NO URAIAN KEBUTUHAN JML.

SATUAN HARGA SATUAN JUMLAH HARGA

KESEKRETARIATAN
PENGADAAN PROPOSAL 20 JILID 15,000 300,000
ATK 1 SET 200,000 200,000
PRINT SURAT 150 LEMBAR 1,000 150,000
CETAK KUPON 1500 LEMBAR 500 750,000
1
MATERAI 10 LEMBAR 10,000 100,000
STOPMAP 40 PCS 2,000 80,000
AMPLOP 1 PACK 180,000 180,000
TOTEBAG 10 PCS 3,000 30,000
TOTAL 1,790,000
PERLENGKAPAN & DEKORASI
BACKGROUND & PANGGUNG 1 SET 2,500,000 2,500,000
KAIN 2 GULUNG 650,000 1,300,000
TALI 5 GULUNG 25,000 125,000
LEM 10 PCS 8,000 80,000
GUNTING 5 PCS 12,000 60,000
PAKU 2 KG 20,000 40,000
SEWA TENDA 8 SET 1,200,000 9,600,000
SEWA SOUND SYSTEM 1 SET 4,500,000 4,500,000
LIGHTING 1 SET 2,400,000 2,400,000
HT 10 PCS 12,000 120,000
LAKBAN 3 PCS 10,000 30,000
ISOLASI 2 PCS 10,000 20,000
PULSA LISTRIK 3 HARI 100,000 300,000
TAMBAH DAYA LISTRIK 1 X 100,000 100,000
SEWA MEJA 50 PCS 9,000 450,000
SEWA KURSI 200 PCS 3,000 600,000
BAMBU 5 BUAH 18,000 90,000
NOMOR MEJA 32 PCS 2,000 64,000
TAPLAK MEJA 32 PCS 1,500 48,000
LILIN DAN COBLONG 4 PACK 16,000 64,000
2
GELAS PLASTIK PCS 0
STEROFOAM PCS 0
KERTAS MINYAK 3 PACK 35,000 105,000
TUSUK GIGI 2 PACK 12,000 24,000
KALKULATOR 2 PCS 50,000 100,000
SAPU, SEROK, DLL 2 SET 50,000 100,000
TISU 10 PACK 5,000 50,000
KARET GELANG 1 PACK 9,000 9,000
KERTAS MANILA 2 PCS 3,000 6,000
NOTA 50 PCS 8,500 425,000
STAPLES 5 PCS 12,000 60,000
0
0
0
 0
0
0
0
0
0
TOTAL 23,370,000
SIE DAGANG
TEH BOTOL KRAT 0
BEER BINTANG 60 KRAT 535,000 32,100,000
GUINESS KRAT 0
CAPTAIN MORGAN 1 KARTON 0
3
ICE CUBE 15 PAKET 30,000 450,000
KACANG 0
0
0
TOTAL 32,550,000
ACARA
DJ 0
0
0
0
4
0
0
0
0
TOTAL 0

SUBTOTAL
 TARGET MODAL UANG KUPON
JML KUPON HARGA TOTAL
1200 50000 60,000,000