REKAPITULASI

RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : JASA KONSULTANSI DESAIN INTERIOR WISMA MELATI DAN GEDUNG UTAMA LANTAI 7
LOKASI : KANTOR PT. PUSRI PALEMBANG
TAHUN : 2023

JUMLAH HARGA
NO. URAIAN PEKERJAAN
(Rp)

1 PEKERJAAN INTERIOR LANTAI 7 GEDUNG KANTOR 2,307,080,885

2 PEKERJAAN INTERIOR WISMA MELATI 2,247,891,900

3 PEKERJAAN PENGADAAN DAN PEMASANGAN FURNITURE

A. Ruang Lantai 7 Gedung Utama 712,696,560
B. Wisma Melati 351,833,100

JUMLAH Rp 5,619,502,445.00
PPN 11% Rp 618,145,268.95
JUMLAH TOTAL Rp 6,237,647,713.95
PEMBULATAN Rp 6,237,647,000.00

TERBILANG :
ENAM MILYAR DUA RATUS TIGA PULUH TUJUH JUTA ENAM RATUS EMPAT PULUH TUJUH RIBU RUPIAH

Palembang, 12 Oktober 2023

Dibuat Oleh,
CV. DETAIL MERBANG SEULAWAH

KMS. M. ERWIN KHAIRULI, ST.

Direktur
 RENCANA ANGGARAN BIAYA
(RAB)

PEKERJAAN : JASA KONSULTANSI DESAIN INTERIOR WISMA MELATI DAN GEDUNG UTAMA LANTAI 7
SUB PEKERJAAN
: INTERIOR GEUDNG UTAMA KANTOR PUSRI LANTAI 7
LOKASI : KANTOR PT. PUSRI
TAHUN : 2023

HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)

I PEK. PENDAHULUAN DAN LAIN - LAIN

1 Pek. Pembongkran Dan Pembersiahn Lokasi Exisitng 1.00 Ls Rp 50,000,000.00 Rp 50,000,000.00
2 Pek. Biaya K3 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
3 Pek. Biaya Listrik Kerja 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
Sub Total Rp 60,000,000.00
II PEK. RUANG LOBBY
1 Pek. Pasangan Lantai Terazzo 67.00 m2 Rp 3,500,000.00 Rp 234,500,000.00
2 Pek. Pasangan Plafond Gypsump 67.00 m2 Rp 175,000.00 Rp 11,725,000.00
3 Pek. Pengecatan Plafond Gypsump 67.00 m2 Rp 30,000.00 Rp 2,010,000.00
4 Pek. Pasangan Backdroup 20.18 m2 Rp 450,000.00 Rp 9,078,750.00
5 Pek. Pasangan Logo PUSRI Akrilik 2.00 Unit Rp 850,000.00 Rp 1,700,000.00
6 Pek. Pasangan Kaca Bevel 12.54 m2 Rp 1,500,000.00 Rp 18,810,000.00
7 Pek. Akrilik Cutting Motif 2.80 m2 Rp 650,000.00 Rp 1,820,000.00
8 Pek. Instalasi Titik Lampu 7.00 Titik Rp 125,000.00 Rp 875,000.00
9 Pek. Pasangan Lampu Downlight LED 10.00 Unit Rp 180,000.00 Rp 1,800,000.00
9 Pek. Pasangan Lampu T5 LED 99.00 Bh Rp 150,000.00 Rp 14,850,000.00
Sub Total Rp 297,168,750.00
III PEK. KORIDOR
1 Pek. Pasangan Lantai Parquet 24.26 m2 Rp 800,000.00 Rp 19,408,000.00
2 Pek. Pasangan Lantai Terazzo 57.41 m2 Rp 3,500,000.00 Rp 200,935,000.00
3 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 3.50 m2 Rp 1,200,000.00 Rp 4,200,000.00
4 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 4.00 Unit Rp 4,500,000.00 Rp 18,000,000.00
5 Pek. Pasangan Pintu Darurat 2.00 Unit Rp 15,000,000.00 Rp 30,000,000.00
6 Pek. Pasangan Plafond Gypsump 81.67 m2 Rp 175,000.00 Rp 14,292,250.00
7 Pek. Pengecatan Plafond Gypsump 81.67 m2 Rp 30,000.00 Rp 2,450,100.00
8 Pek. Pasangan Backdroup 104.43 m2 Rp 450,000.00 Rp 46,991,250.00
9 Pek. Akrilik Cutting Motif 5.01 m2 Rp 650,000.00 Rp 3,255,200.00
10 Pek. Instalasi Titik Lampu 14.00 Titik Rp 125,000.00 Rp 1,750,000.00
11 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
11 Pek. Pasangan Lampu T5 LED 140.00 Bh Rp 150,000.00 Rp 21,000,000.00
Sub Total Rp 362,641,800.00
IV PEK. RUANG SEKRETARIS DIREKTUR KEUANGAN
1 Pek. Pasangan Lantai Parquet 16.51 m2 Rp 800,000.00 Rp 13,208,000.00
2 Pek. Pasangan Rumput Sintetis 2.24 m2 Rp 1,250,000.00 Rp 2,800,000.00
3 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 6.40 m2 Rp 1,200,000.00 Rp 7,680,000.00
4 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 2.00 Unit Rp 4,500,000.00 Rp 9,000,000.00
5 Pek. Pasangan Plafond Gypsump 18.75 m2 Rp 175,000.00 Rp 3,281,250.00
6 Pek. Pengecatan Plafond Gypsump 18.75 m2 Rp 30,000.00 Rp 562,500.00
7 Pek. Pasangan Backdroup 6.00 m2 Rp 450,000.00 Rp 2,700,000.00
8 Pek. Pasangan Wallpaper 42.24 m2 Rp 90,000.00 Rp 3,801,600.00
9 Pek. GRC Cutting Motif 0.73 m2 Rp 1,250,000.00 Rp 914,375.00
10 Pek. Instalasi Titik Lampu 5.00 Titik Rp 125,000.00 Rp 625,000.00
11 Pek. Pasangan Lampu Downlight LED 4.00 Unit Rp 180,000.00 Rp 720,000.00
11 Pek. Pasangan Lampu T5 LED 3.00 Bh Rp 150,000.00 Rp 450,000.00
Sub Total Rp 45,742,725.00
V PEK RUANGDIREKTUR KAEUANGAN
1 Pek. Pasangan Lantai Parquet 35.72 m2 Rp 800,000.00 Rp 28,576,000.00
2 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
3 Pek. Pasangan Plafond Gypsump 42.26 m2 Rp 175,000.00 Rp 7,395,500.00
4 Pek. Pengecatan Plafond Gypsump 42.26 m2 Rp 30,000.00 Rp 1,267,800.00
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
5 Pek. Pasangan Backdroup 11.57 m2 Rp 450,000.00 Rp 5,206,050.00
6 Pek. Pasangan Wallpaper 25.46 m2 Rp 90,000.00 Rp 2,291,400.00
7 Pek. Pasangan Dinding WPC 5.55 m2 Rp 550,000.00 Rp 3,052,500.00
8 Pek. Akrilik Cutting Motif 5.02 m2 Rp 650,000.00 Rp 3,263,000.00
9 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
10 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
11 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 6.54 m2 Rp 400,000.00 Rp 2,616,000.00
12 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 33.00 m2 Rp 350,000.00 Rp 11,550,000.00
13 Pek. Pasangan Dinding Partisi Kaca Tempered 10mm Toilet 4.26 m2 Rp 1,000,000.00 Rp 4,260,000.00
14 Pek. Pasangan Pintu Kaca Tempered 12mm (Pintu Shower) 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
15 Pek. Pembuatan Meja Wastafel 1.00 Unit Rp 1,000,000.00 Rp 1,000,000.00
16 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 1.26 m2 Rp 1,500,000.00 Rp 1,890,000.00
17 Pek. Pasangan Shower Set 1.00 Unit Rp 6,550,000.00 Rp 6,550,000.00
18 Pek. Pasangan Kloset Duduk 1.00 Unit Rp 6,204,000.00 Rp 6,204,000.00
19 Pek. Pasangan Jet Washer 1.00 Unit Rp 660,000.00 Rp 660,000.00
20 Pek. Pasangan Watafel 1.00 Unit Rp 3,731,000.00 Rp 3,731,000.00
21 Pek. Pasangan Cermin Wastafel 1.00 Unit Rp 1,250,000.00 Rp 1,250,000.00
22 Pek. Pasangan Floor Drain 1.00 Unit Rp 626,000.00 Rp 626,000.00
23 Pek. Instalasi Titik Lampu 7.00 Titik Rp 125,000.00 Rp 875,000.00
24 Pek. Pasangan Lampu Downlight LED 5.00 Unit Rp 180,000.00 Rp 900,000.00
25 Pek. Pasangan Lampu T5 LED 25.00 Bh Rp 150,000.00 Rp 3,750,000.00
Sub Total Rp 110,414,250.00
VI PEK. RUANG SEKRETARIS DEWAN KOMISARIS
1 Pek. Pasangan Lantai Parquet 12.53 m2 Rp 800,000.00 Rp 10,024,000.00
2 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 7.00 m2 Rp 1,200,000.00 Rp 8,400,000.00
3 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
4 Pek. GRC Cutting Motif 3.35 m2 Rp 1,250,000.00 Rp 4,187,500.00
5 Pek. Pasangan Plafond Gypsump 12.53 m2 Rp 175,000.00 Rp 2,192,750.00
6 Pek. Pengecatan Plafond Gypsump 12.53 m2 Rp 30,000.00 Rp 375,900.00
7 Pek. Pasangan Wallpaper 27.00 m2 Rp 90,000.00 Rp 2,430,000.00
8 Pek. Instalasi Titik Lampu 1.00 Titik Rp 125,000.00 Rp 125,000.00
9 Pek. Pasangan Lampu T5 LED 14.00 Bh Rp 150,000.00 Rp 2,100,000.00
Sub Total Rp 34,335,150.00
VII PEK. RUANG DEWAN KOMISARIS
1 Pek. Pasangan Lantai Parquet 36.56 m2 Rp 800,000.00 Rp 29,248,000.00
2 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
3 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
4 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
5 Pek. Pasangan Plafond Gypsump 43.01 m2 Rp 175,000.00 Rp 7,526,750.00
6 Pek. Pengecatan Plafond Gypsump 43.01 m2 Rp 30,000.00 Rp 1,290,300.00
7 Pek. Pasangan Backdroup 14.16 m2 Rp 450,000.00 Rp 6,373,800.00
8 Pek. Pasangan Dinding WPC 1.20 m2 Rp 550,000.00 Rp 660,000.00
9 Pek. Pasangan Wallpaper 42.30 m2 Rp 90,000.00 Rp 3,807,000.00
10 Pek. Akrilik Cutting Motif 3.31 m2 Rp 650,000.00 Rp 2,152,800.00
11 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 6.45 m2 Rp 400,000.00 Rp 2,580,000.00
12 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 33.00 m2 Rp 350,000.00 Rp 11,550,000.00
13 Pek. Pasangan Dinding Partisi Kaca Tempered 10mm Toilet 1.26 m2 Rp 1,000,000.00 Rp 1,260,000.00
14 Pek. Pasangan Pintu Kaca Tempered 12mm (Pintu Ruang Toilet) 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
15 Pek. Pembuatan Meja Wastafel 1.00 Unit Rp 1,000,000.00 Rp 1,000,000.00
16 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 0.90 m2 Rp 1,500,000.00 Rp 1,350,000.00
17 Pek. Pasangan Kloset Duduk 1.00 Unit Rp 6,204,000.00 Rp 6,204,000.00
18 Pek. Pasangan Jet Washer 1.00 Unit Rp 660,000.00 Rp 660,000.00
19 Pek. Pasangan Watafel 1.00 Unit Rp 3,731,000.00 Rp 3,731,000.00
20 Pek. Pasangan Cermin Wastafel 1.00 Unit Rp 1,250,000.00 Rp 1,250,000.00
21 Pek. Pasangan Floor Drain 1.00 Unit Rp 626,000.00 Rp 626,000.00
22 Pek. Instalasi Titik Lampu 7.00 Titik Rp 125,000.00 Rp 875,000.00
23 Pek. Pasangan Lampu Downlight LED 4.00 Unit Rp 180,000.00 Rp 720,000.00
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
24 Pek. Pasangan Lampu T5 LED 42.00 Bh Rp 150,000.00 Rp 6,300,000.00
Sub Total Rp 102,664,650.00
VIII PEK. RUANG SEKRETARIS DEWAN OPERASIONAL DAN PRODUKSI
1 Pek. Pasangan Lantai Parquet 16.31 m2 Rp 800,000.00 Rp 13,048,000.00
2 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 10.30 m2 Rp 1,200,000.00 Rp 12,360,000.00
3 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
4 Pek. Pasangan Plafond Gypsump 16.31 m2 Rp 175,000.00 Rp 2,854,250.00
5 Pek. Pengecatan Plafond Gypsump 16.31 m2 Rp 30,000.00 Rp 489,300.00
6 Pek. Pasangan Backdroup 3.51 m2 Rp 450,000.00 Rp 1,579,500.00
7 Pek. Pasangan Wallpaper 33.68 m2 Rp 90,000.00 Rp 3,030,750.00
8 Pek. GRC Cutting Motif 6.82 m2 Rp 1,250,000.00 Rp 8,525,000.00
9 Pek. Instalasi Titik Lampu 1.00 Titik Rp 125,000.00 Rp 125,000.00
10 Pek. Pasangan Lampu T5 LED 16.00 Bh Rp 150,000.00 Rp 2,400,000.00
Sub Total Rp 48,911,800.00
IX PEK. RUANG DIREKTUR OPERASINAL DAN PRODUKSI
1 Pek. Pasangan Lantai Parquet 41.63 m2 Rp 800,000.00 Rp 33,304,000.00
2 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
3 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
4 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
5 Pek. Pasangan Plafond Gypsump 48.08 m2 Rp 175,000.00 Rp 8,414,000.00
6 Pek. Pengecatan Plafond Gypsump 48.08 m2 Rp 30,000.00 Rp 1,442,400.00
7 Pek. Pasangan Backdroup 23.34 m2 Rp 450,000.00 Rp 10,502,100.00
8 Pek. Pasangan Wallpaper 15.60 m2 Rp 90,000.00 Rp 1,404,000.00
9 Pek. Pasangan Logo PUSRI Akrilik 1.00 Unit Rp 850,000.00 Rp 850,000.00
9 Pek. Akrilik Cutting Motif 3.31 m2 Rp 650,000.00 Rp 2,152,800.00
5 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 6.45 m2 Rp 400,000.00 Rp 2,580,000.00
6 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 33.00 m2 Rp 350,000.00 Rp 11,550,000.00
7 Pek. Pasangan Dinding Partisi Kaca Tempered 10mm Toilet 1.26 m2 Rp 1,000,000.00 Rp 1,260,000.00
8 Pek. Pasangan Pintu Kaca Tempered 12mm (Pintu Ruang Toilet) 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
9 Pek. Pembuatan Meja Wastafel 1.00 Unit Rp 1,000,000.00 Rp 1,000,000.00
10 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 0.90 m2 Rp 1,500,000.00 Rp 1,350,000.00
11 Pek. Pasangan Kloset Duduk 1.00 Unit Rp 6,204,000.00 Rp 6,204,000.00
12 Pek. Pasangan Jet Washer 1.00 Unit Rp 660,000.00 Rp 660,000.00
13 Pek. Pasangan Watafel 1.00 Unit Rp 3,731,000.00 Rp 3,731,000.00
14 Pek. Pasangan Cermin Wastafel 1.00 Unit Rp 1,250,000.00 Rp 1,250,000.00
15 Pek. Pasangan Floor Drain 1.00 Unit Rp 626,000.00 Rp 626,000.00
16 Pek. Instalasi Titik Lampu 5.00 Titik Rp 125,000.00 Rp 625,000.00
17 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
18 Pek. Pasangan Lampu T5 LED 45.00 Bh Rp 150,000.00 Rp 6,750,000.00
Sub Total Rp 109,515,300.00
X PEK. RUANG TAMU VVIP
1 Pek. Pasangan Lantai Karpet Tile 46.35 m2 Rp 850,000.00 Rp 39,397,500.00
2 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
3 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
4 Pek. Pasangan Plafond Gypsump 51.75 m2 Rp 175,000.00 Rp 9,056,250.00
5 Pek. Pengecatan Plafond Gypsump 51.75 m2 Rp 30,000.00 Rp 1,552,500.00
6 Pek. Pasangan Backdroup 16.75 m2 Rp 450,000.00 Rp 7,537,500.00
7 Pek. Pasangan Wallpaper 15.24 m2 Rp 90,000.00 Rp 1,371,375.00
8 Pek. Pasangan Kaca Bevel 7.40 m2 Rp 1,500,000.00 Rp 11,100,000.00
8 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
9 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 5.40 m2 Rp 400,000.00 Rp 2,160,000.00
10 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 28.20 m2 Rp 350,000.00 Rp 9,870,000.00
11 Pek. Pembuatan Meja Wastafel 1.00 Unit Rp 1,000,000.00 Rp 1,000,000.00
12 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 0.90 m2 Rp 1,500,000.00 Rp 1,350,000.00
13 Pek. Pasangan Kloset Duduk 1.00 Unit Rp 6,204,000.00 Rp 6,204,000.00
14 Pek. Pasangan Jet Washer 1.00 Unit Rp 660,000.00 Rp 660,000.00
15 Pek. Pasangan Watafel 1.00 Unit Rp 3,731,000.00 Rp 3,731,000.00
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
16 Pek. Pasangan Cermin Wastafel 1.00 Unit Rp 1,250,000.00 Rp 1,250,000.00
17 Pek. Pasangan Floor Drain 1.00 Unit Rp 626,000.00 Rp 626,000.00
17 Pek. Instalasi Titik Lampu 7.00 Titik Rp 125,000.00 Rp 875,000.00
18 Lampu T5 Led 8 Watt 46.00 Unit Rp 150,000.00 Rp 6,900,000.00
Sub Total Rp 113,641,125.00
XI PEK. RUANG MINIBAR
1 Pek. Pasangan Lantai Karpet Tile 7.34 m2 Rp 850,000.00 Rp 6,239,000.00
2 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
3 Pek. Pasangan Plafond Gypsump 7.34 m2 Rp 175,000.00 Rp 1,284,500.00
4 Pek. Pengecatan Plafond Gypsump 7.34 m2 Rp 30,000.00 Rp 220,200.00
5 Pek. Pasangan Wallpaper 27.68 m2 Rp 90,000.00 Rp 2,490,750.00
6 Pek. Instalasi Titik Lampu 3.00 Titik Rp 125,000.00 Rp 375,000.00
7 Pek. Pasangan Lampu Gantung LED 3.00 Unit Rp 180,000.00 Rp 540,000.00
Sub Total Rp 15,649,450.00
XII PEK. RUANG STAFF
1 Pek. Pasangan Lantai Parquet 19.82 m2 Rp 800,000.00 Rp 15,856,000.00
2 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 10.75 m2 Rp 1,200,000.00 Rp 12,900,000.00
3 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
4 Pek. Pasangan Plafond Gypsump 19.82 m2 Rp 175,000.00 Rp 3,468,500.00
5 Pek. Pengecatan Plafond Gypsump 19.82 m2 Rp 30,000.00 Rp 594,600.00
6 Pek. Pasangan Backdroup 5.40 m2 Rp 450,000.00 Rp 2,430,000.00
6 Pek. Pasangan Wallpaper 37.43 m2 Rp 90,000.00 Rp 3,368,250.00
7 Pek. GRC Cutting Motif 5.60 m2 Rp 1,250,000.00 Rp 7,000,000.00
7 Pek. Instalasi Titik Lampu 1.00 Titik Rp 125,000.00 Rp 125,000.00
8 Lampu T5 Led 8 Watt 10.00 Unit Rp 150,000.00 Rp 1,500,000.00
Sub Total Rp 51,742,350.00
XIII PEK. RUANG SEKRETARIS MULTIMEDIA
1 Pek. Pasangan Lantai Terazzo 16.24 m2 Rp 3,500,000.00 Rp 56,840,000.00
2 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 10.18 m2 Rp 1,200,000.00 Rp 12,210,000.00
3 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
4 Pek. Pasangan Plafond Gypsump 16.24 m2 Rp 175,000.00 Rp 2,842,000.00
5 Pek. Pengecatan Plafond Gypsump 16.24 m2 Rp 30,000.00 Rp 487,200.00
6 Pek. Pasangan Wallpaper 15.58 m2 Rp 90,000.00 Rp 1,401,750.00
7 Pek. Instalasi Titik Lampu 5.00 Titik Rp 125,000.00 Rp 625,000.00
8 Pek. Pasangan Lampu Downlight LED 4.00 Unit Rp 180,000.00 Rp 720,000.00
8 Pek. Pasangan Lampu T5 LED 4.00 Bh Rp 150,000.00 Rp 600,000.00
Sub Total Rp 80,225,950.00
XIV PEK. MULTIMEDIA
1 Pek. Pasangan Lantai Terazzo 36.59 m2 Rp 3,500,000.00 Rp 128,065,000.00
2 Pek. Pasangan Pintu Kamuflase 1.00 Unit Rp 2,800,000.00 Rp 2,800,000.00
3 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
4 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
5 Pek. Pasangan Plafond Gypsump 43.92 m2 Rp 175,000.00 Rp 7,686,000.00
6 Pek. Pengecatan Plafond Gypsump 43.92 m2 Rp 30,000.00 Rp 1,317,600.00
7 Pek. Pasangan Backdroup 39.25 m2 Rp 450,000.00 Rp 17,662,500.00
8 Pek. Pasangan Dinding WPC 10.75 m2 Rp 550,000.00 Rp 5,912,500.00
9 Pek. Akrilik Cutting Motif 32.40 m2 Rp 650,000.00 Rp 21,060,000.00
10 Pek. Pasangan Logo PUSRI Akrilik 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
10 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 7.33 m2 Rp 400,000.00 Rp 2,932,000.00
11 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 33.60 m2 Rp 350,000.00 Rp 11,760,000.00
12 Pek. Pasangan Dinding Partisi Kaca Tempered 10mm Toilet 4.80 m2 Rp 1,000,000.00 Rp 4,800,000.00
13 Pek. Pasangan Pintu Kaca Tempered 12mm (Pintu Shower) 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
14 Pek. Pembuatan Meja Wastafel 1.00 Unit Rp 1,000,000.00 Rp 1,000,000.00
15 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 0.90 m2 Rp 1,500,000.00 Rp 1,350,000.00
16 Pek. Pasangan Shower Set 1.00 Unit Rp 6,550,000.00 Rp 6,550,000.00
17 Pek. Pasangan Kloset Duduk 1.00 Unit Rp 6,204,000.00 Rp 6,204,000.00
18 Pek. Pasangan Jet Washer 1.00 Unit Rp 660,000.00 Rp 660,000.00
19 Pek. Pasangan Watafel 1.00 Unit Rp 3,731,000.00 Rp 3,731,000.00
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
20 Pek. Pasangan Cermin Wastafel 1.00 Unit Rp 1,250,000.00 Rp 1,250,000.00
21 Pek. Pasangan Floor Drain 1.00 Unit Rp 626,000.00 Rp 626,000.00
22 Pek. Instalasi Titik Lampu 5.00 Titik Rp 125,000.00 Rp 625,000.00
23 Pek. Pasangan Lampu Downlight LED 4.00 Unit Rp 180,000.00 Rp 720,000.00
23 Pek. Pasangan Lampu T5 LED 12.00 Bh Rp 150,000.00 Rp 1,800,000.00
Sub Total Rp 239,011,600.00
XV PEK. RUANG SEKRETARIS DIREKTUR UTAMA
1 Pek. Pasangan Lantai Parquet 15.55 m2 Rp 800,000.00 Rp 12,440,000.00
2 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 10.33 m2 Rp 1,200,000.00 Rp 12,390,000.00
3 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
4 Pek. Pasangan Plafond Gypsump 15.55 m2 Rp 175,000.00 Rp 2,721,250.00
5 Pek. Pengecatan Plafond Gypsump 15.55 m2 Rp 30,000.00 Rp 466,500.00
6 Pek. Pasangan Backdroup 16.05 m2 Rp 450,000.00 Rp 7,222,500.00
7 Pek. Pasangan Kaca Bevel 6.75 m2 Rp 1,500,000.00 Rp 10,125,000.00
8 Pek. Instalasi Titik Lampu 7.00 Titik Rp 125,000.00 Rp 875,000.00
9 Pek. Pasangan Lampu Downlight LED 6.00 Unit Rp 180,000.00 Rp 1,080,000.00
9 Pek. Pasangan Lampu T5 LED 4.00 Bh Rp 150,000.00 Rp 600,000.00
Sub Total Rp 52,420,250.00
XVI PEK. RUANGAN DIREKTUR UTAMA
1 Pek. Pasangan Lantai Karpet Tile 61.56 m2 Rp 850,000.00 Rp 52,326,000.00
2 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
Pek. Pasangan Kusen Alumunium (Pintu Toilet Dan Pintu
3 2.00 Unit Rp 1,500,000.00 Rp 3,000,000.00
Kamuflase)
3 Pek. Pasangan Pintu Kamuflase 1.00 Unit Rp 2,800,000.00 Rp 2,800,000.00
4 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
5 Pek. Pasangan Plafond Gypsump 68.89 m2 Rp 175,000.00 Rp 12,055,750.00
6 Pek. Pengecatan Plafond Gypsump 68.89 m2 Rp 30,000.00 Rp 2,066,700.00
7 Pek. Pasangan Backdroup 61.52 m2 Rp 450,000.00 Rp 27,685,125.00
8 Pek. Akrilik Cutting Motif 5.96 m2 Rp 650,000.00 Rp 3,876,600.00
9 Pek. Pasangan Dinding WPC 4.80 m2 Rp 550,000.00 Rp 2,640,000.00
9 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 7.33 m2 Rp 400,000.00 Rp 2,932,000.00
10 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 33.60 m2 Rp 350,000.00 Rp 11,760,000.00
11 Pek. Pasangan Dinding Partisi Kaca Tempered 10mm Toilet 1.26 m2 Rp 1,000,000.00 Rp 1,260,000.00

12 Pek. Pasangan Pintu Kaca Tempered 12mm (Pintu Ruang Toilet) 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00

13 Pek. Pembuatan Meja Wastafel 1.00 Unit Rp 1,000,000.00 Rp 1,000,000.00

14 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 0.90 m2 Rp 1,500,000.00 Rp 1,350,000.00
15 Pek. Pasangan Kloset Duduk 1.00 Unit Rp 6,204,000.00 Rp 6,204,000.00
16 Pek. Pasangan Jet Washer 1.00 Unit Rp 660,000.00 Rp 660,000.00
17 Pek. Pasangan Watafel 1.00 Unit Rp 3,731,000.00 Rp 3,731,000.00
18 Pek. Pasangan Cermin Wastafel 1.00 Unit Rp 1,250,000.00 Rp 1,250,000.00
19 Pek. Pasangan Floor Drain 1.00 Unit Rp 626,000.00 Rp 626,000.00
20 Pek. Instalasi Titik Lampu 13.00 Titik Rp 125,000.00 Rp 1,625,000.00
21 Pek. Pasangan Lampu Downlight LED 6.00 Unit Rp 180,000.00 Rp 1,080,000.00
22 Pek. Pasangan Lampu T5 LED 44.00 Bh Rp 150,000.00 Rp 6,600,000.00
Sub Total Rp 158,528,175.00
XVII PEK. RUANG MEETING BESAR
1 Pek. Pasangan Lantai Karpet Tile 59.17 m2 Rp 850,000.00 Rp 50,294,500.00
2 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 2.00 Unit Rp 4,500,000.00 Rp 9,000,000.00
3 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
4 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
5 Pek. Pasangan Plafond Gypsump 66.71 m2 Rp 175,000.00 Rp 11,674,250.00
6 Pek. Pengecatan Plafond Gypsump 66.71 m2 Rp 30,000.00 Rp 2,001,300.00
7 Pek. Pasangan Backdroup 12.50 m2 Rp 450,000.00 Rp 5,625,000.00
8 Pek. Pasangan Wallpaper 47.06 m2 Rp 90,000.00 Rp 4,235,760.00
9 Pek. Pasangan Dinding WPC 4.50 m2 Rp 550,000.00 Rp 2,475,000.00
9 Pek. Akrilik Cutting Motif 1.82 m2 Rp 650,000.00 Rp 1,183,000.00
10 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 7.54 m2 Rp 400,000.00 Rp 3,016,000.00
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
11 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 33.60 m2 Rp 350,000.00 Rp 11,760,000.00
12 Pek. Pasangan Dinding Partisi Kaca Tempered 10mm Toilet 4.50 m2 Rp 1,000,000.00 Rp 4,500,000.00
13 Pek. Pasangan Pintu Kaca Tempered 12mm (Pintu Ruang Toilet) 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
14 Pek. Pembuatan Meja Wastafel 1.00 Unit Rp 1,000,000.00 Rp 1,000,000.00
15 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 0.90 m2 Rp 1,500,000.00 Rp 1,350,000.00
16 Pek. Pasangan Kloset Duduk 1.00 Unit Rp 6,204,000.00 Rp 6,204,000.00
17 Pek. Pasangan Jet Washer 1.00 Unit Rp 660,000.00 Rp 660,000.00
18 Pek. Pasangan Watafel 1.00 Unit Rp 3,731,000.00 Rp 3,731,000.00
19 Pek. Pasangan Cermin Wastafel 1.00 Unit Rp 1,250,000.00 Rp 1,250,000.00
20 Pek. Pasangan Floor Drain 1.00 Unit Rp 626,000.00 Rp 626,000.00
21 Pek. Instalasi Titik Lampu 29.00 Titik Rp 125,000.00 Rp 3,625,000.00
22 Pek. Pasangan Lampu Downlight LED 6.00 Unit Rp 180,000.00 Rp 1,080,000.00
23 Pek. Pasangan Lampu T5 LED 115.00 Bh Rp 150,000.00 Rp 17,250,000.00
Sub Total Rp 151,540,810.00
XVIII PEK. MUSHOLA
1 Pek. Pasangan Lantai Parquet 10.53 m2 Rp 800,000.00 Rp 8,424,000.00
2 Pek. Pasangan Partisi Kaca Tempered 12mm 3.96 m2 Rp 1,200,000.00 Rp 4,752,000.00
3 Pek. Pasangan Kusen Alumunium 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
4 Pek. Pasagnan Pintu Tempered 12mm 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
5 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 2.50 m2 Rp 350,000.00 Rp 875,000.00
6 Pek. Pasangan Partisi Kaca Tempered 10mm (Tempat Wudhu) 0.65 m2 Rp 1,000,000.00 Rp 650,000.00
7 Pek. Pasangan Plafond Gypsump 10.53 m2 Rp 175,000.00 Rp 1,842,750.00
8 Pek. Pengecatan Plafond Gypsump 10.53 m2 Rp 30,000.00 Rp 315,900.00
9 Pek. Pasangan Backdroup 2.50 m2 Rp 450,000.00 Rp 1,125,000.00
10 Pek. Pasangan Wallpaper 24.53 m2 Rp 90,000.00 Rp 2,207,250.00
11 Pek. Pasangan Dinding WPC 1.78 m2 Rp 550,000.00 Rp 976,250.00
12 Pek. Instalasi Titik Lampu 2.00 Titik Rp 125,000.00 Rp 250,000.00
13 Pek. Pasangan Lampu Downlight LED 1.00 Unit Rp 180,000.00 Rp 180,000.00
14 Pek. Pasangan Lampu Sorot LED 1.00 Unit Rp 750,000.00 Rp 750,000.00
Sub Total Rp 28,348,150.00
IX PEK. RUANG ANTEROOM PANTRY
1 Pek. Pasangan Lantai Terazzo 8.06 m2 Rp 3,500,000.00 Rp 28,210,000.00
2 Pek. Instalasi Titik Lampu 2.00 Titik Rp 125,000.00 Rp 250,000.00
3 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
Sub Total Rp 28,820,000.00
XX PEK. RUANG PANTRY
1 Pek. Pasangan Lantai Granit 60 x 60cm Polish 6.32 m2 Rp 1,500,000.00 Rp 9,480,000.00
2 Pek. Pembuatan Meja Pantry 1.00 Unit Rp 1,000,000.00 Rp 1,000,000.00
3 Pek. Pasangan Granit 60 x 60cm Polish Finish Meja Pantry 4.57 m2 Rp 1,500,000.00 Rp 6,855,000.00
4 Pek. Pasangan Kusen Alumunium 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
5 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
6 Pek. Pasangan Plafond Gypsump 6.32 m2 Rp 175,000.00 Rp 1,106,000.00
7 Pek. Pengecatan Plafond Gypsump 6.32 m2 Rp 30,000.00 Rp 189,600.00
8 Pek. Ppembuatan Dan PemasanganKitchen Set 2.50 m' Rp 3,000,000.00 Rp 7,500,000.00
9 Pek. Pasangan Kitchen Sink + Kran Sink 1.00 Unit Rp 510,000.00 Rp 510,000.00
10 Pek. Instalasi Titik Lampu 2.00 Titik Rp 125,000.00 Rp 250,000.00
11 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
Sub Total Rp 31,750,600.00
XXI PEK. RUANG TOILET UMUM
1 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 4.00 Unit Rp 1,500,000.00 Rp 6,000,000.00
2 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 4.00 Unit Rp 3,000,000.00 Rp 12,000,000.00
3 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 12.00 m2 Rp 400,000.00 Rp 4,800,000.00
4 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 10.56 m2 Rp 350,000.00 Rp 3,696,000.00
5 Pek. Pembuatan Meja Wastafel 2.00 Unit Rp 1,000,000.00 Rp 2,000,000.00
6 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 2.82 m2 Rp 1,500,000.00 Rp 4,230,000.00
7 Pek. Pasangan Kloset Duduk 2.00 Unit Rp 6,204,000.00 Rp 12,408,000.00
8 Pek. Pasangan Jet Washer 2.00 Unit Rp 660,000.00 Rp 1,320,000.00
9 Pek. Pasangan Watafel 2.00 Unit Rp 3,731,000.00 Rp 7,462,000.00
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
10 Pek. Pasangan Cermin Wastafel 2.00 Unit Rp 1,250,000.00 Rp 2,500,000.00
11 Pek. Pasangan Floor Drain 2.00 Unit Rp 626,000.00 Rp 1,252,000.00
12 Pek. Instalasi Titik Lampu 6.00 Titik Rp 125,000.00 Rp 750,000.00
13 Pek. Pasangan Lampu Downlight LED 6.00 Unit Rp 180,000.00 Rp 1,080,000.00
Sub Total Rp 59,498,000.00
XII PEK. RUANG ANTEROOM PANEL
1 Pek. Pasangan Lantai Terazzo 11.44 m2 Rp 3,500,000.00 Rp 40,040,000.00
2 Pek. Instalasi Titik Lampu 2.00 Titik Rp 125,000.00 Rp 250,000.00
3 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
Sub Total Rp 40,650,000.00
XXIII PEK. RUANG PANEL
1 Pek. Pasangan Lantai Granit 60 x 60cm Polish 2.29 m2 Rp 1,500,000.00 Rp 3,435,000.00
3 Pek. Pasangan Pintu Plat Anti Api Ruang Panel 1.00 Unit Rp 15,000,000.00 Rp 15,000,000.00
4 Pek. Instalasi Titik Lampu 2.00 Titik Rp 125,000.00 Rp 250,000.00
5 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
Sub Total Rp 19,045,000.00
XXIV PEK. RUANG AHU
1 Pek. Pasangan Lantai Granit 60 x 60cm Polish 13.64 m2 Rp 1,500,000.00 Rp 20,460,000.00
2 Pek. Pasangan Kusen Alumunium 4.00 Unit Rp 1,500,000.00 Rp 6,000,000.00
3 Pek. Pasangan Daun Pintu Panel + Aksesoris 4.00 Unit Rp 3,000,000.00 Rp 12,000,000.00
4 Pek. Instalasi Titik Lampu 4.00 Titik Rp 125,000.00 Rp 500,000.00
5 Pek. Pasangan Lampu Downlight LED 4.00 Unit Rp 180,000.00 Rp 720,000.00
Sub Total Rp 39,680,000.00
XXV PEK. RUANG GUDANG
1 Pek. Pasangan Lantai Granit 60 x 60cm Polish 4.35 m2 Rp 1,500,000.00 Rp 6,525,000.00
2 Pek. Pasangan Kusen Alumunium 4.00 Unit Rp 1,500,000.00 Rp 6,000,000.00
3 Pek. Pasangan Daun Pintu Panel + Aksesoris 4.00 Unit Rp 3,000,000.00 Rp 12,000,000.00
4 Pek. Instalasi Titik Lampu 2.00 Titik Rp 125,000.00 Rp 250,000.00
5 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
Sub Total Rp 25,135,000.00
JUMLAH TOTAL Rp 2,307,080,885.00
 RENCANA ANGGARAN BIAYA
(RAB)

PEKERJAAN : JASA KONSULTANSI DESAIN INTERIOR WISMA MELATI DAN GEDUNG UTAMA LANTAI 7
SUB PEKERJAAN : INTERIOR WISMA MELATI
LOKASI : KANTOR PT. PUSRI PALEMBANG
TAHUN : 2023

HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)

I PEK. PENDAHULUAN DAN LAIN - LAIN

1 Pek. Pembongkran Dan Pembersiahn Lokasi Exisitng 1.00 Ls Rp 17,500,000.00 Rp 17,500,000.00
2 Pek. Biaya K3 1.00 Ls Rp 3,500,000.00 Rp 3,500,000.00
3 Pek. Biaya Listrik Kerja 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
Sub Total Rp 26,000,000.00
I PEK. RUANG LOBBY
1 Pek. Pasangan Lantai Terazzo 47.65 m2 Rp 3,500,000.00 Rp 166,775,000.00
Pek. Pasangan Lantai Keramik 60x60cm Unpolish (WC Laki - Laki Dan
2 8.01 m2 Rp 400,000.00 Rp 3,204,000.00
Perempuan)
Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet (WC Laki - Laki Dan
3 59.04 m2 Rp 350,000.00 Rp 20,664,000.00
Perempuan)

4 Pek. Pasangan Kusen Alumunium (WC Laki - Laki Dan Perempuan) 3.00 Unit Rp 1,500,000.00 Rp 4,500,000.00

Pek. Pasangan Daun Pintu Kamuflase+ Aksesoris (WC Laki - Laki Dan
5 3.00 Unit Rp 2,800,000.00 Rp 8,400,000.00
Perempuan)
6 Pek. Pasangan Plafond Gypsump 55.66 m2 Rp 175,000.00 Rp 9,740,500.00
7 Pek. Pengecatan Plafond Gypsump 55.66 m2 Rp 30,000.00 Rp 1,669,800.00
8 Pek. Pembuatan Meja Wastafel 1.00 Unit Rp 1,000,000.00 Rp 1,000,000.00
9 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 1.26 m2 Rp 1,500,000.00 Rp 1,890,000.00
10 Pek. Pasangan Kloset Duduk 1.00 Unit Rp 6,204,000.00 Rp 6,204,000.00
11 Pek. Pasangan Jet Washer 1.00 Unit Rp 660,000.00 Rp 660,000.00
12 Pek. Pasangan Watafel 1.00 Unit Rp 3,731,000.00 Rp 3,731,000.00
13 Pek. Pasangan Cermin Wastafel 1.00 Unit Rp 1,250,000.00 Rp 1,250,000.00
14 Pek. Pasangan Floor Drain 1.00 Unit Rp 626,000.00 Rp 626,000.00
15 Pek. Pasangan Backdroup 36.38 m2 Rp 450,000.00 Rp 16,371,000.00
16 Pek. Pasangan Dinding WPC 32.48 m2 Rp 550,000.00 Rp 17,864,000.00
17 Pek. Pasangan Logo PUSRI Akrilik 1.00 Unit Rp 850,000.00 Rp 850,000.00
18 Pek. Instalasi Titik Lampu 8.00 Titik Rp 125,000.00 Rp 1,000,000.00
19 Pek. Pasangan Lampu Downlight LED 6.00 Unit Rp 180,000.00 Rp 1,080,000.00
20 Pek. Pasangan Lampu Gantung 2.00 Unit Rp 2,000,000.00 Rp 4,000,000.00
Sub Total Rp 271,479,300.00
II PEK. RUANG MAKET
1 Pek. Pasangan Lantai Parquet 44.26 m2 Rp 800,000.00 Rp 35,408,000.00
2 Pek. Pasangan Plafond Akustik 44.26 m2 Rp 550,000.00 Rp 24,343,000.00
3 Pek. Pasangan Backdroup 50.60 m2 Rp 450,000.00 Rp 22,768,200.00
4 Pek. Instalasi Titik Lampu 10.00 Titik Rp 125,000.00 Rp 1,250,000.00
5 Pek. Pasangan Lampu Downlight LED 10.00 Unit Rp 180,000.00 Rp 1,800,000.00
Sub Total Rp 85,569,200.00
III PEK. RUANG RAPAT
1 Pek. Pasangan Lantai Terazzo 44.26 m2 Rp 3,500,000.00 Rp 154,910,000.00
2 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 5.28 m2 Rp 1,200,000.00 Rp 6,336,000.00

3 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 2.00 Unit Rp 4,500,000.00 Rp 9,000,000.00

4 Pek. Pasangan Plafond Gypsump 44.26 m2 Rp 175,000.00 Rp 7,745,500.00

5 Pek. Pengecatan Plafond Gypsump 44.26 m2 Rp 30,000.00 Rp 1,327,800.00
6 Pek. Pasangan Backdroup 14.11 m2 Rp 450,000.00 Rp 6,350,400.00
7 Pek. Pasangan Dinding WPC 13.22 m2 Rp 650,000.00 Rp 8,590,400.00
8 Pek. Pasangan Wallpaper 12.19 m2 Rp 90,000.00 Rp 1,097,280.00
9 Pek. Instalasi Titik Lampu 8.00 Titik Rp 125,000.00 Rp 1,000,000.00
10 Pek. Pasangan Lampu Downlight LED 8.00 Unit Rp 180,000.00 Rp 1,440,000.00
Sub Total Rp 197,797,380.00
IV PEK. AREA MAKAN, AREA PALEMBANGAN, DAN MINIBAR
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
1 Pek. Pasangan Karpet Tile 144.50 m2 Rp 850,000.00 Rp 122,825,000.00
2 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 25.06 m2 Rp 1,200,000.00 Rp 30,067,200.00

3 Pek. Pasangan Pintu Kaca Tempered 12mm + Sticker Sunblast 4.00 Unit Rp 4,500,000.00 Rp 18,000,000.00

4 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 6.00 Unit Rp 1,500,000.00 Rp 9,000,000.00
5 Pek. Pasangan Daun Pintu Kamuflase+ Aksesoris (Toilet) 6.00 Unit Rp 2,800,000.00 Rp 16,800,000.00
6 Pek. Pasangan Plafond Gypsump 144.50 m2 Rp 175,000.00 Rp 25,287,500.00
7 Pek. Pengecatan Plafond Gypsump 144.50 m2 Rp 30,000.00 Rp 4,335,000.00
8 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 11.30 m2 Rp 400,000.00 Rp 4,520,000.00
9 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 100.44 m2 Rp 350,000.00 Rp 35,154,000.00
10 Pek. Pembuatan Meja Wastafel 3.00 Unit Rp 1,000,000.00 Rp 3,000,000.00

11 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 3.78 m2 Rp 1,500,000.00 Rp 5,670,000.00

12 Pek. Pasangan Shower Set 3.00 Unit Rp 6,550,000.00 Rp 19,650,000.00

13 Pek. Pasangan Kloset Duduk 3.00 Unit Rp 6,204,000.00 Rp 18,612,000.00
14 Pek. Pasangan Jet Washer 3.00 Unit Rp 660,000.00 Rp 1,980,000.00
15 Pek. Pasangan Watafel 3.00 Unit Rp 3,731,000.00 Rp 11,193,000.00
16 Pek. Pasangan Cermin Wastafel 3.00 Unit Rp 1,250,000.00 Rp 3,750,000.00
17 Pek. Pasangan Floor Drain 3.00 Unit Rp 626,000.00 Rp 1,878,000.00
18 Pek. Pasangan Backdroup 60.90 m2 Rp 450,000.00 Rp 27,406,800.00
19 Pek. Pasangan Dinding WPC 14.84 m2 Rp 550,000.00 Rp 8,162,000.00
20 Pek. Akrilik Cutting Motif 7.00 m2 Rp 650,000.00 Rp 4,552,600.00
21 Pek. Instalasi Titik Lampu 25.00 Titik Rp 125,000.00 Rp 3,125,000.00
22 Pek. Pasangan Lampu Downlight LED 25.00 Unit Rp 180,000.00 Rp 4,500,000.00
Sub Total Rp 379,468,100.00
VI PEK. TAMAN
1 Pek. Pasangan Lantai Keramik 60 x 60cm Unpolish 43.40 m2 Rp 400,000.00 Rp 17,360,000.00
Sub Total Rp 17,360,000.00
VI PEK. RUANG DAPUR
1 Pek. Pasangan Lantai Parquet 22.73 m2 Rp 800,000.00 Rp 18,184,000.00
2 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
3 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
4 Pek. Pasangan Plafond Gypsump 22.73 m2 Rp 175,000.00 Rp 3,977,750.00
5 Pek. Pengecatan Plafond Gypsump 22.73 m2 Rp 30,000.00 Rp 681,900.00
6 Pek. Instalasi Titik Lampu 2.00 Titik Rp 125,000.00 Rp 250,000.00
7 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
Sub Total Rp 27,953,650.00
VII PEK. AREA KATERING
1 Pek. Pasangan Lantai Keramik 60 x 60cm Unpolish 28.69 m2 Rp 400,000.00 Rp 11,476,000.00
2 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00
3 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
4 Pek. Pasangan Plafond Gypsump 28.69 m2 Rp 175,000.00 Rp 5,020,750.00
5 Pek. Pengecatan Plafond Gypsump 28.69 m2 Rp 30,000.00 Rp 860,700.00
6 Pek. Instalasi Titik Lampu 2.00 Titik Rp 125,000.00 Rp 250,000.00
7 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
Sub Total Rp 22,467,450.00
VIII PEK. AREA TERAS
1 Pek. Pasangan Lantai Keramik 60 x 60cm Unpolish 41.94 m2 Rp 400,000.00 Rp 16,776,000.00
Sub Total Rp 16,776,000.00
IX PEK. RUANG TENGAH
1 Pek. Pasangan Lantai Parquet 144.46 m2 Rp 800,000.00 Rp 115,564,800.00
2 Pek. Pasangan Wallpaper 225.48 m2 Rp 90,000.00 Rp 20,293,560.00
3 Pek. Pasangan Dinding Partisi Kaca Tempered 12mm 49.50 m2 Rp 1,200,000.00 Rp 59,400,000.00
4 Pek. Pasangan Plafond Gypsump 144.46 m2 Rp 175,000.00 Rp 25,279,800.00
5 Pek. Pengecatan Plafond Gypsump 144.46 m2 Rp 30,000.00 Rp 4,333,680.00
6 Pek. Instalasi Titik Lampu 33.00 Titik Rp 125,000.00 Rp 4,125,000.00
7 Pek. Pasangan Lampu Downlight LED 33.00 Unit Rp 180,000.00 Rp 5,940,000.00
Sub Total Rp 234,936,840.00
X PEK. RUANG KAMAR TIDUR VIP (4 RUANG)
1 Pek. Pasangan Lantai Terazzo 32.44 m2 Rp 3,500,000.00 Rp 113,540,000.00
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
2 Pek. Pasangan Lantai Parquet 112.44 m2 Rp 800,000.00 Rp 89,952,000.00
3 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 4.00 Unit Rp 1,500,000.00 Rp 6,000,000.00
4 Pek. Pasangan Daun Pintu Kamuflase+ Aksesoris (Toilet) 4.00 Unit Rp 2,800,000.00 Rp 11,200,000.00
5 Pek. Pasangan Plafond Gypsump 144.88 m2 Rp 175,000.00 Rp 25,354,000.00
6 Pek. Pengecatan Plafond Gypsump 144.88 m2 Rp 30,000.00 Rp 4,346,400.00
7 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 20.52 m2 Rp 400,000.00 Rp 8,208,000.00
8 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 110.64 m2 Rp 350,000.00 Rp 38,724,000.00
9 Pek. Pembuatan Meja Wastafel 4.00 Unit Rp 1,000,000.00 Rp 4,000,000.00

10 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 5.04 m2 Rp 1,500,000.00 Rp 7,560,000.00

11 Pek. Pasangan Shower Set 4.00 Unit Rp 6,550,000.00 Rp 26,200,000.00

12 Pek. Pasangan Kloset Duduk 4.00 Unit Rp 6,204,000.00 Rp 24,816,000.00
13 Pek. Pasangan Jet Washer 4.00 Unit Rp 660,000.00 Rp 2,640,000.00
14 Pek. Pasangan Watafel 4.00 Unit Rp 3,731,000.00 Rp 14,924,000.00
15 Pek. Pasangan Cermin Wastafel 4.00 Unit Rp 1,250,000.00 Rp 5,000,000.00
16 Pek. Pasangan Floor Drain 4.00 Unit Rp 626,000.00 Rp 2,504,000.00
17 Pek. Pasangan Backdroup 120.27 m2 Rp 450,000.00 Rp 54,119,520.00
18 Pek. Pasangan Dinding WPC 32.70 m2 Rp 550,000.00 Rp 17,987,200.00
19 Pek. Instalasi Titik Lampu 52.00 Titik Rp 125,000.00 Rp 6,500,000.00
20 Pek. Pasangan Lampu Downlight LED 52.00 Unit Rp 180,000.00 Rp 9,360,000.00
Sub Total Rp 472,935,120.00
XI PEK. RUANG KAMAR TIDUR (4 RUANG)
1 Pek. Pasangan Lantai Terazzo 18.56 m2 Rp 3,500,000.00 Rp 64,960,000.00
2 Pek. Pasangan Lantai Parquet 95.24 m2 Rp 800,000.00 Rp 76,192,000.00
3 Pek. Pasangan Kusen Alumunium (Pintu Toilet) 4.00 Unit Rp 1,500,000.00 Rp 6,000,000.00
4 Pek. Pasangan Daun Pintu Panel + Aksesoris (Pintu Toilet) 4.00 Unit Rp 3,000,000.00 Rp 12,000,000.00
5 Pek. Pasangan Plafond Gypsump 113.80 m2 Rp 175,000.00 Rp 19,915,000.00
6 Pek. Pengecatan Plafond Gypsump 113.80 m2 Rp 30,000.00 Rp 3,414,000.00
7 Pek. Pasangan Lantai Keramik 60x60cm Unpolish Toilet 17.88 m2 Rp 400,000.00 Rp 7,152,000.00
8 Pek. Pasangan Dinding Keramik 30x60cm Polish Toilet 102.24 m2 Rp 350,000.00 Rp 35,784,000.00
9 Pek. Pembuatan Meja Wastafel 4.00 Unit Rp 1,000,000.00 Rp 4,000,000.00

10 Pek. Pasangan Granit 60x60cm Polish Finishing Meja Wastafel 5.04 m2 Rp 1,500,000.00 Rp 7,560,000.00

11 Pek. Pasangan Shower Set 4.00 Unit Rp 6,550,000.00 Rp 26,200,000.00

12 Pek. Pasangan Kloset Duduk 4.00 Unit Rp 6,204,000.00 Rp 24,816,000.00
13 Pek. Pasangan Jet Washer 4.00 Unit Rp 660,000.00 Rp 2,640,000.00
14 Pek. Pasangan Watafel 4.00 Unit Rp 3,731,000.00 Rp 14,924,000.00
15 Pek. Pasangan Cermin Wastafel 4.00 Unit Rp 1,250,000.00 Rp 5,000,000.00
16 Pek. Pasangan Floor Drain 4.00 Unit Rp 626,000.00 Rp 2,504,000.00
17 Pek. Pasangan Backdroup 76.72 m2 Rp 450,000.00 Rp 34,524,000.00
18 Pek. Pasangan Dinding WPC 17.02 m2 Rp 550,000.00 Rp 9,363,200.00
19 Pek. Pasangan Wallpaper 231.50 m2 Rp 90,000.00 Rp 20,835,360.00
20 Pek. Instalasi Titik Lampu 40.00 Titik Rp 125,000.00 Rp 5,000,000.00
21 Pek. Pasangan Lampu Downlight LED 40.00 Unit Rp 180,000.00 Rp 7,200,000.00
Sub Total Rp 389,983,560.00
XII PEK. RUANG GUDANG
1 Pek. Pasangan Lantai Keramik 60x60cm 22.34 m2 Rp 3,500,000.00 Rp 78,190,000.00
2 Pek. Pasangan Kusen Alumunium 4.00 Unit Rp 1,500,000.00 Rp 6,000,000.00
3 Pek. Pasangan Daun Pintu Panel + Aksesoris 4.00 Unit Rp 3,000,000.00 Rp 12,000,000.00
4 Pek. Pengecatan Interior 75.71 m2 Rp 50,000.00 Rp 3,785,600.00
5 Pek. Pasangan Plafond Gypsump 22.34 m2 Rp 175,000.00 Rp 3,909,500.00
6 Pek. Pengecatan Plafond Gypsump 22.34 m2 Rp 30,000.00 Rp 670,200.00
5 Pek. Instalasi Titik Lampu 2.00 Titik Rp 125,000.00 Rp 250,000.00
6 Pek. Pasangan Lampu Downlight LED 2.00 Unit Rp 180,000.00 Rp 360,000.00
Sub Total Rp 105,165,300.00
JUMLAH TOTAL Rp 2,247,891,900.00
 RENCANA ANGGARAN BIAYA
(RAB)

PEKERJAAN : JASA KONSULTANSI DESAIN INTERIOR WISMA MELATI DAN GEDUNG UTAMA LANTAI 7
SUB PEKERJAAN : PENGADAAN DAN PEMASANGAN FURNITURE RUANG LANTAI 7 GEDUNG UTAMA
LOKASI : KANTOR PT. PUSRI
TAHUN : 2023

HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)

I RUANG LANTAI 7 GEDUNG UTAMA

A AREA LOBBY
1 Meja Sudut Tom Slide Table Smokey Brown 2.00 Unit Rp 4,979,000.00 Rp 9,958,000.00
2 Lampu Meja 9182 T/M 2.00 Unit Rp 3,640,000.00 Rp 7,280,000.00
3 Case Coffee Table PCI009-02-00 Desert Oak - White 1.00 Unit Rp 4,267,900.00 Rp 4,267,900.00
4 Kursi Receptionis Abu - Abu Ex. YUTA 2.00 Unit Rp 1,480,700.00 Rp 2,961,400.00
5 Meja Receptionis 1.00 Unit Rp 2,875,000.00 Rp 2,875,000.00
6 Pot Gentong Puti Kaki Kayu D-30 3.00 Unit Rp 284,700.00 Rp 854,100.00
Sub Total Rp 28,196,400.00
B PEK. RUANG SEKRETARIS DIREKTUR KEUANGAN

1 Water Dispenser Buttom Loading Ex. Panasonic WDB83MAK1 1.00 Unit Rp 4,791,800.00 Rp 4,791,800.00

2 Kursi Kantor Orca Mid Back Black 1.00 Unit Rp 2,775,500.00 Rp 2,775,500.00
3 Jam Dinding NYA160208- Pale Wood 1.00 Unit Rp 193,700.00 Rp 193,700.00
4 Tanaman Tiruan Agave Dalam Pot 1.00 Unit Rp 167,700.00 Rp 167,700.00
5 Meja Skretaris 1.00 Unit Rp 4,140,000.00 Rp 4,140,000.00
6 Lemari Arsip 1.00 Unit Rp 6,500,000.00 Rp 6,500,000.00

7 Kitchen Set 2.50 m' Rp 3,000,000.00 Rp 7,500,000.00

Sub Total Rp 26,068,700.00

C RUANG DIREKTUR KAEUANGAN

Kursi Kantor Starbase : Nylon Mechanism : Up and Down, Tilt, Tilt

1 8.00 Unit Rp 3,900,000.00 Rp 31,200,000.00
Locking, PP Anti Dust Cover, Tilting Backrest

2 Kursi DirekturAlumunium, Tilting Control, chrome armrest 1.00 Unit Rp 5,850,000.00 Rp 5,850,000.00

3 Kursi Minibar Hard PVC Ex. Donati 2.00 Unit Rp 1,777,230.00 Rp 3,554,460.00
4 Meja Direktur 1.00 Unit Rp 7,000,000.00 Rp 7,000,000.00
5 Meja Sudut Tom Slide Table Smokey Brown 1.00 Unit Rp 4,979,000.00 Rp 4,979,000.00
6 Lampu Meja 9182 T/M 1.00 Unit Rp 3,640,000.00 Rp 3,640,000.00
5 Meja Rapat 1.00 Unit Rp 5,000,000.00 Rp 5,000,000.00
6 Meja Asiten Direktur Keuangan 1.00 Unit Rp 3,500,000.00 Rp 3,500,000.00
6 Pot Gentong Puti Kaki Kayu D-30 1.00 Unit Rp 284,700.00 Rp 284,700.00
Sub Total Rp 65,008,160.00
D RUANG SEKRETARIS DEWAN KOMISARIS

1 Water Dispenser Buttom Loading Ex. Panasonic WDB83MAK1 1.00 Unit Rp 5,897,600.00 Rp 5,897,600.00

2 Kursi Kantor Orca Mid Back Black 1.00 Unit Rp 3,416,000.00 Rp 3,416,000.00
3 Meja Skretaris 1.00 Unit Rp 4,140,000.00 Rp 4,140,000.00
4 Lemari Arsip 1.00 Unit Rp 5,000,000.00 Rp 5,000,000.00
5 Filleng Cabinet 1.00 Unit Rp 3,250,000.00 Rp 3,250,000.00
Sub Total Rp 21,703,600.00
E RUANG DEWAN KOMISARIS

1 Kursi DirekturAlumunium, Tilting Control, chrome armrest 5.00 Unit Rp 5,850,000.00 Rp 29,250,000.00

2 Meja Dewan Komisaris 5.00 Unit Rp 7,000,000.00 Rp 35,000,000.00

3 Filling Cabiunet 1.00 Unit Rp 6,500,000.00 Rp 6,500,000.00
4 Pot Gentong Puti Kaki Kayu D-30 2.00 Unit Rp 284,700.00 Rp 569,400.00
Sub Total Rp 71,319,400.00
F RUANG DIREKTUR OPERASINAL DAN PRODUKSI
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
1 Kursi Kantor Orca Mid Back Black 1.00 Unit Rp 2,775,500.00 Rp 2,775,500.00
2 Meja Skretaris 1.00 Unit Rp 4,140,000.00 Rp 4,140,000.00
3 Lemari Arsip 1.00 Unit Rp 12,000,000.00 Rp 12,000,000.00
Sub Total Rp 18,915,500.00
G RUANG DIREKTUR OPERASINAL DAN PRODUKSI
1 Meja Sudut Tom Slide Table Smokey Brown 1.00 Unit Rp 4,979,000.00 Rp 4,979,000.00
2 Lampu Meja 9182 T/M 1.00 Unit Rp 3,640,000.00 Rp 3,640,000.00
3 Meja Tamu Walnut ex. Kana Furniture Stratfield 1.00 Unit Rp 3,640,000.00 Rp 3,640,000.00
4 Pot Gentong Puti Kaki Kayu D-30 1.00 Unit Rp 284,700.00 Rp 284,700.00
5 Sofa 1 Dudukan Dark Grey Ex. Ezma Stefan 1.00 Unit Rp 2,667,600.00 Rp 2,667,600.00
6 Sofa 3 Dudukan Abu - Abu Titanium Ex. Ananta Akira 1.00 Unit Rp 2,667,600.00 Rp 2,667,600.00

7 Kursi DirekturAlumunium, Tilting Control, chrome armrest 1.00 Unit Rp 5,850,000.00 Rp 5,850,000.00

Kursi Kantor Starbase : Nylon Mechanism : Up and Down, Tilt, Tilt

8 5.00 Unit Rp 3,900,000.00 Rp 19,500,000.00
Locking, PP Anti Dust Cover, Tilting Backrest

9 Meja Rapat 1.00 Unit Rp 5,000,000.00 Rp 5,000,000.00

10 Filling Cabiunet 1.00 Unit Rp 6,500,000.00 Rp 6,500,000.00

11 Lemari Rak Arsip 1.00 Unit Rp 15,000,000.00 Rp 15,000,000.00
Sub Total Rp 69,728,900.00
H RUANG TAMU VVIP
1 Sofa 2 Dudukan 2.00 Unit Rp 12,000,000.00 Rp 24,000,000.00
2 Sofa 1 Dudukan 4.00 Unit Rp 6,000,000.00 Rp 24,000,000.00
3 Meja Tamu Kaca 2.00 Unit Rp 3,900,000.00 Rp 7,800,000.00
4 Credenza 1.00 Unit Rp 3,900,000.00 Rp 3,900,000.00
5 Lemari Rak 1.00 Unit Rp 12,000,000.00 Rp 12,000,000.00
Sub Total Rp 71,700,000.00
I PEK. RUANG MINIBAR
1 Kursi Minibar 2.00 Unit Rp 1,430,000.00 Rp 2,860,000.00

2 Meja Minibar 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00

3 Kitchen Set 2.50 m' Rp 3,000,000.00 Rp 7,500,000.00

Sub Total Rp 11,860,000.00
J RUANG STAFF
1 Kursi Kantor Orca Mid Back Black 2.00 Unit Rp 2,775,500.00 Rp 5,551,000.00
2 Meja Staff 2.00 Unit Rp 4,140,000.00 Rp 8,280,000.00
3 Lemari Arsip 1.00 Unit Rp 2,500,000.00 Rp 2,500,000.00
4 Filling Cabinet 1.00 Unit Rp 6,500,000.00 Rp 6,500,000.00
Sub Total Rp 22,831,000.00
K PEK. RUANG SEKRETARIS MULTIMEDIA
1 Kursi Kantor Orca Mid Back Black 2.00 Unit Rp 2,775,500.00 Rp 5,551,000.00
2 Meja Sekretaris 1.00 Unit Rp 4,140,000.00 Rp 4,140,000.00
3 Credenza Compact Ex. Graver Furniture 1.00 Unit Rp 2,145,000.00 Rp 2,145,000.00
4 Kursi Makan Abu - Abu Ex. Heim Studio Fuji 1.00 m2 Rp 1,599,000.00 Rp 1,599,000.00
5 Lemari Arsip 1.00 Unit Rp 25,000,000.00 Rp 25,000,000.00
Sub Total Rp 38,435,000.00
L RUANG MULTIMEDIA
1 Kursi Operator Orca Mid Back Black 1.00 Unit Rp 2,775,500.00 Rp 2,775,500.00
2 Meja Operator 1.00 Unit Rp 4,140,000.00 Rp 4,140,000.00
3 Kursi Peserta Multimedia 3.00 Unit Rp 5,850,000.00 Rp 17,550,000.00
4 Meja Peserta Multimedia 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
5 Credenza Compact 1.00 Unit Rp 3,900,000.00 Rp 3,900,000.00
Sub Total Rp 31,365,500.00
M RUANG SEKRETARIS DIREKTUR UTAMA
1 Kursi Operator Orca Mid Back Black 1.00 Unit Rp 2,775,500.00 Rp 2,775,500.00
2 Meja Sekretaris 15.55 m2 Rp 4,140,000.00 Rp 64,377,000.00
3 Lemari Arsip 1.00 Unit Rp 15,000,000.00 Rp 15,000,000.00
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
4 Credenza Compact Ex. Graver Furniture 1.00 Unit Rp 2,145,000.00 Rp 2,145,000.00
5 Kursi Makan Abu - Abu Ex. Heim Studio Fuji 2.00 Unit Rp 1,599,000.00 Rp 3,198,000.00
6 Pot Gentong Puti Kaki Kayu D-30 2.00 Umit Rp 284,700.00 Rp 569,400.00
Sub Total Rp 88,064,900.00
N RUANGAN DIREKTUR UTAMA
1 Kursi Direktur Utama 1.00 Unit Rp 10,000,000.00 Rp 10,000,000.00
2 Meja Direktur Utama 1.00 Unit Rp 8,000,000.00 Rp 8,000,000.00
3 Kursi Hadap 2.00 Unit Rp 3,900,000.00 Rp 7,800,000.00
3 Sofa 2 Dudukan Ex. Ezma Conrad 2.00 Unit Rp 5,460,000.00 Rp 10,920,000.00
4 Sofa Stool Ex. Heim Studio KOMI 2.00 Unit Rp 1,950,000.00 Rp 3,900,000.00
5 Kursi Rapat Ruang Direktur Utama 7.00 Unit Rp 5,000,000.00 Rp 35,000,000.00
6 Meja Rapat Direktur Utama 1.00 Unit Rp 6,500,000.00 Rp 6,500,000.00
7 Meja Tamu Direktur Utama 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00
Sub Total Rp 85,120,000.00
O RUANG MEETING BESAR
1 Meja Rapat Besar 1.00 Unit Rp 25,000,000.00 Rp 25,000,000.00
2 Kursi Peserta Utama Rapat Besar 2.00 Unit Rp 5,000,000.00 Rp 10,000,000.00
3 Kursi Picchio Louis Cahir Hitam 5.00 Unit Rp 1,420,800.00 Rp 7,104,000.00
3 Kursi Alas Peserta Rapat Besar 7.00 Unit Rp 2,500,000.00 Rp 17,500,000.00
4 Kursi Operator Orca Mid Back Black 1.00 Unit Rp 2,775,500.00 Rp 2,775,500.00
Sub Total Rp 62,379,500.00
JUMLAH TOTAL Rp 712,696,560.00
 RENCANA ANGGARAN BIAYA
(RAB)

PEKERJAAN : JASA KONSULTANSI DESAIN INTERIOR WISMA MELATI DAN GEDUNG UTAMA LANTAI 7
SUB PEKERJAAN
: PENGADAAN DAN PEMASANGAN FURNITURE
LOKASI : KANTOR PT. PUSRI
TAHUN : 2023

HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)

I RAUNG WISMA MELATI

A RUANG LOBBY
1 Meja Sudut Tom Slide Table Smokey Brown 1.00 Unit Rp 4,979,000.00 Rp 4,979,000.00
2 Lampu Meja 9182 T/M 1.00 Unit Rp 3,640,000.00 Rp 3,640,000.00
3 Case Coffee Table PCI009-02-00 Desert Oak - White 2.00 Unit Rp 4,267,900.00 Rp 8,535,800.00
4 Kursi Receptionis Abu - Abu Ex. YUTA 2.00 Unit Rp 1,480,700.00 Rp 2,961,400.00
5 Meja Receptionis 1.00 Unit Rp 15,000,000.00 Rp 15,000,000.00
6 Sofa 3 Dudukan Abu - Abu Titanium Ex. Ananta Akira 2.00 Unit Rp 2,667,600.00 Rp 5,335,200.00
Sub Total Rp 40,451,400.00
B RUANG MAKET

1 Case Coffee Table PCI009-02-00 Desert Oak - White 1.00 Unit Rp 4,267,900.00 Rp 4,267,900.00

2 Sofa L2 In 1 Drak Grey Ex. Ezma Klaus 1.00 Unit Rp 6,110,000.00 Rp 6,110,000.00
Sub Total Rp 10,377,900.00
C RUANG RAPAT

Kursi Rapat Starbase : Nylon Mechanism : Up and Down, Tilt,

1 8.00 Unit Rp 3,900,000.00 Rp 31,200,000.00
Tilt Locking, PP Anti Dust Cover, Tilting Backrest

2 Meaj Rapat 4.00 Unit Rp 3,500,000.00 Rp 14,000,000.00

Sub Total Rp 45,200,000.00

D AREA MAKAN, AREA PALEMBANGAN, DAN MINIBAR

1 Meja Makan Lingkaran 5.00 Unit Rp 2,000,000.00 Rp 10,000,000.00

2 Kursi Makan 40.00 Unit Rp 750,000.00 Rp 30,000,000.00

3 Kursi Minibar Veda Bar Stool AC 605 Hitam 6.00 Unit Rp 1,378,000.00 Rp 8,268,000.00
4 Meja Minibar 1.00 Unit Rp 4,500,000.00 Rp 4,500,000.00
5 Rak Minibar 1.00 Unit Rp 5,000,000.00 Rp 5,000,000.00
6 Stage Palembangan 1.00 Unit Rp 5,000,000.00 Rp 5,000,000.00
7 Lemari Palembangan 1.00 Unit Rp 2,600,000.00 Rp 2,600,000.00
Sub Total Rp 65,368,000.00
E RUANG TENGAH

1 Case Coffee Table PCI009-02-00 Desert Oak - White 2.00 Unit Rp 4,267,900.00 Rp 8,535,800.00

2 Sofa L2 In 1 Drak Grey Ex. Ezma Klaus 2.00 Unit Rp 6,110,000.00 Rp 12,220,000.00
Sub Total Rp 20,755,800.00
F PEK. RUANG KAMAR TIDUR VIP (4 RUANG)
1 Sofa 3 Dudukan Cream Sand Ex. Ananta Akira 4.00 Unit Rp 8,450,000.00 Rp 33,800,000.00
2 Carra Bond Coffee Table 4.00 Unit Rp 4,940,000.00 Rp 19,760,000.00
3 Kursi Kerja 4.00 Unit Rp 2,000,000.00 Rp 8,000,000.00
4 Meja 4.00 Unit Rp 3,500,000.00 Rp 14,000,000.00
5 TV Cabinet 4.00 Unit Rp 2,600,000.00 Rp 10,400,000.00
6 Lemari Walking Kloset 4.00 Unit Rp 4,550,000.00 Rp 18,200,000.00
Sub Total Rp 104,160,000.00
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp)
G PEK. RUANG KAMAR TIDUR (4 RUANG)
1 Sofa Bed Biru Ex. Heim Studio YUKI 4.00 Unit Rp 4,290,000.00 Rp 17,160,000.00
2 Carra Bond Coffee Table 4.00 Unit Rp 4,940,000.00 Rp 19,760,000.00
3 TV Cabinet 4.00 Unit Rp 2,600,000.00 Rp 10,400,000.00
4 Lemari Walking Kloset 4.00 Unit Rp 4,550,000.00 Rp 18,200,000.00
Sub Total Rp 65,520,000.00
JUMLAH TOTAL Rp 351,833,100.00
 DAFTAR HARGA SATUAN PEKERJAAN

HARGA SATUAN
NO. URAIANA PEKERJAAN SATUAN
PEKERJAAN

a c d e

1 PEKERJAAN PENUTUP LANTAI

1.1 Pek. Pasangan Lantai Granit 60 x 60cm m² 1,500,000.00
1.2 Pek. Pasangan Keramik Lantai 60 x 60cm Unpolish m² 400,000.00
1.3 Pek. Pasangan Keramik Didnig 30 x 60cm Polish m² 350,000.00
1.4 Pek. Pasangan Lantai Parquit m² 800,000.00
1.5 Pek. Pasangan Lantai Karpet Tile m² 850,000.00
1.6 Pek. Pasangan Lantai Teraso m² 3,500,000.00

2 Pekerjaan Pasanga Dinding Dan Finishing Dinding

2.1 Pek. Pasangan Dinding Partisi Gypsum m² 250,000.00
2.2 Pek. Pasangan Walpapaer m² 90,000.00
2.3 Pek. Pasanga Dinding WPC m² 550,000.00
2.4 Pek. Pengecatan Dinding Interior m² 50,000.00
2.5 Pek. Pasangan Partisi Kaca Tempered 12mm m² 1,200,000.00
2.6 Pek. Pasangan Partisi Kaca Tempered 10mm m² 1,000,000.00
2.7 Pek. Pembuatan Backdroup m² 450,000.00
2.8 Pek. Pasangan Akriling Warna Cutting Motif m² 650,000.00
2.9 Pek. Pasangan Kaca Cermin Bevel m² 1,500,000.00
2.1 Pek. Pasangan GRC Cutting m² 1,250,000.00

3 Pekerjaan Pasangan Plafond

3.1 Pek. Pasangan Plafnd Gypsum + Rangka m² 175,000.00
3.2 Pek. Pasagan Plafond Akustik m² 550,000.00
3.3 Pek. Pengecatan Plafond m² 30,000.00

4 Pekerjaan Pasangan Kusen Pintu Dan Jendela

4.1 Pek. Pasangan Pintu Kaca Tempered 12mm Unit 4,500,000.00
4.2 Pek. Pasangan Daun Pintu Kamuflase Unit 2,800,000.00
4.3 Pek. Kusen Alumunium Unit 1,500,000.00
4.4 Pek. Pasangan Daun Pintu Panel + Aksesoris Unit 3,000,000.00

5 Pekerjaan Sanitair
5.1 Pek. Pasangan Kloset Duduk Unit 6,204,000.00
5.2 Pek. Pasangan Jet Washer Unit 660,000.00
5.3 Pek. Pasangan Wastafel Unit 3,731,000.00
5.4 Pek. Pasangan Floor Drain Stainless Steel Unit 626,000.00
5.5 Pek. Pasangan Cermin Wastafel Unit 1,250,000.00
5.6 Pek. Pasangan Hand Shower Unit 1,012,000.00
5.7 Pek. Pasangan Shower Set Unit 6,550,000.00
5.8 Pek. PasanganKitchen Sink + Aksesoris Unit 510,000.00
5.9 Pek. Pasangan Kitchen Set m' 3,000,000.00

6 Pekerjaan Elektrikal
6.1 Pek. Instalasi Titik Lampu Titik 125,000.00
6.2 Pek. Pasangan Lampu Downlight LED Bh 180,000.00