Rab Meep

RENCANA ANGGARAN BIAYA
PROYEK : PEMBANGUNAN GEDUNG REKTORAT

UNIVERSITAS MUHAMMADIYAH CILEUNGSI
LOKASI : BOGOR
PEKERJAAN : MEKANIKAL ELEKTRIKAL
Jumlah Harga Total Jumlah Harga
No Uraian Pekerjaan
(Rp) (Rp)
SUMMARY PEKERJAAN ELECTRICAL

I PEKERJAAN ELEKTRIKAL 8,675,836,527
A PEKERJAAN PENYAMBUNGAN PLN 721,500,000
B CUBICLE KONSUMEN 147,000,000
C TRAFO 227,381,000
D GENSET 1,587,600,000
E PEKERJAAN PANEL TEGANGAN RENDAH 1,984,649,300
F PEKERJAAN KABEL FEEDER 2,066,931,296
G PEKERJAAN KABEL TRAY 242,879,000
H PEKERJAAN PENERANGAN & STOP KONTAK 1,660,070,931
I PEKERJAAN PENANGKAL PETIR 37,825,000
II PEKERJAAN ELEKTRONIKA 5,122,387,559

A Pekerjaan IP CCTV 597,571,219
B Pekerjaan Data & Wifi 795,953,440
C Pekerjaan Fire Alarm 457,290,900
D Pekerjaan Tata Suara Public Address 271,572,000
E Pekerjaan Smart Class 3,000,000,000
III PEKERJAAN MEKANIKAL 10,099,785,009

A Pekerjaan Air Bersih 370,831,020
B Pekerjaan Air kotor & Bekas 797,569,000
C Pekerjaan Air Hujan 75,232,700
D Pekerjaan Pemadam Kebakaran (Hydrant & Sprinkler) 1,248,430,366
E Pekerjaan Tata Udara 5,613,862,060
F Pekerjaan Lift 1,010,000,000
G Pekerjaan Fan 63,359,863
H Pekerjaan Gondola 920,500,000
TOTAL PEKERJAAN MEKANIKAL ELEKTRIKAL 23,898,009,095

RENCANA ANGGARAN BIAYA
PROYEK : PEMBANGUNAN GEDUNG REKTORAT
UNIVERSITAS MUHAMMADIYAH CILEUNGSI
LOKASI : SEMARANG
PEKERJAAN : MEKANIKAL ELEKTRIKAL
Harga Satuan Jumlah Harga

No Uraian Pekerjaan Satuan Qty
(Rp) (Rp)
I PEKERJAAN ELEKTRIKAL
Harga satuan pekerjaan sudah termasuk training, test commissioning, pengadaan material, fitting, suport, accesories dan pemasangan peralatan dan alat-
alat bantu yang diperlukan hingga pekerjaan yang dinyatakan tercapai dengan baik. Pekerjaan harus dilaksanakan sesuai dengan gambar dan spesifikasi
teknik.
A PEKERJAAN PENYAMBUNGAN PLN

Pemasangan Langganan PLN 555.000VA termasuk : ls 1.00 721,500,000 721,500,000
Semua Panel TM dan Instalasi di Gardu PLN,hingga Kwh Meter, dll
Sudah termasuk jika ada tambahan instalasi jaringan TM PLN ( kabel TM, Tiang, Cubicle PLN, dll )
- BP (Biaya Penyambungan)
- UJL (Uang Jaminan Langganan)
- Materai
- SLO
- SJI BTL
- Grounding
- Pengurusan Penyalaan, dll
Total Pekerjaan Penyambungan PLN 721,500,000
B CUBICLE KONSUMEN
Panel Medium Voltage
INCOMING SWITCHGEAR WITH LOAD BREAK SWITCH, Manual Operation. HMH-01 unit 1.00 75,000,000 75,000,000
- 24kV 630A 16kA SF6 Load Break Switch
- 1 lot Electrolytic Copper Bar set / Main Bus 630A & Feeder-630A
- 1 lot Cable Terminal Unit
- 1 ea anti condensation heater
- 1 set Capacitive Insulator
- 1 ea Capacitive Voltage Indicator
- Indoor type IAC:A-FL LSC2A-PI Metal Enclosed Main Frame; HMH24
- Standard Accessories :
- 3 ea Field Deflector
- 1 ea LBS Operation Handle
OUTGOING CUBICLE (Type LBS Fuse) unit 1.00 72,000,000 72,000,000

Switch-Disconnector with Fuse Cubicle Type: SFC
Cubicle, Dimension: H 1635 mm x W 500 mm x D 1000 mm
- SF6 Load Breaker Switch 24KV, 630A, 20kA
- 3 Posision Load Breaker Switch
- Operating mechanism with mechanical posision indication
- Tripping Coil 220 VAC + Auxiliary Contact
- 3 Neon Indicator
- Earthing Switch
- Busbars (3 Phase Sets) 630 A, 24 kV
- Anti-Condensation Heater 45 Watt, 220 Volt
- 3 Unit MV Power Fuse 32A
Total Pekerjaan Cubicle Konsumen 147,000,000
C TRAFO
Transformator unit 1.00 227,381,000 227,381,000
- Kapasitas 800 kVa
- Tegangan 20‐0,4 kV
- Vektor Group Cu Cu YNyn6 (menyesuaikan daerah setempat)
- Pendingin Oli
- Type Outdoor
Total Pekerjaan Trafo 227,381,000
D GENSET
Genset kapasitas 500 kVA,3Ø,50 Hz,380V, 1500 Rpm, Silent Type Continuous / Prime Power, unit 1.00 1,493,600,000 1,493,600,000
include PKG(Panel Kontrol Genset), kabel kontrol,Tanki bahan bakar harian sesuai bawaan Engine dan accesories lainnya
Perkins, Cummins dengan Alternator Stamford
di kopel oleh Agen Resmi rekomendasi Pabrik ( menyertakan surat )
termasuk :
- Residential Silencer ls 1.00 33,000,000 33,000,000
Tangki solar kapasitas 5000 liter, tebal min 4mm berikut suport dan accessories unit 1.00 8,000,000 8,000,000
- Pompa Solar Elektrik c/w panel kontrol dan pengkabelan unit 1.00 7,500,000 7,500,000
- Pompa solar / minyak tangan (manual) unit 1.00 1,500,000 1,500,000
- Pemipaan bahan bakar lengkap accessories ls 1.00 5,000,000 5,000,000
termasuk bak kontrol dan nozle valve pengisian dr Truk Pertamina
- Pengadaan dan pengisian solar liter 2,000.00 17,000 34,000,000
- Perijinan instansi terkait ls 1.00 5,000,000 5,000,000
Total Pekerjaan Genset 1,587,600,000
E PEKERJAAN PANEL TEGANGAN RENDAH

1 LVMDP bh 1.00 426,080,000 426,080,000
2 Aktif Filter Harmonic bh 1.00 887,250,000 887,250,000
3 SDP-GEDUNG bh 1.00 225,000,000 225,000,000
4 SDP-POMPA bh 1.00 17,234,000 17,234,000
5 PP/LP-PH(POWER HOUSE) bh 1.00 8,910,000 8,910,000
4 LP-PL bh 1.00 11,210,000 11,210,000
5 PP-ELK(ELEKTRONIKA) + UPS 4000 W/5000VA bh 1.00 35,995,000 35,995,000
6 SDP-HYDRANT bh 1.00 17,432,000 17,432,000
7 LP-D bh 1.00 12,312,300 12,312,300
(Rp) (Rp)
8 LP-01 bh 1.00 13,456,000 13,456,000
9 LP-02 bh 1.00 13,657,000 13,657,000
10 LP-03 bh 1.00 13,778,000 13,778,000
10 LP-04 bh 1.00 13,778,000 13,778,000
11 PP-D bh 1.00 13,210,000 13,210,000
12 PP-01 bh 1.00 14,530,000 14,530,000
13 PP-02 bh 1.00 14,455,000 14,455,000
11 PP-03 bh 1.00 14,675,000 14,675,000
12 PP-04 bh 1.00 14,675,000 14,675,000
10 PP/LP-RT bh 1.00 21,453,000 21,453,000
11 PP.AC-D bh 1.00 12,500,000 12,500,000
11 PP.AC-01 bh 1.00 13,540,000 13,540,000
12 PP.AC-02.01 bh 1.00 13,457,000 13,457,000
13 PP.AC-02.02 bh 1.00 75,678,000 75,678,000
14 PP.AC-03 bh 1.00 13,567,000 13,567,000
12 PP.AC-04 bh 1.00 13,567,000 13,567,000
13 LP-FASADE bh 1.00 10,500,000 10,500,000
14 MCB BOX CUBICLE PLN bh 1.00 250,000 250,000
15 TB-ELEKTRONIKA(terminal box grounding) bh 1.00 2,500,000 2,500,000
16 Grounding System
Termasuk Sumuran Grounding, Konektor Grounding dan Material Bantu lainnya
- Grounding Cubicle PLN titik 1.00 4,000,000 4,000,000
- Grounding Cubicle Konsumen titik 1.00 4,000,000 4,000,000
- Grounding Trafo titik 2.00 4,000,000 8,000,000
- Grounding Genset titik 2.00 4,000,000 8,000,000
- Grounding LVMDP titik 1.00 4,000,000 4,000,000
- Grounding SDP-GEDUNG titik 1.00 4,000,000 4,000,000
- Grounding Lift titik 1.00 4,000,000 4,000,000
- Grounding Elektronika titik 1.00 4,000,000 4,000,000
Total Pekerjaan Panel Tegangan Rendah 1,984,649,300
F PEKERJAAN KABEL FEEDER

1 Kabel dari Trafo ke :
- LVMDP NYY 2x(4x1x300 mm2) + NYA 2x1x240 mm2 m 55.00 9,832,000 540,760,000
2 Kabel dari Panel LVMDP ke :
- SDP-GEDUNG NYY 2x(4x1x300 mm2) + NYA 2x1x240 mm2 m 90.00 9,832,000 884,880,000
- SDP-POMPA NYY 4x25 mm2 + NYA 16 mm2 m 18.00 435,000 7,830,000
- PP/LP-PH NYY 4x6 mm2 + NYA 6 mm2 m 8.00 120,500 964,000
- PC-LIFT 2 FRC 4x1x16 mm2 + FRC 1x16 mm2 m 120.00 274,780 32,973,600
- LP-PL NYY 4x6 mm2 + NYA 6 mm2 m 9.00 120,500 1,084,500
- PP-ELEKTRONIKA FRC 3x1x10 mm2 m 106.00 187,000 19,822,000
- SDP-HYDRANT FRC 4x1x120 mm2 + FRC 1x95 mm2 m 17.00 1,579,105 26,844,785
- GENSET+PKG NYY 2x(4x1x300 mm2) + NYA 2x1x240 mm2 m 16.00 9,832,000 157,312,000
3 Kabel dari Panel SDP-GEDUNG ke :
- LP-D NYY 4x6 mm2 + NYA 6 mm2 m 7.00 120,500 843,500
- LP-01 NYY 4x6 mm2 + NYA 6 mm2 m 22.00 120,500 2,651,000
- LP-02 NYY 4x6 mm2 + NYA 6 mm2 m 27.00 120,500 3,253,500
- LP-03 NYY 4x6 mm2 + NYA 6 mm2 m 32.00 120,500 3,856,000
- LP-04 NYY 4x6 mm2 + NYA 6 mm2 m 37.00 120,500 4,458,500
- PP-D NYY 4x10 mm2 + NYA 10 mm2 m 8.00 193,500 1,548,000
- PP-01 NYY 4x25 mm2 + NYA 16 mm2 m 23.00 435,000 10,005,000
- PP-02 NYY 4x16 mm2 + NYA 16 mm2 m 28.00 302,000 8,456,000
- PP-03 NYY 4x16 mm2 + NYA 16 mm2 m 33.00 302,000 9,966,000
- PP-04 NYY 4x16 mm2 + NYA 16 mm2 m 38.00 302,000 11,476,000
- PP/LP-RT NYY 4x16 mm2 + NYA 16 mm2 m 43.00 302,000 12,986,000
- PP.AC-D NYY 4x4 mm2 + NYA 4 mm2 m 9.00 85,300 767,700
- PP.AC-01 NYY 4x4 mm2 + NYA 4 mm2 m 24.00 85,300 2,047,200
- PP.AC-02.01 NYY 4x4 mm2 + NYA 4 mm2 m 29.00 85,300 2,473,700
- PP.AC-02.02 NYY 2x(4x1x185 mm2) + NYA 2x1x150 mm2 m 34.00 6,037,000 205,258,000
4 Kabel dari Panel SDP-HYDRANT ke :
- PC electric Hydrant FRC 4x1x95 mm2 + FRC 1x70 mm2 m 7.00 1,295,833 9,070,831
- PC Jockey Pump FRC 4x1x6 mm2 + FRC 1x6 mm2 m 7.00 146,740 1,027,180
5 Kabel dari Panel SDP-POMPA ke :
- PC-TP.01 NYY 4x6 mm2 + NYA 6 mm2 m 8.00 120,500 964,000
- PC-TP.02 NYY 4x6 mm2 + NYA 6 mm2 m 8.00 120,500 964,000
- PC-DEEP WELL NYY 4x6 mm2 + NYA 6 mm2 m 10.00 120,500 1,205,000
6 Kabel dari Panel PP/LP-RT ke :
- PC-Boster Pump NYY 4x2.5 mm2 + NYA 2.5 mm2 m 11.00 56,400 620,400
- PC-LIFT 2 NYY 4x16 mm2 + NYA16 mm2 m 6.00 302,000 1,812,000
7 Kabel dari Panel PP.ac-02.02 ke :
- OU.D-1 NYY 4x16 mm2 + NYA16 mm2 m 17.00 302,000 5,134,000
- OU.D-2 NYY 4x16 mm2 + NYA16 mm2 m 21.00 302,000 6,342,000
- OU.1-1 NYY 4x25 mm2 + NYA16 mm2 m 19.00 435,000 8,265,000
- OU.1-2 NYY 4x25 mm2 + NYA16 mm2 m 23.00 435,000 10,005,000
- OU.2-1 NYY 4x25 mm2 + NYA16 mm2 m 21.00 435,000 9,135,000
- OU.2-2 NYY 4x16 mm2 + NYA16 mm2 m 25.00 302,000 7,550,000
- OU.3-1 NYY 4x25 mm2 + NYA16 mm2 m 23.00 435,000 10,005,000
- OU.3-2 NYY 4x25 mm2 + NYA16 mm2 m 27.00 435,000 11,745,000
- OU.4-1 NYY 4x25 mm2 + NYA16 mm2 m 25.00 435,000 10,875,000
- OU.4-2 NYY 4x25 mm2 + NYA16 mm2 m 29.00 435,000 12,615,000
Total Pekerjaan Kabel Feeder 2,066,931,296
G PEKERJAAN KABEL TRAY

Pekerjaan kabel tray sudah termasuk fitting, suport dan material bantu lainnya
Lantai Dasar
1 Kabel Tray ukuran 400 x 100 mm ( untuk jalur elektrikal ) m 36.00 445,333 16,032,000
2 Kabel Tray ukuran 300 x 100 mm ( untuk jalur elektronika ) m 36.00 378,333 13,620,000
3 Kabel Ladder ukuran 400 x 100 mm ( untuk jalur elektrikal shaft) m 5.00 319,333 1,596,667
4 Kabel Ladder ukuran 300 x 100 mm ( untuk jalur elektronika shaft ) m 5.00 299,000 1,495,000
(Rp) (Rp)
Lantai 01
Lantai 02
Lantai 03
Lantai 04
Roof top
Total Pekerjaan Ladder & Kabel Tray 242,879,000
H PEKERJAAN PENERANGAN & STOP KONTAK

Lantai Dasar
1 LEDPBL-E Sq295-32W-4100lm-6500K-60.000Jam WH-GP bh 49.00 788,000 38,612,000
2 LEDDOWNLIGHTRC-HZII R175-20W-5700-WH-GP bh 25.00 318,000 7,950,000
4 LEDDownlightSm-HPF ESII R200-18W-6500-WH bh 13.00 257,000 3,341,000
5 LEDSpotRA-HJII 10W-3000-24°-WH bh 16.00 261,000 4,176,000
6 LEDStrip-EII-24/2835 6W/60-830-Bare-10M + Track + driver & instalasi m 405.00 367,241 148,732,605
7 Saklar Tunggal bh 12.00 46,263 555,152
8 Saklar Ganda bh 26.00 65,030 1,690,775
9 Saklar Tukar 1 Gang bh 1.00 52,785 52,785
10 Stop Kontak Dinding 16A 1P, single bh 49.00 55,979 2,742,971
11 Stop Kontak Dinding 16A 1P, double bh 6.00 111,958 671,748
12 Stop Kontak Dinding 13A 1P, AC bh 2.00 132,013 264,026
13 Instalasi Penerangan dengan kabel NYM 3x2.5mm2 dalam pipa conduit 20 mm2 ttk 136.00 397,782 54,098,352
14 Instalasi led strip dengan kabel NYM 3x2.5mm2 dalam pipa conduit 20 mm2 ttk 9.00 397,782 3,580,038
15 Instalasi Stop Kontak dengan kabel NYM 3x2.5mm2 dalam pipa conduit 20 mm2 ttk 55.00 436,458 24,005,190
Lantai 01
4 LEDDownlightSm-HPF ESII R200-18W-6500-WH bh 2.00 257,000 514,000
6 LEDLinear-EII-L1200W60-30W-4000-RE-CONN2 Dimm System bh 63.00 988,000 62,244,000
7 Exit lamp ves 3 watt c/w nicad battery(double side) bh 1.00 407,241 407,241
9 Saklar Tunggal bh 24.00 46,263 1,110,305
10 Saklar Ganda bh 36.00 65,030 2,341,073
13 Stop Kontak Dinding 16A 1P, double bh 24.00 111,958 2,686,992
14 Stop Kontak Dinding 13A 1P, AC bh 10.00 132,013 1,320,130
Lantai 02
10 Saklar Ganda bh 39.00 65,030 2,536,162
13 Stop Kontak Dinding 16A 3P, untuk gondola bh 1.00 537,350 537,350
14 Stop Kontak Dinding 13A 1P, AC bh 5.00 132,013 660,065
18 Instalasi Stop Kontak 3P dengan kabel NYM 4x2.5mm2 dalam pipa conduit 20 mm2 ttk 1.00 1,000,000 1,000,000
Lantai 03
(Rp) (Rp)
10 Saklar Ganda bh 33.00 65,030 2,145,983
Lantai 04
10 Saklar Ganda bh 33.00 65,030 2,145,983
Roof Top
5 WALL LAMP 10W 3000K 260x125x125mm Allumunium Painting Black bh 6.00 1,150,000 6,900,000
4 Saklar Ganda bh 5.00 65,030 325,149
5 Saklar Tukar 1 gang bh 3.00 52,785 158,354
6 Stop Kontak Dinding 16A 1P, single bh 6.00 55,979 335,874
7 Stop Kontak Dinding 16A 3P, untuk gondola bh 1.00 537,350 537,350
10 Instalasi Stop Kontak 3P dengan kabel NYM 4x2.5mm2 dalam pipa conduit 20 mm2 ttk 1.00 1,000,000 1,000,000
Fasade
1 LED Wallwasher-PII L1000 24W-3000-20+40D-GY-GP termasuk instalasi antar lampu bh 148.00 950,000 140,600,000
2 LED Walllight 2x20W up & down 3000K 15D BL-GP bh 5.00 1,350,000 6,750,000
3 Instalasi Penerangan led wall washer per grup dengan kabel NYM 3x2.5mm2 dalam pipa conduit 20 mm2 ttk 13.00 397,782 5,171,166
4 Instalasi Penerangan led walllight dengan kabel NYM 3x2.5mm2 dalam pipa conduit 20 mm2 titik 5.00 397,782
Siteplan
1 PJU led streelight-PQ 100W-5700-LG-GP + tiang 7m berikut pondasi dan accessories bh 12.00 6,741,450 80,897,400
2 Instalasi Penerangan PJU dengan kabel NYFGBY 3x2.5mm2 dalam pipa conduit 20 mm2 ttk 12.00 1,000,000 12,000,000
Power House
1 LEDDownlightSm-HPF ESII R200-18W-6500-WH bh 15.00 257,000 3,855,000
2 Saklar Tunggal bh 3.00 950,000 2,850,000
3 Saklar Ganda bh 6.00 65,030 390,179
4 Stop Kontak Dinding 16A 1P, single bh 6.00 55,979 335,874
Total Pekerjaan Penerangan & Stop Kontak 1,660,070,931
I PEKERJAAN PENANGKAL PETIR

1 Air Terminal radius 60 meter, termasuk obstruction lampu, tiang & accessories titik 1.00 12,500,000 12,500,000
2 Lightining strike bh 1.00 5,000,000 5,000,000
3 Kabel NYY 1x70 mm2 dalam pipa PVC AW 2" m' 50.00 236,500 11,825,000
4 Bak kontrol & Electroda Pentanahan ttk 1.00 3,000,000 3,000,000
5 Perijinan instansi terkait ls 1.00 3,000,000 3,000,000
6 Instalasi baru lampu obstraction dengan kabel NYM 3x2.5mm2 titik 1.00 2,500,000 2,500,000
dan panel box dengan timer, terhubung ke panel power terdekat
Total Pekerjaan Penangkal Petir 37,825,000
TOTAL PEKERJAAN ELEKTRIKAL 8,675,836,527
II PEKERJAAN ELEKTRONIKA
teknik.
A Pekerjaan IP CCTV
Peralatan Utama
ARUBA 1930 24G +4 SFP CORE SWITCH Unit 2.00 9,225,000 18,450,000
Aruba 1G SFP LC SX 500m MMF Transceiver unit 7.00 8,640,000 60,480,000
32 Chs NVR 4K (8mp) Support, H.265/H.264, 16 Chs POE, Stream Encryption, 0TB, 4HDD SLOT, HDD Capacity 10TB/Slot unit 3.00 34,054,054 102,162,162
(Rp) (Rp)
LED TV 32" unit 3.00 4,950,000 14,850,000
HDD 2TB unit 12.00 1,260,000 15,120,000
STANDING RACK 40U Unit 1.00 50,400,000 50,400,000
Instalasi Sistem Utama CCTV lengkap dengan Harddisk dan perangkat DATA pendukung menuju ke Tampilan Monitor ls 1.00 3,150,000 3,150,000
Instalasi CCTV
Lantai Dasar
WDR 3 MP IR FIXED BULLET, 2.8 MM, POE, IP66 IK10 H.265 Unit 9.00 4,864,865 4,864,865
WDR 3 MP IR DOME, 2.8 MM, POE, IP6 IK10 H.265 Unit 13.00 4,864,865 4,864,865
WALL MOUNT RACK 12U Unit 1.00 6,075,000 6,075,000
ARUBA 1930 24G 370W POE SWITCH Unit 1.00 23,400,000 23,400,000
PATCHPANEL 24 PORT + WIRIN MANAGEMENT Unit 1.00 1,980,000 1,980,000
PANEL FIBER OPTIC 24 PORT Unit 1.00 4,050,000 4,050,000
Instalasi F/O 6 Core Multi-Mode dari R Server ke Wall Mount Rack ttk 1.00 360,000 4,864,865
Instalasi Perangkat Dalam Rack ls 1.00 900,000 4,864,865
Instalasoi CCTV Kabel UTP CAT6 dalam pipa conduit ttk 9.00 331,928 2,987,352
Lantai 01
0
Lantai 02
Lantai 03
Lantai 04 & Rooftop

Total Pekerjaan CCTV 597,571,219
B Pekerjaan Data & Wifi

Peralatan Utama
Server set 1.00 by owner BY OWNER
Perangkat Utama SERVE 0
Aruba 5406R zl2 Switch unit 1.00 56,100,000 56,100,000
Aruba 5400R 700W PoE+ zl2 PSU unit 2.00 18,700,000 37,400,000
Aruba 12p PoE+ / 12p 1GbE SFP v3 zl2 Mod unit 1.00 90,525,000 90,525,000
Aruba 24p 1000BASE-T v3 zl2 Mod unit 1.00 76,670,000 76,670,000
STANDING RACK 40U Unit 1.00 47,600,000 47,600,000
Instalasi Sistem Utama data lengkap dengan Harddisk dan perangkat DATA pendukung menuju ke Tampilan Monitor ls 1.00 2,975,000 2,975,000
Lantai Dasar
Aruba 6000 24G 4SFP Switch Unit 2.00 21,058,750 42,117,500
Outlet Data CAT8 Unit 46.00 127,500 5,865,000
Instalasi F/O 6 Core Multi Mode dari R Server ke Wall Mount Rack ttk 2.00 340,000 680,000
Instalasi Kabel UTP CAT6 Untuk Outlet Data ttk 46.00 331,928 15,268,688
Instalasi Perangkat Dalam Rack ls 1.00 850,000 850,000
(Rp) (Rp)
Lantai 01
0
Lantai 02
0
Lantai 03
Lantai 04
Total Pekerjaan Data 795,953,440
C Pekerjaan Fire Alarm

Peralatan Utama
MCFA ( Semi Adressable ) 1 Loop lengkap dengan battery & charge bh 1.00 43,882,300 43,882,300
Panel Annunciator bh 1.00 42,587,600 42,587,600
Conventional Zone Interface Module bh 29.00 3,388,000 98,252,000
Output control module. Requires M200E-SMB for surface bh 26.00 2,128,000 55,328,000
mounting or M200E-DIN for mounting to DIN rails.
Dual input Monitor Module,Requires M200E-SMBE bh 5.00 788,700 3,943,500
Loop isolation module.Requires M200E-SMB for surface mounting or M200E-DIN bh 10.00 1,394,800 13,948,000
Supervisory Switch Outside Screw bh 5.00 3,873,100 19,365,500
Waterflow Detector 2.5'' bh 5.00 3,412,200 17,061,000
Back up battery 2x12V bh 2.00 1,980,000 3,960,000
Kabel dari MDF-FA ke TB.FA-BS s/d 5 berikut accessories ls 1.00 11,000,000 11,000,000
Material Bantu dan accessories ls 1.00 2,000,000 2,000,000
Lantai 01
TB.FA-01 bh 1.00 4,500,000 4,500,000
Rate of Rise Heat Detector 135 F bh 26.00 389,000 10,114,000
End of Line bh 2.00 70,000 140,000
Alarm Bell, 6 Inch (24Vdc) bh 1.00 1,133,000 1,133,000
Strobe lamp bh 1.00 1,223,000 1,223,000
Breakglass Call point bh 1.00 566,000 566,000
Back Box bh 1.00 145,000 145,000
Instalasi Detector Fire Alarm Kabel NYA 2 x 1.5 mm2 dalalm pipa conduit 20 mm2 ttk 26.00 209,000 5,434,000
Instalasi Alarm Bell Kabel FRC 2 x 1.5 mm2 dalalm pipa conduit 20 mm2 ttk 1.00 276,000 276,000
Instalasi Strobe lamp Kabel FRC 2 x 1.5 mm2 dalalm pipa conduit 20 mm2 ttk 1.00 276,000 276,000
Instalasi Breakglass Call point Kabel FRC 2x1.5 mm2 dalalm pipa conduit 20 mm2 ttk 1.00 276,000 276,000
Instalasi ke Flow Switch Kabel FRC 2 x 1.5 mm2 dalalm pipa conduit 20 mm2 ttk 1.00 276,000 276,000
Instalasi ke Tamper Switch Kabel FRC 2x1.5 mm2 dalalm pipa conduit 20 mm2 ttk 1.00 276,000 276,000
FE Portable dry powder abc 6kg bh 5.00 800,000 4,000,000
Lantai 02
TB.FA-02 bh 1.00 4,500,000 4,500,000
Fixed Heat Detector 135 F bh 1.00 389,000 389,000
End of Line bh 2.00 70,000 140,000
Strobe lamp bh 1.00 1,223,000 1,223,000
Back Box bh 1.00 145,000 145,000
(Rp) (Rp)
Lantai 03
TB.FA-03 bh 1.00 4,500,000 4,500,000
End of Line bh 2.00 70,000 140,000
Strobe lamp bh 1.00 1,223,000 1,223,000
Back Box bh 1.00 145,000 145,000
Lantai 04
TB.FA-04 bh 1.00 4,500,000 4,500,000
End of Line bh 2.00 70,000 140,000
Strobe lamp bh 1.00 1,223,000 1,223,000
Back Box bh 1.00 145,000 145,000
Lantai 05 & Atap

TB.FA-05 bh 1.00 4,500,000 4,500,000
End of Line bh 2.00 70,000 140,000
Strobe lamp bh 1.00 1,223,000 1,223,000
Back Box bh 1.00 145,000 145,000
Total Pekerjaan Fire Alarm 457,290,900
D Pekerjaan Tata Suara Public Address

Peralatan Utama
1 Media player with FM tunner Z-MD100A-AS bh 1.00 7,475,000 7,475,000
2 Remote Microphone w/zone selctor RM-200M bh 1.00 7,077,000 7,077,000
3 Emergency microphone, ZM-660D/2 bh 1.00 6,349,000 6,349,000
4 Digital Mixer Pre Amplifier, M-9000M2 Set 1.00 35,500,000 35,500,000
- w/Interface Mic
- Build Equalizer
5 Emergency Message w/Evac Mic, Z-FV200EV-AS bh 1.00 10,861,000 10,861,000
6 Power Amplifier 240W, ZP-2240 bh 4.00 6,141,000 24,564,000
7 Speaker Selector 10CH bh 1.00 4,711,000 4,711,000
8 Cabiner Rack w/Acc, CR-232L Set 1.00 24,580,000 24,580,000
9 testing Commisoning ls 1.00 6,000,000 6,000,000
10 Material bantu ls 1.00 3,000,000 3,000,000
Lantai Dasar
1 Instalasi ceiling speaker w/ kabel NYMHY 3x1.5 mm dlm pipa conduit 20mm titik 36.00 400,000 14,400,000
2 Ceiling Speaker 3-6 W, ZS-648R bh 36.00 195,000 7,020,000
3 TB.TS-D unit 1.00 750,000 750,000
4 Instalasi Kabel MYMHY 3x1.5 TB SS ke Speaker Selector m 20.00 25,000 500,000
Lantai 01
2 Instalasi Volume Control w/ kabel NYMHY 3x1.5 mm dlm pipa conduit 20mm titik 8.00 150,000 1,200,000
4 Volume Control 30W bh 8.00 290,000 2,320,000
5 TB.TS-01 unit 1.00 750,000 750,000
Lantai 02
2 Instalasi Volume Control w/ kabel NYMHY 3x1.5 mm dlm pipa conduit 20mm titik 9.00 150,000 1,350,000
4 Volume Control 30W bh 9.00 290,000 2,610,000
5 TB.TS-02 unit 1.00 750,000 750,000
Lantai 03
(Rp) (Rp)
3 TB.TS-03 unit 1.00 750,000 750,000
Lantai 05
3 TB.TS-04 unit 1.00 750,000 750,000
4 Instalasi Kabel MYMHY 3x1.5 TB SS ke Speaker Selector m 15.00 750,000 11,250,000
Roof Top
1 Instalasi ceiling speaker w/ kabel NYMHY 3x1.5 mm dlm pipa conduit 20mm titik 2.00 195,000 390,000
Total Pekerjaan Tata Suara 271,572,000
E Pekerjaan Smart Class

Pengadaan dan pemasangan lengkap peralatan dan kabel instlasi berikut accessories
Lantai 03
1 Master Series Education Interactive Display, RM6503A bh 15.00 52,000,000 780,000,000
2 A slot-in PC, Intel® Core™ i5 OPS Slot-in PC bh 15.00 18,858,000 282,870,000
3 3,800 Lumens XGA Business Projector,PA503X bh 15.00 5,750,000 86,250,000
4 Motorized screen Set 15.00 3,000,000 45,000,000
5 Distance Learning Tracking Camera bh 15.00 10,500,000 157,500,000
6 USB Active Extender Cable 19 m bh 15.00 1,500,000 22,500,000
7 Sound System :
-Vocal Set with e 825 Characteristics Set 15.00 5,042,000 75,630,000
-Universal Speaker 30W bh 15.00 600,000 9,000,000
-Digital Mixer Amplifier w/MP3 120W bh 15.00 2,750,000 41,250,000
Lantai 04
1 Master Series Education Interactive Display, RM6503A bh 15.00 52,000,000 780,000,000
2 A slot-in PC, Intel® Core™ i5 OPS Slot-in PC bh 15.00 18,858,000 282,870,000
3 3,800 Lumens XGA Business Projector,PA503X bh 15.00 5,750,000 86,250,000
4 Motorized screen Set 15.00 3,000,000 45,000,000
5 Distance Learning Tracking Camera bh 15.00 10,500,000 157,500,000
6 USB Active Extender Cable 19 m bh 15.00 1,500,000 22,500,000
7 Sound System :
-Vocal Set with e 825 Characteristics Set 15.00 5,042,000 75,630,000
-Universal Speaker 30W bh 15.00 600,000 9,000,000
-Digital Mixer Amplifier w/MP3 120W bh 15.00 2,750,000 41,250,000
Total Pekerjaan Smart Class 3,000,000,000
TOTAL PEKERJAAN ELEKTRONIKA 5,122,387,559
III PEKERJAAN MEKANIKAL

teknik.
A Pekerjaan Air Bersih

A,1 Instalasi Sumber Air Bersih
Pekerjaan Instalasi Sumber Air Dari PDAM
1 Instalasi air bersih dengan Pipa PPR PN 10 Ø 2" dari PDAM menuju ke Gwt Raw Water
sudah termasuk fitting, suport dan accessories :
- Ø 2" m 100.00 89,678 8,967,750
2 Galian dan urug kembali Jalur Pipa Air Bersih m3 100.00 25,000 2,500,000
3 Valve - Valve :
- Gate Valve : Ø 2" buah 1.00 784,100 784,100
4 Biaya penyambungan pdam titik 1.00 5,000,000 5,000,000
Instalasi Air Bersih Di Ruang Pompa

1 Ground Water Tank kap. 120 M3 unit 1.00 BY CIVIL BY CIVIL
2 Pompa Transfer (TP-01) dari Raw Ground Water Tank menuju Clean Ground Water Tank :
Jenis Pompa : Centrifugal Type set 1.00 50,000,000 50,000,000
Kapasitas : 150 l/m
Total Head : 20 m
1 Duty, 1 Standby ( bergantian)
Lengkap dengan pipa header, Panel Control, WLC dan Pengkabelan dari Panel ke Pompa
3 Pompa Transfer (TP-02) dari Clean Ground Water Tank menuju Roof Tank : set 1.00 45,000,000 45,000,000
Jenis Pompa : Centrifugal Type
Kapasitas : 70 l/m
Total Head : 40 m
1 Duty, 1 Standby ( bergantian)
Lengkap dengan pipa header, Panel Control, WLC dan Pengkabelan dari Panel ke Pompa
5 Sand Filter 1000 liter & accessories set 1.00 45,000,000 45,000,000
6 Carbon Filter 1000 liter & accessories set 1.00 45,000,000 45,000,000
7 Instalasi Air Bersih dari TP-02 ke Roof Tank Pipa PPR PN 10 Ø 2" : m 68.00 89,678 6,098,070
8 Valve-valve
- Float Valve Ø 2" bh 1.00 3,500,000 3,500,000
- Pelampung Ø 2" bh 1.00 1,250,000 1,250,000
Instalasi Air Bersih

Lantai 01
1 Instalasi Air Bersih, Pipa PPR-PN 10 sudah termasuk fitting, suport dan accessories :
- Ø 1" m 24.00 23,045 553,080
- Ø 1/2" m 40.00 10,945 437,800
2 Gate Valve
- Ø 1" bh 1.00 247,200 247,200
(Rp) (Rp)
Lantai 02
- Ø 1" m 24.00 23,045 553,080
- Ø 1/2" m 48.00 10,945 525,360
2 Gate Valve
- Ø 1" bh 1.00 247,200 247,200
Lantai 03
- Ø 1" m 24.00 23,045 553,080
- Ø 1/2" m 48.00 10,945 525,360
2 Gate Valve
- Ø 1" bh 1.00 247,200 247,200
Lantai 04
- Ø 1" m 24.00 23,045 553,080
- Ø 1/2" m 48.00 10,945 525,360
2 Gate Valve
- Ø 1" bh 1.00 247,200 247,200
Lantai 05
- Ø 1" m 24.00 23,045 553,080
- Ø 1/2" m 48.00 10,945 525,360
2 Gate Valve
- Ø 1" bh 1.00 247,200 247,200
Pipa Riser
1 Pipa Gravitasi PPR-PN 10 dari Roof Tank ke disrtibusi Lantai
- Ø 2" m 64.00 89,678 5,739,360
Instalasi Roof Tank

1 Roof Tank unit 1.00 44,000,000 44,000,000
Pengadaan, Pemasangan & Dudukan Roof Tank
Bahan : FRP
Kapasitas : 8 m3
Lengkap dengan instalasi, wlc dan accessories lainnya
3 Pipa Header Pipa GIP Sch 40 Ø 4" panjang 2m berikut accessories unit 1.00 2,000,000 2,000,000
4 Valve-valve
- Gate Valve Ø 2" bh 9.00 784,100 7,056,900
- Gate Valve Ø 1" bh 1.00 247,200 247,200
- Cek Valve Ø 2" bh 1.00 2,627,000 2,627,000
5 Paket pompa Booster (1 set 2 pompa) set 1.00 89,520,000 89,520,000
Flow & Head : 2 x 150 LPM @ 30 M
Model : Booster Hydro Multi‐S 2CM10‐3, Grundfos
Type : Horizontal End Suction Multistage
Motor : (2 x 1,9 kW), 3Ph, 380 V, 50 Hz, 2900 RPM
Operation : Parallel Alternate with Pressure Switch
Accessories - 1 unit Control Panel in steel cabinet
- 2 unit manifold made of Galvanize pipe
- 2 unit non return valve
- 4 unit isolating valve
- 1 unit Pressure Switch and 1 unit pressure gauge
- 1 unit pressure tank
- Power cable motor to control panel
- Galvanized Base frame
- Panel Indoor type
Total Pekerjaan Air Bersih 370,831,020
B Pekerjaan Air kotor & Bekas
1 STP Biotechnology cap. 65 m3/day, FRP PACKAGE : unit 1.00 755,350,000 755,350,000
- Maintenance STP 1 Tahun
- Perijinan IPLC
2 Pondasi Stp unit 1.00 BY CIVIL BY CIVIL
Instalasi Air Bekas & Air Kotor

Lantai 01
1 Instalasi Air Kotor & Bekas, Pipa PVC AW
- Ø 6" m 12.00 239,700 2,876,400
- Ø 4" m 36.00 107,900 3,884,400
- Ø 2" m 16.00 31,725 507,600
- Ø 1 1/2" ( Pipa Venting PVC D) m 28.00 15,325 429,100
- FCO Ø 6" bh 2.00 385,000 770,000
- FCO Ø 4" bh 2.00 250,000 500,000
2 Floor Drain Ø 2" bh 6.00 350,000 2,100,000
Lantai 02
- Ø 4" m 12.00 107,900 1,294,800
- Ø 3" m 12.00 65,125 781,500
- Ø 2" m 16.00 31,725 507,600
- FCO Ø 4" bh 1.00 250,000 250,000
- FCO Ø 3" bh 2.00 215,000 430,000
2 Floor Drain Ø 2" bh 6.00 350,000 2,100,000
Lantai 03
(Rp) (Rp)
- Ø 4" m 12.00 107,900 1,294,800
- Ø 3" m 12.00 65,125 781,500
- Ø 2" m 16.00 31,725 507,600
- FCO Ø 4" bh 1.00 250,000 250,000
- FCO Ø 3" bh 2.00 215,000 430,000
2 Floor Drain Ø 2" bh 6.00 350,000 2,100,000
Lantai 04
- Ø 4" m 12.00 107,900 1,294,800
- Ø 3" m 12.00 65,125 781,500
- Ø 2" m 16.00 31,725 507,600
- FCO Ø 4" bh 1.00 250,000 250,000
- FCO Ø 3" bh 2.00 215,000 430,000
2 Floor Drain Ø 2" bh 6.00 350,000 2,100,000
Lantai 05
- Ø 4" m 12.00 107,900 1,294,800
- Ø 3" m 12.00 65,125 781,500
- Ø 2" m 16.00 31,725 507,600
- FCO Ø 4" bh 1.00 250,000 250,000
- FCO Ø 3" bh 2.00 215,000 430,000
2 Floor Drain Ø 2" bh 6.00 350,000 2,100,000
Pipa Riser
3 Instalasi Risser dan Mainline Air Kotor & Bekas, Pipa PVC AW
- Ø 6" m 20.00 239,700 4,794,000
- Ø 4" m 20.00 107,900 2,158,000
- Ø 2" m 20.00 31,725 634,500
- Ø 2" ( Pipa Venting PVC D) m 20.00 19,650 393,000
Total Pekerjaan Air kotor & Bekas 797,569,000
C Pekerjaan Air Hujan

Lantai 01 s/d Atap
1 Pipa PVC AW Dia.6" m 108.00 239,700 25,887,600
2 Pipa PVC AW Dia.4" m 144.00 107,900 15,537,600
3 Pipa PVC AW Dia.3" m 60.00 65,125 3,907,500
4 Roof Drain Dia. 3" bh 26.00 1,150,000 29,900,000
Total Pekerjaan Air Hujan 75,232,700
D Pekerjaan Pemadam Kebakaran (Hydrant & Sprinkler)

teknik.
Electric Fire Pump (EFP) set 1 178,687,500 178,687,500

Type : Horizontal Centrifugal End Suction Pump
Kapasitas : 500 USGPM
Head : 100 m
c/w :
- Panel Electric Fire Pump 90 kW Star Delta NFPA20 Standard
- 90 kW/380V/50Hz/3ph/2950 rpm
- Base Plate Coupling & Guard
- Kabel dari pompa ke panel control
Diesel Fire Pump (DFP) set 1 425,812,500 425,812,500

Type : Horizontal Centrifugal End Suction Pump
Head : 100 m
c/w :
- Panel Diesel Fire Pump NFPA20 Standard
- Base plate, coupling & gauge
- Accessories : - 2 lead Acid Battery+charger
- Flexible Exhaust Connector & Industrial Silencer
- Fuel Tank
Jockey Pump (JP) set 1 32,768,750 32,768,750

Type : Vertical Multi Stage
Head : 110 m
c/w :
- Panel Control Jockey Pump 3 kW NFPA20 Standard
- 3 kW/380V/50Hz/3ph/2900 rpm. Electric Motor
Gate Valve Dia. 6" Class 10 K bh 6.00 7,384,020 44,304,120

Strainer Dia. 6" Class 10 K bh 2.00 6,740,124 13,480,248
Check Valve Dia. 6" Class 10 K bh 2.00 8,811,880 17,623,760
Flexible Joint Dia. 6" Class 10 K bh 2.00 2,115,520 4,231,040
Pressure Gauge bh 3.00 372,000 1,116,000
Pressure Switch bh 3.00 660,000 1,980,000
Strainer Dia. 4" Class 10 K bh 1.00 3,217,760 3,217,760
(Rp) (Rp)
Flexible Joint Dia. 4" Class 10 K bh 2.00 1,047,200 2,094,400
Priming tank Cap. 1.000 liter + 2 Ball Valve 1/2" unit 1.00 45,000,000 45,000,000
Main Control Valve Dia. 6" set 1.00 30,167,280 30,167,280
Pressure Reducing Valve : set 1.00 32,643,000 32,643,000
Safety valve Dia. 6" Class 10 K unit 1.00 22,750,000 22,750,000
Flow Meter Dia. 6" unit 1.00 5,500,300 5,500,300
Pipa Header Black Steel SCH-40 Dia 10" panjang 3 m set 2.00 10,000,000 20,000,000
Foot valve + Saringan Dia. 6" bh 1.00 10,049,600 10,049,600
Foot valve + Saringan Dia. 4" bh 1.00 6,524,000 6,524,000
Pipa Main line dan Pipa Riser

1 Pipa main line & Riser Hydrant Ø 6" m 28.00 979,667 27,430,667
2 Pipa main line & riser Sprinklert Ø 6" m 28.00 979,667 27,430,667
3 Pressure Gauge + gate valve bh 6.00 1,425,000 8,550,000
4 AAV bh 2.00 2,250,000 4,500,000
Instalasi Fire Fighting

Instalasi Hydrant Siteplan
1 Pipa Black Steel Sch 40
- Dia.4" m 52.00 560,000 29,120,000
3 Hydrant Box Outdoor Type C size ( 95 x 66 x 20) lengkap dengan : unit 2.00 3,850,000 7,700,000
- Color : red, oven painted
- 1 PC Hose Nozzle dia. 2 1/2"
- 1 roll fire house with machino coupling diameter 2 1/2" x 30 meter
4 Hydrant Pillar bahan Cast Iron type : H - 14 AP, two way Lengkap terpasang unit 2.00 363,000 726,000
5 Siamese Conection type S11 2 bahan cast iron lengkap terpasang unit 1.00 3,410,000 3,410,000
Lantai 01
Instalasi Hydrant
- Dia.2 1/2" m 6.00 301,833 1,811,000
2 Gate Valve
- Dia.2 1/2" 10 K bh 1.00 2,355,080 2,355,080
3 Indoor Hydrant Box Type B lengkap terpasang unit 1.00 4,565,000 4,565,000
ukuran : 125 x 75 x 18 cm, warna Merah di Cat Bakar
- 1 pc Hose Nozzle dia. 1 1/2"
- 1 pcc Hydrant valve dia. 1 1/2"
- 1 pc Hydrant valve dia. 2 1/2"
- 1 pc Hose rack
- 1 roll fire hose PU dia. 1 1/2" x 30 m
Instalasi Sprinkler
1 Head Sprinkler (up right type) bh 3.00 106,590 319,770
2 Head Sprinkler (Pendent type) bh 8.00 106,590 852,720
3 Branch Control Valve (BCV) 2 1/2" lengkap dengan : unit 1.00 7,920,000 7,920,000
- Butterfly Valve Wafer "Fireking" c/w Tamper switch 2 1/2"
- Flow Switch "POTTER" 2 1/2"
- Test And Drain + Sight Glass (3 In 1) "Ex Taiwan" 1"

- Dia. 2 1/2" m 3.00 301,833 905,500
- Dia.1 1/2" m 36.00 141,833 5,106,000
- Dia.1" m 36.00 87,500 3,150,000
- Dia.3/4" m 24.00 60,333 1,448,000
5 Pipa Drain
- Dia.1" m 24.00 87,500 2,100,000
6 Gate Valve Dia.1" 10 K bh 1.00 238,525 238,525
Lantai 02
Instalasi Hydrant
- Dia.2 1/2" m 6.00 301,833 1,811,000
2 Gate Valve
- Dia.2 1/2" 10 K bh 1.00 2,355,080 2,355,080
- 1 pc Hose rack
Instalasi Sprinkler
1 Head Sprinkler (Pendent type) bh 28.00 106,590 2,984,520
2 Branch Control Valve (BCV) 3" lengkap dengan : unit 1.00 8,030,000 8,030,000
- Butterfly Valve Wafer "Fireking" c/w Tamper switch 3"
- Flow Switch "POTTER" 3"

- Dia.3" m 3.00 393,833 1,181,500
- Dia.2 1/2" m 18.00 301,833 5,433,000
- Dia.2" m 18.00 189,500 3,411,000
- Dia.1 1/2" m 12.00 141,833 1,702,000
- Dia.1" m 60.00 87,500 5,250,000
- Dia.3/4" m 30.00 60,333 1,810,000
4 Pipa Drain
- Dia.1" m 24.00 87,500 2,100,000
5 Gate Valve Dia.1" bh 1.00 238,525 238,525
(Rp) (Rp)
Lantai 03
Instalasi Hydrant
- Dia.2 1/2" m 6.00 301,833 1,811,000
2 Gate Valve
- Dia.2 1/2" 10 K bh 1.00 2,355,080 2,355,080
- 1 pc Hose rack
Instalasi Sprinkler
- Dia.3" m 12.00 393,833 4,726,000
- Dia.2 1/2" m 18.00 301,833 5,433,000
- Dia.2" m 12.00 189,500 2,274,000
- Dia.1 1/2" m 30.00 141,833 4,255,000
- Dia.1" m 102.00 87,500 8,925,000
- Dia.3/4" m 36.00 60,333 2,172,000
4 Pipa Drain
- Dia.1" m 24.00 87,500 2,100,000
5 Gate Valve Dia.1" bh 1.00 238,525 238,525
Lantai 04
Instalasi Hydrant
- Dia.2 1/2" m 6.00 301,833 1,811,000
2 Gate Valve
- Dia.2 1/2" 10 K bh 1.00 2,355,080 2,355,080
- 1 pc Hose rack
Instalasi Sprinkler
1 Head Sprinkler (Pendant type) bh 33.00 106,590 3,517,470
- Dia.3" m 6.00 393,833 2,363,000
- Dia.2 1/2" m 18.00 301,833 5,433,000
- Dia.2" m 18.00 189,500 3,411,000
- Dia.1 1/2" m 36.00 141,833 5,106,000
- Dia.1" m 42.00 87,500 3,675,000
- Dia.3/4" m 30.00 60,333 1,810,000
4 Pipa Drain
- Dia.1" m 24.00 87,500 2,100,000
5 Gate Valve Dia.1" bh 1.00 238,525 238,525
Lantai 05
Instalasi Hydrant
- Dia.2 1/2" m 6.00 301,833 1,811,000
2 Gate Valve
- Dia.2 1/2" 10 K bh 1.00 2,355,080 2,355,080
- 1 pc Hose rack
Instalasi Sprinkler
- Dia.3" m 6.00 393,833 2,363,000
- Dia.2 1/2" m 18.00 301,833 5,433,000
- Dia.2" m 18.00 189,500 3,411,000
- Dia.1 1/2" m 36.00 141,833 5,106,000
- Dia.1" m 42.00 87,500 3,675,000
- Dia.3/4" m 30.00 60,333 1,810,000
4 Pipa Drain
- Dia.1" m 24.00 87,500 2,100,000
5 Gate Valve Dia.1" bh 1.00 238,525 238,525
(Rp) (Rp)
Total Pekerjaan Pemadam Kebakaran 1,248,430,366
E Pekerjaan Tata Udara

teknik.
I PERALATAN UTAMA
A UNIT INDOOR
VRF - Ceiling Mounted Cassette (4-Way) (Wired Remote)
1. RCl-2.0FSRP unit 4.00 11,170,547 44,682,186
Total Capacity 19.100 Btu/h
Total Capacity (PK) 2 PK
2. RCl-2.5FSRP unit 23.00 12,269,121 282,189,783
Total Capacity (PK) 2.5 PK
3. RCl-3.0FSRP unit 8.00 13,011,819 104,094,552
4. RCl-4.0FSRP unit 31.00 13,491,478 418,235,830
5. RCl-5.0FSRP unit 10.00 13,491,478 134,914,784
Total Capacity 47.768Btu/h
VRV - Wall Mounted (Wireless Remote)
1. RPK-1.0HNBUSQ
Total Capacity 9.600 Btu/h unit 6.00 7,605,631 45,633,786
2. RPK-1.3HNBUSQ
Total Capacity (PK) 1,5 PK
3. RPK-1.8HNBUSQ
Total Capacity (PK) 1,8 PK
4. RPK-2.5HNBUSQ
Total Capacity (PK) 2.5 PK
B UNIT OUTDOOR
1. RAS-20FSNS
Total Capacity (Btu/h) 191.072 Btu/h unit 1.00 185,587,001 185,587,001
2. RAS-28FSNS
3. RAS-30FSNS
4. RAS-32FSNS
5. RAS-38FSNS
Total Capacity (Btu/h) 361.672 Btu/h Unit 1.00 342,011,409 342,011,409
C AKSESORIS
1 MC-NP21SA1 Piping Connection Kit for 2 pipe heat pump operation unit 9.00 3,131,710 28,185,389
2 MW-NP282A3 Multi kit／with Insulation / Line branch for 2 Pipe unit 39.00 854,103 33,310,005
3 MW-NP452A3 Multi kit／with Insulation / Line branch for 2 Pipe unit 15.00 1,512,473 22,687,098
6 PSC-A128EX1 Central Station EX unit 1.00 51,584,245 51,584,245
7 Remote control Wired PC-ARFG1-A unit 76.00 1,384,249 105,202,916
8 P-AP160NA3 Panel/4-Way Cassette without motion sensor (ION filter) unit 76.00 2,989,359 227,191,318
D SINGLE WALL MOUNTED
1 RAS-EJ10CKN/RAC-EJ10CKN Single Split Wallmounted unit 1.00 5,445,000 5,445,000
II INSTALASI
1 Pipa refrigerant ASTM B280 lengkap dengan isolasi tebal 19mm
- 6.35 m 90.00 126,500 11,385,000
- 9.52 m 685.00 172,500 118,162,500
- 12.7 m 135.00 207,000 27,945,000
- 15.88 m 625.00 276,000 172,500,000
- 19.05 m 463.75 316,250 146,660,938
- 25.4 m 72.50 546,250 39,603,125
- 28.4 m 150.00 575,000 86,250,000
- 31.75 m 340.00 776,250 263,925,000
- 38.1 m 43.75 814,200 35,621,250
2 Pipa drain Class AW lengkap dengan isolasi tebal 9mm

- Ø 3/4 incH m 420.00 38,500 16,170,000
- Ø 2 incH m 250.00 60,500 15,125,000
- Ø 4 inch m 40.00 82,500 3,300,000
3 Kabel Control + Conduit
Kabel Twisted Shielded Belden 18 Awg m 1,950.00 38,500 75,075,000
4 Kabel Thermostat + Conduit
NYMHY 2 x 0.75 mm m 950.00 27,500 26,125,000
5 Bracket/gantungan Indoor set 76.00 575,000 43,700,000
6 Refrigerant Charge R410A Kg 224.38 385,000 86,384,375
7 Dudukan Outdoor/bracket outdoor - Roof top ls 1.00 15,000,000 15,000,000
(Rp) (Rp)
8 Mobilitas dan Demobilitas Alat ls 1.00 25,000,000 25,000,000
Total Pekerjaan Tata Udara 5,613,862,060
F Pekerjaan Lift
Pengadaan & pemasangan Unit Lift (System ) termasuk kontrol panel dan semua asesoris, serta kelengkapan lainnya sesuai dengan spesifikasi teknis,
gambar rencana dan dokumen tender lainnya
1 LIFT PENUMPANG (LP-1 & 2) Unit 2.00 505,000,000 1,010,000,000

Tipe
Service floor : Roomless
Stops / Doors : Lt. Dasar, Lt. 1, Lt. 2, Lt. 3, Lt. 4, Lt. Roof Top
Kapasitas : 6 Stops / 6 Doors
Kecepatan : 1150 kg
Travel : 60 mpm
Uk. Hoistway : 23.1 meter
Uk. Car Internal : 2325 mm x 2250 mm
Uk. Pintu : 1350 mm (w) x 1850 mm (d) x 2400 mm (h)
Door opening : 1000 x 2100 mm
Pit Depth : 2 Panel Centre Opening
Overhead : 1300 mm
Kontrol : 4500 mm
Cabin Material : AC-VVF Microprocessor
Door Material : Hairline Stainless Steel 304
Jamb Material : Hairline Stainless Steel 304
Jamb Type : Hairline Stainless Steel 304
Accessories : Narrow
- Emergency Car Lighting : Termasuk Termasuk
- Overload Protection Device with Signal Light Termasuk Termasuk
- Interphone Termasuk Termasuk
- Light Curtain Termasuk Termasuk
- Fire Emergency Return Termasuk Termasuk
- Emergency Fireman Switch Termasuk Termasuk
- Auto Parking Termasuk Termasuk
- Full Collective Operation Termasuk Termasuk
- Automatic Rescue Device (ARD) Termasuk Termasuk
- Anti-Nuisance Projection At Light Load Termasuk Termasuk
- Car Top Inspection Termasuk Termasuk
- Cancel Error Calls by Double Press Termasuk Termasuk
2 Pemasangan lot 1.00 Termasuk Termasuk

3 Ijin Depnaker Trans lot 1.00 Termasuk Termasuk
4 Pengkabelan dari SDP ke Panel Control Lift lot 1.00 Termasuk Termasuk
5 Test Commissioning lot 1.00 Termasuk Termasuk
Total Pekerjaan Lift 1,010,000,000
G Pekerjaan Fan
teknik.
Lantai Dasar
1 Exhaust Fan type ceiling 150 Cfm unit 7.00 400,000 2,800,000
2 Instalasi ceiling fan dengan kabel NYM 3x2.5mm2 dalam pipa conduit 20 mm2 titik 7.00 160,000 1,120,000
3 Pipa PVC AW Dia.4" m 20.00 107,900 2,158,000
4 Grille exhaust fan ukuran 8" x 8" buah 3.00 200,000 600,000
5 Exhaust Fan type wall 400 Cfm buah 1.00 750,000 750,000
6 Saklar Tunggal buah 1.00 46,263 46,263
7 Instalasi wall fan dengan kabel NYM 3x2.5mm2 dalam pipa conduit 20 mm2 titik 1.00 300,000 300,000
Lantai 01
3 Pipa PVC AW Dia.4" m 24.00 107,900 2,589,600
Lantai 02
3 Pipa PVC AW Dia.4" m 20.00 107,900 2,158,000
Lantai 03
3 Pipa PVC AW Dia.4" m 20.00 107,900 2,158,000
Lantai 04
3 Pipa PVC AW Dia.4" m 20.00 107,900 2,158,000
Roof Top
3 Pipa PVC AW Dia.4" m 20.00 107,900 2,158,000
Power House
Exhaust Fan type wall mounted 1000 CMH c/w saklar tunggal bh 1.00 1,850,000 1,850,000
(Rp) (Rp)
Exhaust Fan type wall mounted 1500 CMH c/w saklar tunggal bh 2.00 2,250,000 4,500,000
Exhaust Fan type wall mounted 3000 Cmh c/w saklar tunggal bh 4.00 3,121,000 12,484,000
Instalasi fan dengan kabel NYM 3x2.5mm2 dalam pipa conduit 20 mm2 titik 7.00 310,000 2,170,000
Total Pekerjaan Fan 63,359,863
G Pekerjaan Gondola
teknik.
SPESIFIKASI UNTUK UNIT PLATFORM

A HOIST unit 2.00 60,000,000 120,000,000
Merk : Sky Kliman
Type : SKH - 500
Posisi : di dalam sangkar
Daya angkut : 630 kg
Kecepatan : 9,5 m/min
Tegangan : 380 v / 3 phase / 50 Hz
Daya listrik : 1,5 Kw
Safety Device : Sky Lock
Kecepatan Rotasi : 1420 rpm
B PLATFORM unit 1.00 20,000,000 20,000,000

Construction : Steel With Al Sheet
Size : 2000x650x1000
Weight : 90 kg
C WIRE ROPE m 120.00 75,000 9,000,000

Diameter : 8 mm
Struktur : 4 x 31 FC
Merk : BRITX
Main Rope : 2 x 30 Mtr
Safety Rope : 2 x 30 Mtr
Type : Galvanized
B. Strength : 3600 kg
D KABEL POWER m 100.00 65,000 6,500,000

Ukuran : 5 x 2,5 mm2
Type : NYYHY
: 100 meter x 1 Roll
E PANEL KONTROL unit 1.00 18,500,000 18,500,000

Posisi di dalam sangkar : Di dalam sangkar
Type : Weatherproof
F WIRE WINDER unit 2.00 17,500,000 35,000,000

Wire Drum : Alluminium with as Stainlees
Motor : Transtechno / Vario - Italy
SPESIFIKASI UNTUK ANCHORAGE (Kontruksi penggantung)

Gondola Type A
Mobile Roof Beam Motorized (Model Rangka) Double Arm Trackless set 1.00 450,000,000 450,000,000
Panjang Arm : 4000 mm
Motor : MotoVario - Italy
Gondola Type B
A David Socket Arm(R/L) Pipa 4" dan Pipa 5" set 2.00 25,000,000 50,000,000
Panjang Arm/Tinggi Arm 3265 mm / 2000 mm socket 1200 mm
B Base Plate Davit Socket Arm 450 x 300 x 10 mm ( Galv.) pcs 25.00 850,000 21,250,000
C Base Plate T-Back 200 x 120 x 10 mm ( Galv.) pcs 25.00 450,000 11,250,000
D Anchore M-16 x 300 mm ( Galvanised ) pcs 150.00 120,000 18,000,000
SPESIFIKASI SAFETY EQUIPMENT
A Full Body Harnes pcs 2.00 3,000,000 6,000,000
B Auto Stop pcs 2.00 3,500,000 7,000,000
C Nillon Rope Exs Korea Dia 16 mm ( 2 x 50 M) m 100.00 50,000 5,000,000
D Safety Helmet pcs 2.00 500,000 1,000,000
E HT pcs 2.00 3,500,000 7,000,000
SPESIFIKASI UNTUK PERIZINAN & MOBILISASI
A Mobilisasi lot 1.00 80,000,000 80,000,000
B Lifting lot 1.00 30,000,000 30,000,000
C Izin Depnaker, Testing & Commissioning lot 1.00 25,000,000 25,000,000
Total Pekerjaan Gondola 920,500,000
TOTAL PEKERJAAN MEKANIKAL 10,099,785,009
TOTAL PEKERJAAN MEKANIKAL ELEKTRIKAL 23,898,009,095

SPESIFIKASI TEKNIS / MERK - PEKERJAAN MEP
NO URAIAN PEKERJAAN SPESIFIKASI BRAND
1 PANEL - PANEL
Box Panel Produk Lokal, tebal plat 2mm, powder coating
Komponen Panel Komponen ABB
Grounding Panel Kabel NYA - max 2 Ohm
2 KABEL
Kabel Power NYY, NYFGBY Supreme, Kabelindo, Kabelmetal
Kabel Instalasi NYM, NYMHY, NYA Supreme, Kabelindo, Kabelmetal
3 INSTALASI PENERANGAN & STOP KONTAK

Supreme, Kabelindo, Kabelmetal
Conduit EGA, Boss, Clipsal
Lampu-lampu LEDPBL-E Sq295-32W-4100lm-6500K-60.000Jam WH-GP OPPLE

LEDDOWNLIGHTRC-HZII R175-20W-5700-WH-GP OPPLE
LEDDOWNLIGHTRC-HZII R150-15W-5700-WH-GP OPPLE
LEDDownlightSm-HPF ESII R200-18W-6500-WH OPPLE
LEDSpotRA-HJII 10W-3000-24°-WH OPPLE
LEDLinear-EII-L1200W60-30W-4000-RE-CONN2 Dimm System OPPLE
Exit lamp ves 3 watt c/w nicad battery(double side) OPPLE
LEDStrip-EII-24/2835 6W/60-830-Bare-10M + Track + driver & instalasi OPPLE
LED Wallwasher-PII L1000 24W-3000-20+40D-GY-GP termasuk instalasi antar lampu OPPLE
LED Walllight 2x20W up & down 3000K 15D BL-GP OPPLE
PJU led streelight-PQ 100W-5700-LG-GP + tiang 7m berikut pondasi dan accessories OPPLE
Saklar SIMON i7 Simon

Stop kontak SIMON i7 Simon
4 KABEL TRAY Kabel tray type C (TRC) hot-dip galvanized 2mm DS, Tri Abadi, Tri Star, Interack
Kabel ladder type SLW hot-dip galvanized 2mm DS, Tri Abadi, Tri Star, Interack
5 TATA SUARA
Peralatan tata suara TOA, Bosch
Kabel- kabel Supreme, Kabelindo
Conduit EGA, Boss / Clipsal
6 IP CCTV
Peralatan IP CCTV Honeywell, Bosch, Axis
7 FIRE ALARM
Peralatan Fire Alarm Honeywell Morley, Nohmi, Esser
8 WIFI ACCESS POINT

Hub Huawei, TP Link, D Link
Wifi Access Point Huawei, TP Link, D Link
Accessories Instalasi Huawei, TP Link, D Link
9 PLUMBING
Pompa Air Bersih Grundfos Original, Ebara
Pipa Air Bersih PPR PN 10 : Rucika, Vinilon
Gate Valve, Check valve Kitz, Yuta, Socla, Toyo
Meter Air Lokal
Roof Tank Toya, Biovit
Pipa Air Bekas, Kotor & Hujan PVC AW : Rucika, Vinilon
STP albio tech, biofilter tank
Roof drain SPI
10 AIR CONDITIONING
Air Conditioning unit Hitachi
Instalasi pipa Refrigerant Kembla, Denji, Unipro, setara
Isolasi thermal Insulflex, Armaflex
Pipa PVC AW + Isolasi Rucika, Vinilon
11 HYDRANT
Electric Fire Pump - NFPA 20 Grundfos mengacu NFP20
Diesel Fire Pump - NFPA 20 Grundfos mengacu NFP20
Jockey Fire Pump - NFPA 20 Grundfos mengacu NFP20
Pipa Hydrant BSP Sch.40 : Spindo, Bakrie, PPI
Valve-valve Kitz, Yuta, Socla, Toyo
Flexible Joint Muraflex, Samyang
Hydrant Box ( Indoor) OZEKI, HOOSEKI
Hydrant Pillar OZEKI, HOOSEKI
Siamesse Connection OZEKI, HOOSEKI
Fire extinguisher Quickfire, Viking, Hooseki, GuardALL atau setara
12 LIFT
Liift NG1MRL; 1150kg; 1.0m/S;6/6/6 NEXT MECHANIC

Rab Meep

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Meep

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA

PROYEK : PEMBANGUNAN GEDUNG REKTORAT

SUMMARY PEKERJAAN ELECTRICAL

II PEKERJAAN ELEKTRONIKA 5,122,387,559

III PEKERJAAN MEKANIKAL 10,099,785,009

TOTAL PEKERJAAN MEKANIKAL ELEKTRIKAL 23,898,009,095

Harga Satuan Jumlah Harga

A PEKERJAAN PENYAMBUNGAN PLN

Total Pekerjaan Penyambungan PLN 721,500,000

OUTGOING CUBICLE (Type LBS Fuse) unit 1.00 72,000,000 72,000,000

Total Pekerjaan Cubicle Konsumen 147,000,000

Total Pekerjaan Trafo 227,381,000

Total Pekerjaan Genset 1,587,600,000

E PEKERJAAN PANEL TEGANGAN RENDAH

Total Pekerjaan Panel Tegangan Rendah 1,984,649,300

F PEKERJAAN KABEL FEEDER

Total Pekerjaan Kabel Feeder 2,066,931,296

G PEKERJAAN KABEL TRAY

Total Pekerjaan Ladder & Kabel Tray 242,879,000

H PEKERJAAN PENERANGAN & STOP KONTAK

Total Pekerjaan Penerangan & Stop Kontak 1,660,070,931

I PEKERJAAN PENANGKAL PETIR

Total Pekerjaan Penangkal Petir 37,825,000

TOTAL PEKERJAAN ELEKTRIKAL 8,675,836,527

Lantai 04 & Rooftop

Total Pekerjaan CCTV 597,571,219

B Pekerjaan Data & Wifi

Total Pekerjaan Data 795,953,440

C Pekerjaan Fire Alarm

Lantai 05 & Atap

Total Pekerjaan Fire Alarm 457,290,900

D Pekerjaan Tata Suara Public Address

Total Pekerjaan Tata Suara 271,572,000

E Pekerjaan Smart Class

Total Pekerjaan Smart Class 3,000,000,000

TOTAL PEKERJAAN ELEKTRONIKA 5,122,387,559

III PEKERJAAN MEKANIKAL

A Pekerjaan Air Bersih

Instalasi Air Bersih Di Ruang Pompa

Instalasi Air Bersih

Instalasi Roof Tank

Total Pekerjaan Air Bersih 370,831,020

B Pekerjaan Air kotor & Bekas

Instalasi Air Bekas & Air Kotor

Total Pekerjaan Air kotor & Bekas 797,569,000

C Pekerjaan Air Hujan

Total Pekerjaan Air Hujan 75,232,700

D Pekerjaan Pemadam Kebakaran (Hydrant & Sprinkler)

Electric Fire Pump (EFP) set 1 178,687,500 178,687,500

Diesel Fire Pump (DFP) set 1 425,812,500 425,812,500

Jockey Pump (JP) set 1 32,768,750 32,768,750

Gate Valve Dia. 6" Class 10 K bh 6.00 7,384,020 44,304,120

Pipa Main line dan Pipa Riser

Instalasi Fire Fighting

4 Pipa Black Steel Sch 40

3 Pipa Black Steel Sch 40

Total Pekerjaan Pemadam Kebakaran 1,248,430,366

E Pekerjaan Tata Udara

2 Pipa drain Class AW lengkap dengan isolasi tebal 9mm

Total Pekerjaan Tata Udara 5,613,862,060

1 LIFT PENUMPANG (LP-1 & 2) Unit 2.00 505,000,000 1,010,000,000

2 Pemasangan lot 1.00 Termasuk Termasuk

Total Pekerjaan Lift 1,010,000,000