1 Cat tembok 2 Cat plafond 3 Cat kayu Sub Total Jumlah Dibulatkan TERBILANG GGARAN BIAYA ASI RUMAH
VOLUME HARGA SATUAN JUMLAH HARGA
4 5 6
93.5 m2 Rp 35,000.00 Rp 3,272,500.00
93.5 m2 Rp 17,137.50 Rp 1,602,356.25 4.00 bh Rp 150,000.00 Rp 600,000.00 1.00 bh Rp 300,000.00 Rp 300,000.00 0.24 m3 Rp 466,690.00 Rp 112,005.60 Sub Total Rp 5,886,861.85
0.82 m3 Rp 3,742,479.06 Rp 3,068,832.83
0.62 m3 Rp 853,564.70 Rp 529,210.11 1.53 m3 Rp 3,742,479.06 Rp 5,725,992.96 0.04 m3 Rp 3,742,479.06 Rp 149,699.16 0.14 m3 Rp 3,742,479.06 Rp 523,947.07 2.02 m3 Rp 3,742,479.06 Rp 7,559,807.70 0.21 m3 Rp 3,742,479.06 Rp 785,920.60 0.86 m3 Rp 3,742,479.06 Rp 3,218,531.99 0.54 m3 Rp 3,742,479.06 Rp 2,020,938.69 0.32 m3 Rp 3,742,479.06 Rp 1,197,593.30 0.54 m3 Rp 3,742,479.06 Rp 2,020,938.69 2.24 m3 Rp 3,742,479.06 Rp 8,383,153.09 2.94 m3 Rp 3,742,479.06 Rp 11,002,888.44 2.60 m3 Rp 1,035,352.25 Rp 2,691,915.85 Sub Total Rp 48,879,370.50
8.58 m3 Rp 28,000.00 Rp 240,240.00
8.58 m3 Rp 9,333.33 Rp 80,079.97 0.84 m3 Rp 262,891.00 Rp 220,828.44 1.89 m3 Rp 690,804.00 Rp 1,305,619.56 17.54 m3 Rp 877,864.88 Rp 15,397,750.00 57.03 m3 Rp 35,005.86 Rp 1,996,384.20 57.03 m3 Rp 23,783.00 Rp 1,356,344.49 5.32 m3 Rp 153,027.00 Rp 814,103.64 71.95 m3 Rp 153,027.00 Rp 11,010,292.65 33.07 m3 Rp 153,027.00 Rp 5,060,602.89 3.00 m3 Rp 161,113.10 Rp 483,339.30 12.56 m3 Rp 159,535.20 Rp 2,003,762.11 15.50 m3 Rp 214,189.50 Rp 3,319,937.25 12.81 m3 Rp 300,000.00 Rp 3,843,000.00 Sub Total Rp 47,132,284.49
82.29 m2 Rp 160,067.50 Rp 13,171,954.58
0.23 m3 Rp 14,822,400.00 Rp 3,409,152.00 0.36. m3 Rp 14,332,450.00 Rp 5,159,682.00 82.29 m2 Rp 173,930.00 Rp 14,312,699.70 8.50 m' Rp 123,212.00 Rp 1,047,302.00 4.40 m' Rp 186,354.25 Rp 819,958.70 0.68 m3 Rp 21,479,237.50 Rp 14,605,881.50 0.75 m2 Rp 1,264,512.50 Rp 948,384.38 7.59 m2 Rp 120,200.00 Rp 912,318.00 6.00 bh Rp 21,475.00 Rp 128,850.00 2.00 bh Rp 196,350.00 Rp 392,700.00 1.00 bh Rp 107,575.00 Rp 107,575.00 108.02 m2 Rp 220,775.00 Rp 23,848,115.50 119.56 m2 Rp 31,562.50 Rp 3,773,612.50 61.50 m' Rp 18,592.50 Rp 1,143,438.75 27.41 m' Rp 157,337.50 Rp 4,312,620.88
Sub Total Rp 88,094,245.48
5.00 tk Rp 180,000.00 Rp 900,000.00
1.00 bh Rp 15,000.00 Rp 15,000.00 3.00 bh Rp 20,000.00 Rp 60,000.00 2.00 bh Rp 15,000.00 Rp 30,000.00 5.00 bh Rp 25,000.00 Rp 125,000.00 Sub Total Rp 1,130,000.00
1.00 bh Rp 20,000.00 Rp 20,000.00
16.00 m' Rp 116,353.50 Rp 1,861,656.00 12.00 m' Rp 13,850.00 Rp 166,200.00 1.00 bh Rp 50,000.00 Rp 50,000.00 Sub Total Rp 2,097,856.00
209.96 m2 Rp 16,100.50 Rp 3,380,460.98
119.56 m2 Rp 16,100.50 Rp 1,924,975.78 73.75 m2 Rp 35,926.50 Rp 2,649,579.38 Rp 7,955,016.14 Rp 193,220,618.32