KEGIATAN
PEKERJAAN
LOKASI
:
: Rumah Type 45
:
NO
URAIAN PEKERJAAN
SAT
VOL.
PEKERJAAN LANTAI 1
I
PEKERJAAN PERSIAPAN
1
2
Pembersihan Lokasi
Pengukuran dan Pemasangan Bouwplank
II
PEKERJAAN TANAH
1
2
3
Galian
Urugan tanah kembali
Pasir Urug
III
PEKERJAAN BETON
1
2
3
4
5
6
7
IV
PEKERJAAN PASANGAN
1
2
3
4
5
6
7
8
9
10
11
12
Aanstampeng
Pondasi Batu Kali
Rollag Batu Bata
Pekerjaan pas. batu bata 1/2 bata 1PC : 5PS
Pekerjaan pas. batu bata 1/2 bata 1PC : 2PS
Pekerjaan plesteran 1:5 t=15mm
Acian
Keramik Lantai 40x40
Keramik Lantai 30x30
Keramik Lantai 20x20
Keramik Dinding 20x20 KM/WC
Benangan sudut
1
2
3
4
5
6
7
8
VI
PEKERJAAN SANITASI
M2
M1
50.400
30.600
M3
M3
M3
25.942
2.331
7.537
M3
M3
M3
M3
M3
M3
M2
0.104
0.998
0.891
0.249
0.894
0.345
5.725
M3
M3
M3
M2
M2
M2
M2
M2
M2
M2
M2
M1
6.984
13.136
0.184
118.623
7.440
226.828
226.828
33.971
4.655
1.462
9.336
92.600
M3
Unit
Unit
Unit
Unit
Unit
Unit
M2
0.374
1.00
2.00
1.00
1.00
1.00
1.00
10.09
M1
16.93
:
: Rumah Type 45
:
NO
URAIAN PEKERJAAN
2
3
4
5
6
7
VII
PEKERJAAN PLAFOND
1
2
VIII
1
2
3
SAT
VOL.
M1
M1
Unit
Unit
Bh
Bh
8.24
9.87
2.00
1.00
1.00
2.00
M2
M1
47.630
108.713
M2
M2
M2
118.87
107.96
47.63
PEKERJAAN PENGECATAN
Cat Dinding Interior
Cat Dinding Eksterior
Cat Plafond
:
: Rumah Type 45
:
NO
URAIAN PEKERJAAN
IX
PEKERJAAN LISTRIK
1
2
3
4
5
6
PEKERJAAN ATAP
1
2
3
4
XI
PEKERJAAN LAIN-LAIN
1
2
3
Hollow 50/50
Septictank+Resapan
Pembersihan akhir
SAT
VOL.
Bh
Bh
Ttk
Bh
Bh
Bh
4.00
2.00
17.00
1.00
4.00
4.00
M2
M2
M1
M1
59.53
59.53
7.65
21.80
M1
Unit
Ls
36.00
1.00
1.00
Jumlah
Profit (10%)
Total Jumlah
A ANGGARAN BIAYA
ANALISA
HARGA SAT
SUB JUMLAH
JUMLAH
(Rp)
(Rp)
(Rp)
3,096,998.10
10,000.00
84,738.50
504,000.00
2,592,998.10
2,034,263.52
25,600.00
12,270.00
178,000.00
664,125.44
28,600.14
1,341,537.94
19,758,281.91
3,211,216.65
4,487,396.88
7,196,639.66
7,859,446.88
3,732,730.37
5,970,889.66
206,080.99
334,094.98
4,478,870.83
6,410,478.75
1,957,002.27
3,336,314.41
2,061,748.20
1,179,772.47
48,291,804.14
291,961.67
567,815.78
702,336.00
103,838.68
112,976.60
34,239.56
31,101.00
203,397.87
172,915.55
144,345.08
145,795.08
15,106.00
2,039,060.28
7,458,544.15
129,510.76
12,317,634.97
840,545.90
7,766,501.19
7,054,586.96
6,909,547.52
804,939.18
210,974.77
1,361,142.87
1,398,815.60
18,405,389.38
19,441,170.00
1,777,513.68
1,777,513.68
1,525,908.64
803,400.00
678,181.62
1,356,363.23
141,693.00
7,278,774.05
1,777,513.68
3,555,027.36
1,525,908.64
803,400.00
678,181.62
1,356,363.23
1,430,220.80
5,560,674.91
19,745.75
334,315.29
A ANGGARAN BIAYA
ANALISA
HARGA SAT
(Rp)
59,922.75
64,456.50
402,885.82
2,938,025.00
49,950.00
151,235.25
SUB JUMLAH
(Rp)
493,763.46
636,379.02
805,771.63
2,938,025.00
49,950.00
302,470.50
JUMLAH
(Rp)
11,879,826.87
192,689.00
24,855.00
9,177,757.80
2,702,069.07
7,420,030.73
20,586.25
36,981.50
20,586.25
2,447,134.89
3,992,374.81
980,521.03
A ANGGARAN BIAYA
ANALISA
HARGA SAT
SUB JUMLAH
JUMLAH
(Rp)
(Rp)
(Rp)
4,604,455.00
83,710.00
83,710.00
216,090.00
50,865.00
47,225.00
47,225.00
334,840.00
167,420.00
3,673,530.00
50,865.00
188,900.00
188,900.00
13,446,611.72
118,750.00
62,670.00
96,273.10
87,665.00
7,068,593.75
3,730,431.75
736,489.22
1,911,097.00
11,597,685.23
206,630.00
3,459,005.23
700,000.00
7,438,680.00
3,459,005.23
700,000.00
146,096,021.51
14,609,602.15
160,705,623.66
PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI
:
:
:
PERHITUNGAN VOLUME PEKERJAAN
NO
URAIAN PEKERJAAN
KOEF
PAN JANG
LEBAR
TINGGI
JMLH
Unit
PEKERJAAN LANTAI 1
PEKERJAAN PERSIAPAN
1
Pembersihan Lokasi
Galian
Pasir urug
Pondasi Batu Kali
Pasir Urug Lantai
PEKERJAAN BETON
Pekerjaan Kolom
- Kolom 120/120
0.51
###
0.20
0.052
10
0.060
0.058
0.057
0.055
0.042
0.102
0.046
PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI
:
:
:
PERHITUNGAN VOLUME PEKERJAAN
NO
4
URAIAN PEKERJAAN
KOEF
PAN JANG
LEBAR
TINGGI
JMLH
Unit
0.051
0.041
0.050
0.019
0.083
0.040
0.054
0.029
0.010
0.028
0.025
0.035
0.065
0.020
0.061
0.102
0.061
0.029
Arah Y
Sloof 12/18
Arah X
PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI
:
:
:
PERHITUNGAN VOLUME PEKERJAAN
NO
URAIAN PEKERJAAN
KOEF
PAN JANG
LEBAR
TINGGI
JMLH
Unit
0.070
0.061
0.168
0.119
0.038
0.131
- R.Tidur 1
8.122
- R.Tidur 2
8.122
16.365
- KM/WC
1.822
7.657
5.543
- R.Tidur 1
11.400
- R.Tidur 2
11.400
28.440
5.400
30.284
21.789
Arah Y
PEKERJAAN PLAFOND
1
- KM/WC
PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI
:
:
:
PERHITUNGAN VOLUME PEKERJAAN
NO
URAIAN PEKERJAAN
KOEF
PAN JANG
LEBAR
TINGGI
JMLH
Unit
PEKERJAAN PASANGAN
1
Aanstamping
200.60
0.75
0.20
Arah X
0.304
0.624
0.304
0.064
0.432
0.304
1.304
1.088
0.448
1.024
0.621
1.161
0.621
0.612
0.819
0.621
2.201
Arah Y
Arah Y
PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI
:
:
:
PERHITUNGAN VOLUME PEKERJAAN
NO
URAIAN PEKERJAAN
PAN JANG
LEBAR
TINGGI
JMLH
Unit
1.746
0.666
1.728
- R.Tidur 1
33.001
- R.Tidur 2
23.755
22.398
- KM/WC
8.183
2.563
8.456
6.726
- Gewel 1
5.488
- Gewel 2
5.488
- Gewel 3
2.564
7.440
- R.Tidur 1
33.030
- R.Tidur 2
34.278
44.814
6.750
35.578
KOEF
- KM/WC
Area Luar
- Tampak Depan
PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI
:
:
:
PERHITUNGAN VOLUME PEKERJAAN
NO
URAIAN PEKERJAAN
- Tampak Belakang
- samping Kanan
- samping Kiri
Cat Plafond
KOEF
PAN JANG
LEBAR
TINGGI
JMLH
Unit
35.543
36.835
SAT
50.400
M2
30.600
M1
25.94
M3
2.33
M3
7.54
M3
3.49 M3
4.04 M3
0.104
M3
0.891
M3
0.516 M3
0.120 M3
0.058 M3
0.057 M3
0.055 M3
0.085 M3
0.25
M3
0.203 M3
0.046 M3
SAT
M3
0.26 M3
0.023 M3
0.051 M3
0.122 M3
0.050 M3
0.019 M3
0.63 M3
0.166 M3
0.079 M3
0.108 M3
0.057 M3
0.010 M3
0.028 M3
0.025 M3
0.071 M3
0.065 M3
0.020 M3
0.998
M3
0.41 M3
0.06 M3
0.10 M3
0.06 M3
0.06 M3
SAT
0.07 M3
0.06 M3
0.59 M3
0.17 M3
0.12 M3
0.04 M3
0.26 M3
47.63
M2
8.12 M2
8.12 M2
16.37 M2
1.82 M2
7.66 M2
5.54 M2
108.71
M1
11.40 M1
11.40 M1
28.44 M1
5.40 M1
30.28 M1
21.79 M1
6.98
SAT
M3
2.10 M3
0.30 M3
0.62 M3
0.30 M3
0.13 M3
0.43 M3
0.30 M3
4.89 M3
1.30 M3
1.09 M3
0.45 M3
2.05 M3
13.14
M3
5.07 M3
0.62 M3
1.16 M3
0.62 M3
1.22 M3
0.82 M3
0.62 M3
8.07 M3
2.20 M3
SAT
1.75 M3
0.67 M3
3.46 M3
118.62
M2
33.00 M2
23.76 M2
22.40 M2
8.18 M2
2.56 M2
8.46 M2
6.73 M2
5.49 M2
5.49 M2
2.56 M2
7.44
M2
7.44 M2
226.83
M2
118.87 M2
33.03 M2
34.28 M2
44.81 M2
6.75 M2
107.96 M2
35.58 M2
SAT
35.54 M2
- M2
36.83 M2
33.97
M2
4.66
M2
1.46
M2
9.34
M2
107.96
M2
118.87
M2
47.63
M2
No
A
1
3
4
5
11
12
17
19
20
21
23
24
25
29
30
31
32
33
34
35
36
37
38
40
42
43
44
45
65
URA
No
67
70
85
89
90
92
108
112
125
126
130
133
134
135
136
137
138
148
152
154
155
156
157
158
160
161
166
168
169
170
171
URA
No
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
URA
No
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
226
227
229
230
231
232
233
234
235
236
237
238
239
240
241
URA
No
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
URA
No
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
URA
No
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
URA
No
335
336
337
338
339
340
341
342
343
URA
No
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
URA
No
URA
URAIAN
BAHAN BANGUNAN
Air
Alkabon
Alkaplas
Alkali siller
Alumunium frame pintu 1" x 4" brown ex. Indall
Alumunium frame 1" x 2" brown ex. Indall
Atap Metal
Batu Andesit
Batu Belah
Batu bata merah
Batu Candi 15x30
Batu Alam Acak
Batu Alam Acak Cirebon
Bendrat
Besi beton polos
Besi beton ulir
Baja profil HBeam 300.300.10.15
Baja profil HBeam 200.200.8.12
Baja profil WF 200.150.8.12
Baja siku L70.70.7
Baja siku L50.50.5
Baja siku L30.30.3
Besi profil C
Besi plat
Beton ready mix K- 250
Beton ready mix K- 275
Beton ready mix B0
Bambu untuk andang L= 4 - 5 m
Cat exterior Weathercoat "Mowilex"
URAIAN
Cat Interior "Cendana"
Cat meni besi / Zincromate ex. Pedang
Elektroda baja (kawat las) RD 26
Floor drain Stainless ex Toto TX1AN
Floor drain ex Yosu
Floor Drain Lotus
Gypsum board 120 x 240 x 0,9 cm ex. Jayaboard
Genteng Keramik KIA
Kansteen uk. 15 x 40 x 50 cm
Kansteen uk. 15 x 25 x 40 cm
Kaca bening 5 mm Asahi mas
Kalsiboard 4,5 mm ex. Varia Usaha Gresik
Kalsiboard 9 mm ex. Varia Usaha Gresik
Kayu meranti balok
Kayu meranti papan
Kayu Meranti campur
Kayu Dolken D-7 cm
Kawat Nyamuk Besi
Kertas gosok
Keramik roman 20 x 20
Keramik roman 20 x 25
Keramik roman 20 x 40 polos
Keramik roman 30 x 30
Keramik roman 40 x 40 polos
Keramik roman 60 x 60 polos
Keramik roman 60 x 60 gol C
Keramik Asia Tile 40 x 40 polos
Kran air 1/2" - 3/4" ex. TOTO
Kran air 5/8" ex. TOTO
Kran air wastafel, Dupon
Kunci pintu 2 x putar, Dexon
URAIAN
Kunci pintu 2 x putar, SOLID
Kunci pintu KM, Stainless steel ex. SOLID
Kunci pintu KM, Stainless steel ex. LOCO
Kunci pintu alumunium, Stainless steel ex. SOLID
Kunci kait jendela alumunium
Kunci Tanam ex. SOLID
Kusen Alumunium 4"x 1,00mm ex. Indall Silver
Kusen Alumunium 4"x 1,00mm ex. Indall Brown
Kusen Alumunium 4"x 1,20mm ex. YKK Silver
Kusen Alumunium 4"x 1,20mm ex. YKK Brown
Kloset duduk ex Toto warna terang
Kloset duduk ex Toto warna gelap
Kloset jongkok ex INA warna terang
Kloset jongkok ex INA warna gelap
Kabel NYM 2 X 2,5 mm ex. Supreme
Kabel NYM 3 X 2,5 mm ex. Supreme
Kabel NYY 4 X 16 mm ex. Supreme
Kabel NYY 4 X 6 mm ex. Supreme
Kabel NYY 4 X 10 mm ex. Supreme
Kabel Telepon ITC 4 x 0,6 ex. Focus (indoor)
Karpet Nobel Tebal 5 cm
Koral / split uk. 1 - 2 cm
Koral / split uk. 2 - 3 cm
List plafond gypsum 12 cm
Lampu downligh (Armateur) 4" Phillips
Lampu Esential SL 8 - 23 watt Phillips
Lampu Genie SL 13 - 23 watt Phillips
Lampu Genie SL 25 - 40 watt Phillips
Lampu + Reflector RMI 2 X 20 watt Phillips/SAKA
Lampu RMI 2 X 60 watt Phillips
Lampu RMI 2 X 400 watt Phillips
URAIAN
Lampu RMI 2 X 500 watt Phillips
Lampu baret ring 20 watt ex. Artolite
Lampu baret ring 40 watt ex. Artolite
Lampu downligth 25 watt
Lampu TL 40 watt Philips
Lampu TL 2 x 18 watt Saka
Lampu spot Phillips 150 watt
Lem kayu ex. Rajawali
Minyak Bekisting
Minyak cat/Thinner B
Minyak cat/Thinner A
Minyak solar
Minyak pelumas
Multiplek 18 mm
Multiplek 12 mm
Multiplek 9 mm
Mur baut dia. 8 mm x 10 mm
OCP (elektro plating)
Paving stone t=6 cm, K-300
Paving stone t=8 cm, K-400
Pasir cor
Pasir pasang
Pasir urug
Plamir kayu ex. PEDANG
Plamir tembok
Plitur Jadi
Paku
Patch Fitting pintu tempered
Patch Fitting kaca tempered
Pintu PVC + kusen komplit
Plafond gypsum rangka metal furing
URAIAN
Pilot lamp
Pipa Hitam dia 3"
Pipa Hitam dia 2,5"
Pipa Stainless Stell dia 3"
Pipa Stainless Stell dia 2"
Pipa hollow 30 x 60 x 1,6 mm
Pipa hollow 60 x 60 x 1,6 mm
Pipa hollow 15 x 30 x 1,2 mm
Pipa hollow 20 x 40 x 1,2 mm
Pipa hollow 40 x 40 x 1,5 mm
Pipa Stainless Stell 50x50 tbl 1,0
Plat strip 3/4" x 4 mm
Pipa BSP dia. 2"
Pipa BSP dia. 2,5"
Pipa Besi dia. 4"
Pipa steel 30cm (black galvanized welded steel pipe)
Plat besi tbl. 1,2 mm
Plat Siku 40.40.4
Pipa air bersih PVC 1/2" AW ex. Maspion
Pipa air bersih PVC 3/4" AW ex. Maspion
Pipa air bersih PVC 5/8" AW ex. Maspion
Pipa air bersih PVC 1" AW ex. Maspion
Pipa air kotor PVC 4 " D ex. Maspion
Pipa air kotor PVC 3 " D ex. Maspion
Pipa air kotor PVC 2 " D ex. Maspion
Pipa RCP Variant 400 mm
Pipa RCP Variant 500 mm
Pipa RCP Variant 600 mm
Pipa RCP Variant 700 mm
Pipa RCP Variant 800 mm
Pipa RCP Variant 900 mm
URAIAN
Pipa RCP Variant 1000 mm
Pipa RCP Variant 1100 mm
Pipa RCP Variant 1500 mm
Polykarbonat 2,1 x 11 (Twinlite)
Palem sadeng
Palem putri
Profil GRC
Ring kaki rangka 40/40
Ring kaki rangka 60/60
Rangka plafond profil U
Rangka plafond profil Hollow
ring kaki rangka 40/40
ring kaki rangka 60/60
Rolling Door
Rolling Grill
Roster / Terawang 12X11X24
Rooflight Fiberglass
Rumput
Slink PVC dia 5 mm
Semen Warna
Seng TBL 0,3 mm, l = 90 cm
Srew
Srew drill
Seal tape
Sealent
Selector switch
Saklar Tunggal ex. BROCO Type Gracio
Saklar Ganda ex. BROCO Type Gracio
Stop kontak ex. Broco
Semen Nat ex. MU
Semen Portland (PC) Gresik
URAIAN
Semen Portland (PC) putih tiga roda
Shower Jet ex. DUPON
Sirtu
Saluran Buis beton U-30 cm
Saluran Buis beton U-20 cm
Saluran Buis beton O-30 cm
Saluran Buis beton O-20 cm
Split penangkal petir
Sekrup asbes
Sekrup Fixer
Seng ex. Perkasa Dek uk. 0,6 x tak terhingga
Serat Fiber
Sika Latex
Sika Rainted
Tempat sabun Amstad
Tanah urug
Tanah Katel
Tandon air stainless steel 1000 ltr ex. Maspion
Thiner
Volt meter
Wastafel ex Toto LW 587 J
Water profing sika
Water profing sika rainted
Wood Filler
Wood Stain
Shanding Sealer
Thiner Super
Top Coating
Tripleks Lapis Aluminium
Zincromate ex danapaint
Sewa concret pump
URAIAN
Sewa concret mixer
Sewa Alat Bantu
Sewa Dump Truck
Sewa Mesin Las
Sewa Pump Water
Sewa scafolding
Sewa Vibrator
Sewa Stamper
Sewa Welding Set
URAIAN
TENAGA KERJA
Mandor
Kepala tukang kayu
Kepala tukang batu
Kepala tukang besi
Kepala tukang cat / plitur
Kepala tukang baja
Kepala tukang Las
Kepala tukang gali
Kepala tukang listrik
Kepala tukang pipa
Kepala tukang aluminium
Tukang kayu
Tukang batu
Tukang besi
Tukang Aluminium
Tukang baja
Tukang Las
Tukang cat / plitur
Tukang gali
Tukang listrik
Tukang pipa
Pekerja
URAIAN
SAT
HARGA SATUAN
Ltr
6.53
Kg
58,000.00
Kg
29,000.00
Ltr
46,400.00
M'
100,050.00
M'
68,875.00
Lbr
43,500.00
232,000.00
128,888.89
Bh
750.00
174,000.00
73,225.00
100,050.00
Kg
15,600.00
Kg
11,785.28
Kg
10,701.09
Kg
12,834.00
Kg
12,852.00
Kg
9,346.83
Kg
11,924.12
Kg
9,283.82
Kg
8,088.24
Kg
14,400.00
Kg
14,365.15
696,000.00
710,500.00
616,250.00
Btg
27,550.00
Ltr
87,000.00
SAT
HARGA SATUAN
Kg
36,250.00
Kg
31,900.00
Kg
65,250.00
Bh
120,350.00
Kg
40,600.00
Bh
71,775.00
Lbr
97,110.00
Bh
8,767.50
Bh
28,600.00
Bh
22,750.00
116,610.00
Lbr
97,110.00
Lbr
175,500.00
5,785,650.00
6,376,500.00
3,685,500.00
Btg
22,750.00
29,900.00
Lbr
4,350.00
84,100.00
85,550.00
71,500.00
76,700.00
84,500.00
152,777.78
220,000.00
63,250.00
Bh
141,700.00
Bh
218,400.00
Bh
325,000.00
Bh
520,000.00
SAT
HARGA SATUAN
Bh
542,750.00
Bh
422,500.00
Bh
501,800.00
Bh
617,500.00
Psg
49,400.00
Psg
406,900.00
M'
100,100.00
M'
109,200.00
M'
208,000.00
M'
226,200.00
Bh
2,509,000.00
Bh
2,616,250.00
Bh
227,500.00
Bh
251,550.00
M'
11,050.00
M'
15,730.00
M'
130,000.00
M'
50,700.00
M'
74,750.00
M'
3,900.00
162,500.00
330,000.00
224,250.00
M'
14,950.00
Bh
59,800.00
Bh
50,700.00
Bh
54,600.00
Bh
78,000.00
Bh
357,500.00
Bh
312,000.00
Bh
1,885,000.00
SAT
HARGA SATUAN
Bh
4,875,000.00
Bh
468,000.00
Bh
585,000.00
Bh
293,800.00
Bh
104,000.00
Bh
534,300.00
Bh
292,500.00
Kg
19,500.00
Ltr
19,500.00
Ltr
14,300.00
Ltr
15,600.00
Ltr
7,800.00
Ltr
45,500.00
Lbr
257,400.00
Lbr
189,800.00
Lbr
175,500.00
Bh
780.00
Kg
3,900.00
65,250.00
83,375.00
145,000.00
150,000.00
135,000.00
Kg
28,600.00
Kg
15,600.00
Ltr
84,500.00
Kg
18,200.00
set
5,850,000.00
set
3,575,000.00
Bh
416,000.00
77,000.00
SAT
Bh
HARGA SATUAN
26,000.00
lj
1,696,500.00
lj
833,750.00
lj
1,160,000.00
lj
833,750.00
lj
275,500.00
lj
377,000.00
lj
142,100.00
lj
181,250.00
lj
246,500.00
lj
358,875.00
lj
142,100.00
lj
783,000.00
lj
1,087,500.00
lj
12,977,500.00
Kg
12,106.92
lbr
1,232,500.00
Kg
35,100.00
Ljr
30,160.00
Ljr
32,500.00
Ljr
36,400.00
Ljr
39,000.00
Ljr
124,800.00
Ljr
113,100.00
Ljr
91,000.00
M'
273,000.00
M'
343,200.00
M'
436,800.00
M'
650,000.00
M'
767,000.00
M'
1,106,300.00
SAT
HARGA SATUAN
M'
1,227,200.00
M'
1,430,000.00
M'
2,600,000.00
1 Lbr
2,730,000.00
Phn
975,000.00
Phn
546,000.00
m'
208,000.00
bh
28,600.00
bh
36,920.00
lj
65,000.00
lj
75,400.00
pcs
33,800.00
pcs
42,900.00
715,000.00
Bh
975,000.00
Bh
7,800.00
Lbr
149,500.00
22,100.00
M'
13,000.00
Kg
3,250.00
M'
58,500.00
Bj
260.00
Bj
4,160.00
Roll
7,410.00
Tube
37,310.00
Bh
126,100.00
Bh
29,900.00
Bh
33,540.00
Bh
24,050.00
Kg
14,300.00
Kg
1,508.00
SAT
HARGA SATUAN
Kg
2,900.00
Bh
273,000.00
91,000.00
M'
111,800.00
M'
96,200.00
M'
130,000.00
M'
109,200.00
Bh
546,000.00
Bh
1,170.00
Bh
1,040.00
M2
108,900.00
Lbr
11,050.00
Kg
49,660.00
Kg
149,500.00
Bh
26,000.00
78,000.00
104,000.00
Bh
3,737,500.00
Ltr
31,200.00
Bh
166,400.00
Bh
754,000.00
75,400.00
124,800.00
kg
56,550.00
kg
66,950.00
kg
68,250.00
Ltr
29,250.00
kg
68,250.00
Lbr
104,000.00
Kg
58,500.00
Jam
325,000.00
SAT
HARGA SATUAN
Jam
422,500.00
Jam
6,500.00
Jam
325,000.00
Jam
182,000.00
Jam
162,500.00
Unit/bln
58,500.00
Jam
84,500.00
Jam
84,500.00
Jam
227,500.00
SAT
HARGA SATUAN
Org / Hr
90,000.00
Org / Hr
85,000.00
Org / Hr
85,000.00
Org / Hr
85,000.00
Org / Hr
80,000.00
Org / Hr
90,000.00
Org / Hr
85,000.00
Org / Hr
75,000.00
Org / Hr
85,000.00
Org / Hr
75,000.00
Org / Hr
80,000.00
Org / Hr
75,000.00
Org / Hr
75,000.00
Org / Hr
75,000.00
Org / Hr
70,000.00
Org / Hr
80,000.00
Org / Hr
70,000.00
Org / Hr
75,000.00
Org / Hr
60,000.00
Org / Hr
75,000.00
Org / Hr
70,000.00
Org / Hr
55,000.00
M M
a a
l l
a a
n n
g g
, ,
SAT
M M
a a
l l
a a
n n
g g
, ,
2
0
1
1
C
V
.
M
U
L
T
I
S
E
G
A
R
I
S
2
0
1
1
C
V
.
P
R
A
G
M
A
T
I
S
E
N
G
.
C
O
N
S
HARGA SATUAN
:
:
NO.
URAIAN PEKERJAAN
SAT
HARGA
SAT.
HARGA
BAHAN
UPAH
PEKERJAAN PERSIAPAN
1
Oh
Oh
55,000.00
90,000.00
5,500.00
4,500.00
-
M
Kg
M
Oh
Oh
Oh
Oh
3,685,500.00
18,200.00
3,685,500.00
90,000.00
90,000.00
75,000.00
55,000.00
44,226.00
364.00
25,798.50
70,388.50
3
450.00
900.00
7,500.00
5,500.00
14,350.00
1M BEDENG BURUH
5.0000
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
1.3500
1.0000
2.0000
0.2000
0.0500
Kayu Dolken
Kayu Meranti Batu 5/7 (ikat)
Paku
Semen Portland
Pasir Beton
Koral Beton
Seng Gelombang BJLs 32
Plywood 4 mm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
M'
M
Kg
Kg
M
M
Lbr
Lbr
Oh
Oh
Oh
Oh
15,000.00
3,779,000.00
19,500.00
1,350.00
121,000.00
179,000.00
86,100.00
91,000.00
55,000.00
75,000.00
85,000.00
90,000.00
75,000.00
702,894.00
5,850.00
24,300.00
3,630.00
8,950.00
129,150.00
122,850.00
55,000.00
150,000.00
17,000.00
4,500.00
1,072,624.00
10,000.00
226,500.00
:
:
NO.
URAIAN PEKERJAAN
6.6670 Pekerja
0.3330 Mandor
PEKERJAAN TANAH
1M GALIAN
0.0400 Mandor
0.4000 Pekerja
1M URUGAN TANAH KEMBALI
0.0190 Mandor
0.1920 Pekerja
1M URUGAN TANAH
1.2000 Tanah urug
0.0100 Mandor
0.2500 Pekerja
SAT
Oh
Oh
Oh
Oh
Oh
Oh
M
Oh
Oh
HARGA
SAT.
HARGA
BAHAN
UPAH
55,000.00
90,000.00
366,685.00
29,970.00
-
396,655.00
3,600.00
22,000.00
25,600.00
1,710.00
10,560.00
12,270.00
90,000.00
55,000.00
90,000.00
55,000.00
78,000.00
90,000.00
55,000.00
93,600.00
93,600.00
4
1M URUGAN PASIR
1.2000 Pasir urug
0.0250 Mandor
0.2500 Pekerja
M
Oh
Oh
135,000.00
90,000.00
55,000.00
162,000.00
162,000.00
1
PEKERJAAN PASANGAN
1M PAS.BATU KOSONG (AANSTAMPING)
1.2000 Batu Belah 15/20
0.4320 Pasir Urug
0.7800 Pekerja
0.3900 Tukang Batu
0.0390 Kepala Tukang
M
M
Oh
Oh
Oh
128,888.89
135,000.00
55,000.00
75,000.00
85,000.00
900.00
13,750.00
14,650.00
2,250.00
13,750.00
16,000.00
154,666.67
58,320.00
42,900.00
29,250.00
3,315.00
:
:
NO.
URAIAN PEKERJAAN
0.0390 Mandor
SAT
Oh
HARGA
SAT.
HARGA
BAHAN
90,000.00
212,986.67
M
Kg
M
Oh
Oh
Oh
Oh
128,888.89
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00
M
Kg
M
Oh
Oh
Oh
Oh
750.00
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00
750.00
1,508.00
150,000.00
55,000.00
75,000.00
85,000.00
90,000.00
1,350.00
850.00
7,500.00
16,500.00
26,200.00
52,500.00
28,576.60
5,700.00
86,776.60
5
6,750.00
5,100.00
45,000.00
82,500.00
139,350.00
412,500.00
214,136.00
49,500.00
676,136.00
4
3,510.00
78,975.00
141,777.78
205,088.00
81,600.00
428,465.78
3
UPAH
16,500.00
7,500.00
850.00
1,350.00
26,200.00
NO.
:
:
URAIAN PEKERJAAN
70.0000
9.2100
0.0400
0.0150
0.0100
0.1000
0.3000
Batu bata
Portland Cement
Pasir pasang
Mandor
Kepala tukang batu
Tukang batu
Pekerja
SAT
Bh
Kg
M
Oh
Oh
Oh
Oh
HARGA
SAT.
825.00
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00
HARGA
BAHAN
57,750.00
13,888.68
6,000.00
77,638.68
6
Kg
M
Oh
Oh
Oh
Oh
1,508.00
150,000.00
55,000.00
75,000.00
85,000.00
90,000.00
Kg
M
Oh
Oh
Oh
Oh
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00
1M PEKERJAAN ACIAN
3.2500 Portland Cement
0.0150 Mandor
0.0100 Kepala tukang batu
0.1000 Tukang batu
Kg
Oh
Oh
Oh
1,508.00
90,000.00
85,000.00
75,000.00
11,000.00
11,250.00
1,275.00
900.00
24,425.00
6,514.56
3,300.00
9,814.56
8
1,350.00
850.00
7,500.00
16,500.00
26,200.00
15,417.79
3,000.00
18,417.79
7
UPAH
900.00
1,275.00
11,250.00
11,000.00
24,425.00
4,901.00
1,350.00
850.00
7,500.00
:
:
NO.
URAIAN PEKERJAAN
0.3000 Pekerja
SAT
Oh
HARGA
SAT.
HARGA
BAHAN
55,000.00
4,901.00
M2
Kg
M
Kg
Oh
Oh
Oh
Oh
84,100.00
1,508.00
150,000.00
3,250.00
90,000.00
85,000.00
75,000.00
55,000.00
M2
Kg
M
Kg
Oh
Oh
Oh
Oh
76,700.00
1,508.00
150,000.00
3,250.00
90,000.00
85,000.00
75,000.00
55,000.00
M2
Kg
M
Oh
Oh
Oh
220,000.00
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
2,250.00
2,125.00
18,750.00
27,500.00
50,625.00
76,700.00
7,057.44
3,300.00
650.00
87,707.44
11
16,500.00
26,200.00
84,100.00
5,670.08
3,300.00
650.00
93,720.08
10
UPAH
2,250.00
2,125.00
18,750.00
27,500.00
50,625.00
220,000.00
17,191.20
6,300.00
2,700.00
2,975.00
26,250.00
:
:
NO.
URAIAN PEKERJAAN
0.6200 Pekerja
SAT
Oh
HARGA
SAT.
HARGA
BAHAN
55,000.00
243,491.20
12
M2
Kg
M
Kg
Oh
Oh
Oh
Oh
85,550.00
1,508.00
150,000.00
3,250.00
90,000.00
85,000.00
75,000.00
55,000.00
Kg
M
Oh
Oh
Oh
Oh
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00
1M PLESTERAN SKONING 1 PC : 2 PP
0.5000 Portland Cement (PC)
0.0130 Pasir Pasang (PP)
0.0570 Pekerja
0.3800 Tukang Batu
0.0380 Kepala Tukang
0.0030 Mandor
Kg
M
Oh
Oh
Oh
Oh
1,350.00
121,000.00
55,000.00
75,000.00
85,000.00
90,000.00
1M SCREED
1,350.00
850.00
7,500.00
3,300.00
13,000.00
675.00
1,573.00
2,248.00
15
2,250.00
2,125.00
18,750.00
27,500.00
50,625.00
1,131.00
975.00
2,106.00
14
34,100.00
66,025.00
85,550.00
5,670.08
3,300.00
650.00
95,170.08
13
UPAH
3,135.00
28,500.00
3,230.00
270.00
35,135.00
:
:
NO.
URAIAN PEKERJAAN
2.7500
0.0200
3.0000
0.0150
0.0150
0.1500
0.3000
Semen Portland
Pasir pasang
Sikatop 107 Seal
Mandor
Kepala tukang batu
Tukang batu
Pekerja
SAT
Kg
M
Kg
Oh
Oh
Oh
Oh
HARGA
SAT.
1,508.00
150,000.00
HARGA
BAHAN
90,000.00
85,000.00
75,000.00
55,000.00
1,350.00
1,275.00
11,250.00
16,500.00
7,147.00
16
M2
Kg
M
Oh
Oh
Oh
Oh
500,000.00
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00
M2
Kg
M
Oh
Oh
Oh
Oh
416,666.67
1,508.00
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00
M2
Kg
232,000.00
1,508.00
3,150.00
2,975.00
26,250.00
38,500.00
70,875.00
441,666.67
12,350.52
6,750.00
460,767.19
18
30,375.00
530,000.00
12,350.52
6,750.00
549,100.52
17
UPAH
4,147.00
3,000.00
255,200.00
17,719.00
3,150.00
2,975.00
26,250.00
38,500.00
70,875.00
:
:
NO.
URAIAN PEKERJAAN
0.0350
0.0300
0.0350
0.3500
0.6200
Pasir pasang
Mandor
Kepala tukang batu
Tukang batu
Pekerja
SAT
M
Oh
Oh
Oh
Oh
HARGA
SAT.
150,000.00
90,000.00
85,000.00
75,000.00
55,000.00
HARGA
BAHAN
5,250.00
278,169.00
1
PEKERJAAN BETON
1Kg PEMBESIAN BETON
1.0500 Besi beton polos/ulir
0.0150 Kawat Bendrat
0.0003 Mandor
0.0007 Kepala tukang besi
0.0070 Tukang besi
0.0070 Pekerja
M
Kg
Oh
Oh
Oh
Oh
11,785.28
15,600.00
90,000.00
85,000.00
75,000.00
55,000.00
1M BETON
0.5208
300.0000
0.7292
0.0260
0.3240
0.0260
0.3240
0.1042
0.3125
2.6042
STRUKTUR K-175
Pasir cor
Portland Cement
Koral/split uk.2-3cm
Sewa concret mixer
Sewa pump water
Sewa vibrator
Sewa alat bantu
Mandor
Tukang batu
Pekerja
M
Kg
M
jam
jam
jam
jam
Oh
Oh
Oh
145,000.00
1,508.00
330,000.00
422,500.00
162,500.00
84,500.00
6,500.00
90,000.00
75,000.00
55,000.00
145,000.00
27.00
59.50
525.00
385.00
996.50
75,516.00
452,400.00
240,636.00
10,985.00
52,650.00
2,197.00
2,106.00
836,490.00
3
2,700.00
2,975.00
26,250.00
34,100.00
66,025.00
12,374.54
234.00
12,608.54
2
UPAH
70,296.00
9,378.00
23,437.50
143,231.00
176,046.50
NO.
:
:
URAIAN PEKERJAAN
349.0920
0.7273
0.0260
0.3240
0.0260
0.3240
0.0909
0.2727
2.2727
Portland Cement
Koral/split uk.2-3cm
Sewa concret mixer
Sewa pump water
Sewa vibrator
Sewa alat bantu
Mandor
Tukang batu
Pekerja
SAT
Kg
M
jam
jam
jam
jam
Oh
Oh
Oh
HARGA
SAT.
1,508.00
330,000.00
422,500.00
162,500.00
84,500.00
6,500.00
90,000.00
75,000.00
55,000.00
HARGA
BAHAN
526,430.74
240,009.00
10,985.00
52,650.00
2,197.00
2,106.00
904,673.74
4
1M BETON
0.5860
406.0000
0.7600
215.0000
0.0260
0.3240
0.0260
0.3240
0.0830
0.0280
0.2750
1.6500
STRUKTUR K-275
Pasir cor
Portland Cement
Koral/split uk.2-3cm
Air
Sewa concret mixer
Sewa pump water
Sewa vibrator
Sewa alat bantu
Mandor
Kepala tukang batu
Tukang batu
Pekerja
M
Kg
M
Ltr
jam
jam
jam
jam
Oh
Oh
Oh
Oh
145,000.00
1,508.00
330,000.00
6.53
422,500.00
162,500.00
84,500.00
6,500.00
90,000.00
85,000.00
75,000.00
55,000.00
M
Btg
Kg
Lbr
3,685,500.00
3,685,500.00
18,200.00
175,500.00
8,181.00
20,452.50
124,998.50
153,632.00
84,970.00
612,248.00
250,800.00
1,402.88
10,985.00
52,650.00
2,197.00
2,106.00
1,017,358.88
5
UPAH
147,420.00
55,282.50
7,280.00
61,425.00
7,470.00
2,380.00
20,625.00
90,750.00
121,225.00
:
:
NO.
URAIAN PEKERJAAN
0.2000
2.0000
0.0330
0.0330
0.3300
0.6600
Minyak bekisting
Bambu
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
SAT
Ltr
Btg
Oh
Oh
Oh
Oh
HARGA
SAT.
19,500.00
27,550.00
90,000.00
85,000.00
75,000.00
55,000.00
HARGA
BAHAN
3,900.00
55,100.00
330,407.50
6
M
Btg
Lbr
Kg
Ltr
M
Oh
Oh
Oh
Oh
3,685,500.00
22,750.00
175,500.00
18,200.00
19,500.00
1M BEKISTING PLAT
0.0400 Kayu kelapa
0.0150 Balok kayu kelapa
0.4000 Paku
0.3500 Multiplek 9mm
0.2000 Minyak bekisting
6.0000 Bambu
0.0330 Mandor
0.0330 Kepala tukang kayu
M
M
Kg
Lbr
Ltr
Btg
Oh
Oh
90,000.00
85,000.00
75,000.00
55,000.00
3,685,500.00
3,685,500.00
18,200.00
175,500.00
19,500.00
27,550.00
90,000.00
85,000.00
2,970.00
2,805.00
24,750.00
36,300.00
66,825.00
110,565.00
45,500.00
61,425.00
5,460.00
1,950.00
224,900.00
7
UPAH
450.00
2,210.00
19,500.00
16,500.00
38,660.00
147,420.00
55,282.50
7,280.00
61,425.00
3,900.00
165,300.00
2,970.00
2,805.00
:
:
NO.
URAIAN PEKERJAAN
0.3300 Tukang kayu
0.6600 Pekerja
SAT
Oh
Oh
HARGA
SAT.
HARGA
BAHAN
75,000.00
55,000.00
440,607.50
1M BEKISTING TANGGA
0.0300 Kayu Terentang
0.0150 Balok kayu kelapa
0.4000 Paku
0.3500 Multiplek 9mm
0.1500 Minyak bekisting
2.0000 Bambu
0.0060 Mandor
0.0330 Kepala tukang kayu
0.3300 Tukang kayu
0.3200 Pekerja
M
M
Kg
Lbr
Ltr
Btg
Oh
Oh
Oh
Oh
3,685,500.00
3,685,500.00
18,200.00
175,500.00
19,500.00
27,550.00
90,000.00
85,000.00
75,000.00
55,000.00
10
11
M
Kg
M2
Ls
1,012,536.50
12,635.54
65,890.00
10,000.00
1,012,536.50
1,696,501.26
878,531.14
10,000.00
1M RINGBALK 13x13
1.0000 Beton Ready Mix K-175
134.2642 Pembesian
15.3846 Bekisting
1.0000 Alat bantu
M
Kg
M2
Ls
1,012,536.50
12,635.54
65,890.00
10,000.00
1,012,536.50
1,696,501.26
1,013,692.61
10,000.00
3,732,730.37
1,700,000.00
24,750.00
36,300.00
66,825.00
110,565.00
55,282.50
7,280.00
61,425.00
2,925.00
55,100.00
292,577.50
9
UPAH
340,000.00
540.00
2,805.00
24,750.00
17,600.00
45,695.00
NO.
:
:
URAIAN PEKERJAAN
1.5000
0.4000
120.0000
2.2500
336.0000
0.5400
0.8100
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
Paku 5 cm - 12 cm
Minyak Bekisting
Besi Beton (polos/ulir)
Kawat Beton
Portland Cement (PC)
Pasir Beton (PB)
Koral Beton (maksimum 30 mm)
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
SAT
Kg
Ltr
Kg
Kg
Kg
M
M
Oh
Oh
Oh
Oh
Oh
Oh
HARGA
HARGA
SAT.
BAHAN
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00
27,300.00
7,800.00
1,414,233.65
35,100.00
506,688.00
78,300.00
267,300.00
2,676,721.65
12
M
Kg
Ltr
Kg
Kg
Kg
M
M
Oh
Oh
Oh
Oh
Oh
Oh
1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00
UPAH
291,500.00
20,625.00
97,500.00
78,750.00
22,270.00
23,850.00
534,495.00
459,000.00
36,400.00
11,700.00
2,474,908.88
46,800.00
506,688.00
78,300.00
267,300.00
310,750.00
20,625.00
117,000.00
105,000.00
27,455.00
25,470.00
NO.
13
:
:
URAIAN PEKERJAAN
SAT
HARGA
SAT.
HARGA
BAHAN
UPAH
3,881,096.88
606,300.00
M
Kg
Ltr
Kg
Kg
Kg
M
M
M
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh
1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
3,779,000.00
175,500.00
117,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00
544,000.00
58,240.00
31,200.00
1,856,181.66
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
2,340,000.00
6,661,889.66
14
291,500.00
20,625.00
97,500.00
78,750.00
22,525.00
23,850.00
534,750.00
M
Kg
Ltr
Kg
Kg
Kg
M
M
M
Lbr
Btg
Oh
1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
3,779,000.00
175,500.00
117,000.00
55,000.00
544,000.00
58,240.00
31,200.00
926,323.04
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
2,340,000.00
291,500.00
:
:
NO.
URAIAN PEKERJAAN
0.2750
1.3000
1.0500
0.2650
0.2650
15
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
SAT
Oh
Oh
Oh
Oh
Oh
M
Kg
Ltr
Kg
Kg
Kg
M
M
M
Lbr
M'
Btg
Oh
Oh
Oh
Oh
Oh
HARGA
SAT.
HARGA
BAHAN
UPAH
5,732,031.04
20,625.00
97,500.00
78,750.00
22,525.00
23,850.00
534,750.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00
1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
3,779,000.00
175,500.00
34,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00
544,000.00
58,240.00
31,200.00
1,856,181.66
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
1,088,000.00
5,409,889.66
16
1,058,305.74
12,635.54
90,000.00
1,058,305.74
1,895,331.66
2,953,637.40
17
M
Kg
Ltr
1,700,000.00
18,200.00
19,500.00
291,500.00
20,625.00
123,750.00
78,750.00
22,525.00
23,850.00
561,000.00
51,000.00
7,280.00
2,925.00
90,000.00
90,000.00
:
:
NO.
URAIAN PEKERJAAN
0.0150
0.3500
1.0000
0.6600
0.3300
0.0330
0.0330
SAT
M
Lbr
M
Oh
Oh
Oh
Oh
HARGA
SAT.
3,685,500.00
175,500.00
40,000.00
55,000.00
75,000.00
85,000.00
90,000.00
HARGA
BAHAN
217,912.50
18
36,300.00
24,750.00
2,805.00
2,970.00
66,825.00
19
UPAH
55,282.50
61,425.00
40,000.00
Beton K-225
Pembesian
Bekisting
Alat bantu
M
Kg
M
Ls
1,058,305.74
12,635.54
338,272.50
10,000.00
1,058,305.74
2,527,108.88
2,255,161.28
10,000.00
5,850,575.90
M
Kg
Ltr
Kg
Kg
Kg
M
M
M
Lbr
M'
Oh
Oh
Oh
Oh
Oh
Oh
1,700,000.00
18,200.00
19,500.00
11,785.28
15,600.00
1,508.00
145,000.00
330,000.00
3,779,000.00
175,500.00
34,000.00
55,000.00
75,000.00
75,000.00
75,000.00
85,000.00
90,000.00
544,000.00
58,240.00
31,200.00
2,474,908.88
46,800.00
506,688.00
78,300.00
267,300.00
529,060.00
491,400.00
2,176,000.00
349,250.00
20,625.00
123,750.00
105,000.00
28,305.00
28,620.00
:
:
NO.
20
URAIAN PEKERJAAN
SAT
HARGA
SAT.
HARGA
BAHAN
UPAH
7,203,896.88
655,550.00
Kg
M
M
Oh
Oh
Oh
Oh
1,350.00
121,000.00
179,000.00
55,000.00
75,000.00
85,000.00
90,000.00
13,500.00
3,146.00
7,876.00
63,250.00
1,500.00
170.00
540.00
24,522.00
21
M
Kg
1
1,058,305.74
11,785.28
10,000.00
1,058,305.74
1,962,009.98
10,000.00
3,030,315.72
22
65,460.00
1M CARPORT
0.0750
7.0000
1.1000
1.0000
M
Kg
M2
Ls
1,058,305.74
11,785.28
31,101.00
10,000.00
79,372.93
82,496.96
34,211.10
10,000.00
206,080.99
PEKERJAAN SANITASI
1
Bh
Kg
M
Oh
227,500.00
1,508.00
150,000.00
90,000.00
227,500.00
9,048.00
1,500.00
14,400.00
:
:
NO.
URAIAN PEKERJAAN
1.5000 Kepala tukang batu
1.5000 Tukang batu
1.0000 Pekerja
SAT
Oh
Oh
Oh
HARGA
SAT.
HARGA
BAHAN
85,000.00
75,000.00
55,000.00
127,500.00
112,500.00
55,000.00
238,048.00
Floor drain
Mandor
Kepala tukang batu
Tukang batu
Pekerja
Bh
Oh
Oh
Oh
Oh
71,775.00
90,000.00
85,000.00
75,000.00
55,000.00
71,775.00
450.00
850.00
7,500.00
550.00
71,775.00
M1
Oh
Oh
Oh
Oh
8,125.00
2,843.75
90,000.00
85,000.00
75,000.00
55,000.00
9,750.00
2,843.75
162.00
510.00
4,500.00
1,980.00
12,593.75
7,152.00
M1
Oh
Oh
Oh
Oh
28,275.00
9,896.25
90,000.00
85,000.00
75,000.00
55,000.00
33,930.00
9,896.25
369.00
1,147.50
10,125.00
4,455.00
43,826.25
9,350.00
309,400.00
UPAH
11,641.50
NO.
:
:
URAIAN PEKERJAAN
1.2000 Pipa PVC dia 4"
35% perlengkapan
0.0041 Mandor
0.0135 Kepala tukang pipa
0.1350 Tukang pipa
0.0810 Pekerja
SAT
M1
Oh
Oh
Oh
Oh
HARGA
SAT.
31,200.00
10,920.00
90,000.00
85,000.00
75,000.00
55,000.00
HARGA
BAHAN
369.00
1,147.50
10,125.00
4,455.00
48,360.00
Bh
Oh
Oh
Oh
Oh
1,709,000.00
205,080.00
55,000.00
75,000.00
85,000.00
90,000.00
bh
Oh
Oh
Oh
Oh
2,509,000.00
150,540.00
55,000.00
75,000.00
85,000.00
90,000.00
165,000.00
337,500.00
76,500.00
81,000.00
bh
Oh
Oh
Oh
Oh
40,600.00
55,000.00
75,000.00
85,000.00
90,000.00
660,000.00
2,509,000.00
150,540.00
181,500.00
82,500.00
85.00
14,400.00
2,659,540.00
16,096.50
1,709,000.00
205,080.00
1,914,080.00
7
UPAH
37,440.00
10,920.00
278,485.00
40,600.00
550.00
7,500.00
850.00
450.00
:
:
NO.
URAIAN PEKERJAAN
SAT
HARGA
SAT.
HARGA
BAHAN
40,600.00
Bh
Bh
Oh
Oh
Oh
Oh
141,700.00
7,410.00
55,000.00
75,000.00
85,000.00
90,000.00
UPAH
9,350.00
141,700.00
185.25
550.00
7,500.00
850.00
450.00
141,885.25
9,350.00
PEKERJAAN PENGECATAN
1
Alkaplas
Alkabond
Cat penutup 3x
Kertas gosok
Mandor
Kepala tukang cat
Tukang cat
Pekerja
Kg
Kg
Kg
Lbr
Oh
Oh
Oh
Oh
29,000.00
58,000.00
36,250.00
4,350.00
90,000.00
80,000.00
75,000.00
55,000.00
2,900.00
1,160.00
7,068.75
217.50
225.00
640.00
5,625.00
2,750.00
11,346.25
9,240.00
Alkali
Cat penutup 3x
Alat bantu
Mandor
Kepala tukang cat
Tukang cat
Pekerja
Kg
Kg
Ls
Oh
Oh
Oh
Oh
46,400.00
87,000.00
2,000.00
90,000.00
80,000.00
75,000.00
55,000.00
3,480.00
25,447.50
1,500.00
225.00
504.00
4,725.00
1,100.00
:
:
NO.
URAIAN PEKERJAAN
SAT
HARGA
SAT.
HARGA
BAHAN
30,427.50
6,554.00
1M WATERPROOFING COATING
0.0100 Pasir pasang
150,000.00
1,500.00
Kg
1,508.00
3,770.00
1.0000
0.0150
0.0150
0.1500
0.3000
Kg
Oh
Oh
Oh
Oh
149,500.00
90,000.00
80,000.00
75,000.00
55,000.00
149,500.00
Sika Rainted
Mandor
Kepala tukang cat
Tukang cat
Pekerja
1,350.00
1,200.00
11,250.00
16,500.00
154,770.00
UPAH
30,300.00
1M MENGECAT BIDANG KAYU BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000
0.1500
0.1700
0.2600
0.0700
0.0090
0.0060
0.0025
Cat Meni
Plamir
Cat Dasar
Cat Penutup
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Kg
Kg
Kg
Kg
Oh
Oh
Oh
Oh
34,000.00
15,000.00
34,000.00
49,000.00
55,000.00
75,000.00
80,000.00
90,000.00
6,800.00
2,250.00
5,780.00
12,740.00
3,850.00
675.00
480.00
225.00
27,570.00
5,230.00
PEKERJAAN LISTRIK
1
1Bh LAMPU SL GENIE 1x13-23W ARM. NEW EXTRA 4" DOWNLIGHT (PHILIPS)
1.0000
0.0100
0.0260
0.2000
0.2000
Bh
Bh
Oh
Oh
Oh
Oh
54,600.00
35,000.00
90,000.00
85,000.00
75,000.00
55,000.00
54,600.00
900.00
2,210.00
15,000.00
11,000.00
:
:
NO.
URAIAN PEKERJAAN
SAT
HARGA
SAT.
HARGA
BAHAN
54,600.00
M1
Oh
Oh
Oh
Oh
15,730.00
90,000.00
85,000.00
75,000.00
55,000.00
15,730.00
90.00
340.00
3,000.00
1,100.00
15,730.00
M1
Oh
Oh
Oh
Oh
29,900.00
90,000.00
85,000.00
75,000.00
55,000.00
29,900.00
450.00
1,275.00
9,000.00
6,600.00
29,900.00
17,325.00
Bh
Oh
Oh
Oh
Oh
33,540.00
90,000.00
85,000.00
75,000.00
55,000.00
33,540.00
450.00
1,275.00
9,000.00
6,600.00
33,540.00
4,530.00
29,110.00
UPAH
1 Ttk INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000
3.0000
2.0000
15.0000
3.0000
m1
Btg
bh
bj
bj
15,730.00
10,000.00
6,000.00
650.00
1,500.00
125,840.00
30,000.00
12,000.00
9,750.00
4,500.00
17,325.00
:
:
NO.
URAIAN PEKERJAAN
1.0000 Inbow dos plastik clipsal E 157 P
1.0000 Biaya pasang
SAT
bj
ttk
HARGA
SAT.
9,000.00
25,000.00
HARGA
BAHAN
25,000.00
191,090.00
UPAH
9,000.00
25,000.00
Kabel telephone
Pipa Clipsal 20 mm putih
Tee dos clipsal 20 mm putih
Klem clipsal 20 mm putih
Sock clipsal 20 mm putih
Inbow dos plastik clipsal E 157 P
Biaya pasang
m1
Btg
bh
bj
bj
bj
ttk
3,500.00
10,000.00
6,000.00
650.00
1,500.00
9,000.00
25,000.00
87,500.00
80,000.00
6,000.00
16,250.00
7,500.00
9,000.00
25,000.00
206,250.00
25,000.00
Gypsumboard/Kalsiboard
Rangka metalfuring
Paku
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
Lbr
M2
Kg
Oh
Oh
Oh
Oh
175,500.00
77,000.00
18,200.00
90,000.00
85,000.00
75,000.00
55,000.00
63,882.00
77,000.00
4,732.00
1,350.00
2,975.00
26,250.00
16,500.00
145,614.00
47,075.00
M1
Kg
Oh
Oh
Oh
14,950.00
3,850.00
90,000.00
85,000.00
75,000.00
15,697.50
577.50
270.00
510.00
4,500.00
:
:
NO.
URAIAN PEKERJAAN
0.0600 Pekerja
SAT
Oh
HARGA
SAT.
HARGA
BAHAN
55,000.00
3,300.00
16,275.00
1M MEMBUAT DAN MEMASANG KUSEN PINTU DAN KUSEN JENDELA; KAYU BANGKIRAI
1.2000 Balok Kayu Bangkirai
M
14,601,600.00
1.2500 Paku 10 cm
Kg
18,200.00
1.0000 Lem Kayu
Kg
19,500.00
6.0000 Pekerja
Oh
55,000.00
18.0000 Tukang Kayu
Oh
75,000.00
2.0000 Kepala Tukang
Oh
85,000.00
0.3000 Mandor
Oh
90,000.00
1M MEMBUAT DAN MEMASANG DAUN PINTU PANIL; KAYU BANGKIRAI
0.0400 Papan Kayu Bangkirai
0.5000 Lem Kayu
1.0000 Pekerja
2.5000 Tukang Kayu
0.2500 Kepala Tukang
0.0500 Mandor
M
Kg
Oh
Oh
Oh
Oh
14,060,800.00
19,500.00
55,000.00
75,000.00
85,000.00
90,000.00
330,000.00
1,350,000.00
170,000.00
27,000.00
M1
Bh
Tube
Oh
Oh
Oh
Oh
68,875.00
1,040.00
37,310.00
55,000.00
75,000.00
85,000.00
90,000.00
55,000.00
187,500.00
21,250.00
4,500.00
268,250.00
75,762.50
2,080.00
2,238.60
2,365.00
3,225.00
365.50
189.00
80,081.10
1,877,000.00
562,432.00
9,750.00
572,182.00
5
8,580.00
17,521,920.00
22,750.00
19,500.00
17,564,170.00
4
UPAH
6,144.50
:
:
NO.
URAIAN PEKERJAAN
1.1000
2.0000
0.0060
0.0430
0.0600
0.0200
0.0020
Frame Allumunium
Sekrup+Rivet
Sealant
Pekerja
Tukang Allumunium
Kepala Tukang
Mandor
SAT
M2
M2
Tube
Oh
Oh
Oh
Oh
HARGA
SAT.
100,050.00
1,040.00
37,310.00
55,000.00
75,000.00
85,000.00
90,000.00
HARGA
BAHAN
2,365.00
4,500.00
1,700.00
180.00
112,358.86
1M2 KACA
1.1000
0.0150
0.1500
0.0150
0.0008
t.5mm
Kaca
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
M2
Oh
Oh
Oh
Oh
116,610.00
55,000.00
75,000.00
85,000.00
90,000.00
M2
Kg
Cm
Oh
Oh
Oh
Oh
3,685,500.00
8,745.00
128,271.00
825.00
11,250.00
1,275.00
72.00
128,271.00
UPAH
110,055.00
2,080.00
223.86
13,422.00
4,054,050.00
55,000.00
75,000.00
85,000.00
90,000.00
5,500.00
7,500.00
850.00
45.00
4,054,050.00
13,895.00
PEKERJAAN ATAP
1
M2
Kg
Oh
83,200.00
18,200.00
90,000.00
83,200.00
1,820.00
630.00
:
:
NO.
URAIAN PEKERJAAN
0.0070 Kepala tukang kayu
0.0700 Tukang kayu
0.1400 Pekerja
SAT
Oh
Oh
Oh
HARGA
SAT.
HARGA
BAHAN
85,000.00
75,000.00
55,000.00
595.00
5,250.00
7,700.00
85,020.00
Lbr
Kg
Oh
Oh
Oh
Oh
43,500.00
18,200.00
90,000.00
85,000.00
75,000.00
55,000.00
70,470.00
3,640.00
900.00
850.00
7,500.00
11,000.00
74,110.00
Bh
Oh
Oh
Oh
Oh
8,767.50
90,000.00
85,000.00
75,000.00
55,000.00
122,745.00
450.00
510.00
4,500.00
8,250.00
122,745.00
13,710.00
Lbr
Kg
Oh
Oh
Oh
Oh
149,500.00
18,200.00
90,000.00
85,000.00
75,000.00
55,000.00
89,700.00
910.00
630.00
595.00
5,025.00
7,700.00
90,610.00
20,250.00
14,175.00
UPAH
13,950.00
:
:
NO.
URAIAN PEKERJAAN
1.0500
0.1500
0.0500
0.0050
0.0080
Alumunium Foil
Pekerja
Tukang kayu
Kepala Tukang Kayu
Mandor
SAT
m2
Oh
Oh
Oh
Oh
HARGA
SAT.
27,500.00
55,000.00
75,000.00
85,000.00
90,000.00
HARGA
BAHAN
8,250.00
3,750.00
425.00
720.00
28,875.00
UPAH
28,875.00
13,145.00
M
Kg
Oh
Oh
Oh
Oh
5,800,000.00
19,500.00
55,000.00
75,000.00
85,000.00
90,000.00
62,640.00
1,950.00
5,500.00
15,000.00
2,125.00
450.00
64,590.00
23,075.00
PEKERJAAN BESI
1
m
Oh
Oh
Oh
Oh
513,500.00
55,000.00
75,000.00
85,000.00
90,000.00
513,500.00
24,200.00
33,000.00
3,740.00
1,980.00
513,500.00
62,920.00
Besi Strip 2 x 3
Pengelasan
Pekerja
Tukang Las
Kepala Tukang
M'
cm
Oh
Oh
Oh
14,000.00
2,721.00
55,000.00
75,000.00
85,000.00
161,000.00
73,684.68
91,850.00
125,250.00
14,195.00
:
:
NO.
URAIAN PEKERJAAN
0.0830 Mandor
SAT
Oh
HARGA
SAT.
HARGA
BAHAN
90,000.00
7,470.00
234,684.68
238,765.00
M2
Kg
M1
M1
Oh
Oh
Oh
Oh
414,035.21
14,400.00
41,083.33
30,208.33
55,000.00
75,000.00
85,000.00
90,000.00
1,863,158.43
189,561.60
731,283.33
2,867,777.78
1,295,380.46
1,766,427.90
200,195.16
105,985.67
5,651,781.14
UPAH
3,367,989.20
M1
M1
Oh
Oh
Oh
Oh
41,083.33
30,208.33
55,000.00
75,000.00
85,000.00
90,000.00
110,925.00
271,875.00
64,374.75
87,783.75
9,948.83
5,267.03
382,800.00
167,374.35
GA SATUAN PEKERJAAN
HARGA
5,500.00
4,500.00
10,000.00
44,226.00
364.00
25,798.50
450.00
900.00
7,500.00
5,500.00
84,738.50
75,000.00
702,894.00
5,850.00
24,300.00
3,630.00
8,950.00
129,150.00
122,850.00
55,000.00
150,000.00
17,000.00
4,500.00
1,299,124.00
GA SATUAN PEKERJAAN
HARGA
366,685.00
29,970.00
396,655.00
3,600.00
22,000.00
25,600.00
1,710.00
10,560.00
12,270.00
93,600.00
900.00
13,750.00
108,250.00
162,000.00
2,250.00
13,750.00
178,000.00
154,666.67
58,320.00
42,900.00
29,250.00
3,315.00
GA SATUAN PEKERJAAN
HARGA
3,510.00
291,961.67
141,777.78
205,088.00
81,600.00
6,750.00
5,100.00
45,000.00
82,500.00
567,815.78
412,500.00
214,136.00
49,500.00
1,350.00
850.00
7,500.00
16,500.00
702,336.00
112,976.60
GA SATUAN PEKERJAAN
HARGA
57,750.00
13,888.68
6,000.00
1,350.00
850.00
7,500.00
16,500.00
103,838.68
15,417.79
3,000.00
11,000.00
11,250.00
1,275.00
900.00
42,842.79
6,514.56
3,300.00
900.00
1,275.00
11,250.00
11,000.00
34,239.56
4,901.00
1,350.00
850.00
7,500.00
GA SATUAN PEKERJAAN
HARGA
16,500.00
31,101.00
84,100.00
5,670.08
3,300.00
650.00
2,250.00
2,125.00
18,750.00
27,500.00
144,345.08
76,700.00
7,057.44
3,300.00
650.00
2,250.00
2,125.00
18,750.00
27,500.00
138,332.44
220,000.00
17,191.20
6,300.00
2,700.00
2,975.00
26,250.00
GA SATUAN PEKERJAAN
HARGA
34,100.00
309,516.20
85,550.00
5,670.08
3,300.00
650.00
2,250.00
2,125.00
18,750.00
27,500.00
145,795.08
1,131.00
975.00
1,350.00
850.00
7,500.00
3,300.00
15,106.00
675.00
1,573.00
3,135.00
28,500.00
3,230.00
270.00
37,383.00
GA SATUAN PEKERJAAN
HARGA
4,147.00
3,000.00
1,350.00
1,275.00
11,250.00
16,500.00
37,522.00
530,000.00
12,350.52
6,750.00
3,150.00
2,975.00
26,250.00
38,500.00
619,975.52
441,666.67
12,350.52
6,750.00
3,150.00
2,975.00
26,250.00
38,500.00
531,642.19
255,200.00
17,719.00
GA SATUAN PEKERJAAN
HARGA
5,250.00
2,700.00
2,975.00
26,250.00
34,100.00
344,194.00
12,374.54
234.00
27.00
12,635.54
75,516.00
452,400.00
240,636.00
10,985.00
52,650.00
2,197.00
2,106.00
9,378.00
23,437.50
143,231.00
1,012,536.50
70,296.00
GA SATUAN PEKERJAAN
HARGA
526,430.74
240,009.00
10,985.00
52,650.00
2,197.00
2,106.00
8,181.00
20,452.50
124,998.50
1,058,305.74
84,970.00
612,248.00
250,800.00
1,402.88
10,985.00
52,650.00
2,197.00
2,106.00
7,470.00
2,380.00
20,625.00
90,750.00
1,138,583.88
147,420.00
55,282.50
7,280.00
61,425.00
GA SATUAN PEKERJAAN
HARGA
3,900.00
55,100.00
2,970.00
2,805.00
24,750.00
36,300.00
397,232.50
198,616.25
110,565.00
45,500.00
61,425.00
5,460.00
1,950.00
450.00
2,210.00
19,500.00
16,500.00
263,560.00
147,420.00
55,282.50
7,280.00
61,425.00
3,900.00
165,300.00
2,970.00
2,805.00
GA SATUAN PEKERJAAN
HARGA
24,750.00
36,300.00
507,432.50
110,565.00
55,282.50
7,280.00
61,425.00
2,925.00
55,100.00
540.00
2,805.00
24,750.00
17,600.00
338,272.50
1,012,536.50
1,696,501.26
878,531.14
10,000.00
3,597,568.90
1,012,536.50
1,696,501.26
1,013,692.61
10,000.00
3,732,730.37
340,000.00
GA SATUAN PEKERJAAN
HARGA
27,300.00
7,800.00
1,414,233.65
35,100.00
506,688.00
78,300.00
267,300.00
291,500.00
20,625.00
97,500.00
78,750.00
22,270.00
23,850.00
3,211,216.65
459,000.00
36,400.00
11,700.00
2,474,908.88
46,800.00
506,688.00
78,300.00
267,300.00
310,750.00
20,625.00
117,000.00
105,000.00
27,455.00
25,470.00
GA SATUAN PEKERJAAN
HARGA
4,487,396.88
544,000.00
58,240.00
31,200.00
1,856,181.66
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
2,340,000.00
291,500.00
20,625.00
97,500.00
78,750.00
22,525.00
23,850.00
7,196,639.66
544,000.00
58,240.00
31,200.00
926,323.04
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
2,340,000.00
291,500.00
GA SATUAN PEKERJAAN
HARGA
20,625.00
97,500.00
78,750.00
22,525.00
23,850.00
6,266,781.04
544,000.00
58,240.00
31,200.00
1,856,181.66
35,100.00
506,688.00
78,300.00
267,300.00
453,480.00
491,400.00
1,088,000.00
291,500.00
20,625.00
123,750.00
78,750.00
22,525.00
23,850.00
5,970,889.66
1,058,305.74
1,895,331.66
90,000.00
3,043,637.40
51,000.00
7,280.00
2,925.00
GA SATUAN PEKERJAAN
HARGA
55,282.50
61,425.00
40,000.00
36,300.00
24,750.00
2,805.00
2,970.00
284,737.50
1,058,305.74
2,527,108.88
2,255,161.28
10,000.00
5,850,575.90
544,000.00
58,240.00
31,200.00
2,474,908.88
46,800.00
506,688.00
78,300.00
267,300.00
529,060.00
491,400.00
2,176,000.00
349,250.00
20,625.00
123,750.00
105,000.00
28,305.00
28,620.00
GA SATUAN PEKERJAAN
HARGA
7,859,446.88
13,500.00
3,146.00
7,876.00
63,250.00
1,500.00
170.00
540.00
89,982.00
1,058,305.74
1,962,009.98
10,000.00
3,030,315.72
79,372.93
82,496.96
34,211.10
10,000.00
206,080.99
227,500.00
9,048.00
1,500.00
14,400.00
GA SATUAN PEKERJAAN
HARGA
127,500.00
112,500.00
55,000.00
547,448.00
71,775.00
450.00
850.00
7,500.00
550.00
81,125.00
9,750.00
2,843.75
162.00
510.00
4,500.00
1,980.00
19,745.75
33,930.00
9,896.25
369.00
1,147.50
10,125.00
4,455.00
59,922.75
GA SATUAN PEKERJAAN
HARGA
37,440.00
10,920.00
369.00
1,147.50
10,125.00
4,455.00
64,456.50
1,709,000.00
205,080.00
165,000.00
337,500.00
76,500.00
81,000.00
2,574,080.00
2,509,000.00
150,540.00
181,500.00
82,500.00
85.00
14,400.00
2,938,025.00
40,600.00
550.00
7,500.00
850.00
450.00
GA SATUAN PEKERJAAN
HARGA
49,950.00
141,700.00
185.25
550.00
7,500.00
850.00
450.00
151,235.25
2,900.00
1,160.00
7,068.75
217.50
225.00
640.00
5,625.00
2,750.00
20,586.25
3,480.00
25,447.50
1,500.00
225.00
504.00
4,725.00
1,100.00
GA SATUAN PEKERJAAN
HARGA
36,981.50
1,500.00
3,770.00
149,500.00
1,350.00
1,200.00
11,250.00
16,500.00
185,070.00
6,800.00
2,250.00
5,780.00
12,740.00
3,850.00
675.00
480.00
225.00
32,800.00
54,600.00
900.00
2,210.00
15,000.00
11,000.00
GA SATUAN PEKERJAAN
HARGA
83,710.00
15,730.00
90.00
340.00
3,000.00
1,100.00
20,260.00
29,900.00
450.00
1,275.00
9,000.00
6,600.00
47,225.00
33,540.00
450.00
1,275.00
9,000.00
6,600.00
50,865.00
125,840.00
30,000.00
12,000.00
9,750.00
4,500.00
GA SATUAN PEKERJAAN
HARGA
9,000.00
25,000.00
216,090.00
87,500.00
80,000.00
6,000.00
16,250.00
7,500.00
9,000.00
25,000.00
231,250.00
63,882.00
77,000.00
4,732.00
1,350.00
2,975.00
26,250.00
16,500.00
192,689.00
15,697.50
577.50
270.00
510.00
4,500.00
GA SATUAN PEKERJAAN
HARGA
3,300.00
24,855.00
17,521,920.00
22,750.00
19,500.00
330,000.00
1,350,000.00
170,000.00
27,000.00
19,441,170.00
562,432.00
9,750.00
55,000.00
187,500.00
21,250.00
4,500.00
840,432.00
75,762.50
2,080.00
2,238.60
2,365.00
3,225.00
365.50
189.00
86,225.60
GA SATUAN PEKERJAAN
HARGA
110,055.00
2,080.00
223.86
2,365.00
4,500.00
1,700.00
180.00
121,103.86
128,271.00
825.00
11,250.00
1,275.00
72.00
141,693.00
4,054,050.00
5,500.00
7,500.00
850.00
45.00
4,067,945.00
83,200.00
1,820.00
630.00
GA SATUAN PEKERJAAN
HARGA
595.00
5,250.00
7,700.00
99,195.00
70,470.00
3,640.00
900.00
850.00
7,500.00
11,000.00
94,360.00
122,745.00
450.00
510.00
4,500.00
8,250.00
136,455.00
89,700.00
910.00
630.00
595.00
5,025.00
7,700.00
104,560.00
GA SATUAN PEKERJAAN
HARGA
28,875.00
8,250.00
3,750.00
425.00
720.00
42,020.00
62,640.00
1,950.00
5,500.00
15,000.00
2,125.00
450.00
87,665.00
513,500.00
24,200.00
33,000.00
3,740.00
1,980.00
576,420.00
161,000.00
73,684.68
91,850.00
125,250.00
14,195.00
GA SATUAN PEKERJAAN
HARGA
7,470.00
473,449.68
1,863,158.43
189,561.60
731,283.33
2,867,777.78
1,295,380.46
1,766,427.90
200,195.16
105,985.67
9,019,770.34
110,925.00
271,875.00
64,374.75
87,783.75
9,948.83
5,267.03
550,174.35
NO.
1
2
3
4
1
2
3
4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
:
:
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Membersihakan Lapangan & Perataan
Pengukuran & Pemasangan Bouwplank
Bedeng Buruh
Bongkaran dinding tembok bata merah
PEKERJAAN TANAH
Galian
Urugan Tanah Kembali
Urugan Tanah
Urugan Pasir
PEKERJAAN PASANGAN
Batu Kosong (Aanstamping)
Pondasi Batu Kali 1:5
Pasangan Rollag Batu Merah 1PC : 3PS
Pas.Batu Bata (5x11x22) cm; tebal bata ; campuran 1 PC : 2 PP
Pas.Batu Bata (5x11x22) cm; tebal bata ; campuran 1 PC : 5 PP
Plesteran 1 PC : 2 PP, tebal 15 mm
Plesteran 1 PC : 5 PP, tebal 15 mm
Acian
Pasangan Lantai Keramik 20x20
Pasangan Lantai Keramik 30x30
Pasangan Lantai Keramik 60x60
Pasangan Dinding Keramik 20x25
Pekerjaan Benangan Sudut
Skoningan 1 PC : 2 PP
Screed
Pasangan Travertine Slab 100x100
Pasangan Marmer 100x100
Pasangan Batu Tempel Hitam
SAT
HARGA
BAHAN
M
M
M
M
70,388.50
1,072,624.00
-
M
M
M
M
93,600.00
162,000.00
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
212,986.67
428,465.78
676,136.00
86,776.60
77,638.68
18,417.79
9,814.56
4,901.00
93,720.08
87,707.44
243,491.20
95,170.08
2,106.00
2,248.00
7,147.00
549,100.52
460,767.19
:
:
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
URAIAN PEKERJAAN
PEKERJAAN BETON
Pembesian Beton
Beton Struktur K-175
Beton Struktur K-225
Beton Struktur K-275
Bekisting Kolom 2x pakai
Bekisting Kolom Praktis
Bekisting Plat
Bekisting Tangga
Kolom Praktis 13x13
Ring Balok 13x13
Pondasi Beton Bertulang (150 Kg Besi+Bekisting)
Sloof Beton Bertulang (200 Kg Besi+Bekisting)
Kolom Beton Bertulang (150 Kg Besi+Bekisting)
Kolom Beton Bertulang (100 Kg Besi+Bekisting)
Plat Beton Bertulang (150 Kg Besi+Bekisting)
Plat Beton Bertulang (150Kg Besi) untuk Plat Bondek
Bekisting Tangga
Beton Plat Tangga
Balok Beton Bertulang (200 Kg Besi+Bekisting)
Lantai Kerja Beton Tumbuk 1 PC : 3 PB : 5 KR; tebal 5 cm
Beton Strauss dia 30cm K-225
Carport
SAT
Kg
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
HARGA
BAHAN
12,608.54
836,490.00
904,673.74
1,017,358.88
165,203.75
224,900.00
440,607.50
292,577.50
3,158,861.78
PEKERJAAN SANITASI
1
2
3
4
5
Bh
Bh
M
M
M
12,593.75
43,826.25
:
:
NO.
6
7
8
9
URAIAN PEKERJAAN
Bak Fiberglass volume 1 M
Kloset Duduk/Monoblok
Floor Drain
Kran air 3/4" atau 1/2"
SAT
Bh
Bh
Bh
Bh
HARGA
BAHAN
141,885.25
PEKERJAAN PENGECATAN
1
2
3
4
M
M
M
M
PEKERJAAN LISTRIK
1
2
3
4
5
6
Bh
M
Bh
Bh
Ttk
Ttk
M
M
M
M
M1
M1
M2
PEKERJAAN ATAP
1
2
3
M
M
M
80,081.10
112,358.86
128,271.00
:
:
NO.
4
5
6
URAIAN PEKERJAAN
Rooflight Fiberglass
Pasangan Lapisan Aluminium Foil
Lisplank uk. (3 x 20) cm kayu Kruing
SAT
M
M
M
PEKERJAAN BESI
1
2
3
4
M
M
Unit
M1
HARGA
BAHAN
GA SATUAN PEKERJAAN
HARGA
UPAH
HARGA
10,000.00
14,350.00
226,500.00
396,655.00
10,000.00
84,738.50
1,299,124.00
396,655.00
25,600.00
12,270.00
14,650.00
16,000.00
25,600.00
12,270.00
108,250.00
178,000.00
78,975.00
139,350.00
26,200.00
26,200.00
26,200.00
24,425.00
24,425.00
26,200.00
50,625.00
50,625.00
66,025.00
50,625.00
13,000.00
35,135.00
30,375.00
70,875.00
70,875.00
291,961.67
567,815.78
702,336.00
112,976.60
103,838.68
42,842.79
34,239.56
31,101.00
144,345.08
138,332.44
309,516.20
145,795.08
15,106.00
37,383.00
37,522.00
619,975.52
531,642.19
344,194.00
GA SATUAN PEKERJAAN
HARGA
UPAH
996.50
176,046.50
153,632.00
121,225.00
33,412.50
38,660.00
66,825.00
45,695.00
438,707.12
7,152.00
11,641.50
HARGA
12,635.54
1,012,536.50
1,058,305.74
1,138,583.88
198,616.25
263,560.00
507,432.50
338,272.50
3,597,568.90
3,732,730.37
3,211,216.65
4,487,396.88
7,196,639.66
6,266,781.04
5,970,889.66
3,043,637.40
284,737.50
5,850,575.90
7,859,446.88
89,982.00
3,030,315.72
206,080.99
547,448.00
81,125.00
19,745.75
59,922.75
64,456.50
GA SATUAN PEKERJAAN
HARGA
UPAH
9,350.00
HARGA
2,574,080.00
2,938,025.00
49,950.00
151,235.25
20,586.25
36,981.50
185,070.00
32,800.00
83,710.00
20,260.00
47,225.00
50,865.00
216,090.00
231,250.00
6,144.50
8,745.00
13,422.00
192,689.00
24,855.00
19,441,170.00
840,432.00
86,225.60
121,103.86
141,693.00
99,195.00
94,360.00
136,455.00
GA SATUAN PEKERJAAN
HARGA
UPAH
HARGA
104,560.00
42,020.00
87,665.00
576,420.00
473,449.68
9,019,770.34
550,174.35