PERUSAHAAN MANUFAKTUR
• DM
DM
RM WIP • DL FG COGS
IDM • FOH
JURNAL
PAYROLL 160.000
PAYROLL PAYABLE 160.000
JURNAL
FOH 22.500
ACC. DEPRECIATION 21.300
PREPAID INSURANCE 1.200
JURNAL
f. Biaya Overhead Pabrik yang dibayar kas senilai
26.340
FOH 26.340
CASH 26.340
JURNAL
g. Biaya Overhead Pabrik diakumulasi dan
dibebankan ke akun Barang Dalam Proses
12.000 + 24.000+ 22.500 + 26.340 = 84.840
CASH 84.000
ACCOUNT RECEIVABLE 126.000
SALES 210.000
COMS/COGS 150.000
FINISHED GOODS 150.000
BUKU BESAR
RAW MATERIAL
(a) 100.000 (b) 92.000
8.000
BUKU BESAR
FOH
(b) 12.000 (i) 84.840
(d) 24.000
(e) 22.500
(f) 26.340
84.840
BUKU BESAR
WIP
(b) 80.000 (h) 200.000
(d) 104.000
(g) 84.840
268.840
68.840
BUKU BESAR
FINISHED GOODS
(h) 200.000 (i) 150.000
50.000
COGM
PT …
Cost of Goods Manufactured Statement
For Month Ending January 31, 2004
Direct materials:
Materials inventory, Jan 1, 2004 -
Purchases 100.000
Materials available for use $100.000
Less: Indirect materials used $12.000
Materials inv, Jan 31 8.000 20.000
Direct materials consumed $80.000
Direct labor 104.000
Factory overhead:
Indirect materials $12.000
Indirect labor 24.000
Depreciation 21.300
Insurance 1.200
General factory overhead 26.340 84.840
Total manufacturing cost $268.840
Add work in process inv, Jan 1 -
$268.840
Less work in processinv, Jan 31 68.840
Cost of goods manufactured $200.000
COGS
PT …
Cost of Goods Sold Statement
For Month Ending January 31, 2004