No.RAB 01 02 03
Bidang Pelaksanaan Pembangunan
Kegiatan Pengaspalan Jalan Sal. Drainase GG Plat Beton
Panjang = 800 m' 800 m' (0.8 x 0.5) - 6 m'
Panjang = 250 m' 250 m'
PROGRAM NASIONAL PEMBERDAYAAN MASYARAKAT -
MANDIRI PERDESAAN KABUPATEN KATINGAN
KECAMATAN BUKIT RAYA
A BAHAN
1 Batu Belah 1 m3 135,000 16,000
2 Batu Split 2/3 1 m3 270,000 21,000
3 Paku Campur 1 kg 13,000 1,500
4 Papan/kayu u/ Bekisting 1 m3 1,600,000 52,500
5 Pasir Beton 1 m3 235,000 15,000
6 Pasir Pasang 1 m3 160,000 17,000
7 Pasir Urug 1 m3 100,000 8,500
8 Semen PC 50 Kg 1 zak 65,000 7,000
9 Plastik Cor 1 m2 2,000 500
10 Bambu 1 btg 15,000 1,500
B UPAH
1 Pekerja 1 HOK 45,000
2 Tukang 1 HOK 60,000
Honor TPK :
- Honor Survey Teknis 1 HOK 60,000
- Honor Pembuatan Proposal teknis 1 HOK 75,000
- Honor Pelaksanaan 1 HOK 75,000
Harga di
Keterangan 233.3333333333
RAB
60,000 80,000.0
75,000 100,000.0
75,000 100,000.0
4,704.5 5,000.0
627.3 1,000.0
1,568.2 2,000.0
7,840.9 8,000.0
2,613.6 3,000.0
3,136.4 3,500.0
261.4 500.0
47,045.5 47,500.0
1,568.2 2,000.0
156.8 500.0
1,672.7 2,000.0
10,454.5 10,500.0
Desa Cimareme Thn 2016
Panjang : 250 M' 1.2 Plesteran (1:5) + Acian 3.600 27.000 2.970 116.100
*Keterangan :
UPAH
Pekerja 0.5333 HOK
Tukang HOK
Harga satuan
U RAIAN V o l u m e Satuan Jumlah Total (Rp) Jumlah
(Rp)
a b c d e=bxd f
1. B A H A N
1.1 Batu belah 143.0 M3 151,000.0 21,593,000.0
1.2 Pasir Pasang 74.0 M3 177,000.0 13,098,000.0
1.3 Semen PC 50 Kg 470.0 Zak 72,000.0 33,840,000.0
1.4 Bambu 10.0 Btng 16,500.0 165,000.0
-
Sub Total 1) 68,696,000.0
2. A L A T
2.1 Sendok Tembok 4.0 bh 39,000.0 156,000.0
2.2 Benang 18.0 Roll 5,000.0 90,000.0
2.3 Ember 15.0 bh 46,000.0 690,000.0
2.4 Selang Waterpass 15.0 m' 3,500.0 52,500.0
2.5 Saringan Pasir 4.0 m' 18,000.0 72,000.0
2.6 Gerobak Plat Besi 2.0 bh 663,000.0 1,326,000.0
2.7 ATK
2.7.1 Ballpoint 12.0 bh 6,000.0 72,000.0
2.7.2 Pensil 2B 9.0 bh 4,500.0 40,500.0
2.7.3 Matera Rp. 6.000,- 45.0 bh 8,000.0 360,000.0
2.7.4 Buku Kwitansi 3.0 bh 6,000.0 18,000.0
2.7.5 Tugu Prasasti 1.0 bh 331,500.0 331,500.0
2.7.6 Papan Proyek (1 m x 1,5 m) 1.0 bh 276,500.0 276,500.0
2.7.7 Penggandaan/Cetak Laporan 2.0 bh 331,500.0 663,000.0
Mengetahui,
PjOK Kec. Banyuresmi
Maman Nurachman
Nip. 195501131982031003
REKAPITULASI ANGGARAN BIAYA PRASARANA
Kegiatan : Kegiatan
Ukuran : Ukuran
Bobot %
Jumlah : Jumlah
No. RAB : No. RAB
APBN Swadaya APBN
- - 0.00
- - 0.00
- - 0.00
-
- - -
- - -
- -
-
Fasilitator Kecamatan
:
: Bobot Bobot
Jumlah Total
: % %
:
Swadaya APBN Swadaya
68,696,000 - 67.67
4,148,000 - 4.09
28,665,000 - 28.24
0.00 - -
101,509,000 - 100.0
101,509,000 - 100.0
28,665,000 - 28.24
410 -
PNPM - Mandiri Perdesaan T.A. 2010
REALISASI FISIK DAN BIAYA PRASARANA