000 8,000 3,421 Lembar
JUMLAH TOTAL JUMLAH TOTAL 66,060

JUMLAH TIKET 3000 41,561 lembar sisa tiket 1,839

JUMLAH TIKET 5000 21,078 lembar sisa tiket 1,322
JUMLAH TIKET 8000 3,421 lembar sisa tiket 2,579
JUMLAH 66,060 lembar sisa tiket 5,740

71,800
 lain lain listrik
1 100,000 100,000 Jabatan
2 100,000 100,000 1 ketua
3 100,000 100,000 2 wakil ketua
4 100,000 100,000 3 sekretaris
5 100,000 100,000 4 bendahara
6 100,000 100,000 5 bendahara
7 100,000 100,000 6 anggota
8 100,000 100,000 7 anggota
9 100,000 100,000 8 anggota
10 100,000 100,000 9 anggota
11 100,000 100,000 10 anggota
12 100,000 100,000 11 anggota
13 100,000 100,000 12 anggota
14 100,000 100,000 13 anggota
15 100,000 100,000 14 anggota
16 100,000 100,000 15 anggota
17 100,000 100,000
18 100,000 100,000
19 100,000 100,000
20 100,000 100,000
21 100,000 100,000
22 100,000 100,000
23 100,000 100,000
24 100,000 100,000
25 100,000 100,000
26 100,000 100,000
27 100,000 100,000
28 100,000 100,000
29 100,000 100,000
30 100,000 100,000
31 100,000 100,000
32 100,000 100,000
33 100,000 100,000
34 100,000 100,000
35 100,000 100,000
36 100,000 100,000
37 100,000 100,000
38 100,000 100,000
39 100,000 100,000
40 300,000 100,000
41 100,000 100,000
42 100,000 100,000
43 100,000 100,000
44 100,000 100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
4,600,000 5,100,000
Posentase saldo Jumlah yang diterima
7.60% 115,000,000 8,740,000
7.60% 115,000,000 8,740,000
7.60% 115,000,000 8,740,000
7.60% 115,000,000 8,740,000
7.60% 115,000,000 8,740,000
6.20% 115,000,000 7,130,000
6.20% 115,000,000 7,130,000
6.20% 115,000,000 7,130,000
6.20% 115,000,000 7,130,000
6.20% 115,000,000 7,130,000
6.20% 115,000,000 7,130,000
6.20% 115,000,000 7,130,000
6.20% 115,000,000 7,130,000
6.20% 115,000,000 7,130,000
6.20% 115,000,000 7,130,000
100% 115,000,000