Pengadaan alat peraga/praktik sekolah - Jurusan Kriya Kreatif Bat

BELANJA MODAL QTY Satuan Harga RKAS

Cok rol 3 Buah 40,000 120,000
Cap batik tembaga 2 Buah 1,300,000 2,600,000
Meja cap 1 Unit 1,500,000 1,500,000
Meja pewarna 1 Unit 1,650,000 1,650,000
Kompor listrik 1 Buah 715,000 715,000
Celemek 10 Lembar 25,000 250,000
Meja Pola Batik 1 Buah 1,565,000 1,565,000
Canting 10 Set 10,000 100,000
JUMLAH 8,500,000
NB : Belum Termasuk Ongkos Kirim
Jurusan Kriya Kreatif Batik dan Tekstil

MODAL DPP PPN PPH CB Sisa

75,000 108,108 11,892 541 - 32,568
2,332,250 2,342,342 257,658 11,712 - -1,619
1,332,250 1,351,351 148,649 6,757 - 12,345
2,582,250 1,486,486 163,514 7,432 - -1,103,196
650,000 644,144 70,856 3,221 - -9,077
205,000 225,225 24,775 1,126 - 19,099
1,332,250 1,409,910 155,090 7,050 - 70,610
66,650 90,090 9,910 450 - 22,990
8,575,650 7,657,658 842,342 38,288 0 -956,281