Anda di halaman 1dari 4

No.

Nama

Luas Lahan
(Ha)

Umur
(Tahun)

Pendidikan

Jumlah Tanggungan Keluarga (Orang)

Ucup

1.5

50

SLTP

Ninta

0.5

40

SD

Ace

37

SD

Awing

0.75

44

SLTA

Ruman

39

SD

Nani

46

SD

Agus

52

SLTA

Endun

61

SD

Ena

46

SD

10

Anjun

53

SLTP

11

Engkus

62

SD

12

Etin

57

SD

13

Uus

61

SD

14

Aji

47

SLTA

15

Arul

39

SLTA

16

Amir

43

SD

17

Dadan

49

SLTA

18

Umar

54

SLTA

19

Harun

39

SD

20

Ahmad

45

SD

Pengalaman Berusahatani
(Tahun)
32
20
9
11
10
17
12
11
13
11
13
9
21
17
11
13
7
16
12
12

Biaya
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Luas Lahan
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

TFC
90000
125000
90000
80000
80000
80000
80000
242500
70000
125000
82000
84000
77083.33
125000
84000
86250
84000
80000
77000
83333.33
86250
70000
86250
86250
70000
80000
85000
80000
86250
80000
83333.33
70000
80000
90000
86250
80000
85000
70000
80000
68666.67
142000
90000
70000

TVC
16230000
4950000
4969000
9015000
5057500
7043000
8163000
5695000
5733333
3739333
15890000
6390000
6358334.33
2979000
7609000
10635000
8022000
678000
6982000
11325000
10537500
5447999.33
11187500
10525000
5608000.33
7215000
10760000
6880000
10910000
7194000
12280000
5690666.33
6992000
13786000
11337500
7000000
10768750
5597333
6950000
6187000
5684000
13900000
5667334

Pendapatan
Total Biaya
16320000
5075000
5059000
9095000
5137500
7123000
8243000
5937500
5803333
3864333
15972000
6474000
6435417.66
3104000
7693000
10721250
8106000
758000
7059000
11408333.33
10623750
5517999.33
11273750
10611250
5678000.33
7295000
10845000
6960000
10996250
7274000
12363333.33
5760666.33
7072000
13876000
11423750
7080000
10853750
5667333
7030000
6255666.67
5826000
13990000
5737334

Jumlah
Produksi
5460
4208.75
5040
4807.6
4368
4900
4438
4200
4713.33
4316.67
4368
4326
4929.17
4207.35
4620
3290
4480
4410
4690
4433.33
3325
4666.67
3412.5
3412.5
4652.67
4620
3150
4480
3290
4550
4316.667
4853.33
4340
4900
3412.5
4886
3290
4965.333
4424
4424
4718
4760
4760

Harga Jual
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200

Total
Penerimaan
12012000
9259250
11088000
10576720
9609600
10780000
9763600
9240000
10369326
9496674
9609600
9517200
10844174
9256170
10164000
7238000
9856000
9702000
10318000
9753326
7315000
10266674
7507500
7507500
10235874
10164000
6930000
9856000
7238000
10010000
9496667.4
10677326
9548000
10780000
7507500
10749200
7238000
10923732.6
9732800
9732800
10379600
10472000
10472000

44
45
46
47
48

1
1
1
1
1
48

134000
6475000
76000
7110000
106666.67 5781666.67
76000
5060000
90000
14100000
4313083.3 384095750

6609000
7186000
5888333.34
5136000
14190000
388408833.3

4191.25
4378.5
4316.67
4480
4900
210081.79

2200
2200
2200
2200
2200
105600

9220750
9632700
9496674
9856000
10780000
462179938

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
20

65333.33
6380333
80000
7154000
70000
5060000
68000
4500700
90000
7000333
145000
6800000
85000
12500000
68775.75 5690775.25
142000
8000500
70000
7512500
84000
650000
76000
7500000
87333.33
7125000
66500
8020000
90000
4500000
70000
5600000
67850
4850000
85000
6750000
134000
6250500
75000
5533000
1719792.4 127377641

6445666.33
7234000
5130000
4568700
7090333
6945000
12585000
5759551
8142500
7582500
734000
7576000
7212333.33
8086500
4590000
5670000
4917850
6835000
6384500
5608000
129097433.7

4386.67
4340
4725
4430.25
4424
4340
4550.25
4732
4750
4825
4700
4900
4550
4312
4430
4900
4778.5
4316.67
4515.5
4335
91240.84

2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
2200
44000

9650674
9548000
10395000
9746550
9732800
9548000
10010550
10410400
10450000
10615000
10340000
10780000
10010000
9486400
9746000
10780000
10512700
9496674
9934100
9537000
200729848