1,197,452,000.00
TERBILANG :
Surabaya,
CV.GRIYA TEKNIKA
VOL
SAT.
HARGA SATUAN
(Rp.)
136.20
112.50
48.96
3.15
28.50
291.60
m2
m2
m3
m3
m1
m2
Rp
4,515.00
Rp
4,515.00
Rp
45,150.00
Rp
70,554.00
Rp
72,565.00
Rp
1,633.25
SUB TOTAL
1
2
3
4
5
6
PEKERJAAN TANAH
Galian Tanah
Pengangkutan tanah keluar proyek
Pengurugan tanah kembali
Pengurugan pasir padat bawah poer & sloef t=10cm
Pengurugan sirtu
Pembuatan lubang strouss
109.04
128.92
90.75
11.37
72.00
70.00
m3
m3
m3
m3
m3
ttk
Rp
40,635.00
Rp
26,725.00
Rp
13,545.00
Rp
151,400.00
Rp
102,250.00
Rp
77,016.00
SUB TOTAL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
5.69
19.78
8.06
2.02
13.85
2.40
0.42
6.97
2.24
66.40
6.05
0.78
2.02
15.91
78.70
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m3
m3
m3
m3
m1
Rp
490,554.45
Rp
2,009,875.58
Rp
3,602,867.70
Rp
4,892,853.54
Rp
2,894,441.06
Rp
3,686,023.28
Rp
3,676,250.66
Rp
4,516,492.90
Rp
4,956,260.80
Rp
60,105.36
Rp
4,548,155.62
Rp
4,899,969.94
Rp
4,577,473.48
Rp
4,745,802.68
Rp
96,097.84
SUB TOTAL
III
IV
1
2
3
4
5
286.76
428.65
428.65
703.20
337.56
m2
m2
m2
m1
m2
Rp
76,385.00
Rp
32,679.00
Rp
18,705.00
Rp
30,252.00
Rp
18,705.00
SUB TOTAL
1
2
3
4
5
6
14.49
7.25
127.20
110.00
20.55
144.86
m3
m3
m2
m1
m2
m2
Rp
151,400.00
Rp
490,554.45
Rp
113,506.28
Rp
19,330.00
Rp
118,185.00
Rp
135,130.00
SUB TOTAL
NO
VI
JENIS PEKERJAAN
VOL
SAT.
HARGA SATUAN
(Rp.)
104.60 m1
12.30 m1
16.00 m1
26.79 m2
9.00 bh
13.50 stel
8.00 stel
8.00 bh
8.00 stel
3.00 bh
Rp
84,961.50
Rp
93,211.50
Rp
61,300.00
Rp
97,827.25
Rp
124,344.00
Rp
30,230.50
Rp
30,251.50
Rp
41,814.00
Rp
24,614.00
Rp
399,090.00
SUB TOTAL
PEK. PLAFOND
Plafond Calciboard rangka hollow
List gypsump
132.45
132.03
m2
m'
Rp
105,127.40
Rp
28,375.00
SUB TOTAL
PEK. PENGECATAN
Cat Dinding
Cat plafond
555.21
145.80
m2
m2
Rp
10,936.90
Rp
10,936.90
SUB TOTAL
0.34
m3
Rp
5,408,146.18
3.44
m3
Rp
5,556,930.14
19.09
31.05
25.74
6.50
8.12
3.20
52.70
68.35
30.30
52.70
15.66
m2
m1
m1
m2
m1
m1
m2
m2
m1
m2
m2
Rp
113,506.28
Rp
27,230.00
Rp
19,330.00
Rp
74,643.00
Rp
96,097.84
Rp
60,105.36
Rp
31,513.00
Rp
10,936.90
Rp
30,252.00
Rp
18,705.00
Rp
18,705.00
SUB TOTAL
18.00 titik
11.00 bh
7.00 bh
7.00 bh
5.00 bh
8.00 bh
1.00 titik
Rp
499,850.00
Rp
40,000.00
Rp
32,000.00
Rp
49,392.50
Rp
41,342.50
Rp
204,342.50
Rp
339,042.50
SUB TOTAL
XI PEK. SANITARY
1 Pas. Closed Jongkok
2 Pas. Avour lantai metal
3 Pas. Kran air
4 Pas. Pipa PVC 3/4" (air bersih)
5 Pas. Pipa PVC 3" (air kotor)
6 Pas. Pipa PVC 4" (air Kotoran)
7 Pas. Wastafel
3.00
3.00
6.00
24.10
28.70
25.00
3.00
bh
bh
bh
m'
m'
m'
bh
Rp
376,100.00
Rp
30,000.00
Rp
46,950.00
Rp
25,359.50
Rp
45,964.50
Rp
57,632.00
Rp
488,694.00
SUB TOTAL
15.94
0.38
2.63
16.55
16.55
m3
m3
m3
m2
m2
Rp
Rp
Rp
Rp
Rp
1
2
3
4
5
6
7
8
9
10
VII
1
2
VIII
1
2
IX
1
2
3
4
5
6
7
8
9
10
11
12
13
X
1
2
3
4
5
6
7
PEKERJAAN TANGGA
Balok bordes 20/40 (Beton K225, besi 239kg)
Plat tangga tb. 12 cm,trap anak tangga (Beton K225, Besi
272kg)
Pas. Keramik Tangga 40 x 40 cm motif kasar
Pas. Step nosing keramik tangga 5x40 cm
Kol - kolan keramik 10x40 cm
Pas. Dinding Sandaran 1 Pc : 5 Ps
Pas. Ringbalk pd. Sandaran
Pas. Kolom praktis 12/12 cm
Plesteran tembok 1 Pc : 5 Ps Dinding Sandaran
Cat (Dinding Sandaran, plat tangga)
Benangan sudut
Acian
expose beton
PEK. INSTALASI LISTRIK
Pemasang instalasi lampu
Lampu TL 20 Watt dengan fitting glass
Lampu SL 14 Watt dengan fitting glass
Saklar Ganda
Saklar tunggal
Stop kontak
Panel MCB
40,635.00
490,554.45
2,547,424.74
118,185.00
28,808.75
NO
JENIS PEKERJAAN
b. PEK. SEPTICTANK
1 Galian tanah
2 Pek. Pas. Bata (1sm : 5ps)
3 Pek. Plasteran (1sm : 5ps)
4 Plat beton penutup t=15cm, besi 147kg
5 Pek ring balok
6 Pipa sirkulasi PVC 3'
c. PEK. RESAPAN
1 Galian tanah
2 Lantai kerja t=20cm
3 Pek. Pas. Batu merah kosongan
4 Pek. Urugan pasir
5 Pek. Urugan kerikil
6 Plat beton penutup t=15cm, besi 102kg
B
I
VOL
SAT.
HARGA SATUAN
(Rp.)
8.58
20.80
23.12
0.64
2.60
3.00
m3
m2
m2
m3
m'
m'
Rp
Rp
Rp
Rp
Rp
Rp
40,635.00
74,643.00
31,513.00
2,987,192.64
96,097.84
45,964.50
6.59
0.09
1.08
0.08
3.63
0.12
m3
m3
m3
m2
m3
m3
Rp
40,635.00
Rp
490,554.45
Rp
480,078.50
Rp
151,400.00
Rp
156,970.00
Rp
2,547,424.74
SUB TOTAL
1
2
3
4
5
6
7
LANTAI 2
PEK. BETON (BEKESTING, BESI, BETON)
Kolom K3 30/40 (Beton K225, Besi 174kg)
Kolom K2 25/25 (Beton K225, besi 215 kg)
Kolom praktis 12/12 KP
Balok B3 20/40 (Beton K225, besi 154kg)
Plat lantai tebal 12 cm (Beton K225, besi 189 kg)
Parapet atap (Beton K225, besi 146 kg)
Balok latei 10/20
6.72
3.48
56.00
4.76
4.64
1.34
149.90
m3
m3
m1
m3
m3
m3
m1
Rp
4,555,583.38
Rp
4,956,260.80
Rp
60,105.36
Rp
4,577,473.48
Rp
4,745,802.68
Rp
4,325,580.02
Rp
96,097.84
SUB TOTAL
1
2
3
4
5
329.20
578.32
578.32
816.80
189.28
m2
m2
m2
m1
m2
Rp
76,385.00
Rp
32,679.00
Rp
18,705.00
Rp
30,252.00
Rp
18,705.00
SUB TOTAL
1
2
3
4
5
7.20
115.80
125.00
21.90
80.08
m3
m2
m1
m2
m2
Rp
490,554.45
Rp
113,506.28
Rp
19,330.00
Rp
118,185.00
Rp
135,130.00
SUB TOTAL
156.40 m1
97.70 m1
12.80 m1
39.23 m2
8.00 bh
12.00 stel
16.00 stel
16.00 bh
16.00 stel
2.00 bh
Rp
84,961.50
Rp
93,211.50
Rp
61,300.00
Rp
97,827.25
Rp
124,344.00
Rp
30,230.50
Rp
30,251.50
Rp
41,814.00
Rp
24,614.00
Rp
399,090.00
SUB TOTAL
1
2
PEK. PLAFOND
Plafond Calciboard rangka hollow
List gypsump
184.50
171.80
m2
m'
Rp
105,127.40
Rp
28,375.00
SUB TOTAL
1
2
3
4
PEK. PENGECATAN
Cat Dinding
Cat plafond
Pelapisan water proofing toilet
Pengecatan besi
555.21
145.80
21.90
165.60
m2
m2
m2
m2
Rp
Rp
Rp
Rp
II
III
IV
1
2
3
4
5
6
7
8
9
10
V
VI
10,936.90
10,936.90
28,808.75
44,643.90
NO
VII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
VIII
1
2
3
4
5
6
7
8
9
JENIS PEKERJAAN
PEKERJAAN ATAP
Kuda kuda WF.150.75.5.7
Gording CNP.125
Ikatan angin besi 16
Penggantung gording besi 12
Angkur diameter 16
Baut kuda-kuda
Plat plendes t=12mm
Plat pemyambung t=10mm
Plat rib t=6mm
Dudukan gording L.40.40.4
Batang tarik besi dia.16
Jarum keras
Baut gording
Hak talang L.40.40.4
Pek. Pasang usuk reng galvalum
Pas. Genteng karang pilang
Pas. Bubungan karang pilang
Pek. Waterproofing plat atap
Pek. Talang Pembuluh pipa 4'
Pas. Talang Tritisan BJLS 30 (lebar 90cm)
Pas. List plank 3/30
PEK. INSTALASI LISTRIK
Pemasang instalasi lampu
Lampu TL 20 Watt dengan fitting glass
Lampu SL 14 Watt dengan fitting glass
Saklar Ganda
Saklar tunggal
Stop kontak
Panel MCB
Pas. Penangkal Petir
Pas. Pompa air
IX PEK. SANITARY
1 Pas. Closed Jongkok
2 Pas. Avour lantai metal
3 Pas. Kran air
4 Pas. Pipa PVC 3/4" (air bersih)
5 Pas. Pipa PVC 3" (air kotor)
6 Pas. Pipa PVC 4" (air Kotoran)
7 Pas. Wastafel
8 Pas. Tandon almunium air kap. 1000L
I
1
2
3
4
II
1
VOL
SAT.
HARGA SATUAN
(Rp.)
SUB TOTAL
847.00
1,103.40
72.62
52.80
44.24
24.70
118.69
204.00
74.18
32.19
77.42
140.00
100.80
165.53
165.60
165.60
18.00
38.70
112.00
18.00
36.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
m2
m2
m1
m2
m'
m'
m'
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
20,744.00
Rp
284,325.00
Rp
136,410.00
Rp
91,589.00
Rp
28,808.75
Rp
77,624.53
Rp
181,005.00
Rp
105,340.00
SUB TOTAL
17.00
13.00
4.00
5.00
2.00
8.00
1.00
2.00
2.00
titik
bh
bh
bh
bh
bh
titik
bh
unit
Rp
499,850.00
Rp
40,000.00
Rp
32,000.00
Rp
49,392.50
Rp
41,342.50
Rp
204,342.50
Rp
339,042.50
Rp 16,086,223.75
Rp
2,000,000.00
SUB TOTAL
2.00
2.00
6.00
38.30
11.30
11.30
4.00
2.00
bh
bh
bh
m'
m'
m'
bh
bh
Rp
376,100.00
Rp
30,000.00
Rp
46,950.00
Rp
25,359.50
Rp
45,964.50
Rp
57,632.00
Rp
488,694.00
Rp
3,250,000.00
SUB TOTAL
5.18
2.59
51.80
32.25
m3
m3
m2
m2
Rp
151,400.00
Rp
490,554.45
Rp
113,506.28
Rp
296,180.00
SUB TOTAL
383.25
m2
Rp
7,440.00
SUB TOTAL
AH DAERAH
JUMLAH
(Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
614,943.00
507,937.50
2,210,544.00
222,245.10
2,068,102.50
476,255.70
6,100,027.80
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,430,956.21
3,445,447.93
1,229,179.63
1,721,425.57
7,362,000.00
5,391,120.00
23,580,129.34
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,788,814.31
39,759,358.72
29,053,525.13
9,863,992.74
40,095,244.78
8,846,455.87
1,525,644.02
31,488,988.50
11,102,024.19
3,990,995.90
27,507,245.19
3,841,576.43
9,228,186.54
75,515,212.24
7,562,900.30
302,170,164.88
Rp
Rp
Rp
Rp
Rp
Rp
21,903,857.06
14,007,918.71
8,017,935.66
21,273,206.40
6,314,059.80
71,516,977.63
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,193,786.00
3,554,066.99
14,437,998.82
2,126,300.00
2,428,701.75
19,574,931.80
44,315,785.36
JUMLAH
(Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,886,972.90
1,146,501.45
980,800.00
2,621,202.90
1,119,096.00
408,111.75
242,012.00
334,512.00
196,912.00
1,197,270.00
17,133,391.00
Rp
Rp
Rp
13,924,124.13
3,746,351.25
17,670,475.38
Rp
Rp
Rp
6,072,298.12
1,594,600.02
7,666,898.14
Rp
1,817,137.12
Rp
19,110,227.18
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,167,232.16
845,491.50
497,554.20
484,880.93
780,314.49
192,337.15
1,660,672.07
747,580.86
916,635.60
985,716.09
292,845.48
30,498,624.83
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,997,300.00
440,000.00
224,000.00
345,747.50
206,712.50
1,634,740.00
339,042.50
12,187,542.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,128,300.00
90,000.00
281,700.00
611,163.95
1,319,181.15
1,440,800.00
1,466,082.00
6,337,227.10
Rp
Rp
Rp
Rp
Rp
647,681.27
186,165.41
6,692,084.79
1,955,961.75
476,784.81
JUMLAH
(Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
348,648.30
1,552,574.40
728,580.56
1,922,258.46
249,854.39
137,893.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
267,947.19
46,210.23
520,069.04
11,647.20
569,283.10
299,959.26
16,613,603.67
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,613,520.31
17,235,892.56
3,365,900.16
21,801,590.69
22,039,507.65
5,787,626.07
14,405,066.78
115,249,104.21
Rp
Rp
Rp
Rp
Rp
Rp
25,146,094.77
18,899,050.00
10,817,550.42
24,709,833.60
3,540,482.40
83,113,011.19
Rp
Rp
Rp
Rp
Rp
Rp
3,531,992.04
13,144,027.22
2,416,250.00
2,588,251.50
10,821,210.40
32,501,731.16
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,287,978.60
9,106,763.55
784,640.00
3,838,173.89
994,752.00
362,766.00
484,024.00
669,024.00
393,824.00
798,180.00
30,720,126.04
Rp
Rp
Rp
19,396,005.30
4,874,825.00
24,270,830.30
Rp
Rp
Rp
Rp
6,072,298.12
1,594,600.02
630,911.63
7,393,029.84
Rp
JUMLAH
(Rp.)
15,690,839.61
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,570,168.00
22,888,929.60
1,506,362.90
1,095,283.20
917,714.56
512,293.82
2,462,146.85
4,231,814.90
1,538,841.78
667,666.38
1,606,000.48
2,904,160.00
2,090,995.20
3,433,712.83
47,084,220.00
22,589,496.00
1,648,602.00
1,114,898.63
8,693,947.36
3,258,090.00
3,792,240.00
151,607,584.49
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,497,450.00
520,000.00
128,000.00
246,962.50
82,685.00
1,634,740.00
339,042.50
32,172,447.50
4,000,000.00
47,621,327.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
752,200.00
60,000.00
281,700.00
971,268.85
519,398.85
651,241.60
1,954,776.00
6,500,000.00
11,690,585.30
Rp
Rp
Rp
Rp
Rp
784,252.00
1,270,536.03
5,879,625.30
9,551,805.00
17,486,218.33
Rp
Rp
2,851,380.00
2,851,380.00
NO
DESCRIPTION
UNIT
W
(lebar)
H
(tinggi)
L
(panjang)
RATE
TOTAL
pcs
(a)
QTY
(b)
(a x b )
LANTAI 1
PEKERJAAN PERSIAPAN
1 Pembongkaran atap dan penutup atap tidak dipakai lagi
2 Pembongkaran plafond dan rangka tidak dipakai kembali
3 Pembongkaran dinding tembok dengan pembersihan
m2
m2
9.08
7.5
m3
m3
0.15
0.15
4
4
15
15
136.20
15
6.1
9.00
112.50
3.66
1
1
136.20
3
6
27.00
112.50
21.96
48.96
4 Pembongkaran Beton
m3
0.15
0.15
0.15
0.15
0.2
0.2
4
15
7.5
0.09
0.45
0.23
20
2
2
1.80
0.90
0.45
3.15
m1
m2
8.5
8.1
20
18
28.50
145.80
1
2
28.50
291.60
II
EARTH WORK
1 Galian Tanah
PILE CAP
m3
PT1 (1200x1200)
PT2 (600x1200)
m3
m3
1.7
1.1
1.25
1.25
1.7
1.7
3.61
2.34
14
7
50.58
16.36
S1 (300x500)
m3
m3
m3
m3
m3
m3
m3
0.5
0.5
0.35
0.35
0.35
0.35
0.35
0.7
0.7
0.7
0.7
0.7
0.7
0.7
18
8.05
18
3
1.7
1.6
1.63
6.30
2.82
4.41
0.74
0.42
0.39
0.40
2
7
1
4
3
2
1
12.60
19.72
4.41
2.94
1.25
0.78
0.40
109.04
m3
m3
87.23
39.17
128.92
18.30 =
128.92
90.75
m3
m3
1.7
1.1
0.1
0.1
1.7
1.7
0.29
0.19
14
7
4.05
1.31
m3
m3
m3
0.5
0.5
0.35
0.1
0.1
0.1
18
8.05
18
0.90
0.40
0.63
2
7
1
1.80
2.82
0.63
TIE BEAM
S2 (200x400)
S3 (200x300)
S2 (200x400)
2.52
109.04 -
m3
m3
m3
m3
0.35
0.35
0.35
0.35
0.1
0.1
0.1
0.1
3
1.7
1.6
1.63
0.11
0.06
0.06
0.06
4
3
2
1
0.42
0.18
0.11
0.06
11.37
5 Pengurugan sirtu
m3
0.5
18
72.00
72.00
ttk
ttk
4
2
4.00
2.00
14
7
56.00
14.00
70.00
S3 (200x300)
III
m3
m3
m3
1.7
1.1
0.05
0.05
1.7
1.7
0.14
0.09
14
7
2.02
0.65
S1 (300x500)
m3
m3
m3
m3
m3
m3
m3
0.5
0.5
0.35
0.35
0.35
0.35
0.35
0.05
0.05
0.05
0.05
0.05
0.05
0.05
18
8.05
18
3
1.7
1.6
1.63
0.45
0.20
0.32
0.05
0.03
0.03
0.03
2
7
1
4
3
2
1
0.90
1.41
0.32
0.21
0.09
0.06
0.03
TIE BEAM
S2 (200x400)
S3 (200x300)
5.69
2 Pekerjaan beton strouss (Beton K225, Besi 109Kg)
m3
0.3
4
1
0.28
1.00
70.00
1
19.78
19.78
Pile cap
3 Beton PT1 (Beton K225, Besi 210Kg)
4 Beton PT2 (Beton K225, Besi 342Kg)
Tie beam
5 S1 (300x500) besi 113kg
m3
m3
1.2
0.6
0.4
0.4
1.2
1.2
0.58
0.29
14
7
8.06
2.02
m3
0.3
0.3
0.5
0.5
18
8.05
2.70
1.21
2
7
5.40
8.45
13.85
m3
m3
0.2
0.2
0.4
0.4
18
3
1.44
0.24
1
4
1.44
0.96
2.40
7 S3 (200x300)
m3
m3
m3
0.2
0.2
0.2
0.25
0.25
0.25
1.7
1.6
1.63
0.09
0.08
0.08
3
2
1
0.26
0.16
0.08
0.42
Coloumn
8 K1 (300x400) lt. 1 BESI 170kg
m3
0.3
0.4
4.15
0.50
14
6.97
9 K2 (250x250) lt.1
m3
0.2
0.4
0.32
2.24
4.15
4.15
16
66.40
0.48
0.86
6.05
m'
Beam
11 Balok B1 30/60 (Beton K225, Besi 151kg)
m3
0.3
m3
0.2
0.28
0.11
0.78
0.78
M3
0.2
0.28
18
1.01
2.02
m3
0.2
0.2
0.18
0.18
18
3.73
0.65
0.13
2
1
1.30
0.13
1.43
Slab
14 Plat lantai tebal 12 cm (Beton K225, besi 189 kg)
M3
8.05
0.12
18
17.39
17.39
17.39
M3
0.12
4.1
1.48
1.48
1.48
1.48
15.91
18
6.1
18.00
6.10
2
7
36.00
42.70
78.70
18
6.1
6.1
2.88
3
3.3
66.60
22.57
22.57
10.66
11.10
12.21
2.00
2.00
4.00
1.00
3.00
2.00
133.20
45.14
90.28
10.66
33.30
24.42
VOID
m'
m'
m2
m2
m2
m2
toilet
m2
17.39
1
1
3.7
3.7
3.7
3.7
3.7
3.7
0.8
m2
m2
m2
m2
m2
0.9
0.8
0.8
1.7
3
1.4
2.6
2.6
2.6
1.8
3.5
1.12
2.00
2.24
339.24
52.48
286.76
2.34
2.08
2.08
3.06
10.50
2.00
3.00
4.00
4.00
2.00
4.68
6.24
8.32
12.24
21.00
52.48
plaster lt.1
m2
Volume plaster
286.76
573.51
x
-
2.00
144.86
=
=
573.51
428.65
m2
Volume acian
286.76
573.51
x
-
2.00
144.86
=
=
573.51
428.65
2.6
2.6
2.6
1.8
3.5
14.00
13.60
13.60
14.00
26.00
2.00
3.00
4.00
4.00
2.00
28.00
40.80
54.40
56.00
52.00
8
12
16
8.00
12.00
16.00
36.00
7.00
7.00
7.00
3.00
56.00
84.00
112.00
108.00
3 Acian
acian lt.1
4 Benangan
opening
kolom
Balok
m'
m'
m'
m'
m'
0.9
0.8
0.8
1.7
3
36
16.00
.
7.00
112.00
703.20
8.05
18
144.90
4.1
12.30
12.30
144.90
144.90
12.30
12.30
132.60
6
2
18
4.15
4
5.76
1.12
15.12
6.64
4.80
7.00
7.00
2.00
14.00
7.00
40.32
7.84
30.24
92.96
33.60
337.56
1.50
18
27.00
1.00
27.00
m2
5 Expose beton
plat lt.2
VOID
m2
m2
#REF! #REF!
VI
16
144.90
0.96
0.56
0.84
1.60
1.20
m3
8.05
0.1
18
14.49
1.00
14.49
2 Rabat lantai t = 5 cm
m3
8.05
0.05
18
7.25
1.00
7.25
m2
m2
m2
6.1
4.35
1.5
18
18.30
13.05
2.25
38.70
4.00
1.00
1.00
1.00
73.20
13.05
2.25
38.70
127.20
Teras
m2
m'
3
3
1.5
2.15
Ruangan
teras
kolom teras 30/40
kolom teras 30/30
depan tangga & bawah tangga
m'
m'
m'
m'
m'
3
0.3
0.3
4.35
m2
m2
3
1.5
6.1
18
0.3
0.30
4.35
18.20
18.00
0.60
0.90
8.70
4.00
1.00
7.00
7.00
1.00
72.80
18.00
4.20
6.30
8.70
110.00
6.1
1.5
18.30
2.25
1.00
1.00
18.30
2.25
20.55
18.56
18.36
6
1.46
51.97
51.41
16.80
2.63
1.00
1.00
2.00
3.00
51.97
51.41
33.60
7.88
144.86
2.00
3.00
4.00
3.00
13.60
20.40
62.80
7.80
104.60
2.00
4.00
12.30
54.20
66.50
0.3
VI
m2
m2
m2
m2
m2
m'
m'
m'
m'
m'
m'
m'
m'
m'
2.8
2.8
2.8
0.9
1.6
1.6
1.7
5.2
5.2
10.4
0.5
3.6
0.8
6.80
6.80
15.70
2.60
1.95
1.95
4.2
4.2
7.4
6.15
13.55
P1
P2
TYPE PJ1
BV1
m'
m'
0.8
0.8
3.20
3.20
2.00
3.00
6.40
9.60
16.00
0.4
0.32
0.63
1.19
0.96
1.26
0.63
2.18
0.80
2.00
2.00
2.00
4.00
4.00
4.00
4.00
3.00
0.64
1.26
2.37
3.84
5.04
2.52
8.72
2.40
26.79
bh
bh
bh
bh
1.00
1.00
1.00
2.00
4.00
3.00
2.00
4.00
3.00
9.00
stel
stel
stel
stel
1.50
1.50
1.50
2.00
4.00
3.00
3.00
6.00
4.50
13.50
m2
m2
m2
m2
m2
m2
m2
m2
m'
0.8
0.65
1.04
0.65
1.04
0
0.97
1.14
0.4
1.05
0.97
1.14
0.5
0.8
0.6
0.8
6 Engsel pintu
1 pintu = 1,5 stel engsel
TYPE P1
TYPE PJ1
TYPE P2
7 Engsel jendela
stel
stel
2.00
4.00
8.00
TYPE PJ1
bh
bh
2.00
4.00
8.00
TYPE PJ1
stel
2.00
4.00
8.00
bh
1.00
3.00
3.00
1.71
10.00
17.10
8 Grendel jendela
m2
#REF! #REF!
kg
2.41
4.8
11.57
7.00
80.98
m2
m2
3
2.15
6.1
18
18.30
38.70
4.00
1.00
73.20
38.70
VII
Ceiling
PEK. PLAFOND
1 Plafond Calciboard rangka hollow
Ruangan
Teras
0.57
toilet
2 List gypsump
VIII
m2
m2
Teras
Ruangan
m'
m'
m'
toilet
m'
PEK. PENGECATAN
1 Cat Dinding
K1 (300x400) lt. 1 BESI 170kg
K2 (250x250) lt.1
dinding
2 Cat plafond
3
1.5
6.10
1.50
18.30
2.25
1.00
1.00
18.30
2.25
132.45
2.15
3
2.88
18
6.1
3.00
1.5
1.50
40.30
18.20
11.76
18.97
6.00
18.60
1.00
2.00
1.00
1.00
1.00
1.00
40.30
36.40
11.76
18.97
6.00
18.60
132.03
4.15
4
6.64
4.80
428.65
14.00
7.00
1.00
92.96
33.60
428.65
555.21
18
145.80
1.00
145.80
m2
m2
m2
m2
m2
m2
1.60
1.20
8.1
145.80
IX
PEKERJAAN TANGGA
1 Balok bordes 20/40 (Beton K225, besi 239kg)
m3
0.2
0.28
0.17
2.00
0.34
m3
m3
m3
1.35
0.3
1.5
0.12
0.17
0.12
4.06
1.35
3.00
0.66
0.07
0.54
2.00
23.00
1.00
1.32
1.58
0.54
3.44
m2
m2
m2
1.5
0.47
3.00
1.35
4.50
0.63
1.00
23.00
4.50
14.59
19.09
4 Pas. Step nosing keramik tangga 5x40 cm
m'
m'
m'
m'
m2
m'
m'
m2
3
0.47
0.8
1.35
1.35
23.00
31.05
3.00
21
6.00
9.87
1.00
2.00
6.00
19.74
25.74
4.06
3.25
2.00
6.50
4.06
4.06
2.00
8.12
0.80
4.00
3.20
4.06
25.74
0.61
2.00
2.00
51.48
1.22
52.70
2.00
2.00
2.00
1.00
51.48
1.22
10.56
5.10
68.35
0.80
0.15
dinding sandaran
m2
m2
m2
m2
0.15
1.3
1.7
4.06
4.06
3
25.74
0.61
5.28
5.10
11 Benangan sudut
m'
4.8
25.5
30.30
1.00
30.30
12 Acian
m2
m2
0.15
4.06
25.74
0.61
2.00
2.00
51.48
1.22
52.70
Plat tangga
bordes
13 expose beton
m2
m2
1.3
1.7
4.06
3
5.28
5.10
2.00
1.00
10.56
5.10
15.66
ttk
ttk
ttk
ttk
1
1
1
1
1
1
1.00
1.00
1.00
8.00
7.00
3.00
8.00
7.00
3.00
18.00
pcs
1.00
11.00
11.00
pcs
7.00
7.00
4 Saklar ganda
bh
1.00
7.00
7.00
5 Saklar tunggal
bh
1.00
5.00
5.00
bh
1.00
8.00
8.00
7 Panel MCB
bh
1.00
1.00
1.00
b. Mechanical Work
1 Pas. Closed Jongkok
pcs
3.00
1.00
3.00
pcs
3.00
1.00
3.00
ruangan
toilet
teras
pcs
m'
m'
16.1
m'
m'
m'
m'
a.
6.00
1.00
6.00
24.10
1.00
24.10
24.10
24.7
28.70
1.00
28.70
28.70
21
25.00
1.00
25.00
25.00
3.00
1.00
3.00
bh
7 Pas. Wastafel
XII
m3
2.30
2.10
3.30
15.94
1.00
15.94
m3
2.30
0.05
3.30
0.38
1.00
0.38
penutup atas
m3
m3
m3
m3
m3
2.1
1.6
1.6
1.8
0.1
0.1
0.1
0.1
3.1
2.8
1.8
2.8
0.65
0.45
0.29
0.50
1.00
2.00
2.00
1.00
0.65
0.90
0.58
0.50
2.63
dasar
m2
m3
1.5
2.5
3.75
1.00
3.75
dasar
samping
4 Keramik 20x20
samping
b.
PEK. SEPTICTANK
1 Galian tanah
m2
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
1.5
1.6
1.6
1.5
1.5
1.6
1.6
1.30
3.30
1.3
1.3
3.3
3
1
1
2.5
4.00
2.40
2.00
2.00
8.00
4.80
16.55
2.5
2.5
3.75
4.00
2.40
1.00
2.00
2.00
3.75
8.00
4.80
16.55
2.00
8.58
1.00
8.58
1.65
1.65
1.1
1.22
4.29
2.15
4.95
1.10
1.22
1
2
2
1
1
4.29
4.29
9.90
1.10
1.22
20.80
4.29
4.29
9.90
1.10
1.22
1
1
1
2
2
4.29
4.29
9.90
2.20
2.44
23.12
0.64
1.30
1.50
1
2
2
0.64
2.60
3.00
m2
m2
m2
m2
m2
m2
m3
m'
m'
1.3
3.3
0.15
1.3
1.5
c.
1
2
3
4
5
6
PEK. RESAPAN
Galian tanah
Lantai kerja t=20cm
Pek. Pas. Batu merah kosongan
Pek. Urugan pasir
Pek. Urugan kerikil
Plat beton penutup t=15cm, besi 102kg
m3
m3
m3
m3
m3
m3
1.00
1.88
0.54
2.10
0.05
2
0.2
2
0.15
6.59
0.09
1.08
0.08
3.63
0.12
1.00
1
1
1
1
1.00
6.59
0.09
1.08
0.08
3.63
0.12
Coloumn
1 Kolom K3 30/40 (Beton K225, Besi 174kg)
m3
0.3
0.4
0.48
14
6.72
m3
0.3
0.3
0.3
0.3
4
1.52
0.36
0.14
7
7
2.52
0.96
3.48
m'
4.00
14
56.00
m3
0.2
0.2
0.2
0.28
0.28
0.28
18
8
2.15
1.01
0.45
0.12
3
2
7
3.02
0.90
0.84
4.76
Slab
5 Plat lantai tebal 12 cm (Beton K225, besi 189 kg)
M3
2.15
0.12
18
4.64
4.64
m3
0.15
0.4
22.3
1.34
1.34
0.35
1.81
0.50
LANTAI 2
I
m'
m'
m'
m'
1
1
1
1
m2
m2
m2
m2
m2
m2
M2
6.1
3.7
3.7
3.7
3.7
0.8
1
1
2.57
0.44
m2
m2
m2
m2
M2
0.9
0.8
0.8
1.7
3
18
6
22.3
8.8
18.00
6.00
22.30
8.80
2
5
1
7
36.00
30.00
22.30
61.60
149.90
18
6.1
6.1
9.65
1.4
18
2.15
66.60
22.57
22.57
35.71
1.12
18.00
2.15
7.84
7.92
2.00
2.00
5.00
1.00
2.00
1.00
1.00
2.00
2.00
133.20
45.14
112.85
35.71
2.24
18.00
2.15
15.68
15.84
380.80
51.60
329.20
2.34
2.08
2.08
3.06
11.10
2.00
2.00
4.00
4.00
2.00
4.68
4.16
8.32
12.24
22.20
51.60
2.00
80.08
=
=
658.40
578.32
18
2.6
2.6
2.6
1.8
3.7
PLASTER
m2
Volume plaster
329.20
658.40
x
-
3 Acian
acian lt.1
m2
Volume acian
329.20
658.40
x
-
2.00
80.08
=
=
658.40
578.32
11.00
10.20
8.00
12.00
7.20
10.80
14.40
72.00
19.40
.
2.00
3.00
4.00
4.00
11.00
2.00
8.00
3.00
13.00
22.00
30.60
32.00
48.00
79.20
21.60
115.20
216.00
252.20
816.80
18
144.90
144.90
0.96
0.56
6
2
5.76
1.12
7.00
7.00
40.32
7.84
0.84
1.60
1.20
18
3.6
3.6
15.12
5.76
4.32
2.00
14.00
7.00
30.24
80.64
30.24
189.28
4 Benangan
opening
m'
m'
2.6
1.8
4.8
kolom
8.40
8.4
8
7.2
7.2
10.8
14.4
Balok
m2
5 Expose beton
plat lt.2
Balok BM1 35/70
Balok BP1 20/40
72
19.4
8.05
m2
m2
m2
m2
m2
m2
m2
m2
m2
1 Rabat lantai t = 5 cm
m3
m2
m2
m2
m2
m'
m'
m'
m'
m'
m'
0.3
0.3
m2
0.05
18
7.20
1.00
7.20
3
2
2.2
6.1
18
3
18.30
36.00
6.60
4.00
1.00
1.00
73.20
36.00
6.60
115.80
6.1
34.3
7.4
0.3
18.20
34.30
7.40
0.60
0.90
4.00
1.00
1.00
7.00
7.00
72.80
34.30
7.40
4.20
6.30
125.00
3.65
10.95
2.00
21.90
0.3
0.30
21.90
5 Pas. Keramik 20x25 (Toilet)
dinding keliling
IV
m2
m2
m2
m'
m'
m'
m'
m'
m'
2.8
1
1.6
1.6
1.7
5.2
5.2
10.4
7.2
0.5
13.3
1.4
37.24
1.40
2.00
4.00
74.48
5.60
80.08
3.6
8.1
0.8
6.80
6.80
15.70
15.30
2.60
2.00
2.00
4.00
4.00
2.00
13.60
13.60
62.80
61.20
5.20
156.40
m'
m'
m'
m'
1.95
1.95
3.4
m'
m'
m'
m2
m2
0.8
0.65
1.04
TYPE PJ1
J1
m2
BV1
m'
4.2
4.2
4.4
bh
bh
bh
0.65
1.04
0.68
1.43
0.97
1.14
0.4
1.05
0.97
1.14
0.32
0.88
0.5
7.4
6.15
13.55
7.80
2.00
4.00
4.00
12.30
54.20
31.20
97.70
0.8
0.8
3.20
3.20
2.00
2.00
6.40
6.40
12.80
0.4
0.32
0.63
1.19
0.96
1.26
0.63
2.18
1.00
2.31
0.80
2.00
2.00
2.00
4.00
4.00
4.00
4.00
4.00
4.00
2.00
0.64
1.26
2.37
3.84
5.04
2.52
8.72
4.00
9.24
1.60
39.23
1.00
1.00
1.00
2.00
4.00
2.00
2.00
4.00
2.00
0.8
0.6
0.8
8.00
6 Engsel pintu
1 pintu = 1,5 stel engsel
TYPE P1
TYPE PJ1
TYPE P2
stel
stel
stel
stel
1.50
1.50
1.50
2.00
4.00
2.00
3.00
6.00
3.00
12.00
2.00
2.00
4.00
4.00
8.00
8.00
16.00
2.00
2.00
4.00
4.00
8.00
8.00
16.00
stel
2.00
2.00
4.00
4.00
8.00
8.00
16.00
bh
1.00
2.00
2.00
1.71
10.00
17.10
stel
7 Engsel jendela
8 Grendel jendela
TYPE PJ1
J2
bh
bh
0.57
#REF! #REF!
#REF!
V
#REF!
PEK. PLAFOND
1 Plafond Calciboard rangka hollow
ruangan
teras
toilet
2 List gypsump
ruangan
teras
toilet
VI
PEK. PENGECATAN
1 Cat Dinding
kolom besar
kolom kecil
dinding
2 Cat plafond
kg
2.41
4.8
11.57
7.00
80.98
kg
2.41
5.6
13.50
10.00
134.96
m2
m2
m2
m2
3
2.15
3
1
6.10
18.00
6.10
18.00
18.30
38.70
18.30
18.00
5.00
1.00
1.00
2.00
91.50
38.70
18.30
36.00
184.50
3
2.15
3
6.10
18.00
6.10
18.20
40.30
18.20
22.30
5.00
1.00
1.00
1.00
91.00
40.30
18.20
22.30
171.80
3.6
3.6
5.76
4.32
578.32
7.00
7.00
1.00
40.32
30.24
578.32
648.88
m'
m'
m'
m2
m2
m2
m2
1.60
1.20
m2
m2
8.1
18.00
145.80
1.00
145.80
145.80
m2
m2
3.65
10.95
2.00
21.90
21.90
4
VII
1
2
3
4
5
6
7
8
9
10
11
12
13
Pengecatan besi
PEKERJAAN ATAP
STEEL STRUCTURE WORK
Rafter
RAFTER WF.150.75
CNP 125
bracing 16
zagrod
anchor bolt dim 16
rafter bolt
BASE PLATE (plate 12mm)
END PLATE (plate 10mm)
stifner (plate 6mm)
plate for purlin ( L.40.40.4 )
batang tarik diameter 16
walter moor
purlin bolt
165.60
BERAT
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
14
6.13
1.58
0.888
1.58
1.2
94.2
78.5
47.1
2.42
1.58
1
1.2
0.3
0.375
0.075
0.04
7
20
0.6
12.1
18
3.83
11.08
4
2.94
0.3
0.165
0.15
0.15
169.40
110.34
6.05
8.80
6.32
3.53
8.48
4.86
0.53
0.46
11.06
20.00
0.72
5
10
12
6
7
7
14
42
140
70
7
7
140
847.00
1103.40
72.62
52.80
44.24
24.70
118.69
204.00
74.18
32.19
77.42
140.00
100.80
2892.04
kg
2.42
2.42
0.9
18
2.18
43.56
36
2
78.41
87.12
165.53
m2
4.6
18
82.80
165.60
m2
4.6
18
82.80
165.60
m'
18
18.00
18.00
14
M2
plat atap
2.15
18
38.70
38.70
38.70
M'
8.00
14
112.00
M'
18
18.00
36.00
ttk
ttk
ttk
ttk
1
1
1
1
1
1
1.00
1.00
1.00
10.00
4.00
3.00
10.00
4.00
3.00
17.00
pcs
1.00
13.00
13.00
pcs
4 Saklar Ganda
bh
1.00
5.00
5.00
5 Saklar tunggal
bh
1.00
2.00
2.00
6 Stop kontak
bh
1.00
8.00
8.00
7 Panel MCB
bh
1.00
1.00
1.00
PEK. SANITARY
1 Pas. Closed Jongkok
pcs
5.00
2.00
10.00
pcs
5.00
2.00
10.00
ruangan
toilet
teras
IX
4.00
pcs
m'
m'
30.3
m'
m'
m'
m'
5.00
2.00
10.00
38.30
1.00
38.30
38.30
7.3
11.30
1.00
11.30
11.30
7.3
11.30
1.00
11.30
11.30
2.00
2.00
4.00
bh
7 Pas. Wastafel
m3
0.1
7.4
5.18
5.18
2 Rabat lantai t = 5 cm
m3
0.05
7.4
2.59
2.59
m'
7.4
51.80
51.80
m'
m'
3.5
6.1
3.5
19.20
3.50
2
2
38.40
7.00
45.40
#REF!
#REF!
m2
1.5
21.5
32.25
32.25
REMARKS
plat
t=12
0.12
14.808
7.92228
22.73028
8.33333333
189.419
PT1
PT2
1200x1200 600X1200
0.576
60.672
0.288
60.672
strouss
DIM 300
0.07065
3.702
S1
S2
300X500
0.15
11.56
200X400
0.08
11.56
S3
200X300
0.06
6.32
60.672
121.344
1.736111111
210.6666667
K1
300x400
0.12
15.8
4.66452
20.46452
8.333333333
170.5376667
37.92
98.592
3.472222222
342.3333333
K2
250x250
0.0625
9.48
3.92412
13.40412
16
214.46592
4.029
7.731
14.15428167
109.4267516
B1
300X600
0.18
19.92
7.25592
27.17592
5.555555556
150.9773333
5.40492
16.96492
6.666666667
113.0994667
B2
200X400
0.08
11
3.92412
14.92412
12.5
186.5515
3.92412
5.3062
15.48412
11.6262
12.5 16.6666667
193.5515
193.77
B3
B4
200X400 200X300
0.08
0.06
8.4
8.4
3.92412
3.92412
12.32412
12.32412
12.5 16.6666667
154.0515
205.402
P1
P2
PJ1
KONGLIONG
K1
K1
K2
plat
t=12
0.12
21.312
11.40192
32.71392
8.333333333
272.616
Balok bordes
200X400
0.08
12.64
6.5402
19.1802
12.5
239.7525
t=15
0.15
7.404
7.92228
15.32628
6.666666667
102.1752
t=15
0.15
10.656
11.40192
22.05792
6.666666667
147.0528
K3
300x400
0.12
12.64
5.40492
18.04492
8.333333333
150.3743333
K2
300X300
0.09
12.64
3.92412
16.56412
11.11111111
184.0457778
plat
B3
t=12
200X400
0.12
14.808
7.92228
22.73028
8.333333333
189.419
0.08
11.56
3.92412
15.48412
12.5
193.5515
PVC DOOR
NOMOR
A
24.01.01.02
URAIAN KEGIATAN
KOEF.
SATUAN
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
BANGUNAN GEDUNG
Pembuatan Bouwplank (UILZET)
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja / Buruh Tak Terampil
0.0050
0.0100
0.1000
0.1000
O.H
O.H
O.H
O.H
20.01.05.02.04.02
20.01.05.02.04.04
20.01.01.46.02.01
Bahan/Material:
Kayu Meranti (Papan 2/20)
Kayu Meranti (Usuk 5/7)
Paku biasa 2"-5"
0.0070
0.0120
0.0200
m3
m3
Kg
24.01.01.04
23.06.01.01.04
23.06.01.04.04
24.01.01.05
HARGA
SATUAN
m1
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
3,500,000.00
3,100,000.00
12,500.00
Jumlah:
Nilai HSPK :
m2
0.0500
0.1000
O.H
O.H
65,000.00
41,900.00
Jumlah:
Nilai HSPK :
m2
23.06.01.05.04
23.06.01.02.03
0.0067
0.0133
O.H
O.H
60,000.00
42,500.00
Jumlah:
23.09.09.07.01
Sewa Peralatan:
Sewa Theodolit
0.0067
Set
100,000.00
Jumlah:
Nilai HSPK :
24.01.01.06
23.06.01.01.04
23.06.01.04.04
m2
0.0050
0.1000
O.H
O.H
65,000.00
41,900.00
Jumlah:
Nilai HSPK :
24.01.01.08
23.06.01.01.04
23.06.01.04.04
Upah:
Mandor
Pekerja/Buruh Tak Terampil
m2
0.0050
0.1000
O.H
O.H
65,000.00
41,900.00
Jumlah:
Nilai HSPK :
24.01.02
24.01.02.06
23.06.01.04.04
Pekerjaan tanah
Pengangkutan Tanah keluar Proyek
Upah:
Pekerja / Buruh Tak Terampil
0.2500
O.H
41,900.00
Jumlah:
23.09.05.04.04.01
Sewa Peralatan:
Sewa Dump Truck 5 T (min 5 jam)
0.2500
Jam
65,000.00
Jumlah:
24.01.02.09
23.06.01.01.04
23.06.01.04.04
24.01.02.10
23.06.01.01.04
23.06.01.04.04
Pembongkaran Beton
Upah:
Mandor
Pekerja / Buruh Tak Terampil
m3
Nilai HSPK :
m3
0.0500
1.0000
O.H
O.H
65,000.00
41,900.00
Jumlah:
Nilai HSPK :
m3
0.6600
0.6600
O.H
O.H
65,000.00
41,900.00
NOMOR
24.01.02.13
23.06.01.01.04
23.06.01.04.04
24.01.02.16
URAIAN KEGIATAN
KOEF.
HARGA
SATUAN
SATUAN
Jumlah:
Nilai HSPK :
SNI DT 91-0006m3
2007 (6.9)
0.0150
0.3000
65,000.00
41,900.00
Jumlah:
O.H
O.H
Nilai HSPK :
m3
23.06.01.01.04
23.06.01.02.03
0.0100
0.3000
O.H
O.H
65,000.00
42,500.00
Jumlah:
20.01.01.04.01
Bahan:
Pasir Urug
1.2000
m3
115,000.00
Jumlah:
24.01.02.16
Nilai HSPK :
m3
23.06.01.01.04
23.06.01.02.03
0.0250
0.2500
O.H
O.H
65,000.00
42,500.00
Jumlah:
20.01.01.04.01
Bahan:
Sirtu
1.2000
m3
75,000.00
Jumlah:
24.01.02.16
Nilai HSPK :
m3
23.06.01.01.04
23.06.01.02.03
Pengurugan Kerikil
Upah:
Mandor
Pekerja Terampil
0.0250
0.2500
O.H
O.H
65,000.00
42,500.00
Jumlah:
20.01.01.04.01
Bahan:
Sirtu
1.2000
m3
120,600.00
Jumlah:
24.01.02.07
23.06.01.01.04
23.06.01.04.04
Nilai HSPK :
m3
0.0450
0.9000
65,000.00
41,900.00
Jumlah:
O.H
O.H
Nilai HSPK :
B
24.02.01.24
PEKERJAAN PONDASI
Titik
23.02.03.01.02
Mandor
0.0720
O.H
65,000.00
23.02.03.01.05
1.4400
O.H
41,900.00
Jumlah:
Sewa Peralatan:
23.02.03.04.12.01.01
1.2000
Jam
10,000.00
Jumlah:
Nilai HSPK :
C
24.03.01
24.03.01.04
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
STRUKTUR UTAMA
Beton
Lantai kerja K100 slump(3-6) cm w/c=0,87
Tenaga:
Mandor
Kepala Tukang Batu
Tukang batu
Pekerja / Buruh Tak Terampil
0.0600
0.0200
0.2000
1.2000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.02.02
Bahan:
Semen portland (50kg)
5.7500
Zak
48,000.00
m3
NOMOR
20.01.01.04.05
20.01.01.05.05.03
23.04.01.02.03
URAIAN KEGIATAN
Pasir Beton
Batu Pecah Mesin 1/2 cm
Air (biaya air tawar)
KOEF.
SATUAN
0.5581
0.5405
215.0000
m3
m3
Liter
HARGA
SATUAN
14,500.00
254,000.00
13.00
Jumlah:
Nilai HSPK :
24.03.01.22
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
m3
0.2650
0.2620
1.0500
0.2750
5.3000
O.H
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
8.4000
0.5400
0.8100
109.0000
Zak
m3
m3
Kg
48,000.00
14,500.00
254,000.00
9,772.62
Jumlah:
Nilai HSPK :
24.03.01.22
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2650
0.2620
1.0500
0.2750
1.3000
5.3000
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
210.0000
2.2500
0.2000
1.5000
0.4000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.22
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2650
0.2620
1.0500
0.2750
1.3000
5.3000
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
342.0000
2.2500
0.2000
1.5000
0.4000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
ltr
Nilai HSPK :
24.03.01.22
m3
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
4,800.00
Jumlah:
NOMOR
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
URAIAN KEGIATAN
Tenaga:
Mandor
Kepala Tukang Besi
Tukang Besi
Tukang batu
Tukang Kayu
Pekerja / Buruh Tak Terampil
Bahan:
Semen portland (50kg)
Pasir Beton
Batu Pecah Mesin 1/2 cm
Besi Beton (polos/ulir)
Kawat Ikat Beton
Kayu meranti bekisting
Paku usuk
Minyak bekesting
KOEF.
SATUAN
0.2650
0.2620
1.0500
0.2750
1.3000
5.3000
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
160.0000
2.2500
0.2000
1.5000
0.4000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
ltr
HARGA
SATUAN
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.22
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2650
0.2620
1.0500
0.2750
1.3000
5.3000
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
102.0000
2.2500
0.2000
1.5000
0.4000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.22
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2650
0.2620
1.0500
0.2750
1.3000
5.3000
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
147.0000
2.2500
0.2000
1.5000
0.4000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.23
23.06.01.01.04
23.06.01.01.01
Tenaga:
Mandor
Kepala Tukang Besi
m3
0.2830
0.3230
O.H
O.H
65,000.00
60,000.00
NOMOR
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
URAIAN KEGIATAN
Tukang Besi
Tukang batu
Tukang Kayu
Pekerja / Buruh Tak Terampil
Bahan:
Semen portland (50kg)
Pasir Beton
Batu Pecah Mesin 1/2 cm
Besi Beton (polos/ulir)
Kawat Ikat Beton
Kayu meranti bekisting
Paku usuk
Minyak bekesting
KOEF.
SATUAN
1.4000
0.2750
1.5600
5.6500
O.H
O.H
8.4000
0.5400
0.8100
113.0000
3.0000
0.2700
2.0000
0.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
ltr
HARGA
SATUAN
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.23
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2830
0.3230
1.4000
0.2750
1.5600
5.6500
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
194.0000
3.0000
0.2700
2.0000
0.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.23
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2830
0.3230
1.4000
0.2750
1.5600
5.6500
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
193.0000
3.0000
0.2700
2.0000
0.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.24
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
m3
0.3180
0.3330
1.4000
0.2750
1.6500
O.H
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
NOMOR
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
URAIAN KEGIATAN
Pekerja / Buruh Tak Terampil
Bahan:
Semen portland (50kg)
Pasir Beton
Batu Pecah Mesin 1/2 cm
Besi Beton (polos/ulir)
Kawat Ikat Beton
Kayu meranti bekisting
Kayu kamper balok 3/5
Dolken kayu gelam dia 8-10 cm, panjang 4m
Plywood tebal 9 mm
Paku usuk
Minyak bekesting
KOEF.
SATUAN
HARGA
SATUAN
6.3500
O.H
41,900.00
Jumlah:
8.4000
0.5400
0.8100
151.0000
3.0000
0.3200
0.1400
4.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
m3
m3
Batang
Lembar
Kg
ltr
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.24
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.3180
0.3330
1.4000
0.2750
1.6500
6.3500
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
187.0000
3.0000
0.3200
0.1400
4.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
m3
Batang
Lembar
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.24
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.3180
0.3330
1.4000
0.2750
1.6500
6.3500
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
154.0000
3.0000
0.3200
0.1400
4.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
m3
Batang
Lembar
Kg
ltr
Nilai HSPK :
24.03.01.24
m3
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
12,000.00
4,800.00
Jumlah:
NOMOR
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
URAIAN KEGIATAN
Mandor
Kepala Tukang Besi
Tukang Besi
Tukang batu
Tukang Kayu
Pekerja / Buruh Tak Terampil
Bahan:
Semen portland (50kg)
Pasir Beton
Batu Pecah Mesin 1/2 cm
Besi Beton (polos/ulir)
Kawat Ikat Beton
Kayu meranti bekisting
Kayu kamper balok 3/5
Dolken kayu gelam dia 8-10 cm, panjang 4m
Plywood tebal 9 mm
Paku usuk
Minyak bekesting
KOEF.
SATUAN
0.3180
0.3330
1.4000
0.2750
1.6500
6.3500
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
178.0000
3.0000
0.3200
0.1400
4.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
m3
Batang
Lembar
Kg
ltr
HARGA
SATUAN
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.24
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.3180
0.3330
1.4000
0.2750
1.6500
6.3500
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
366.0000
3.0000
0.3200
0.1400
4.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
m3
Batang
Lembar
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.24
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.3180
0.3330
1.4000
0.2750
1.6500
6.3500
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
239.0000
3.0000
0.3200
0.1400
4.0000
2.8000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
m3
Batang
Lembar
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
NOMOR
URAIAN KEGIATAN
Paku usuk
Minyak bekesting
KOEF.
SATUAN
3.2000
1.6000
Kg
ltr
HARGA
SATUAN
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.25
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2650
0.2650
1.0500
0.2750
1.3000
5.4000
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
170.0000
2.2500
0.3200
0.1200
32.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
m3
Batang
Lembar
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.25
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2650
0.2650
1.0500
0.2750
1.3000
5.4000
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
215.0000
2.2500
0.3200
0.1200
32.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
m3
Batang
Lembar
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.25
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
m3
O.H
O.H
O.H
O.H
Tukang Kayu
Pekerja / Buruh Tak Terampil
0.2650
0.2650
1.0500
0.2750
1.3000
5.4000
Bahan:
Semen portland (50kg)
Pasir Beton
8.4000
0.5400
Zak
m3
Tukang Besi
Tukang batu
O.H
O.H
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
NOMOR
20.01.01.05.05.03
20.01.05.02.04.06
URAIAN KEGIATAN
Batu Pecah Mesin 1/2 cm
Besi Beton (polos/ulir)
Kawat Ikat Beton
Kayu meranti bekisting
Kayu kamper balok 3/5
Dolken kayu gelam dia 8-10 cm, panjang 4m
Plywood tebal 9 mm
Paku usuk
Minyak bekesting
KOEF.
0.8100
174.0000
2.2500
0.3200
0.1200
32.0000
2.8000
3.2000
1.6000
SATUAN
m3
Kg
Kg
m3
m3
Batang
Lembar
Kg
ltr
HARGA
SATUAN
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.27
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2650
0.2620
1.0500
0.2750
1.3000
5.3000
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
189.0000
2.2500
0.2400
0.1600
3.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
m3
Batang
Lembar
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.27
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
m3
0.2650
0.2620
1.0500
0.2750
1.3000
5.3000
O.H
O.H
O.H
O.H
8.4000
0.5400
0.8100
146.0000
2.2500
0.2400
0.1600
3.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
m3
Batang
Lembar
Kg
ltr
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.27
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
m3
0.2650
0.2620
1.0500
0.2750
1.3000
O.H
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
NOMOR
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
URAIAN KEGIATAN
Pekerja / Buruh Tak Terampil
Bahan:
Semen portland (40kg)
Pasir Beton
Batu Pecah Mesin 1/2 cm
Besi Beton (polos/ulir)
Kawat Ikat Beton
Kayu meranti bekisting
Kayu kamper balok 3/5
Dolken kayu gelam dia 8-10 cm, panjang 4m
Plywood tebal 9 mm
Paku usuk
Minyak bekesting
KOEF.
SATUAN
HARGA
SATUAN
5.3000
O.H
41,900.00
Jumlah:
8.4000
0.5400
0.8100
272.0000
2.2500
0.2400
0.1600
3.0000
2.8000
3.2000
1.6000
Zak
m3
m3
Kg
Kg
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
6,000,000.00
m3
m3
Batang
Lembar
Kg
ltr
95,000.00
12,000.00
4,800.00
Jumlah:
Nilai HSPK :
24.03.01.29
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
ml
0.0090
0.0060
0.0200
0.0200
0.0200
0.1800
O.H
O.H
O.H
O.H
0.1000
0.0060
0.0090
3.0000
0.4500
0.0020
0.0100
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
Jumlah:
Nilai HSPK :
24.03.01.29
23.06.01.01.04
23.06.01.01.01
23.06.02.03.01
23.06.01.03.01
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.05
20.01.01.05.05.03
20.01.05.02.04.06
ml
0.0200
0.0133
0.0440
0.0440
0.0440
0.3960
O.H
O.H
O.H
O.H
0.1467
0.0120
0.0200
4.7999
0.0667
0.0040
0.0267
Zak
m3
m3
Kg
Kg
O.H
O.H
m3
Kg
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
41,900.00
Jumlah:
48,000.00
14,500.00
254,000.00
9,772.62
15,350.00
2,400,000.00
12,000.00
Jumlah:
Nilai HSPK :
D
PEKERJAAN DINDING
24.04.01
24.04.01.8
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
0.0150
0.0100
0.1000
0.3000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.02.02
Bahan:
Semen PC (Portland Cement) 50 kg
0.2300
Zak
55,000.00
m2
NOMOR
URAIAN KEGIATAN
20.01.01.04.03
20.01.01.21.03
Pasir Pasang
Batu Bata Merah uk 22 x 11 x 4.5 cm
24.04.01.11
KOEF.
0.0430
70.0000
HARGA
SATUAN
SATUAN
m3
Buah
130,000.00
550
Jumlah:
Nilai HSPK :
m3
Upah:
23.02.03.01.02
Mandor
0.0495
O.H
65,000
23.02.03.01.01
0.0330
O.H
60,000
23.02.03.01.04
Tukang Batu
0.3300
O.H
55,000
23.02.03.01.05
0.9900
O.H
41,900
Jumlah:
Bahan:
20.01.01.18.02
755.0000
Buah
550
Jumlah:
Nilai HSPK :
24.04.01.9
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
20.01.01.02.02
20.01.01.04.03
20.01.01.21.03
Bahan:
Semen PC (Portland Cement) 50 kg
Pasir Pasang
Batu Bata Merah uk 22 x 11 x 4.5 cm
24.04.01.22
23.06.01.01.04
23.06.01.04.04
m2
0.0150
0.0100
0.1000
0.3000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
0.1936
0.0450
70.0000
Zak
m3
Buah
55,000.00
130,000.00
550
Jumlah:
Nilai HSPK :
m2
0.0500
1.0000
O.H
O.H
65,000.00
41,900.00
Jumlah:
Nilai HSPK :
24.04.01.16
m2
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
0.0150
0.0150
0.1500
0.3000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.02.02
20.01.01.04.03
Bahan:
Semen PC (Portland Cement) 50 kg
Pasir Pasang
0.1248
0.0240
Zak
m3
55,000.00
130,000.00
Jumlah:
Nilai HSPK :
24.04.01.17
m2
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
0.0150
0.0150
0.1500
0.3000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.02.02
20.01.01.04.03
Bahan:
Semen PC (Portland Cement) 50 kg
Pasir Pasang
0.1036
0.0240
Zak
m3
55,000.00
130,000.00
Jumlah:
Nilai HSPK :
24.04.01.18
Pasang Benangan 1 Pc : 2 Ps
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
m
0.0040
0.0400
0.4000
0.0800
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
NOMOR
URAIAN KEGIATAN
KOEF.
SATUAN
HARGA
SATUAN
Jumlah:
20.01.01.02.02
Bahan:
Semen PC (Portland Cement) 50 kg
0.0100
Zak
55,000.00
20.01.01.04.03
Pasir Pasang
0.0130
m3
130,000.00
Jumlah:
Nilai HSPK :
m2
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Pekerjaan Acian
Tenaga:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
0.0100
0.0100
0.1000
0.2000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.02.02
Bahan:
Semen portland (50 kg)
0.0650
Zak
55,000.00
Jumlah:
24.04.01.21
Nilai HSPK :
24.04.02
FINISHING DINDING
24.04.02.01
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
20.01.01.02.02
20.01.01.04.03
20.01.01.05.06.02
Bahan:
Semen PC (Portland Cement) 50 kg
Pasir Pasang
Batu Klingker
24.04.02.10
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
20.01.01.06.01.02
m2
0.0350
0.0350
0.3500
0.7000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
0.2350
0.0350
52.5000
Zak
m3
m2
55,000.00
130,000.00
4,300
Jumlah:
Nilai HSPK :
m2
0.0025
0.0042
0.0420
0.0280
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Dempul tembok (cat dasar)
Cat tembok luar
0.1200
0.1800
Kg
kg
13,660.00
30,000.00
Jumlah:
Nilai HSPK :
24.04.02.15
m2
23.06.01.01.04
23.06.02.01.02
23.06.02.03.02
23.06.01.02.03
Upah:
Mandor
Kepala Tukang Cat
Tukang Cat
Pekerja Terampil
0.025
0.009
0.09
0.075
20.01.01.06.03.10
20.01.01.06.05.16
20.01.01.39.01
20.01.01.39.01
20.01.01.06.05.01
20.01.01.06.05.06
20.01.01.06.01.05
20.01.01.06.01.09
Bahan:
Wood Filler
Pewarna
Kertas Gosok no 150
Kertas Gosok no 280
Shanding
Clear Doof
Thinner A
Coumpond
0.2
Kg
0.5 Sachet
1 Lembar
1 Lembar
0.5
Kg
0.2
Kg
0.837
Liter
0.2 Kaleng
24,500.00
900.00
2,500.00
2,500.00
55,000.00
37,500.00
21,600.00
23,000.00
Jumlah:
23.09.09.01.01
23.09.09.08.02
Sewa Peralatan:
Sewa alat bantu (1 set @ 3 alat)
Sewa Compresor
1
0.625
1,000.00
35,000.00
Jumlah:
O.H
O.H
O.H
O.H
Set
Jam
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
NOMOR
URAIAN KEGIATAN
KOEF.
SATUAN
HARGA
SATUAN
Nilai HSPK :
24.04.02.16
Pelapisan Waterproofing
m2
23.06.01.01.04
23.06.02.01.02
23.06.02.03.02
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Cat
Tukang Cat
Pekerja/Buruh Tak Terampil
0.0025
0.0075
0.0750
0.0500
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.06.02.02
20.01.01.06.02.02
Bahan:
Waterproofing
Serat fiber
0.3500
1.0000
Kg
m2
37,075
9,000
Jumlah:
Nilai HSPK :
24.04.02.18
23.06.01.01.04
23.06.02.01.02
23.06.02.03.02
23.06.01.04.04
m2
Upah:
Mandor
Kepala Tukang Cat
Tukang Cat
Pekerja/Buruh Tak Terampil
0.0025
0.0040
0.1050
0.0700
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Cat meni kayu
Plamir
Cat Kayu
Cat penutup
0.1500
0.3000
0.2000
0.3000
Kg
kg
kg
kg
30,400.00
33,700.00
48,067.00
37,500.00
Jumlah:
Nilai HSPK :
E
PEKERJAAN LANTAI
24.05.01
24.05.01.01
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Lantai
Pemasangan Tegel Keramik 20x20 cm
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
0.0350
0.0350
0.3500
0.7000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.02.02
20.01.01.02.05
20.01.01.04.03
20.01.01.38.02.02
Bahan:
Semen PC (Portland Cement) 50 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik 20 x 20 Cm (bermotif)
0.2080
1.6200
0.0450
1.0600
Zak
Kg
m3
m2
55,000.00
8,000.00
130,000.00
33,000.00
Jumlah:
m2
Nilai HSPK :
24.05.01.06
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
20.01.01.02.02
20.01.01.02.05
20.01.01.04.03
20.01.01.38.02.05
Bahan:
Semen PC (Portland Cement) 50 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik 40x40 (motif/warna gelap)
24.05.01.07
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
m2
0.0350
0.0350
0.3500
0.7000
65,000.00
60,000.00
55,000.00
41,900.00
O.H
O.H
O.H
O.H
Jumlah:
0.1960
1.3000
0.0450
1.0608
Zak
Kg
m3
m2
55,000.00
8,000.00
130,000.00
31,600.00
Jumlah:
Nilai HSPK :
m2
0.0450
0.0450
0.4500
0.9000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
NOMOR
URAIAN KEGIATAN
KOEF.
SATUAN
HARGA
SATUAN
Jumlah:
20.01.01.02.02
20.01.01.02.05
20.01.01.04.03
20.01.01.38.02.01
Bahan:
Semen PC (Portland Cement) 50 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik 20 x 25 Cm (dinding)
0.1860
1.9400
0.0180
1.0500
Zak
Kg
m3
m2
55,000.00
8,000.00
130,000.00
37,100.00
Jumlah:
Nilai HSPK :
24.05.01.10
m'
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
0.0050
0.0090
0.0900
0.0900
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.02.02
20.01.01.02.05
20.01.01.04.03
20.01.01.38.02.08
Bahan:
Semen PC (Portland Cement) 50 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Plint Keramik warna/motif
0.0228
0.0250
0.0030
0.2500
Zak
Kg
m3
Buah
55,000.00
8,000.00
130,000.00
31,600.00
Jumlah:
Nilai HSPK :
24.05.01.10
m'
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Tak Terampil
0.0050
0.0090
0.0900
0.0900
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.02.02
20.01.01.02.05
20.01.01.04.03
20.01.01.38.02.08
Bahan:
Semen PC (Portland Cement) 50 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Plint Keramik warna/motif
0.0228
0.0250
0.0030
0.5000
Zak
Kg
m3
Buah
55,000.00
8,000.00
130,000.00
31,600.00
Jumlah:
Nilai HSPK :
F
PEKERJAAN ATAP
24.06.01
Rangka Atap
24.06.01.04
kg
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja/Buruh Tak Terampil
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Besi profil WF
1.1500
kg
12,500.00
Jumlah:
Nilai HSPK :
24.06.02
24.06.02.03
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
PENUTUP ATAP
Pemasangan genteng karang pilang / wisma BARU
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.0080
0.0080
0.0750
0.1500
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Genteng karang pilang / wisma
25.000
Buah
5,000.00
Jumlah:
m2
Nilai HSPK :
Pemasangan kembali genteng karang pilang / wisma
23.06.01.01.04
23.06.01.01.03
Upah:
Mandor
Kepala Tukang Kayu
m2
0.0080
0.0080
O.H
O.H
65,000.00
60,000.00
NOMOR
23.06.01.03.05
23.06.01.04.04
URAIAN KEGIATAN
Tukang Kayu
Pekerja/Buruh Tak Terampil
KOEF.
SATUAN
0.0750
0.1500
O.H
O.H
HARGA
SATUAN
55,000.00
41,900.00
Jumlah:
Nilai HSPK :
24.06.02.10
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
20.01.01.02.02
20.01.01.04.03
24.06.02.08
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
0.0020
0.0200
0.2000
0.4000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Semen PC (Portland Cement) 50 kg
Pasir Pasang
Genteng wuwung karang pilang/wisma
0.1600
0.0323
5.0000
Zak
m3
m2
55,000.00
130,000.00
9,900.00
Jumlah:
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
ml
Nilai HSPK :
m2
0.0050
0.0100
0.1000
0.4000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
1.100
m2
237,400.00
Jumlah:
Nilai HSPK :
m2
0.0050
0.0100
0.1000
0.4000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Nilai HSPK :
24.06.02.17
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
24.06.02.23
23.06.01.04.04
24.06.02.26
23.06.01.04.04
0.0250
0.0800
0.8000
0.5000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Kayu meranti (papan 2/20)
Kayu meranti (usuk 5/7)
0.0160
0.0073
m3
m3
3,500,000.00
3,100,000.00
1.0000
ml
31,000.00
Paku sumbat
5.0000
bh
0.00
Jumlah:
ml
Nilai HSPK :
ml
0.0675
0.0337
O.H
O.H
55,000.00
41,900.00
Jumlah:
Bahan:
Pipa PVC 4" type AW pj. 4 mtr
Klem PVC
0.2500
1.0000
lonjor
bh
283,400.00
1,650.00
Jumlah:
Nilai HSPK :
ml
0.0675
0.0337
O.H
O.H
55,000.00
41,900.00
Jumlah:
NOMOR
URAIAN KEGIATAN
KOEF.
SATUAN
0.2500
1.0000
lonjor
bh
HARGA
SATUAN
283,400.00
1,650.00
Jumlah:
Nilai HSPK :
24.06.01.31
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.0050
0.0200
0.2000
0.1000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Kayu Kamper (papan 3/30)
Paku reng
0.0110
0.0500
m3
kg
8,000,000.00
12,500.00
Jumlah:
20.01.05.02.03.03
m'
Nilai HSPK :
24.06.03
Pemasangan Plafon
m1
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.0010
0.0020
0.0210
0.1500
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.05.02.03.08
Bahan:
List Plafond Gipsum t=10
1.0500
bh
12,500
Jumlah:
24.06.03.17
23.06.01.01.04
23.06.01.01.03
23.06.01.04.04
23.06.01.03.05
Upah:
Mandor
Kepala Tukang Kayu
Pekerja/Buruh Tak Terampil
Tukang Kayu
0.0750
0.0250
0.1500
0.2500
Bahan:
Kalsiboard Ling6 R 2 Uk.240 x 120 x 9 mm
Besi Hollow 40/40
Besi Hollow 20/40
Skrup
0.3819 Lembar
0.7500
m'
2.0000
m'
4.0000 Buah
Nilai HSPK :
m2
O.H
O.H
O.H
O.H
65,000.00
60,000.00
41,900.00
55,000.00
Jumlah:
46,000.00
25,000.00
13,800.00
3,700.00
Jumlah:
Nilai HSPK :
G
24.07.01.14
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
0.0008
0.0150
0.1500
0.0150
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
20.01.01.03.02.02
Bahan:
Kaca Rayban Tebal 5 mm
1.1000
m2
80,000.00
Jumlah:
m2
Nilai HSPK :
24.07.01.19
23.06.01.01.04
23.06.01.01.03
Upah:
Mandor
Kepala Tukang Kayu
Buah
0.0050
0.0100
O.H
O.H
65,000.00
60,000.00
NOMOR
23.06.01.03.05
23.06.01.04.04
URAIAN KEGIATAN
KOEF.
SATUAN
HARGA
SATUAN
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.5000
0.0100
O.H
O.H
55,000.00
41,900.00
Jumlah:
Bahan:
Kunci tanam
1.0000
buah
95,500.00
Jumlah:
Nilai HSPK :
24.07.01.21
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.0005
0.0100
0.1000
0.0100
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Engsel kuningan
1.0000
stel
23,700.00
Jumlah:
stel
Nilai HSPK :
24.07.01.22
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.0008
0.0150
0.1500
0.0150
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Engsel kuningan
1.0000
stel
20,400.00
Jumlah:
stel
Nilai HSPK :
24.07.01.24
23.06.01.03.05
23.06.01.04.04
Upah:
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.1200
0.0600
O.H
O.H
55,000.00
41,900.00
Jumlah:
Bahan:
Grendel biasa (kecil)
1.0000
buah
32,700.00
Jumlah:
buah
Nilai HSPK :
24.07.01.26
23.06.01.03.05
23.06.01.04.04
Upah:
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.1400
0.0800
O.H
O.H
55,000.00
41,900.00
Jumlah:
Bahan:
Grendel tanam
1.0000
buah
67,100.00
Jumlah:
buah
Nilai HSPK :
24.07.01.32
23.06.01.03.05
23.06.01.04.04
0.1200
0.0600
O.H
O.H
55,000.00
41,900.00
Jumlah:
Bahan:
Hak angin kuningan lurus maju mundur
1.0000
Buah
15,500.00
Jumlah:
buah
Nilai HSPK :
24.07.01.44
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
m1
0.0022
0.0043
0.0430
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
NOMOR
23.06.01.02.01
URAIAN KEGIATAN
Pekerja Terampil
KOEF.
SATUAN
HARGA
SATUAN
0.0430
O.H
42,500.00
Jumlah:
Bahan:
20.01.01.18.04
1.1000
m1
62,500.00
20.01.01.46.01.02
20.01.01.46.01.02
Skrup/Ripet
Sealent
2.0000
0.0600
Buah
tube
3,700.00
70,300.00
Jumlah:
Nilai HSPK :
24.07.01.45
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.02.01
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja Terampil
m1
0.0022
0.0043
0.0430
0.0430
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
Bahan:
20.01.01.18.04
1.1000
m1
70,000.00
20.01.01.46.01.02
20.01.01.46.01.02
Skrup/Ripet
Sealent
2.0000
0.0600
Buah
tube
3,700.00
70,300.00
Jumlah:
Nilai HSPK :
24.07.01.45
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.02.01
Upah:
Mandor
Kepala Tukang besi
Tukang besi
Pekerja Terampil
m1
0.0750
0.0250
0.2500
0.1500
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
Bahan:
20.01.01.18.04
1.0000
m1
20,000.00
20.01.01.46.01.02
Skrup/Ripet
4.0000
Buah
3,700.00
Jumlah:
Nilai HSPK :
Pemasangan Sunscreen
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.02.01
m2
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja Terampil
0.0400
0.0800
0.8000
0.0800
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
Bahan:
Sunscreen alumunium louver
1.1000
m2
275,000.00
Jumlah:
Nilai HSPK :
24.07.01.46
23.06.01.01.04
23.06.01.01.03
23.06.01.03.05
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.0300
0.2000
2.0000
0.6000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
41,900.00
Jumlah:
Bahan:
Daun Pintu PVC
1.0000
bh
250,000.00
Jumlah:
Buah
Nilai HSPK :
24.07.02
Instalasi Listrik
NOMOR
24.07.02.01
URAIAN KEGIATAN
23.06.02.01.03
23.06.02.03.04
23.06.01.02.01
20.03.06.05.01.01
20.03.06.01.01.08
20.05.04.01.02.01
20.05.01.05.13
Bahan
Stop Kontak (broco)
Kabel NYA 500 Volt 2 x 2,5 mm2
Pipa Pralon 5/8
T Doos Pvc
KOEF.
HARGA
SATUAN
SATUAN
Titik
0.0500
0.2000
0.0010
1.0000
10.0000
1.0000
1.0000
O.H
O.H
O.H
60,000.00
55,000.00
42,500.00
Jumlah:
Buah
m1
Lonjor
Buah
17,500.00
16,400.00
6,600.00
2,200.00
Jumlah:
24.07.02.02
23.06.02.01.03
23.06.02.03.04
23.06.01.02.01
Bahan
Isolator
Kabel NYA 500 Volt 2 x 2,5 mm2
Pipa Pralon 5/8
T Doos Pvc
Fiting Plafon
Las Doof
24.07.02.03
23.06.02.01.03
23.06.02.03.04
23.06.01.02.01
24.07.02.04
Nilai HSPK :
Titik
0.0500
0.5000
0.3000
4.0000
10.0000
1.0000
1.0000
1.0000
1.0000
O.H
O.H
O.H
Buah
m1
Lonjor
Buah
Buah
bh
0.0500
0.2000
0.0010
O.H
O.H
O.H
Bahan
Saklar Tunggal Broco
1.0000
Buah
0.0500
0.2000
0.0010
O.H
O.H
O.H
20.03.06.05.02.20
Bahan
Saklar Ganda Broco
1.0000
Buah
23.06.02.01.03
23.06.02.03.04
23.06.01.02.01
20.03.06.05.02.20
Bahan
Panel MCB 4 fase 6A
60,000.00
55,000.00
42,500.00
Jumlah:
Rp
27,300.00
Jumlah:
Nilai HSPK :
Titik
23.06.02.01.03
23.06.02.03.04
23.06.01.02.01
32,750.00
16,400.00
6,600.00
2,200.00
152,800.00
5,000.00
Jumlah:
Nilai HSPK :
Titik
24.07.02.04
60,000.00
55,000.00
42,500.00
Jumlah:
60,000.00
55,000.00
42,500.00
Jumlah:
Rp
35,350.00
Jumlah:
Nilai HSPK :
Titik
0.0500
0.2000
0.0010
O.H
O.H
O.H
Buah
1.0000
60,000.00
55,000.00
42,500.00
Jumlah:
Rp
325,000.00
Jumlah:
Nilai HSPK :
24.07.03
Sanitair
24.07.03.10
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
m
0.0018
0.0060
0.0600
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
NOMOR
23.06.01.04.04
24.07.03.15
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
24.07.03.16
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
24.07.03.17
URAIAN KEGIATAN
KOEF.
SATUAN
Pekerja/Buruh Terampil
0.0360
O.H
Bahan:
Pipa PVC 3/4" TYPE AW
Perlengkapan 35% harga pipa
0.3000 batang
0.3500 buah
HARGA
SATUAN
42,500.00
Jumlah:
30,850.00
30,850.00
Jumlah:
Nilai HSPK :
m
0.0018
0.0060
0.0600
0.0360
Bahan:
Pipa PVC 3" TYPE C
Perlengkapan 35% harga pipa
0.3000 batang
0.3500 buah
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
62,550.00
62,550.00
Jumlah:
Nilai HSPK :
m
0.0018
0.0060
0.0600
0.0360
Bahan:
Pipa PVC 4" TYPE C
Perlengkapan 35% harga pipa
0.3000 batang
0.3500 buah
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
80,500.00
80,500.00
Jumlah:
Nilai HSPK :
Buah
23.06.02.01.04
23.06.02.03.06
0.0300
0.1500
O.H
O.H
60,000.00
55,000.00
Jumlah:
20.01.01.40.06.07
20.05.01.08.02
Bahan:
Kran Air IN 102 C/A
Rol TBA
1.0000
1.0000
Buah
roll
27,900.00
9,000.00
Jumlah:
24.07.03.21
Nilai HSPK :
buah
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
0.1600
1.5000
1.5000
1.0000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
20.01.01.02.05
20.01.01.04.03
Bahan:
Closed jongkok porselin
Semen PC (Portland Cement) 50 kg
Pasir Pasang
1.0000
0.1200
0.0100
bh
Zak
m3
142,800.00
55,000.00
130,000.00
Jumlah:
24.07.03.21
Nilai HSPK :
buah
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
0.1000
0.1500
1.4500
1.2000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
20.01.01.02.05
20.01.01.02.05
20.01.01.04.03
Bahan:
wastafel besar warna
perlengkapan 12%
Semen PC (Portland Cement) 50 kg
Pasir Pasang
1.0000
0.1200
0.1200
0.0100
bh
Zak
Zak
m3
298,700.00
298,700.00
55,000.00
130,000.00
Jumlah:
24.07.03.21
Pemasangan urinoir
Nilai HSPK :
buah
NOMOR
URAIAN KEGIATAN
KOEF.
SATUAN
HARGA
SATUAN
23.06.01.01.04
23.06.01.01.01
23.06.01.03.01
23.06.01.04.04
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja/Buruh Terampil
0.1600
0.0010
1.1000
3.3000
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
20.01.01.02.05
Bahan:
Urinoir
perlengkapan 6%
1.0000
0.0600
bh
Zak
350,000.00
450,000.00
Jumlah:
24.07.02.04
Nilai HSPK :
Unit
23.06.01.01.04
23.06.02.01.03
23.06.02.03.04
23.06.01.02.01
0.0050
0.0500
0.2000
0.0010
O.H
O.H
O.H
O.H
65,000.00
60,000.00
55,000.00
42,500.00
Jumlah:
23.06.01.02.01
23.06.01.02.01
23.06.01.02.01
23.06.01.02.01
23.06.01.02.01
23.06.01.02.01
Bahan
Head Penangkal Petir modern non radio aktif R 132m
Down Conductor Ericor Cable BC 50 mm
Dudukan Tiang Openangkal Petir
Lighting Strike Counter
Obstruction Lamp
Grounding Penangkal Petir
1.0000
1.0000
3.0000
1.0000
1.0000
1.0000
bh
m1
bh
bh
bh
bh
450,000.00
84,981.25
2,675,812.50
4,775,812.50
1,319,625.00
1,414,000.00
Jumlah:
Nilai HSPK :
HARGA
325.00
600.00
5,500.00
4,190.00
10,615.00
24,500.00
37,200.00
250.00
61,950.00
72,565.00
3,250.00
4,190.00
7,440.00
7,440.00
402.00
565.25
967.25
666.00
666.00
1,633.25
325.00
4,190.00
4,515.00
4,515.00
325.00
4,190.00
4,515.00
4,515.00
10,475.00
10,475.00
16,250.00
16,250.00
26,725.00
3,250.00
41,900.00
45,150.00
45,150.00
42,900.00
27,654.00
HARGA
70,554.00
70,554.00
975.00
12,570.00
13,545.00
13,545.00
650.00
12,750.00
13,400.00
138,000.00
138,000.00
151,400.00
1,625.00
10,625.00
12,250.00
90,000.00
90,000.00
102,250.00
1,625.00
10,625.00
12,250.00
144,720.00
144,720.00
156,970.00
2,925.00
37,710.00
40,635.00
40,635.00
4,680.00
60,336.00
65,016.00
12,000.00
12,000.00
77,016.00
Rp
Rp
Rp
Rp
Rp
3,900.00
1,200.00
11,000.00
50,280.00
66,380.00
Rp
276,000.00
HARGA
Rp
Rp
Rp
Rp
Rp
8,092.45
137,287.00
2,795.00
424,174.45
490,554.45
Rp
17,225.00
15,720.00
57,750.00
15,125.00
222,070.00
327,890.00
Rp
Rp
403,200.00
7,830.00
205,740.00
1,065,215.58
1,681,985.58
2,009,875.58
17,225.00
15,720.00
57,750.00
15,125.00
Rp
71,500.00
222,070.00
399,390.00
403,200.00
7,830.00
205,740.00
2,052,250.20
34,537.50
Rp
Rp
480,000.00
18,000.00
1,920.00
3,203,477.70
3,602,867.70
17,225.00
15,720.00
57,750.00
15,125.00
Rp
71,500.00
222,070.00
399,390.00
403,200.00
7,830.00
205,740.00
3,342,236.04
34,537.50
Rp
Rp
480,000.00
18,000.00
1,920.00
4,493,463.54
4,892,853.54
HARGA
17,225.00
15,720.00
57,750.00
15,125.00
Rp
71,500.00
222,070.00
399,390.00
403,200.00
7,830.00
205,740.00
1,563,619.20
34,537.50
Rp
Rp
480,000.00
18,000.00
1,920.00
2,714,846.70
3,114,236.70
17,225.00
15,720.00
57,750.00
15,125.00
Rp
71,500.00
222,070.00
399,390.00
403,200.00
7,830.00
205,740.00
996,807.24
34,537.50
Rp
Rp
480,000.00
18,000.00
1,920.00
2,148,034.74
2,547,424.74
17,225.00
15,720.00
57,750.00
15,125.00
Rp
71,500.00
222,070.00
399,390.00
403,200.00
7,830.00
205,740.00
1,436,575.14
34,537.50
Rp
Rp
480,000.00
18,000.00
1,920.00
2,587,802.64
2,987,192.64
18,395.00
19,380.00
HARGA
77,000.00
15,125.00
Rp
85,800.00
236,735.00
452,435.00
403,200.00
7,830.00
205,740.00
1,104,306.06
46,050.00
Rp
Rp
648,000.00
24,000.00
2,880.00
2,442,006.06
2,894,441.06
18,395.00
19,380.00
77,000.00
15,125.00
Rp
85,800.00
236,735.00
452,435.00
403,200.00
7,830.00
205,740.00
1,895,888.28
46,050.00
Rp
Rp
648,000.00
24,000.00
2,880.00
3,233,588.28
3,686,023.28
18,395.00
19,380.00
77,000.00
15,125.00
Rp
85,800.00
236,735.00
452,435.00
403,200.00
7,830.00
205,740.00
1,886,115.66
46,050.00
Rp
Rp
648,000.00
24,000.00
2,880.00
3,223,815.66
3,676,250.66
20,670.00
19,980.00
77,000.00
15,125.00
90,750.00
HARGA
Rp
266,065.00
489,590.00
403,200.00
7,830.00
205,740.00
1,475,665.62
46,050.00
Rp
Rp
768,000.00
840,000.00
0.00
266,000.00
38,400.00
7,680.00
4,058,565.62
4,548,155.62
20,670.00
19,980.00
77,000.00
15,125.00
Rp
90,750.00
266,065.00
489,590.00
403,200.00
7,830.00
205,740.00
1,827,479.94
46,050.00
Rp
Rp
768,000.00
840,000.00
0.00
266,000.00
38,400.00
7,680.00
4,410,379.94
4,899,969.94
20,670.00
19,980.00
77,000.00
15,125.00
Rp
90,750.00
266,065.00
489,590.00
403,200.00
7,830.00
205,740.00
1,504,983.48
46,050.00
Rp
Rp
768,000.00
840,000.00
0.00
266,000.00
38,400.00
7,680.00
4,087,883.48
4,577,473.48
HARGA
20,670.00
19,980.00
77,000.00
15,125.00
Rp
90,750.00
266,065.00
489,590.00
403,200.00
7,830.00
205,740.00
1,739,526.36
46,050.00
Rp
Rp
768,000.00
840,000.00
0.00
266,000.00
38,400.00
7,680.00
4,322,426.36
4,812,016.36
20,670.00
19,980.00
77,000.00
15,125.00
Rp
90,750.00
266,065.00
489,590.00
403,200.00
7,830.00
205,740.00
3,576,778.92
46,050.00
Rp
Rp
768,000.00
840,000.00
0.00
266,000.00
38,400.00
7,680.00
6,159,678.92
6,649,268.92
20,670.00
19,980.00
77,000.00
15,125.00
Rp
90,750.00
266,065.00
489,590.00
403,200.00
7,830.00
205,740.00
2,335,656.18
46,050.00
768,000.00
840,000.00
0.00
266,000.00
HARGA
Rp
Rp
38,400.00
7,680.00
4,918,556.18
5,408,146.18
17,225.00
15,900.00
57,750.00
15,125.00
Rp
71,500.00
226,260.00
403,760.00
403,200.00
7,830.00
205,740.00
1,661,345.40
34,537.50
Rp
Rp
768,000.00
720,000.00
0.00
266,000.00
38,400.00
7,680.00
4,112,732.90
4,516,492.90
17,225.00
15,900.00
57,750.00
15,125.00
Rp
71,500.00
226,260.00
403,760.00
403,200.00
7,830.00
205,740.00
2,101,113.30
34,537.50
Rp
Rp
768,000.00
720,000.00
0.00
266,000.00
38,400.00
7,680.00
4,552,500.80
4,956,260.80
17,225.00
15,900.00
57,750.00
15,125.00
Rp
71,500.00
226,260.00
403,760.00
403,200.00
7,830.00
HARGA
205,740.00
1,700,435.88
34,537.50
Rp
Rp
768,000.00
720,000.00
0.00
266,000.00
38,400.00
7,680.00
4,151,823.38
4,555,583.38
17,225.00
15,720.00
57,750.00
15,125.00
Rp
71,500.00
222,070.00
399,390.00
403,200.00
7,830.00
205,740.00
1,847,025.18
34,537.50
Rp
Rp
576,000.00
960,000.00
0.00
266,000.00
38,400.00
7,680.00
4,346,412.68
4,745,802.68
17,225.00
15,720.00
57,750.00
15,125.00
Rp
71,500.00
222,070.00
399,390.00
403,200.00
7,830.00
205,740.00
1,426,802.52
34,537.50
Rp
Rp
576,000.00
960,000.00
0.00
266,000.00
38,400.00
7,680.00
3,926,190.02
4,325,580.02
17,225.00
15,720.00
57,750.00
15,125.00
71,500.00
HARGA
Rp
222,070.00
399,390.00
403,200.00
7,830.00
205,740.00
2,658,152.64
34,537.50
Rp
Rp
576,000.00
960,000.00
0.00
266,000.00
38,400.00
7,680.00
5,157,540.14
5,556,930.14
585.00
360.00
1,100.00
1,100.00
Rp
1,100.00
7,542.00
11,787.00
4,800.00
87.00
2,286.00
29,317.86
6,907.50
Rp
Rp
4,800.00
120.00
48,318.36
60,105.36
1,300.00
798.00
2,420.00
2,420.00
Rp
2,420.00
16,592.40
25,950.40
7,041.60
174.00
5,080.00
46,907.60
1,023.85
Rp
Rp
9,600.00
320.40
70,147.44
96,097.84
975.00
600.00
5,500.00
12,570.00
19,645.00
12,650.00
HARGA
5,590.00
38,500.00
56,740.00
76,385.00
3,217.50
1,980.00
18,150.00
41,481.00
64,828.50
415,250.00
415,250.00
480,078.50
975.00
600.00
5,500.00
12,570.00
19,645.00
10,648.00
5,850.00
38,500.00
54,998.00
74,643.00
3,250.00
41,900.00
45,150.00
45,150.00
975.00
900.00
8,250.00
12,570.00
22,695.00
6,864.00
3,120.00
9,984.00
32,679.00
975.00
900.00
8,250.00
12,570.00
22,695.00
5,698.00
3,120.00
8,818.00
31,513.00
260.00
2,400.00
22,000.00
3,352.00
HARGA
28,012.00
550.00
1,690.00
2,240.00
30,252.00
Rp
Rp
Rp
Rp
Rp
650.00
600.00
5,500.00
8,380.00
15,130.00
Rp
Rp
Rp
3,575.00
3,575.00
18,705.00
2,275.00
2,100.00
19,250.00
29,330.00
52,955.00
12,925.00
4,550.00
225,750.00
243,225.00
296,180.00
162.50
252.00
2,310.00
1,173.20
3,897.70
1,639.20
5,400.00
7,039.20
10,936.90
1,625.00
540.00
4,950.00
3,187.50
10,302.50
4,900.00
450.00
2,500.00
2,500.00
27,500.00
7,500.00
18,079.20
4,600.00
54,720.90
1,000.00
21,875.00
22,875.00
HARGA
87,898.40
162.50
450.00
4,125.00
2,095.00
6,832.50
12,976.25
9,000.00
21,976.25
28,808.75
162.50
240.00
5,775.00
2,933.00
9,110.50
4,560.00
10,110.00
9,613.40
11,250.00
35,533.40
44,643.90
Rp
Rp
Rp
Rp
2,275.00
2,100.00
19,250.00
29,330.00
52,955.00
11,440.00
12,960.00
5,850.00
34,980.00
65,230.00
118,185.00
Rp
Rp
Rp
Rp
Rp
2,275.00
2,100.00
19,250.00
29,330.00
52,955.00
10,780.00
10,400.00
5,850.00
33,521.28
60,551.28
113,506.28
2,925.00
2,700.00
24,750.00
37,710.00
HARGA
68,085.00
10,230.00
15,520.00
2,340.00
38,955.00
67,045.00
135,130.00
325.00
540.00
4,950.00
3,771.00
9,586.00
1,254.00
200.00
390.00
7,900.00
9,744.00
19,330.00
325.00
540.00
4,950.00
3,771.00
9,586.00
1,254.00
200.00
390.00
15,800.00
17,644.00
27,230.00
195.00
360.00
3,300.00
2,514.00
6,369.00
14,375.00
14,375.00
20,744.00
520.00
480.00
4,125.00
6,285.00
11,410.00
125,000.00
125,000.00
136,410.00
520.00
480.00
HARGA
4,125.00
6,285.00
11,410.00
11,410.00
130.00
1,200.00
11,000.00
16,760.00
29,090.00
8,800.00
4,199.00
49,500.00
62,499.00
91,589.00
325.00
600.00
5,500.00
16,760.00
23,185.00
261,140.00
261,140.00
284,325.00
325.00
600.00
5,500.00
16,760.00
23,185.00
23,185.00
1,625.00
4,800.00
44,000.00
20,950.00
71,375.00
56,000.00
22,630.00
31,000.00
0.00
109,630.00
181,005.00
3,712.50
1,412.03
5,124.53
70,850.00
1,650.00
72,500.00
77,624.53
3,712.50
1,412.03
5,124.53
HARGA
70,850.00
1,650.00
72,500.00
77,624.53
325.00
1,200.00
11,000.00
4,190.00
16,715.00
88,000.00
625.00
88,625.00
105,340.00
65.00
120.00
1,155.00
6,285.00
7,625.00
13,125.00
20,750.00
28,375.00
4,875.00
1,500.00
6,285.00
13,750.00
26,410.00
17,567.40
18,750.00
27,600.00
14,800.00
78,717.40
105,127.40
48.75
900.00
8,250.00
628.50
9,827.25
88,000.00
88,000.00
97,827.25
325.00
600.00
HARGA
27,500.00
419.00
28,844.00
Rp
95,500.00
95,500.00
124,344.00
32.50
600.00
5,500.00
419.00
6,551.50
Rp
23,700.00
23,700.00
30,251.50
52.00
900.00
8,250.00
628.50
9,830.50
Rp
20,400.00
20,400.00
30,230.50
6,600.00
2,514.00
9,114.00
Rp
32,700.00
32,700.00
41,814.00
7,700.00
3,352.00
11,052.00
Rp
67,100.00
67,100.00
78,152.00
6,600.00
2,514.00
9,114.00
Rp
15,500.00
15,500.00
24,614.00
143.00
258.00
2,365.00
HARGA
1,827.50
4,593.50
68,750.00
7,400.00
4,218.00
80,368.00
84,961.50
143.00
258.00
2,365.00
1,827.50
4,593.50
77,000.00
7,400.00
4,218.00
88,618.00
93,211.50
4,875.00
1,500.00
13,750.00
6,375.00
26,500.00
20,000.00
14,800.00
34,800.00
61,300.00
2,600.00
4,800.00
44,000.00
3,400.00
54,800.00
302,500.00
302,500.00
357,300.00
1,950.00
12,000.00
110,000.00
25,140.00
149,090.00
Rp
250,000.00
250,000.00
399,090.00
HARGA
3,000.00
11,000.00
42.50
14,042.50
Rp
Rp
Rp
17,500.00
164,000.00
6,600.00
2,200.00
190,300.00
204,342.50
3,000.00
27,500.00
12,750.00
43,250.00
Rp
Rp
Rp
Rp
Rp
Rp
131,000.00
164,000.00
6,600.00
2,200.00
152,800.00
5,000.00
456,600.00
499,850.00
3,000.00
11,000.00
42.50
14,042.50
Rp
27,300.00
27,300.00
41,342.50
3,000.00
11,000.00
42.50
14,042.50
Rp
35,350.00
35,350.00
49,392.50
3,000.00
11,000.00
42.50
14,042.50
Rp
325,000.00
325,000.00
339,042.50
117.00
360.00
3,300.00
HARGA
1,530.00
5,307.00
9,255.00
10,797.50
20,052.50
25,359.50
117.00
360.00
3,300.00
1,530.00
5,307.00
18,765.00
21,892.50
40,657.50
45,964.50
117.00
360.00
3,300.00
1,530.00
5,307.00
24,150.00
28,175.00
52,325.00
57,632.00
1,800.00
8,250.00
10,050.00
27,900.00
9,000.00
36,900.00
46,950.00
10,400.00
90,000.00
82,500.00
42,500.00
225,400.00
142,800.00
6,600.00
1,300.00
150,700.00
376,100.00
6,500.00
9,000.00
79,750.00
51,000.00
146,250.00
298,700.00
35,844.00
6,600.00
1,300.00
342,444.00
488,694.00
HARGA
10,400.00
60.00
60,500.00
140,250.00
211,210.00
350,000.00
27,000.00
377,000.00
588,210.00
325.00
3,000.00
11,000.00
42.50
14,367.50
450,000.00
84,981.25
8,027,437.50
4,775,812.50
1,319,625.00
1,414,000.00
16,071,856.25
16,086,223.75
No
1
Namadan Spesifikasi
2
Satuan
3
MATERIAL.
Air (Biaya air tawar)
Aluminium 4\"
Aluminium coklat uk. 3x7,5, profil 3"
Aluminium putih uk. 3x7,5, profil 3"
Batu kali pecah15/20
Batu pecah mesin 1/2
Batu pecah mesin 2/3
Batu Kali Pecah 5/7
Batu Kerikil
Bata merah (kelas 1)
Besi beton polos/ulir
Besi Profil WF
Cat Genteng
Cat tembok luar
Cat dasar (dempul tembok)
Cat Meni Besi
Cat Meni Kayu
Cat Kayu
Cat Penutup Kayu
Closed Jongkok Porselain
Closed Duduk Porselain
Daun pintu PVC
Engsel Kuningan ARCH u Pintu
Engsel Kuningan ARCH u Jendela
Fitting Plafond
Glass Blok
Grendel Biasa Kecil
Grendel Tanam
Kalsiboard EG Uk. 240 x 120 x 9mm
Hakangin Lurus kuningan bisa disetel maju/mundur
Isolator
Kawat Bendrat
Kayu Kamper Balok (6/15)
Kayu Kamper balok 8/12
Kayu Kamper 3/30 cm
Kayu Kamper 1/5cm
Kayu kamper (slimar)
Kayu Kamper Usuk
Kayu Kamper reng (balok 3/5)
Kayu Meranti Balok 8/12
Kayu Meranti Usuk 4/6dan5/7
Kayu Meranti Usuk balok 5/7
Kayu Meranti (Bekisting)
Kayu Meranti papan 2/20
Keramik 20x20cm motif
Keramik dinding 20x25
Keramik 40x 40cm (motif/warnagelap)
Keramik tegel plint warna/motif 7,5x20
Kertas gosok No. 150
Kertas gosok No. 280
Kran air Ex Import
ltr
M1
M1
M1
m3
m3
m3
M3
M3
Bh
Kg
Kg
kg
Kg
Kg
Kg
Kg
Kg
Kg
bh
bh
bh
Stel
Stel
Bh
bh
bh
bh
Lembar
bh
Bh
Kg
m3
m3
m3
m1
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
M1
Lbr
Lbr
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13.00
62,500.00
55,000.00
52,500.00
130,100.00
254,000.00
160,000.00
120,000.00
120,600.00
550.00
9,772.62
12,500.00
100,000.00
30,000.00
13,660.00
39,900.00
30,400.00
48,067.00
37,500.00
142,800.00
450,000.00
250,000.00
20,400.00
23,700.00
152,800.00
12,000.00
32,700.00
67,100.00
46,000.00
15,500.00
32,750.00
15,350.00
3,400,000.00
7,500,000.00
8,000,000.00
6,000,000.00
6,750,000.00
6,500,000.00
6,000,000.00
3,400,000.00
3,100,000.00
6,500,000.00
2,400,000.00
3,500,000.00
33,000.00
37,100.00
31,600.00
4,900.00
2,500.00
2,500.00
27,900.00
Bh
Bh
m2
m
bh
Rp
Rp
Rp
Rp
Rp
7,500.00
95,500.00
80,000.00
16,400.00
5,000.00
Kuas
Kunci Tanam besar 2x putar kuningan
Kaca Reyben t = 5 mm
Kabel NYA 500 volt 2x 2,5 Mm2
Las Doof
Harga(Rp)
4
Keterangan
5
180.00
200.00
200.00
650.00
8,750.00
9,000.00
30.00
35.00
20.00
20.00
45.00
20.00
800,000.00
20.40
9,750.00
7,000.00
10,000.00
60,000.00
25,000.00
5,000.00
6,500,000.00
6,500,000.00
6,500,000.00
3,000.00
5,500,000.00
5,500,000.00
5,500,000.00
5,500,000.00
5,500,000.00
37,100.00
43,100.00
25,000.00
65,000.00
11,500.00
1,000.00
No
1
Namadan Spesifikasi
2
Lampu TL 18 Watt
Lampu SL 14 Watt
Lampu Tempel hias SL 18 Watt
Lapis triplek 0,4cm
Lem kayu
Lem PVC
List plafond Gypsum
Minyak Cat (Afdunner)
Minyak Bekisting
Minyak pelumas
Metal stud
MCB MG 10A
Paku kayu
Paku reng
Paku usuk
skrup
Paku sumbat
Paku triplek/eternit
Paku Asbes
Pasir Cor
Paku Klem (No.4)
Paku Klem (No.4)
Paku Biasa 2"-5"
Pasir Pasang
Pasir Urug
Pipa paralon 5/8\"
Pewarna
Pipa Galvanis 2"
Pipa PVC 1/2\ "Type AW
Pipa PVC 3/4\ "Type AW
Pipa PVC 1\ "Type AW
Pipa PVC 11/2\ "Type AW
Pipa PVC 3\ "AW panjang 6 mtr
Pipa PVC 4\ "AW panjang 4 mtr
Pipa PVC 5\ "AW panjang 4 mtr
Pipa PVC 2\"C
Pipa PVC 4\"C
Pipa PVC 3\"C
Pipa PVC 5\"C
Pipa PVC 6\"C
Plamur Tembok
Plamur Kayu
Plywood tebal 9mm
Saklar Tunggal
Saklar Ganda
Shanding
Rangka Galvalum
Semen Pc 50kg
Semen Pc 40kg
Semen berwarna yiyitan
Serat fiber
Sirtu
Slimar Alumunium3/8"
Sealent
Stop Kontak Broco
T doos PVC
Triplek uk. 110x244 t=4mm
Triplek uk. 110x244 t=4mm
Teer
Thinner A
Tiang Pancang 20/20
Tiang Pancang 25/25
Tiang Pancang30/30
Wastafel Besar Warna
Waterproofing
Satuan
3
bh
bh
bh
lbr
kg
bh
bh
Ltr
Ltr
Ltr
M2
bh
Kg
Kg
Kg
Bh
Bh
Kg
Kg
m3
kg
doz
kg
m3
m3
m
sct
BT
batang
batang
batang
batang
ljr
ljr
ljr
LJR
batang
batang
batang
ljr
kg
kg
lbr
Bh
Bh
kg
m2
Zak
Zak
kg
m2
m3
m1
tube
Bh
Bh
Lbr
Lbr
Kg
ltr
M
m
m
bh
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga(Rp)
4
40,000.00
32,000.00
130,000.00
49,000.00
25,000.00
11,650.00
12,500.00
7,500.00
4,800.00
24,400.00
4,262,050.00
325,000.00
14,500.00
12,500.00
12,000.00
3,700.00
14,000.00
14,500.00
14,500.00
14,500.00
27,100.00
12,500.00
130,000.00
115,000.00
6,600.00
900.00
93,200.00
25,450.00
30,850.00
38,750.00
71,550.00
194,500.00
283,400.00
446,900.00
42,500.00
80,500.00
62,550.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
104,100.00
33,700.00
95,000.00
27,300.00
35,350.00
55,000.00
237,400.00
55,000.00
48,000.00
8,000.00
9,000.00
75,000.00
70,000.00
70,300.00
17,500.00
2,200.00
49,000.00
38,000.00
7,000.00
21,600.00
142,500.00
142,500.00
142,500.00
298,700.00
37,075.00
Keterangan
5
12,500.00
10,000.00
6,000.00
70,000.00
50,000.00
250.00
180,000.00
160,000.00
140,000.00
57,000.00
90,000.00
140,000.00
200,000.00
25,000.00
55,000.00
35,000.00
15,000.00
17,500.00
105,000.00
15,000.00
25,000.00
220,000.00
48,500.00
6,000.00
140,000.00
22,000.00
180,000.00
220,000.00
50,000.00
No
1
II
III.
Namadan Spesifikasi
2
Besi Hollow 2/4
Got talang R25 (1/2 lingkaran)
Besi pipa putih (steinless)SCH 40 welded
Head Penangkal Petir modern non radio aktif R 132m
Down Conductor Ericor Cable BC 50 mm
Dudukan Tiang Openangkal Petir
Lighting Strike Counter
Obstruction Lamp
Grounding Penangkal Petir
tandon air plastik kapasitas 1000 liter
tandon air stanles kapasitas 1000 liter
Urinoir
Sunscreen
Pompa air submersible
Avour lantai metal
TENAGA
Mandor
Surveyor Geodesi
KepalaTukang Batu
KepalaTukang Besi
KepalaTukang Cat
KepalaTukang Kayu
KepalaTukang Listrik
KepalaTukang Pipa
Tukang Batu
Tukang Besi
Tukang Cat
Tukang Kayu
Tukang Las
Tukang Listrik
Tukang Pipa
PekerjaTerampil
Pekerja/ BuruhTakTerampil
PERALATAN
Sewa Compresor
Sewa Concreate Mixer 0.50m3 (min 3jam)
Sewa Concreate Pump (min 3 jam )
Sewa Concreate vibrator
Sewa Crane 30ton-min8jam (termasuk mob/demob.
Opertor, BBM)
Sewa Hammer tiang pancang-min8jam (termasuk
mob/demob,operator, BBM)
Sewa Bucket dan crane/draglin scraper
Sewa Motor Grader125-140Pk (min5jam)
Sewa PhenumaticTire Roller (min5jam)
SewaTruck Tangki Air (min 5 jam)
Sewa Vibrator Roller (min 5 jam)
Sewa Excavator 6m
SewaTheodolit
Sewa Welding Set (min 5 jam)
Sewa Alat Bantu (1 set@3alat )
Sewa Dump truck 6T min(5jam)
Sewa Dump truck 5T min(5jam)
Sewa Dump truck 3,5T min(5jam)
Sewa alat bantu strouss pile
Satuan
3
m1
bh
bh
bh
m1
bh
bh
bh
bh
bh
bh
m2
unit
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga(Rp)
4
13,800.00
25,000.00
95,300.00
450,000.00
84,981.25
2,675,812.50
4,775,812.50
1,319,625.00
1,414,000.00
1,500,000.00
3,250,000.00
350,000.00
275,000.00
2,000,000.00
30,000.00
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
42,500.00
41,900.00
Jam
Jam
Jam
Jam
Rp
Rp
Rp
Rp
35,000.00
50,000.00
25,000.00
15,000.00
Jam
Rp
225,000.00
Jam
Jam
Jam
Jam
Jam
Jam
Jam
set
hari
jam
jam
jam
jam
jam
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
185,000.00
80,000.00
270,000.00
155,000.00
250,000.00
135,000.00
130,000.00
100,000.00
30,000.00
1,000.00
65,000.00
65,000.00
65,000.00
10,000.00
Keterangan
5
40,000.00
5,000,000.00