Anda di halaman 1dari 110

RENCANA ANGGARAN BIAY

KEGIATAN
PEKERJAAN
LOKASI

:
: Rumah Type 45
:

NO

URAIAN PEKERJAAN

SAT

VOL.

PEKERJAAN LANTAI 1
I

PEKERJAAN PERSIAPAN

1
2

Pembersihan Lokasi
Pengukuran dan Pemasangan Bouwplank

II

PEKERJAAN TANAH

1
2
3

Galian
Urugan tanah kembali
Pasir Urug

III

PEKERJAAN BETON

1
2
3
4
5
6
7

Pondasi telapak 800x800x40


Sloof 12x18
Kolom 12x12
Balok Gantung 12x18
Ring Balok 15/15
Plat Kanopi
Carport

IV

PEKERJAAN PASANGAN

1
2
3
4
5
6
7
8
9
10
11
12

Aanstampeng
Pondasi Batu Kali
Rollag Batu Bata
Pekerjaan pas. batu bata 1/2 bata 1PC : 5PS
Pekerjaan pas. batu bata 1/2 bata 1PC : 2PS
Pekerjaan plesteran 1:5 t=15mm
Acian
Keramik Lantai 40x40
Keramik Lantai 30x30
Keramik Lantai 20x20
Keramik Dinding 20x20 KM/WC
Benangan sudut

PEKERJAAN KUSEN, DAUN PINTU/JENDELA & KACA

1
2
3
4
5
6
7
8

Kusen Pintu Kayu


PJ1
P2 (2 unit)
P3 (1bh)
P4 Pintu PVC
J1
J3
Kaca t.15mm

VI

PEKERJAAN SANITASI

Saluran air bersih 3/4"

M2
M1

50.400
30.600

M3
M3
M3

25.942
2.331
7.537

M3
M3
M3
M3
M3
M3
M2

0.104
0.998
0.891
0.249
0.894
0.345
5.725

M3
M3
M3
M2
M2
M2
M2
M2
M2
M2
M2
M1

6.984
13.136
0.184
118.623
7.440
226.828
226.828
33.971
4.655
1.462
9.336
92.600

M3
Unit
Unit
Unit
Unit
Unit
Unit
M2

0.374
1.00
2.00
1.00
1.00
1.00
1.00
10.09

M1

16.93

RENCANA ANGGARAN BIAY


KEGIATAN
PEKERJAAN
LOKASI

:
: Rumah Type 45
:

NO

URAIAN PEKERJAAN

2
3
4
5
6
7

Pipa pembuangan 3"


Pipa air kotor 4"
Bak kontrol
Kloset Duduk+Aksesories
Floor Drain
Kran Air 3/4" atau 1/2"

VII

PEKERJAAN PLAFOND

1
2
VIII
1
2
3

Plafond Calsiboard Rangka Metal Furing


Pek. List Profil Gypsum

SAT

VOL.

M1
M1
Unit
Unit
Bh
Bh

8.24
9.87
2.00
1.00
1.00
2.00

M2
M1

47.630
108.713

M2
M2
M2

118.87
107.96
47.63

PEKERJAAN PENGECATAN
Cat Dinding Interior
Cat Dinding Eksterior
Cat Plafond

RENCANA ANGGARAN BIAY


KEGIATAN
PEKERJAAN
LOKASI

:
: Rumah Type 45
:

NO

URAIAN PEKERJAAN

IX

PEKERJAAN LISTRIK

1
2
3
4
5
6

Lampu SL Genie 1x13-23W


Lampu Essential SL 8-23W
Titik Instalasi Stop Kontak, Lampu
Saklar Ganda (Broco)
Saklar Tunggal (Broco)
Stop Kontak 300VA (Panasonic)

PEKERJAAN ATAP

1
2
3
4

Rangka Atap Baja Ringan


Atap Genteng
Bubungan
Lisplank

XI

PEKERJAAN LAIN-LAIN

1
2
3

Hollow 50/50
Septictank+Resapan
Pembersihan akhir

SAT

VOL.

Bh
Bh
Ttk
Bh
Bh
Bh

4.00
2.00
17.00
1.00
4.00
4.00

M2
M2
M1
M1

59.53
59.53
7.65
21.80

M1
Unit
Ls

36.00
1.00
1.00

Jumlah
Profit (10%)
Total Jumlah

A ANGGARAN BIAYA

ANALISA
HARGA SAT

SUB JUMLAH

JUMLAH

(Rp)

(Rp)

(Rp)
3,096,998.10

10,000.00
84,738.50

504,000.00
2,592,998.10
2,034,263.52

25,600.00
12,270.00
178,000.00

664,125.44
28,600.14
1,341,537.94
19,758,281.91

3,211,216.65
4,487,396.88
7,196,639.66
7,859,446.88
3,732,730.37
5,970,889.66
206,080.99

334,094.98
4,478,870.83
6,410,478.75
1,957,002.27
3,336,314.41
2,061,748.20
1,179,772.47
48,291,804.14

291,961.67
567,815.78
702,336.00
103,838.68
112,976.60
34,239.56
31,101.00
203,397.87
172,915.55
144,345.08
145,795.08
15,106.00

2,039,060.28
7,458,544.15
129,510.76
12,317,634.97
840,545.90
7,766,501.19
7,054,586.96
6,909,547.52
804,939.18
210,974.77
1,361,142.87
1,398,815.60
18,405,389.38

19,441,170.00
1,777,513.68
1,777,513.68
1,525,908.64
803,400.00
678,181.62
1,356,363.23
141,693.00

7,278,774.05
1,777,513.68
3,555,027.36
1,525,908.64
803,400.00
678,181.62
1,356,363.23
1,430,220.80
5,560,674.91

19,745.75

334,315.29

A ANGGARAN BIAYA

ANALISA
HARGA SAT
(Rp)
59,922.75
64,456.50
402,885.82
2,938,025.00
49,950.00
151,235.25

SUB JUMLAH
(Rp)
493,763.46
636,379.02
805,771.63
2,938,025.00
49,950.00
302,470.50

JUMLAH
(Rp)

11,879,826.87
192,689.00
24,855.00

9,177,757.80
2,702,069.07
7,420,030.73

20,586.25
36,981.50
20,586.25

2,447,134.89
3,992,374.81
980,521.03

A ANGGARAN BIAYA

ANALISA
HARGA SAT

SUB JUMLAH

JUMLAH

(Rp)

(Rp)

(Rp)
4,604,455.00

83,710.00
83,710.00
216,090.00
50,865.00
47,225.00
47,225.00

334,840.00
167,420.00
3,673,530.00
50,865.00
188,900.00
188,900.00
13,446,611.72

118,750.00
62,670.00
96,273.10
87,665.00

7,068,593.75
3,730,431.75
736,489.22
1,911,097.00
11,597,685.23

206,630.00
3,459,005.23
700,000.00

7,438,680.00
3,459,005.23
700,000.00

146,096,021.51
14,609,602.15
160,705,623.66

PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI

:
:
:
PERHITUNGAN VOLUME PEKERJAAN

NO

URAIAN PEKERJAAN

KOEF

PAN JANG

LEBAR

TINGGI

JMLH
Unit

PEKERJAAN LANTAI 1
PEKERJAAN PERSIAPAN
1

Pembersihan Lokasi

Pengukuran dan Pemasangan Bouwplank


PEKERJAAN TANAH

Galian

Urugan tanah kembali

Pasir urug
Pondasi Batu Kali
Pasir Urug Lantai
PEKERJAAN BETON

Pondasi Telapak 800/800 t:400

Pekerjaan Kolom
- Kolom 120/120

0.51

###

0.20

0.052

10

0.060

0.058

0.057

0.055

0.042

0.102

0.046

Balok Gantung 12x18

PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI

:
:
:
PERHITUNGAN VOLUME PEKERJAAN

NO
4

URAIAN PEKERJAAN

KOEF

PAN JANG

LEBAR

TINGGI

JMLH
Unit

Ring Balk 12x12


Arah X
0.023

0.051

0.041

0.050

0.019

0.083

0.040

0.054

0.029

0.010

0.028

0.025

0.035

0.065

0.020

0.061

0.102

0.061

0.029

Arah Y

Sloof 12/18
Arah X

PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI

:
:
:
PERHITUNGAN VOLUME PEKERJAAN

NO

URAIAN PEKERJAAN

KOEF

PAN JANG

LEBAR

TINGGI

JMLH
Unit

0.070

0.061

0.168

0.119

0.038

0.131

- R.Tidur 1

8.122

- R.Tidur 2

8.122

16.365

- KM/WC

1.822

- sisi luar Depan

7.657

- sisi luar Belakang

5.543

- R.Tidur 1

11.400

- R.Tidur 2

11.400

- R.Keluarga & R.Tamu

28.440

5.400

- sisi luar Depan

30.284

- sisi luar Belakang

21.789

Arah Y

PEKERJAAN PLAFOND
1

Plafond Kalsiboard/Gyspum Rangka Metal Furing

- R.Keluarga & R.Tamu

Pekerjaan List Profil Gypsum

- KM/WC

PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI

:
:
:
PERHITUNGAN VOLUME PEKERJAAN

NO

URAIAN PEKERJAAN

KOEF

PAN JANG

LEBAR

TINGGI

JMLH
Unit

PEKERJAAN PASANGAN
1

Aanstamping

200.60

0.75

0.20

Arah X
0.304

0.624

0.304

0.064

0.432

0.304

1.304

1.088

0.448

1.024

0.621

1.161

0.621

0.612

0.819

0.621

2.201

Arah Y

Pondasi Batu Kali


Arah X

Arah Y

PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI

:
:
:
PERHITUNGAN VOLUME PEKERJAAN

NO

URAIAN PEKERJAAN

PAN JANG

LEBAR

TINGGI

JMLH
Unit

1.746

0.666

1.728

- R.Tidur 1

33.001

- R.Tidur 2

23.755

- R.Keluarga & R.Tamu

22.398

- KM/WC

8.183

- Depan Jendela Utama

2.563

- Pagar Kiri Kanan Depan

8.456

- Pagar Kiri Kanan Belakang

6.726

- Gewel 1

5.488

- Gewel 2

5.488

- Gewel 3

2.564

7.440

- R.Tidur 1

33.030

- R.Tidur 2

34.278

- R.Keluarga & R.Tamu

44.814

6.750

35.578

Pekerjaan pas. batu bata 1/2 bata 1:5

Pekerjaan pas. batu bata 1/2 bata 1:5


- KM/WC

KOEF

Pekerjaan plesteran 1:5 t=15mm


Area Dalam

- KM/WC
Area Luar
- Tampak Depan

PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI

:
:
:
PERHITUNGAN VOLUME PEKERJAAN

NO

URAIAN PEKERJAAN
- Tampak Belakang
- samping Kanan
- samping Kiri

Keramik Lantai 40/40

Keramik Lantai 30/30

Keramik Lantai 20/20 KM/WC

Keramik Dinding KM 20/20


PEKERJAAN PENGECATAN

Cat Dinding Eksterior

Cat Dinding Interior

Cat Plafond

KOEF

PAN JANG

LEBAR

TINGGI

JMLH
Unit

35.543

36.835

PERHITUNGAN VOLUME PEKERJAAN


HASIL
PERHITUNGAN

SAT

50.400

M2

30.600

M1

25.94

M3

2.33

M3

7.54

M3

3.49 M3
4.04 M3

0.104

M3

0.891

M3

0.516 M3
0.120 M3
0.058 M3
0.057 M3
0.055 M3
0.085 M3
0.25

M3

0.203 M3
0.046 M3

PERHITUNGAN VOLUME PEKERJAAN


HASIL
PERHITUNGAN
0.89

SAT
M3

0.26 M3
0.023 M3
0.051 M3
0.122 M3
0.050 M3
0.019 M3
0.63 M3
0.166 M3
0.079 M3
0.108 M3
0.057 M3
0.010 M3
0.028 M3
0.025 M3
0.071 M3
0.065 M3
0.020 M3
0.998

M3

0.41 M3
0.06 M3
0.10 M3
0.06 M3
0.06 M3

PERHITUNGAN VOLUME PEKERJAAN


HASIL
PERHITUNGAN

SAT

0.07 M3
0.06 M3
0.59 M3
0.17 M3
0.12 M3
0.04 M3
0.26 M3

47.63

M2

8.12 M2
8.12 M2
16.37 M2
1.82 M2
7.66 M2
5.54 M2
108.71

M1

11.40 M1
11.40 M1
28.44 M1
5.40 M1
30.28 M1
21.79 M1

PERHITUNGAN VOLUME PEKERJAAN


HASIL
PERHITUNGAN

6.98

SAT

M3

2.10 M3
0.30 M3
0.62 M3
0.30 M3
0.13 M3
0.43 M3
0.30 M3
4.89 M3
1.30 M3
1.09 M3
0.45 M3
2.05 M3
13.14

M3

5.07 M3
0.62 M3
1.16 M3
0.62 M3
1.22 M3
0.82 M3
0.62 M3
8.07 M3
2.20 M3

PERHITUNGAN VOLUME PEKERJAAN


HASIL
PERHITUNGAN

SAT

1.75 M3
0.67 M3
3.46 M3
118.62

M2

33.00 M2
23.76 M2
22.40 M2
8.18 M2
2.56 M2
8.46 M2
6.73 M2
5.49 M2
5.49 M2
2.56 M2
7.44

M2

7.44 M2
226.83

M2

118.87 M2
33.03 M2
34.28 M2
44.81 M2
6.75 M2
107.96 M2
35.58 M2

PERHITUNGAN VOLUME PEKERJAAN


HASIL
PERHITUNGAN

SAT

35.54 M2
- M2
36.83 M2
33.97

M2

4.66

M2

1.46

M2

9.34

M2

107.96

M2

118.87

M2

47.63

M2

No
A
1
3
4
5
11
12
17
19
20
21
23
24
25
29
30
31
32
33
34
35
36
37
38
40
42
43
44
45
65

URA

No
67
70
85
89
90
92
108
112
125
126
130
133
134
135
136
137
138
148
152
154
155
156
157
158
160
161
166
168
169
170
171

URA

No
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202

URA

No
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
226
227
229
230
231
232
233
234
235
236
237
238
239
240
241

URA

No
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272

URA

No
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303

URA

No
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

URA

No
335
336
337
338
339
340
341
342
343

URA

No
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

URA

No

URA

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN
BAHAN BANGUNAN
Air
Alkabon
Alkaplas
Alkali siller
Alumunium frame pintu 1" x 4" brown ex. Indall
Alumunium frame 1" x 2" brown ex. Indall
Atap Metal
Batu Andesit
Batu Belah
Batu bata merah
Batu Candi 15x30
Batu Alam Acak
Batu Alam Acak Cirebon
Bendrat
Besi beton polos
Besi beton ulir
Baja profil HBeam 300.300.10.15
Baja profil HBeam 200.200.8.12
Baja profil WF 200.150.8.12
Baja siku L70.70.7
Baja siku L50.50.5
Baja siku L30.30.3
Besi profil C
Besi plat
Beton ready mix K- 250
Beton ready mix K- 275
Beton ready mix B0
Bambu untuk andang L= 4 - 5 m
Cat exterior Weathercoat "Mowilex"

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN
Cat Interior "Cendana"
Cat meni besi / Zincromate ex. Pedang
Elektroda baja (kawat las) RD 26
Floor drain Stainless ex Toto TX1AN
Floor drain ex Yosu
Floor Drain Lotus
Gypsum board 120 x 240 x 0,9 cm ex. Jayaboard
Genteng Keramik KIA
Kansteen uk. 15 x 40 x 50 cm
Kansteen uk. 15 x 25 x 40 cm
Kaca bening 5 mm Asahi mas
Kalsiboard 4,5 mm ex. Varia Usaha Gresik
Kalsiboard 9 mm ex. Varia Usaha Gresik
Kayu meranti balok
Kayu meranti papan
Kayu Meranti campur
Kayu Dolken D-7 cm
Kawat Nyamuk Besi
Kertas gosok
Keramik roman 20 x 20
Keramik roman 20 x 25
Keramik roman 20 x 40 polos
Keramik roman 30 x 30
Keramik roman 40 x 40 polos
Keramik roman 60 x 60 polos
Keramik roman 60 x 60 gol C
Keramik Asia Tile 40 x 40 polos
Kran air 1/2" - 3/4" ex. TOTO
Kran air 5/8" ex. TOTO
Kran air wastafel, Dupon
Kunci pintu 2 x putar, Dexon

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN
Kunci pintu 2 x putar, SOLID
Kunci pintu KM, Stainless steel ex. SOLID
Kunci pintu KM, Stainless steel ex. LOCO
Kunci pintu alumunium, Stainless steel ex. SOLID
Kunci kait jendela alumunium
Kunci Tanam ex. SOLID
Kusen Alumunium 4"x 1,00mm ex. Indall Silver
Kusen Alumunium 4"x 1,00mm ex. Indall Brown
Kusen Alumunium 4"x 1,20mm ex. YKK Silver
Kusen Alumunium 4"x 1,20mm ex. YKK Brown
Kloset duduk ex Toto warna terang
Kloset duduk ex Toto warna gelap
Kloset jongkok ex INA warna terang
Kloset jongkok ex INA warna gelap
Kabel NYM 2 X 2,5 mm ex. Supreme
Kabel NYM 3 X 2,5 mm ex. Supreme
Kabel NYY 4 X 16 mm ex. Supreme
Kabel NYY 4 X 6 mm ex. Supreme
Kabel NYY 4 X 10 mm ex. Supreme
Kabel Telepon ITC 4 x 0,6 ex. Focus (indoor)
Karpet Nobel Tebal 5 cm
Koral / split uk. 1 - 2 cm
Koral / split uk. 2 - 3 cm
List plafond gypsum 12 cm
Lampu downligh (Armateur) 4" Phillips
Lampu Esential SL 8 - 23 watt Phillips
Lampu Genie SL 13 - 23 watt Phillips
Lampu Genie SL 25 - 40 watt Phillips
Lampu + Reflector RMI 2 X 20 watt Phillips/SAKA
Lampu RMI 2 X 60 watt Phillips
Lampu RMI 2 X 400 watt Phillips

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN
Lampu RMI 2 X 500 watt Phillips
Lampu baret ring 20 watt ex. Artolite
Lampu baret ring 40 watt ex. Artolite
Lampu downligth 25 watt
Lampu TL 40 watt Philips
Lampu TL 2 x 18 watt Saka
Lampu spot Phillips 150 watt
Lem kayu ex. Rajawali
Minyak Bekisting
Minyak cat/Thinner B
Minyak cat/Thinner A
Minyak solar
Minyak pelumas
Multiplek 18 mm
Multiplek 12 mm
Multiplek 9 mm
Mur baut dia. 8 mm x 10 mm
OCP (elektro plating)
Paving stone t=6 cm, K-300
Paving stone t=8 cm, K-400
Pasir cor
Pasir pasang
Pasir urug
Plamir kayu ex. PEDANG
Plamir tembok
Plitur Jadi
Paku
Patch Fitting pintu tempered
Patch Fitting kaca tempered
Pintu PVC + kusen komplit
Plafond gypsum rangka metal furing

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN
Pilot lamp
Pipa Hitam dia 3"
Pipa Hitam dia 2,5"
Pipa Stainless Stell dia 3"
Pipa Stainless Stell dia 2"
Pipa hollow 30 x 60 x 1,6 mm
Pipa hollow 60 x 60 x 1,6 mm
Pipa hollow 15 x 30 x 1,2 mm
Pipa hollow 20 x 40 x 1,2 mm
Pipa hollow 40 x 40 x 1,5 mm
Pipa Stainless Stell 50x50 tbl 1,0
Plat strip 3/4" x 4 mm
Pipa BSP dia. 2"
Pipa BSP dia. 2,5"
Pipa Besi dia. 4"
Pipa steel 30cm (black galvanized welded steel pipe)
Plat besi tbl. 1,2 mm
Plat Siku 40.40.4
Pipa air bersih PVC 1/2" AW ex. Maspion
Pipa air bersih PVC 3/4" AW ex. Maspion
Pipa air bersih PVC 5/8" AW ex. Maspion
Pipa air bersih PVC 1" AW ex. Maspion
Pipa air kotor PVC 4 " D ex. Maspion
Pipa air kotor PVC 3 " D ex. Maspion
Pipa air kotor PVC 2 " D ex. Maspion
Pipa RCP Variant 400 mm
Pipa RCP Variant 500 mm
Pipa RCP Variant 600 mm
Pipa RCP Variant 700 mm
Pipa RCP Variant 800 mm
Pipa RCP Variant 900 mm

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN
Pipa RCP Variant 1000 mm
Pipa RCP Variant 1100 mm
Pipa RCP Variant 1500 mm
Polykarbonat 2,1 x 11 (Twinlite)
Palem sadeng
Palem putri
Profil GRC
Ring kaki rangka 40/40
Ring kaki rangka 60/60
Rangka plafond profil U
Rangka plafond profil Hollow
ring kaki rangka 40/40
ring kaki rangka 60/60
Rolling Door
Rolling Grill
Roster / Terawang 12X11X24
Rooflight Fiberglass
Rumput
Slink PVC dia 5 mm
Semen Warna
Seng TBL 0,3 mm, l = 90 cm
Srew
Srew drill
Seal tape
Sealent
Selector switch
Saklar Tunggal ex. BROCO Type Gracio
Saklar Ganda ex. BROCO Type Gracio
Stop kontak ex. Broco
Semen Nat ex. MU
Semen Portland (PC) Gresik

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN
Semen Portland (PC) putih tiga roda
Shower Jet ex. DUPON
Sirtu
Saluran Buis beton U-30 cm
Saluran Buis beton U-20 cm
Saluran Buis beton O-30 cm
Saluran Buis beton O-20 cm
Split penangkal petir
Sekrup asbes
Sekrup Fixer
Seng ex. Perkasa Dek uk. 0,6 x tak terhingga
Serat Fiber
Sika Latex
Sika Rainted
Tempat sabun Amstad
Tanah urug
Tanah Katel
Tandon air stainless steel 1000 ltr ex. Maspion
Thiner
Volt meter
Wastafel ex Toto LW 587 J
Water profing sika
Water profing sika rainted
Wood Filler
Wood Stain
Shanding Sealer
Thiner Super
Top Coating
Tripleks Lapis Aluminium
Zincromate ex danapaint
Sewa concret pump

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN
Sewa concret mixer
Sewa Alat Bantu
Sewa Dump Truck
Sewa Mesin Las
Sewa Pump Water
Sewa scafolding
Sewa Vibrator
Sewa Stamper
Sewa Welding Set

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN
TENAGA KERJA
Mandor
Kepala tukang kayu
Kepala tukang batu
Kepala tukang besi
Kepala tukang cat / plitur
Kepala tukang baja
Kepala tukang Las
Kepala tukang gali
Kepala tukang listrik
Kepala tukang pipa
Kepala tukang aluminium
Tukang kayu
Tukang batu
Tukang besi
Tukang Aluminium
Tukang baja
Tukang Las
Tukang cat / plitur
Tukang gali
Tukang listrik
Tukang pipa
Pekerja

DAFTAR HARGA SATUAN BAHAN DAN UPAH

URAIAN

UAN BAHAN DAN UPAH

SAT

HARGA SATUAN

Ltr

6.53

Kg

58,000.00

Kg

29,000.00

Ltr

46,400.00

M'

100,050.00

M'

68,875.00

Lbr

43,500.00

232,000.00

128,888.89

Bh

750.00

174,000.00

73,225.00

100,050.00

Kg

15,600.00

Kg

11,785.28

Kg

10,701.09

Kg

12,834.00

Kg

12,852.00

Kg

9,346.83

Kg

11,924.12

Kg

9,283.82

Kg

8,088.24

Kg

14,400.00

Kg

14,365.15

696,000.00

710,500.00

616,250.00

Btg

27,550.00

Ltr

87,000.00

UAN BAHAN DAN UPAH

SAT

HARGA SATUAN

Kg

36,250.00

Kg

31,900.00

Kg

65,250.00

Bh

120,350.00

Kg

40,600.00

Bh

71,775.00

Lbr

97,110.00

Bh

8,767.50

Bh

28,600.00

Bh

22,750.00

116,610.00

Lbr

97,110.00

Lbr

175,500.00

5,785,650.00

6,376,500.00

3,685,500.00

Btg

22,750.00

29,900.00

Lbr

4,350.00

84,100.00

85,550.00

71,500.00

76,700.00

84,500.00

152,777.78

220,000.00

63,250.00

Bh

141,700.00

Bh

218,400.00

Bh

325,000.00

Bh

520,000.00

UAN BAHAN DAN UPAH

SAT

HARGA SATUAN

Bh

542,750.00

Bh

422,500.00

Bh

501,800.00

Bh

617,500.00

Psg

49,400.00

Psg

406,900.00

M'

100,100.00

M'

109,200.00

M'

208,000.00

M'

226,200.00

Bh

2,509,000.00

Bh

2,616,250.00

Bh

227,500.00

Bh

251,550.00

M'

11,050.00

M'

15,730.00

M'

130,000.00

M'

50,700.00

M'

74,750.00

M'

3,900.00

162,500.00

330,000.00

224,250.00

M'

14,950.00

Bh

59,800.00

Bh

50,700.00

Bh

54,600.00

Bh

78,000.00

Bh

357,500.00

Bh

312,000.00

Bh

1,885,000.00

UAN BAHAN DAN UPAH

SAT

HARGA SATUAN

Bh

4,875,000.00

Bh

468,000.00

Bh

585,000.00

Bh

293,800.00

Bh

104,000.00

Bh

534,300.00

Bh

292,500.00

Kg

19,500.00

Ltr

19,500.00

Ltr

14,300.00

Ltr

15,600.00

Ltr

7,800.00

Ltr

45,500.00

Lbr

257,400.00

Lbr

189,800.00

Lbr

175,500.00

Bh

780.00

Kg

3,900.00

65,250.00

83,375.00

145,000.00

150,000.00

135,000.00

Kg

28,600.00

Kg

15,600.00

Ltr

84,500.00

Kg

18,200.00

set

5,850,000.00

set

3,575,000.00

Bh

416,000.00

77,000.00

UAN BAHAN DAN UPAH

SAT
Bh

HARGA SATUAN
26,000.00

lj

1,696,500.00

lj

833,750.00

lj

1,160,000.00

lj

833,750.00

lj

275,500.00

lj

377,000.00

lj

142,100.00

lj

181,250.00

lj

246,500.00

lj

358,875.00

lj

142,100.00

lj

783,000.00

lj

1,087,500.00

lj

12,977,500.00

Kg

12,106.92

lbr

1,232,500.00

Kg

35,100.00

Ljr

30,160.00

Ljr

32,500.00

Ljr

36,400.00

Ljr

39,000.00

Ljr

124,800.00

Ljr

113,100.00

Ljr

91,000.00

M'

273,000.00

M'

343,200.00

M'

436,800.00

M'

650,000.00

M'

767,000.00

M'

1,106,300.00

UAN BAHAN DAN UPAH

SAT

HARGA SATUAN

M'

1,227,200.00

M'

1,430,000.00

M'

2,600,000.00

1 Lbr

2,730,000.00

Phn

975,000.00

Phn

546,000.00

m'

208,000.00

bh

28,600.00

bh

36,920.00

lj

65,000.00

lj

75,400.00

pcs

33,800.00

pcs

42,900.00

715,000.00

Bh

975,000.00

Bh

7,800.00

Lbr

149,500.00

22,100.00

M'

13,000.00

Kg

3,250.00

M'

58,500.00

Bj

260.00

Bj

4,160.00

Roll

7,410.00

Tube

37,310.00

Bh

126,100.00

Bh

29,900.00

Bh

33,540.00

Bh

24,050.00

Kg

14,300.00

Kg

1,508.00

UAN BAHAN DAN UPAH

SAT

HARGA SATUAN

Kg

2,900.00

Bh

273,000.00

91,000.00

M'

111,800.00

M'

96,200.00

M'

130,000.00

M'

109,200.00

Bh

546,000.00

Bh

1,170.00

Bh

1,040.00

M2

108,900.00

Lbr

11,050.00

Kg

49,660.00

Kg

149,500.00

Bh

26,000.00

78,000.00

104,000.00

Bh

3,737,500.00

Ltr

31,200.00

Bh

166,400.00

Bh

754,000.00

75,400.00

124,800.00

kg

56,550.00

kg

66,950.00

kg

68,250.00

Ltr

29,250.00

kg

68,250.00

Lbr

104,000.00

Kg

58,500.00

Jam

325,000.00

UAN BAHAN DAN UPAH

SAT

HARGA SATUAN

Jam

422,500.00

Jam

6,500.00

Jam

325,000.00

Jam

182,000.00

Jam

162,500.00

Unit/bln

58,500.00

Jam

84,500.00

Jam

84,500.00

Jam

227,500.00

UAN BAHAN DAN UPAH

SAT

HARGA SATUAN

Org / Hr

90,000.00

Org / Hr

85,000.00

Org / Hr

85,000.00

Org / Hr

85,000.00

Org / Hr

80,000.00

Org / Hr

90,000.00

Org / Hr

85,000.00

Org / Hr

75,000.00

Org / Hr

85,000.00

Org / Hr

75,000.00

Org / Hr

80,000.00

Org / Hr

75,000.00

Org / Hr

75,000.00

Org / Hr

75,000.00

Org / Hr

70,000.00

Org / Hr

80,000.00

Org / Hr

70,000.00

Org / Hr

75,000.00

Org / Hr

60,000.00

Org / Hr

75,000.00

Org / Hr

70,000.00

Org / Hr

55,000.00

M M
a a
l l
a a
n n
g g
, ,

UAN BAHAN DAN UPAH

SAT

M M
a a
l l
a a
n n
g g
, ,

2
0
1
1
C
V
.
M
U
L
T
I
S
E
G
A
R
I
S

2
0
1
1
C
V
.
P
R
A
G
M
A
T
I
S
E
N
G
.
C
O
N
S

HARGA SATUAN

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN

SAT

HARGA
SAT.

HARGA
BAHAN

UPAH

PEKERJAAN PERSIAPAN
1

1M MEMBERSIHKAN LAPANGAN DAN PERATAAN


0.1000 Pekerja
0.0500 Mandor

Oh
Oh

55,000.00
90,000.00

5,500.00
4,500.00
-

1M PENGUKURAN DAN PEMASANGAN BOUWPLANK


0.0120 Kayu usuk Meranti
0.0200 Paku usuk
0.0070 Kayu papan Meranti
0.0050 Mandor
0.0100 Kepala Tukang kayu
0.1000 Tukang kayu
0.1000 Pekerja

M
Kg
M
Oh
Oh
Oh
Oh

3,685,500.00
18,200.00
3,685,500.00
90,000.00
90,000.00
75,000.00
55,000.00

44,226.00
364.00
25,798.50

70,388.50
3

450.00
900.00
7,500.00
5,500.00
14,350.00

1M BEDENG BURUH
5.0000
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
1.3500
1.0000
2.0000
0.2000
0.0500

Kayu Dolken
Kayu Meranti Batu 5/7 (ikat)
Paku
Semen Portland
Pasir Beton
Koral Beton
Seng Gelombang BJLs 32
Plywood 4 mm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

M'
M
Kg
Kg
M
M
Lbr
Lbr
Oh
Oh
Oh
Oh

15,000.00
3,779,000.00
19,500.00
1,350.00
121,000.00
179,000.00
86,100.00
91,000.00
55,000.00
75,000.00
85,000.00
90,000.00

75,000.00
702,894.00
5,850.00
24,300.00
3,630.00
8,950.00
129,150.00
122,850.00
55,000.00
150,000.00
17,000.00
4,500.00
1,072,624.00

10,000.00

1M3 BONGKARAN DINDING TEMBOK BATA MERAH

226,500.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
6.6670 Pekerja
0.3330 Mandor

PEKERJAAN TANAH
1M GALIAN
0.0400 Mandor
0.4000 Pekerja
1M URUGAN TANAH KEMBALI
0.0190 Mandor
0.1920 Pekerja
1M URUGAN TANAH
1.2000 Tanah urug
0.0100 Mandor
0.2500 Pekerja

SAT
Oh
Oh

Oh
Oh

Oh
Oh

M
Oh
Oh

HARGA
SAT.

HARGA
BAHAN

UPAH

55,000.00
90,000.00

366,685.00
29,970.00
-

396,655.00

3,600.00
22,000.00
25,600.00

1,710.00
10,560.00
12,270.00

90,000.00
55,000.00

90,000.00
55,000.00

78,000.00
90,000.00
55,000.00

93,600.00

93,600.00
4

1M URUGAN PASIR
1.2000 Pasir urug
0.0250 Mandor
0.2500 Pekerja

M
Oh
Oh

135,000.00
90,000.00
55,000.00

162,000.00

162,000.00
1

PEKERJAAN PASANGAN
1M PAS.BATU KOSONG (AANSTAMPING)
1.2000 Batu Belah 15/20
0.4320 Pasir Urug
0.7800 Pekerja
0.3900 Tukang Batu
0.0390 Kepala Tukang

M
M
Oh
Oh
Oh

128,888.89
135,000.00
55,000.00
75,000.00
85,000.00

900.00
13,750.00
14,650.00

2,250.00
13,750.00
16,000.00

154,666.67
58,320.00
42,900.00
29,250.00
3,315.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.0390 Mandor

SAT
Oh

HARGA
SAT.

HARGA
BAHAN

90,000.00
212,986.67

1M PONDASI BATU KALI 1:5


1.1000 Batu kali
136.0000 Portland Cement
0.5440 Pasir pasang
0.0750 Mandor
0.0600 Kepala tukang batu
0.6000 Tukang batu
1.5000 Pekerja

M
Kg
M
Oh
Oh
Oh
Oh

128,888.89
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00

1M PASANGAN ROLLAG BATU MERAH 1PC:3PS


550.0000 Batu Merah 5x11x22
142.0000 Portland Cement
0.3300 Pasir pasang
0.0150 Mandor
0.0100 Kepala tukang batu
0.1000 Tukang batu
0.3000 Pekerja

M
Kg
M
Oh
Oh
Oh
Oh

750.00
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00

1M PAS. BATU BATA (5x11x22) CM; TEBAL BATA ; CAMPURAN 1 PC : 2 PP


70.0000 Bata Merah
Bh
18.9500 Portland Cement (PC)
Kg
0.0380 Pasir Pasang (PP)
M
0.3000 Pekerja
Oh
0.1000 Tukang Batu
Oh
0.0100 Kepala Tukang
Oh
0.0150 Mandor
Oh

750.00
1,508.00
150,000.00
55,000.00
75,000.00
85,000.00
90,000.00

1M PAS. BATU BATA (5x11x22) CM; TEBAL BATA ; CAMPURAN 1 PC : 5 PP

1,350.00
850.00
7,500.00
16,500.00
26,200.00

52,500.00
28,576.60
5,700.00

86,776.60
5

6,750.00
5,100.00
45,000.00
82,500.00
139,350.00

412,500.00
214,136.00
49,500.00

676,136.00
4

3,510.00
78,975.00

141,777.78
205,088.00
81,600.00

428,465.78
3

UPAH

16,500.00
7,500.00
850.00
1,350.00
26,200.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

NO.

:
:

URAIAN PEKERJAAN
70.0000
9.2100
0.0400
0.0150
0.0100
0.1000
0.3000

Batu bata
Portland Cement
Pasir pasang
Mandor
Kepala tukang batu
Tukang batu
Pekerja

SAT
Bh
Kg
M
Oh
Oh
Oh
Oh

HARGA
SAT.
825.00
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00

HARGA
BAHAN
57,750.00
13,888.68
6,000.00

77,638.68
6

1M PLESTERAN 1 PC : 2 PP; TEBAL 15 MM


10.2240 Portland Cement (PC)
0.0200 Pasir Pasang (PP)
0.2000 Pekerja
0.1500 Tukang Batu
0.0150 Kepala Tukang
0.0100 Mandor

Kg
M
Oh
Oh
Oh
Oh

1,508.00
150,000.00
55,000.00
75,000.00
85,000.00
90,000.00

1M PEKERJAAN PLESTERAN 1:5 T=15MM


4.3200 Portland Cement
0.0220 Pasir pasang
0.0100 Mandor
0.0150 Kepala tukang batu
0.1500 Tukang batu
0.2000 Pekerja

Kg
M
Oh
Oh
Oh
Oh

1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00

1M PEKERJAAN ACIAN
3.2500 Portland Cement
0.0150 Mandor
0.0100 Kepala tukang batu
0.1000 Tukang batu

Kg
Oh
Oh
Oh

1,508.00
90,000.00
85,000.00
75,000.00

11,000.00
11,250.00
1,275.00
900.00
24,425.00

6,514.56
3,300.00

9,814.56
8

1,350.00
850.00
7,500.00
16,500.00
26,200.00

15,417.79
3,000.00

18,417.79
7

UPAH

900.00
1,275.00
11,250.00
11,000.00
24,425.00

4,901.00
1,350.00
850.00
7,500.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.3000 Pekerja

SAT
Oh

HARGA
SAT.

HARGA
BAHAN

55,000.00
4,901.00

1M PASANG LANTAI KERAMIK 20x20


1.0000 Keramik Roman 20x20
3.7600 Semen Portland
0.0220 Pasir pasang
0.2000 Semen warna
0.0250 Mandor
0.0250 Kepala tukang batu
0.2500 Tukang batu
0.5000 Pekerja

M2
Kg
M
Kg
Oh
Oh
Oh
Oh

84,100.00
1,508.00
150,000.00
3,250.00
90,000.00
85,000.00
75,000.00
55,000.00

1M PASANG LANTAI KERAMIK 30x30


1.0000 Keramik Roman 30x30
4.6800 Semen Portland
0.0220 Pasir pasang
0.2000 Semen warna
0.0250 Mandor
0.0250 Kepala tukang batu
0.2500 Tukang batu
0.5000 Pekerja

M2
Kg
M
Kg
Oh
Oh
Oh
Oh

76,700.00
1,508.00
150,000.00
3,250.00
90,000.00
85,000.00
75,000.00
55,000.00

1M PASANG LANTAI KERAMIK 60x60


1.0000 Keramik Roman 60x60 gol.C
11.4000 Semen Portland
0.0420 Pasir pasang
0.0300 Mandor
0.0350 Kepala tukang batu
0.3500 Tukang batu

M2
Kg
M
Oh
Oh
Oh

220,000.00
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00

2,250.00
2,125.00
18,750.00
27,500.00
50,625.00

76,700.00
7,057.44
3,300.00
650.00

87,707.44
11

16,500.00
26,200.00

84,100.00
5,670.08
3,300.00
650.00

93,720.08
10

UPAH

2,250.00
2,125.00
18,750.00
27,500.00
50,625.00

220,000.00
17,191.20
6,300.00
2,700.00
2,975.00
26,250.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.6200 Pekerja

SAT
Oh

HARGA
SAT.

HARGA
BAHAN

55,000.00
243,491.20

12

1M PASANG KERAMIK DINDING 20x25


1.0000 Keramik Roman 20x25
3.7600 Semen Portland
0.0220 Pasir pasang
0.2000 Semen warna
0.0250 Mandor
0.0250 Kepala tukang batu
0.2500 Tukang batu
0.5000 Pekerja

M2
Kg
M
Kg
Oh
Oh
Oh
Oh

85,550.00
1,508.00
150,000.00
3,250.00
90,000.00
85,000.00
75,000.00
55,000.00

1M PEKERJAAN BENANGAN SUDUT


0.7500 Portland Cement
0.0065 Pasir pasang
0.0150 Mandor
0.0100 Kepala tukang batu
0.1000 Tukang batu
0.0600 Pekerja

Kg
M
Oh
Oh
Oh
Oh

1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00

1M PLESTERAN SKONING 1 PC : 2 PP
0.5000 Portland Cement (PC)
0.0130 Pasir Pasang (PP)
0.0570 Pekerja
0.3800 Tukang Batu
0.0380 Kepala Tukang
0.0030 Mandor

Kg
M
Oh
Oh
Oh
Oh

1,350.00
121,000.00
55,000.00
75,000.00
85,000.00
90,000.00

1M SCREED

1,350.00
850.00
7,500.00
3,300.00
13,000.00

675.00
1,573.00

2,248.00
15

2,250.00
2,125.00
18,750.00
27,500.00
50,625.00

1,131.00
975.00

2,106.00
14

34,100.00
66,025.00

85,550.00
5,670.08
3,300.00
650.00

95,170.08
13

UPAH

3,135.00
28,500.00
3,230.00
270.00
35,135.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
2.7500
0.0200
3.0000
0.0150
0.0150
0.1500
0.3000

Semen Portland
Pasir pasang
Sikatop 107 Seal
Mandor
Kepala tukang batu
Tukang batu
Pekerja

SAT
Kg
M
Kg
Oh
Oh
Oh
Oh

HARGA
SAT.
1,508.00
150,000.00

HARGA
BAHAN

90,000.00
85,000.00
75,000.00
55,000.00

1,350.00
1,275.00
11,250.00
16,500.00
7,147.00

16

1M PASANG TRAVERTINE SLAB 100x100


1.0600 Travertine Slab
8.1900 Semen Portland
0.0450 Pasir pasang
0.0350 Mandor
0.0350 Kepala tukang batu
0.3500 Tukang batu
0.7000 Pekerja

M2
Kg
M
Oh
Oh
Oh
Oh

500,000.00
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00

1M PASANG MARMER 100x100


1.0600 Marmer
8.1900 Semen Portland
0.0450 Pasir pasang
0.0350 Mandor
0.0350 Kepala tukang batu
0.3500 Tukang batu
0.7000 Pekerja

M2
Kg
M
Oh
Oh
Oh
Oh

416,666.67
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00

1M PASANG BATU TEMPEL HITAM


1.1000 Batu Tempel Hitam
11.7500 Semen Portland

M2
Kg

232,000.00
1,508.00

3,150.00
2,975.00
26,250.00
38,500.00
70,875.00

441,666.67
12,350.52
6,750.00

460,767.19
18

30,375.00

530,000.00
12,350.52
6,750.00

549,100.52
17

UPAH

4,147.00
3,000.00

255,200.00
17,719.00

3,150.00
2,975.00
26,250.00
38,500.00
70,875.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.0350
0.0300
0.0350
0.3500
0.6200

Pasir pasang
Mandor
Kepala tukang batu
Tukang batu
Pekerja

SAT
M
Oh
Oh
Oh
Oh

HARGA
SAT.
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00

HARGA
BAHAN
5,250.00

278,169.00
1

PEKERJAAN BETON
1Kg PEMBESIAN BETON
1.0500 Besi beton polos/ulir
0.0150 Kawat Bendrat
0.0003 Mandor
0.0007 Kepala tukang besi
0.0070 Tukang besi
0.0070 Pekerja

M
Kg
Oh
Oh
Oh
Oh

11,785.28
15,600.00
90,000.00
85,000.00
75,000.00
55,000.00

1M BETON
0.5208
300.0000
0.7292
0.0260
0.3240
0.0260
0.3240
0.1042
0.3125
2.6042

STRUKTUR K-175
Pasir cor
Portland Cement
Koral/split uk.2-3cm
Sewa concret mixer
Sewa pump water
Sewa vibrator
Sewa alat bantu
Mandor
Tukang batu
Pekerja

M
Kg
M
jam
jam
jam
jam
Oh
Oh
Oh

145,000.00
1,508.00
330,000.00
422,500.00
162,500.00
84,500.00
6,500.00
90,000.00
75,000.00
55,000.00

1M BETON STRUKTUR K-225


0.4848 Pasir cor

145,000.00

27.00
59.50
525.00
385.00
996.50

75,516.00
452,400.00
240,636.00
10,985.00
52,650.00
2,197.00
2,106.00

836,490.00
3

2,700.00
2,975.00
26,250.00
34,100.00
66,025.00

12,374.54
234.00

12,608.54
2

UPAH

70,296.00

9,378.00
23,437.50
143,231.00
176,046.50

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

NO.

:
:

URAIAN PEKERJAAN
349.0920
0.7273
0.0260
0.3240
0.0260
0.3240
0.0909
0.2727
2.2727

Portland Cement
Koral/split uk.2-3cm
Sewa concret mixer
Sewa pump water
Sewa vibrator
Sewa alat bantu
Mandor
Tukang batu
Pekerja

SAT
Kg
M
jam
jam
jam
jam
Oh
Oh
Oh

HARGA
SAT.
1,508.00
330,000.00
422,500.00
162,500.00
84,500.00
6,500.00
90,000.00
75,000.00
55,000.00

HARGA
BAHAN
526,430.74
240,009.00
10,985.00
52,650.00
2,197.00
2,106.00

904,673.74
4

1M BETON
0.5860
406.0000
0.7600
215.0000
0.0260
0.3240
0.0260
0.3240
0.0830
0.0280
0.2750
1.6500

STRUKTUR K-275
Pasir cor
Portland Cement
Koral/split uk.2-3cm
Air
Sewa concret mixer
Sewa pump water
Sewa vibrator
Sewa alat bantu
Mandor
Kepala tukang batu
Tukang batu
Pekerja

M
Kg
M
Ltr
jam
jam
jam
jam
Oh
Oh
Oh
Oh

145,000.00
1,508.00
330,000.00
6.53
422,500.00
162,500.00
84,500.00
6,500.00
90,000.00
85,000.00
75,000.00
55,000.00

1M BEKISTING KOLOM STRUKTUR 2x PAKAI


0.0400 Kayu kelapa papan
0.0150 Kayu kelapa balok
0.4000 Paku
0.3500 Multiplek 9mm

M
Btg
Kg
Lbr

3,685,500.00
3,685,500.00
18,200.00
175,500.00

8,181.00
20,452.50
124,998.50
153,632.00

84,970.00
612,248.00
250,800.00
1,402.88
10,985.00
52,650.00
2,197.00
2,106.00

1,017,358.88
5

UPAH

147,420.00
55,282.50
7,280.00
61,425.00

7,470.00
2,380.00
20,625.00
90,750.00
121,225.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.2000
2.0000
0.0330
0.0330
0.3300
0.6600

Minyak bekisting
Bambu
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja

SAT
Ltr
Btg
Oh
Oh
Oh
Oh

HARGA
SAT.
19,500.00
27,550.00
90,000.00
85,000.00
75,000.00
55,000.00

HARGA
BAHAN
3,900.00
55,100.00

330,407.50
6

1M BEKISTING KOLOM PRAKTIS/RING PRAKTIS


0.0300 Kayu usuk kelapa
2.0000 Kayu dolken 8-10/4m
0.3500 Multiplek 9mm
0.3000 Paku
0.1000 Minyak bekisting
- Kayu balok kelapa
0.0050 Mandor
0.0260 Kepala tukang kayu
0.2600 Tukang kayu
0.3000 Pekerja

M
Btg
Lbr
Kg
Ltr
M
Oh
Oh
Oh
Oh

3,685,500.00
22,750.00
175,500.00
18,200.00
19,500.00

1M BEKISTING PLAT
0.0400 Kayu kelapa
0.0150 Balok kayu kelapa
0.4000 Paku
0.3500 Multiplek 9mm
0.2000 Minyak bekisting
6.0000 Bambu
0.0330 Mandor
0.0330 Kepala tukang kayu

M
M
Kg
Lbr
Ltr
Btg
Oh
Oh

90,000.00
85,000.00
75,000.00
55,000.00

3,685,500.00
3,685,500.00
18,200.00
175,500.00
19,500.00
27,550.00
90,000.00
85,000.00

2,970.00
2,805.00
24,750.00
36,300.00
66,825.00

110,565.00
45,500.00
61,425.00
5,460.00
1,950.00

224,900.00
7

UPAH

450.00
2,210.00
19,500.00
16,500.00
38,660.00

147,420.00
55,282.50
7,280.00
61,425.00
3,900.00
165,300.00
2,970.00
2,805.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.3300 Tukang kayu
0.6600 Pekerja

SAT
Oh
Oh

HARGA
SAT.

HARGA
BAHAN

75,000.00
55,000.00
440,607.50

1M BEKISTING TANGGA
0.0300 Kayu Terentang
0.0150 Balok kayu kelapa
0.4000 Paku
0.3500 Multiplek 9mm
0.1500 Minyak bekisting
2.0000 Bambu
0.0060 Mandor
0.0330 Kepala tukang kayu
0.3300 Tukang kayu
0.3200 Pekerja

M
M
Kg
Lbr
Ltr
Btg
Oh
Oh
Oh
Oh

3,685,500.00
3,685,500.00
18,200.00
175,500.00
19,500.00
27,550.00
90,000.00
85,000.00
75,000.00
55,000.00

10

11

1M KOLOM PRAKTIS 13x13


1.0000 Beton Ready Mix K-175
134.2642 Pembesian
13.3333 Bekisting
1.0000 Alat bantu

M
Kg
M2
Ls

1,012,536.50
12,635.54
65,890.00
10,000.00

1,012,536.50
1,696,501.26
878,531.14
10,000.00

1M RINGBALK 13x13
1.0000 Beton Ready Mix K-175
134.2642 Pembesian
15.3846 Bekisting
1.0000 Alat bantu

M
Kg
M2
Ls

1,012,536.50
12,635.54
65,890.00
10,000.00

1,012,536.50
1,696,501.26
1,013,692.61
10,000.00
3,732,730.37

1M PONDASI BETON BERTULANG (120 Kg BESI + BEKISTING)


0.2000 Kayu Pinus/Kayu Rawa

1,700,000.00

24,750.00
36,300.00
66,825.00

110,565.00
55,282.50
7,280.00
61,425.00
2,925.00
55,100.00

292,577.50
9

UPAH

340,000.00

540.00
2,805.00
24,750.00
17,600.00
45,695.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

NO.

:
:

URAIAN PEKERJAAN
1.5000
0.4000
120.0000
2.2500
336.0000
0.5400
0.8100
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650

Paku 5 cm - 12 cm
Minyak Bekisting
Besi Beton (polos/ulir)
Kawat Beton
Portland Cement (PC)
Pasir Beton (PB)
Koral Beton (maksimum 30 mm)
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

SAT
Kg
Ltr
Kg
Kg
Kg
M
M
Oh
Oh
Oh
Oh
Oh
Oh

HARGA

HARGA

SAT.

BAHAN

18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00

27,300.00
7,800.00
1,414,233.65
35,100.00
506,688.00
78,300.00
267,300.00

2,676,721.65
12

1M SLOOF BETON BERTULANG (200 Kg BESI + BEKISTING)


0.2700 Kayu Pinus/Kayu Rawa
2.0000 Paku 5 cm - 12 cm
0.6000 Minyak Bekisting
210.0000 Besi Beton (polos/ulir)
3.0000 Kawat Beton
336.0000 Portland Cement (PC)
0.5400 Pasir Beton (PB)
0.8100 Koral Beton (maksimum 30 mm)
5.6500 Pekerja
0.2750 Tukang Batu
1.5600 Tukang Kayu
1.4000 Tukang Besi
0.3230 Kepala Tukang
0.2830 Mandor

M
Kg
Ltr
Kg
Kg
Kg
M
M
Oh
Oh
Oh
Oh
Oh
Oh

1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00

UPAH

291,500.00
20,625.00
97,500.00
78,750.00
22,270.00
23,850.00
534,495.00

459,000.00
36,400.00
11,700.00
2,474,908.88
46,800.00
506,688.00
78,300.00
267,300.00
310,750.00
20,625.00
117,000.00
105,000.00
27,455.00
25,470.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

NO.

13

:
:

URAIAN PEKERJAAN

SAT

HARGA
SAT.

HARGA
BAHAN

UPAH

3,881,096.88

606,300.00

1M KOLOM BETON BERTULANG (150 Kg BESI + BEKISTING)


0.3200
3.2000
1.6000
157.5000
2.2500
336.0000
0.5400
0.8100
0.1200
2.8000
20.0000
5.3000
0.2750
1.3000
1.0500
0.2650
0.2650

Kayu Pinus/Kayu Rawa


Paku 5 cm - 12 cm
Minyak Bekisting
Besi Beton (polos/ulir)
Kawat Beton
Portland Cement (PC)
Pasir Beton (PB)
Koral Beton (maksimum 30 mm)
Balok Kayu Meranti Batu 5/7
Plywood tebal 9 mm
Dolken (8-10) cm
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

M
Kg
Ltr
Kg
Kg
Kg
M
M
M
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
3,779,000.00
175,500.00
117,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00

544,000.00
58,240.00
31,200.00
1,856,181.66
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
2,340,000.00

6,661,889.66
14

291,500.00
20,625.00
97,500.00
78,750.00
22,525.00
23,850.00
534,750.00

1M KOLOM BETON BERTULANG (100 Kg BESI + BEKISTING)


0.3200
3.2000
1.6000
78.6000
2.2500
336.0000
0.5400
0.8100
0.1200
2.8000
20.0000
5.3000

Kayu Pinus/Kayu Rawa


Paku 5 cm - 12 cm
Minyak Bekisting
Besi Beton (polos/ulir)
Kawat Beton
Portland Cement (PC)
Pasir Beton (PB)
Koral Beton (maksimum 30 mm)
Balok Kayu Meranti Batu 5/7
Plywood tebal 9 mm
Dolken (8-10) cm
Pekerja

M
Kg
Ltr
Kg
Kg
Kg
M
M
M
Lbr
Btg
Oh

1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
3,779,000.00
175,500.00
117,000.00
55,000.00

544,000.00
58,240.00
31,200.00
926,323.04
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
2,340,000.00
291,500.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.2750
1.3000
1.0500
0.2650
0.2650

15

Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

1M MEMBUAT PLAT BETON BERTULANG (150 Kg BESI + BEKISTING)


0.3200 Kayu Kelas III
3.2000 Paku Biasa 5' - 12'
1.6000 Minyak Bekisting
157.5000 Besi Beton (polos/ulir)
2.2500 Kawat Beton
336.0000 Portland Cement (PC)
0.5400 Pasir Beton (PB)
0.8100 Koral Beton
0.1200 Balok Kayu Meranti Batu 5/7
2.8000 Plywood tebal 9 mm
32.0000 Dolken (8-10) cm
5.3000 Pekerja
0.2750 Tukang Batu
1.6500 Tukang Kayu
1.0500 Tukang Besi
0.2650 Kepala Tukang
0.2650 Mandor

SAT
Oh
Oh
Oh
Oh
Oh

M
Kg
Ltr
Kg
Kg
Kg
M
M
M
Lbr
M'
Btg
Oh
Oh
Oh
Oh
Oh

HARGA
SAT.

HARGA
BAHAN

UPAH

5,732,031.04

20,625.00
97,500.00
78,750.00
22,525.00
23,850.00
534,750.00

75,000.00
75,000.00
75,000.00
85,000.00
90,000.00

1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
3,779,000.00
175,500.00
34,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00

544,000.00
58,240.00
31,200.00
1,856,181.66
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
1,088,000.00

5,409,889.66
16

1M MEMBUAT PLAT BETON BERTULANG (150Kg BESI) UNTUK PLAT BONDEK


1.0000 Beton K-225
M
150.0000 Pembesian
Kg
1.0000 Alat bantu
ls

1,058,305.74
12,635.54
90,000.00

1,058,305.74
1,895,331.66
2,953,637.40

17

1M PASANG BEKISTING UNTUK TANGGA


0.0300 Kayu Kelas III
0.4000 Paku Biasa 5' - 12'
0.1500 Minyak Bekisting

M
Kg
Ltr

1,700,000.00
18,200.00
19,500.00

291,500.00
20,625.00
123,750.00
78,750.00
22,525.00
23,850.00
561,000.00

51,000.00
7,280.00
2,925.00

90,000.00
90,000.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.0150
0.3500
1.0000
0.6600
0.3300
0.0330
0.0330

Kayu Usuk 4/6


Plywood tebal 9 mm
Scafolding
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

SAT
M
Lbr
M
Oh
Oh
Oh
Oh

HARGA
SAT.
3,685,500.00
175,500.00
40,000.00
55,000.00
75,000.00
85,000.00
90,000.00

HARGA
BAHAN

217,912.50
18

36,300.00
24,750.00
2,805.00
2,970.00
66,825.00

1M BETON PLAT TANGGA


1.0000
200.0000
6.6667
1.0000

19

UPAH

55,282.50
61,425.00
40,000.00

Beton K-225
Pembesian
Bekisting
Alat bantu

M
Kg
M
Ls

1,058,305.74
12,635.54
338,272.50
10,000.00

1,058,305.74
2,527,108.88
2,255,161.28
10,000.00
5,850,575.90

1M BALOK BETON BERTULANG (200 Kg BESI + BEKISTING)


0.3200
3.2000
1.6000
210.0000
3.0000
336.0000
0.5400
0.8100
0.1400
2.8000
64.0000
6.3500
0.2750
1.6500
1.4000
0.3330
0.3180

Kayu Pinus/Kayu Rawa


Paku 5 cm - 12 cm
Minyak Bekisting
Besi Beton (polos/ulir)
Kawat Beton
Portland Cement (PC)
Pasir Beton (PB)
Koral Beton (maksimum 30 mm)
Balok Kayu Meranti Batu 5/7
Plywood tebal 9 mm
Dolken (8-10) cm
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

M
Kg
Ltr
Kg
Kg
Kg
M
M
M
Lbr
M'
Oh
Oh
Oh
Oh
Oh
Oh

1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
3,779,000.00
175,500.00
34,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00

544,000.00
58,240.00
31,200.00
2,474,908.88
46,800.00
506,688.00
78,300.00
267,300.00
529,060.00
491,400.00
2,176,000.00
349,250.00
20,625.00
123,750.00
105,000.00
28,305.00
28,620.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

20

URAIAN PEKERJAAN

SAT

HARGA
SAT.

HARGA
BAHAN

UPAH

7,203,896.88

655,550.00

1M MEMBUAT LANTAI KERJA BETON TUMBUK 1 PC : 3 PB : 5 KR; TEBAL 5 CM


10.0000
0.0260
0.0440
1.1500
0.0200
0.0020
0.0060

Portland Cement (PC)


Pasir Beton (PB)
Koral Beton (maksimum 30 mm)
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Kg
M
M
Oh
Oh
Oh
Oh

1,350.00
121,000.00
179,000.00
55,000.00
75,000.00
85,000.00
90,000.00

13,500.00
3,146.00
7,876.00
63,250.00
1,500.00
170.00
540.00
24,522.00

21

1M MEMBUAT BETON STRAUSS DIA 30CM K-225


1.0000 Beton Readymix K225
166.4797 Pembesian
1.0000 Alat Bantu

M
Kg
1

1,058,305.74
11,785.28
10,000.00

1,058,305.74
1,962,009.98
10,000.00
3,030,315.72

22

65,460.00

1M CARPORT
0.0750
7.0000
1.1000
1.0000

Beton Readymix K225


Pembesian
Acian
Alat Bantu

M
Kg
M2
Ls

1,058,305.74
11,785.28
31,101.00
10,000.00

79,372.93
82,496.96
34,211.10
10,000.00
206,080.99

PEKERJAAN SANITASI
1

1Bh KLOSET JONGKOK PORSELEN


1.0000
6.0000
0.0100
0.1600

Kloset jongkok porselen


Semen portland
Pasir pasang
Mandor

Bh
Kg
M
Oh

227,500.00
1,508.00
150,000.00
90,000.00

227,500.00
9,048.00
1,500.00
14,400.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
1.5000 Kepala tukang batu
1.5000 Tukang batu
1.0000 Pekerja

SAT
Oh
Oh
Oh

HARGA
SAT.

HARGA
BAHAN

85,000.00
75,000.00
55,000.00

127,500.00
112,500.00
55,000.00
238,048.00

Floor drain
Mandor
Kepala tukang batu
Tukang batu
Pekerja

Bh
Oh
Oh
Oh
Oh

71,775.00
90,000.00
85,000.00
75,000.00
55,000.00

71,775.00
450.00
850.00
7,500.00
550.00
71,775.00

M1
Oh
Oh
Oh
Oh

8,125.00
2,843.75
90,000.00
85,000.00
75,000.00
55,000.00

9,750.00
2,843.75
162.00
510.00
4,500.00
1,980.00
12,593.75

7,152.00

1M PIPA PVC TIPE D3" MASPION


1.2000 Pipa PVC dia 3" AW, p.4m
35% perlengkapan
0.0041 Mandor
0.0135 Kepala tukang pipa
0.1350 Tukang pipa
0.0810 Pekerja

M1
Oh
Oh
Oh
Oh

28,275.00
9,896.25
90,000.00
85,000.00
75,000.00
55,000.00

33,930.00
9,896.25
369.00
1,147.50
10,125.00
4,455.00
43,826.25

9,350.00

1M PIPA PVC TIPE AW 3/4"


1.2000 Pipa PVC 3/4" AW, p.4m
35% perlengkapan
0.0018 Mandor
0.0060 Kepala tukang
0.0600 Tukang batu
0.0360 Pekerja

309,400.00

1Bh ROOF DRAIN


1.0000
0.0050
0.0100
0.1000
0.0100

UPAH

1M PIPA PVC TIPE D4" MASPION

11,641.50

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

NO.

:
:

URAIAN PEKERJAAN
1.2000 Pipa PVC dia 4"
35% perlengkapan
0.0041 Mandor
0.0135 Kepala tukang pipa
0.1350 Tukang pipa
0.0810 Pekerja

SAT
M1
Oh
Oh
Oh
Oh

HARGA
SAT.
31,200.00
10,920.00
90,000.00
85,000.00
75,000.00
55,000.00

HARGA
BAHAN

369.00
1,147.50
10,125.00
4,455.00
48,360.00

1Bh BAK FIBERGLASS VOLUME 1 M


1.0000 Bak Air Fibreglass
Perlengkapan
12% harga bak
3.0000 Pekerja
4.5000 Tukang Batu
0.9000 Kepala Tukang
0.9000 Mandor

Bh
Oh
Oh
Oh
Oh

1,709,000.00
205,080.00
55,000.00
75,000.00
85,000.00
90,000.00

1Bh KLOSET DUDUK/MONOBLOK


1.0000 Kloset Duduk/Monoblok
Perlengkapan
6% harga kloset
3.3000 Pekerja
1.1000 Tukang Batu
0.0010 Kepala Tukang
0.1600 Mandor

bh
Oh
Oh
Oh
Oh

2,509,000.00
150,540.00
55,000.00
75,000.00
85,000.00
90,000.00

165,000.00
337,500.00
76,500.00
81,000.00

1Bh FLOOR DRAIN


1.0000 Floor drain
0.0100 Pekerja tidak terlatih
0.1000 Tukang Batu
0.0100 Kepala Tukang
0.0050 Mandor

bh
Oh
Oh
Oh
Oh

40,600.00
55,000.00
75,000.00
85,000.00
90,000.00

660,000.00

2,509,000.00
150,540.00
181,500.00
82,500.00
85.00
14,400.00
2,659,540.00

16,096.50

1,709,000.00
205,080.00

1,914,080.00
7

UPAH

37,440.00
10,920.00

278,485.00

40,600.00
550.00
7,500.00
850.00
450.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN

SAT

HARGA
SAT.

HARGA
BAHAN
40,600.00

1Bh KRAN AIR 3/4" atau 1/2"


1.0000 Kran Air
0.0250 Seal tape
0.0100 Pekerja tidak terlatih
0.1000 Tukang Batu
0.0100 Kepala Tukang
0.0050 Mandor

Bh
Bh
Oh
Oh
Oh
Oh

141,700.00
7,410.00
55,000.00
75,000.00
85,000.00
90,000.00

UPAH
9,350.00

141,700.00
185.25
550.00
7,500.00
850.00
450.00
141,885.25

9,350.00

PEKERJAAN PENGECATAN
1

1M CAT DINDING INTERIOR DAN PLAFOND


0.2000
0.0400
0.3900
0.1000
0.0025
0.0080
0.0750
0.0500

Alkaplas
Alkabond
Cat penutup 3x
Kertas gosok
Mandor
Kepala tukang cat
Tukang cat
Pekerja

Kg
Kg
Kg
Lbr
Oh
Oh
Oh
Oh

29,000.00
58,000.00
36,250.00
4,350.00
90,000.00
80,000.00
75,000.00
55,000.00

2,900.00
1,160.00
7,068.75
217.50
225.00
640.00
5,625.00
2,750.00
11,346.25

9,240.00

1M CAT DINDING EKSTERIOR WHATERCOAT "MOWILEX"


0.1000
0.3900
1.0000
0.0025
0.0063
0.0630
0.0200

Alkali
Cat penutup 3x
Alat bantu
Mandor
Kepala tukang cat
Tukang cat
Pekerja

Kg
Kg
Ls
Oh
Oh
Oh
Oh

46,400.00
87,000.00
2,000.00
90,000.00
80,000.00
75,000.00
55,000.00

3,480.00
25,447.50
1,500.00
225.00
504.00
4,725.00
1,100.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN

SAT

HARGA
SAT.

HARGA
BAHAN
30,427.50

6,554.00

1M WATERPROOFING COATING
0.0100 Pasir pasang

150,000.00

1,500.00

2.5000 Semen Portland

Kg

1,508.00

3,770.00

1.0000
0.0150
0.0150
0.1500
0.3000

Kg
Oh
Oh
Oh
Oh

149,500.00
90,000.00
80,000.00
75,000.00
55,000.00

149,500.00

Sika Rainted
Mandor
Kepala tukang cat
Tukang cat
Pekerja

1,350.00
1,200.00
11,250.00
16,500.00
154,770.00

UPAH

30,300.00

1M MENGECAT BIDANG KAYU BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000
0.1500
0.1700
0.2600
0.0700
0.0090
0.0060
0.0025

Cat Meni
Plamir
Cat Dasar
Cat Penutup
Pekerja
Tukang Cat
Kepala Tukang
Mandor

Kg
Kg
Kg
Kg
Oh
Oh
Oh
Oh

34,000.00
15,000.00
34,000.00
49,000.00
55,000.00
75,000.00
80,000.00
90,000.00

6,800.00
2,250.00
5,780.00
12,740.00
3,850.00
675.00
480.00
225.00
27,570.00

5,230.00

PEKERJAAN LISTRIK
1

1Bh LAMPU SL GENIE 1x13-23W ARM. NEW EXTRA 4" DOWNLIGHT (PHILIPS)
1.0000
0.0100
0.0260
0.2000
0.2000

Lampu SL Genie 1x18W Phillips


Armature New Extra 4" Downlight Philips (by owner)
Mandor
Kepala tukang listrik
Tukang listrik
Pekerja

Bh
Bh
Oh
Oh
Oh
Oh

54,600.00
35,000.00
90,000.00
85,000.00
75,000.00
55,000.00

54,600.00
900.00
2,210.00
15,000.00
11,000.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN

SAT

HARGA
SAT.

HARGA
BAHAN
54,600.00

Kabel NYM 3x2,5mm2 Supreme


Mandor
Kepala tukang listrik
Tukang listrik
Pekerja

M1
Oh
Oh
Oh
Oh

15,730.00
90,000.00
85,000.00
75,000.00
55,000.00

15,730.00
90.00
340.00
3,000.00
1,100.00
15,730.00

Saklar Tunggal Broco


Mandor
Kepala tukang listrik
Tukang listrik
Pekerja

M1
Oh
Oh
Oh
Oh

29,900.00
90,000.00
85,000.00
75,000.00
55,000.00

29,900.00
450.00
1,275.00
9,000.00
6,600.00
29,900.00

17,325.00

1Bh SAKLAR GANDA (BROCO)


1.0000
0.0050
0.0150
0.1200
0.1200

Saklar Ganda Broco


Mandor
Kepala tukang listrik
Tukang listrik
Pekerja

Bh
Oh
Oh
Oh
Oh

33,540.00
90,000.00
85,000.00
75,000.00
55,000.00

33,540.00
450.00
1,275.00
9,000.00
6,600.00
33,540.00

4,530.00

1Bh SAKLAR TUNGGAL (BROCO)


1.0000
0.0050
0.0150
0.1200
0.1200

29,110.00

1M TITIK INSTALASI PENERANGAN (NYM SUPREME)


1.0000
0.0010
0.0040
0.0400
0.0200

UPAH

1 Ttk INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000
3.0000
2.0000
15.0000
3.0000

Kabel NYM 3 x 2.5 mm ex. Supreme


Pipa Clipsal 20 mm hitam
Tee dos clipsal 20 mm hitam
Klem clipsal 20 mm hitam
Sock clipsal 20 mm hitam

m1
Btg
bh
bj
bj

15,730.00
10,000.00
6,000.00
650.00
1,500.00

125,840.00
30,000.00
12,000.00
9,750.00
4,500.00

17,325.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
1.0000 Inbow dos plastik clipsal E 157 P
1.0000 Biaya pasang

SAT
bj
ttk

HARGA
SAT.
9,000.00
25,000.00

HARGA
BAHAN

25,000.00
191,090.00

UPAH

9,000.00
25,000.00

1 Ttk INSTALASI TELEPHONE


25.0000
8.0000
1.0000
25.0000
5.0000
1.0000
1.0000

Kabel telephone
Pipa Clipsal 20 mm putih
Tee dos clipsal 20 mm putih
Klem clipsal 20 mm putih
Sock clipsal 20 mm putih
Inbow dos plastik clipsal E 157 P
Biaya pasang

m1
Btg
bh
bj
bj
bj
ttk

3,500.00
10,000.00
6,000.00
650.00
1,500.00
9,000.00
25,000.00

87,500.00
80,000.00
6,000.00
16,250.00
7,500.00
9,000.00
25,000.00
206,250.00

25,000.00

PEKERJAAN KUSEN DAN PLAFOND


1

1M PLAFOND GYPSUM/KALSIBOARD RANGKA METAL FURING


0.3640
1.0000
0.2600
0.0150
0.0350
0.3500
0.3000

Gypsumboard/Kalsiboard
Rangka metalfuring
Paku
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja

Lbr
M2
Kg
Oh
Oh
Oh
Oh

175,500.00
77,000.00
18,200.00
90,000.00
85,000.00
75,000.00
55,000.00

63,882.00
77,000.00
4,732.00
1,350.00
2,975.00
26,250.00
16,500.00
145,614.00

47,075.00

1M LIST PLAFOND GYPSUM PROFIL


1.0500
0.1500
0.0030
0.0060
0.0600

List Gypsum Profil


Tepung Gypsum
Mandor
Kepala tukang kayu
Tukang kayu

M1
Kg
Oh
Oh
Oh

14,950.00
3,850.00
90,000.00
85,000.00
75,000.00

15,697.50
577.50
270.00
510.00
4,500.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.0600 Pekerja

SAT
Oh

HARGA
SAT.

HARGA
BAHAN

55,000.00

3,300.00
16,275.00

1M MEMBUAT DAN MEMASANG KUSEN PINTU DAN KUSEN JENDELA; KAYU BANGKIRAI
1.2000 Balok Kayu Bangkirai
M
14,601,600.00
1.2500 Paku 10 cm
Kg
18,200.00
1.0000 Lem Kayu
Kg
19,500.00
6.0000 Pekerja
Oh
55,000.00
18.0000 Tukang Kayu
Oh
75,000.00
2.0000 Kepala Tukang
Oh
85,000.00
0.3000 Mandor
Oh
90,000.00
1M MEMBUAT DAN MEMASANG DAUN PINTU PANIL; KAYU BANGKIRAI
0.0400 Papan Kayu Bangkirai
0.5000 Lem Kayu
1.0000 Pekerja
2.5000 Tukang Kayu
0.2500 Kepala Tukang
0.0500 Mandor

M
Kg
Oh
Oh
Oh
Oh

14,060,800.00
19,500.00
55,000.00
75,000.00
85,000.00
90,000.00

330,000.00
1,350,000.00
170,000.00
27,000.00

1M1 MEMASANG KUSEN PINTU ALLUMUNIUM


1.1000 Profil Allumunium
2.0000 Skrup Fixer
0.0600 Sealant
0.0430 Pekerja
0.0430 Tukang Allumunium
0.0043 Kepala Tukang
0.0021 Mandor

M1
Bh
Tube
Oh
Oh
Oh
Oh

68,875.00
1,040.00
37,310.00
55,000.00
75,000.00
85,000.00
90,000.00

55,000.00
187,500.00
21,250.00
4,500.00

1M1 FRAME DAUN PINTU ALLUMUNIUM WARNA COKLAT

268,250.00

75,762.50
2,080.00
2,238.60
2,365.00
3,225.00
365.50
189.00
80,081.10

1,877,000.00

562,432.00
9,750.00

572,182.00
5

8,580.00

17,521,920.00
22,750.00
19,500.00

17,564,170.00
4

UPAH

6,144.50

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
1.1000
2.0000
0.0060
0.0430
0.0600
0.0200
0.0020

Frame Allumunium
Sekrup+Rivet
Sealant
Pekerja
Tukang Allumunium
Kepala Tukang
Mandor

SAT
M2
M2
Tube
Oh
Oh
Oh
Oh

HARGA
SAT.
100,050.00
1,040.00
37,310.00
55,000.00
75,000.00
85,000.00
90,000.00

HARGA
BAHAN

2,365.00
4,500.00
1,700.00
180.00
112,358.86

1M2 KACA
1.1000
0.0150
0.1500
0.0150
0.0008

t.5mm
Kaca
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

M2
Oh
Oh
Oh
Oh

116,610.00
55,000.00
75,000.00
85,000.00
90,000.00

1M2 MEMASANG KAWAT NYAMUK


1.1000 Kawat Nyamuk
1.7160 Besi Strip (0,2 x 2 cm)
11.1100 Pengelasan
0.1000 Pekerja
0.1000 Tukang Kayu
0.0100 Kepala Tukang
0.0005 Mandor

M2
Kg
Cm
Oh
Oh
Oh
Oh

3,685,500.00

8,745.00

128,271.00
825.00
11,250.00
1,275.00
72.00
128,271.00

UPAH

110,055.00
2,080.00
223.86

13,422.00

4,054,050.00

55,000.00
75,000.00
85,000.00
90,000.00

5,500.00
7,500.00
850.00
45.00
4,054,050.00

13,895.00

PEKERJAAN ATAP
1

1M PEKERJAAN ATAP SPANDEK


1.0000 Atap Spandek
0.1000 Paku
0.0070 Mandor

M2
Kg
Oh

83,200.00
18,200.00
90,000.00

83,200.00
1,820.00
630.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.0070 Kepala tukang kayu
0.0700 Tukang kayu
0.1400 Pekerja

SAT
Oh
Oh
Oh

HARGA
SAT.

HARGA
BAHAN

85,000.00
75,000.00
55,000.00

595.00
5,250.00
7,700.00
85,020.00

Atap Metal Biasa/Polos


Paku anti karat
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja

Lbr
Kg
Oh
Oh
Oh
Oh

43,500.00
18,200.00
90,000.00
85,000.00
75,000.00
55,000.00

70,470.00
3,640.00
900.00
850.00
7,500.00
11,000.00
74,110.00

Genteng Keramik KIA


Mandor
Kepala tukang kayu
Tukang kayu
Pekerja

Bh
Oh
Oh
Oh
Oh

8,767.50
90,000.00
85,000.00
75,000.00
55,000.00

122,745.00
450.00
510.00
4,500.00
8,250.00
122,745.00

13,710.00

1M PASANG ROOF LIGHT FIBERGLASS


0.6000
0.0500
0.0070
0.0070
0.0670
0.1400

Rooflight Fiberglass uk. 1,8 x 0,9 (m)


Paku anti karat
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja

Lbr
Kg
Oh
Oh
Oh
Oh

149,500.00
18,200.00
90,000.00
85,000.00
75,000.00
55,000.00

89,700.00
910.00
630.00
595.00
5,025.00
7,700.00
90,610.00

20,250.00

1M PASANG ATAP GENTENG MORANDO


14.0000
0.0050
0.0060
0.0600
0.1500

14,175.00

1M PASANG ATAP METAL


1.6200
0.2000
0.0100
0.0100
0.1000
0.2000

UPAH

1M PASANGAN LAPISAN ALUMINIUM FOIL

13,950.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
1.0500
0.1500
0.0500
0.0050
0.0080

Alumunium Foil
Pekerja
Tukang kayu
Kepala Tukang Kayu
Mandor

SAT
m2
Oh
Oh
Oh
Oh

HARGA
SAT.
27,500.00
55,000.00
75,000.00
85,000.00
90,000.00

HARGA
BAHAN

8,250.00
3,750.00
425.00
720.00
28,875.00

UPAH

28,875.00

13,145.00

1M LISPLANK uk. (3 x 20) CM; KRUING


0.0108
0.1000
0.1000
0.2000
0.0250
0.0050

Papan Kayu Kruing


Paku 5 cm - 7 cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

M
Kg
Oh
Oh
Oh
Oh

5,800,000.00
19,500.00
55,000.00
75,000.00
85,000.00
90,000.00

62,640.00
1,950.00
5,500.00
15,000.00
2,125.00
450.00
64,590.00

23,075.00

PEKERJAAN BESI
1

1M PINTU LIPAT (FOLDING DOOR)


1.0000
0.4400
0.4400
0.0440
0.0220

Pintu Lipat (Folding Door)


Pekerja
Tukang Besi
Kepala Tukang
Mandor

m
Oh
Oh
Oh
Oh

513,500.00
55,000.00
75,000.00
85,000.00
90,000.00

513,500.00
24,200.00
33,000.00
3,740.00
1,980.00
513,500.00

62,920.00

1M MEMBUAT DAN MEMASANG TERALI BESI


11.5000
27.0800
1.6700
1.6700
0.1670

Besi Strip 2 x 3
Pengelasan
Pekerja
Tukang Las
Kepala Tukang

M'
cm
Oh
Oh
Oh

14,000.00
2,721.00
55,000.00
75,000.00
85,000.00

161,000.00
73,684.68
91,850.00
125,250.00
14,195.00

ANALISA HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

URAIAN PEKERJAAN
0.0830 Mandor

SAT
Oh

HARGA
SAT.

HARGA
BAHAN

90,000.00

7,470.00
234,684.68

238,765.00

1UNIT MEMBUAT DAN MEMASANG TANGGA BESI


4.5000
13.1640
17.8000
94.9333
23.5524
23.5524
2.3552
1.1776

Plat Bordes t.2,3mm


UNP
Pipa Hollow 40x40x1,5mm
Pipa Hollow 20x40x1,2mm
Pekerja
Tukang Las
Kepala Tukang
Mandor

M2
Kg
M1
M1
Oh
Oh
Oh
Oh

414,035.21
14,400.00
41,083.33
30,208.33
55,000.00
75,000.00
85,000.00
90,000.00

1,863,158.43
189,561.60
731,283.33
2,867,777.78
1,295,380.46
1,766,427.90
200,195.16
105,985.67
5,651,781.14

UPAH

3,367,989.20

1M1 MEMBUAT DAN MEMASANG RAILLING BALKON


2.7000
9.0000
1.1705
1.1705
0.1170
0.0585

Pipa Hollow 40x40x1,5mm


Pipa Hollow 20x40x1,2mm
Pekerja
Tukang Las
Kepala Tukang
Mandor

M1
M1
Oh
Oh
Oh
Oh

41,083.33
30,208.33
55,000.00
75,000.00
85,000.00
90,000.00

110,925.00
271,875.00
64,374.75
87,783.75
9,948.83
5,267.03
382,800.00

167,374.35

GA SATUAN PEKERJAAN

HARGA

5,500.00
4,500.00
10,000.00
44,226.00
364.00
25,798.50
450.00
900.00
7,500.00
5,500.00
84,738.50
75,000.00
702,894.00
5,850.00
24,300.00
3,630.00
8,950.00
129,150.00
122,850.00
55,000.00
150,000.00
17,000.00
4,500.00
1,299,124.00

GA SATUAN PEKERJAAN

HARGA
366,685.00
29,970.00
396,655.00

3,600.00
22,000.00
25,600.00
1,710.00
10,560.00
12,270.00
93,600.00
900.00
13,750.00
108,250.00
162,000.00
2,250.00
13,750.00
178,000.00

154,666.67
58,320.00
42,900.00
29,250.00
3,315.00

GA SATUAN PEKERJAAN

HARGA
3,510.00
291,961.67
141,777.78
205,088.00
81,600.00
6,750.00
5,100.00
45,000.00
82,500.00
567,815.78
412,500.00
214,136.00
49,500.00
1,350.00
850.00
7,500.00
16,500.00
702,336.00

112,976.60

GA SATUAN PEKERJAAN

HARGA
57,750.00
13,888.68
6,000.00
1,350.00
850.00
7,500.00
16,500.00
103,838.68
15,417.79
3,000.00
11,000.00
11,250.00
1,275.00
900.00
42,842.79
6,514.56
3,300.00
900.00
1,275.00
11,250.00
11,000.00
34,239.56
4,901.00
1,350.00
850.00
7,500.00

GA SATUAN PEKERJAAN

HARGA
16,500.00
31,101.00
84,100.00
5,670.08
3,300.00
650.00
2,250.00
2,125.00
18,750.00
27,500.00
144,345.08
76,700.00
7,057.44
3,300.00
650.00
2,250.00
2,125.00
18,750.00
27,500.00
138,332.44
220,000.00
17,191.20
6,300.00
2,700.00
2,975.00
26,250.00

GA SATUAN PEKERJAAN

HARGA
34,100.00
309,516.20
85,550.00
5,670.08
3,300.00
650.00
2,250.00
2,125.00
18,750.00
27,500.00
145,795.08
1,131.00
975.00
1,350.00
850.00
7,500.00
3,300.00
15,106.00
675.00
1,573.00
3,135.00
28,500.00
3,230.00
270.00
37,383.00

GA SATUAN PEKERJAAN

HARGA
4,147.00
3,000.00
1,350.00
1,275.00
11,250.00
16,500.00
37,522.00
530,000.00
12,350.52
6,750.00
3,150.00
2,975.00
26,250.00
38,500.00
619,975.52
441,666.67
12,350.52
6,750.00
3,150.00
2,975.00
26,250.00
38,500.00
531,642.19
255,200.00
17,719.00

GA SATUAN PEKERJAAN

HARGA
5,250.00
2,700.00
2,975.00
26,250.00
34,100.00
344,194.00

12,374.54
234.00
27.00

12,635.54
75,516.00
452,400.00
240,636.00
10,985.00
52,650.00
2,197.00
2,106.00
9,378.00
23,437.50
143,231.00
1,012,536.50
70,296.00

GA SATUAN PEKERJAAN

HARGA
526,430.74
240,009.00
10,985.00
52,650.00
2,197.00
2,106.00
8,181.00
20,452.50
124,998.50
1,058,305.74
84,970.00
612,248.00
250,800.00
1,402.88
10,985.00
52,650.00
2,197.00
2,106.00
7,470.00
2,380.00
20,625.00
90,750.00
1,138,583.88
147,420.00
55,282.50
7,280.00
61,425.00

GA SATUAN PEKERJAAN

HARGA
3,900.00
55,100.00
2,970.00
2,805.00
24,750.00
36,300.00
397,232.50
198,616.25
110,565.00
45,500.00
61,425.00
5,460.00
1,950.00
450.00
2,210.00
19,500.00
16,500.00
263,560.00
147,420.00
55,282.50
7,280.00
61,425.00
3,900.00
165,300.00
2,970.00
2,805.00

GA SATUAN PEKERJAAN

HARGA
24,750.00
36,300.00
507,432.50
110,565.00
55,282.50
7,280.00
61,425.00
2,925.00
55,100.00
540.00
2,805.00
24,750.00
17,600.00
338,272.50
1,012,536.50
1,696,501.26
878,531.14
10,000.00
3,597,568.90
1,012,536.50
1,696,501.26
1,013,692.61
10,000.00
3,732,730.37
340,000.00

GA SATUAN PEKERJAAN

HARGA
27,300.00
7,800.00
1,414,233.65
35,100.00
506,688.00
78,300.00
267,300.00
291,500.00
20,625.00
97,500.00
78,750.00
22,270.00
23,850.00
3,211,216.65
459,000.00
36,400.00
11,700.00
2,474,908.88
46,800.00
506,688.00
78,300.00
267,300.00
310,750.00
20,625.00
117,000.00
105,000.00
27,455.00
25,470.00

GA SATUAN PEKERJAAN

HARGA
4,487,396.88
544,000.00
58,240.00
31,200.00
1,856,181.66
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
2,340,000.00
291,500.00
20,625.00
97,500.00
78,750.00
22,525.00
23,850.00
7,196,639.66
544,000.00
58,240.00
31,200.00
926,323.04
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
2,340,000.00
291,500.00

GA SATUAN PEKERJAAN

HARGA
20,625.00
97,500.00
78,750.00
22,525.00
23,850.00
6,266,781.04
544,000.00
58,240.00
31,200.00
1,856,181.66
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
1,088,000.00
291,500.00
20,625.00
123,750.00
78,750.00
22,525.00
23,850.00
5,970,889.66
1,058,305.74
1,895,331.66
90,000.00
3,043,637.40
51,000.00
7,280.00
2,925.00

GA SATUAN PEKERJAAN

HARGA
55,282.50
61,425.00
40,000.00
36,300.00
24,750.00
2,805.00
2,970.00
284,737.50
1,058,305.74
2,527,108.88
2,255,161.28
10,000.00
5,850,575.90
544,000.00
58,240.00
31,200.00
2,474,908.88
46,800.00
506,688.00
78,300.00
267,300.00
529,060.00
491,400.00
2,176,000.00
349,250.00
20,625.00
123,750.00
105,000.00
28,305.00
28,620.00

GA SATUAN PEKERJAAN

HARGA
7,859,446.88
13,500.00
3,146.00
7,876.00
63,250.00
1,500.00
170.00
540.00
89,982.00
1,058,305.74
1,962,009.98
10,000.00
3,030,315.72
79,372.93
82,496.96
34,211.10
10,000.00
206,080.99

227,500.00
9,048.00
1,500.00
14,400.00

GA SATUAN PEKERJAAN

HARGA
127,500.00
112,500.00
55,000.00
547,448.00
71,775.00
450.00
850.00
7,500.00
550.00
81,125.00
9,750.00
2,843.75
162.00
510.00
4,500.00
1,980.00
19,745.75
33,930.00
9,896.25
369.00
1,147.50
10,125.00
4,455.00
59,922.75

GA SATUAN PEKERJAAN

HARGA
37,440.00
10,920.00
369.00
1,147.50
10,125.00
4,455.00
64,456.50
1,709,000.00
205,080.00
165,000.00
337,500.00
76,500.00
81,000.00
2,574,080.00
2,509,000.00
150,540.00
181,500.00
82,500.00
85.00
14,400.00
2,938,025.00
40,600.00
550.00
7,500.00
850.00
450.00

GA SATUAN PEKERJAAN

HARGA
49,950.00
141,700.00
185.25
550.00
7,500.00
850.00
450.00
151,235.25

2,900.00
1,160.00
7,068.75
217.50
225.00
640.00
5,625.00
2,750.00
20,586.25
3,480.00
25,447.50
1,500.00
225.00
504.00
4,725.00
1,100.00

GA SATUAN PEKERJAAN

HARGA
36,981.50
1,500.00
3,770.00
149,500.00
1,350.00
1,200.00
11,250.00
16,500.00
185,070.00
6,800.00
2,250.00
5,780.00
12,740.00
3,850.00
675.00
480.00
225.00
32,800.00

54,600.00
900.00
2,210.00
15,000.00
11,000.00

GA SATUAN PEKERJAAN

HARGA
83,710.00
15,730.00
90.00
340.00
3,000.00
1,100.00
20,260.00
29,900.00
450.00
1,275.00
9,000.00
6,600.00
47,225.00
33,540.00
450.00
1,275.00
9,000.00
6,600.00
50,865.00
125,840.00
30,000.00
12,000.00
9,750.00
4,500.00

GA SATUAN PEKERJAAN

HARGA
9,000.00
25,000.00
216,090.00
87,500.00
80,000.00
6,000.00
16,250.00
7,500.00
9,000.00
25,000.00
231,250.00

63,882.00
77,000.00
4,732.00
1,350.00
2,975.00
26,250.00
16,500.00
192,689.00
15,697.50
577.50
270.00
510.00
4,500.00

GA SATUAN PEKERJAAN

HARGA
3,300.00
24,855.00
17,521,920.00
22,750.00
19,500.00
330,000.00
1,350,000.00
170,000.00
27,000.00
19,441,170.00
562,432.00
9,750.00
55,000.00
187,500.00
21,250.00
4,500.00
840,432.00
75,762.50
2,080.00
2,238.60
2,365.00
3,225.00
365.50
189.00
86,225.60

GA SATUAN PEKERJAAN

HARGA
110,055.00
2,080.00
223.86
2,365.00
4,500.00
1,700.00
180.00
121,103.86
128,271.00
825.00
11,250.00
1,275.00
72.00
141,693.00
4,054,050.00

5,500.00
7,500.00
850.00
45.00
4,067,945.00

83,200.00
1,820.00
630.00

GA SATUAN PEKERJAAN

HARGA
595.00
5,250.00
7,700.00
99,195.00
70,470.00
3,640.00
900.00
850.00
7,500.00
11,000.00
94,360.00
122,745.00
450.00
510.00
4,500.00
8,250.00
136,455.00
89,700.00
910.00
630.00
595.00
5,025.00
7,700.00
104,560.00

GA SATUAN PEKERJAAN

HARGA
28,875.00
8,250.00
3,750.00
425.00
720.00
42,020.00
62,640.00
1,950.00
5,500.00
15,000.00
2,125.00
450.00
87,665.00

513,500.00
24,200.00
33,000.00
3,740.00
1,980.00
576,420.00
161,000.00
73,684.68
91,850.00
125,250.00
14,195.00

GA SATUAN PEKERJAAN

HARGA
7,470.00
473,449.68
1,863,158.43
189,561.60
731,283.33
2,867,777.78
1,295,380.46
1,766,427.90
200,195.16
105,985.67
9,019,770.34
110,925.00
271,875.00
64,374.75
87,783.75
9,948.83
5,267.03
550,174.35

HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

NO.

1
2
3
4
1
2
3
4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

:
:

URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Membersihakan Lapangan & Perataan
Pengukuran & Pemasangan Bouwplank
Bedeng Buruh
Bongkaran dinding tembok bata merah
PEKERJAAN TANAH
Galian
Urugan Tanah Kembali
Urugan Tanah
Urugan Pasir
PEKERJAAN PASANGAN
Batu Kosong (Aanstamping)
Pondasi Batu Kali 1:5
Pasangan Rollag Batu Merah 1PC : 3PS
Pas.Batu Bata (5x11x22) cm; tebal bata ; campuran 1 PC : 2 PP
Pas.Batu Bata (5x11x22) cm; tebal bata ; campuran 1 PC : 5 PP
Plesteran 1 PC : 2 PP, tebal 15 mm
Plesteran 1 PC : 5 PP, tebal 15 mm
Acian
Pasangan Lantai Keramik 20x20
Pasangan Lantai Keramik 30x30
Pasangan Lantai Keramik 60x60
Pasangan Dinding Keramik 20x25
Pekerjaan Benangan Sudut
Skoningan 1 PC : 2 PP
Screed
Pasangan Travertine Slab 100x100
Pasangan Marmer 100x100
Pasangan Batu Tempel Hitam

SAT

HARGA
BAHAN

M
M
M
M

70,388.50
1,072,624.00
-

M
M
M
M

93,600.00
162,000.00

M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M

212,986.67
428,465.78
676,136.00
86,776.60
77,638.68
18,417.79
9,814.56
4,901.00
93,720.08
87,707.44
243,491.20
95,170.08
2,106.00
2,248.00
7,147.00
549,100.52
460,767.19

HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

URAIAN PEKERJAAN
PEKERJAAN BETON
Pembesian Beton
Beton Struktur K-175
Beton Struktur K-225
Beton Struktur K-275
Bekisting Kolom 2x pakai
Bekisting Kolom Praktis
Bekisting Plat
Bekisting Tangga
Kolom Praktis 13x13
Ring Balok 13x13
Pondasi Beton Bertulang (150 Kg Besi+Bekisting)
Sloof Beton Bertulang (200 Kg Besi+Bekisting)
Kolom Beton Bertulang (150 Kg Besi+Bekisting)
Kolom Beton Bertulang (100 Kg Besi+Bekisting)
Plat Beton Bertulang (150 Kg Besi+Bekisting)
Plat Beton Bertulang (150Kg Besi) untuk Plat Bondek
Bekisting Tangga
Beton Plat Tangga
Balok Beton Bertulang (200 Kg Besi+Bekisting)
Lantai Kerja Beton Tumbuk 1 PC : 3 PB : 5 KR; tebal 5 cm
Beton Strauss dia 30cm K-225
Carport

SAT

Kg
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M

HARGA
BAHAN
12,608.54
836,490.00
904,673.74
1,017,358.88
165,203.75
224,900.00
440,607.50
292,577.50
3,158,861.78

PEKERJAAN SANITASI
1
2
3
4
5

Kloset Jongkok Porselin


Roof Drain
Pipa PVC tipe AW 3/4" Maspion
Pipa PVC tipe AW 3" Maspion
Pipa PVC tipe AW 4" Maspion

Bh
Bh
M
M
M

12,593.75
43,826.25

HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.
6
7
8
9

URAIAN PEKERJAAN
Bak Fiberglass volume 1 M
Kloset Duduk/Monoblok
Floor Drain
Kran air 3/4" atau 1/2"

SAT
Bh
Bh
Bh
Bh

HARGA
BAHAN

141,885.25

PEKERJAAN PENGECATAN
1
2
3
4

Cat Dinding Interior atau Plafond


Cat Dinding Eksterior Whatercoat ex."Mowilex"
Waterproofing Coating
Mengecat Bidang Kayu Baru (1 lapis Plamir, 1 lapis Cat Dasar, 2 lapis Cat Penutup)

M
M
M
M

PEKERJAAN LISTRIK
1
2
3
4
5
6

Lampu SL Genie 1x13-23W Arm. New Extra 4" Downlight (Phillips)


Titik Instalasi Penerangan (NYM Supreme)
Saklar Tunggal (Broco)
Saklar Ganda (Broco)
Instalasi Stop Kontak, Lampu, Exhaust Fan dan Ceiling Fan
Instalasai Telephone

Bh
M
Bh
Bh
Ttk
Ttk

PEKERJAAN KUSEN DAN PLAFOND


1
2
3
4
5
6
7

Plafond Gypsum/Kalsiboard Rangka Metal Furing


List Plafond Gypsum Profil
Membuat & Memasang Kusen Pintu atau Kusen Jendela Kayu Bengkirai
Membuat dan Memasang Daun Pintu Panil Kayu Bengkirai
Memasang Kusen Pintu Allumunium
Frame Daun Pintu Allumunium warna Coklat
Pasang Kaca t.15mm

M
M
M
M
M1
M1
M2

PEKERJAAN ATAP
1
2
3

Pekerjaan Atap Spandek


Pekerjaan Atap Metal
Pasang Atap Genteng Keramik

M
M
M

80,081.10
112,358.86
128,271.00

HARGA SATUAN PEKERJAAN


KEGIATAN
PEKERJAAN

:
:

NO.
4
5
6

URAIAN PEKERJAAN
Rooflight Fiberglass
Pasangan Lapisan Aluminium Foil
Lisplank uk. (3 x 20) cm kayu Kruing

SAT
M
M
M

PEKERJAAN BESI
1
2
3
4

Pintu Lipat (Folding Door)


Membuat dan Memasang Terali Besi
Membuat dan Memasang Tangga Besi
Membuat dan Memasang Railling Balkon

M
M
Unit
M1

HARGA
BAHAN

GA SATUAN PEKERJAAN

HARGA
UPAH

HARGA

10,000.00
14,350.00
226,500.00
396,655.00

10,000.00
84,738.50
1,299,124.00
396,655.00

25,600.00
12,270.00
14,650.00
16,000.00

25,600.00
12,270.00
108,250.00
178,000.00

78,975.00
139,350.00
26,200.00
26,200.00
26,200.00
24,425.00
24,425.00
26,200.00
50,625.00
50,625.00
66,025.00
50,625.00
13,000.00
35,135.00
30,375.00
70,875.00
70,875.00

291,961.67
567,815.78
702,336.00
112,976.60
103,838.68
42,842.79
34,239.56
31,101.00
144,345.08
138,332.44
309,516.20
145,795.08
15,106.00
37,383.00
37,522.00
619,975.52
531,642.19
344,194.00

GA SATUAN PEKERJAAN

HARGA
UPAH
996.50
176,046.50
153,632.00
121,225.00
33,412.50
38,660.00
66,825.00
45,695.00
438,707.12

7,152.00
11,641.50

HARGA

12,635.54
1,012,536.50
1,058,305.74
1,138,583.88
198,616.25
263,560.00
507,432.50
338,272.50
3,597,568.90
3,732,730.37
3,211,216.65
4,487,396.88
7,196,639.66
6,266,781.04
5,970,889.66
3,043,637.40
284,737.50
5,850,575.90
7,859,446.88
89,982.00
3,030,315.72
206,080.99
547,448.00
81,125.00
19,745.75
59,922.75
64,456.50

GA SATUAN PEKERJAAN

HARGA
UPAH

9,350.00

HARGA
2,574,080.00
2,938,025.00
49,950.00
151,235.25
20,586.25
36,981.50
185,070.00
32,800.00
83,710.00
20,260.00
47,225.00
50,865.00
216,090.00
231,250.00

6,144.50
8,745.00
13,422.00

192,689.00
24,855.00
19,441,170.00
840,432.00
86,225.60
121,103.86
141,693.00
99,195.00
94,360.00
136,455.00

GA SATUAN PEKERJAAN

HARGA
UPAH

HARGA
104,560.00
42,020.00
87,665.00
576,420.00
473,449.68
9,019,770.34
550,174.35