tabel 1: laporan jumlah penumpang pesawat

no kode tiket kode jurusan kelas nama penumpang jurusan menu

1 gj-b02-v j-b v anisa lestari jakarta-brunei fried chiken
2 gj-s02-x j-s x bambang sarwo jakarta-singapura roti b
3 gj-s03-e j-s e chrisandini jakarta-singapura roti b
4 gj-t04-x j-t x darmaji jakarta-taipeh roti ayam
5 gj-k06-v j-k v endang hapsari jakarta-bangkok ayam goreng
6 gj-k06-x j-k x fany octavia jakarta-bangkok ayam goreng
7 gj-k07-v j-k v galang perkasa jakarta-bangkok ayam goreng
8 gj-t08-v j-t v hani astuti jakarta-taipeh roti ayam
9 gj-s09-x j-s x ida parwati jakarta-singapura roti b
10 gj-s10-e j-s e jalu permana jakarta-singapura roti b

tabel 2
kode harga
jurusan menu
jurusan vip
j-b jakarta-brunei fried chiken Rp 500,000
j-h jakarta-hongkong roti a Rp 1,000,000
j-k jakarta-bangkok ayam goreng Rp 750,000
j-s jakarta-singapura roti b Rp 1,200,000
j-t jakarta-taipeh roti ayam Rp 1,400,000
 harga tiket pajak harga bersih
Rp 500,000 Rp 50,000 Rp 550,000
Rp 1,000,000 Rp 100,000 Rp 1,100,000
Rp 750,000 Rp 75,000 Rp 825,000
Rp 1,200,000 Rp 120,000 Rp 1,320,000
Rp 750,000 Rp 75,000 Rp 825,000
Rp 650,000 Rp 65,000 Rp 715,000
Rp 750,000 Rp 75,000 Rp 825,000
Rp 1,400,000 Rp 140,000 Rp 1,540,000
Rp 1,000,000 Rp 100,000 Rp 1,100,000
Rp 750,000 Rp 75,000 Rp 825,000

harga
executive economic
Rp 425,000 Rp 4,000,000
Rp 850,000 Rp 800,000
Rp 650,000 Rp 600,000
Rp 1,000,000 Rp 750,000
Rp 1,200,000 Rp 1,200,000
data inputan
no nip nama pegawai bagian status
jumlah anak
1 131243 ariawan pemasaran k 2
2 133432 budiarko akuntansi k 4
3 134321 chairil keuangan t 0
4 132322 damian administrasi t 0
5 131200 edy rusli personalia k 4
6 133290 fatmawati akuntansi k 3
7 132899 gilang keuangan t 0
8 134532 hamdani personalia k 1
9 132654 irmawati pemasaran t 0
10 131600 hjelita administrasi k 2

tabel referensi
gol 1 2 3 4
gapok Rp 750,000 Rp 1,000,000 Rp 1,400,000 Rp 1,400,000
pajak 0% 5% 10% 15%
tunjangan Rp 50,000 Rp 75,000 Rp 150,000 Rp 250,000
 lapoaran gaji karyawan pt maju jaya
tanggal per: 1/31/2013
masuk nama jumlah
no nip bagian status golongan
2/11/1996 pegawai anak
2/15/1995 1 131243 ariawan pemasaran k 1 2
1/20/1996 2 133432 budiarko akuntansi k 3 4
1/21/1999 3 134321 chairil keuangan t 4 0
3/20/1998 4 132322 damian administrasi t 2 0
2/1/1999 5 131200 edy rusli personalia k 1 4
5/20/1998 6 133290 fatmawati akuntansi k 3 3
2/10/1998 7 132899 gilang keuangan t 2 0
10/10/2000 8 134532 hamdani personalia k 4 1
3/5/1998 9 132654 irmawati pemasaran t 2 0
10 131600 hjelita administrasi k 1 2
 tunjangan tunjangan tanggal
gaji pokok masa kerja
golongan anak istri/suami masuk
Rp 750,000 Rp 50,000 Rp 112,500 Rp 112,500 2/11/1996 263.3890410959
Rp 1,400,000 Rp 150,000 Rp 210,000 Rp 210,000 2/15/1995 264.3780821918
Rp 1,400,000 Rp 250,000 Rp 210,000 Rp - 1/20/1996 263.4493150685
Rp 1,000,000 Rp 75,000 Rp 150,000 Rp - 1/21/1999 260.4438356164
Rp 750,000 Rp 50,000 Rp 112,500 Rp 112,500 3/20/1998 261.2849315068
Rp 1,400,000 Rp 150,000 Rp 210,000 Rp 210,000 2/1/1999 260.4136986301
Rp 1,000,000 Rp 75,000 Rp 150,000 Rp - 5/20/1998 261.1178082192
Rp 1,400,000 Rp 250,000 Rp 210,000 Rp 210,000 2/10/1998 261.3890410959
Rp 1,000,000 Rp 75,000 Rp 150,000 Rp - 10/10/2000 258.7232876712
Rp 750,000 Rp 50,000 Rp 187,500 Rp 112,500 3/5/1998 261.3260273973
 pajak
gaji bersih
Rp - Rp 1,025,000
Rp 197,000 Rp 1,773,000
Rp 279,000 Rp 1,581,000
Rp 61,250 Rp 1,163,750
Rp - Rp 1,025,000
Rp 197,000 Rp 1,773,000
Rp 61,250 Rp 1,163,750
Rp 310,500 Rp 1,759,500
Rp 61,250 Rp 1,163,750
Rp - Rp 1,100,000
besar pinjaman: 300000000
tingkat bunga : 25%
jangka waktu : 3

angsuran saldo awal angsuran angsuran pokok

ke bulan perbulan angsuran bunga pinjaman saldo akhir bulan
1 300000000 11927947.77 6250000 5677947.77037666 294322052.229623
2 294322052 11927947.77 6131709.4214505 (Rp5,677,947.77) Rp288,644,104.46
3 11927947.77 6010954.4558479 (Rp5,796,238.35)
4 11927947.77 5887683.7617952 (Rp5,916,993.31)
5 11927947.77 5761844.9282831 (Rp6,040,264.01)
6 11927947.77 5633384.4524061 (Rp6,166,102.84)
7 11927947.77 5502247.7166151 (Rp6,294,563.32)
8 11927947.77 5368378.965495 (Rp6,425,700.05)
9 11927947.77 5231721.28206 (Rp6,559,568.80)
10 11927947.77 5092216.5635534 (Rp6,696,226.49)
11 11927947.77 4949805.4967446 (Rp6,835,731.21)
12 11927947.77 4804427.5327106 (Rp6,978,142.27)
13 11927947.77 4656020.8610925 (Rp7,123,520.24)
14 11927947.77 4504522.3838158 (Rp7,271,926.91)
15 11927947.77 4349867.6882624 (Rp7,423,425.39)
16 11927947.77 4191991.0198851 (Rp7,578,080.08)
17 11927947.77 4030825.2542498 (Rp7,735,956.75)
18 11927947.77 3866301.8684972 (Rp7,897,122.52)
19 11927947.77 3698350.912208 (Rp8,061,645.90)
20 11927947.77 3526900.9776628 (Rp8,229,596.86)
21 11927947.77 3351879.1694813 (Rp8,401,046.79)
22 11927947.77 3173211.0736293 (Rp8,576,068.60)
23 11927947.77 2990820.7257804 (Rp8,754,736.70)
24 11927947.77 2804630.579018 (Rp8,937,127.04)
25 11927947.77 2614561.4708647 (Rp9,123,317.19)
26 11927947.77 2420532.5896249 (Rp9,313,386.30)
27 11927947.77 2222461.4400259 (Rp9,507,415.18)
28 11927947.77 2020263.8081435 (Rp9,705,486.33)
29 11927947.77 1813853.725597 (Rp9,907,683.96)
30 11927947.77 1603143.4329975 (Rp10,114,094.04)
31 11927947.77 1388043.3426354 (Rp10,324,804.34)
32 11927947.77 1168462.0003908 (Rp10,539,904.43)
33 11927947.77 944306.04684941 (Rp10,759,485.77)
34 11927947.77 715480.17760925 (Rp10,983,641.72)
35 11927947.77 481887.10275993 (Rp11,212,467.59)
36 11927947.77 243427.50551792 (Rp11,446,060.67)
tabel depresiasi
harga mesin 100000000
umur sisa 10000000
nilai ekonomis 10
tahun ke sln method syd method db method ddb method
1 Rp9,000,000.00 Rp16,363,636.36 Rp20,600,000.00 Rp20,000,000.00
2 Rp9,000,000.00 Rp14,727,272.73 Rp16,356,400.00 Rp16,000,000.00
3 Rp9,000,000.00 Rp13,090,909.09 Rp12,986,981.60 Rp12,800,000.00
4 Rp9,000,000.00 Rp11,454,545.45 Rp10,311,663.39 Rp10,240,000.00
5 Rp9,000,000.00 Rp9,818,181.82 Rp8,187,460.73 Rp8,192,000.00
6 Rp9,000,000.00 Rp8,181,818.18 Rp6,500,843.82 Rp6,553,600.00
7 Rp9,000,000.00 Rp6,545,454.55 Rp5,161,669.99 Rp5,242,880.00
8 Rp9,000,000.00 Rp4,909,090.91 Rp4,098,365.98 Rp4,194,304.00
9 Rp9,000,000.00 Rp3,272,727.27 Rp3,254,102.58 Rp3,355,443.20
10 Rp9,000,000.00 Rp1,636,363.64 Rp2,583,757.45 Rp2,684,354.56