JUMLAH HARGA
VOLUME VOLUME HARGA SATUAN HARGA SATUAN JUMLAH HARGA TOTAL JUMLAH BOBOT BOBOT
NO URAIAN PEKERJAAN SATUAN BAHAN
RENCANA REALISASI UPAH (Rp.) BAHAN (Rp.) SATUAN UPAH (Rp.) HARGA (Rp.) RENCANA REALISASI
(Rp.)
I PEKERJAAN PERSIAPAN
1 Pek. Pembersihan 1.00 Ls Rp 1,500,000.00 Rp 1,500,000.00 Rp 1,500,000.00
2 Pek. Pemasangan Bouwplank 27.00 m Rp 14,050.00 Rp 123,900.00 Rp 379,350.00 Rp 3,345,300.00 Rp 3,724,650.00
3 Pek. Papan Nama Kegiatan 1.00 Ls Rp 500,000.00 Rp 500,000.00 Rp 500,000.00
Rp 1,879,350.00 Rp 3,845,300.00 Rp 5,724,650.00
II PEKERJAAN TANAH
1 Pek. Galian 180.00 m3 Rp 75,000.00 Rp 13,500,000.00 Rp 13,500,000.00
2 Pek. Urugan Pasir 27.00 m3 Rp 30,000.00 Rp 144,000.00 Rp 810,000.00 Rp 3,888,000.00 Rp 4,698,000.00
3 Pek. Pemadatan tanah 1 m3 tanah ( per 20 cm) 27.00 m3 Rp 79,750.00 Rp 2,153,250.00 Rp 2,153,250.00
Rp 16,463,250.00 Rp 3,888,000.00 Rp 20,351,250.00
III PEKERJAAN PASANGAN
1 Pek. Pek Pas Batu Bata 1 Batu Bata 1 Pc : 4Ps 70.00 m2 Rp 88,100.00 Rp 209,837.50 Rp 6,167,000.00 Rp 14,688,625.00 Rp 20,855,625.00
2 Pek. Keramik Lantai ukuran 40 cm x 40 cm Kolam Pemandian 276.00 m2 Rp 118,300.00 Rp 116,150.00 Rp 32,650,800.00 Rp 32,057,400.00 Rp 64,708,200.00
3 Pek. Keramik 40/40 Dinding 50.00 m2 Rp 118,300.00 Rp 116,150.00 Rp 5,915,000.00 Rp 5,807,500.00 Rp 11,722,500.00
4 Pek. Batu adesit 20.00 m2 Rp 118,300.00 Rp 332,050.00 Rp 2,366,000.00 Rp 6,641,000.00 Rp 9,007,000.00
Rp 47,098,800.00 Rp 59,194,525.00 Rp 106,293,325.00
IV PEKERJAAN BETON BERTULANG
1 Pek. Kolam Pemandian
- PekBeton Bertulang Kolam Pemandian 57.00 M3 Rp 205,840.00 Rp 953,376.00 Rp 11,732,880.00 Rp 54,342,432.00 Rp 66,075,312.00
2 Pek Pembesian
- Besi ø 10 96.00 10 kg Rp 16,560.00 Rp 150,300.00 Rp 1,589,760.00 Rp 14,428,800.00 Rp 16,018,560.00
- Besi ø 8 107.00 10 kg Rp 16,560.00 Rp 150,300.00 Rp 1,771,920.00 Rp 16,082,100.00 Rp 17,854,020.00
- Besi ø 6 7.00 10 kg Rp 16,560.00 Rp 150,300.00 Rp 115,920.00 Rp 1,052,100.00 Rp 1,168,020.00
3 Pek Begisting
- Dinding Kolam Pemandian 35.00 m2 Rp 111,540.00 Rp 555,550.00 Rp 3,903,900.00 Rp 19,444,250.00 Rp 23,348,150.00
PARAWANGSA
Ir. BUSTAM RIFQI ANSARI