OWNER: RISTANTI
HARGA SATUAN
NO.
JENIS PEKERJAAN
Sat.
VOLUME
MATERIAL
Pemasangan Bouwplang
Bongkar Atap Genteng
Bongkaran reng
Bongkar kaso
Eternit
m1
m2
m2
m2
14 Rp
20
20
20
10,000
m3
m3
m3
m1
bh
m3
bh
7.1
4.4
7.1
6
7
1.5
13
Rp
Rp
Rp
Rp
Rp
Rp
150,000
450,000
25,000
150,000
180,000
35,000
m3
m3
m3
m3
m3
m3
m2
0.76
1.75
0.76
1.7
1.5
2.4
1.68
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,700,000
1,850,000
1,850,000
2,000,000
1,200,000
2,350,000
65,000
m2
m2
m2
bh
155
155
30
15
Rp
Rp
Rp
Rp
80,000
30,000
13,000
5,000
Sub Total
II. PEKERJAAN TANAH DAN PONDASI
1 Galian Tanah Pondasi
2 Urugan Tanah Peninggian Lantai
3 Pasangan Pondasi Batu Kali 1 : 5
4 Pasangan Pondasi Bata Merah (rolag bata)
5 Pas Pondasi Cakar Ayam
6 Urugan Pasir Bawah Pondasi t = 5 cm
7 Papan Cor
Sub Total
III
1
2
3
4
5
6
7
Pekerjaan Beton
Beton Sloof 15/20
Beton Kolom 15/20 Struktur
Beton Ringbalk 15/20
Beton Tangga
Beton Plat Meja Dapur t ; 8 cm
Plat Lantai
Kaki Meja Dapur
Sub Total Revisi
V. PEKERJAAN Keramik
1 Pas. Beton Tumbuk t ; 3 cm
2 Keramik 30x30 (Roman)
3 Pas Border/kuku Macan KM Mandi & Dapur
4 Keramik Meja Dapur 20x25
5 Dinding Meja Dapur
6 Border Meja Dapur
7 Plin Meja Dapur
8 Sirip Profil
9 Ornamen Profil
m3
m2
m1
m2
m2
m1
m1
m1
bh
0.44
35
3
1.8
2
4
4
2.5
3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
155,000
55,000
35,000
45,000
45,000
35,000
25,000
150,000
150,000
m3
m3
m3
m2
m1
m2
m1
m3
0.3
0.3
0.4
31.2
4
19.2
6
0.1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000
2,000,000
2,000,000
50,000
150,000
15,000
60,000
2,250,000
bh
bh
bh
bh
7
2
5
8
Rp
Rp
Rp
Rp
450,000
550,000
275,000
40,000
m2
m2
167 Rp
15 Rp
20,000
20,000
m1
m1
m1
bh
bh
bh
bh
bh
bh
20 Rp
16 Rp
5,000
20,000
3 Rp
25,000
1 Rp
250,000
1 Rp
525,000
Sub Total
VI. PEKERJAAN ATAP DAN PLAFOND
1 Pekerjaan Kaso 5/7
2 Pekerjaan Balok Gording 6/12
3 Pekerjaan Balok Reng 2/3
4 Pekerjaan Genteng Flet
5 Pekeerjaan Talang air Beton
8 Pekerjaan Pasang Eternit
Pekerjaan Profil Atap
Pekerjaan atap Lisplang Beton t 7 cm
Sub Total
VII. PEKERJAAN KUSEN, PINTU DAN JENDELA
1 Kusen Pintu & Jendela
2 Daun Pintu Panel
5 Daun Jendela
5 Loudster 30x30
Sub Total
VIII. PEKERJAAN PENGECATAN
Pekerjaan Pengecatan dinding Catylac
Pekerjaan Cat Plafon
Sub Total
IX. PEKERJAAN SANITASI
1 Pipa PVC dia 1/2 " D + Assc
2 Pipa PVC dia 3" D + Assc
3 Pekerjaan Pas. Pipa Septitank
4 Pek.. Kran Air
5 Pekerjaan shower
6 Pekerjaan Bak. Fiber
7 Pekerjaan Pas. Kitchen zink Alm
8 Pekerjaan Pas. Kloset Jongkok ex. Lokal
9 Pekerjaan pompa air (Nasional )
Sub Total
X. PEKERJAAN INSTALASI LISTRIK
1 Pekerjaan Pasangan Titik lampu
2 Pekerjaan Pasangan Titik Saklar doble
3 Pekerjaan Pasangan saklar enkel
4 Pekerjaan Pasangan Stop kontak
5 Pekerjaan Pasangan Fitting Lampu
6 Kabel Power 1.5 x3.5
ttk
bh
bh
bh
bh
m1
6 Rp
2 Rp
2 Rp
4
6
50
15,000
12,000
12,000
10,000
10000
8000
HARGA SATUAN
NO.
JENIS PEKERJAAN
Sat.
VOLUME
MATERIAL
m2
m2
m2
bh
m1
NO.
Sat.
1
5.5 Rp
12,000
1 Rp
60 Rp
325,000
2,000
HARGA SATUAN
JENIS PEKERJAAN
VOLUME
MATERIAL
m2
m2
m2
m2
bh
54
54
50
1.6
1
bh
m3
m3
m1
24 Rp
3.3 Rp
6 Rp
12,500
200,000
20,000
m1
m1
bh
m3
3.6 Rp
3 Rp
2 Rp
150,000
180,000
50,000
-
m2
m2
m2
210 Rp
62 Rp
25 Rp
1,000
13,000
20,000
m3
m1
bh
1.85 Rp
15
25 Rp
155,000
m1
m3
m3
m2
m2
m2
m2
1
1
1
90
63.5
3
3
Rp
55,000
Rp 1,350,000
Rp 1,350,000
bh
bh
bh
bh
bh
m2
6
2
3
2
9
6.16
m2
m2
5,000
Rp
10,000
Rp
350,000
Rp
Rp
Rp
Rp
Rp
Rp
210,000
200,000
325,000
190,000
275,000
90,000
260 Rp
75 Rp
4,000
500
X. PEKERJAAN SANITASI
1 Pipa PVC dia 1/2 " D + Assc
2 Pipa PVC dia 3" D + Assc
3 Pekerjaan Pas. Pipa Septitank
4 Pek.. Kran Air
5 Pekerjaan shower
6 Pekerjaan Bak. Fiber
7 Pekerjaan Pas. Kitchen zink Alm
8 Pekerjaan Pas. Kloset Jongkok ex. Lokal
9 Pekerjaan pompa air (Nasional )
m1
m1
m1
bh
bh
bh
bh
bh
bh
15
15
5
4
1
1
1
2
1
Rp
Rp
Total Revisi
XI. PEKERJAAN INSTALASI LISTRIK
1 Pekerjaan Pasangan Titik lampu
1 Pekerjaan Pasangan Titik lampu
2 Pekerjaan Pasangan Titik Saklar
3 Pekerjaan Pasangan Stop Kontak
2 Pekerjaan Pasangan Titik Saklar doble
3 Pekerjaan Pasangan saklar enkel
4 Pekerjaan Pasangan Stop kontak
5 Pekerjaan Pasangan lampu
6 Pekerjaan Pasangan Fitting Lampu
7 Kabel Power 1.5 x3.5 + 1.5 X 2.5
ttk
ttk
ttk
ttk
bh
bh
bh
bh
bh
m1
3
11
11
3
3
5
4
Rp
Rp
Rp
Rp
Rp
Rp
m2
m2
bh
bh
Rp
Rp
Rp
Rp
5,000
7,000
7,500
210,000
180,000
525,000
9
75
15,000
15,000
15,000
15,000
12,000
12,000
10,000
10000
9000
30
2.1
4
5
250,000
120000
85000
HARGA SATUAN
JUMLAH
Total
UPAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000
15,000
20,000
20,000
150,000
15,000
150,000
15,000
75,000
5,000
350,000
400,000
400,000
400,000
300,000
550,000
30,000
30,000
25,000
17,500
MATERIAL
UPAH
Rp
140,000
Rp
Rp
Rp
Rp
70,000
300,000
400,000
400,000
Rp
Rp
Rp
Rp
210,000
300,000
400,000
400,000
Rp
140,000
Rp
1,170,000
Rp
1,310,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
660,000
3,195,000
150,000
1,050,000
270,000
455,000
Rp
Rp
Rp
Rp
Rp
Rp
1,065,000
66,000
1,065,000
90,000
525,000
7,500
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,065,000
726,000
4,260,000
240,000
1,575,000
277,500
455,000
Rp
5,780,000
Rp
2,818,500
Rp
8,598,500
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,292,000
3,237,500
1,406,000
3,400,000
1,800,000
5,640,000
109,200
Rp
Rp
Rp
Rp
Rp
Rp
Rp
266,000
700,000
304,000
680,000
450,000
1,320,000
50,400
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,558,000
3,937,500
1,710,000
4,080,000
2,250,000
6,960,000
159,600
Rp
16,884,700
Rp
3,770,400
Rp 20,655,100
Rp
Rp
Rp
Rp
12,400,000
4,650,000
390,000
75,000
Rp
Rp
Rp
4,650,000
3,875,000
525,000
Rp 17,050,000
Rp 8,525,000
Rp
915,000
Rp
75,000
Rp
17,515,000
Rp
9,050,000
Rp 26,565,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500
25,000
15,000
25,000
35,000
25,000
25,000
60,000
75,000
1,200,000
1,200,000
1,200,000
30,000
35,000
8,000
40,000
2,500,000
40,000
40,000
35,000
25,000
10,000
12,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
68,200
1,925,000
105,000
81,000
90,000
140,000
100,000
375,000
450,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,540
875,000
45,000
45,000
70,000
100,000
100,000
150,000
225,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
69,740
2,800,000
150,000
126,000
160,000
240,000
200,000
525,000
675,000
Rp
3,334,200
Rp
1,611,540
Rp
4,945,740
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
600,000
600,000
800,000
1,560,000
600,000
288,000
360,000
225,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
360,000
360,000
480,000
936,000
140,000
153,600
240,000
250,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
960,000
960,000
1,280,000
2,496,000
740,000
441,600
600,000
475,000
Rp
5,033,000
Rp
2,919,600
Rp
7,952,600
Rp
Rp
Rp
Rp
3,150,000
1,100,000
1,375,000
320,000
Rp
Rp
Rp
Rp
280,000
80,000
175,000
200,000
Rp
Rp
Rp
Rp
3,430,000
1,180,000
1,550,000
520,000
Rp
5,945,000
Rp
735,000
Rp
6,680,000
Rp
Rp
3,340,000
300,000
Rp
Rp
1,670,000
180,000
Rp
Rp
5,010,000
480,000
Rp
3,640,000
Rp
1,850,000
Rp
5,490,000
Rp
Rp
5,000
5,000
Rp
Rp
100,000
320,000
Rp
Rp
100,000
80,000
Rp
Rp
200,000
400,000
Rp
30,000
Rp
75,000
Rp
90,000
Rp
165,000
Rp
30,000
Rp
250,000
Rp
30,000
Rp
280,000
Rp
120,000
Rp
525,000
Rp
120,000
Rp
645,000
Rp
Rp
Rp
Rp
Rp
Rp
10,000
10,000
10,000
10,000
10,000
5,000
Rp
1,270,000
Rp
420,000
Rp
1,690,000
Rp
Rp
Rp
Rp
Rp
Rp
90,000
24,000
24,000
40,000
60,000
400,000
Rp
Rp
Rp
Rp
Rp
Rp
60,000
20,000
20,000
40,000
60,000
250,000
Rp
Rp
Rp
Rp
Rp
Rp
150,000
44,000
44,000
80,000
120,000
650,000
Rp
638,000
Rp
450,000
Rp
1,088,000
MATERIAL
#REF!
TOTAL
HARGA SATUAN
#REF!
JUMLAH
#REF!
JASA
JUMLAH
Total
MATERIAL
UPAH
Rp
Rp
20,000
8,000
Rp
66,000
Rp
Rp
20,000
44,000
Rp
Rp
20,000
110,000
Rp
Rp
40,000
2,500
Rp
Rp
325,000
120,000
Rp
Rp
40,000
150,000
Rp
Rp
365,000
270,000
Rp
254,000
Rp
765,000
HARGA SATUAN
JUMLAH
Total
UPAH
Rp
Rp
Rp
Rp
Rp
5,000
5,000
5,000
5,000
10,000
MATERIAL
UPAH
Rp
Rp
Rp
Rp
Rp
270,000
270,000
250,000
8,000
10,000
Rp
Rp
Rp
Rp
Rp
270,000
270,000
250,000
8,000
10,000
Rp
Rp
Rp
Rp
Rp
Rp
5,000
25,000
5,000
25,000
20,000
40,000
-
Rp
Rp
17,500
17,500
Rp
Rp
Rp
3,500
15,000
2,500
Rp
35,000
Rp
Rp
Rp
Rp
Rp
350,000
8,000
5,000
50,000
55,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
808,000
Rp
790,000
Rp
Rp
Rp
300,000
660,000
120,000
Rp
Rp
Rp
120,000
82,500
30,000
Rp
Rp
Rp
420,000
742,500
150,000
Rp
Rp
660,000
240,000
Rp
Rp
(67,500) Rp
(97,500) Rp
742,500
142,500
Rp
Rp
Rp
Rp
Rp
Rp
Rp
540,000
540,000
100,000
1,180,000
Rp
90,000
60,000
200,000
350,000
Rp
630,000
600,000
300,000
1,530,000
Rp
Rp
Rp
Rp
210,000
806,000
500,000
1,516,000
Rp
Rp
Rp
Rp
1,085,000
437,500
1,522,500
Rp
Rp
Rp
Rp
210,000
1,891,000
937,500
3,038,500
Rp
286,750
Rp
Rp
125,000 Rp
125,000 Rp
(161,750) Rp
6,475
225,000
62,500
287,500
281,025
Rp
Rp
Rp
Rp
Rp
293,225
225,000
187,500
412,500
119,275
35,000
350,000
720,000
317,500
150,000
165,000
1,255,000
937,500
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,000
1,350,000
1,700,000
720,000
952,500
150,000
1,215,000
4,010,000
3,057,500
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,000
1,350,000
1,350,000
Rp
Rp
Rp
Rp
Rp
635,000
1,050,000
2,755,000
2,120,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000
40,000
40,000
45,000
35,000
25,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,260,000
400,000
975,000
380,000
2,475,000
554,400
3,830,000
2,015,600
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
240,000
80,000
120,000
90,000
315,000
154,000
525,000
131,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000
480,000
1,095,000
470,000
2,790,000
708,400
4,835,000
2,626,600
2,500
1,000
Rp
Rp
Rp
1,040,000
37,500
1,040,000
Rp
Rp
Rp
650,000
75,000
650,000
Rp
Rp
Rp
1,690,000
112,500
1,690,000
Rp
1,002,500
Rp
575,000
Rp
1,577,500
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,000
180,000
75,000
40,000
50,000
255,000
10,000
90,000
645,000
1,495,000
1,315,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000
75,000
75,000
10,000
50,000
45,000
10,000
90,000
120,000
550,000
550,000
30,000
110,000
132,000
36,000
30,000
50,000
40,000
90,000
375,000
585,000
277,000
Rp
Rp
Rp
Rp
75,000
275,000
297,000
81,000
66,000
110,000
80,000
180,000
1,050,000
1,486,000
758,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000
5,000
15,000
2,500
50,000
45,000
10,000
45,000
120,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000
10,000
12,000
12,000
10,000
10,000
10,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000
5,000
Rp
Rp
Rp
Rp
75,000
105,000
30,000
210,000
180,000
525,000
945,000
765,000
45,000
165,000
165,000
45,000
36,000
60,000
40,000
90,000
675,000
901,000
481,000
Rp
Rp
Rp
Rp
12,000
55,000
45,000
30,000
Rp
Rp
Rp
525,000
480,000
425,000
Rp
Rp
Rp
Rp
360,000
115,500
180,000
150,000
Rp
Rp
Rp
Rp
360,000
640,500
660,000
575,000
Rp
1,430,000
Rp
445,500
Rp
1,875,500
MATERIAL
Rp 10,107,350
Rp
JASA
5,503,025
TOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
JUMLAH
Rp 15,610,375
OWNER: Bp.Aris
HARGA SATUAN
NO.
JENIS PEKERJAAN
Sat.
Total
MATERIAL
I. PEKERJAAN PERSIAPAN
1 Pembersihan dan Perataan Lahan
3 Pengukuran dan Pemasangan Bouwplang
Sub Total
II. PEKERJAAN TANAH DAN PONDASI
1 Galian Pondasi Tapak
2 Pondasi Tapak 0.5x0.5x0.2
4 Urugan Tanah Kembali Pondasi tapak
6 Galian Pondasi bt kali
7 Urugan Tanah Peninggian Lantai
8 Pasangan Pondasi Batu Kali 0.4x0.4 / 1 : 5
9 Pasangan Pondasi Bata Merah (rolag bata)
10 Urugan Pasir Bawah Pondasi t = 5 cm
11 Papan Cor
m2
ls
105
1 Rp
m3
m3
m3
m3
m3
m3
m1
m3
bh
2
0.4
1
9.36
28
9.3
25
0.5
50
350,000
Rp 1,200,000
Rp
Rp
Rp
Rp
Rp
Rp
200,000
25,000
350,000
15,000
180,000
15,000
UPAH
Rp
Rp
1,500
200,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000
75,000
25,000
50,000
15,000
125,000
20,000
75,000
Sub Total
III
1
2
3
5
7
8
9
Pekerjaan Beton Lt 1
Beton Sloof 20/20
Beton Kolom 15/20 Struktur
Beton Ringbalk 15/20
Beton Plat Meja Dapur t ; 8 cm
Kaki Meja Dapur
Papan Cor + Bekisting
Steger Kaso 5/7
m3
m3
m3
m3
m2
Lbr
bh
3.12
2.7
1.8
1.5
2
45
60
Rp 1,200,000
Rp 1,200,000
Rp 2,800,000
Rp 1,500,000
Rp 150,000
Rp
15,000
Rp
35,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
125,000
125,000
125,000
300,000
25,000
5,000
5,000
Sub Total
IV. PEKERJAAN DINDING Lt 1
1 Pekerjaan Pas Dinding bt merah
2 Pekerjaan Plesteran + Acian
5 Pek Tali air Dinding
m2
m2
m1
230 Rp
500 Rp
60 Rp
40,000
25,000
25,000
Rp
Rp
Rp
15,000
30,000
35,000
m2
m1
m2
m2
m1
m1
m1
110
5
3
2
4
4
12
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,000
35,000
45,000
55,000
45,000
25,000
75,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000
15,000
25,000
35,000
25,000
25,000
35,000
Sub Total
VI. PEKERJAAN ATAP DAN PLAFOND
1 Pekerjaan Rangka Atap ( Gording )
4 Pekerjaan Genteng Flet
5 Pekeerjaan Talang air Beton
6 Pekerjaan plafon GRC
7 Pekerjaan skriting plafon
10 Pekerjaan Lisplang Kayu
Sub Total
VII. PEKERJAAN KUSEN, PINTU DAN JENDELA
1 Kusen Pintu & Jendela Kayu Kamper
2 Daun Pintu Panel Handle
3 Daun Jendela + Sloot, Engsel
4 Loudster 20x30
6 Pintu PVC Toilet
m3
m2
m1
m2
m1
m1
2.16
90
25
90
75
30
bh
bh
bh
bh
unit
16
6
11
40
3
m2
m2
m1
m2
500
90
45
20
UPAH
Rp
Rp
Rp
157,500
550,000
707,500
Rp
Rp
Rp
Rp
Rp
Rp
480,000 Rp
Rp
Rp
700,000 Rp
3,255,000 Rp
375,000 Rp
90,000 Rp
750,000
80,000 Rp
30,000 Rp
25,000 Rp
468,000 Rp
420,000 Rp
1,162,500 Rp
500,000 Rp
37,500 Rp
Rp
80,000
510,000
25,000
468,000
1,120,000
4,417,500
875,000
127,500
750,000
Rp
5,650,000
Rp
2,723,000
Rp
8,373,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,744,000
3,240,000
5,040,000
2,250,000
300,000
675,000
2,100,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
390,000
337,500
225,000
450,000
50,000
225,000
300,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,134,000
3,577,500
5,265,000
2,700,000
350,000
900,000
2,400,000
Rp
Rp
Rp
Rp
350,000 Rp
350,000 Rp
Rp
Rp
20,550,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,850,000
175,000
135,000
110,000
180,000
100,000
900,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,200,000 Rp
75,000 Rp
75,000 Rp
70,000 Rp
100,000 Rp
100,000 Rp
420,000 Rp
6,050,000
250,000
210,000
180,000
280,000
200,000
1,320,000
Rp
5,450,000
Rp
3,040,000
Rp
8,490,000
32,400
450,000
312,500
720,000
375,000
600,000
2,489,900
Rp
3,704,400
Rp
5,400,000
Rp
812,500
Rp
2,970,000
Rp
1,500,000
Rp
1,200,000
Rp 15,586,900
Rp 3,672,000
Rp 4,950,000
Rp
500,000
Rp 2,250,000
Rp 1,125,000
Rp
600,000
Rp 13,097,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000
75,000
50,000
15,000
25,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,000
10,000
10,000
10,000
Rp
Rp
Rp
Rp
4,500
5,000
12,000
12,000
Rp 19,326,500
Rp 23,200,000
15,000
5,000
12,500
8,000
5,000
20,000
Rp
Rp
Rp
Rp
1,977,500
3,450,000 Rp
15,000,000 Rp
2,100,000 Rp
Rp
Rp
Rp
Rp
Rp
Rp
275,000
400,000
300,000
35,000
350,000
157,500
200,000
357,500
Rp 9,200,000 Rp
Rp 12,500,000 Rp
Rp 1,500,000 Rp
Rp 1,700,000
Rp
55,000
Rp
20,000
Rp
25,000
Rp
15,000
Rp
20,000
Sub Total
VIII. PEKERJAAN PENGECATAN
1 Pekerjaan Pengecatan dinding flora 2 lapis finis
3 Pekerjaan Cat Plafon + Compound
4 Cat Kusen Plistur
5 Cat daun pintu Plistur hitam
MATERIAL
Rp 17,349,000
Sub Total
V. PEKERJAAN KERAMIK
2 Keramik Lantai 50x50 KW 1 Roman
5 Pas Border/kuku Macan KM Mandi & Dapur
6 Keramik Meja Dapur 20x25
7 Dinding Meja Dapur
8 Border Meja Dapur
9 Plin Meja Dapur
14 Ornamen kolomProfil Teras
JUMLAH
VOLUME
4,400,000
2,400,000
3,300,000
1,400,000
1,050,000
720,000
450,000
550,000
600,000
75,000
Rp 43,750,000
Rp
Rp
Rp
Rp
Rp
Rp 12,550,000
Rp
2,395,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,250,000 Rp
450,000 Rp
540,000 Rp
240,000 Rp
5,500,000
900,000
450,000
200,000
12,650,000
27,500,000
3,600,000
5,120,000
2,850,000
3,850,000
2,000,000
1,125,000
Rp 14,945,000
7,750,000
1,350,000
990,000
440,000
Sub Total
Rp
7,050,000
Rp
3,480,000
Rp 10,530,000
m1
m1
m1
bh
bh
bh
bh
bh
20
40
15
6
3
1
3
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000
5,000
8,000
25,000
350,000
275,000
150,000
500,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000
5,000
5,000
15,000
25,000
30,000
50,000
85,000
Sub Total
X. PEKERJAAN INSTALASI LISTRIK
1 Pekerjaan Pasangan Titik lampu
3 Pekerjaan Pasangan Titik Saklar doble
3 Pekerjaan Pasangan saklar enkel
4 Pekerjaan Pasangan Stop kontak
5 Pekerjaan Pasangan Fitting Lampu
6 Kabel Power 1.5 x3.5
Sub Total
XI. PEKERJAAN HALAMAN
1 Pekerjaan Pasangan Paving Blok u/ Carport
2 Pekerjaan Pas. Beton Plat Decker t : 10 cm
3 Pekerjaan Kolom Pagar
4 Pasang pagar Tralis minimalis
ttk
bh
bh
bh
bh
m1
m2
15 Rp
15 Rp
3 Rp
5
15
150
202
20,000
45,000
45,000
25,000
20,000
5,000
Rp
Rp
Rp
Rp
Rp
Rp
160,000
200,000
120,000
150,000
1,050,000
275,000
450,000
500,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000 Rp
200,000 Rp
75,000 Rp
90,000 Rp
75,000 Rp
30,000 Rp
150,000 Rp
85,000 Rp
260,000
400,000
195,000
240,000
1,125,000
305,000
600,000
585,000
Rp
2,905,000
Rp
805,000
Rp
3,710,000
Rp
Rp
Rp
Rp
Rp
Rp
300,000
675,000
135,000
125,000
300,000
750,000
Rp
Rp
Rp
Rp
Rp
Rp
225,000 Rp
300,000 Rp
60,000 Rp
100,000 Rp
150,000 Rp
750,000 Rp
525,000
975,000
195,000
225,000
450,000
1,500,000
Rp
2,285,000
Rp
1,585,000
Rp
3,870,000
39,402,900
Rp 129,288,900
m1
TOTAL
TOTAL
15,000
20,000
20,000
20,000
10,000
5,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp 89,886,000
Rp
Rp 129,288,900
OWNER: RISTANTI
NO.
JENIS PEKERJAAN
Nopember
Minggu 1
Minggu II
Minggu III
Tanggal 8 9 10 11 12 13 14 15 16 17 18 19 20
Asumsi :
Galian Pondasi 60x40
Genteng Beton 18 bh/m2
Ket : Item Pekerjaan yang belum terlampir dan ternyata dikerjakan harus dihitung ulang
- Item pekerjaan yang sudah ada dan tidak termasuk pekerjaan bisa dihitung ulang.
Nopember
Desember
Minggu III
Minggu IV
21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9