NO
URAIAN PEKERJAAN
JUMLAH HARGA Rp
I
1
2
3
4
5
6
140
56
50.2525
33.88625
3.1825
3.8
m2
m1
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
Rp
900.00
20,900.00
10,300.00
5,100.00
93,600.00
93,600.00
Jumlah 1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
126,000.00
1,170,400.00
517,600.75
172,819.88
297,882.00
355,680.00
2,640,382.63
II
1
2
3
4
5
6
7
8
9
20.2037
2.13
0.76895
2.13
0.196
4.02
21.7
3.13375
0.63
m3
m3
m3
m3
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
325,100.00
2,737,736.00
4,062,772.00
3,066,040.00
1,882,000.00
2,894,150.00
75,000.00
4,062,772.00
4,062,772.00
Jumlah 2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,568,222.87
5,831,377.68
3,124,068.53
6,530,665.20
368,872.00
11,634,483.00
1,627,500.00
12,731,711.76
2,559,546.36
50,976,447.39
III
1
2
3
4
5
31.842
109.5996
1.5
38.976
220.4312
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
60,200.00
51,700.00
60,200.00
20,900.00
19,200.00
Jumlah 3
Rp
Rp
Rp
Rp
Rp
Rp
1,916,888.40
5,666,299.32
90,300.00
814,598.40
4,232,279.04
12,720,365.16
66
m2
Rp
45,500.00
Rp
3,003,000.00
2
3
4
5
6
V
1
2
3
4
6
7
PEKERJAAN ATAP
Pasangan kuda-kuda kayu borneo super 8 / 12
Pasangan gording dan jurai kayu 8 / 12
Pasangan rangka atap kaso 5 / 7 dan reng 3 / 4 kayu borneo super
Pasangan list plank kayu kamper medan 3 / 30
Pasangan atap genteng beton
Pasangan nok genteng beton
VI
1
2
3
4
PEKERJAAN PLAFON
Pasangan rangka plafon kayu borneo super 4/6
Pasangan plafon triplek (plywood) 4mm, ukuran 60 x 120cm
Pasangan lis plafon kayu profil kayu profil 5 cm bagian dalam ruangan
Pasangan lis plafon kayu 1 cm x 4 cm bagian luar ruangan
VII
1
2
3
4
5
6
VIII
1
2
3
4
5
6
7
4
11.488
4
51.5
8.4
m2
m2
m2
m1
m2
Rp
Rp
Rp
Rp
Rp
53,100.00
56,200.00
56,200.00
10,000.00
52,100.00
m2
Rp
Rp
Rp
Rp
Rp
Rp
212,400.00
645,625.60
224,800.00
515,000.00
437,640.00
5,038,465.60
0.079872
0.186816
81.6
25.32
81.6
10
m3
m3
m3
m1
m2
m1
Rp
Rp
Rp
Rp
Rp
Rp
2,307,700.00
2,307,700.00
49,900.00
25,000.00
26,700.00
53,000.00
Jumlah 5
Rp
Rp
Rp
Rp
Rp
Rp
Rp
184,320.61
431,115.28
4,071,840.00
633,000.00
2,178,720.00
530,000.00
8,028,995.90
64
64
51.5
29
m2
m2
m1
m1
Rp
Rp
Rp
Rp
47,900.00
19,600.00
7,250.00
2,500.00
Jumlah 6
Rp
Rp
Rp
Rp
Rp
3,065,600.00
1,254,400.00
373,375.00
72,500.00
4,765,875.00
0.61344
13.472
3.3368
1
5.954
1
m3
m2
m2
buah
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
3,983,800.00
100,000.00
228,300.00
260,000.00
238,300.00
350,000.00
Jumlah 7
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,443,822.27
1,347,200.00
761,791.44
260,000.00
1,418,838.20
350,000.00
6,581,651.91
5
1
18
20
8
10
10
buah
buah
buah
buah
buah
buah
buah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
481,500.00
71,300.00
212,400.00
158,000.00
200,000.00
160,000.00
137,000.00
96,300.00
71,300.00
11,800.00
7,900.00
25,000.00
16,000.00
13,700.00
PEKERJAAN SANITAIR
Pasangan bak mandi fiberglass lapis keramik 20/20
Pasangan kloset jongkok
Pasangan kran air KM/WC dan tempat cuci
Pasangan kran air taman
Pasangan kran air meja dapur type bebek
Pasangan floor drain KM/WC
Pasangan kitchen sink meja dapur 120 cm
8
9
10
11
12
13
15
16
10
5.9352
12.41
buah
m2
m2
Rp
Rp
Rp
10,000.00
54,900.00
78,000.00
Jumlah 8
Rp
Rp
Rp
Rp
100,000.00
325,842.48
967,980.00
2,814,022.48
1
1
3
3
1
1
1
buah
buah
buah
buah
buah
buah
buah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
177,400.00
142,700.00
50,000.00
50,000.00
30,000.00
25,000.00
225,000.00
Jumlah 9
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
177,400.00
142,700.00
150,000.00
150,000.00
30,000.00
25,000.00
225,000.00
900,100.00
11.6
5
2
13.35
2
3
1
m1
buah
buah
m1
buah
buah
Ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,300.00
2,500.00
3,500.00
2,800.00
3,500.00
4,500.00
200,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,680.00
12,500.00
7,000.00
37,380.00
7,000.00
13,500.00
200,000.00
6
2
1
4
1
9
1
1
m1
buah
buah
m1
buah
buah
Ls
unit
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
8,000.00
25,000.00
32,000.00
15,000.00
20,000.00
200,000.00
3,499,300.00
Jumlah 10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
16,000.00
25,000.00
128,000.00
15,000.00
180,000.00
200,000.00
3,499,300.00
4,427,360.00
13
6
titik
titik
Rp
Rp
105,000.00
105,000.00
Rp
Rp
1,365,000.00
630,000.00
3
4
5
6
XII
1
2
3
4
5
6
8
4
1
1
buah
buah
buah
Ls
Rp
Rp
Rp
Rp
55,000.00
175,000.00
175,000.00
1,500,000.00
Jumlah 11
Rp
Rp
Rp
Rp
Rp
440,000.00
700,000.00
175,000.00
1,500,000.00
4,810,000.00
259.4072
146.82
10.128
25.9008
40.0416
10.8
m2
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
13,400.00
15,100.00
24,500.00
24,500.00
24,500.00
24,500.00
Jumlah 12
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,476,056.48
2,216,982.00
248,136.00
634,569.60
981,019.20
264,600.00
7,821,363.28
Ls
Rp
500,000.00 Rp
Jumlah 13 Rp
500,000.00
500,000.00
URAIAN PEKERJAAN
PEKERJAAN PEMBERSIHAN, GALIAN, DAN URUGAN
PEKERJAAN PONDASI DAN BETON
PEKERJAAN PASANGAN DAN PLESTERAN
PEKERJAAN LANTAI DAN DINDING
PEKERJAAN ATAP
PEKERJAAN PLAFON
PEKERJAAN KUSEN, PINTU, DAN JENDELA
PEKERJAAN PERLENGKAPAN PINTU DAN JENDELA
PEKERJAAN SANITAIR
PEKERJAAN INSTALASI AIR
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN PENGECATAN
PEKERJAAN PEMBERSIHAN
JUMLAH
DIBULATKAN
JUMLAH HARGA
Rp
2,640,382.63
Rp
50,976,447.39
Rp
12,720,365.16
Rp
5,038,465.60
Rp
8,028,995.90
Rp
4,765,875.00
Rp
6,581,651.91
Rp
2,814,022.48
Rp
900,100.00
Rp
4,427,360.00
Rp
4,810,000.00
Rp
7,821,363.28
Rp
500,000.00
Rp 112,025,029.35
Rp 112,030,000.00
NO
URAIAN PEKERJAAN
I
1
2
3
4
5
6
7
II
1
2
3
4
5
6
7
8
9
10
III
1
2
3
4
5
6
7
8
PANJANG
LEBAR
TINGGI
VOLUM
IV
1
2
3
4
5
V
1
2
3
4
5
6
7
PEKERJAAN ATAP
Pasangan kuda-kuda kayu borneo super 8 / 12
Pasangan gording dan jurai kayu 8 / 12
Pasangan rangka atap kaso 5 / 7 dan reng 3 / 4 kayu borneo super
Pasangan jurai luar kayu 8 / 12
Pasangan jurai dalam 8 / 12
Pasangan list plank kayu kamper medan 3 / 30
Pasangan talang jurai baja lapis seng (BJLS) 30 dan papan
VI
1
2
3
4
PEKERJAAN PLAFON
Pasangan rangka plafon kayu borneo super 4/6
Pasangan plafon triplek (plywood) 4mm, ukuran 60 x 120cm
Pasangan lis plafon kayu profil kayu profil 5 cm bagian dalam ruangan
Pasangan lis plafon kayu 1 cm x 4 cm bagian luar ruangan
VII
1
2
3
4
5
6
VIII
1
2
3
4
5
6
7
8
9
10
IX
1
2
3
4
5
6
7
PEKERJAAN SANITAIR
Pasangan bak mandi fiberglass lapis keramik 20/20
Pasangan kloset jongkok
Pasangan kran air KM/WC dan tempat cuci
Pasangan kran air taman
Pasangan kran air meja dapur type bebek
Pasangan floor drain KM/WC
Pasangan kitchen sink meja dapur 120 cm
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
XI
1
2
3
4
5
6
XII
1
2
3
4
5
6
NO
URAIAN PEKERJAAN
I
1
2
3
4
5
6
7
8
II
1
2
3
4
5
6
7
III
1
2
3
4
5
6
IV
1
2
3
4
5
6
V
2
3
4
5
6
PEKERJAAN ATAP
Pasangan gording dan jurai kayu 8 / 12
Pasangan rangka atap kaso 5 / 7 dan reng 3 / 4 kayu borneo super
Pasangan list plank kayu kamper medan 3 / 30
Pasangan atap genteng beton
Pasangan nok genteng beton
VI
1
2
3
PEKERJAAN PLAFON
Pasangan rangka plafon kayu borneo super 4/6
Gypsum rangka metalfuring (interior)
GRC rangka metalfulring (exterior)
2
3
4
5
Pasangan daun pintu panel multiplek dan kaca rangka kayu kamper
Pasangan daun pintu dan kusen PVC (pabrikasi)
Pasangan daun Jendela kayu kamper
Pasangan boven ligh
PENGERJAAN PENGECATAN
XII Pengecatan dinding dengan cat tembok
1 Pengecatan pagar depan
2
PEKERJAAN PEMBERSIHAN
XIII Pembersihan lahan setelah selesai pekerjaan
1
No
Uraian Pekerjaan
Sat
Volume
Harga Bahan
Jumlah harga
Persiapan Lahan
Pekerja
Mandor
0.1000
0.0050
org
org
40,000
80,000
0.0020
0.0050
0.0500
m3
m3
kg
2,090,000
2,200,000
13,800
0.1000
0.0100
0.1000
0.0050
org
org
org
org
50,000
60,000
40,000
80,000
0.7350
0.2000
0.0735
org
org
org
40,000
40,000
80,000
29,400
8,000
5,880
43,280
1.0000
5.0000
m3
m2
103,500
7,500
0.1920
0.0190
org
org
40,000
80,000
103,500
37,500
141,000
7,680
1,520
9,200
150,200
1.1000
20.0000
20.0000
m3
m2
m2
132,250
3,000
1,500
0.3000
org
40,000
Jumlah
2
4,000
400
4,400
4,180
11,000
690
15,870
5,000
600
4,000
400
10,000
25,870
Urugan pasir
Pasir Urug
Upah tebar
Upah pemadatan
Jumlah
Pekerja
145,475
60,000
30,000
235,475
12,000
Mandor
0.0500
org
80,000
4,000
16,000
251,475
1.1000
5.0000
10.0000
m3
m1
m2
184,000
10,000
1,000
0.3000
0.0100
org
org
40,000
80,000
202,400
50,000
10,000
262,400
12,000
800
12,800
275,200
Jumlah
Total
9
Aanstamping
Koral
Upah Tebar
Upah pemadatan
Jumlah
Pekerja
Mandor
Jumlah
Total
No
Uraian Pekerjaan
Sat
Volume
Harga Bahan
Jumlah harga
1.20
95.42
0.38
m3
kg
m3
125,000
1,070
185,000
0.60
0.06
1.50
0.08
org
org
org
org
50,000
60,000
40,000
80,000
1.05
1.00
1.00
3.00
0.20
1.00
m3
m3
m3
org
org
m3
736,000
165,000
10,000
40,000
40,000
25,000
772,800
165,000
10,000
120,000
8,000
25,000
1,100,800
1.05
1.00
1.00
6.00
0.30
m3
m3
m3
org
org
588,800
50,000
10,000
40,000
80,000
618,240
50,000
10,000
240,000
24,000
942,240
1.05
0.02
kg
kg
9,315
18,400
9,781
368
Total
2
Pembesian/Kg
Besi beton
Kawat beton
150,000
102,099
70,670
322,769
30,000
3,600
60,000
6,000
99,600
422,369
Beton debing
1.00
Is
100
0.01
0.00
0.01
0.00
org
org
org
org
50,000
60,000
40,000
80,000
0.02
0.20
0.05
1.00
m3
lb
kg
m2
2,090,000
120,750
13,800
2,000
0.30
0.03
0.60
0.01
org
org
org
org
50,000
60,000
40,000
80,000
0.02
0.15
0.05
1.00
m2
lb
kg
m2
2,090,000
120,750
13,800
2,000
0.50
0.01
0.20
0.01
org
org
org
org
50,000
60,000
40,000
80,000
1.00
m3
1,100,800
Jumlah
Tukang besi
Kepala tukang besi
Pekerja
Mandor
Jumlah
Total
5
Bekisting balok
Kayu kaso
Triplek 9mm
Paku
Oli
Jumlah
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Jumlah
Total
Bekisting kolom
Kayu kaso
Triplek 9mm
Paku
Oli
Jumlah
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Jumlah
Total
10
Beton sloof 15 x 20 / m3
Beton Ready Mix K300
Pembesian / m1:
100
10,249
350
42
280
24
696
10,945
33,440
24,150
690
2,000
60,280
15,000
1,800
24,000
800
41,600
101,880
41,800
18,113
690
2,000
62,603
25,000
300
8,000
800
34,100
96,703
1,100,800
0.06
13.33
kg
kg
kg/m1
m3
kg
m2
1.00
m3
0.02
13.33
1.00
kg/m1
m3
kg
m2
Is
10,945
96,703
1,289,367
1,289,367
1,100,800
1,100,800
10,945
101,880
200,000
1,358,400
200,000
1,558,400
Jumlah
18
No
Uraian Pekerjaan
Sat
Volume
Harga Bahan
Jumlah harga
85.00
9.68
0.05
1.00
1.00
bh
kg
m3
m2
m2
368
1,070
212,750
2,500
22,500
31,280
10,358
10,638
2,500
22,500
77,275
85.00
14.37
0.05
1.00
1.00
bh
kg
m3
m2
m2
368
1,070
212,750
2,500
22,500
31,280
15,376
10,638
2,500
22,500
82,293
85.00
14.37
0.05
1.00
1.00
bh
kg
m3
m2
m2
368
1,070
212,750
2,500
22,500
31,280
15,376
10,638
2,500
22,500
82,293
Jumlah
2
6.91
0.03
1.00
kg
m3
m2
1,070
212,750
25,000
7,396
5,957
25,000
38,353
10.37
0.03
1.00
kg
m3
m2
1,070
212,750
25,000
11,094
5,957
25,000
42,051
No
Uraian Pekerjaan
Sat
Volume
Harga Bahan
Jumlah harga
1.05
0.15
0.30
0.06
1.00
1.00
m2
zak
Zak
m3
ls
m'
78,200
161,000
53,500
185,000
5,000
30,000
82,110
24,150
16,050
11,100
5,000
30,000
168,410
0.11
0.02
0.03
0.01
1.00
1.00
m2
zak
Zak
m3
ls
m'
78,200
161,000
53,500
185,000
350
12,500
8,602
2,415
1,605
1,110
350
12,500
26,582
1.10
0.30
0.06
0.15
1.00
m2
Zak
m3
kg
m2
62,100
61,525
212,750
16,100
30,000
68,310
18,458
12,765
2,415
30,000
131,948
1.10
0.30
0.06
0.15
1.00
m2
Zak
m3
kg
m2
126,500
61,525
212,750
16,100
30,000
139,150
18,458
12,765
2,415
30,000
202,788
1.10
m2
55,000
60,500
Jumlah
2
Lantai keramik 20 x 20 cm
Keramik roman polished 20 x 20
Semen PC
Pasir pasang
Perekat grouting MU 40
Upah dan supervisi
Jumlah
Semen PC
Pasir pasang
Perekat grouting MU 40
Upah dan supervisi
0.30
0.06
0.15
1.00
Zak
m3
kg
m2
61,525
212,750
16,100
30,000
18,458
12,765
2,415
30,000
124,138
1.00
0.05
m2
m3
52,000
115,000
0.25
0.03
0.50
0.03
org
org
org
org
50,000
60,000
40,000
80,000
52,000
5,750
57,750
12,500
1,500
20,000
2,000
36,000
93,750
Jumlah
6
Pekerjaan carport
Conblock
Pasir urug
Jumlah
Tukang batu
Kepala tukang batu
Pekerja
mandor
Jumlah
Total
No
Uraian Pekerjaan
Sat
Volume
Harga Bahan
Jumlah harga
PEKERJAAN ATAP
1
1.1000
0.0800
m2
kg
kg
8,800
22,500
0.0060
0.0060
0.0600
0.0003
org
org
org
org
50,000
60,000
40,000
80,000
2.3000
0.1000
m2
m1
kg
7,000
13,200
0.5200
0.0520
0.1900
0.0095
org
org
org
org
45,000
50,000
35,000
75,000
14.4000
bh/m2
5,600
0.0800
0.0080
0.1600
0.0080
org
org
org
org
45,000
50,000
35,000
75,000
80,640
80,640
3,600
400
5,600
600
10,200
90,840
4.0000
0.3500
0.0330
1.1000
bh
zak
m3
m1
20,500
53,550
185,000
10,000
82,000
18,743
6,105
11,000
Total
2
Pemasangan Listplank
Kayu papan 3 x 20
Paku
Jumlah
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Jumlah
Total
Nok genteng / M1
Genteng nok
Semen PC
Pasir pasang
Papan suri
9,680
1,800
11,480
300
360
2,400
24
3,084
14,564
16,100
1,320
17,420
23,400
2,600
6,650
713
33,363
50,783
Jumlah
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
0.1500
0.0150
0.3000
0.0150
Jumlah
Total
org
org
org
org
50,000
60,000
40,000
80,000
117,848
7,500
900
12,000
1,200
21,600
139,448
No
Uraian Pekerjaan
Sat
Volume
Harga Bahan
Jumlah harga
PEKERJAAN PLAFOND
1
0.02
0.15
m3
kg
2,090,000
9,675
0.38
0.15
1.00
0.06
org
org
org
org
50,000
60,000
40,000
80,000
1.03
0.69
0.76
0.15
1.00
0.13
1.00
m2
btg
btg
lbr
kg
ls
zak
m2
30,800
28,600
48,000
60,000
40,000
80,000
30,000
31,763
19,663
36,667
9,000
40,000
10,000
30,000
177,092
1.03
0.69
0.38
0.15
1.00
0.06
1.00
m2
btg
btg
lbr
kg
ls
zak
m2
30,800
28,600
143,750
60,000
40,000
80,000
30,000
31,763
19,663
54,905
9,000
40,000
5,000
30,000
190,330
0.02
0.15
m3
kg
120,750
12,000
0.10
0.01
org
org
50,000
60,000
2,294
1,800
4,094
5,000
600
Total
2
39,710
1,451
41,161
19,097
9,000
40,000
5,000
73,097
114,258
pekerja
mandor
0.10
0.01
Jumlah
Total
org
org
40,000
80,000
4,000
400
10,000
14,094
No
Uraian Pekerjaan
Sat
0.01
1.00
1.00
pail
m2
ls
1,540,770
6,000
3,500
0.06
0.01
org
org
50,000
60,000
13,482
6,000
3,500
22,982
3,150
378
3,528
26,510
No
Nama Barang
Harga Jakarta
koef
1
2
3
4
5
680,000
640,000
53,500
140,000
14,000
15%
15%
15%
15%
15%
1
2
3
4
5
6
7
8
9
10
11
115,000
185,000
150,000
135,000
120,000
125,000
320
160,000
90,000
545,000
500
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
Batu alam
Koral sikat
Koral
Dinding batu alam susun sirih acak
Dinding batu 2 x 30
Batu paras bermotif / ukiran
Batu andesit 20 x 20
Batu kali pipih
170,000
160,000
450,000
115,000
250,000
120,000
100,000
15%
15%
15%
15%
15%
15%
15%
8,100
16,000
12,000
8,100
7,900
7,900
13,800
19,745
34,300
5,200
17,500
75,000
40,500
40,500
4,700
11,000
11,000
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Besi bangunan
Besi beton
Kawat beton
Paku
CNP 100x50x20x2,3
Plat 6 mm
Plat 8 mm
Baut D 12
Angkur D 16
Wiremest D 8
Tekstang Besi D 10
Angkur baut D 12,
Metal zincalume t= 0,5 mm
Nok plat zincalume
Flushing plat zinclaume
Alumunium foil double sided
Besi CNP 125 tebal 2.3
Besi siku 30 x 30 banci
1
2
3
4
5
6
7
8
8
8
9
10
11
12
13
14
15
16
1
2
3
4
5
5
6
7
8
9
10
11
12
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
185,000
140,000
68,000
56,000
54,000
59,500
110,000
550,000
1,701,000
720,000
350,000
375,000
158,000
56,300
59,500
78,000
138,000
200,000
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
47,500
897,900
963,700
65,000
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
42,750
66,000
94,000
126,000
157,000
188,000
22,000
25,000
48,000
77,500
52,500
87,500
70,000
105,000
305,550
25,000
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
1,339,800
599,000
38,000
10,300
25,000
20,000
22,000
1
2
3
4
5
6
7
125,000
15%
382,500
400,000
1,900,000
2,000,000
2,750,000
9,000,000
6,000,000
15%
15%
10%
10%
10%
10%
10%
185,000
160,000
10%
10%
0%
350,000
125,000
35,000
135,000
45,000
12,500
25,000
715,000
275,000
660,000
350,000
65,000
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
185,000
120,000
150,000
5,600
19,400
46,800
10%
10%
10%
10%
10%
10%
285,000
330,000
15,000
2,700,000
400,000
450,000
26,000
28,000
765,000
80,000
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
6
1
2
3
4
5
6
7
8
9
9
10
11 List Aluminium U 10 x 10
12 List Aluminium Shadow Line
13 Hollow aluminium
1
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
6
7
8
1
2
3
21
23
12
4
22
24
5
13
5
5
5
7
8
9
9
10
11
14
15
Pipa PVC
Pipa Wavin AW 2"
Pipa Wavin AW 1.5"
Pipa Wavin AW 1"
Pipa Wavin AW 3/4"
Pipa Wavin AW 1/2"
Pipa Wavin AW 5"
Pipa Wavin AW 3"
Pipa Wavin AW 4"
Pipa Rifeng 1" air dingin
Pipa Rifeng 1/2" air dingin
Pipa Rifeng 3/4" air panas
Pipa Rifeng 1/2" air panas
Pipa Rifeng 1/2" gas
Instalasi M & E
Saklar Tunggal ex. Panasonic (wide series)
Saklar Seri
Stop kontak tunggal ex.panasonic
Kabel telepon ex 5E Avaya
Lampu Down Light 18 watt
Lampu SL
Box Panel MCB 24 grup ex. Hager
Box MCB 12 grup ex. Hager
Sanitair
Closet Monoblock CW 436 NJ
Closet Monoblock CW 868 NJ
Closet Monoblock CW 420 J eco
Closet duduk Parma Ivory
Closet duduk CW 661 JTI
Closet Jongkok ex Toto type CE 7
Jet washer ex. Toto ivory
Jet washer china ivory
Wastafel 660 CJ
Wastafel 568 V3
Wastafel ex China
Stop kran di bawah closet / washtafel kualitas baik
Keran jet washer Toto
Keran jet washer 2 lubang ex China
Shower Toto pancuran atas + tangan
Shower Standard ex China
Kran mixer shower Toto jenis minimalist
Kran mixer shower ex China standard
Kran Kamar mandi 1/2 '
Kran taman
Kran dinding ex. Toto type T23B13
Tempat tissue ex Toto TS 116 N
35,000
55,000
25,000
10%
10%
10%
47,000
38,500
22,000
12,000
15,000
260,000
95,000
155,000
18,000
8,500
16500
11500
11500
13,500
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
17,000
14,500
12,500
2,000
25,000
220,000
85,000
0%
0%
0%
0%
0%
0%
0%
0%
6,850,000
3,550,000
1,550,000
550,000
1,750,000
125,550
140,000
55,000
1,585,000
750,000
550,000
65,000
150,000
85,000
2,750,000
250,000
3,500,000
350,000
25,000
164,000
160,930
213,300
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
16
17
18
18
19
19
20
20
20
25
26
27
27
Pompa Air
1 Pompa air jet pump
37,125
200,475
40,000
450,000
1,450,000
3,650,000
201,825
1,750,000
2,750,000
554,000
1,100,000
165,000
70,000
25,000
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
1,500,000
0%
Harga Kota A
Sat
782,000
736,000
61,525
161,000
16,100
m3
m3
sak 50
sak
kg
132,250
212,750
172,500
155,250
138,000
143,750
368
184,000
103,500
626,750
575
m3
m3
m3
m3
m3
m3
pcs
m3
m3
m3
bh
195,500
184,000
517,500
132,250
287,500
138,000
115,000
m2
m3
m2
m2
m2
m2
m2
9,315
18,400
13,800
9,315
9,085
9,085
15,870
22,707
39,445
5,980
20,125
86,250
46,575
46,575
5,405
12,650
12,650
kg
kg
kg
Kg
Kg
Kg
bh
bh
m2
kg
kg
m2
m1
m1
m2
kg
kg
ok
212,750
161,000
78,200
64,400
62,100
68,425
126,500
632,500
1,956,150
828,000
402,500
431,250
181,700
64,745
68,425
89,700
158,700
230,000
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
54,625
1,032,585
1,108,255
klg
pail
pail
pail
pail
pail
kg
kg
m2
m2
m2
ltr
ltr
n.a.
1,540,770
688,850
43,700
11,845
28,750
23,000
25,300
74,750
49,163
75,900
108,100
144,900
180,550
216,200
25,300
28,750
55,200
89,125
60,375
100,625
80,500
120,750
351,383
28,750
lembar
lembar
lembar
lembar
lembar
lembar
btg
btg
lembar
dus 1000
sak 20
lembar
lembar
lembar
lembar
m1
143,750
lembar
439,875
460,000
2,090,000
2,200,000
3,025,000
9,900,000
6,600,000
m2
m2
m3
m3
m3
m3
m3
203,500
176,000
-
m2
m2
402,500
143,750
40,250
155,250
51,750
14,375
28,750
822,250
316,250
759,000
402,500
74,750
bh
bh
pasang
bh
bh
bh
bh
m2
m2
m2
set
set
203,500
132,000
165,000
6,160
21,340
51,480
m2
bh
bh
bh
bh
bh
313,500
363,000
16,500
2,970,000
440,000
495,000
28,600
30,800
841,500
88,000
-
roll
roll
m2
lbr
roll
roll
btg
btg
meter
meter
lbr
38,500
60,500
27,500
btg 6m
btg 6m
btg
51,700
42,350
24,200
13,200
16,500
286,000
104,500
170,500
19,800
9,350
18,150
12,650
12,650
14,850
batang
batang
batang
batang
batang
batang
batang
batang
meter
meter
meter
meter
meter
meter
17,000
14,500
12,500
2,000
25,000
220,000
85,000
bh
bh
bh
bh
bh
bh
bh
bh
6,850,000
3,550,000
1,550,000
550,000
1,750,000
125,550
140,000
55,000
1,585,000
750,000
550,000
65,000
150,000
85,000
2,750,000
250,000
3,500,000
350,000
25,000
164,000
160,930
213,300
set
set
set
bh
set
Unit
set
bh
bh
set
Unit
set
set
set
set
set
set
set
set
set
Unit
Unit
37,125
200,475
40,000
450,000
1,450,000
3,650,000
201,825
1,750,000
2,750,000
554,000
1,100,000
165,000
70,000
25,000
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
bh
bh
set
set
bh
1,500,000
bh
NO.
SATUAN
TENAGA
1
Tukang kayu
hari
50,000.00
hari
60,000.00
Tukang batu
hari
50,000.00
hari
60,000.00
Tukang besi
hari
50,000.00
hari
60,000.00
Tukang las
hari
60,000.00
hari
75,000.00
Tukang cat
hari
50,000.00
10
hari
60,000.00
11
Tukang plitur
hari
60,000.00
12
hari
75,000.00
13
Tukang bor
hari
50,000.00
14
hari
60,000.00
15
Tukang listrik
hari
60,000.00
16
hari
60,000.00
17
Tukang kapur
hari
50,000.00
18
Tukang alumunium
hari
60,000.00
19
hari
75,000.00
20
Pekerja
hari
40,000.00
21
Mandor
hari
80,000.00
No
Uraian Pekerjaan
Sat
Volume
Harga Satuan
Jumlah harga
0.01
1.00
0.31
m1
m1
m2
37,000,000
50,000
150,000
510,600
50,000
46,500
1.00
25,000
25,000
632,100
0.04
0.50
m3
kg
2,600,000
5,500
3.00
0.30
1.00
0.05
org
org
org
org
50,000
60,000
40,000
80,000
91,000
2,750
93,750
150,000
18,000
40,000
4,000
212,000
305,750
0.04
m3
2,600,000
0.50
2.40
0.24
0.80
0.04
kg
org
org
org
org
5,500
50,000
60,000
40,000
80,000
1.10
1.00
m2
ls
311
65,000
2.00
org
60,000
Total
3
91,000
91,000
2,750
120,000
14,400
32,000
3,200
169,600
260,600
342
65,000
65,342
120,000
0.20
0.80
0.04
org
org
org
50,000
40,000
80,000
10,000
32,000
3,200
165,200
230,200
1.00
unit
250,000
1.00
0.05
org
org
40,000
80,000
250,000
250,000
40,000
4,000
44,000
294,000
Jumlah
Total
5
No
Uraian Pekerjaan
Sat
Volume
Harga Bahan
Jumlah harga
1.00
bh
275,000
2.70
0.54
1.80
0.11
org
org
org
org
50,000.00
60,000.00
40,000.00
80,000.00
1.00
1.00
1.00
bh
ls
org
550,000
150,000
200,000
550,000
150,000
200,000
900,000
1.00
1.00
1.00
set
ls
org
160,930
7,500
20,000
160,930
7,500
20,000
188,430
1.00
1.00
1.00
bh
ls
org
200,475
35,000
40,000
200,475
35,000
40,000
275,475
1.00
2.00
2.00
1.00
1.00
1.00
bh
ls
ls
ls
ls
org
1,450,000
65,000
25,000
1,750,000
15,000
100,000
Total
2
18
275,000
275,000
135,000
32,400
72,000
8,800
248,200
523,200
1,450,000
130,000
50,000
1,750,000
15,000
100,000
3,495,000
No
Uraian Pekerjaan
Sat
Volume
Harga Bahan
Jumlah harga
1.200
m'
15,000
0.090
0.009
0.054
0.003
org
org
org
org
50,000
60,000
40,000
80,000
1.200
m'
47,000
0.090
0.009
0.054
0.003
org
org
org
org
50,000
60,000
40,000
80,000
1.200
m'
155,000
0.090
0.009
0.054
0.003
org
org
org
org
50,000
60,000
40,000
80,000
186,000
186,000
4,500
540
2,176
216
7,432
193,432
0.80
m2
77,275
61,820
Total
2
18,000
18,000
4,500
540
2,176
216
7,432
25,432
56,400
56,400
4,500
540
2,176
216
7,432
63,832
1.20
1.00
1.00
1.00
Jumlah
m2
ls
ls
ls
50,000
2,000
50,000
50,000
60,000
2,000
50,000
50,000
223,820
No
Uraian Pekerjaan
Sat
Volume
Harga Bahan
Jumlah harga
1.000
bh
125,000
0.500
0.010
0.010
0.005
org
org
org
org
50,000.00
60,000.00
40,000.00
80,000.00
1.000
bh
50,000.00
0.500
0.010
0.010
0.005
org
org
org
org
50,000.00
60,000.00
40,000.00
80,000.00
1.000
bh
11,000.00
0.150
0.015
0.015
0.001
org
org
org
org
50,000.00
60,000.00
40,000.00
80,000.00
1.000
bh
7,500.00
Total
2
125,000
125,000
25,000
600
400
400
26,400
151,400
50,000
50,000
25,000
600
400
400
26,400
76,400
11,000
11,000
7,500
900
600
60
9,060
20,060
7,500
7,500
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
0.100
0.010
0.010
0.005
org
org
org
org
50,000.00
60,000.00
40,000.00
80,000.00
5,000
600
400
400
6,400
13,900
1.000
bh
3,000.00
0.200
0.020
0.020
0.010
org
org
org
org
50,000.00
60,000.00
40,000.00
80,000.00
3,000
3,000
10,000
1,200
800
800
12,800
15,800
1.000
bh
3,000.00
0.150
0.015
0.015
0.001
org
org
org
org
50,000.00
60,000.00
40,000.00
80,000.00
1.000
bh
7,500.00
0.150
0.015
0.015
0.001
org
org
org
org
50,000.00
60,000.00
40,000.00
80,000.00
Jumlah
Total
5
5,500
5,500
7,500
900
600
60
9,060
14,560
7,500
7,500
7,500
900
600
60
9,060
16,560
No
Uraian Pekerjaan
Sat
Volume
Harga Satuan
Jumlah harga
1.000
m1
10,633
0.250
0.010
0.005
org
org
org
60,000
40,000
80,000
1.000
10.500
10.000
1.000
1.000
unit
m'
m'
Ls
Ls
12,500
5,198
2,500
1,500
30,500
12,500
54,579
25,000
1,500
30,500
124,079
1.000
1.000
11.000
10.000
10.000
1.000
unit
unit
m'
m'
Ls
Ls
10,000
11,000
3,760
5,198
2,500
30,500
10,000
11,000
41,360
51,980
25,000
30,500
169,840
1.000
unit
85,000
0.500
0.750
0.250
org
org
org
60,000
40,000
80,000
85,000
85,000
30,000
30,000
20,000
80,000
Total
2
10,633
10,633
15,000
400
400
15,800
26,433
Total
165,000
BILL OF QUANTITY
NO
I
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN, GALIAN, DAN URUGAN
Persiapan lahan ( lokasi pekerjaan )
Pengukuran dan pemasangan bouw plank
Galian tanah untuk pondasi
Urugan tanah kembali sisi pondasi
Urugan tanah untuk peninggian lantai
Urugan pasir dibawah pondasi
Urugan pasir dibawah lantai
Aanstamping batu kali
VOLUME
SATUAN
HARGA SATUAN Rp
84.00
39.00
36.13
9.03
4.51
2.13
2.29
3.51
m2
m2
m3
m3
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,400
25,870
43,280
150,200
150,200
251,475
251,475
275,200
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
369,600
1,008,930
1,563,490
1,356,494
676,651
534,384
574,620
965,952
7,050,122
14.74
1.47
14.45
1.10
14.70
1.10
19.60
m3
m3
m2
m3
m2
m3
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
422,369
1,289,367
101,880
1,558,400
96,703
1,558,400
96,703
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,227,309
1,895,369
1,471,758
1,718,136
1,421,527
1,718,136
1,895,369
16,347,604
25.52
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
82,293
77,275
42,051
38,353
82,293
Rp
Rp
Rp
Rp
Rp
Rp
2,099,716
7,569,560
1,072,925
7,552,134
2,077,332
20,371,668
Jumlah
II
1
2
3
4
5
6
7
III
1
2
4
5
6
97.96
25.52
196.91
25.24
Jumlah
JUMLAH HARGA Rp
IV
1
2
3
4
5
6
32.24
8.10
8.55
4.63
5.69
12.94
m2
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
168,410
131,948
124,138
26,582
202,788
93,750
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,429,707
1,068,775
1,061,376
123,154
1,153,050
1,213,406
10,049,468
m2
m3
Rp
Rp
Rp
Rp
14,564
50,783
90,840
139,448
Rp
Rp
Rp
Rp
Rp
854,506
340,243
5,330,151
3,988
6,528,888
Rp
Rp
Rp
Rp
114,258
14,094
177,092
190,330
Rp
Rp
Rp
Rp
Rp
50,845
1,105,342
6,151,987
3,286,229
10,594,403
Jumlah
V
1
2
3
4
PEKERJAAN ATAP
Pasangan rangka atap baja ringan
Pasangan list plank kayu kamper medan 3 / 30
Pasangan atap genteng beton
Pasangan nok genteng beton
58.67
6.70
58.68
0.03
Jumlah
VI
1
2
3
4
PEKERJAAN PLAFON
Pasangan rangka plafon kayu borneo super 4/6
Pasangan list plafond
Gypsum rangka metalfuring (interior)
GRC rangka metalfulring (exterior)
0.45
78.43
34.74
17.27
Jumlah
VII
1
2
3
4
0.59
6.44
1.00
8.02
m3
m2
bh
m2
Rp
Rp
Rp
Rp
632,100
305,750
294,000
260,600
Rp
Rp
Rp
Rp
Rp
370,291
1,969,030
294,000
2,089,621
4,722,942
4.00
bh
Rp
151,400 Rp
605,600
Jumlah
VIII PEKERJAAN PERLENGKAPAN PINTU DAN JENDELA
Pasangan kunci pintu 2 slaag (putaran)
1
2
3
5
6
7
8
1.00
15.00
12.00
12.00
14.00
7.00
5.55
bh
bh
bh
bh
bh
bh
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
76,400
20,060
13,900
15,800
14,560
16,560
230,200
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
76,400
300,900
166,800
189,600
203,840
115,920
1,276,919
2,935,979
1.00
1.00
2.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
523,200
900,000
188,430
188,430
275,475
3,495,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
523,200
900,000
376,860
188,430
275,475
3,495,000
5,758,965
25.80
Rp
25,432 Rp
Rp
656,146
656,146
Jumlah
IX
1
2
3
4
5
6
PEKERJAAN SANITAIR
Pasangan bak mandi fiberglass lapis keramik 20/20
Pasangan kloset duduk Parma Ivory
Pasangan kran air KM/WC dan tempat cuci Toto
Pasangan kran air taman Toto
Pasangan floor drain KM/WC Toto
Pasangan kitchen sink meja dapur 120 cm
Jumlah
8
X PEKERJAAN INSTALASI AIR
INSTALASI AIR BERSIH
1 Pasangan pipa PVC diameter 1/2"
Jumlah
1
2
3
4
8.00
17.00
2.00
1.00
m'
m'
unit
Ls
Rp
Rp
Rp
Rp
8.00
5.00
titik
titik
Rp
Rp
Jumlah
PEKERJAAN INSTALASI LISTRIK
XI Pasangan instalasi titik nyala lampu kabel NYM 3 x 2.5 mm
1 Pasangan instalasi titik nyala daya stop kontak lampu kabel NYM 3 x 2.5 mm
63,832
193,432
223,820
1,000,000
Rp
Rp
Rp
Rp
Rp
510,656
3,288,344
447,640
1,000,000
5,246,640
26,433 Rp
124,079 Rp
211,464
620,395