Vol. Awal
I
I.a
1
2
3
4
5
I.b
1
2
3
4
5
II
1
2
3
4
5
III
1
2
IV
1
2
3
V
1
VII
1
2
VIII
IX
PEKERJAAN PONDASI
Pondasi Bangunan
Galian Rumah Genset
Urugan pasir bawah pondasi
Pasangan batu kosong
Pasangan batu pondasi
Urugan tanah
Pondasi Genset
Galian Pondasi
Urugan pasir bawah pondasi
Lantai Kerja
Pondasi Cor Beton Bertulang 1:2:3
Lapisan Ijuk
PEKERJAAN BETON
Sloof beton Bertulang 1:2:3
Kolom beton bertulang 1:2:3
Balok beton bertulang 1:2:3
Pondasi beton bertulang 1:3:5
Pekerjaan Atap Beton 1:3:5
PEKERJAAN PASANGAN DAN PLESTERAN
Pasangan batu bata 1: 4
Plesteran 1: 4, tebal 15 mm
PEKERJAAN KUSEN DAN PINTU
Kusen pintu, jendela dan bouven lich
Daun pintu panil
Ventilasi genset
PEKERJAAN CAT
Pekerjaan cat tembok
PEKERJAAN KUNCI
Engsel Pintu
Kunci Pintu
PEKERJAAN SALURAN AIR HUJAN
PEKERJAAN FINISHING
42.19
2.19
12.50
10.94
10.55
m
m
m
m
m
26.00
1.30
11.00
13.00
2.60
m
m
m
m
m
1.88
2.06
1.88
3.30
11.00
m
m
m
m
m3
187.50
375.00
m
m
0.16
6.68
8.00
m
m
m
375.00
6.00
3.00
16.50
1.00
bh
bh
m
Ls
No.
:
:
:
:
:
:
ACEH
SABANG
2014
IPA 1 X 10 LPS
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.1
URAIAN PEKERJAAN
2
3
II.
1
2
VOLUME
1.00 Unit
1.00
1.00
Ls
Ls
1.00
1.00
Ls
Ls
HARGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
Ditaksir
2,000,000,000.00
2,000,000,000.00
Ditaksir
Ditaksir
30,000,000.00
125,000,000.00
30,000,000.00
125,000,000.00
Ditaksir
Ditaksir
70,000,000.00
2,500,000.00
70,000,000.00
2,500,000.00
JUMLAH
2,227,500,000.00
:
:
:
:
:
:
ACEH
SABANG
2014
RESERVOIR 200 M3
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.2
No.
I.
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pengukuran
II.
121.00
M2
293.11
5.41
M3
M3
M3
8.08
M3
5.20
7.04
3.40
16.85
M3
M3
M3
M3
14.00
M3
5.28
M3
84.60
169.20
200.00
M2
M2
M2
4.00
4.00
1.00
Bh
Bh
Bh
20.00
8.00
M'
Bh
25.00
1.00
2.00
M'
Bh
Bh
6.00
4.00
M'
Bh
PEKERJAAN TANAH
Galian tanah
Pasangan Batu Kosong
Urugan Sirtu, t = 5 cm
Urugan tanah
III.
PEKERJAAN BETON
IV.
V.
VI.
1
VOLUME
PIPA PENGURAS
Pengadaan & pemasangan
Pengadaan & pemasangan
Pengadaan & pemasangan
PIPA OVERPLOW
Pengadaan & pemasangan
Pengadaan & pemasangan
PIPA VENTILASI
Pengadaan & pemasangan
6.00
1.00
2.00
M'
Bh
Bh
12.00
1.00
M'
Bh
2.00
M'
2.00
Bh
HARGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.1
6,310.00
763,510.00
A.4
C.1
B.3
54,600.00
261,820.00
295,709.30
16,003,806.00
1,599,787.31
B.1
49,999.53
403,996.23
H.3
Supl.3
Supl.3
Supl.3
1,526,273.55
5,278,573.20
5,278,573.20
5,278,573.20
7,936,622.44
37,161,155.30
17,947,148.86
88,943,958.34
Supl.3
5,278,573.20
73,900,024.74
Supl.3
5,278,573.20
27,870,866.47
C.3
D.1
Ditaksir
159,962.28
23,285.50
80,000.00
13,532,808.47
3,939,906.60
16,000,000.00
Ditaksir
Ditaksir
Ditaksir
750,000.00
20,000.00
175,000.00
3,000,000.00
80,000.00
175,000.00
VII.B.07
VII.B.25
+
+
Pb2.7
Pa2.4
1,020,954.93
577,544.00
20,419,098.70
4,620,352.00
VII.B.07
VII.B.25
VII.B.97
+
+
+
Pb2.7
Pa2.4
Pa4.5
1,020,954.93
577,544.00
600,633.80
25,523,873.37
577,544.00
1,201,267.60
VII.B.07
VII.B.25
+
+
Pb2.7
Pa2.4
1,020,954.93
577,544.00
6,125,729.61
2,310,176.00
VII.B.06
VII.C.14
VII.B.96
+
+
+
Pb2.6
Pa3.3
Pa4.4
500,000.00
1,839,295.00
152,000.00
3,000,000.00
1,839,295.00
304,000.00
VII.B.07
VII.B.25
+
+
Pb2.7
Pa2.4
1,020,954.93
577,544.00
12,251,459.22
577,544.00
VII.B.03
Pb2.3
80,000.00
160,000.00
VII.B.47
Pa2.2
210,000.00
420,000.00
JUMLAH
388,588,930.24
No.
ACEH
SABANG
2014
TANGKI BBM 5000 LITER
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.3
URAIAN PEKERJAAN
1
2
a
b
c
d
e
f
g
h
i
j
3
a
b
4
:
:
:
:
:
:
VOLUME
1.00
Unit
5.68
1.46
4.34
1.42
0.04
2.60
6.44
1.00
9.42
9.42
M3
M3
M3
M3
M2
M2
M'
Ls
M'
M'
12.00
12.00
1.00
M2
M'
Bh
HARGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
Ditaksir
25,000,000.00
25,000,000.00
A.4
B.3
Supl.6
B.1
Ditaksir
Ditaksir
I.2
Ditaksir
VII.B.03
Pb2.2
54,600.00
295,709.30
1,526,273.55
49,999.53
415,000.00
225,000.00
287,128.82
500,000.00
80,000.00
170,954.93
310,128.00
431,735.58
6,624,027.19
70,999.34
16,600.00
585,000.00
1,849,109.62
500,000.00
753,600.00
1,610,395.49
Ditaksir
Pb2.1
Ditaksir
90,000.00
170,954.93
750,000.00
1,080,000.00
2,051,459.22
750,000.00
JUMLAH
41,633,054.42
:
:
:
:
:
:
ACEH
SABANG
2014
PERPIPAAN RESERVOAR
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.4
No.
1
2
3
4
5
URAIAN PEKERJAAN
VOLUME
40.00
M'
30.00
1.00
2.00
3.00
M'
Bh
Bh
Bh
HARGA SATUAN
ANALISA
Penga
daan
Pema
HARGA
SATUAN
JUMLAH
HARGA
sangan
(Rp.)
(Rp.)
VII.B.07
Pb2.7
VII.B.08
VII.C.16
VII.B.98
VII.B.27
+
+
+
+
Pb2.8
Pa3.4
Pa4.6
Pa2.4
1,020,954.93
1,626,064.59
4,755,013.00
715,792.25
1,002,544.00
JUMLAH
40,838,197.39
48,781,937.63
4,755,013.00
1,431,584.50
3,007,632.00
98,814,364.52
:
:
:
:
:
:
ACEH
SABANG
2014
WATER METER INDUK
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.5
No.
URAIAN PEKERJAAN
I.
1
2
3
4
5
6
Flange 250 mm
Flange socket HDPE 250 mm
Gate valve CI 250 mm
Meter Air 200 mm
Perangkat mur, baut & ring flange 250 mm
Reduser GIP 200-250 mm
II.
1
2
VOLUME
1.00
1.00
1.00
1.00
3.00
2.00
Bh
Bh
Bh
Bh
Set
Bh
1.00
1.00
Bh
Ls
HARGA SATUAN
ANALISA
Pemasangan
Pa4.6
Pb2.7
Pa3.4
Pa3.4
+
+
+
+
VII.C.37
Pa2.4
+
Ditaksir
Ditaksir
Penga-
HARGA
SATUAN
JUMLAH
HARGA
daan
(Rp.)
(Rp.)
VII.B.98
VII.A.99
VII.C.16
VII.C.24
VII.B.85
715,792.25
1,620,954.93
4,755,013.00
24,305,013.00
180,000.00
862,544.00
715,792.25
1,620,954.93
4,755,013.00
24,305,013.00
540,000.00
1,725,088.00
3,850,000.00
250,000.00
3,850,000.00
250,000.00
JUMLAH
37,761,861.19
No.
1
2
3
4
5
6
7
8
9
10
11
:
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN ALAT LABORATORIUM
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.6
URAIAN PEKERJAAN
Jar Test
Beaker 100 ml
pH meter
Residual Chlorina Analyzer
Helige Turbidity meter
Casing/Lemari peralatan
Tangki Bahan Kimia
Mixer di Tangki Bahan Kimia
Peralatan bantu laboratorium
Alat test Fe
Stop watch
VOLUME
1.00
4.00
1.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
HARGA SATUAN
ANALISA
Ditaksir
Ditaksir
Ditaksir
Ditaksir
Ditaksir
Ditaksir
Ditaksir
Ditaksir
Ditaksir
Ditaksir
Ditaksir
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
12,950,000.00
20,000.00
5,250,000.00
625,000.00
11,850,000.00
4,250,000.00
2,250,000.00
6,250,000.00
1,000,000.00
2,300,000.00
325,000.00
JUMLAH
12,950,000.00
80,000.00
5,250,000.00
625,000.00
11,850,000.00
4,250,000.00
6,750,000.00
18,750,000.00
1,000,000.00
2,300,000.00
325,000.00
64,130,000.00
:
:
:
:
:
:
ACEH
SABANG
2014
BANGUNAN OPERASIONAL
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.8
No.
URAIAN PEKERJAAN
I.
PEKERJAAN PERSIAPAN
1
2
II.
Pengukuran
Pemasangan bouwplank
79.20
44.00
M2
M'
60.85
22.69
4.88
20.74
35.46
M3
M3
M3
M3
M3
1.83
0.43
1.37
0.38
M3
M3
M3
M3
72.87
145.74
1.20
M2
M2
M3
1.28
17.18
1.62
0.72
6.51
1.00
M3
M2
M2
M2
M2
M2
0.98
86.40
15.00
72.00
46.82
1.00
M3
M2
M'
M2
M2
Ls
PEKERJAAN PONDASI
1
2
3
4
5
III.
PEKERJAAN BETON
1
2
3
4
IV.
V.
VI.
VII.
VOLUME
PEKERJAAN CAT
VIII.
1
2
3
4
5
IX.
1
2
3
X.
XI.
145.74
M2
26.00
16.00
32.00
32.00
16.00
Bh
Bh
Bh
Bh
Bh
2.00
6.00
2.00
44.40
Unit
M'
Unit
M'
1.00
Ls
HARGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.1
A.3
6,310.00
47,824.00
499,752.00
2,104,256.00
A.4
B.3
C.1
C.2
B.1
54,600.00
295,709.30
261,820.00
656,499.00
49,999.53
3,322,410.00
6,709,644.00
1,277,681.60
13,615,789.26
1,772,983.44
Supl.3
Supl.3
Supl.3
Supl.3
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
9,659,788.95
2,269,786.47
7,231,645.28
2,005,857.81
C.3
D.1
H.3
159,962.28
23,285.50
1,526,273.55
11,656,450.98
3,393,628.77
1,831,528.25
K.1
K.3
K.7
K.6
K.6
K.3
8,008,440.00
472,520.00
48,770.00
324,090.00
324,090.00
472,520.00
10,250,803.20
8,117,893.60
79,007.40
233,344.80
2,109,825.90
472,520.00
J.1
L.1
L.1a
L.4
J.6
Ditaksir
7,056,600.00
76,254.00
40,654.00
284,478.00
86,125.00
750,000.00
6,915,468.00
6,588,345.60
609,810.00
20,482,416.00
4,032,372.50
750,000.00
N.2
46,720.00
6,808,972.80
Ditaksir
Ditaksir
Ditaksir
Ditaksir
Ditaksir
50,000.00
120,000.00
25,000.00
20,000.00
15,000.00
1,300,000.00
1,920,000.00
800,000.00
640,000.00
240,000.00
F.2
F.3
F.1
F.4
589,383.00
149,600.00
574,600.00
128,367.30
1,178,766.00
897,600.00
1,149,200.00
5,699,507.94
4,500,000.00
4,500,000.00
Ditaksir
JUMLAH
153,127,056.56
:
:
:
:
:
:
ACEH
SABANG
2014
RUMAH GENSET
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.9
No.
URAIAN PEKERJAAN
I.
I.a
PEKERJAAN PONDASI
Pondasi Bangunan
1
2
3
4
5
I.b
42.19
2.19
12.50
10.94
10.55
M3
M3
M3
M3
M3
26.00
1.30
11.00
13.00
2.60
M3
M3
M3
M3
M3
1.88
2.06
1.88
3.30
11.00
M3
M3
M3
M3
M3
187.50
375.00
M2
M2
0.16
6.68
8.00
M3
M2
M2
375.00
M2
6.00
3.00
16.50
1.00
Bh
Bh
M'
Ls
Pondasi Genset
1
2
3
4
5
II.
Galian Pondasi
Urugan pasir bawah pondasi
Lantai Kerja
Pondasi Cor Beton Bertulang 1:2:3
Lapisan Ijuk
PEKERJAAN BETON
1
2
3
4
5
III.
IV.
V.
PEKERJAAN CAT
1
VII.
PEKERJAAN KUNCI
1
2
VIII.
IX.
VOLUME
Engsel Pintu
Kunci Pintu
HARGA SATUAN
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.4
B.3
C.1
C.2
B.1
54,600.00
295,709.30
261,820.00
656,499.00
49,999.53
2,303,574.00
647,603.37
3,272,750.00
7,182,099.06
527,495.07
A.4
B.3
H.1
C.2
F.6
54,600.00
295,709.30
1,526,273.55
5,278,573.20
200,434.00
1,419,600.00
384,422.09
16,789,009.00
68,621,451.54
521,128.40
Supl.3
Supl.3
Supl.3
Supl.3
Supl.3
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
9,923,717.61
10,873,860.78
9,923,717.61
17,419,291.55
58,064,305.15
C.3
D.1
159,962.28
23,285.50
29,992,926.56
8,732,062.50
K.1
K.3
K.3
8,008,440.00
472,520.00
472,520.00
1,281,350.40
3,156,433.60
3,780,160.00
N.2
46,720.00
17,520,000.00
50,000.00
120,000.00
128,367.30
2,500,000.00
300,000.00
360,000.00
2,118,060.38
2,500,000.00
ANALISA
Ditaksir
Ditaksir
F.4
Ditaksir
JUMLAH
277,615,018.67
:
:
:
:
:
:
ACEH
SABANG
2014
RUMAH POMPA
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.10
No.
URAIAN PEKERJAAN
I.
PEKERJAAN PERSIAPAN
1
2
II.
II.a
Pengukuran
Pemasangan bouwplank
96.80
46.00
M2
M'
1.07
0.14
0.96
M3
M3
M3
0.31
0.05
M3
M3
0.71
0.62
1.71
0.20
0.09
37.88
M3
M3
M3
M3
M3
M3
200.36
400.72
M2
M2
0.12
4.66
0.89
M3
M2
M2
1.04
79.11
8.47
40.00
35.62
1.00
M3
M2
M'
M2
M2
Ls
PEKERJAAN PONDASI
Pondasi Bangunan
1
2
3
II.b
Pondasi Pompa
1
2
III.
Galian Pondasi
Urugan pasir bawah pondasi
PEKERJAAN BETON
1
2
3
4
5
6
IV.
V.
VI.
VII.
VOLUME
PEKERJAAN CAT
VIII.
400.72
M2
8.00
1.00
28.60
1.00
Bh
bh
m
Ls
PEKERJAAN KUNCI
1
2
IX.
X.
HARGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.1
A.3
6,310.00
47,824.00
610,808.00
2,199,904.00
A.4
B.3
B.1
54,600.00
295,709.30
49,999.53
58,422.00
41,399.30
47,999.55
A.4
B.3
54,600.00
295,709.30
16,926.00
14,785.46
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
1,526,273.55
1,526,273.55
3,747,786.97
3,272,715.38
9,026,360.16
1,055,714.64
137,364.62
57,815,241.90
C.3
D.1
159,962.28
23,285.50
32,050,041.42
9,330,965.56
K.1
K.3
K.7
8,008,440.00
472,520.00
48,770.00
961,012.80
2,201,943.20
43,405.30
J.1
L.1
L.1a
L.4
J.6
Ditaksir
7,056,600.00
76,254.00
40,654.00
284,478.00
86,125.00
500,000.00
7,338,864.00
6,032,453.94
344,339.38
11,379,120.00
3,067,772.50
500,000.00
Supl.3
Supl.3
Supl.3
Supl.3
H.4
H.4
N.2
Ditaksir
Ditaksir
F.4
Ditaksir
46,720.00
18,721,638.40
50,000.00
120,000.00
128,367.30
5,000,000.00
400,000.00
120,000.00
3,671,304.67
5,000,000.00
JUMLAH
179,208,289.16
:
:
:
:
:
:
ACEH
SABANG
2014
SEPTICK TANK
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.11
No.
URAIAN PEKERJAAN
I.
VOLUME
PEKERJAAN PERSIAPAN
1
II.
Pengukuran
4.50
M2
22.67
0.46
3.25
0.34
5.22
M3
M3
M3
M3
M3
0.23
0.78
0.72
M3
M3
M3
15.15
30.30
M2
M2
8.00
M'
PEKERJAAN TANAH
1
2
3
4
5
III.
Galian tanah
Urugan Pasir
Urugan Kerikil
Urugan Lempung + Pasir
Urugan tanah
PEKERJAAN BETON
1
2
3
IV.
V.
PEKERJAAN PIPA
1
HARGA SATUAN
ANALISA
JUMLAH
HARGA
(Rp.)
(Rp.)
A.1
6,310.00
28,395.00
A.4
B.3
B.4
B.3
B.1
54,600.00
295,709.30
427,017.395
295,709.30
49,999.53
1,237,782.00
136,026.28
1,387,806.53
100,541.16
260,997.56
H.3
H.2
Supl.3
1,526,273.55
1,589,913.20
5,278,573.20
351,042.92
1,240,132.29
3,800,572.70
159,962.28
23,285.50
2,423,428.47
705,550.65
322,876.43
2,583,011.45
C.3
D.1
VII.A.08
HARGA
SATUAN
Pb1.5
JUMLAH
14,255,287.01
:
:
:
:
:
:
ACEH
SABANG
2014
LAPANGAN PARKIR & DRAINASE LAPANGAN
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.12
No.
URAIAN PEKERJAAN
I.
VOLUME
PEKERJAAN PERSIAPAN
1
II.
Pembersihan Lahan
90.00
M2
9.00
90.00
45.00
M3
M2
M2
45.00
6.00
3.00
95.00
119.00
M3
M3
M3
M2
M2
III.
Urugan Pasir
Paving Block
Canstein
Galian
Urugan Pasir
Lantai Kerja
Pasangan Bata
Plester 1:4
HARGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.2
4,473.00
402,570.00
B.3
C.6
C.6
295,709.30
395,045.00
395,045.00
2,661,383.69
35,554,050.00
17,777,025.00
A.4
B.3
H.3
C.3
D.1
54,600.00
295,709.30
1,526,273.55
159,962.28
23,285.50
2,457,000.00
1,774,255.80
4,578,820.64
15,196,416.13
2,770,974.50
JUMLAH
83,172,495.75
:
:
:
:
:
:
ACEH
SABANG
2014
CHECK DAM
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.B.1
No.
URAIAN PEKERJAAN
I.
VOLUME
PEKERJAAN PERSIAPAN
1
II.
Pengukuran
300.00
M2
80.00
5.35
49.00
M3
M3
M3
10.50
52.50
63.00
16.88
80.00
M3
M3
M3
M3
M3
15.00
M3
1.00
Unit
PEKERJAAN TANAH
1
2
3
III.
Galian tanah
Urugan Sirtu, t = 5 cm
Urugan tanah
PEKERJAAN BETON
1
2
3
4
5
IV.
PEKERJAAN RIPRAP
1
V.
Pekerjaan Riprap
HARGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.1
6,310.00
1,893,000.00
A.4
B.3
B.1
54,600.00
295,709.30
49,999.53
4,368,000.00
1,582,044.75
2,449,977.11
H.3
Supl.3
Supl.3
Supl.3
Supl.3
1,526,273.55
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
16,025,872.23
277,125,092.76
332,550,111.31
89,102,315.54
422,285,855.64
C.1
261,820.000
3,927,300.00
Taksir
7,500,000.00
7,500,000.00
JUMLAH
1,158,809,569.34
:
:
:
:
:
:
ACEH
SABANG
2014
BAK PENAMPUNG
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.B.2
No.
URAIAN PEKERJAAN
I.
VOLUME
PEKERJAAN PERSIAPAN
1
II.
Pengukuran
100.00
M2
242.00
45.00
M3
M3
106.00
60.50
6.05
178.00
M3
M3
M3
M2
PEKERJAAN TANAH
1
2
III.
Galian tanah
Urugan tanah kembali
PEKERJAAN PASANGAN
1
2
3
4
HARGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.1
6,310.00
631,000.00
A.4
B.1
54,600.00
49,999.53
13,213,200.00
2,249,978.98
C.2
C.1
B.3
D.1
656,499.00
261,820.00
295,709.30
23,285.50
69,588,894.00
15,840,110.00
1,789,041.26
4,144,819.00
JUMLAH
107,457,043.24
:
:
:
:
:
:
ACEH
SABANG
2014
RESERVOIR 200 M3
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.C.1
No.
I.
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pengukuran
II.
121.00
M2
293.11
5.41
8.08
M3
M3
M3
M3
5.20
7.04
3.40
16.85
14.00
5.28
M3
M3
M3
M3
M3
M3
84.60
169.20
200.00
M2
M2
M2
4.00
4.00
1.00
Bh
Bh
Bh
20.00
8.00
M'
Bh
25.00
1.00
2.00
M'
Bh
Bh
6.00
4.00
M'
Bh
PEKERJAAN TANAH
Galian tanah
Pasangan Batu Kosong
Urugan Sirtu, t = 5 cm
Urugan tanah
III.
PEKERJAAN BETON
Lantai kerja beton 1:3:6, t=5 cm
Plat beton bertulang 1:2:3, t=20 cm
Kolom beton bertulang 1:2:3
Dinding beton bertulang 1:2:3, t=15
Balok beton bertulang 1:2:3
Plat tutup beton bertulang 1:2:3, t=15
IV.
V.
VI.
1
VOLUME
PIPA PENGURAS
Pengadaan & pemasangan
Pengadaan & pemasangan
Pengadaan & pemasangan
PIPA OVERPLOW
Pengadaan & pemasangan
Pengadaan & pemasangan
PIPA VENTILASI
Pengadaan & pemasangan
6.00
1.00
2.00
M'
Bh
Bh
12.00
1.00
M'
Bh
2.00
M'
2.00
Bh
HARGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.1
6,310.00
763,510.00
A.4
C.1
B.3
B.1
54,600.00
261,820.00
295,709.30
49,999.53
16,003,806.00
1,599,787.31
403,996.23
1,526,273.55
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
7,936,622.44
37,161,155.30
17,947,148.86
88,943,958.34
73,900,024.74
27,870,866.47
C.3
D.1
Ditaksir
159,962.28
23,285.50
80,000.00
13,532,808.47
3,939,906.60
16,000,000.00
Ditaksir
Ditaksir
Ditaksir
750,000.00
20,000.00
175,000.00
3,000,000.00
80,000.00
175,000.00
H.3
Supl.3
Supl.3
Supl.3
Supl.3
Supl.3
VII.B.07
VII.B.25
+
+
Pb2.7
Pa2.4
1,020,954.93
577,544.00
20,419,098.70
4,620,352.00
VII.B.07
VII.B.25
VII.B.97
+
+
+
Pb2.7
Pa2.4
Pa4.5
1,020,954.93
577,544.00
600,633.80
25,523,873.37
577,544.00
1,201,267.60
VII.B.07
VII.B.25
+
+
Pb2.7
Pa2.4
1,020,954.93
577,544.00
6,125,729.61
2,310,176.00
VII.B.06
VII.C.14
VII.B.96
+
+
+
Pb2.6
Pa3.3
Pa4.4
500,000.00
1,839,295.00
152,000.00
3,000,000.00
1,839,295.00
304,000.00
VII.B.07
VII.B.25
+
+
Pb2.7
Pa2.4
1,020,954.93
577,544.00
12,251,459.22
577,544.00
VII.B.03
Pb2.3
80,000.00
160,000.00
VII.B.47
Pa2.2
210,000.00
420,000.00
JUMLAH
388,588,930.24
:
:
:
:
:
:
ACEH
SABANG
2014
PIPA TRANSMISI
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.D.1
No.
URAIAN PEKERJAAN
I.
VOLUME
PEKERJAAN TANAH
1
2
3
4
II.
Galian tanah
Urugan tanah kembali
Urugan Pasir Padat
Urugan Gravel
1,500.00
450.00
100.00
200.00
m
m
m
m
PEKERJAAN BETON
1
2
III.
0.60 m
1.20 m
IV.
22.00 m
1,611.50
1,611.50
1,611.50
1,385.20
1,385.20
1,385.20
12.00
52.00
11.00
7.00
7.00
2.00
1.00
3.00
2.00
5.00
2.00
1.00
4.00
m
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
HARGA SATUAN
ANALISA
A.4
B.1
B3
C.1
Supl.3
Supl.3
C.2
Pb1.5
Pb1.6
Pa2.3
Pa2.3
Pa2.3
Pa2.3
Pa2.3
Pa2.3
Pa2.3
Pa2.3
Pa3.3
Pa2.3
Pa3.3
Pa2.3
Pa3.3
+
Pd1.3
Pd2.3
+
Pd1.4
Pd2.4
+
+
+
+
+
+
+
+
+
+
+
+
+
VII.A.07
VII.A.06
VII.A.96
VII.A.97
VII.A.22
VII.A.26
VII.A.45
VII.A.48
VII.A.49
VII.A.64
VII.C.13
VII.A.23
VII.C.04
VII.A.27
VII.C.05
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
54,600.00
49,999.53
295,709.30
261,820.00
81,900,000.00
22,499,789.79
29,570,929.93
52,364,000.00
1,526,273.55
1,589,913.20
915,764.13
1,907,895.83
656,499.00
14,442,978.00
322,876.43
1,227.89
949.82
236,110.27
2,054.71
1,733.73
171,685.00
214,685.00
464,685.00
534,685.00
434,685.00
634,685.00
684,685.00
229,685.00
1,064,295.00
369,685.00
3,289,295.00
524,685.00
4,689,295.00
520,315,369.24
1,978,736.68
1,530,638.96
327,059,944.42
2,846,184.29
2,401,555.87
2,060,220.00
11,163,620.00
5,111,535.00
3,742,795.00
3,042,795.00
1,269,370.00
684,685.00
689,055.00
2,128,590.00
1,848,425.00
6,578,590.00
524,685.00
18,757,180.00
JUMLAH
1,117,335,332.14
:
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.E.1 DAN C.E.2
No.
URAIAN PEKERJAAN
UNIT
I.
1
2
3
4
5
6
7
8
9
10
11
12
II.
Set
unit
unit
unit
unit
unit
titik
titik
bh
bh
bh
ls
ls
set
ls
ls
BANGUNAN OPERASIONAL
1
Titik
Titik
Titik
2
3
III.
Bh
Bh
Bh
Unit
Ls
IV.
Set
M'
M'
M'
M'
M'
M'
M'
M'
HARGA SATUAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
235,000,000.00
235,000,000.00
2,750,000.00
2,750,000.00
1
1
61,500,000.00
21,250,000.00
61,500,000.00
21,250,000.00
2
3
2
2
1
1
1
4
1
1
872,500.00
210,280.00
322,275.00
345,275.00
319,275.00
750,000.00
500,000.00
1,250,000.00
2,500,000.00
38,500,000.00
1,745,000.00
630,840.00
644,550.00
690,550.00
319,275.00
750,000.00
500,000.00
5,000,000.00
2,500,000.00
38,500,000.00
SUB TOTAL I
3
11
4
371,780,215.00
872,500.00
210,280.00
525,000.00
2,617,500.00
2,313,080.00
2,100,000.00
11
3
4
1
1
322,275.00
315,775.00
319,525.00
17,900,000.00
3,750,000.00
SUB TOTAL II
4
34,451,030.00
23,360,650.77
93,442,603.09
93,442,603.09
457,115.20
457,115.20
86,723.20
115,565.20
105,445.20
153,515.20
115,565.20
81,663.20
SUB TOTAL IV
3,545,025.00
947,325.00
1,278,100.00
17,900,000.00
3,750,000.00
22,855,760.00
457,115.20
867,232.00
5,200,434.00
4,217,808.00
9,210,912.00
11,556,520.00
9,391,268.00
63,757,049.20
:
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.E.1 DAN C.E.2
No.
URAIAN PEKERJAAN
V.
UNIT
VI.
Set
Rumah Pompa
1
2
3
4
5
Unit
Unit
Ls
Buah
Buah
Buah
Buah
Buah
Buah
Ls
IPA
RUMAH GENSET
BANGUNAN OPERASIONAL
Pekerjaan Pemasangan Lampu Luar
Pekerjaan Kabel beserta galiannya
Ruang Instalasi Pengelolaan Air Bersih (IPA) kap. 2x10 l/dt
1
1
1
1
1
Ruang Pompa
SUB TOTAL - 1
2
RESERVOAR ATAS
BANGUNAN OPERASIONAL
Pekerjaan Pemasangan Lampu Luar
Pekerjaan Kabel beserta galiannya
1
1
1
SUB TOTAL - 2
TOTAL
HARGA SATUAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
750,000.00
3,000,000.00
SUB TOTAL V
3,000,000.00
31,500,000.00
63,000,000.00
1
1
4,350,000.00
4,350,000.00
-
6
1
1
1
1
1
1
872,500.00
210,280.00
322,275.00
345,275.00
315,775.00
319,525.00
20,000,000.00
5,235,000.00
210,280.00
322,275.00
345,275.00
315,775.00
319,525.00
20,000,000.00
SUB TOTAL VI
26,748,130.00
ANIKAL ELEKTRIKAL
SUB TOTAL I
SUB TOTAL II
SUB TOTAL III
SUB TOTAL IV
SUB TOTAL V
371,780,215.00
34,451,030.00
93,442,603.09
63,757,049.20
3,000,000.00
371,780,215.00
34,451,030.00
93,442,603.09
63,757,049.20
3,000,000.00
SUB TOTAL VI
26,748,130.00
26,748,130.00
593,179,027.29
SUB TOTAL II
SUB TOTAL III
SUB TOTAL IV
34,451,030.00
93,442,603.09
63,757,049.20
34,451,030.00
93,442,603.09
63,757,049.20
191,650,682.29
784,829,709.58
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
I.
PEKERJAAN TANAH
A.1
Pengukuran
- Pekerja
- Tukang
- Sewa Alat Pengukuran
A.2
Pembersihan Lahan
- Mandor
- Kepala Tukang
- Tukang
- Pekerja
A.3
Pemasangan Bouwplank
- Kayu papan perancah/papan bekisting 2/20
- Kayu Tiang Perancah 5/7
- Paku Kayu
- Tukang
- Kepala Tukang
- Mandor
A.4
A.5
A.6
A.7
- Mandor
B.1
B.2
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6
M2
Hk
Hk
Hk
0.020
0.010
0.040
70,000.00
91,000.00
100,000.00
1,400.00
910.00
4,000.00
6,310.00
M2
Hk
Hk
Hk
Hk
0.005
0.001
0.005
0.050
84,000.00
98,000.00
91,000.00
70,000.00
420.00
98.00
455.00
3,500.00
4,473.00
M'
Hk
Hk
Hk
Hk
Hk
Hk
0.006
0.006
0.020
0.050
0.005
0.001
4,000,000.00
3,000,000.00
35,000.00
91,000.00
98,000.00
84,000.00
24,000.00
18,000.00
700.00
4,550.00
490.00
84.00
47,824.00
M3
Hk
Hk
0.750
0.025
70,000.00
84,000.00
52,500.00
2,100.00
54,600.00
M3
Hk
Hk
1.000
0.005
70,000.00
84,000.00
70,000.00
420.00
70,420.00
M3
Hk
Hk
1.500
0.005
70,000.00
84,000.00
105,000.00
420.00
105,420.00
M3
Hk
2.000
70,000.00
140,000.00
Hk
0.066
84,000.00
5,544.00
145,544.00
M3
Hk
Hk
M2
0.250
0.010
2.000
70,000.00
84,000.00
15,829.77
17,500.00
840.00
31,659.53
49,999.53
M3
M3
Hk
Hk
M2
1.200
0.192
0.019
3.000
95,000.00
70,000.00
84,000.00
15,829.77
114,000.00
13,440.00
1,596.00
47,489.30
176,525.30
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
B.3
B.4
Supl.1
II.
C.1
C.2
C.3
C.4
Batu Bata
Pasir Pasang
Semen Andalas / Cibinong @ 50 Kg
Pekerja
Tukang
Kepala Tukang
Mandor
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6
M3
M3
Hk
Hk
M2
1.200
0.330
0.010
3.000
186,900.00
70,000.00
84,000.00
15,829.77
224,280.000
23,100.000
840.000
47,489.299
295,709.299
M3
M3
Hk
Hk
M2
1.200
0.030
0.010
3.000
313,823.41
70,000.00
84,000.00
15,829.77
376,588.096
2,100.000
840.000
47,489.299
427,017.395
M3
Hk
Hk
0.516
0.050
70,000.00
84,000.00
36,120.000
4,200.000
40,320.000
M3
M3
M3
Hk
Hk
Hk
1.100
0.200
0.247
0.114
0.064
174,000.00
186,900.00
70,000.00
91,000.00
84,000.00
191,400.000
37,380.000
17,290.000
10,374.000
5,376.000
261,820.000
M3
M3
M3
Zak
Hk
Hk
Hk
Hk
1.200
0.520
3.260
0.514
0.171
0.017
0.026
174,000.00
151,025.00
96,250.00
70,000.00
91,000.00
98,000.00
84,000.00
208,800.000
78,533.000
313,775.000
35,980.000
15,561.000
1,666.000
2,184.000
656,499.000
M2
Buah
M3
Zak
Hk
Hk
Hk
Hk
80.000
0.051
0.400
0.480
0.160
0.016
0.048
750.00
151,025.00
96,250.00
70,000.00
91,000.00
98,000.00
84,000.00
60,000.000
7,702.275
38,500.000
33,600.000
14,560.000
1,568.000
4,032.000
159,962.275
M2
Buah
M3
Zak
Hk
Hk
Hk
Hk
80.000
0.042
0.650
0.480
0.160
0.016
0.048
750.00
151,025.00
96,250.00
70,000.00
91,000.00
98,000.00
84,000.00
60,000.000
6,343.050
62,562.500
33,600.000
14,560.000
1,568.000
4,032.000
182,665.550
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
C.5
Roaster
- Bataco
- Pasir Pasang
- Semen Andalas / Cibinong @ 50 Kg
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
C.6
D.1
Plesteran 1 : 4, tebal 15 mm
- Pasir Pasang
- Semen Andalas / Cibinong @ 50 Kg
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
D.2
Plesteran 1 : 2, tebal 15 mm
- Pasir Pasang
- Semen Andalas / Cibinong @ 50 Kg
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
F.1
F.2
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
M2
Buah
M3
Zak
Hk
Hk
Hk
Hk
JUMLAH
HARGA
(Rp.)
6
25.000
0.020
0.250
0.500
0.250
0.025
0.025
2,500.00
151,025.00
96,250.00
70,000.00
91,000.00
98,000.00
84,000.00
62,500.00
3,020.50
24,062.50
35,000.00
22,750.00
2,450.00
2,100.00
151,883.00
M2
M2
M3
Hk
Hk
Hk
Hk
1.000
0.200
0.400
0.200
0.020
0.020
315,000.00
151,025.00
70,000.00
91,000.00
98,000.00
84,000.00
315,000.00
30,205.00
28,000.00
18,200.00
1,960.00
1,680.00
395,045.00
M2
M3
Zak
Hk
Hk
Hk
Hk
0.020
0.136
0.057
0.029
0.003
0.003
151,025.00
96,250.00
70,000.00
91,000.00
98,000.00
84,000.00
3,020.50
13,090.00
3,990.00
2,639.00
294.00
252.00
23,285.50
M2
M3
Zak
Hk
Hk
Hk
Hk
0.017
0.213
0.057
0.029
0.003
0.003
151,025.00
96,250.00
70,000.00
91,000.00
98,000.00
84,000.00
2,567.43
20,501.25
3,990.00
2,639.00
294.00
252.00
30,243.68
Unit
Buah
Hk
Hk
Hk
Hk
1.000
1.000
0.500
0.050
0.050
450,000.00
70,000.00
91,000.00
98,000.00
84,000.00
450,000.00
70,000.00
45,500.00
4,900.00
4,200.00
574,600.00
Unit
Unit
Zak
M3
Hk
Hk
Hk
Hk
1.000
0.250
0.020
0.500
0.250
0.025
0.025
500,000.00
96,250.00
151,025.00
70,000.00
91,000.00
98,000.00
84,000.00
500,000.00
24,062.50
3,020.50
35,000.00
22,750.00
2,450.00
2,100.00
589,383.00
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
F.3
F.4
F.5
F.6
F.8
- Kepala Tukang
- Mandor
10 m Pagar Bata dan BRC
1 m Pagar Bata dan BRC
G.1
III.
H.1
Beton Tumbuk 1 : 2 : 3
- Krikil (Quary)
- Pasir pasang
- Semen Andalas / Cibinong @ 50 Kg
- Pekerja
-
Tukang
Kepala Tukang
Mandor
Sewa Concrete Mixer & Vibrator
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6
M'
M'
Hk
Hk
Hk
Hk
1.000
1.000
0.500
0.050
0.050
25,000.00
70,000.00
91,000.00
98,000.00
84,000.00
25,000.00
70,000.00
45,500.00
4,900.00
4,200.00
149,600.00
M'
Buah
M3
M3
M2
1.000
0.200
0.020
0.200
75,000.00
54,600.00
295,709.30
182,665.55
75,000.00
10,920.00
5,914.19
36,533.11
128,367.30
150.000
750.00
96,250.00
151,025.00
70,000.00
91,000.00
112,500.00
202,028.75
79,288.13
560,000.00
263,900.00
M'
Buah
Zak
M3
Hk
Hk
2.099
0.525
8.000
2.900
1,217,716.88
121,771.69
M3
M2
Hk
Hk
10.000
0.005
0.001
20,000.00
70,000.00
84,000.00
200,000.00
350.00
84.00
200,434.00
M'
M3
M3
M2
M2
Hk
Hk
1.200
0.230
15.000
35.000
3.500
4.000
54,600.00
5,278,573.20
159,962.28
23,285.50
70,000.00
91,000.00
65,520.00
1,214,071.83
2,399,434.13
814,992.50
245,000.00
364,000.00
Hk
Hk
0.400
0.350
98,000.00
84,000.00
39,200.00
29,400.00
5,171,618.46
517,161.85
M3
Hk
Hk
Hk
2.000
0.400
0.500
70,000.00
84,000.00
376,558.45
140,000.00
33,600.00
188,279.23
361,879.23
M3
M3
M3
Zak
Hk
0.970
0.544
5.665
6.000
300,000.00
151,025.00
96,250.00
70,000.00
291,000.00
82,157.60
545,256.25
420,000.00
Hk
Hk
Hk
Hk
1.000
0.100
0.300
0.063
91,000.00
98,000.00
84,000.00
981,899.93
91,000.00
9,800.00
25,200.00
61,859.70
1,526,273.55
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
H.2
Beton Cor 1 : 2 : 3
- Batu Coral / Kerikil Cor Beton
- Pasir Pasang
- Semen Andalas / Cibinong @ 50 Kg
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
- Sewa Concrete Mixer & Vibrator
100 Kg Pekerjaan Besi Beton
- Pekerja
- Tukang
- Kepala Tukang
(r)
(s)
(t)
(v)
(x)
(z)
Supl. 3
Supl. 4
I.1
Pembesian
- Besi Beton Ulir
- Kawat Beton
- Pekerja
- Tukang
- Kepala Tukang
Bekisting
- Kayu Perancah / Papan Bekisting
- Paku Kayu
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Membongkar Bekisting
- Pekerja
- Alat bantu
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6
M3
M3
M3
Zak
Hk
Hk
Hk
Hk
Hk
0.820
0.540
6.800
6.000
1.000
0.100
0.300
0.063
300,000.00
151,025.00
96,250.00
70,000.00
91,000.00
98,000.00
84,000.00
981,899.93
246,000.00
81,553.50
654,500.00
420,000.00
91,000.00
9,800.00
25,200.00
61,859.70
1,589,913.20
Hk
Hk
Hk
8.000
3.000
1.000
70,000.00
91,000.00
98,000.00
Kg
Kg
110.000
2.000
13,225.00
35,000.00
560,000.00
273,000.00
98,000.00
931,000.00
698,250.00
1,454,750.00
70,000.00
1,524,750.00
2,778,750.00
Kg
Hk
Hk
Hk
Hk
0.400
0.200
0.500
0.050
0.010
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
M3
0.103
4,000,000.00
14,000.00
14,000.00
45,500.00
4,900.00
840.00
79,240.00
217,910.00
412,000.00
Hk
4.000
70,000.00
280,000.00
M3
5,278,573.20
Kg
Kg
Kg
Hk
Hk
Hk
1.100
0.020
0.011
0.011
0.004
13,225.00
35,000.00
70,000.00
91,000.00
98,000.00
14,547.50
700.00
770.00
1,001.00
392.00
17,410.50
M2
M3
Kg
Hk
Hk
Hk
Hk
0.044
0.400
0.410
0.760
0.055
0.010
4,000,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
176,000.00
14,000.00
28,700.00
69,160.00
5,390.00
840.00
Hk
Ls
0.400
1.000
70,000.00
10,000.00
28,000.00
10,000.00
332,090.00
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
I.2
Pekerjaan Pengelasan
- Kawat Las Dioda
- Tukang
- Kepala Tukang
- Sewa Mesin Las
- Solar
IV.
PEKERJAAN KAYU
J.1
J.2
J.3
Pekerjaan Gording
- Kayu Klas II (Kamper / Kruing / dll )
- Kayu Reng Uk. 2/3 - 4 m
- Paku Kayu
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
J.4
J.6
Pekerjaan Listplank
- Kayu Klas II (Kamper / Kruing / dll )
- Paku Kayu
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
M'
Kg
Hk
Hk
Hk
Liter
JUMLAH
HARGA
(Rp.)
6
2.300
0.500
0.021
0.200
0.750
25,000.00
91,000.00
98,000.00
862,541.61
12,750.00
57,500.00
45,500.00
2,058.00
172,508.32
9,562.50
287,128.82
M3
M3
Buah
Hk
Hk
Hk
Hk
1.100
12.000
6.000
15.000
1.800
4,500,000.00
10,000.00
70,000.00
91,000.00
98,000.00
84,000.00
4,950,000.00
120,000.00
420,000.00
1,365,000.00
176,400.00
25,200.00
7,056,600.00
M3
M3
Buah
Hk
Hk
Hk
Hk
1.100
12.000
8.000
24.000
2.400
0.400
4,500,000.00
10,000.00
70,000.00
91,000.00
98,000.00
84,000.00
4,950,000.00
120,000.00
560,000.00
2,184,000.00
235,200.00
33,600.00
8,082,800.00
1.100
5.000
2.200
1.940
5.800
0.580
0.097
4,500,000.00
12,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
4,950,000.00
60,000.00
77,000.00
135,800.00
527,800.00
56,840.00
8,148.00
5,815,588.00
M3
M3
Btg
Kg
Hk
Hk
Hk
Hk
M2
0.300
M3
Kg
Hk
Hk
Hk
Hk
0.015
0.150
0.100
0.100
0.010
0.005
4,500,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
67,500.00
5,250.00
7,000.00
9,100.00
980.00
420.00
90,250.00
M2
M3
Kg
Hk
Hk
Hk
Hk
0.010
0.050
0.143
0.285
0.029
0.007
4,500,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
45,000.00
1,750.00
10,010.00
25,935.00
2,842.00
588.00
86,125.00
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
K.1
Pekerjaan Kusen
- Kayu Klas II (Kamper / Kruing / dll )
- Paku Kayu
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
K.2
K.3
K.4
K.5
K.6
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
M3
M3
Kg
Hk
Hk
Hk
Hk
JUMLAH
HARGA
(Rp.)
6
1.100
3.000
7.200
24.000
2.400
0.360
4,500,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
4,950,000.00
105,000.00
504,000.00
2,184,000.00
235,200.00
30,240.00
8,008,440.00
M2
Lembar
M3
Kg
Hk
Hk
Hk
Hk
1.000
0.390
0.100
0.350
7.500
0.100
0.018
90,000.00
4,500,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
90,000.00
1,755,000.00
3,500.00
24,500.00
682,500.00
9,800.00
1,512.00
2,566,812.00
M2
M3
Kg
Hk
Hk
Hk
Hk
0.044
0.100
1.000
2.000
0.200
0.005
4,500,000.00
25,000.00
70,000.00
91,000.00
98,000.00
84,000.00
198,000.00
2,500.00
70,000.00
182,000.00
19,600.00
420.00
472,520.00
Buah
M3
Kg
Kg
Hk
Hk
Hk
Hk
0.045
0.100
3.000
2.500
7.500
0.750
0.125
4,500,000.00
35,000.00
10,000.00
70,000.00
91,000.00
98,000.00
84,000.00
202,500.00
3,500.00
30,000.00
175,000.00
682,500.00
73,500.00
10,500.00
1,177,500.00
M2
M3
Kg
Hk
Hk
Hk
Hk
0.300
0.050
1.000
2.700
0.270
0.050
4,500,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
1,350,000.00
1,750.00
70,000.00
245,700.00
26,460.00
4,200.00
1,698,110.00
M2
M3
M2
Kg
Hk
Hk
Hk
Hk
0.035
1.040
0.010
0.100
0.300
0.030
0.050
4,500,000.00
120,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
157,500.00
124,800.00
350.00
7,000.00
27,300.00
2,940.00
4,200.00
324,090.00
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
K.7
V.
PEKERJAAN ATAP
L.1
L.1a
L.3
L.3a
L.4
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6
M2
M2
Kg
Hk
Hk
Hk
Hk
1.000
0.050
0.100
0.200
0.010
0.010
20,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
20,000.00
1,750.00
7,000.00
18,200.00
980.00
840.00
48,770.00
M2
M3
Lembar
Kg
Hk
Hk
Hk
Hk
0.004
0.400
0.060
0.125
0.250
0.025
0.006
4,500,000.00
55,000.00
30,000.00
70,000.00
91,000.00
98,000.00
84,000.00
18,000.00
22,000.00
1,800.00
8,750.00
22,750.00
2,450.00
504.00
76,254.00
M'
Lembar
Kg
Hk
Hk
Hk
Hk
0.200
0.040
0.125
0.250
0.025
0.006
25,000.00
30,000.00
70,000.00
91,000.00
98,000.00
84,000.00
5,000.00
1,200.00
8,750.00
22,750.00
2,450.00
504.00
40,654.00
M2
Lembar
Buah
Hk
Hk
Hk
Hk
0.500
2.000
0.140
0.067
0.007
0.007
80,000.00
7,500.00
70,000.00
91,000.00
98,000.00
84,000.00
40,000.00
15,000.00
9,800.00
6,097.00
686.00
588.00
72,171.00
M'
M'
Buah
Hk
Hk
Hk
Hk
1.000
4.000
0.084
0.125
0.013
0.004
95,000.00
7,500.00
70,000.00
91,000.00
98,000.00
84,000.00
95,000.00
30,000.00
5,880.00
11,375.00
1,274.00
336.00
143,865.00
M2
M3
Lembar
Kg
Hk
Hk
Hk
Hk
0.038
0.125
0.280
0.430
0.600
0.060
0.022
4,500,000.00
90,000.00
35,000.00
70,000.00
91,000.00
98,000.00
84,000.00
171,000.00
11,250.00
9,800.00
30,100.00
54,600.00
5,880.00
1,848.00
284,478.00
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
L.7
Talang Tritisan
- Seng Plat BJLS 30
- Paku Sumbat
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
10 m Talang Tritisan
1 m Talang Tritisan
L.8
M.1
VI.
PEKERJAAN CAT
N.1
- Mandor
10 m2 Pekerjaan Cat Kayu
Untuk 1 M2
N.2
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
M'
Lembar
Buah
Hk
Hk
Hk
Hk
3.000
25.000
3.000
5.000
0.500
0.150
60,000.00
1,000.00
70,000.00
91,000.00
98,000.00
84,000.00
180,000.00
25,000.00
210,000.00
455,000.00
49,000.00
12,600.00
931,600.00
93,160.00
M'
Lembar
Buah
Hk
Hk
Hk
Hk
2.500
15.000
2.250
3.750
0.375
0.110
60,000.00
1,000.00
70,000.00
91,000.00
98,000.00
84,000.00
150,000.00
15,000.00
157,500.00
341,250.00
36,750.00
9,240.00
709,740.00
70,974.00
M2
M2
M2
1.000
1.000
80,000.00
58,254.00
80,000.00
58,254.00
138,254.00
M2
Kg
Kg
Kg
Liter
Lembar
Hk
Hk
Hk
4.250
1.250
0.800
0.750
2.000
2.000
3.400
0.034
40,000.00
22,000.00
20,000.00
15,000.00
2,000.00
70,000.00
91,000.00
98,000.00
170,000.00
27,500.00
16,000.00
11,250.00
4,000.00
140,000.00
309,400.00
3,332.00
Hk
10 M2
M2
M2
Kg
Kg
Lembar
Hk
Hk
Hk
Hk
0.100
84,000.00
8,400.00
689,882.00
68,988.20
0.250
0.070
0.050
0.250
0.150
0.015
0.050
35,000.00
15,000.00
2,000.00
70,000.00
91,000.00
98,000.00
84,000.00
8,750.00
1,050.00
100.00
17,500.00
13,650.00
1,470.00
4,200.00
46,720.00
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
N.3
VII
PEKERJAAN PERPIPAAN
VII.A.
VII.A.1
Pa.1.10
Pa.1.11
VII.A.2
Pa.2.3
Pa.2.4
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
4.250
1.250
0.800
0.750
2.000
2.000
3.400
0.034
0.100
45,000.00
22,000.00
15,000.00
15,000.00
2,000.00
70,000.00
91,000.00
98,000.00
84,000.00
191,250.00
27,500.00
12,000.00
11,250.00
4,000.00
140,000.00
309,400.00
3,332.00
8,400.00
707,132.00
70,713.20
1.413
0.750
0.525
0.105
0.175
114,851.53
70,000.00
91,000.00
84,000.00
75,000.00
162,285.21
52,500.00
47,775.00
8,820.00
13,125.00
284,505.21
M2
Kg
Kg
Kg
Liter
Lembar
Hk
Hk
Hk
Hk
10 M2
M2
M'
M'
Hk
Hk
Hk
Hk
6 M'
M'
M'
M'
Hk
Hk
Hk
Hk
6 M'
M'
JUMLAH
HARGA
(Rp.)
47,417.54
2.041
0.950
0.665
0.133
0.222
114,851.53
70,000.00
91,000.00
84,000.00
75,000.00
234,411.97
66,500.00
60,515.00
11,172.00
16,650.00
389,248.97
64,874.83
Buah
Hk
Hk
Hk
Hk
0.125
0.075
0.015
0.038
70,000.00
91,000.00
84,000.00
75,000.00
8,750.00
6,825.00
1,260.00
2,850.00
19,685.00
Buah
Hk
Hk
Hk
Hk
0.175
0.105
0.021
0.053
70,000.00
91,000.00
84,000.00
75,000.00
12,250.00
9,555.00
1,764.00
3,975.00
27,544.00
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
Pa.2.5
VII.A.3
Pa.3.3
Pa.3.4
Pa.3.5
VII.A.4
Pa.4.5
Pa.4.6
VII.B
VII.B.1
Pb.1.5
Pemasangan Pipa
Pemasangan Pipa HDPE dan Accessories Pada Tanah Normal
Pemasangan Pipa PVC 100 mm
- Galian Tanah Biasa
- Urugan Tanah Kembali
- Buang Tanah
- Penyambungan Pipa
Pb.1.6
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
Buah
Hk
Hk
Hk
Hk
0.300
0.180
0.036
0.180
70,000.00
91,000.00
84,000.00
75,000.00
21,000.00
16,380.00
3,024.00
13,500.00
53,904.00
Buah
Hk
Hk
Hk
0.250
0.150
0.030
70,000.00
91,000.00
84,000.00
17,500.00
13,650.00
2,520.00
Hk
0.075
75,000.00
5,625.00
39,295.00
Buah
Hk
Hk
Hk
0.350
0.210
0.042
70,000.00
91,000.00
84,000.00
24,500.00
19,110.00
3,528.00
Hk
0.105
75,000.00
7,875.00
55,013.00
Buah
Hk
Hk
Hk
0.900
0.540
0.108
70,000.00
91,000.00
84,000.00
63,000.00
49,140.00
9,072.00
Hk
0.540
75,000.00
40,500.00
161,712.00
Buah
Buah
M'
1.000
1.256
45,000.00
287,128.82
45,000.00
360,633.80
405,633.80
Buah
Buah
M'
1.000
1.570
45,000.00
287,128.82
45,000.00
450,792.25
495,792.25
Buah
Buah
M'
1.000
1.884
45,000.00
287,128.82
45,000.00
540,950.70
585,950.70
M'
M3
M3
M3
M'
0.658
0.789
1.000
54,600.00
49,999.53
7,500.00
35,926.80
39,449.63
7,500.00
82,876.43
M'
M3
M3
M3
M'
0.948
1.137
1.000
54,600.00
49,999.53
7,500.00
51,760.80
56,849.47
7,500.00
116,110.27
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
VII.B.2
Pb.2.7
Pb.2.8
Pb.2.9
VII.B.4
Pb.4.6
VII.D
VII.D.1
Pd.1.3
- Air Bersih
- Pekerja
- Tukang
- Mandor
- Sewa Alat Pengetesan Pipa
200 M' Pengetesan pipa 100 mm
Biaya Pengetesan Pipa / M'
Pd.1.4
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6
M'
M3
M3
M3
M'
1.186
1.424
1.000
54,600.00
49,999.53
35,000.00
64,755.60
71,199.33
35,000.00
170,954.93
M'
M3
M3
M3
M'
1.449
1.739
1.000
54,600.00
49,999.53
35,000.00
79,115.40
86,949.19
35,000.00
201,064.59
M'
M3
M3
M3
M'
1.691
2.029
1.000
54,600.00
49,999.53
35,000.00
92,328.60
101,449.05
35,000.00
228,777.65
M'
M3
M3
0.948
0.090
361,879.23
105,420.00
343,061.51
9,487.80
M3
M3
M2
M'
0.108
0.090
1.000
49,999.53
500,000.00
7,500.00
5,399.95
45,000.00
7,500.00
410,449.26
M'
M3
Hk
Hk
Hk
Hk
200 M'
M'
M'
M3
Hk
Hk
Hk
Hk
200 M'
M'
4.396
0.188
0.075
0.038
1.500
25,000.00
70,000.00
91,000.00
84,000.00
75,000.00
109,900.00
13,160.00
6,825.00
3,192.00
112,500.00
245,577.00
1,227.89
9.891
0.263
0.105
0.053
1.750
25,000.00
70,000.00
91,000.00
84,000.00
75,000.00
247,275.00
18,410.00
9,555.00
4,452.00
131,250.00
410,942.00
2,054.71
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
Pd.1.5
Pd.1.6
Pd.1.7
VII.D.2
Pd.2.3
- Mandor
- Sewa Alat Pengetesan Pipa
200 M' Pengurasan dan Desinfeksi pipa 100 mm
Biaya Pengurasan dan Desinfeksi Pipa / M'
Pd.2.4
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
17.584
0.363
0.145
0.073
2.000
25,000.00
70,000.00
91,000.00
84,000.00
75,000.00
439,600.00
25,410.00
13,195.00
6,132.00
150,000.00
634,337.00
3,171.69
27.475
0.475
0.190
0.095
2.250
25,000.00
70,000.00
91,000.00
84,000.00
75,000.00
686,875.00
33,250.00
17,290.00
7,980.00
168,750.00
914,145.00
4,570.73
39.564
0.600
0.240
0.120
2.500
25,000.00
70,000.00
91,000.00
84,000.00
75,000.00
989,100.00
42,000.00
21,840.00
10,080.00
187,500.00
1,250,520.00
6,252.60
4.396
0.075
0.188
0.075
25,000.00
8,500.00
70,000.00
91,000.00
109,900.00
637.50
13,160.00
6,825.00
M'
M3
Hk
Hk
Hk
Hk
200 M'
M'
M'
M3
Hk
Hk
Hk
Hk
200 M'
M'
M'
M3
Hk
Hk
Hk
Hk
200 M'
M'
M'
M3
Kg
Hk
Hk
JUMLAH
HARGA
(Rp.)
Hk
Hk
200 M'
M'
M'
M3
Kg
Hk
Hk
Hk
Hk
200 M'
M'
0.038
0.750
84,000.00
75,000.00
3,192.00
56,250.00
189,964.50
949.82
9.891
0.168
0.263
0.105
0.053
0.875
25,000.00
8,500.00
70,000.00
91,000.00
84,000.00
75,000.00
247,275.00
1,428.00
18,410.00
9,555.00
4,452.00
65,625.00
346,745.00
1,733.73
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
Pd.2.5
Pd.2.6
Pd.2.7
IX
EI. 1
PEKERJAAN ELECTRICAL
Pemasangan Panel Induk
- Tukang Listrik
- Kepala Tukang Listrik
- Mandor
EI. 1.a
EI. 1.b
EI. 2
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
17.584
0.299
0.363
0.145
0.073
1.000
25,000.00
8,500.00
70,000.00
91,000.00
84,000.00
75,000.00
439,600.00
2,541.50
25,410.00
13,195.00
6,132.00
75,000.00
561,878.50
2,809.39
27.475
0.467
0.475
0.190
0.095
1.125
25,000.00
8,500.00
70,000.00
91,000.00
84,000.00
75,000.00
686,875.00
3,969.50
33,250.00
17,290.00
7,980.00
84,375.00
833,739.50
4,168.70
39.564
0.673
0.600
0.240
0.120
1.250
25,000.00
8,500.00
70,000.00
91,000.00
84,000.00
75,000.00
989,100.00
5,720.50
42,000.00
21,840.00
10,080.00
93,750.00
1,162,490.50
5,812.45
8.500
7.500
91,000.00
98,000.00
773,500.00
735,000.00
M'
M3
Kg
Hk
Hk
Hk
Hk
200 M'
M'
M'
M3
Kg
Hk
Hk
Hk
Hk
200 M'
M'
M'
M3
Kg
Hk
Hk
Hk
Hk
200 M'
M'
Unit
Hk
Hk
JUMLAH
HARGA
(Rp.)
Hk
5.000
84,000.00
420,000.00
1,928,500.00
Unit
Hk
Hk
Hk
12.750
11.250
7.500
91,000.00
98,000.00
84,000.00
1,160,250.00
1,102,500.00
630,000.00
2,892,750.00
Unit
Hk
Hk
Hk
Jam
Ls
6.000
5.000
2.750
4.000
1.000
91,000.00
98,000.00
84,000.00
522,551.08
25,000.00
546,000.00
490,000.00
231,000.00
2,090,204.33
25,000.00
3,382,204.33
Unit
Hk
Hk
Hk
6.000
5.000
2.750
91,000.00
98,000.00
84,000.00
546,000.00
490,000.00
231,000.00
1,267,000.00
:
:
:
:
:
ACEH
SABANG
2014
PENGADAAN DAN PEMASANGAN PAKET IPA 20 LPS DAN PIPA TRANSMISI
PELABUHAN CT3, KECAMATAN SUKAKARYA, SABANG
KODE
ANALISA
URAIAN
EI. 3
EI. 4
EI. 5
EI. 6
EI. 7
EI. 8
EI. 9
EI. 10
HARGA SATUAN
SATUAN
KOEFISIEN
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6
Unit
Hk
Hk
Hk
1.500
1.100
0.500
91,000.00
98,000.00
84,000.00
136,500.00
107,800.00
42,000.00
286,300.00
Unit
Hk
Hk
Hk
0.750
0.500
0.100
91,000.00
98,000.00
84,000.00
68,250.00
49,000.00
8,400.00
125,650.00
M'
Hk
Hk
Hk
0.110
0.040
0.015
91,000.00
98,000.00
84,000.00
10,010.00
3,920.00
1,260.00
15,190.00
M'
Hk
Hk
Hk
0.070
0.025
0.010
91,000.00
98,000.00
84,000.00
6,370.00
2,450.00
840.00
9,660.00
M'
Hk
Hk
Hk
0.025
0.010
0.006
91,000.00
98,000.00
84,000.00
2,275.00
980.00
504.00
3,759.00
M'
Hk
Hk
Hk
0.100
0.080
0.040
91,000.00
98,000.00
84,000.00
9,100.00
7,840.00
3,360.00
20,300.00
M'
Hk
Hk
Hk
0.075
0.040
0.020
91,000.00
98,000.00
84,000.00
6,825.00
3,920.00
1,680.00
12,425.00
Titik
Hk
Hk
Hk
0.035
0.015
0.005
91,000.00
98,000.00
84,000.00
3,185.00
1,470.00
420.00
5,075.00
KABEL
No.
1
Uraian
Material
- NYY 4C x 4 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
M'
Ls
Orang
Orang
Orang
- Mandor
No.
1
Orang
Uraian
Material
- NYM 3C x 2,5 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
Orang
Orang
Orang
Orang
Uraian
Material
- NYY 4C x 35 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
Orang
Orang
Orang
Orang
Uraian
Material
- NYFGbY 4C x 35 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
No.
- Mandor
No.
- Mandor
No.
1
Orang
Uraian
Material
- NYFGbY 4C x 16 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
KABEL
NYY 4C x 4 mm2
Volume
Koefisien
Harga
1
1
1
0.12
34,000.00
3,400.00
34,000.00
408.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
Jumlah
86,723.20
YM 3C x 2,5 mm2
Volume
Koefisien
Harga
1
1
1
0.12
12,750.00
1,275.00
12,750.00
153.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
Jumlah
65,218.20
YY 4C x 35 mm2
Volume
Koefisien
1
1
1
0.12
1
1
1
1
Harga
Jumlah
135,000.00
13,500.00
135,000.00
1,620.00
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
188,935.20
GbY 4C x 35 mm2
Volume
Koefisien
1
1
1
0.12
1
1
1
0.216
0.36
0.036
Harga
Jumlah
250,000.00
25,000.00
250,000.00
3,000.00
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
Jumlah Total
907.20
305,315.20
GbY 4C x 16 mm2
Volume
Koefisien
1
1
1
0.12
1
1
1
1
Harga
Jumlah
100,000.00
10,000.00
100,000.00
1,200.00
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
153,515.20
KABEL
No.
1
Uraian
Material
- NYFGbY 4C x 10 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
M'
Ls
Orang
Orang
Orang
- Mandor
No.
1
Orang
Uraian
Material
- NYFGbY 4C x 6 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
Orang
Orang
Orang
Orang
Uraian
Material
- NYFGbY 3C x 4 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
Orang
Orang
Orang
Orang
Uraian
Material
- NYFGbY 4C x 95 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
No.
- Mandor
No.
- Mandor
No.
1
Orang
Uraian
Material
- NYFGbY 4C x 150 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
KABEL
GbY 4C x 10 mm2
Volume
Koefisien
Harga
1
1
1
0.12
62,500.00
6,250.00
62,500.00
750.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
Jumlah
115,565.20
FGbY 4C x 6 mm2
Volume
Koefisien
Harga
1
1
1
0.12
52,500.00
5,250.00
52,500.00
630.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
Jumlah
105,445.20
FGbY 3C x 4 mm2
Volume
Koefisien
Harga
1
1
1
0.12
29,000.00
2,900.00
29,000.00
348.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
Jumlah
81,663.20
GbY 4C x 95 mm2
Volume
Koefisien
1
1
1
0.12
1
1
1
0.216
0.36
0.036
Harga
Jumlah
400,000.00
40,000.00
400,000.00
4,800.00
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
Jumlah Total
907.20
457,115.20
Koefisien
1
1
1
0.12
1
1
1
1
Harga
Jumlah
715,000.00
71,500.00
715,000.00
8,580.00
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
775,895.20
KABEL
No.
1
Uraian
Material
- NYY 1C x 240 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
M'
Ls
Orang
Orang
Orang
- Mandor
No.
1
Orang
Uraian
Material
- NYY 4C x 4 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
Orang
Orang
Orang
Orang
Uraian
Material
- NYY 4C x 6 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
Orang
Orang
Orang
Orang
Uraian
Material
- NYY 4C x 10 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
No.
- Mandor
No.
- Mandor
Orang
KABEL
YY 1C x 240 mm2
Volume
Koefisien
1
1
1
0.12
1
1
1
1
Harga
Jumlah
400,000.00
40,000.00
400,000.00
4,800.00
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
457,115.20
NYY 4C x 4 mm2
Volume
Koefisien
Harga
1
1
1
0.12
34,000.00
3,400.00
34,000.00
408.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
Jumlah
86,723.20
NYY 4C x 6 mm2
Volume
Koefisien
Harga
1
1
1
0.12
54,000.00
5,400.00
54,000.00
648.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
Jumlah
106,963.20
YY 4C x 10 mm2
Volume
Koefisien
Harga
Jumlah
1
1
1
0.12
85,000.00
8,500.00
85,000.00
1,020.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
Jumlah Total
907.20
138,335.20
KABEL
No.
1
Uraian
Material
- NYY 10C x 10 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
M'
Ls
Orang
Orang
Orang
- Mandor
No.
1
Orang
Uraian
Material
- FRC 4C x 185 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
Orang
Orang
Orang
Orang
Uraian
Material
- FRC 4C x 150 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
Orang
Orang
Orang
Orang
Uraian
Material
- FRC 4C x 150 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
No.
- Mandor
No.
- Mandor
No.
1
Orang
Uraian
Material
- FRC 4C x 150 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
FRC 2 x 3C x 4 mm2
Kuantitas
M'
Ls
Orang
Orang
Orang
Orang
KABEL
YY 3 x 4 sqmm2
Volume
Koefisien
1
1
1
0.12
1
1
1
1
Harga
Jumlah
505,000.00
50,500.00
505,000.00
6,060.00
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
563,375.20
RC 4C x 185 mm2
Volume
Koefisien
1
1
1
0.12
1
1
1
1
Harga
Jumlah
1,100,000.00
110,000.00
1,100,000.00
13,200.00
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
1,165,515.20
RC 4C x 150 mm2
Volume
Koefisien
1
1
1
0.12
1
1
1
1
Harga
Jumlah
1,000,000.00
100,000.00
1,000,000.00
12,000.00
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
1,064,315.20
x 3C x 150 mm2
Volume
Koefisien
1
1
1
0.12
1
1
1
0.216
0.36
0.036
Harga
Jumlah
1,100,000.00
110,000.00
1,100,000.00
13,200.00
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
Jumlah Total
907.20
1,165,515.20
2 x 3C x 4 mm2
Volume
Koefisien
Harga
1
1
1
0.12
28,000.00
2,800.00
28,000.00
336.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
Jumlah
80,651.20
KABEL
No.
1
Uraian
Material
- FRC 4C x 4 mm2
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
M'
Ls
Orang
Orang
Orang
- Mandor
No.
1
Orang
Uraian
Material
- Kabel TRAY 600 x 100 mm
- Consumable / equipment
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Orang
LAMPU
No.
1
Uraian
Material
- Lampu TL5 2 x 28 W
- Fitting Ballast, Bohlamp, Starter
- Capasitor
No.
1
Material
- Lampu TL5 1 x 28 W
- Fitting Ballast, Bohlamp, Starter
- Capasitor
Lampu TL5 1 x 28 W
Kuantitas
Buah
Set
Buah
Uraian
Material
- Lampu Down Light PCL 18 W
Buah
Set
Buah
Uraian
No.
Lampu TL5 2 x 28 W
Kuantitas
No.
1
Uraian
Material
- Lampu Down Light PCL 13 W
- Fitting Ballast, Bohlamp, Starter
Set
KABEL
RC 3C x 4 sqmm2
Volume
Koefisien
Harga
1
1
1
0.12
30,000.00
3,000.00
30,000.00
360.00
1
1
1
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
Jumlah
82,675.20
Koefisien
1
1
1
0.12
1
1
1
1
Harga
Jumlah
210,000.00
21,000.00
210,000.00
2,520.00
0.216
0.36
0.036
70,000.00
91,000.00
98,000.00
15,120.00
32,760.00
3,528.00
0.0108
84,000.00
907.20
Jumlah Total
264,835.20
LAMPU
u TL5 2 x 28 W
Volume
Koefisien
Harga
Jumlah
1
1
735,000.00
112,500.00
735,000.00
112,500.00
12,500.00
25,000.00
Jumlah Total
872,500.00
u TL5 1 x 28 W
Volume
Koefisien
Harga
Jumlah
1
1
400,000.00
112,500.00
400,000.00
112,500.00
12,500.00
12,500.00
Jumlah Total
525,000.00
wn Light PLC 18 W
Volume
1
Koefisien
Harga
100,000.00
Jumlah
100,000.00
115,280.00
Jumlah Total
115,280.00
215,280.00
wn Light PLC 13 W
Volume
1
1
Koefisien
Harga
95,000.00
115,280.00
Jumlah Total
Jumlah
95,000.00
115,280.00
210,280.00
No.
1
Uraian
Material
- Kabel NYM 3 x 2,5 mm2
- Konduit Clipsal 20 mm
- Flexible Konduit Clipsal 20 mm
- Juction Box 20 mm 1 Way
- Juction Box 20 mm 3 Way
- Expansion Coupling
- Bends / Elbow
- Saddle / Clamp
- Fisher / Paku
- Glands 20 mm
- Doors / Frame
No.
1
M'
M'
M'
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Uraian
Material
- Kabel NYM 3 x 2,5 mm2
- Konduit Clipsal 20 mm
- Juction Box 20 mm 1 Way
- Juction Box 20 mm 3 Way
- Expansion Coupling
- Bends / Elbow
- Saddle / Clamp
- Fisher / Paku
- Glands 20 mm
- Doors / Frame
Koefisien
Harga
7.00
7.00
13,000.00
10,500.00
1.50
1.00
1.00
1.00
1.00
15.00
30.00
2.00
1.00
11,750.00
3,750.00
3,750.00
2,150.00
1,650.00
535.00
415.00
8,250.00
4,000.00
Jumlah Total
Jumlah
91,000.00
73,500.00
17,625.00
3,750.00
3,750.00
2,150.00
1,650.00
8,025.00
12,450.00
16,500.00
4,000.00
234,400.00
Koefisien
Harga
10.00
10.00
13,000.00
10,500.00
1.00
1.00
1.00
1.00
15.00
30.00
2.00
1.00
3,750.00
3,750.00
2,150.00
1,650.00
535.00
415.00
8,250.00
4,000.00
Jumlah Total
Jumlah
130,000.00
105,000.00
3,750.00
3,750.00
2,150.00
1,650.00
8,025.00
12,450.00
16,500.00
4,000.00
287,275.00
:
:
:
:
:
Aceh
Sabang
Weh
2014
Pembangunan Terminal Container CT - 3
A. PEKERJAAN PERSIAPAN
No.
A.
1
2
3
4
5
URAIAN PEKERJAAN
SATUAN
PEKERJAAN PERSIAPAN
Papan Nama Proyek
Mobilisasi dan Demobilisasi
Bongkaran Bangunan Lama
Pengukuran
Administrasi dan Dokumentasi
Unit
Ls
Ls
Ls
Ls
TO
VOLUME
2.00
1.00
1.00
1,405.00
1.00
T O T A L (A)
HARGA
SATUAN
(Rp)
499,250.00
162,775,000.00
75,000,000.00
48,552.00
25,000,000.00
JUMLAH
HARGA
(Rp)
998,500.00
162,775,000.00
75,000,000.00
68,215,560.00
25,000,000.00
331,989,060.00
:
:
:
:
:
Aceh
Sabang
Weh
2014
Pekerjaan Timbunan Batu, Tanah dan Paving Block
A.
1
2
B.
1
URAIAN PEKERJAAN
M3
M3
C.
PEKERJAAN TANAH
1
2
3
4
D.
SATUAN
M3
M3
M2
M3
M3
M3
M3
1
2
3
4
E.
PEKERJAAN DRAINASE
1
2
3
4
Pasir Urug, t = 10 cm
Lantai Kerja, t = 5 cm
Beton K - 300 untuk Saluran
Pembesian Beton K - 300 untuk Saluran
M3
M3
M2
M3
M3
M3
M3
Kg
5
6
Galian
Timbunan Kembali
M3
M3
Sub Jumlah - E
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
1,470.00
1,200.00
148,009.86
148,009.86
217,574,494.20
177,611,832.00
395,186,326.20
1,181.25
1,290.00
720.00
572,912.84
593,616.44
83,700.00
676,753,292.25
765,765,207.60
60,264,000.00
1,502,782,499.85
5,451.17
27,255.83
27,255.83
80,356.17
174,959.67
68,659.40
15,829.77
313,823.41
953,734,904.31
1,871,368,934.30
431,453,520.06
25,217,647,283.94
28,474,204,642.61
7,597.80
1,828.15
36,180.00
45.30
1,430,205.75
237,985.60
340,826.10
1,903,425.41
10,866,417,247.35
435,073,374.64
12,331,088,298.00
86,225,171.07
23,718,804,091.06
113.00
56.50
237.30
33,947.04
236,596.42
1,184,510.01
1,518,902.89
17,172.50
26,735,395.46
66,924,815.57
360,435,655.80
582,955,544.40
1,695.00
565.00
76,755.78
21,012.24
TOTAL (B)
130,101,047.10
11,871,915.60
1,179,024,373.92
###
:
:
:
:
:
Aceh
Sabang
Weh
2014
Pengadaan dan Pemasangan Paket IPA 20 LPS dan Pipa Transmisi
A.
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
VOLUME
9
10
11
12
B.
1
2
Check Dam
Bak Penampung
C.
RESERVOAR
Reservoar 200 m3
D.
JARINGAN PIPA
Jaringan Pipa
E.
MEKANIKAL ELEKTRIKAL
IPA
2.00
1.00
1.00
1.00
1.00
1.00
4.00
1.00
Unit
1.00
1.00
1.00
1.00
Unit
Unit
Unit
Unit
Unit
Ls
Unit
Unit
Unit
Unit
Unit
1.00 Unit
1.00 Unit
2.00 Unit
1.00 Unit
1.00 Unit
RESERVOAR
F.
PEKERJAAN LAIN-LAIN
1.00 Unit
1.00 Ls
AN HARGA
ONTAINER CT - 3
Transmisi
A TRANSMISI
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Terlampir
Terlampir
Terlampir
Terlampir
Terlampir
Terlampir
Ditaksir
Terlampir
2,227,500,000.00
388,588,930.24
41,633,054.42
98,814,364.52
37,761,861.19
64,130,000.00
14,000,000.00
153,127,056.56
4,455,000,000.00
388,588,930.24
41,633,054.42
98,814,364.52
37,761,861.19
64,130,000.00
56,000,000.00
153,127,056.56
Terlampir
Terlampir
Terlampir
Terlampir
277,615,018.67
179,208,289.16
14,255,287.01
83,172,495.75
JUMLAH A
277,615,018.67
179,208,289.16
14,255,287.01
83,172,495.75
5,849,306,357.52
Terlampir
Terlampir
1,158,809,569.34
107,457,043.24
JUMLAH B
1,158,809,569.34
107,457,043.24
1,266,266,612.58
Terlampir
388,588,930.24
JUMLAH C
777,177,860.48
777,177,860.48
Terlampir
1,117,335,332.14
JUMLAH D
1,117,335,332.14
1,117,335,332.14
Terlampir
593,179,027.29
593,179,027.29
Terlampir
191,650,682.29
JUMLAH E
191,650,682.29
784,829,709.58
Ditaksir
15,000,000.00
JUMLAH F
15,000,000.00
15,000,000.00
TOTAL (C)
9,809,915,872.30
:
:
:
:
:
Aceh
Sabang
Weh
2014
Box Culvert, Talud dan Perkerasan Jalan
URAIAN PEKERJAAN
A.
1
2
3
4
5
6
7
8
9
10
11
12
B.
PEKERJAAN TALUD
1
2
3
4
5
6
Galian Tanah
Pasir Urug
Pasangan Batu Kosong
Pasangan Batu Belah 1 : 4
Plesteran 1 : 3 Tebal 15 mm
Drain Hole PVC Dia. 2 "
C.
I.
PERKERASAN JALAN
Perkerasan Jalan Hot Mix ( L = 18 m )
1
2
3
4
5
SATUAN
M'
Bh
M3
M3
M3
Kg
M3
Kg
M3
Kg
M2
M3
M3
M3
M3
M3
M2
M'
M3
M3
M3
Liter
Ton
6
7
8
9
D.
1
2
3
Lapis Perekat
Laston Permukaan ( AC-WC ), Tebal 4 cm
Aspal Minyak
Bahan Pengisi ( Filler ) Tambahan
Liter
Ton
Ton
Kg
PEKERJAAN MEDIAN
Timbunan Tanah
Cansteen
Gebalan Rumput
M3
M3
M2
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
525.00
78.00
105.00
105.00
1,653.75
281,137.50
98.42
16,731.40
95.47
16,230.24
76.50
562.50
314,184.33
175,000.00
238,996.42
1,184,510.01
1,518,902.89
17,172.50
1,518,902.89
17,172.50
1,518,902.89
17,172.50
2,750,000.00
76,755.78
JUMLAH A
164,946,773.25
13,650,000.00
25,094,624.10
124,373,551.05
2,511,885,654.34
4,827,833,718.75
149,490,422.43
287,319,966.50
145,009,658.91
278,713,796.40
210,375,000.00
43,175,126.25
8,781,868,291.98
156.00
26.00
52.00
416.00
130.00
1,560.00
76,755.78
238,996.42
284,220.00
634,510.05
22,804.03
22,000.00
JUMLAH B
11,973,901.68
6,213,906.92
14,779,440.00
263,956,180.80
2,964,523.90
34,320,000.00
334,207,953.30
157.50
630.00
315.00
1,680.00
292.32
333,029.14
355,083.15
380,849.47
13,566.50
560,441.06
52,452,089.55
223,702,384.50
119,967,583.05
22,791,720.00
163,828,130.66
840.00
194.88
25.04
4,872.00
13,833.19
444,157.34
13,225,000.00
1,250.00
JUMLAH C
11,619,879.60
86,557,382.42
331,154,000.00
6,090,000.00
1,018,163,169.78
105.00
12.60
210.00
95,000.00
1,854,130.71
47,409.30
JUMLAH D
9,975,000.00
23,362,046.95
9,955,953.00
43,292,999.95
TOTAL (D)
###
:
:
:
:
E. PEKERJAAN ELEKTRIKAL
No.
URAIAN PEKERJAAN
TOTA
AN
#REF!
51,259,908.40
TOTAL
#REF!
:
:
:
:
URAIAN PEKERJAAN
SATUAN
ELEKTRIKAL
Instalasi Penerangan Hight Mast
Penerangan Luar Highmast
Lampu HPI-T 1000 W,complete gear box IP 65
Tiang segi banyak tinggi 25m (galvanis)
Instalasi titik lampu + kabel NYY 3 x4 sqmm
Pondasi T. lampu high mast+Gali + Angker (Gal. 12,5 m3 + Beton 10 m3)
Lampu Penerangan Jalan, Tiang GIPs tinggi 11 m ( lengan tunggal)
berikut solar modul, battery dan lampu LED dan LED Driver
Buah
Ttk
Ttk
Ttk
Ttk
Instalasi Kabel
Dari LVMDP ke SDP-OL
NYY 4Cx 35 mm + BC 25 mm
Dari LVMDP ke SDP-KANTOR
NYFGbY 4Cx 35 mm + BC 16 mm
Dari Genset ke PP-Hydrant
FRC 4Cx 185mm + BC 95 mm
FRC 4Cx 150 mm
FRC 2 x 3Cx 150 mm
FRC 4Cx 4 mm
FRC 2 x 3Cx 4 mm
Dari SDP-OL ke LP-OL 1
NYFGbY 4Cx 16 mm + BC 16 mm
Dari SDP-OL ke LP-OL 2
NYFGbY 4Cx 16 mm + BC 16 mm
Dari SDP-OL ke LP-OL 3
NYFGbY 4Cx 16 mm + BC 16 mm
Dari SDP-OL ke LP-OL 4
NYFGbY 4Cx 16 mm + BC 16 mm
Dari SDP-OL ke LP-OL 5
NYFGbY 4Cx 16 mm + BC 16 mm
Dari SDP-OL ke LP-OL 6
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
NYFGbY 4Cx 16 mm + BC 16 mm
Dari LVMDP ke PP-Crane
NYFGbY 4x4Cx150 mm + BC 95 mm
Dari LVMDP ke PP-Pompa IPAL
NYFGbY 4Cx150 mm + BC 95 mm
Dari SDP-OL ke PP-POMPA TRANSFER
NYFGbY 4Cx 4mm + BC 4 mm
Dari Genset ke PKG
NYY 14 x 1C x 240 mm + BC 120 mm
Dari PKG ke LVMDP
NYY 14 x 1C x 240 mm + BC 120 mm
M'
M'
M'
M'
M'
M'
KABEL TRAY
600X100 mm
Galian dan Urugan
M'
M3
VOLUME
36.00
6.00
36.00
6.00
14.00
HARGA
SATUAN
(Rp)
25,000,000.00
102,500,000.00
650,000.00
#REF!
23,360,650.77
JUMLAH
HARGA
(Rp)
900,000,000.00
615,000,000.00
23,400,000.00
#REF!
327,049,110.78
15.00
219,295.20
3,289,428.00
200.00
274,955.20
54,991,040.00
50.00
5.00
5.00
5.00
5.00
1,165,515.20
1,049,135.20
1,049,135.20
83,687.20
83,687.20
58,275,760.00
5,245,676.00
5,245,676.00
418,436.00
418,436.00
500.00
173,755.20
86,877,600.00
400.00
173,755.20
69,502,080.00
400.00
173,755.20
69,502,080.00
500.00
173,755.20
86,877,600.00
100.00
173,755.20
17,375,520.00
300.00
173,755.20
52,126,560.00
2,000.00
760,715.20
1,521,430,400.00
50.00
760,715.20
38,035,760.00
50.00
105,951.20
5,297,560.00
15.00
457,115.20
6,856,728.00
15.00
457,115.20
6,856,728.00
600.00
300.00
254,715.20
172,709.30
152,829,120.00
51,812,789.79
:
:
:
:
URAIAN PEKERJAAN
SATUAN
LVMDP
Low Voltage Main Distribusi Panel (LVMDP)
Main Switchboard
Power Panel/Switchboard (LVMDP)
( Free Standing Type, Epoxy Powder/Painting Plate Steel,
Thiknes 2 mm, Dimensi 1900 x 800mm, Etc )
Panel Box
ACB 2000 A 3P 380/415V 50 Hz 65 KA
ACB 1250 A 3P 380/415V 50 Hz
MCCB 70 A - 100 A 3P 380/415V 50 Hz
MCCB 240-320 A 3P 380/415V 50 Hz
Lightning Arrester 40 KA+Varistor +NPE
Ampere Meter
Volt Meter
Selector Switch
Indicator Lamp + Fuse
Accessories (Busbar, shunt Kabel, termination,
Labeling/ grouping, Etc)
Dudukan panel
Unit
Set
Set
Set
Set
Unit
Unit
Unit
Unit
Set
Ls
Buah
SDP-OL
(Wall Mounted Type, IP 669, Epoxy Powder/Cat Bakar Plate Steel,
Thicknes 2 mm, Dimensi 1000 x 600 mm, etc)
Box Panel
MCCB 70 A - 100 A 3P 380/415V 50 Hz 10 kA
MCB 16 A 3P 220/380A 50HZ
Ampere Meter
Volt Meter
Selector Switch
Indicator Lamp + Fuse
Accessories (Busbar, shunt Kabel, termination,
Labeling/ grouping, Etc)
Dudukan panel
Unit
Set
Set
Unit
Unit
Unit
Set
Ls
Buah
LP-OL 1
(Free standing outdoor Type, IP 669, Epoxy Powder/Cat Bakar Plate Steel,
Thicknes 2 mm, Dimensi 600 x 400 mm, etc)
Box Panel
MCB 16 A 3P 220/380A 50HZ 8 kA
MCB 16 A 1P 220/380A 50HZ
Daily Timer 16 A
Magnetic Contactor 16 A 3 Pole
Indicator Lamp + Fuse
Ampere Meter
Volt Meter
Selector Switch
Accessories (Busbar, shunt Kabel, termination,
Labeling/ grouping, Etc)
Dudukan panel
Unit
Set
Set
Set
Set
Set
Unit
Unit
Unit
Ls
Buah
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
3.00
1.00
1.00
3.00
3.00
1.00
3.00
1.00
1.00
3.00
1.00
4,918,999.20
38,862,515.20
14,397,415.20
2,057,274.20
5,172,249.20
3,500,000.00
140,000.00
140,000.00
140,000.00
40,000.00
895,000.00
14,756,997.60
38,862,515.20
14,397,415.20
6,171,822.60
15,516,747.60
3,500,000.00
420,000.00
140,000.00
140,000.00
120,000.00
895,000.00
1.00
475,000.00
475,000.00
1.00
1.00
8.00
3.00
1.00
1.00
3.00
1.00
3,247,549.20
2,057,274.20
563,099.20
140,000.00
140,000.00
140,000.00
40,000.00
895,000.00
1.00
475,000.00
3,247,549.20
2,057,274.20
4,504,793.60
420,000.00
140,000.00
140,000.00
120,000.00
895,000.00
475,000.00
1.00
1.00
9.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
1,814,154.20
563,099.20
238,939.20
415,000.00
275,000.00
40,000.00
140,000.00
140,000.00
140,000.00
895,000.00
1,814,154.20
563,099.20
2,150,452.80
415,000.00
275,000.00
120,000.00
420,000.00
140,000.00
140,000.00
895,000.00
1.00
475,000.00
475,000.00
:
:
:
:
URAIAN PEKERJAAN
SATUAN
LP-OL 2
(Free standing outdoor Type, IP 669, Epoxy Powder/Cat Bakar Plate Steel,
Thicknes 2 mm, Dimensi 600 x 400 mm, etc)
Box Panel
MCB 16 A 3P 220/380A 50HZ 8 kA
MCB 16 A 1P 220/380A 50HZ
Daily Timer 16 A
Magnetic Contactor 16 A 3 Pole
Indicator Lamp + Fuse
Ampere Meter
Volt Meter
Selector Switch
Accessories (Busbar, shunt Kabel, termination,
Labeling/ grouping, Etc)
Dudukan panel
Unit
Set
Set
Set
Set
Set
Unit
Unit
Unit
LS
Buah
LP-OL 3
(Free standing outdoor Type, IP 669, Epoxy Powder/Cat Bakar Plate Steel,
Thicknes 2 mm, Dimensi 600 x 400 mm, etc)
Box Panel
MCB 16 A 3P 220/380A 50HZ 8 kA
MCB 16 A 1P 220/380A 50HZ
Daily Timer 16 A
Magnetic Contactor 16 A 3 Pole
Indicator Lamp + Fuse
Ampere Meter
Volt Meter
Selector Switch
Accessories (Busbar, shunt Kabel, termination,
Labeling/ grouping, Etc)
Dudukan panel
LP-OL 4
Unit
Set
Set
Set
Set
Set
Unit
Unit
Unit
Ls
Buah
(Free standing outdoor Type, IP 669, Epoxy Powder/Cat Bakar Plate Steel,
Thicknes 2 mm, Dimensi 600 x 400 mm, etc)
Box Panel
MCB 16 A 3P 220/380A 50HZ 8 kA
MCB 16 A 1P 220/380A 50HZ
Daily Timer 16 A
Magnetic Contactor 16 A 3 Pole
Indicator Lamp + Fuse
Ampere Meter
Volt Meter
Selector Switch
Accessories (Busbar, shunt Kabel, termination,
Labeling/ grouping, Etc)
Dudukan panel
Unit
Set
Set
Set
Set
Set
Unit
Unit
Unit
Ls
Buah
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
1.00
1.00
9.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
1,814,154.20
563,099.20
238,939.20
415,000.00
275,000.00
40,000.00
140,000.00
140,000.00
140,000.00
895,000.00
1,814,154.20
563,099.20
2,150,452.80
415,000.00
275,000.00
120,000.00
420,000.00
140,000.00
140,000.00
895,000.00
1.00
475,000.00
475,000.00
1.00
1.00
9.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
1,814,154.20
563,099.20
238,939.20
415,000.00
275,000.00
40,000.00
140,000.00
140,000.00
140,000.00
895,000.00
1,814,154.20
563,099.20
2,150,452.80
415,000.00
275,000.00
120,000.00
420,000.00
140,000.00
140,000.00
895,000.00
1.00
475,000.00
475,000.00
1.00
1.00
9.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
1.00
1,814,154.20
563,099.20
238,939.20
415,000.00
275,000.00
40,000.00
140,000.00
140,000.00
140,000.00
895,000.00
475,000.00
1,814,154.20
563,099.20
2,150,452.80
415,000.00
275,000.00
120,000.00
420,000.00
140,000.00
140,000.00
895,000.00
475,000.00
:
:
:
:
URAIAN PEKERJAAN
SATUAN
LP-OL 5
(Free standing outdoor Type, IP 669, Epoxy Powder/Cat Bakar Plate Steel,
Thicknes 2 mm, Dimensi 600 x 400 mm, etc)
Box Panel
MCB 16 A 3P 220/380A 50HZ 8 kA
MCB 16 A 1P 220/380A 50HZ
Daily Timer 16 A
Magnetic Contactor 16 A 3 Pole
Indicator Lamp + Fuse
Ampere Meter
Volt Meter
Selector Switch
Accessories (Busbar, shunt Kabel, termination,
Labeling/ grouping, Etc)
Dudukan panel
Unit
Set
Set
Set
Set
Set
Unit
Unit
Unit
Ls
Buah
LP-OL 6
(Free standing outdoor Type, IP 669, Epoxy Powder/Cat Bakar Plate Steel,
Thicknes 2 mm, Dimensi 600 x 400 mm, etc)
Box Panel
MCB 16 A 3P 220/380A 50HZ 8 kA
MCB 16 A 1P 220/380A 50HZ
Daily Timer 16 A
Magnetic Contactor 16 A 3 Pole
Indicator Lamp + Fuse
Ampere Meter
Volt Meter
Selector Switch
Accessories (Busbar, shunt Kabel, termination,
Labeling/ grouping, Etc)
Dudukan panel
PP-HYDRANT
Unit
Set
Set
Set
Set
Set
Unit
Unit
Unit
Ls
Buah
Unit
Set
Set
Set
Unit
Unit
Unit
Set
Unit
Ls
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
1.00
1.00
9.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
1,814,154.20
563,099.20
238,939.20
415,000.00
275,000.00
40,000.00
140,000.00
140,000.00
140,000.00
895,000.00
1,814,154.20
563,099.20
2,150,452.80
415,000.00
275,000.00
120,000.00
420,000.00
140,000.00
140,000.00
895,000.00
1.00
475,000.00
475,000.00
1.00
1.00
9.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
1,814,154.20
563,099.20
238,939.20
415,000.00
275,000.00
40,000.00
140,000.00
140,000.00
140,000.00
895,000.00
1,814,154.20
563,099.20
2,150,452.80
415,000.00
275,000.00
120,000.00
420,000.00
140,000.00
140,000.00
895,000.00
1.00
475,000.00
475,000.00
1.00
1.00
1.00
2.00
3.00
1.00
1.00
3.00
1.00
2,766,374.20
563,099.20
238,939.20
415,000.00
140,000.00
140,000.00
140,000.00
40,000.00
895,000.00
2,766,374.20
563,099.20
238,939.20
830,000.00
420,000.00
140,000.00
140,000.00
120,000.00
895,000.00
1.00
475,000.00
475,000.00
:
:
:
:
II.
URAIAN PEKERJAAN
SATUAN
Lot
Unit
Unit
Set
Lot
- Exhaust pipe from BSP 1 x f8" maks. 6 meter, c/w heating resistance
fitting and support inside Genset room
- Residential type silencer 1 x f8", c/w support UNP 100 mm and
accessories
- Exhaust ducting radiator from BJLS 0,8 mm and canvas with
angle bar 40 x 40 x 5 mm, c/w support dan accessories
- Louver exhaust ducting radiator
Unit
Unit
Unit
Unit
Lot
- Fuel Oil Storage Tank cap. 10000 liter, steel plate material thickness
8 mm c/w manhole, inlet flange, outlet flange, air vent, sight glass and
accessories
- Quantity meter Tokico diameter 2" reset, fillpoint storage tank
- Electric fuel level indicator for storage tank (wingel)
Set
Unit
Set
- Daily tank capacity 2600 liter, material steel plate, thickness 3 mm,
c/w sight glass
- Electric fuel level indicator for daily tank (wingel)
- Electric fuel transfer pump 31 liter per menit (Ebara)
- Fuel hand pump (Hercules)
- Electric pump control panel
- Water separator 77/1000 FH, daily tank - genset
- Piping from fillpoint to storage tank, with BSP Sch 40 f2",
c/s support, valve and fitting (provisional)
- Piping from storage tank to daily tank, with BSP Sch 40 f1",
c/s support, valve and fitting (provisional)
- Piping from daily tank to Genset (supply & return) with
BSP Sch 40 f3/4", c/w support, valve and fitting (provisional)
Set
Set
Unit
Unit
Unit
Unit
M'
M'
M'
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
1.00
2.00
2.00
2.00
2,250,000.00
2,750,000.00
1,500,000.00
4,500,000.00
5,500,000.00
3,000,000.00
2.00
7,500,000.00
15,000,000.00
2.00
12,500,000.00
25,000,000.00
2.00
2.00
2,750,000.00
350,000.00
5,500,000.00
700,000.00
1.00
1.00
1.00
52,750,000.00
20,000,000.00
7,500,000.00
52,750,000.00
20,000,000.00
7,500,000.00
1.00
2.00
1.00
2.00
1.00
1.00
2.00
10,000,000.00
1,500,000.00
3,000,000.00
250,000.00
650,000.00
2,000,000.00
20,000,000.00
1,500,000.00
6,000,000.00
250,000.00
650,000.00
4,000,000.00
30.00
75,000.00
2,250,000.00
60.00
35,000.00
2,100,000.00
20.00
25,000.00
500,000.00
:
:
:
:
URAIAN PEKERJAAN
SATUAN
Lot
Set
Ls
Set
Lot
M2
Unit
Unit
Unit
h. Preparations Work
- Transportation of material to the site
- Technician transportation / accommodation
- 6000 liter fuel oil on site for system testing / load
Lot
Unit
Lot
Ls
Ls
Ls
Lot
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
1.00
1.00
1.00
80,000,000.00
15,750,000.00
80,000,000.00
15,750,000.00
3.00
17,500,000.00
52,500,000.00
1,000.00
1.00
1.00
1.00
400,000.00
20,000,000.00
22,750,000.00
21,850,000.00
400,000,000.00
20,000,000.00
22,750,000.00
21,850,000.00
1.00
6.00
5,000,000.00
30,000,000.00
1.00
1.00
1.00
1.00
45,000,000.00
17,500,000.00
76,500,000.00
45,000,000.00
17,500,000.00
76,500,000.00
1.00
17,500,000.00
17,500,000.00
#REF!
:
:
:
:
I.
URAIAN PEKERJAAN
SATUAN
ELEKTRIKAL
PEKERJAAN ELEKTRIKAL SISTEM
Pengadaan dan Pemasangan Instalasi Penerangan, Instalasi
Stop Kontak, Instalasi Kabel, Instalasi Panel, Instalasi Grounding
Sistem, Lengkap dengan Accesories Terpasang sesuai Gambar
Data Spesifikasi Teknis
Unit
Unit
Unit
Titik
Titik
INSTALASI KABEL
Dari SDP-OL ke PP/LP-RUANG UTILITAS
NYY 4C x 4 mm + BC 4 mm
M'
PANEL LISTRIK
PP/LP-RUANG UTILITAS
( Wall Mounted Type, Epoxy Powder/Painting Plate Steel,
Thiknes 2 mm, Dimensi 600 x 400 mm, Etc )
Box Panel
MCB 16 A 3P 380/415V 50 Hz 8 KA
MCB 16 A 1P 380/415V 50 Hz
MCB 10 A 1P 380/415V 50 Hz
Indicator Lamp + Fuse
Accessories (Busbar, shunt Kabel, termination,
Labeling/ grouping, Etc)
Dudukan panel
HVAC
Unit
Set
Set
Set
Set
Ls
Buah
Ls
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
21.00
5.00
9.00
21.00
9.00
450,000.00
27,250.00
35,500.00
601,698.40
811,987.00
9,450,000.00
136,250.00
319,500.00
12,635,666.40
7,307,883.00
10.00
77,615.20
776,152.00
1.00
1.00
6.00
3.00
3.00
1.00
1,735,000.00
563,099.20
238,939.20
132,574.20
45,000.00
895,000.00
1,735,000.00
563,099.20
1,433,635.20
397,722.60
135,000.00
895,000.00
1.00
475,000.00
475,000.00
1.00
15,000,000.00
15,000,000.00
51,259,908.40
:
:
:
:
Aceh
Sabang
2014
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
URAIAN PEKERJAAN
I.
PEKERJAAN PERSIAPAN
Pemasangan bouwplank
II.
PEKERJAAN TANAH
1
2
3
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir Dipadatkan
III.
1
2
3
4
5
6
7
IV.
SATUAN
M2
M3
M3
M3
PEKERJAAN PASANGAN
Batu Kosong
Pasangan Batu Kali
Pasangan Bata 1 : 4
Plesteran
Acian
BRC Type (2.4 x 1.2 )m, (Kelas 1)
Pintu Gerbang BRC
M3
M3
M2
M2
M3
M'
Ls
1
2
3
V.
PEKERJAAN PENGECATAN
Pengecatan Tembok
M3
M3
Kg
M2
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
72.48
42,552.00
3,084,168.96
724.80
241.60
48.32
70,396.00
51,108.37
192,882.55
51,023,020.80
12,347,782.19
9,320,084.82
96.64
326.16
604.00
2,092.70
2,092.70
1,208.00
3.00
244,500.00
656,850.05
121,089.03
22,804.03
8,167.50
350,000.00
8,550,420.00
23,628,480.00
214,238,212.31
73,137,774.12
47,721,993.58
17,092,127.25
422,800,000.00
25,651,260.00
36.24
26.06
2,517.71
3,704,682.21
3,704,682.21
13,225.00
134,257,683.29
96,544,018.39
33,296,714.75
2,092.70
19,910.00
41,665,657.00
TOTAL ( F )
1,205,808,977.46
BACK UP DATA B
BANGUNAN OPERASIO
NO
NO. BESI
DIA
(MM)
Bentang
(M)
JARAK
(M')
Dimensi (M')
A
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
4.590
4.090
1.590
7.090
8.590
6.090
3.090
0.590
2.590
6.590
1.590
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.060
3.240
1. Besi Sloof
1a
1b
1c
1d
1e
1f
1g
1h
1i
1j
1k
12
12
12
12
12
12
12
12
12
12
12
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
3a
12
2.85
1.35
1.79
1.85
1.35
2.35
0.85
3.35
1.35
5.35
2.85
1.35
5.85
2.85
2.85
2.85
1.85
1.35
0.35
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
2. Besi Kolom
0.060
Samb.
BANGUNAN OPERASIO
NO
NO. BESI
DIA
(MM)
3b
12
Bentang
(M)
2.9
JARAK
(M')
Dimensi (M')
A
0.060
2.450
0.030
0.090
F
0.060
0.090
0.090
0.090
0.030
Samb.
BANGUNAN OPERASIO
NO
NO. BESI
DIA
(MM)
Bentang
(M)
JARAK
(M')
Dimensi (M')
A
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
4.590
4.090
1.590
7.090
8.590
6.090
3.090
0.590
2.590
6.590
1.590
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.060
3.500
3. Ring Balok
5a
5b
5c
5d
5e
5f
5g
5h
5i
5j
5k
12
12
12
12
12
12
12
12
12
12
12
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
12
2.85
1.35
1.79
1.85
1.35
2.35
0.85
3.35
1.35
5.35
2.85
1.35
5.85
2.85
2.85
2.85
1.85
1.35
0.35
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.060
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.090
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.140
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.030
0.060
Samb.
BANGUNAN OPERASIO
NO
1.
2.
NO. BESI
DIA
(MM)
Bentang
(M)
3.5
JARAK
(M')
=
=
Dimensi (M')
A
0.030
0.090
0.090
0.090
0.090
0.030
68.00 Btg
47.00 Btg
Samb.
Jumlah
Potong
(bh)
Jumlah
Panjang
(M)
Berat
(Kg/M')
Jumlah
Berat (Kg)
4.710
4.210
1.710
7.210
8.710
6.210
3.210
0.710
2.710
6.710
1.710
4
4
12
4
4
4
8
8
4
4
4
18.840
16.840
20.520
28.840
34.840
24.840
25.680
5.680
10.840
26.840
6.840
0.888
0.888
0.888
0.888
0.888
0.888
0.888
0.888
0.888
0.888
0.888
16.725
14.950
18.217
25.603
30.930
22.052
22.798
5.042
9.623
23.827
6.072
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
20
10
13
13
10
17
7
23
10
37
20
10
40
20
20
20
13
10
3
10.400
5.200
6.760
6.760
5.200
8.840
3.640
11.960
5.200
19.240
10.400
5.200
20.800
10.400
10.400
10.400
6.760
5.200
1.560
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
2.308
1.154
1.500
1.500
1.154
1.962
0.808
2.654
1.154
4.270
2.308
1.154
4.616
2.308
2.308
2.308
1.500
1.154
0.346
3.360
76
255.360
0.888
226.698
Bentuk Pembesian
Ket.
Tul. Utama
###
Sengkang Sloof
###
tul pokok
Jumlah
Potong
(bh)
8
0.420
386
Jumlah
Panjang
(M)
20.560
162.120
Berat
(Kg/M')
Jumlah
Berat (Kg)
Bentuk Pembesian
Ket.
0.888
18.252
0.222
35.981
sengkang kolom
(19 Kolom)
Jumlah
Potong
(bh)
Jumlah
Panjang
(M)
Berat
(Kg/M')
Jumlah
Berat (Kg)
4.710
4.210
1.710
7.210
8.710
6.210
3.210
0.710
2.710
6.710
1.710
4
4
12
4
4
4
8
8
4
4
4
18.840
16.840
20.520
28.840
34.840
24.840
25.680
5.680
10.840
26.840
6.840
0.888
0.888
0.888
0.888
0.888
0.888
0.888
0.888
0.888
0.888
0.888
16.725
14.950
18.217
25.603
30.930
22.052
22.798
5.042
9.623
23.827
6.072
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
0.520
20
10
13
13
10
17
7
23
10
37
20
10
40
20
20
20
13
10
3
10.400
5.200
6.760
6.760
5.200
8.840
3.640
11.960
5.200
19.240
10.400
5.200
20.800
10.400
10.400
10.400
6.760
5.200
1.560
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
0.222
2.308
1.154
1.500
1.500
1.154
1.962
0.808
2.654
1.154
4.270
2.308
1.154
4.616
2.308
2.308
2.308
1.500
1.154
0.346
3.620
16
57.920
0.888
51.419
Bentuk Pembesian
Ket.
###
Sengkang Ring Balk
###
tul pokok
Jumlah
Potong
(bh)
94
Jumlah
Panjang
(M)
39.480
Berat
(Kg/M')
0.222
Total
10.65312
2.66328
724.41
125.17
Jumlah
Berat (Kg)
Bentuk Pembesian
8.762
Ket.
Sengkang
4 bentang
805.731
Faktor Kehilangan besi = 1.05
###
###
###
BACK UP DATA
BANGUNAN OPERASIONAL
I
1
PEKERJAAN PERSIAPAN
Pengukuran
Pemasangan bouwplank
II
1
PEKERJAAN PONDASI
Galian bangunan operasional
NO.
URAIAN
Panjang (m)
52.00
DIMENSI
A
(m)
1.30
B
(m)
0.80
H
(m)
0.75
NO.
URAIAN
Bawah Pondasi
Bawah Lantai
52.00
0.80
0.05
2.08
3.00
2.85
2.00
2.00
2.85
2.85
2.95
1.85
1.35
2.85
5.35
2.35
2.35
1.35
1.35
2.85
1.50
###
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
1.28
2.29
0.71
0.71
0.58
0.58
1.26
0.42
0.27
31.30
1.00
0.13
3.91
Bawah Selasar
3.40
1.50
0.13
0.64
14.71
NO.
URAIAN
52.00
0.80
0.05
2.08
2.08
NO.
URAIAN
Panjang (m)
DIMENSI
B
A
(m)
52.00
0.60
(m)
0.80
Urugan tanah
NO.
0.25
(m)
URAIAN
Bawah Lantai
3.00
2.85
2.00
2.00
2.85
2.85
2.85
5.35
2.35
2.35
1.35
1.35
0.27
0.27
0.27
0.27
0.27
0.27
2.31
4.12
1.27
1.27
1.04
1.04
Lantai Selasar
2.95
1.85
1.35
2.85
1.50
###
0.27
0.27
0.27
2.27
0.75
0.49
31.30
3.40
1.00
1.50
0.27
0.27
8.45
1.38
24.38
III
1
1
PEKERJAAN BETON
Sloof beton 1:2:3
Sloof beton Bertulang 1:2:3
NO.
URAIAN
52.00
0.15
Jml (ttk)
0.20
NO.
URAIAN
2.90
0.15
0.15
Jml (ttk)
20.00
NO.
URAIAN
52.00
0.15
0.20
Jml (ttk)
NO.
URAIAN
IV
1
14.00
0.15
Jml (ttk)
0.15
NO.
URAIAN
52.00
2.90
2.60
2.60
1.60
2.62
2.16
1.60
1.38
1.40
0.94
0.76
0.94
0.82
1.58
0.62
41.85
0.75
Jml Unit
Luas (m2)
150.80
11.62
162.42
1.00
3.00
3.00
3.00
1.00
5.00
1.00
3.64
7.33
3.65
7.39
1.77
12.64
0.86
0.18
0.09
37.54
Plesteran 1: 4, tebal 15 mm
NO.
URAIAN
2 x Luas Pas.Bata
NO.
URAIAN
Bawah Lantai
3.00
2.85
2.00
2.00
2.85
2.85
2.95
1.85
1.35
2.85
5.35
2.35
2.35
1.35
1.35
2.85
1.50
###
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
1.28
2.29
0.71
0.71
0.58
0.58
1.26
0.42
0.27
Lantai Selasar
31.30
3.40
1.00
1.50
0.15
0.15
4.70
0.77
13.54
V
1
NO.
URAIAN
10.74
6.88
5.00
9.46
4.66
2.00
0.13
0.13
0.13
0.13
0.13
0.13
Tebal (m)
0.06
0.06
0.06
0.06
0.06
0.06
Jlh Unit
3.00
3.00
1.00
1.00
1.00
4.00
NO.
URAIAN
PJ1
P1
P2
Lebar (m)
Tinggi (m)
2.10
2.10
2.10
0.82
0.82
0.70
Jlh Unit
Luas (m2)
3.00
3.00
1.00
5.17
5.17
1.47
11.80
NO.
1.62 m
URAIAN
Lebar (m)
0.60
Tinggi (m)
0.27
Jlh Unit
4.00
Luas (m2)
0.65
0.65
NO.
URAIAN
PJ1
J1
Lebar (m)
1.00
1.00
Tinggi (m)
0.70
0.70
Jlh Unit
3.00
2.00
Luas (m2)
2.10
1.40
3.50
6
NO.
Ven
URAIAN
Lebar (m)
Tinggi (m)
Jlh Unit
Luas (m2)
NO.
URAIAN
Lebar (m)
PJ1 (PINTU)
P1
PJ1 (JENDELA)
J1
0.82
0.82
0.70
0.70
Tinggi (m)
0.40
0.40
0.40
0.40
Jlh Unit
3.00
3.00
3.00
2.00
Luas (m2)
0.98
0.98
0.84
0.56
3.37
VI
1
NO.
URAIAN
2
NO.
1.00
bh
6.30
3.20
4.50
1.55
1.99
11.90
0.12
0.12
0.10
0.10
0.10
0.10
Tebal (m)
0.06
0.06
0.05
0.05
0.05
0.05
Jlh Unit
6.00
6.00
8.00
8.00
4.00
15.00
Lebar (m)
12.00
Tinggi (m)
4.65
Jlh Unit
2.00
Luas (m2)
111.60
111.60
12.00
NO.
URAIAN
Sisi Dalam
Sisi Luar
Lebar (m)
Tinggi (m)
3.00
2.85
2.00
2.00
2.85
2.85
2.95
1.85
1.35
2.85
5.35
2.35
2.35
1.35
1.35
2.85
1.50
###
10.00
3.85
4.50
0.96
0.50
0.87
Jlh Unit
Luas (m2)
8.55
15.25
4.70
4.70
3.85
3.85
8.41
2.78
1.82
2.00
1.00
4.00
19.20
1.93
15.66
90.68
Pekerjaan lisplank
NO.
URAIAN
42.40
0.25
Jlh Unit
Luas (m2)
10.60
10.60
Baut
VII
1
PEKERJAAN CAT
Pekerjaan cat tembok
NO.
1.00
Luas Top
Gvl (m2)
URAIAN
2 x Luas Pas.Bata
Kurang 1/2 luas bata Top gevel
Luas (m2)
312.53
0.50
11.62
5.81
VIII
1
PEKERJAAN KUNCI
Engsel Pintu
Kunci Pintu
Engsel Jendela
Pacok Jendela
Hak Angin
IX
1
Bak mandi
IX
PEKERJAAN FINISHING
(listrik dan air bersih
79.20 M2
44.00 M'
Luas (m2)
0.79
Volume (m3)
40.95
SELASAR
40.95
0.00
Volume (m3)
17.68
17.68
Volume (m3)
1.56
1.56
Volume (m3)
1.31
1.31
Volume (m3)
1.56
1.56
Volume (m3)
0.32
0.32
Luas bersih
(m)
124.88
31.39
156.27
Luas (m2)
312.53
312.53
Volume (m3)
0.25
0.16
0.04
0.07
0.04
0.06
0.62
Volume (m3)
0.27
0.14
0.18
0.06
0.04
0.89
1.58
Ls
Luas bersih
(m2)
306.72
16.00 bh
8.00 bh
10.00 bh
10.00 bh
10.00 bh
1.00 Unit
6.00 m
2.00 Unit
44.60 m
1.00 Ls
No.
:
:
:
:
:
:
ACEH
SABANG
2014
BANGUNAN OPERASIONAL
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.8
URAIAN PEKERJAAN
KONTRAK AWAL
HARGA
SATUAN
VOLUME
(Rp.)
I.
C
JUMLAH
HARGA
VOLUME
(Rp.)
PEKERJAAN PERSIAPAN
1
2
II.
Pengukuran
Pemasangan bouwplank
79.20
44.00
M2
M'
6,310.00
47,824.00
499,752.00
2,104,256.00
79.20
44.00
60.85
22.69
4.88
20.74
35.46
M3
M3
M3
M3
M3
54,600.00
295,709.30
261,820.00
656,499.00
49,999.53
3,322,410.00
6,709,644.00
1,277,681.60
13,615,789.26
1,772,983.44
40.95
14.71
2.08
17.68
24.38
1.83
0.43
1.37
0.38
M3
M3
M3
M3
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
9,659,788.95
2,269,786.47
7,231,645.28
2,005,857.81
1.56
1.31
1.56
0.32
72.87
145.74
1.20
M2
M2
M3
159,962.28
23,285.50
1,526,273.55
11,656,450.98
3,393,628.77
1,831,528.25
156.27
312.53
13.54
1.28
17.18
1.62
0.72
6.51
1.00
M3
M2
M2
M2
M2
M2
8,008,440.00
472,520.00
48,770.00
324,090.00
324,090.00
472,520.00
10,250,803.20
8,117,893.60
79,007.40
233,344.80
2,109,825.90
472,520.00
0.62
11.80
1.62
0.65
3.50
3.37
PEKERJAAN PONDASI
1
2
3
4
5
III.
PEKERJAAN BETON
1
2
3
4
IV.
V.
No.
URAIAN PEKERJAAN
KONTRAK AWAL
HARGA
SATUAN
VOLUME
(Rp.)
7
VI.
JUMLAH
HARGA
VOLUME
(Rp.)
1.00
bh
VII.
1
VIII.
1
2
3
4
5
IX.
1
2
3
X.
XI.
PEKERJAAN CAT
Pekerjaan cat tembok
PEKERJAAN KUNCI
Engsel Pintu
Kunci Pintu
Engsel Jendela
Pacok Jendela
Hak Angin
PEKERJAAN KAMAR MANDI & WC
Pemasangan closet jongkok
Pemasangan saluran air buangan
Bak mandi
PEKERJAAN SALURAN AIR HUJAN
PEKERJAAN FINISHING
(listrik dan air bersih
0.98
86.40
15.00
72.00
46.82
1.00
M3
M2
M'
M2
M2
Ls
7,056,600.00
76,254.00
40,654.00
284,478.00
86,125.00
750,000.00
6,915,468.00
6,588,345.60
609,810.00
20,482,416.00
4,032,372.50
750,000.00
1.58
111.60
12.00
90.68
10.60
1.00
145.74
M2
46,720.00
6,808,972.80
306.72
26.00
16.00
32.00
32.00
16.00
Bh
Bh
Bh
Bh
Bh
50,000.00
120,000.00
25,000.00
20,000.00
15,000.00
1,300,000.00
1,920,000.00
800,000.00
640,000.00
240,000.00
16.00
8.00
10.00
10.00
10.00
2.00
6.00
2.00
44.40
Unit
M'
Unit
M'
589,383.00
149,600.00
574,600.00
128,367.30
1,178,766.00
897,600.00
1,149,200.00
5,699,507.94
1.00
6.00
2.00
44.60
4,500,000.00
4,500,000.00
1.00
1.00
Ls
JUMLAH
Selisih Harga
153,127,056.56
CCO-1
JUMLAH
HARGA
VOLUME
(Rp.)
M2
M'
499,752.00
2,104,256.00
M3
M3
M3
M3
M3
VOL.
KET.
2,235,870.00
4,351,251.45
544,585.60
11,606,902.32
1,219,004.86
19.90
7.98
2.80
3.06
11.08
1,086,540.00
2,358,392.55
733,096.00
2,008,886.94
553,978.57
M3
M3
M3
M3
8,234,574.18
6,888,538.02
8,234,574.18
1,662,750.56
0.27
0.88
0.19
4,618,751.55
1,002,928.91
-
1,425,214.76
343,107.26
M2
M2
M3
24,996,752.84
7,277,489.50
20,672,802.82
83.40
166.79
12.34
M3
M2
M2
M2
M2
M2
4,996,017.24
5,576,681.04
79,007.40
210,010.32
1,134,315.00
1,591,447.36
2.37
0.07
13,340,301.87
3,883,860.73
18,841,274.57
1,118,927.36
0.66
5.38
0.07
3.01
5,254,785.96
2,541,212.56
- Tidak ada digbr
23,334.48
975,510.90
-
CCO-1
JUMLAH
HARGA
VOLUME
(Rp.)
VOL.
KET.
bh
Ada digambar
M3
M2
M'
M2
M2
Ls
11,182,594.02
8,509,946.40
487,848.00
25,797,176.24
912,925.00
750,000.00
0.60
25.20
4,267,126.02
1,921,600.80
5,314,760.24
-
M2
14,330,021.47
160.98
7,521,048.67
Bh
Bh
Bh
Bh
Bh
800,000.00
960,000.00
250,000.00
200,000.00
150,000.00
10.00
8.00
22.00
22.00
6.00
500,000.00
960,000.00
550,000.00
440,000.00
90,000.00
Unit
M'
Unit
M'
589,383.00
897,600.00
1,149,200.00
5,725,181.40
0.20
25,673.46
1.00
-
589,383.00
-
Ls
4,500,000.00
191,308,458.23
18.68
61,856,254.16
3.00
36.22
(160.98)
121,962.00
3,119,447.50
(7,521,048.67)
16,153,803.81
BACK UP DATA
RUMAH GENSET
I.
I.a
PEKERJAAN PONDASI
Galian Rumah Genset
NO.
URAIAN
Pondasi Tapak
NO.
URAIAN
Bawah Lantai
Lantai Selasar
Panjang (m)
68.00
A
(m)
1.13
68.00
B
(m)
DIMENSI
H
(m)
0.72
0.65
1.10
0.55
Tebal (m)
Jml (ttk)
Jlh
(ttk)
9.00
Volume (m3)
0.72
0.05
2.45
1.10
0.10
9.00
0.99
4.80
9.80
5.30
2.60
5.30
4.80
0.05
0.05
0.05
2.00
1.25
2.60
1.27
11.15
12.00
0.90
0.90
0.05
0.05
2.00
2.00
1.00
1.08
10.64
3
NO.
68.00
0.62
Tebal (m)
0.10
Jml (ttk)
Volume (m3)
4.22
4.22
NO.
URAIAN
Panjang (m)
68.00
A
(m)
0.25
DIMENSI
B
(m)
0.40
H
(m)
0.40
Volume (m3)
8.84
8.84
Urugan tanah
NO.
URAIAN
Tebal (m)
Jml (ttk)
Volume (m3)
Bawah Lantai
4.80
9.80
5.30
2.60
5.30
4.80
0.15
0.15
0.15
2.00
3.74
7.79
3.82
Lantai Selasar
11.15
12.00
0.90
0.90
0.15
0.15
2.00
2.00
3.01
3.24
21.60
I.b
1
Pondasi Genset
Galian Pondasi
NO.
URAIAN
Galian Pondasi
6.40
3.90
Tebal (m)
0.20
Jml (ttk)
Volume (m3)
4.99
4.99
NO.
URAIAN
6.40
3.90
Tebal (m)
Jml (ttk)
0.05
Volume (m3)
1.25
1.25
Lantai Kerja
NO.
URAIAN
Lantai Kerja
6.40
3.90
Tebal (m)
Jml (ttk)
0.05
Volume (m3)
1.25
1.25
NO.
URAIAN
6.30
3.80
Tebal (m)
Jml (ttk)
0.40
Volume (m3)
9.58
9.58
Lapisan Ijuk
NO.
URAIAN
Lapisan Ijuk
Tebal (m)
Jml (ttk)
Volume (m3)
2.60
2.60
II.
1
NO.
PEKERJAAN BETON
Sloof beton Bertulang 1:2:3
URAIAN
68.00
0.25
Jml (ttk)
0.30
Volume (m3)
5.10
5.10
2
NO.
3.10
0.25
0.25
Jml (ttk)
9.00
Volume (m3)
1.74
1.74
3
NO.
63.00
0.25
Jml (ttk)
0.45
Volume (m3)
7.09
7.09
4
NO.
Luas rt2
(m2)
Tampang-1
Tampang-2
1.00
###
0.35
A1
1.00
###
0.05
1.00
A2
0.25
###
0.05
0.06
0.53
NO.
URAIAN
Tebal (m)
Jml (ttk)
Volume (m3)
Atap
12.70
11.70
0.15
22.29
Lisplank
50.00
0.15
0.70
5.25
27.54
III.
1
NO.
URAIAN
55.90
3.10
2.16
2.60
1.02
1.72
0.92
0.97
Jml Unit
Luas (m2)
Luas bersih
(m)
173.29
1.00
2.00
8.00
3.72
4.78
7.92
16.41
156.88
Plesteran 1: 4, tebal 15 mm
NO.
URAIAN
2 x Luas Pas.Bata
Luas (m2)
313.75
313.75
IV.
1
NO.
URAIAN
Tebal (m)
Jlh Unit
Volume (m3)
Kusen Pintu P1
6.02
0.13
0.06
1.00
0.05
Kusen Pintu P2
6.12
0.13
0.06
2.00
0.10
Kusen Ventilasi V1
3.76
0.13
0.06
8.00
0.23
0.38
NO.
URAIAN
Lebar (m)
Tinggi (m)
Jlh Unit
Luas (m2)
Kusen Pintu P1
1.60
2.10
1.00
3.36
Kusen Pintu P2
0.80
2.10
2.00
3.36
6.72
Ventilasi genset
NO.
URAIAN
Ventilasi V1
Lebar (m)
1.02
Tinggi (m)
0.97
Jlh Unit
8.00
Luas (m2)
7.92
7.92
V.
1
PEKERJAAN CAT
Pekerjaan cat tembok
NO.
URAIAN
Luas Tiang
Kel (m)
Tinggi (m)
Jlh Unit
Luas (m2)
313.75
0.70
3.10
9.00
19.53
313.75
VII.
PEKERJAAN KUNCI
NO.
URAIAN
Jlh (bh)
Engsel Pintu
8.00
Kunci Pintu
3.00
VIII.
IX.
PEKERJAAN FINISHING
16.50
M'
1.00
Ls
Volume (m3)
35.96
5.45
41.41
6 12
1 12
6- 200
POT I-I
SKALA 1:2 5
8 12
2 12
6- 150
4 1 2
4 12
POT IV-IV
SKAL A 1:25
Tebal rt2
(m2)
Volume (m3)
Jml (ttk)
0.05
9.00
3.15
9.00
0.24
3.39
:
:
:
:
:
:
ACEH
SABANG
2014
RUMAH GENSET
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.9
KONTRAK AWAL
No.
URAIAN PEKERJAAN
I.
I.a
1
2
3
4
5
I.b
1
2
3
4
5
II.
1
2
3
4
5
III.
1
2
IV.
1
2
3
V.
1
VII.
1
2
VIII.
IX.
PEKERJAAN PONDASI
Pondasi Bangunan
Galian Rumah Genset
Urugan pasir bawah pondasi
Pasangan batu kosong
Pasangan batu pondasi
Urugan tanah
Pondasi Genset
Galian Pondasi
Urugan pasir bawah pondasi
Lantai Kerja
Pondasi Cor Beton Bertulang 1:2:3
Lapisan Ijuk
PEKERJAAN BETON
Sloof beton Bertulang 1:2:3
Kolom beton bertulang 1:2:3
Balok beton bertulang 1:2:3
Pondasi beton bertulang 1:3:5
Pekerjaan Atap Beton 1:3:5
PEKERJAAN PASANGAN DAN PLESTERAN
Pasangan batu bata 1: 4
Plesteran 1: 4, tebal 15 mm
PEKERJAAN KUSEN DAN PINTU
Kusen pintu, jendela dan bouven lich
Daun pintu panil
Ventilasi genset
PEKERJAAN CAT
Pekerjaan cat tembok
PEKERJAAN KUNCI
Engsel Pintu
Kunci Pintu
PEKERJAAN SALURAN AIR HUJAN
PEKERJAAN FINISHING
HARGA
SATUAN
(Rp.)
VOLUME
CCO-1
JUMLAH
HARGA
(Rp.)
VOLUME
PEKERJAAN TAMBAH
VOL.
42.19
2.19
12.50
10.94
10.55
M3
M3
M3
M3
M3
54,600.00
295,709.30
261,820.00
656,499.00
49,999.53
2,303,574.00
647,603.37
3,272,750.00
7,182,099.06
527,495.07
41.41
10.64
4.22
8.84
21.60
M3
M3
M3
M3
M3
2,260,774.15
3,145,903.38
1,103,833.12
5,803,451.16
1,080,064.91
26.00
1.30
11.00
13.00
2.60
M3
M3
M3
M3
M3
54,600.00
295,709.30
1,526,273.55
5,278,573.20
200,434.00
1,419,600.00
384,422.09
16,789,009.00
68,621,451.54
521,128.40
4.99
1.25
1.25
9.58
2.60
M3
M3
M3
M3
M3
272,563.20
369,045.21
1,904,789.38
50,547,616.92
521,128.40
1.88
2.06
1.88
3.30
11.00
M3
M3
M3
M3
M3
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
9,923,717.61
10,873,860.78
9,923,717.61
17,419,291.55
58,064,305.15
5.10
1.74
7.09
3.39
27.54
M3
M3
M3
M3
M3
26,920,723.30
9,204,512.01
37,411,887.52
17,889,414.47
145,363,987.94
187.50
375.00
M2
M2
159,962.28
23,285.50
29,992,926.56
8,732,062.50
156.88
313.75
M2
M2
25,094,177.87
7,305,853.57
0.16
6.68
8.00
M3
M2
M2
8,008,440.00
472,520.00
472,520.00
1,281,350.40
3,156,433.60
3,780,160.00
0.38
6.72
7.92
M3
M2
M2
3,019,598.32
3,175,334.40
3,740,090.30
375.00
M2
46,720.00
17,520,000.00
313.75
M2
14,658,456.06
6.00
3.00
16.50
1.00
Bh
Bh
M'
Ls
50,000.00
120,000.00
128,367.30
2,500,000.00
300,000.00
360,000.00
2,118,060.38
2,500,000.00
8.00
3.00
16.50
1.00
Bh
Bh
M'
Ls
400,000.00
360,000.00
2,118,060.38
2,500,000.00
JUMLAH
Selisih Harga
277,615,018.67
366,171,265.98
PEKERJAAN KURANG
VOL.
0.78
11.05
2,498,300.02
552,569.84
21.01
0.05
9.75
3.42
-
8.45
3.22
5.21
0.09
16.54
16,997,005.69
27,488,169.92
470,122.93
87,299,682.79
-
0.22
0.04
2.00
-
KET.
8.28
2.10
0.32
42,799.85
2,168,916.88
1,378,647.90
1,147,036.80
15,376.88
14,884,219.62
18,073,834.62
1,669,348.77
-
30.62
61.25
4,898,748.69
1,426,208.93
1,738,247.92
18,900.80
-
0.08
40,069.70
61.25
2,861,543.94
100,000.00
-
137,162,999.89
48,606,752.58
NO. BESI
DIA
(MM)
Bentang
(M)
JARAK
(M')
Dimensi (M')
A
13
13
13
13
13
13
13
8.45
8.45
1.00
1.00
6.78
6.78
7.20
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.065
0.065
0.065
0.065
0.065
0.065
0.065
7.870
7.870
10.020
0.950
9.870
9.870
1.470
13
13
8.50
11.84
0.2
0.2
0.065
0.065
13
13
9.50
4.00
0.2
0.2
13
13
13
13
17.30
17.30
12.20
12.20
0.2
0.2
0.2
0.2
Samb.
0.065
0.065
0.065
0.065
0.065
0.065
0.065
2.900
0.550
4.070
8.770
2.870
3.980
0.920
0.065
0.065
0.065
0.065
1.480
10.000
0.880
1.400
0.410
0.065
0.065
0.065
0.065
0.065
0.065
1.570
4.120
8.870
8.870
1.880
0.400
1.500
3.950
0.065
0.065
0.065
0.065
454 Btg
CK UP DATA BESI
CHECK DAM
Panjang
(M')
Jumlah
Potong
(bh)
Jumlah
Panjang
(M)
Berat
(Kg/M')
Jumlah
Berat (Kg)
8.00
8.00
10.15
4.53
10.00
10.00
1.60
43.00
43.00
6.00
6.00
35.00
35.00
37.00
344.00
344.00
60.90
27.18
350.00
350.00
59.20
1.04
1.04
1.04
1.04
1.04
1.04
1.04
358.41
358.41
63.45
28.32
364.66
364.66
61.68
11.97
8.90
44.00
60.00
526.68
534.00
1.04
1.04
548.74
556.37
4.30
10.13
49.00
21.00
210.70
212.73
1.04
1.04
219.53
221.64
5.08
8.60
9.00
9.00
88.00
88.00
62.00
62.00
447.04
756.80
558.00
558.00
1.04
1.04
1.04
1.04
465.76
788.50
581.37
581.37
5,339.23 m
444.94 Btg
453.83 btg
5,562.86 Kg
Bentuk Pembesian
Ket.
BACK UP DATA
CHECK DAM
I
1
PEKERJAAN PERSIAPAN
Pengukuran
II
1
PEKERJAAN TANAH
Galian tanah
DIMENSI
NO.
URAIAN
Panjang (m)
(m)
(m)
(m)
9.50
9.50
7.40
2.75
9.50
9.50
3.19
1.19
2.19
3.50
6.30
5.00
3.00
1.00
2.00
0.60
0.60
0.60
0.60
0.10
0.50
Urugan Sirtu, t = 5 cm
DIMENSI
NO.
URAIAN
Panjang (m)
9.50
9.50
7.40
2.75
9.50
(m)
(m)
(m)
3.00
1.00
2.00
3.50
6.30
0.05
0.05
0.05
0.05
0.05
Urugan tanah
DIMENSI
NO.
URAIAN
Panjang (m)
III
1
(m)
(m)
(m)
8.20
2.25
0.90
4.50
PEKERJAAN BETON
Lantai kerja beton 1:3:6, t=5 cm
DIMENSI
NO.
URAIAN
Panjang (m)
(m)
(m)
(m)
9.50
9.50
7.40
2.75
9.50
3.00
1.00
2.00
3.50
6.30
0.05
0.05
0.05
0.05
0.05
NO.
URAIAN
Panjang (m)
NO.
URAIAN
Panjang (m)
(m)
(m)
Plat Lantai
9.50
7.23
1.00
1.00
2.50
0.39
NO.
URAIAN
(m)
0.50
2.80
0.20
1.00
0.50
DIMENSI
Panjang (m)
(m)
(m)
(m)
8.50
8.50
8.60
1.00
2.50
0.39
2.50
2.80
0.20
3.00
1.00
0.50
NO.
URAIAN
Panjang (m)
9.50
9.50
(m)
(m)
(m)
0.67
0.67
0.50
0.50
0.50
9.50
1.19
1.00
0.50
NO.
IV
1
NO.
URAIAN
Panjang (m)
(m)
(m)
(m)
8.30
8.30
0.50
0.50
2.00
0.19
5.00
0.50
2.75
1.00
3.50
5.00
PEKERJAAN RIPRAP
Pekerjaan Riprap
URAIAN
Panjang (m)
9.50
Lebar (m)
5.00
Tebal (m)
Volume (m3)
0.50
23.75
23.75
IV
1
1.00 Unit
300.00 M2
SI
Volume (m3)
Jlh
(ttk)
2.00
2.00
17.64
6.24
18.60
11.55
5.99
23.75
83.77
SI
Volume (m3)
Jlh
(ttk)
2.00
2.00
1.43
0.48
1.48
0.96
2.99
7.34
SI
Volume (m3)
Jlh
(ttk)
2.00
116.24
Besi D13-200
Besi D13-200
Beton K300
116.24
Lantai Kerja t = 10cm
SI
Volume (m3)
Jlh
(ttk)
2.00
2.00
1.43
0.48
1.48
0.96
2.99
7.34
SI
Jlh
Volume (m3)
Volume (m3)
(ttk)
34.34
2.65
0.15
37.14
SI
Jlh
Volume (m3)
(ttk)
44.63
22.53
1.27
68.42
SI
Jlh
Volume (m3)
(ttk)
2.78
3.18
SUB DAM
5.20
SUB DAM
11.16
SI
Volume (m3)
Jlh
(ttk)
2.00
2.00
103.75
0.79
2.00
61.88
DINDING-1
166.41
DINDING-2
DINDING-2
No.
:
:
:
:
:
:
ACEH
SABANG
2014
CHECK DAM
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.B.1
URAIAN PEKERJAAN
KONTRAK AWAL
HARGA
SATUAN
VOLUME
(Rp.)
I.
CCO-1
JUMLAH
HARGA
VOLUME
(Rp.)
PEKERJAAN PERSIAPAN
1
II.
Pengukuran
300.00
M2
6,310.00
1,893,000.00
300.00
M2
80.00
5.35
49.00
M3
M3
M3
54,600.00
295,709.30
49,999.53
4,368,000.00
1,582,044.75
2,449,977.11
83.77
7.34
116.24
M3
M3
M3
10.50
52.50
63.00
16.88
80.00
M3
M3
M3
M3
M3
1,526,273.55
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
16,025,872.23
277,125,092.76
332,550,111.31
89,102,315.54
422,285,855.64
7.34
37.14
68.42
11.16
166.41
M3
M3
M3
M3
M3
15.00
M3
261,820.000
3,927,300.00
23.75
M3
1.00
Unit
7,500,000.00
7,500,000.00
1.00
Unit
PEKERJAAN TANAH
1
2
3
III.
Galian tanah
Urugan Sirtu, t = 5 cm
Urugan tanah
PEKERJAAN BETON
1
2
3
4
5
IV.
PEKERJAAN RIPRAP
1
V.
Pekerjaan Riprap
JUMLAH
Selisih Harga
1,158,809,569.34
CCO-1
JUMLAH
HARGA
(Rp.)
VOL.
KET.
1,893,000.00
4,573,929.36
2,169,027.71
5,811,695.70
3.77
1.99
67.24
205,929.36
586,982.96
3,361,718.59
5.42
11,195,216.46
196,046,208.48
361,152,060.17
58,922,073.29
878,425,840.46
86.41
28,601,948.86
456,139,984.83
6,218,225.00
8.75
2,290,925.00
7,500,000.00
3.17
15.36
5.72
4,830,655.77
81,078,884.28
30,180,242.25
-
###
491,187,489.60
116,089,782.30
NO. BESI
1c
1e
1f
1a
1b
1d
1g
DIA
(MM)
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
Panjang
(M')
11.97
10.15
10.13
10.00
10.00
9.00
9.00
8.90
8.60
8.00
8.00
5.08
4.53
4.30
1.60
Jumlah
Potong
(bh)
44.00
6.00
21.00
35.00
35.00
62.00
62.00
60.00
88.00
43.00
43.00
88.00
6.00
49.00
37.00
BACK UP DATA
BAK PENAMPUNG
I
1
PEKERJAAN PERSIAPAN
Pengukuran
II
1
PEKERJAAN TANAH
Galian tanah
DIMENSI
NO.
URAIAN
Tampang-1
Tampang-2
Tampang-3 (lantai dalam)
Panjang (m)
(m)
(m)
44.70
44.70
9.30
1.50
1.30
1.50
9.30
NO.
URAIAN
Panjang (m)
44.70
(m)
(m)
1.00
0.20
III
1
PEKERJAAN PASANGAN
Pasangan Batu Belah
DIMENSI
NO.
URAIAN
Panjang (m)
Tampang-1
Tampang-2
(m)
(m)
44.70
44.70
1.50
1.10
0.30
NO.
URAIAN
Panjang (m)
Tampang-1
Tampang-2 (Lantai dalam)
(m)
(m)
44.70
9.30
Urugan Sirtu, t = 5 cm
1.50
9.30
DIMENSI
NO.
URAIAN
Tampang-1
Panjang (m)
44.70
(m)
(m)
2.94
100.00 M2
DIMENSI
H
Jlh
(m)
(ttk)
0.70
2.30
0.70
Volume (m3)
46.94
143.93
60.54
251.41
DIMENSI
H
Jlh
(m)
(ttk)
2.30
Volume (m3)
61.69
61.69
DIMENSI
H
Jlh
(m)
(ttk)
0.50
2.30
Volume (m3)
33.53
71.97
105.49
DIMENSI
H
Jlh
(m)
(ttk)
0.20
0.50
Volume (m3)
13.41
43.25
56.66
6.05
DIMENSI
H
Jlh
(m)
(ttk)
Volume (m3)
131.42
131.42
nung
No.
:
:
:
:
:
:
ACEH
SABANG
2014
BAK PENAMPUNG
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.B.2
URAIAN PEKERJAAN
KONTRAK AWAL
HARGA
SATUAN
VOLUME
(Rp.)
I.
CCO-1
JUMLAH
HARGA
VOLUME
(Rp.)
PEKERJAAN PERSIAPAN
1
II.
Pengukuran
100.00
M2
6,310.00
631,000.00
100.00
M2
242.00
45.00
M3
M3
54,600.00
49,999.53
13,213,200.00
2,249,978.98
251.41
61.69
M3
M3
106.00
60.50
6.05
178.00
M3
M3
M3
M2
656,499.00
261,820.00
295,709.30
23,285.50
69,588,894.00
15,840,110.00
1,789,041.26
4,144,819.00
105.49
56.66
6.05
131.42
M3
M3
M3
M2
PEKERJAAN TANAH
1
2
III.
Galian tanah
Urugan tanah kembali
PEKERJAAN PASANGAN
1
2
3
4
JUMLAH
Selisih
107,457,043.24
CCO-1
JUMLAH
HARGA
VOL.
(Rp.)
VOL.
631,000.00
13,727,095.20
3,084,271.18
9.41
16.69
513,895.20
834,292.21
69,255,392.51
14,833,412.10
1,789,041.26
3,060,133.84
###
1,348,187.41
KET.
0.51
3.85
46.58
333,501.49
1,006,697.90
- Tidak ada di gambar
1,084,685.16
2,424,884.55
BACK UP DATA
SEPTICK TANK
I.
1
PEKERJAAN PERSIAPAN
Pengukuran
II.
1
PEKERJAAN TANAH
Galian tanah
NO.
2
NO.
URAIAN
8.13
Panjang (m)
Lebar (m)
Tinggi (m)
Septictank
3.25
2.50
2.35
Resapan
3.15
0.75
1.25
Jml (ttk)
Urugan Pasir
URAIAN
Panjang (m)
3.45
Lebar (m)
2.70
Tebal (m)
0.05
Jml (ttk)
Urugan Kerikil
NO.
URAIAN
Panjang (m)
2.60
Lebar (m)
0.75
URAIAN
Panjang (m)
Lebar (m)
0.40
Tebal (m)
Luas (m2
A1
3.15
1.00
3.15
A2
2.90
0.75
2.18
A1-A2
NO.
Jml (ttk)
NO.
Tebal (m)
0.13
5.33
Urugan tanah
URAIAN
Panjang (m)
3.15
Lebar (m)
0.75
Tebal (m)
0.30
Luas (m2
III.
1
PEKERJAAN BETON
Lantai kerja beton 1:3:6
NO.
URAIAN
A1
A2
2
NO.
Panjang (m)
3.45
2.75
Lebar (m)
2.70
2.20
Tebal (m)
Luas (m2
0.10
0.10
Panjang (m)
3.25
Lebar (m)
2.50
Tebal (m)
0.10
Luas (m2
NO.
URAIAN
Tutup
Tumpuan Plat
IV.
1
Panjang (m)
0.40
11.50
0.40
0.15
Tebal (m)
0.10
0.05
Jlh (unit)
2.00
NO.
URAIAN
Panjang (m)
A1
A2
Lebar (m)
Lebar (m)
2.50
3.00
Tinggi (m)
2.00
2.00
Jlh (unit)
3.00
2.00
Plesteran 1: 4, tebal 15 mm
NO.
URAIAN
2 x Pas Bata
Panjang (m)
Lebar (m)
Tinggi (m)
Jlh (unit)
V.
1
PEKERJAAN PIPA
Pemasangan pipa PVC 100 mm
8.00
M2
Volume (m3)
19.09
2.95
22.05
Volume (m3)
0.47
0.47
Volume (m3)
0.78
0.78
Volume (m3)
0.69
0.69
Volume (m3)
0.71
0.71
Volume (m3)
0.93
0.61
1.54
Volume (m3)
0.81
0.81
Volume (m3)
0.03
0.09
0.12
Volume (m3)
15.00
12.00
27.00
Volume (m3)
54.00
54.00
M'
:
:
:
:
:
:
ACEH
SABANG
2014
SEPTICK TANK
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.11
No.
URAIAN PEKERJAAN
KONTRAK AWAL
HARGA
SATUAN
VOLUME
(Rp.)
I.
JUMLAH
HARGA
(Rp.)
PEKERJAAN PERSIAPAN
1
II.
Pengukuran
4.50
M2
6,310.00
28,395.00
22.67
0.46
3.25
0.34
5.22
M3
M3
M3
M3
M3
54,600.00
295,709.30
427,017.395
295,709.30
49,999.53
1,237,782.00
136,026.28
1,387,806.53
100,541.16
260,997.56
0.23
0.78
0.72
M3
M3
M3
1,526,273.55
1,589,913.20
5,278,573.20
351,042.92
1,240,132.29
3,800,572.70
15.15
30.30
M2
M2
159,962.28
23,285.50
2,423,428.47
705,550.65
8.00
M'
322,876.43
2,583,011.45
PEKERJAAN TANAH
1
2
3
4
5
III.
Galian tanah
Urugan Pasir
Urugan Kerikil
Urugan Lempung + Pasir
Urugan tanah
PEKERJAAN BETON
1
2
3
IV.
V.
PEKERJAAN PIPA
1
JUMLAH
14,255,287.01
CCO-1
JUMLAH
HARGA
VOLUME
(Rp.)
8.13
M2
51,268.75
22.05
0.47
0.78
0.69
0.71
M3
M3
M3
M3
M3
1,203,759.38
137,726.61
333,073.57
204,704.76
35,437.17
1.54
0.81
0.12
M3
M3
M3
2,345,119.30
1,291,804.47
624,191.28
1.31
0.03
27.00
54.00
M2
M2
4,318,981.43
1,257,417.00
11.85
23.70
1,895,552.96
551,866.35
8.00
M'
2,583,011.45
14,386,495.16
3.63
0.01
0.35
VOL.
22,873.75
1,700.33
104,163.60
1,994,076.39
51,672.18
-
4,621,905.55
KET.
0.62
4.51
34,022.63
1,054,732.97
225,560.39
0.60
3,176,381.42
2.47
4,490,697.40
HARGA
No.
URAIAN PEKERJAAN
SATUAN
(Rp.)
I.
6,310.00
121.00
M2
763,510.00
121.00
Galian tanah
Pasangan Batu Kosong
54,600.00
261,820.00
293.11
-
M3
M3
16,003,806.00
253.83
Urugan Sirtu, t = 5 cm
295,709.30
5.41
M3
1,599,787.31
5.68
49,999.53
8.08
M3
403,996.23
9.29
1,526,273.55
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
5.20
7.04
3.40
16.85
14.00
5.28
M3
M3
M3
M3
M3
M3
7,936,622.44
37,161,155.30
17,947,148.86
88,943,958.34
73,900,024.74
27,870,866.47
5.68
22.73
2.87
16.93
13.94
17.05
159,962.28
23,285.50
80,000.00
84.60
169.20
200.00
M2
M2
M2
13,532,808.47
3,939,906.60
16,000,000.00
60.11
120.21
227.97
750,000.00
20,000.00
175,000.00
4.00
4.00
1.00
Bh
Bh
Bh
3,000,000.00
80,000.00
175,000.00
4.00
4.00
1.00
1,020,954.93
577,544.00
20.00
8.00
M'
Bh
20,419,098.70
4,620,352.00
20.00
8.00
PEKERJAAN BETON
Lantai kerja beton 1:3:6, t=5 cm
Plat beton bertulang 1:2:3, t=20 cm
Kolom beton bertulang 1:2:3
Dinding beton bertulang 1:2:3, t=15
Balok beton bertulang 1:2:3
Plat tutup beton bertulang 1:2:3, t=15
IV.
V.
VI.
1
VOLUME
PEKERJAAN TANAH
Urugan tanah
III.
JML HARGA
PEKERJAAN PERSIAPAN
Pengukuran
II.
VOLUME
PERUBAH
PIPA OUTLET
Pengadaan & pemasangan
Pengadaan & pemasangan
Pengadaan & pemasangan
PIPA OVERPLOW
Pengadaan & pemasangan
Pengadaan & pemasangan
PIPA PENGURAS
Pengadaan & pemasangan
Pengadaan & pemasangan
Pengadaan & pemasangan
PIPA OVERPLOW
Pengadaan & pemasangan
Pengadaan & pemasangan
PIPA VENTILASI
Pengadaan & pemasangan
Pengadaan & pemasangan
1,020,954.93
577,544.00
600,633.80
25.00
1.00
2.00
M'
Bh
Bh
25,523,873.37
577,544.00
1,201,267.60
25.00
1.00
2.00
1,020,954.93
577,544.00
6.00
4.00
M'
Bh
6,125,729.61
2,310,176.00
6.00
4.00
500,000.00
1,839,295.00
152,000.00
6.00
1.00
2.00
M'
Bh
Bh
3,000,000.00
1,839,295.00
304,000.00
6.00
1.00
2.00
1,020,954.93
577,544.00
12.00
1.00
M'
Bh
12,251,459.22
577,544.00
12.00
1.00
pipa GIP 50 mm
tee GIP 50-50-50 mm
80,000.00
210,000.00
2.00
2.00
M'
Bh
160,000.00
420,000.00
2.00
2.00
JUMLAH
388,588,930.24
AN TAMBAH KURANG
AN RESERVOIR 200 M3
PERUBAHAN
VOLUME
VOLUME BERKURANG
JML HARGA
M2
763,510.00
M3
M3
13,858,917.07
M3
1,680,155.18
VOLUME
39.28
M3
M3
M3
M3
M3
M3
M3
M3
M3
8,671,950.51
119,966,766.44
15,170,619.36
89,376,906.92
73,604,424.64
89,975,074.83
M2
M2
M2
9,614,772.48
2,799,219.81
18,237,344.00
Bh
Bh
Bh
3,000,000.00
80,000.00
175,000.00
M'
Bh
20,419,098.70
4,620,352.00
VOLUME BERTAMBAH
JML HARGA
VOLUME
2,144,888.93
0.53
M3
2,776,529.50
0.06
M3
295,600.10
24.49
48.99
M2
M2
JML HARGA
0.27
M3
80,367.87
1.21
M3
60,639.43
0.48
15.69
M3
M3
735,328.07
82,805,611.15
0.08
M3
432,948.57
11.77
M3
62,104,208.36
27.97
M2
2,237,344.00
3,918,035.98
1,140,686.79
M'
Bh
Bh
25,523,873.37
577,544.00
1,201,267.60
M'
Bh
6,125,729.61
2,310,176.00
M'
Bh
Bh
3,000,000.00
1,839,295.00
304,000.00
M'
Bh
12,251,459.22
577,544.00
M'
Bh
160,000.00
420,000.00
526,305,000.74
10,275,741.30
148,456,447.45
:
:
:
:
:
:
ACEH
SABANG
2014
RUMAH POMPA
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.10
No.
URAIAN PEKERJAAN
I.
SAT
VOLUME
PEKERJAAN PERSIAPAN
1
2
II.
II.a
Pengukuran
Pemasangan bouwplank
M2
M'
96.80
46.00
M3
M3
M3
1.07
0.14
0.96
M3
M3
0.31
0.05
M3
M3
M3
M3
M3
M3
0.71
0.62
1.71
0.20
0.09
37.88
M2
M2
200.36
400.72
M3
M2
M2
0.12
4.66
0.89
M3
M2
M'
M2
M2
Ls
1.04
79.11
8.47
40.00
35.62
1.00
M2
400.72
PEKERJAAN PONDASI
Pondasi Bangunan
1
2
3
II.b
Pondasi Pompa
1
2
III.
Galian Pondasi
Urugan pasir bawah pondasi
PEKERJAAN BETON
1
2
3
4
5
6
IV.
V.
VI.
VII.
PEKERJAAN CAT
1
VIII.
PEKERJAAN KUNCI
1
2
IX.
X.
Engsel Pintu
Kunci Pintu
Bh
bh
m
Ls
8.00
1.00
28.60
1.00
KONTRAK
HARGA
SATUAN
(Rp.)
CCO-1
JUMLAH
HARGA
(Rp.)
VOLUME
PEK
PEKERJAAN TAMB
JUMLAH
HARGA
(Rp.)
VOL.
6,310.00
47,824.00
610,808.00
2,199,904.00
54,600.00
295,709.30
49,999.53
58,422.00
41,399.30
47,999.55
54,600.00
295,709.30
16,926.00
14,785.46
5,278,573.20
5,278,573.20
5,278,573.20
5,278,573.20
1,526,273.55
1,526,273.55
3,747,786.97
3,272,715.38
9,026,360.16
1,055,714.64
137,364.62
57,815,241.90
159,962.28
23,285.50
32,050,041.42
9,330,965.56
8,008,440.00
472,520.00
48,770.00
961,012.80
2,201,943.20
43,405.30
7,056,600.00
76,254.00
40,654.00
284,478.00
86,125.00
500,000.00
7,338,864.00
6,032,453.94
344,339.38
11,379,120.00
3,067,772.50
500,000.00
46,720.00
18,721,638.40
50,000.00
120,000.00
128,367.30
5,000,000.00
JUMLAH
400,000.00
120,000.00
3,671,304.67
5,000,000.00
179,208,289.16
VOL.
KET.
NO
NO. BESI
DIA
(MM)
Bentang
(M)
JARAK
(M')
12
6
1.89
0.15
12
0.27
1b
2a
12
2b
1,217.25
12
1,280.00
0.15
Dimensi (M')
A
0.060
2.380
0.030
0.190
0.060
0.880
0.030
0.190
0.060
11.880
0.030
0.140
0.060
0.500
0.060
0.190
0.190
0.190
0.030
0.060
0.190
0.190
0.190
0.030
3. Besi Sloof
0.15
0.060
0.090
0.140
0.090
0.030
4. Besi Ankur
1.00
0.060
1.
773 Btg
2.
592 Btg
Samb.
0.48
Panjang
(M')
Jumlah
Potong
(bh)
Jumlah
Panjang
(M)
Berat
(Kg/M')
Jumlah
Berat (Kg)
Bentuk Pembesian
Ket.
2.50
1,004.00
2,510.00
0.89
2,228.28
Tul. Pokok
0.82
3,514.00
2,881.48
0.22
639.52
Sengkang
1.00
1,004.00
1,004.00
0.89
891.31
Tul. Pokok
0.82
753.00
617.46
0.22
137.04
Sengkang
12.00
444.00
5,328.00
0.89
4,729.99
Tul. Pokok
0.52
8,116.00
4,220.32
0.22
936.66
Sengkang
0.62
2,309.00
1,431.58
0.89
1,270.90
17,992.84 m
772.47 Btg
btg
591.82 Btg
10,833.69 Kg
btg
:
:
:
:
Aceh
Sabang
2014
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
No.
URAIAN PEKERJAAN
I.
PEKERJAAN PERSIAPAN
Pemasangan bouwplank
II.
PEKERJAAN TANAH
1
2
3
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir Dipadatkan
III.
1
2
3
4
5
6
7
IV.
1
2
3
VOLUME
KONTRAK AWAL
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
M2
72.48
42,552.00
3,084,168.96
M3
M3
M3
724.80
241.60
48.32
70,396.00
51,108.37
192,882.55
51,023,020.80
12,347,782.19
9,320,084.82
M3
M3
M2
M2
M3
M'
Ls
96.64
326.16
604.00
2,092.70
2,092.70
1,208.00
3.00
244,500.00
656,850.05
121,089.03
22,804.03
8,167.50
350,000.00
8,550,420.00
23,628,480.00
214,238,212.31
73,137,774.12
47,721,993.58
17,092,127.25
422,800,000.00
25,651,260.00
M3
M3
Kg
36.24
26.06
2,517.71
3,704,682.21
3,704,682.21
13,225.00
134,257,683.29
96,544,018.39
33,296,714.75
PEKERJAAN PASANGAN
Batu Kosong
Pasangan Batu Kali
Pasangan Bata 1 : 4
Plesteran
Acian
BRC Type (2.4 x 1.2 )m, (Kelas 1)
Pintu Gerbang BRC
V.
PEKERJAAN PENGECATAN
Pengecatan Tembok
M2
2,092.70
19,910.00
TOTAL ( F )
Selisih Harga
41,665,657.00
1,205,808,977.46
CCO-1
JUMLAH
HARGA
(Rp.)
VOLUME
72.48
M2
3,084,168.96
563.20
163.84
51.20
M3
M3
M3
39,647,027.20
8,373,595.34
9,875,586.56
102.40
326.40
404.08
2,147.17
2,147.17
1,204.80
3.00
M3
M3
M2
M2
M3
M'
Ls
25,036,800.00
214,395,856.32
48,929,049.80
48,964,129.10
17,537,010.98
421,680,000.00
25,651,260.00
34.64
34.83
1,270.90
M3
M3
Kg
128,311,668.34
129,020,188.82
16,807,645.37
VOL.
KET.
161.60
77.76
2.88
555,501.74
11,375,993.60
3,974,186.85
-
5.76
0.24
54.47
54.47
-
8.77
1,408,320.00
157,644.01
1,242,135.51
444,883.73
-
32,476,170.42
-
199.93
3.20
-
1.61
1,246.81
24,208,724.32
1,120,000.00
-
5,946,014.95
16,489,069.38
2,147.17
M2
42,750,154.70
1,180,064,141.48
(25,744,835.98)
54.47
1,084,497.70
37,369,153.12
63,113,989.10
:
:
:
:
:
:
ACEH
SABANG
2014
LAPANGAN PARKIR & DRAINASE LAPANGAN
PELABUHAN CT-3, KECAMATAN SUKAKARYA, SABANG
C.A.12
No.
URAIAN PEKERJAAN
I.
VOLUME
PEKERJAAN PERSIAPAN
1
II.
Pembersihan Lahan
90.00
M2
9.00
90.00
45.00
M3
M2
M2
45.00
6.00
3.00
95.00
119.00
M3
M3
M3
M2
M2
III.
Urugan Pasir
Paving Block
Canstein
Galian
Urugan Pasir
Lantai Kerja
Pasangan Bata
Plester 1:4
RGA SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.2
4,473.00
402,570.00
B.3
C.6
C.6
295,709.30
395,045.00
395,045.00
2,661,383.69
35,554,050.00
17,777,025.00
A.4
B.3
H.3
C.3
D.1
54,600.00
295,709.30
1,526,273.55
159,962.28
23,285.50
2,457,000.00
1,774,255.80
4,578,820.64
15,196,416.13
2,770,974.50
JUMLAH
83,172,495.75