Kusuma

RENCANA ANGGARAN BELANJA
RENOVASI RUMAH TINGGAL BAPAK HENRY

PERUM KEDUNG ASEM
NO
PEKERJAAN / MATERIAL
SAT. VOLUME
HARGA
SATUAN
PEKERJAAN DESAIN
ls
1.00
sub total
II
PEKERJAAN PONDASI
Galian tanah pondasi
m3
15.00
Urugan pasir bawah pondasi
3.00
Urugan sirtu
18.00
Anstampeng
3.00
Pondasi plat setempat
3.00
Urugan peninggian lantai
163.00
III
PEKERJAAN BETON
Lantai 1
Kolom 15/25
m3
2.25
Kolom 15/20
0.36
Kolom 15/15
1.89
Sloof 20/25
4.18
Balok 15/25
2.44
Balok 15/20
2.13
Balok pintu
m3
0.12
Deck lantai 2
m3
6.00
Deck kanopi 10cm
5.55
10 Deck tangga
0.80
11 Meja dapur
0.11
12 Rabatan lantai
14.72
sub total
sub total
Lantai 2
1
Kolom 15/20
m3
0.72
Kolom 15/15
0.47
Balok 15/20
1.75
Gewel 15/15
1.35
Balok pintu
0.06
Deck atap 12cm
m3
2.00
sub total
IV PEKERJAAN PASANGAN
A. LANTAI 1
1
Pasangan dinding bata
m2
301.63
Plesteran 1pc : 6ps
265.50
Acian
676.92
Benangan
350.00
sub total
B. LANTAI 2
1
m2
119.27
Plesteran 1 pc ; 6 ps
238.54
Acian
238.54
JUMLAH
TOTAL
Benangan
m1
175.00
sub total
V
A.
1
2
3
4
4
PEKERJAAN PINTU DAN JENDELA

LANTAI 1
Pintu utama + kusen
Jendela
Pintu taekwood
Pintu taekwood + Kaca
Pintu Kaca
unit
unit
unit
unit
unit
1.00
5.00
3.00
2.00
6.00
Kaca 6mm
m2
12.78
sub total
B.
1
2
3
LANTAI 2
Jendela
Pintu taekwood
Pintu KM
unit
unit
unit
5.00
2.00
1.00
Kaca 6mm
m2
18.33
sub total
VI
A.
1
3
4
5
PEKERJAAN AKSESORIS PINTU DAN JENDELA

LANTAI 1
Handle pintu + kunci
bh
6.00
Selot jendela
bh
5.00
Engsel jendela
bh
10.00
Engsel pivot
bh
12.00
B.
1
2
3
4
LANTAI 2
Selot jendela
Engsel jendela
Engsel pivot
sub total
bh
bh
bh
bh
2.00
5.00
5.00
2.00
sub total
VII PEKERJAAN KERAMIK

A. LANTAI 1
1
Keramik 40x40
m2
Keramik 20x20 (kamar mandi)
103.00
9.28
40.00
sub total
B. LANTAI 2
1
Keramik 40x40
m2
56.35
3.10
16.75
sub total
VIII PEKERJAAN ATAP

1
Rangka atap
m2
155.00
Atap genteng
155.00
Atap bubungan
30.00
Listplank
51.00
sub total
IX PEKERJAAN PLAFOND
A LANTAI 1
1
Plafond gypsum + rangka
LANTAI 2
m2
55.00
sub total
m2
181.00
sub total
X PEKERJAAN CAT
A. LANTAI 1
Cat eksterior weathershield (tampak depan m2
97.56
Cat interior
m2
515.00
Cat plafond
m2
55.00
sub total
LANTAI 2
Cat interior
3
4
55.00
218.00
cat waterproofing deck atap
110.00
Cat plafond
m2
181.00
sub total
XI
1
2
3
4
PEKERJAAN SANITASI
Closet duduk
Closet Jongkok
Shower
Floordrain plastik
unit
unit
unit
unit
2.00
1.00
2.00
5.00
sub total
XI PEKERJAAN PERPIPAAN AIR BERSIH

1
2
3
4
PVC 3/4"
Knee 3/4"
Shock 3/4"
Tee 3/4"
m1
pcs
pcs
pcs
45.00
17.00
12.00
8.00
sub total
XI PEKERJAAN PERPIPAAN AIR KOTOR

1
2
3
PVC 3"
Knee 3"
Shock 3"
m1
pcs
pcs
40.00
18.00
14.00
4
5
6
PVC 4"
Knee 4"
Shock 4"
m1
pcs
pcs
35.00
10.00
5.00
sub total
XII PEKERJAAN ELEKTRIKAL

Lantai 1
1 Lampu downlight (interior)
2 Lampu downlight (eksterior)
3 Saklar tunggal ex broco
4 Saklar ganda ex broco
5 Saklar TV ex broco
6 Stop kontak ex broco
7 saklar telp
8 Saklar AC
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ttk
13.00
8.00
2.00
7.00
3.00
7.00
1.00
1.00
sub total
1
2
3
4
5
6
Lantai 2
Lampu downlight (interior)
Saklar tunggal ex broco
Saklar ganda ex broco
Stop kontak ex broco
saklar telp
Saklar AC
ttk
ttk
ttk
ttk
ttk
ttk
6.00
3.00
1.00
3.00
1.00
2.00
sub total
XIII
1
2
3
PEKERJAAN INSTALANSI ELECTRIC

Instalansi lampu
Instalansi Stop Kontak
Instalasi AC
ttk
ttk
ttk
27.00
23.00
3.00
sub total
XIV PEKERJAAN LAIN LAIN

1
2
3
4
5
6
Railing tangga
Bak kontrol
Instalasi tandon atas
Fasilitas air kerja
Fasilitas listrik kerja
Pembersihan area
m1
bh
ls
bulan
bulan
ls
13.00
8.00
1.00
8.00
8.00
2.00
sub total
TOTAL NILAI KONTRAK
Jasa 10%
Total
Dibulatkan
PEKERJAAN TAMBAHAN FINISHING

1
Pondasi pasangan rollag bata
m3
m2
m2
Acian
m2
Benangan
m2
Rabatan lantai
m3
Sirtu
m3
Batu kupang
m3
10 Tanah taman
m3
11 Vegetasi
m2
12 Pasangan keramik travertine 80x80
m2
13 Batu brobos
m2
14 Pagar depan
m1
1
2
3
4
5
6
7
8
9
Jumlah Pekerjaan Tambahan

Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp

Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp

Pasang Granit dinding luar 60x120
Pasang Batu alam dinding luar
Pasang listrik titik lampu + stopkontak
Upgrade keramik 40x80
Upgrade closed ruang utama
Pasang tandon air bawah
Upgrade tandon dari standart ke stainless
Pintu multiplank
Upgrade seluruh pintu pakai kusen
Surabaya , 22 Maret 2014

CV KARYA MUDA ARSITEK
GAYUH B UTOMO .ST
Direktur

PERUM KEDUNG ASEM
NO
SAT. VOLUME
HARGA
SATUAN
PEKERJAAN DESAIN
ls
1.00
sub total
II
PEKERJAAN PONDASI
m3
15.00
3.00
Urugan sirtu
18.00
Anstampeng
3.00
3.00
163.00
III
PEKERJAAN BETON
Lantai 1
Kolom 15/25
m3
2.25
Kolom 15/20
0.36
Kolom 15/15
1.89
Sloof 20/25
4.18
Balok 15/25
2.44
Balok 15/20
2.13
Balok pintu
m3
0.12
Deck lantai 2
m3
6.00
Deck kanopi 10cm
5.55
10 Deck tangga
0.80
11 Meja dapur
0.11
12 Rabatan lantai
14.72
sub total
sub total
Lantai 2
1
Kolom 15/20
m3
0.72
Kolom 15/15
0.47
Balok 15/20
1.75
Gewel 15/15
1.35
Balok pintu
0.06
Deck atap 12cm
m3
2.00
sub total
A. LANTAI 1
1
m2
301.63
Plesteran 1pc : 6ps
265.50
Acian
676.92
Benangan
350.00
sub total
B. LANTAI 2
1
m2
119.27
238.54
Acian
238.54
JUMLAH
TOTAL
Benangan
m1
175.00
sub total
V
A.
1
2
3
4
4

LANTAI 1
Pintu utama + kusen
Jendela
Pintu taekwood
Pintu Kaca
unit
unit
unit
unit
unit
1.00
5.00
3.00
2.00
6.00
Kaca 6mm
m2
12.78
sub total
B.
1
2
3
LANTAI 2
Jendela
Pintu taekwood
Pintu KM
unit
unit
unit
5.00
2.00
1.00
Kaca 6mm
m2
18.33
sub total
VI
A.
1
3
4
5

LANTAI 1
bh
6.00
Selot jendela
bh
5.00
Engsel jendela
bh
10.00
Engsel pivot
bh
12.00
B.
1
2
3
4
LANTAI 2
Selot jendela
Engsel jendela
Engsel pivot
sub total
bh
bh
bh
bh
2.00
5.00
5.00
2.00
sub total

A. LANTAI 1
1
Keramik 40x40
m2
103.00
9.28
40.00
sub total
B. LANTAI 2
1
Keramik 40x40
m2
56.35
3.10
16.75
sub total
VIII PEKERJAAN ATAP

1
Rangka atap
m2
155.00
Atap genteng
155.00
Atap bubungan
30.00
Listplank
51.00
sub total
A LANTAI 1
1
LANTAI 2
m2
55.00
sub total
m2
181.00
sub total
X PEKERJAAN CAT
A. LANTAI 1
97.56
Cat interior
m2
515.00
Cat plafond
m2
55.00
sub total
LANTAI 2
Cat interior
3
4
55.00
218.00
110.00
Cat plafond
m2
181.00
sub total
XI
1
2
3
4
PEKERJAAN SANITASI
Closet duduk
Closet Jongkok
Shower
Floordrain plastik
unit
unit
unit
unit
2.00
1.00
2.00
5.00
sub total

1
2
3
4
PVC 3/4"
Knee 3/4"
Shock 3/4"
Tee 3/4"
m1
pcs
pcs
pcs
45.00
17.00
12.00
8.00
sub total

1
2
3
PVC 3"
Knee 3"
Shock 3"
m1
pcs
pcs
40.00
18.00
14.00
4
5
6
PVC 4"
Knee 4"
Shock 4"
m1
pcs
pcs
35.00
10.00
5.00
sub total

Lantai 1
7 saklar telp
8 Saklar AC
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ttk
13.00
8.00
2.00
7.00
3.00
7.00
1.00
1.00
sub total
1
2
3
4
5
6
Lantai 2
saklar telp
Saklar AC
ttk
ttk
ttk
ttk
ttk
ttk
6.00
3.00
1.00
3.00
1.00
2.00
sub total
XIII
1
2
3

Instalansi lampu
Instalasi AC
ttk
ttk
ttk
27.00
23.00
3.00
sub total

1
2
3
4
5
6
Railing tangga
Bak kontrol
Fasilitas air kerja
Pembersihan area
m1
bh
ls
bulan
bulan
ls
13.00
8.00
1.00
8.00
8.00
2.00
sub total
TOTAL NILAI KONTRAK
Jasa 10%
Total
Dibulatkan

1
m3
m2
m2
Acian
m2
Benangan
m2
Rabatan lantai
m3
Sirtu
m3
Batu kupang
m3
10 Tanah taman
m3
11 Vegetasi
m2
m2
13 Batu brobos
m2
14 Pagar depan
m1
1
2
3
4
5
6
7
8
9

Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp

Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp

Pasang Batu alam dinding luar
Pintu multiplank
Upgrade seluruh pintu pakai kusen

GAYUH B UTOMO .ST
Direktur
RENCANA ANGGARAN BIAYA

RENOVASI RUMAH TINGGAL BAPAK HENRY HUDIYONO
PERUM KEDUNG ASEM
NO
PEKERJAAN DESAIN
II
PEKERJAAN PONDASI
Urugan sirtu
Anstampeng
III
PEKERJAAN BETON
VOLUME
Bobot
MEI
APRIL
1
1.00
2.94
2.94
15.00
0.15
0.15
3.00
0.08
0.08
18.00
0.39
0.19
3.00
0.15
0.15
3.00
1.53
163.00
3.05
JUNI
4
AGUSTUS
JULI
3
SEPTEMBER
4
OKTOBER
4
NOVEMBER
4
DESEMBER
4
JUMLAH
4
TOTAL
Rp
Rp
Rp
0.19
750,000.00
Rp
388,500.00
Rp
1,980,000.00
Rp
0.76
15,000,000.00
15,000,000.00
787,500.00
0.76
Rp
7,800,000.00
3.05
Rp
15,566,500.00
Rp
27,272,500.00
7,537,500.00
Lantai 1
1
Kolom 15/25
2.25
1.48
0.37
0.37
0.37
0.37
Rp
Kolom 15/20
0.36
0.24
0.06
0.06
0.06
0.06
Rp
Kolom 15/15
1.89
1.24
0.41
0.41
0.41
Rp
6,331,500.00
Sloof 20/25
4.18
2.74
Rp
13,986,250.00
Balok 15/25
2.44
1.60
0.80
0.80
Rp
8,165,625.00
Balok 15/20
2.13
1.40
0.70
0.70
Rp
Balok pintu
0.12
0.07
0.03
0.03
Rp
336,600.00
Deck lantai 2
6.00
2.76
Rp
14,100,000.00
Deck kanopi 10cm
5.55
2.56
Rp
13,042,500.00
10
Deck tangga
0.80
0.37
11
Meja dapur
12
Rabatan lantai
0.11
0.05
14.72
2.45
1.37
1.37
2.76
1.28
1.28
0.37
0.82
0.82
Rp
0.82
1,206,000.00
7,135,500.00
1,880,000.00
Rp
258,500.00
Rp
Rp
12,507,750.00
86,487,725.00
Rp
2,412,000.00
Rp
1,582,875.00
Rp
5,854,125.00
Rp
4,522,500.00
Lantai 2
1
Kolom 15/20
0.72
0.47
0.16
0.16
0.16
Kolom 15/15
0.47
0.31
0.10
0.10
0.10
Balok 15/20
1.75
1.15
0.29
0.29
0.29
Gewel 15/15
1.35
0.89
0.30
0.30
0.30
Balok pintu
0.06
0.03
Deck atap 12cm
2.00
0.92
IV
A.
PEKERJAAN PASANGAN
LANTAI 1
301.63
8.57
Plesteran 1pc : 6ps
265.50
2.52
Acian
676.92
4.58
Benangan
350.00
2.40
B.
LANTAI 2
119.27
3.39
238.54
2.27
Acian
238.54
1.61
Benangan
175.00
1.20
0.02
0.02
0.01
0.46
1.07
1.07
0.29
1.07
1.07
1.07
1.07
1.07
1.07
0.32
0.32
0.32
0.32
0.01
0.01
0.46
0.32
0.32
0.32
0.32
0.57
0.57
0.57
0.57
0.57
0.57
0.57
0.57
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.68
0.68
0.68
0.38
0.38
0.38
0.38
0.38
0.38
0.23
0.23
0.23
0.68
0.68
0.30
0.23
0.23
0.23
0.23
0.15
0.15
0.15
0.15
Rp
165,000.00
Rp
Rp
4,700,000.00
19,236,500.00
Rp
43,735,625.00
Rp
12,876,750.00
Rp
23,353,740.00
Rp
Rp
12,250,000.00
92,216,115.00
Rp
17,294,150.00
Rp
11,569,190.00
Rp
0.15
0.15
0.15
0.15
8,229,630.00
Rp
6,125,000.00
Rp
43,217,970.00
V
A.

LANTAI 1
1
2
Pintu utama + kusen

Jendela
1.00
5.00
0.54
1.15
0.09
0.19
0.09
0.19
0.09
0.19
0.09
0.19
0.09
0.19
0.09
0.19
Rp
Rp
2,750,000.00
5,875,000.00
3
4
Pintu taekwood
3.00
2.00
1.00
0.98
0.17
0.16
0.17
0.16
0.17
0.16
0.17
0.16
0.17
0.16
0.17
0.16
Rp
Rp
5,100,000.00
5,000,000.00
Pintu Kaca
6.00
1.82
0.30
0.30
0.30
0.30
0.30
0.30
Rp
Kaca 6mm
12.78
0.75
0.13
0.13
0.13
0.13
0.13
0.13
Rp
3,834,000.00
Rp
31,859,000.00
B.
1
2
3
LANTAI 2
Jendela
5.00
1.15
0.19
0.19
0.19
0.19
0.19
0.19
Rp
5,875,000.00
Pintu taekwood
Pintu KM
2.00
1.00
0.67
0.05
0.11
0.01
0.11
0.01
0.11
0.01
0.11
0.01
0.11
0.01
0.11
0.01
Rp
Rp
3,400,000.00
250,000.00
18.33
1.08
0.18
0.18
0.18
0.18
0.18
0.18
Rp
Rp
5,499,000.00
15,024,000.00
Rp
900,000.00
Kaca 6mm
VI
A.
1
LANTAI 1
6.00
0.18
3
4
Selot jendela
Engsel jendela
5.00
10.00
0.04
0.09
Engsel pivot
12.00
0.29
B.
1
LANTAI 2
2.00
0.06
2
3
Selot jendela
Engsel jendela
5.00
5.00
0.07
0.07
Engsel pivot
2.00
0.05
VII
A.
9,300,000.00
0.03
0.01
0.03
0.01
0.03
0.01
0.03
0.01
0.03
0.01
0.03
0.01
0.01
0.05
0.01
0.05
0.01
0.05
0.01
0.05
0.01
0.05
0.01
0.05
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Rp
Rp
225,000.00
450,000.00
Rp
Rp
1,500,000.00
3,075,000.00
Rp
300,000.00
Rp
Rp
375,000.00
375,000.00
Rp
Rp
250,000.00
1,300,000.00
Rp
17,510,000.00
PEKERJAAN KERAMIK
LANTAI 1
Keramik 40x40
103.00
3.43
0.69
0.69
0.69
0.69
0.69
Keramik 20x20 (kamar mand
9.28
0.19
0.04
0.04
0.04
0.04
0.04
Rp
950,687.50
40.00
0.80
0.16
0.16
0.16
0.16
0.16
Rp
Rp
4,100,000.00
22,560,687.50
B.
LANTAI 2
Keramik 40x40
56.35
1.88
0.38
0.38
0.38
0.38
0.38
Rp
9,579,500.00
3.10
0.06
0.01
0.01
0.01
0.01
0.01
Rp
16.75
0.34
0.07
0.07
0.07
0.07
0.07
Rp
1,716,875.00
Rp
11,614,125.00
VIII
317,750.00
PEKERJAAN ATAP
Rangka atap
155.00
3.86
1.29
1.29
1.29
Rp
19,685,000.00
Atap genteng
155.00
4.48
1.49
1.49
1.49
Rp
22,862,500.00
Atap bubungan
30.00
0.36
0.12
0.12
0.12
Rp
Listplank
51.00
0.90
0.30
0.30
0.30
Rp
4,590,000.00
Rp
48,985,500.00
IX
PEKERJAAN PLAFOND
LANTAI 1
LANTAI 2
55.00
0.78
X
A.
PEKERJAAN CAT
LANTAI 1
Cat eksterior weathershield
Cat interior
Cat plafond
55.00
LANTAI 2
55.00
0.47
Cat interior
218.00
1.43
110.00
0.97
Cat plafond
181.00
1.19
0.20
0.64
0.20
0.64
0.20
0.64
0.20
0.64
1,848,000.00
Rp
3,987,500.00
Rp
3,987,500.00
Rp
Rp
13,122,500.00
13,122,500.00
181.00
2.57
97.56
0.83
0.14
0.14
0.14
0.14
0.14
Rp
4,243,860.00
515.00
3.38
0.68
0.68
0.68
0.68
0.68
Rp
17,252,500.00
0.36
0.07
0.07
0.07
0.07
0.07
Rp
1,842,500.00
Rp
23,338,860.00
Rp
2,392,500.00
Rp
7,303,000.00
XI
1
PEKERJAAN SANITASI
Closet duduk
2.00
0.71
2
3
Closet Jongkok
Shower
1.00
2.00
0.19
0.06
Floordrain plastik
5.00
0.01
XI
PEKERJAAN PERPIPAAN AIR BERSIH
1
2
PVC 3/4"
Knee 3/4"
45.00
17.00
0.16
0.01
3
4
Shock 3/4"
Tee 3/4"
12.00
8.00
0.01
0.01
0.14
0.16
0.48
0.16
0.16
0.29
0.29
0.033
0.033
0.033
0.033
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.001
0.001
0.001
0.001
0.001
0.29
0.29
Rp
0.24
0.033
0.29
0.48
0.24
0.353
0.093
0.353
0.093
0.029
0.007
0.029
0.007
0.24
0.24
0.24
4,950,000.00
Rp
6,063,500.00
Rp
20,709,000.00
Rp
3,600,000.00
Rp
Rp
950,000.00
300,000.00
Rp
Rp
75,000.00
4,925,000.00
Rp
Rp
832,500.00
59,500.00
Rp
Rp
42,000.00
28,000.00
Rp
962,000.00
XI
PEKERJAAN PERPIPAAN AIR KOTOR
PVC 3"
40.00
0.18
0.09
0.09
Rp
940,000.00
2
3
Knee 3"
Shock 3"
18.00
14.00
0.04
0.03
0.02
0.02
0.02
0.02
Rp
Rp
225,000.00
175,000.00
4
5
PVC 4"
Knee 4"
35.00
10.00
0.19
0.03
0.09
0.09
Shock 4"
5.00
0.01
0.01
0.01
945,000.00
135,000.00
0.01
0.01
Rp
Rp
Rp
Rp
75,000.00
2,495,000.00
XII
PEKERJAAN ELEKTRIKAL
1
2
Lantai 1
Lampu downlight (eksterior)
13.00
8.00
0.17
0.11
0.033
0.022
0.033
0.022
0.033
0.022
0.033
0.022
0.033
0.022
Rp
Rp
845,000.00
560,000.00
3
4

2.00
7.00
0.01
0.03
0.001
0.006
0.001
0.006
0.001
0.006
0.001
0.006
0.001
0.006
Rp
Rp
35,000.00
154,000.00
5
6
Saklar TV ex broco
3.00
7.00
0.03
0.03
0.005
0.006
0.005
0.006
0.005
0.006
0.005
0.006
0.005
0.006
Rp
Rp
135,000.00
157,500.00
7
8
saklar telp
Saklar AC
1.00
1.00
0.00
0.01
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.001
Rp
Rp
25,000.00
35,000.00
Rp
1,946,500.00
Rp
Rp
390,000.00
52,500.00
Rp
Rp
22,000.00
67,500.00
Lantai 2
1
2

6.00
3.00
0.08
0.01
3
4

1.00
3.00
0.00
0.01
5
6
saklar telp
Saklar AC
1.00
2.00
0.00
0.01
XIII
1
2
3

Instalansi lampu
27.00
0.56

Instalasi AC
0.47
0.06
23.00
3.00
0.11
0.09
0.11
0.09
0.11
0.09
0.11
0.09
0.11
0.09
0.01
0.01
0.01
0.01
0.01
0.015
0.002
0.001
0.015
0.002
0.001
0.015
0.002
0.001
0.015
0.002
0.001
0.015
0.002
0.001
0.003
0.001
0.003
0.001
0.003
0.001
0.003
0.001
0.003
0.001
0.003
0.003
0.003
0.003
0.003
Rp
Rp
25,000.00
70,000.00
Rp
627,000.00
Rp
2,835,000.00
Rp
Rp
2,415,000.00
315,000.00
Rp
5,565,000.00
Rp
4,940,000.00
Rp
Rp
600,000.00
2,350,000.00
Rp
Rp
2,000,000.00
2,000,000.00
Rp
Rp
3,000,000.00
14,890,000.00
Rp
510,417,482.50

1
Railing tangga
13.00
0.97
2
3
Bak kontrol
8.00
1.00
0.12
0.46
4
5
Fasilitas air kerja

8.00
8.00
0.39
0.39
Pembersihan area
2.00
0.59
0.24
0.24
0.24
0.24
0.01
0.01
0.01
0.01
0.01
0.01
0.59
0.12
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.46
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
100.00
3.53
3.53
DP
2.59
6.73
2.79
2.80
1.99
2.66
2.94
4.17
3.05
2.68
1.17
1.85
2.43
2.93
2.99
5.43
4.48
5.59
1.82
1.81
3.12
2.82
1.93
1.93
1.70
2.99
1.72
1.61
1.67
1.46
1.75
1.27
1.28
2.17
2.41
1.35
0.89
0.89
0.61
6.12 12.85 15.64 18.45 20.43 23.09 26.03 30.20 33.25 35.94 37.10 38.95 41.38 44.31 47.30 52.73 57.21 62.80 64.63 66.44 69.55 72.37 74.30 76.23 77.93 80.93 82.65 84.26 85.93 87.39 89.14 90.41 91.69 93.86 96.27 97.62 98.51 99.39 100.00
Termyn I
Termyn II
Termyn III
Termyn IV
Termyn V

PERUM KEDUNG ASEM
NO
HARGA
SATUAN
SAT. VOLUME
JUMLAH
TOTAL
PEKERJAAN DESAIN
ls
1.00
Rp
15,000,000.00
sub total
Rp
Rp
15,000,000.00
15,000,000.00
II
PEKERJAAN PONDASI
m3
15.00 Rp
50,000.00
Rp
750,000.00
3.00 Rp
129,500.00
Rp
388,500.00
Urugan sirtu
Rp
110,000.00
Rp
1,980,000.00
Anstampeng
3.00 Rp
262,500.00
Rp
787,500.00
3.00
Rp
2,600,000.00
Rp
7,800,000.00
163.00 Rp
102,500.00
sub total
Rp
Rp
16,707,500.00
28,413,500.00
III
PEKERJAAN BETON
Lantai 1
Kolom 15/25
m3
2.25
Rp
3,300,000.00
Rp
7,425,000.00
Kolom 15/20
0.36
Rp
3,300,000.00
Rp
1,188,000.00
Kolom 15/15
1.89
Rp
3,300,000.00
Rp
6,237,000.00
Sloof 20/25
4.18
Rp
3,300,000.00
Rp
13,777,500.00
Balok 15/25
2.44
Rp
3,300,000.00
Rp
8,043,750.00
Balok 15/20
2.13
Rp
3,300,000.00
Rp
7,029,000.00
Balok pintu
m3
0.12
Rp
2,750,000.00
Rp
336,600.00
Deck lantai 2
m3
6.00
Rp
2,200,000.00
Rp
13,200,000.00
Deck kanopi 10cm
5.55
Rp
2,200,000.00
Rp
12,210,000.00
10 Deck tangga
0.80
Rp
2,200,000.00
Rp
1,760,000.00
11 Meja dapur
0.11
Rp
2,200,000.00
Rp
242,000.00
12 Rabatan lantai
750,000.00 Rp
sub total
Rp
11,036,250.00
82,485,100.00
18.00
14.72 Rp
Lantai 2
1
Kolom 15/20
m3
0.72
Rp
3,300,000.00
Rp
2,376,000.00
Kolom 15/15
0.47
Rp
3,300,000.00
Rp
1,559,250.00
Balok 15/20
1.75
Rp
3,300,000.00
Rp
5,766,750.00
Gewel 15/15
1.35
Rp
3,300,000.00
Rp
4,455,000.00
Balok pintu
0.06
Rp
2,750,000.00
Rp
165,000.00
Deck atap 12cm
m3
2.00
Rp
2,200,000.00
sub total
Rp
Rp
4,400,000.00
18,722,000.00
A. LANTAI 1
1
m2
301.63 Rp
140,000.00
Rp
42,227,500.00
Plesteran 1pc : 6ps
265.50 Rp
45,000.00
Rp
11,947,500.00
Acian
676.92 Rp
32,500.00
Rp
21,999,900.00
Benangan
350.00 Rp
35,000.00
sub total
Rp
Rp
12,250,000.00
88,424,900.00
B. LANTAI 2
1
m2
119.27 Rp
140,000.00
Rp
16,697,800.00
238.54 Rp
45,000.00
Rp
10,734,300.00
Acian
238.54 Rp
32,500.00
Rp
7,752,550.00
Benangan
m1
175.00 Rp
35,000.00
sub total
Rp
Rp
6,125,000.00
41,309,650.00
V
A.
1
2
3
4
4

LANTAI 1
Pintu utama + kusen
Jendela
Pintu taekwood
Pintu Kaca
unit
unit
unit
unit
unit
Kaca 6mm
B.
1
2
3
Rp
Rp
Rp
Rp
Rp
2,750,000.00
1,150,000.00
1,650,000.00
2,500,000.00
1,450,000.00
Rp
Rp
Rp
Rp
Rp
2,750,000.00
5,750,000.00
4,950,000.00
5,000,000.00
8,700,000.00
m2
12.78 Rp
300,000.00
sub total
Rp
Rp
3,834,000.00
30,984,000.00
LANTAI 2
Jendela
Pintu taekwood
Pintu KM
unit
unit
unit
5.00 Rp
2.00 Rp
1.00 Rp
1,150,000.00
1,650,000.00
250,000.00
Rp
Rp
Rp
5,750,000.00
3,300,000.00
250,000.00
Kaca 6mm
m2
18.33 Rp
300,000.00
sub total
Rp
Rp
5,499,000.00
14,799,000.00
VI
A.
1
3
4
5

LANTAI 1
bh
6.00 Rp
Selot jendela
bh
5.00 Rp
Engsel jendela
bh
10.00 Rp
Engsel pivot
bh
12.00 Rp
150,000.00
45,000.00
45,000.00
125,000.00
sub total
Rp
Rp
Rp
Rp
Rp
900,000.00
225,000.00
450,000.00
1,500,000.00
3,075,000.00
B.
1
2
3
4
LANTAI 2
Selot jendela
Engsel jendela
Engsel pivot
Rp
Rp
Rp
Rp
150,000.00
75,000.00
75,000.00
125,000.00
sub total
Rp
Rp
Rp
Rp
Rp
300,000.00
375,000.00
375,000.00
250,000.00
1,300,000.00
bh
bh
bh
bh
1.00
5.00
3.00
2.00
6.00
2.00
5.00
5.00
2.00

A. LANTAI 1
1
Keramik 40x40
m2
103.00 Rp
166,000.00
Rp
17,098,000.00
9.28 Rp
105,000.00
Rp
973,875.00
40.00 Rp
105,000.00
sub total
Rp
Rp
4,200,000.00
22,271,875.00
B. LANTAI 2
1
Keramik 40x40
m2
56.35 Rp
166,000.00
Rp
9,354,100.00
3.10 Rp
105,000.00
Rp
325,500.00
16.75 Rp
105,000.00
sub total
Rp
Rp
1,758,750.00
11,438,350.00
VIII PEKERJAAN ATAP

1
Rangka atap
m2
155.00 Rp
125,000.00
Rp
19,375,000.00
Atap genteng
155.00 Rp
145,000.00
Rp
22,475,000.00
Atap bubungan
30.00 Rp
56,000.00
Rp
1,680,000.00
Listplank
51.00 Rp
85,000.00
sub total
Rp
Rp
4,335,000.00
47,865,000.00
m2
55.00 Rp
70,000.00
sub total
Rp
Rp
3,850,000.00
3,850,000.00
m2
181.00 Rp
70,000.00
sub total
Rp
Rp
12,670,000.00
12,670,000.00
A LANTAI 1
1
LANTAI 2
X PEKERJAAN CAT
A. LANTAI 1
97.56 Rp
40,000.00
Rp
3,902,400.00
Cat interior
m2
515.00 Rp
27,500.00
Rp
14,162,500.00
Cat plafond
m2
55.00 Rp
27,500.00
sub total
Rp
Rp
1,512,500.00
19,577,400.00
LANTAI 2
Cat interior
3
4
XI
1
2
3
4
55.00 Rp
40,000.00
Rp
2,200,000.00
218.00 Rp
27,500.00
Rp
5,995,000.00
110.00 Rp
45,000.00
Rp
4,950,000.00
Cat plafond
m2
181.00 Rp
27,500.00
sub total
Rp
Rp
4,977,500.00
18,122,500.00
PEKERJAAN SANITASI
Closet duduk
Closet Jongkok
Shower
Floordrain plastik
unit
unit
unit
unit
Rp
Rp
Rp
Rp
1,700,000.00
950,000.00
150,000.00
15,000.00
sub total
Rp
Rp
Rp
Rp
Rp
3,400,000.00
950,000.00
300,000.00
75,000.00
4,725,000.00
m1
pcs
pcs
pcs
45.00 Rp
17.00 Rp
12.00 Rp
8.00 Rp
17,500.00
3,500.00
3,500.00
3,500.00
sub total
Rp
Rp
Rp
Rp
Rp
787,500.00
59,500.00
42,000.00
28,000.00
917,000.00
2.00
1.00
2.00
5.00

1
2
3
4
PVC 3/4"
Knee 3/4"
Shock 3/4"
Tee 3/4"

1
2
3
PVC 3"
Knee 3"
Shock 3"
m1
pcs
pcs
40.00 Rp
18.00 Rp
14.00 Rp
22,500.00
12,500.00
12,500.00
Rp
Rp
Rp
900,000.00
225,000.00
175,000.00
4
5
6
PVC 4"
Knee 4"
Shock 4"
m1
pcs
pcs
35.00 Rp
10.00 Rp
5.00 Rp
26,000.00
13,500.00
15,000.00
sub total
Rp
Rp
Rp
Rp
910,000.00
135,000.00
75,000.00
2,420,000.00
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ttk
13.00
8.00
2.00
7.00
3.00
7.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
65,000.00
15,000.00
20,000.00
40,000.00
15,000.00
15,000.00
15,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
715,000.00
520,000.00
30,000.00
140,000.00
120,000.00
105,000.00
15,000.00
15,000.00
1,660,000.00
Lantai 2
saklar telp
Saklar AC
ttk
ttk
ttk
ttk
ttk
ttk
6.00
3.00
1.00
3.00
1.00
2.00
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
45,000.00
55,000.00
45,000.00
15,000.00
45,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
330,000.00
135,000.00
55,000.00
135,000.00
15,000.00
90,000.00
760,000.00

Instalansi lampu
Instalasi AC
ttk
ttk
ttk
27.00 Rp
23.00 Rp
3.00 Rp
80,000.00
80,000.00
80,000.00
sub total
Rp
Rp
Rp
Rp
2,160,000.00
1,840,000.00
240,000.00
4,240,000.00

Lantai 1
7 saklar telp
8 Saklar AC
1
2
3
4
5
6
XIII
1
2
3

1
2
3
4
5
6
Railing tangga
Bak kontrol
Fasilitas air kerja
Pembersihan area
m1
bh
ls
bulan
bulan
ls
13.00
8.00
1.00
8.00
8.00
2.00
Rp
Rp
Rp
Rp
Rp
Rp
375,000.00
75,000.00
2,250,000.00
250,000.00
250,000.00
1,500,000.00
sub total
TOTAL NILAI KONTRAK

Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,875,000.00
600,000.00
2,250,000.00
2,000,000.00
2,000,000.00
3,000,000.00
14,725,000.00
Rp
Rp
Rp
Rp
489,755,275.00
48,975,527.50
538,730,802.50
538,730,802.00

1
m3
9.02 Rp
835,550.00
Rp
7,536,661.00
51.36 Rp
140,000.00
Rp
7,190,848.00
30.82 Rp
45,000.00
Rp
1,386,806.40
Acian
m2
30.82 Rp
32,500.00
Rp
1,001,582.40
Benangan
m2
52.00 Rp
35,000.00
Rp
1,820,000.00
Cat eksterior weathershield (tampak depan m
73.96 Rp
40,000.00
Rp
2,958,520.32
Rabatan lantai
4.95 Rp
750,000.00
Rp
3,712,500.00
Sirtu
31.50 Rp
110,000.00
Rp
3,465,000.00
Batu kupang
0.53 Rp
575,000.00
Rp
304,750.00
10 Tanah taman
22.37 Rp
275,000.00
Rp
6,150,375.00
11 Vegetasi
26.00 Rp
150,000.00
Rp
3,900,000.00
m2
55.20 Rp
465,350.00
Rp
25,687,320.00
13 Batu brobos
m2
36.24 Rp
275,000.00
Rp
9,966,000.00
14 Pagar depan
10.85 Rp
450,000.00
Rp
4,882,500.00

Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp
79,962,863.12
7,996,286.31
87,959,149.43
87,959,149.00

Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp
1
2
3
4
5
6
7
8
9

Pasang Batu dan dinding luar
Pintu multiplank
Upgrade pintu kusen
-
NB : RAB belum termasuk dengan pekerjaan finishing landskap luar bangunan

fisik bangunan terfinish cat
volume kontrak sesuai volume terpasang di lapangan.
septitank existing
pintu ex kayu nyatoh finishing cat kuas
jendela kusen aluminium
GAYUH B UTOMO .ST
Direktur

RENOVASI RUMAH TINGGAL BAPAK HENRY HUDIYONO
PERUM KEDUNG ASEM
NO
PEKERJAAN DESAIN
II
PEKERJAAN PONDASI
Urugan sirtu
Anstampeng
III
PEKERJAAN BETON
VOLUME
Bobot
MEI
APRIL
1
1.00
2.94
2.94
15.00
0.15
0.15
3.00
0.08
0.08
18.00
0.39
0.19
3.00
0.15
0.15
3.00
1.53
163.00
3.05
JUNI
4
AGUSTUS
JULI
3
SEPTEMBER
4
OKTOBER
4
NOVEMBER
4
DESEMBER
4
JUMLAH
4
TOTAL
Rp
Rp
Rp
0.19
750,000.00
Rp
388,500.00
Rp
1,980,000.00
Rp
0.76
15,000,000.00
15,000,000.00
787,500.00
0.76
Rp
7,800,000.00
3.05
Rp
15,566,500.00
Rp
27,272,500.00
7,537,500.00
Lantai 1
1
Kolom 15/25
2.25
1.48
0.37
0.37
0.37
0.37
Rp
Kolom 15/20
0.36
0.24
0.06
0.06
0.06
0.06
Rp
Kolom 15/15
1.89
1.24
0.41
0.41
0.41
Rp
6,331,500.00
Sloof 20/25
4.18
2.74
Rp
13,986,250.00
Balok 15/25
2.44
1.60
0.80
0.80
Rp
8,165,625.00
Balok 15/20
2.13
1.40
0.70
0.70
Rp
Balok pintu
0.12
0.07
0.03
0.03
Rp
336,600.00
Deck lantai 2
6.00
2.76
Rp
14,100,000.00
Deck kanopi 10cm
5.55
2.56
Rp
13,042,500.00
10
Deck tangga
0.80
0.37
11
Meja dapur
12
Rabatan lantai
0.11
0.05
14.72
2.45
1.37
1.37
2.76
1.28
1.28
0.37
0.82
0.82
Rp
0.82
1,206,000.00
7,135,500.00
1,880,000.00
Rp
258,500.00
Rp
Rp
12,507,750.00
86,487,725.00
Rp
2,412,000.00
Rp
1,582,875.00
Rp
5,854,125.00
Rp
4,522,500.00
Lantai 2
1
Kolom 15/20
0.72
0.47
0.16
0.16
0.16
Kolom 15/15
0.47
0.31
0.10
0.10
0.10
Balok 15/20
1.75
1.15
0.29
0.29
0.29
Gewel 15/15
1.35
0.89
0.30
0.30
0.30
Balok pintu
0.06
0.03
Deck atap 12cm
2.00
0.92
IV
A.
PEKERJAAN PASANGAN
LANTAI 1
301.63
8.57
Plesteran 1pc : 6ps
265.50
2.52
Acian
676.92
4.58
Benangan
350.00
2.40
B.
LANTAI 2
119.27
3.39
238.54
2.27
Acian
238.54
1.61
Benangan
175.00
1.20
0.02
0.02
0.01
0.46
1.07
1.07
0.29
1.07
1.07
1.07
1.07
1.07
1.07
0.32
0.32
0.32
0.32
0.01
0.01
0.46
0.32
0.32
0.32
0.32
0.57
0.57
0.57
0.57
0.57
0.57
0.57
0.57
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.68
0.68
0.68
0.38
0.38
0.38
0.38
0.38
0.38
0.23
0.23
0.23
0.68
0.68
0.30
0.23
0.23
0.23
0.23
0.15
0.15
0.15
0.15
Rp
165,000.00
Rp
Rp
4,700,000.00
19,236,500.00
Rp
43,735,625.00
Rp
12,876,750.00
Rp
23,353,740.00
Rp
Rp
12,250,000.00
92,216,115.00
Rp
17,294,150.00
Rp
11,569,190.00
Rp
0.15
0.15
0.15
0.15
8,229,630.00
Rp
6,125,000.00
Rp
43,217,970.00
V
A.

LANTAI 1
1
2
Pintu utama + kusen

Jendela
1.00
5.00
0.54
1.15
0.09
0.19
0.09
0.19
0.09
0.19
0.09
0.19
0.09
0.19
0.09
0.19
Rp
Rp
2,750,000.00
5,875,000.00
3
4
Pintu taekwood
3.00
2.00
1.00
0.98
0.17
0.16
0.17
0.16
0.17
0.16
0.17
0.16
0.17
0.16
0.17
0.16
Rp
Rp
5,100,000.00
5,000,000.00
Pintu Kaca
6.00
1.82
0.30
0.30
0.30
0.30
0.30
0.30
Rp
Kaca 6mm
12.78
0.75
0.13
0.13
0.13
0.13
0.13
0.13
Rp
3,834,000.00
Rp
31,859,000.00
B.
1
2
3
LANTAI 2
Jendela
5.00
1.15
0.19
0.19
0.19
0.19
0.19
0.19
Rp
5,875,000.00
Pintu taekwood
Pintu KM
2.00
1.00
0.67
0.05
0.11
0.01
0.11
0.01
0.11
0.01
0.11
0.01
0.11
0.01
0.11
0.01
Rp
Rp
3,400,000.00
250,000.00
18.33
1.08
0.18
0.18
0.18
0.18
0.18
0.18
Rp
Rp
5,499,000.00
15,024,000.00
Rp
900,000.00
Kaca 6mm
VI
A.
1
LANTAI 1
6.00
0.18
3
4
Selot jendela
Engsel jendela
5.00
10.00
0.04
0.09
Engsel pivot
12.00
0.29
B.
1
LANTAI 2
2.00
0.06
2
3
Selot jendela
Engsel jendela
5.00
5.00
0.07
0.07
Engsel pivot
2.00
0.05
VII
A.
9,300,000.00
0.03
0.01
0.03
0.01
0.03
0.01
0.03
0.01
0.03
0.01
0.03
0.01
0.01
0.05
0.01
0.05
0.01
0.05
0.01
0.05
0.01
0.05
0.01
0.05
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Rp
Rp
225,000.00
450,000.00
Rp
Rp
1,500,000.00
3,075,000.00
Rp
300,000.00
Rp
Rp
375,000.00
375,000.00
Rp
Rp
250,000.00
1,300,000.00
Rp
17,510,000.00
PEKERJAAN KERAMIK
LANTAI 1
Keramik 40x40
103.00
3.43
0.69
0.69
0.69
0.69
0.69
9.28
0.19
0.04
0.04
0.04
0.04
0.04
Rp
950,687.50
40.00
0.80
0.16
0.16
0.16
0.16
0.16
Rp
Rp
4,100,000.00
22,560,687.50
B.
LANTAI 2
Keramik 40x40
56.35
1.88
0.38
0.38
0.38
0.38
0.38
Rp
9,579,500.00
3.10
0.06
0.01
0.01
0.01
0.01
0.01
Rp
16.75
0.34
0.07
0.07
0.07
0.07
0.07
Rp
1,716,875.00
Rp
11,614,125.00
VIII
317,750.00
PEKERJAAN ATAP
Rangka atap
155.00
3.86
1.29
1.29
1.29
Rp
19,685,000.00
Atap genteng
155.00
4.48
1.49
1.49
1.49
Rp
22,862,500.00
Atap bubungan
30.00
0.36
0.12
0.12
0.12
Rp
Listplank
51.00
0.90
0.30
0.30
0.30
Rp
4,590,000.00
Rp
48,985,500.00
IX
PEKERJAAN PLAFOND
LANTAI 1
LANTAI 2
55.00
0.78
X
A.
PEKERJAAN CAT
LANTAI 1
Cat interior
Cat plafond
55.00
LANTAI 2
55.00
0.47
Cat interior
218.00
1.43
110.00
0.97
Cat plafond
181.00
1.19
0.20
0.64
0.20
0.64
0.20
0.64
0.20
0.64
1,848,000.00
Rp
3,987,500.00
Rp
3,987,500.00
Rp
Rp
13,122,500.00
13,122,500.00
181.00
2.57
97.56
0.83
0.14
0.14
0.14
0.14
0.14
Rp
4,243,860.00
515.00
3.38
0.68
0.68
0.68
0.68
0.68
Rp
17,252,500.00
0.36
0.07
0.07
0.07
0.07
0.07
Rp
1,842,500.00
Rp
23,338,860.00
Rp
2,392,500.00
Rp
7,303,000.00
XI
1
PEKERJAAN SANITASI
Closet duduk
2.00
0.71
2
3
Closet Jongkok
Shower
1.00
2.00
0.19
0.06
Floordrain plastik
5.00
0.01
XI
1
2
PVC 3/4"
Knee 3/4"
45.00
17.00
0.16
0.01
3
4
Shock 3/4"
Tee 3/4"
12.00
8.00
0.01
0.01
0.14
0.16
0.48
0.16
0.16
0.29
0.29
0.033
0.033
0.033
0.033
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.001
0.001
0.001
0.001
0.001
0.29
0.29
Rp
0.24
0.033
0.29
0.48
0.24
0.353
0.093
0.353
0.093
0.029
0.007
0.029
0.007
0.24
0.24
0.24
4,950,000.00
Rp
6,063,500.00
Rp
20,709,000.00
Rp
3,600,000.00
Rp
Rp
950,000.00
300,000.00
Rp
Rp
75,000.00
4,925,000.00
Rp
Rp
832,500.00
59,500.00
Rp
Rp
42,000.00
28,000.00
Rp
962,000.00
XI
PVC 3"
40.00
0.18
0.09
0.09
Rp
940,000.00
2
3
Knee 3"
Shock 3"
18.00
14.00
0.04
0.03
0.02
0.02
0.02
0.02
Rp
Rp
225,000.00
175,000.00
4
5
PVC 4"
Knee 4"
35.00
10.00
0.19
0.03
0.09
0.09
Shock 4"
5.00
0.01
0.01
0.01
945,000.00
135,000.00
0.01
0.01
Rp
Rp
Rp
Rp
75,000.00
2,495,000.00
XII
1
2
Lantai 1
13.00
8.00
0.17
0.11
0.033
0.022
0.033
0.022
0.033
0.022
0.033
0.022
0.033
0.022
Rp
Rp
845,000.00
560,000.00
3
4

2.00
7.00
0.01
0.03
0.001
0.006
0.001
0.006
0.001
0.006
0.001
0.006
0.001
0.006
Rp
Rp
35,000.00
154,000.00
5
6
Saklar TV ex broco
3.00
7.00
0.03
0.03
0.005
0.006
0.005
0.006
0.005
0.006
0.005
0.006
0.005
0.006
Rp
Rp
135,000.00
157,500.00
7
8
saklar telp
Saklar AC
1.00
1.00
0.00
0.01
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.001
Rp
Rp
25,000.00
35,000.00
Rp
1,946,500.00
Rp
Rp
390,000.00
52,500.00
Rp
Rp
22,000.00
67,500.00
Lantai 2
1
2

6.00
3.00
0.08
0.01
3
4

1.00
3.00
0.00
0.01
5
6
saklar telp
Saklar AC
1.00
2.00
0.00
0.01
XIII
1
2
3

Instalansi lampu
27.00
0.56

Instalasi AC
0.47
0.06
23.00
3.00
0.11
0.09
0.11
0.09
0.11
0.09
0.11
0.09
0.11
0.09
0.01
0.01
0.01
0.01
0.01
0.015
0.002
0.001
0.015
0.002
0.001
0.015
0.002
0.001
0.015
0.002
0.001
0.015
0.002
0.001
0.003
0.001
0.003
0.001
0.003
0.001
0.003
0.001
0.003
0.001
0.003
0.003
0.003
0.003
0.003
Rp
Rp
25,000.00
70,000.00
Rp
627,000.00
Rp
2,835,000.00
Rp
Rp
2,415,000.00
315,000.00
Rp
5,565,000.00
Rp
4,940,000.00
Rp
Rp
600,000.00
2,350,000.00
Rp
Rp
2,000,000.00
2,000,000.00
Rp
Rp
3,000,000.00
14,890,000.00
Rp
510,417,482.50

1
Railing tangga
13.00
0.97
2
3
Bak kontrol
8.00
1.00
0.12
0.46
4
5
Fasilitas air kerja

8.00
8.00
0.39
0.39
Pembersihan area
2.00
0.59
0.24
0.24
0.24
0.24
0.01
0.01
0.01
0.01
0.01
0.01
0.59
0.12
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.46
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
100.00
3.53
3.53
DP
2.59
6.73
2.79
2.80
1.99
2.66
2.94
4.17
3.05
2.68
1.17
1.85
2.43
2.93
2.99
5.43
4.48
5.59
1.82
1.81
3.12
2.82
1.93
1.93
1.70
2.99
1.72
1.61
1.67
1.46
1.75
1.27
1.28
2.17
2.41
1.35
0.89
0.89
0.61
6.12 12.85 15.64 18.45 20.43 23.09 26.03 30.20 33.25 35.94 37.10 38.95 41.38 44.31 47.30 52.73 57.21 62.80 64.63 66.44 69.55 72.37 74.30 76.23 77.93 80.93 82.65 84.26 85.93 87.39 89.14 90.41 91.69 93.86 96.27 97.62 98.51 99.39 100.00
Termyn I
Termyn II
Termyn III
Termyn IV
Termyn V
PEKERJAAN TANAH & GALIAN

1m3 Galian Tanah
Tenaga : Pekerja
Mandor
OH
OH
0.7500
0.0250
55000
110000
41250
2750
###
1m3 Urugan Pasir

Bahan : Pasir urug
Tenaga : Pekerja
Mandor
m3
OH
OH
1.2000
0.3000
0.0100
132000
55000
110000
158400
16500
1100
###
1m3 Urugan kembali

Tenaga : Pekerja
Mandor
OH
OH
0.5250
0.0175
55000
110000
28875
1925
###
PEKERJAAN BETON
1m3 Lantai kerja
Bahan : Semen / PC (50 kg)
Pasir beton
Koral beton
Air
Tenaga : Pekerja
Tukang batu
Kepala tukang
Mandor
zak
m3
m3
ltr
OH
OH
OH
OH
4.9400
0.5430
0.5260
215.0000
1.0000
0.2500
0.1000
0.0500
72050
198000
302500
27.5
55000
77000
82500
110000
355927
107514
159115
5912.5
55000
19250
8250
5500
###
1m3 Pekerjaan Sloof Beton Bertulang

Bahan : Semen (50kg)
Pasir Beton
Batu Pecah Mesin 1/2 cm
Besi Beton (polos/ulir)
Kawat Beton
Bekistingkayu glugu bekisting
Paku Usuk
Minyak Bekisting
Tenaga : Mandor
Kepala Tukang Besi
Tukang Besi
Tukang Batu
Tukang Kayu
Pekerja
+ bekisting
Zak
6.720
m3
0.540
m3
0.810
Kg
207.093
Kg
3.000
m3
0.270
Kg
2.000
ltr
0.600
OH
0.283
OH
0.323
OH
1.400
OH
0.275
OH
1.560
OH
5.650
1m3 Pekerjaan kolom 15/30 + bekisting

Zak
Pasir Beton
m3
m3
Kg
Kawat Beton
Kg
m3
Paku Usuk
Kg
Minyak Bekisting
ltr
Tenaga : Mandor
OH
Kepala Tukang Besi
OH
Tukang Besi
OH
Tukang Batu
OH
Tukang Kayu
OH
Pekerja
OH
6.720
0.540
0.810
132.000
2.250
0.320
3.200
1.600
0.318
0.333
1.400
0.275
1.650
6.350
SNI DT 91-0008-2007
72050
484176
198000
106920
302500
245025
9762.5 2021748.667
15400
46200
1595000
430650
16500
33000
5280
3168
110000
31130
82500
26647.5
77000
107800
77000
21175
82500
128700
55000
310750
###
72050
198000
302500
9762.5
15400
1595000
16500
5280
110000
82500
77000
77000
82500
55000
484176
106920
245025
1288650
34650
510400
52800
8448
34980
27472.5
107800
21175
136125
349250
###
1m' Pekerjaan kolom praktis + bekisting

Zak
Pasir Beton
m3
0.080
0.006
72050
198000
5764
1188

Kawat Beton
Paku Usuk
Minyak Bekisting
Tenaga : Mandor
Kepala Tukang Besi
Tukang Besi
Tukang Batu
Tukang Kayu
Pekerja
m3
Kg
Kg
m3
Kg
ltr
OH
OH
OH
OH
OH
OH
0.009
4.009
0.450
0.002
0.010
0.000
0.009
0.006
0.002
0.002
0.002
0.180
302500
9762.5
15400
1595000
16500
5280
110000
82500
77000
77000
82500
55000
2722.5
39135.58
6930
3190
165
0
990
495
154
154
165
9900
###
1m3 Pekerjaan balok 15/30 + bekising

Zak
Pasir Beton
m3
m3
Kg
Kawat Beton
Kg
m3
Paku Usuk
Kg
Minyak Bekisting
ltr
triplek 9mm
lbr
kayu gelam ( 8-10 cm, pjg 4m
btg
Tenaga : Mandor
OH
Kepala Tukang Besi
OH
Tukang Besi
OH
Tukang Batu
OH
Tukang Kayu
OH
Pekerja
OH
6.720
0.540
0.810
207.093
2.250
0.320
3.200
1.600
2.800
16.000
0.318
0.333
1.400
0.275
1.650
6.350
72050
484176
198000
106920
302500
245025
9762.5 2021748.667
15400
34650
1595000
510400
16500
52800
5280
8448
104500
292600
7150
114400
110000
34980
82500
27472.5
77000
107800
77000
21175
82500
136125
55000
349250
###
1m' Pekerjaan ringbalk + bekisting

Pasir Beton
Kawat Beton
Paku
Minyak Bekisting
Tenaga : Mandor
Kepala Tukang Besi
Tukang Besi
Tukang Batu
Tukang Kayu
Pekerja
Zak
m3
m3
Kg
Kg
m3
Kg
ltr
OH
OH
OH
OH
OH
OH
0.110
0.009
0.015
4.155
0.050
0.003
0.020
0.000
0.015
0.010
0.033
0.033
0.033
0.297
72050
198000
302500
9762.5
15400
1595000
16500
5280
110000
82500
77000
77000
82500
55000
7925.5
1782
4537.5
40563.84
770
4785
330
0
1650
825
2541
2541
2722.5
16335
###
1kg pembesian
Bahan : Besi Beton (polos/ulir)
Kawat Beton
Tenaga : Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Kg
Kg
OH
OH
OH
OH
1.0500
0.0150
0.0070
0.0070
0.0007
0.0004
9762.5
15400
55000
77000
82500
110000
10250.63
231
385
539
57.75
44
###
1m2 bekisting lantai

Bahan : Kayu kelas III
Paku
Minyak bekisting
Balok kayu kelas II
triplek 9mm
m3
kg
ltr
m3
lbr
btg
0.020
0.200
0.100
0.075
0.175
3.000
1595000
16500
5280
2200000
104500
7150
31900
3300
528
165000
18287.5
21450
###
Tenaga : Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
OH
OH
OH
OH
0.660
0.330
0.033
0.033
55000
77000
82500
110000
36300
25410
2722.5
3630
1m2 bekisting tangga

Paku
Minyak bekisting
Balok kayu kelas II
triplek 9mm
Tenaga : Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
0.030
0.400
0.150
0.015
0.350
2.000
0.660
0.330
0.033
0.033
1595000
16500
5280
2200000
104500
7150
55000
77000
82500
110000
47850
6600
792
33000
36575
14300
36300
25410
2722.5
3630
1m3 beton K225

bahan : Semen (50kg)
Pasir Beton
Air
Tenaga : Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Zak
m3
m3
ltr
OH
OH
OH
OH
7.420
0.499
0.582
215
1.650
0.275
0.028
0.083
72050
198000
302500
27.5
55000
77000
82500
110000
534611
98717.1
175954.2
5912.5
90750
21175
2310
9130
###
###
###
###
###
###
1m3 pekerjaan plat lantai 12cm
bahan : Pembesian
Bekisting
Beton K225
kg
m2
m3
67.833
8.333
1
### 780583.6042
### 2571066.667
### 938559.8095
###
1m3 pekerjaan plat tangga

bahan : Pembesian
Bekisting
Beton K225
kg
m2
m3
58.658
8.333
1
### 674993.8491
### 2571066.667
### 938559.8095
###
PEKERJAAN PASANGAN
1m3 Pondasi Batu Kali
Bahan : batu kali
semen
pasir pasang
Tenaga : pekerja
tukang batu
kepala tukang batu
mandor
m3
zak
m3
OH
OH
OH
OH
1.2
3.52
0.38
2.25
0.6
0.06
0.017
236500
72050
148500
55000
77000
82500
110000
283800
253616
56430
123750
46200
4950
1870
###
1m3 Pondasi Pas. Rollag bata

Bahan : batu bata merah
semen
pasir pasang
Tenaga : tukang batu
kepala tukang batu
pekerja
mandor
bh
zak
m3
OH
OH
OH
OH
475
2.4
0.416
1.5
0.15
3
0.15
577.5
72050
148500
77000
82500
55000
110000
274312.5
172920
61776
115500
12375
165000
16500
###
1m2 Pas. Bata merah 1:2

semen
bh
zak
75
0.58
577.5
72050
43312.5
41789
pasir pasang
Tenaga : tk.batu
kepala tukang batu
pekerja
mandor
m3
OH
OH
OH
OH
0.047
0.2
0.02
0.5
0.025
148500
77000
82500
55000
110000
6979.5
15400
1650
27500
2750
###
1m2 Pas. Bata roster 1:4

bahan bata roster
PC
Pasir pasang
Pekerja
Tukang batu
kepala tukang batu
Mandor
bh
zak
m3
OH
OH
OH
OH
30.00
0.22
0.04
0.30
0.10
0.01
0.02
1980
72050
148500
55000
77000
82500
110000
59400
15851
5197.5
16500
7700
825
1650
###
1m2 Plesteran 1:2

Bahan : semen
pasir pasang
kepala tukang batu
pekerja
mandor
zak
m3
OH
OH
OH
OH
0.24
0.02
0.214
0.021
0.35
0.018
72050
148500
77000
82500
55000
110000
17292
2970
16478
1732.5
19250
1980
###
1m2 Plesteran 1ps : 4pp tebal 15mm

Bahan : semen
pasir pasang
kepala tukang batu
pekerja
mandor
zak
m3
OH
OH
OH
OH
0.125
0.024
0.150
0.015
0.300
0.015
72050
148500
77000
82500
55000
110000
8991.84
3564
11550
1237.5
16500
1650
###

Bahan : semen
pasir pasang
kepala tukang batu
pekerja
mandor
zak
m3
OH
OH
OH
OH
0.088
0.027
0.150
0.015
0.300
0.015
72050
148500
77000
82500
55000
110000
6363.456
4009.5
11550
1237.5
16500
1650
###
1m2 Acian PC
Bahan : semen
kepala tukang batu
pekerja
mandor
zak
OH
OH
OH
OH
0.065
0.100
0.010
0.200
0.010
72050
77000
82500
55000
110000
4683.25
7700
825
11000
1100
###
1m' benangan 1 Pc: 2Ps

Bahan : Semen PC 50 kg
Pasir Pasang
Tenaga : Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
zak
m3
OH
OH
OH
OH
0.010
0.013
0.004
0.040
0.400
0.080
72050
148500
110000
82500
77000
55000
720.5
1930.5
440
3300
30800
4400
###
PEKERJAAN LANTAI
1m2 pas. Keramik 20x20
Bahan : lantai keramik 20/20
pasir pasang
semen
m2
m3
zak
1.05
0.03
0.2
95700
148500
72050
100485
4455
14410
semen warna
Tenaga : tk batu
kepala tukang batu
pekerja
mandor
kg
OH
OH
OH
OH
0.1
0.4
0.1125
0.2
0.03
1650
77000
82500
55000
110000
165
30800
9281.25
11000
3300
###

pasir pasang
semen
semen warna
Tenaga : tk batu
kepala tukang batu
pekerja
mandor
m2
m3
zak
kg
OH
OH
OH
OH
1.05
0.03
0.2
0.07
0.4
0.075
0.2
0.02
100100
148500
72050
1650
77000
82500
55000
110000
105105
4455
14410
115.5
30800
6187.5
11000
2200
###

Bahan : lantai keramik 40x40
pasir pasang
semen
grouting lantai
Tenaga : tk batu
kepala tukang batu
pekerja
mandor
m2
m3
zak
m2
OH
OH
OH
OH
1.05
0.03
0.25
1
0.6
0.075
0.25
0.025
106700
148500
72050
2500
77000
82500
55000
110000
112035
4455
18012.5
2500
46200
6187.5
13750
2750
###

pasir pasang
semen
grouting lantai
Tenaga : tk batu
kepala tukang batu
pekerja
mandor
m2
m3
zak
m2
OH
OH
OH
OH
1.05
0.03
0.25
1
1.5
0.075
0.5
0.025
170500
148500
72050
2500
77000
82500
55000
110000
179025
4455
18012.5
2500
115500
6187.5
27500
2750
###
1m2 pas. Dinding keramik 20x40

Bahan : keramik 20x40
pasir pasang
semen
semen putih
Tenaga : tk batu
kepala tukang batu
pekerja
mandor
m2
m3
zak
m2
OH
OH
OH
1.05
0.03
0.2
0.09
0.5
0.075
0.25
49.5
148500
72050
2500
77000
82500
55000
95700
4455
14410
225
38500
6187.5
13750
OH
0.025
110000
2750
###
DAFTAR ANALISA HARGA SATUAN PEKERJAAN

Kegiat
Lokasi
TA.
: PEMBANGUNAN RUMAH TINGGAL

: Surabaya
: 2013
JENIS PEKERJAAN
SAT.
INDEKS
HARGA SAT.
(Rp.)
JUMLAH
(Rp.)
PEKERJAAN PERSIAPAN
1m2 Pembersihan area
Tenaga : Pekerja
Mandor
OH
OH
0.1000
0.0500
55000
110000
5500
5500
1m' Pasang bowplank

Bahan : Kayu hutan balok MERANTI
Paku
Kayu hutan papan MERANTI
Tenaga : Pekerja
Tukang kayu
Kepala tukang
Mandor
m3
kg
m3
OH
OH
OH
OH
0.0120
0.0200
0.0070
0.1000
0.1000
0.0100
0.0050
2200000
71500
3300000
55000
77000
82500
110000
26400
1430
23100
5500
7700
825
550
PEKERJAAN TANAH & GALIAN

1m3 Galian Tanah
Tenaga : Pekerja
Mandor
OH
OH
0.7500
0.0250
55000
110000
41250
2750
1m3 Urugan Pasir

Bahan : Pasir urug
Tenaga : Pekerja
Mandor
m3
OH
OH
1.2000
0.3000
0.0100
132000
55000
110000
158400
16500
1100
1m3 Urugan kembali

Tenaga : Pekerja
Mandor
OH
OH
0.5250
0.0175
55000
110000
28875
1925
PEKERJAAN BETON
1m3 Lantai kerja
Bahan : Semen / PC (50 kg)
Pasir beton
zak
m3
4.9400
0.5430
72050
198000
355927
107514
Koral beton
Air
Tenaga : Pekerja
Tukang batu
Kepala tukang
Mandor
1m3 Pekerjaan Sloof Beton Bertulang

Pasir Beton
Kawat Beton
Paku Usuk
Minyak Bekisting
Tenaga : Mandor
Kepala Tukang Besi
Tukang Besi
Tukang Batu
Tukang Kayu
Pekerja
m3
ltr
OH
OH
OH
OH
0.5260
215.0000
1.0000
0.2500
0.1000
0.0500
+ bekisting
Zak
6.720
m3
0.540
m3
0.810
Kg
207.093
Kg
3.000
m3
0.270
Kg
2.000
ltr
0.600
OH
0.283
OH
0.323
OH
1.400
OH
0.275
OH
1.560
OH
5.650
302500
27.5
55000
77000
82500
110000
72050
198000
302500
9762.5
15400
1595000
16500
5280
110000
82500
77000
77000
82500
55000
159115
5912.5
55000
19250
8250
5500
SNI DT 91-0008-2
484176
106920
245025
2021748.667
46200
430650
33000
3168
31130
26647.5
107800
21175
128700
310750
1m3 Pekerjaan kolom 15/30 + bekisting

Zak
Pasir Beton
m3
m3
Kg
Kawat Beton
Kg
m3
Paku Usuk
Kg
Minyak Bekisting
ltr
Tenaga : Mandor
OH
Kepala Tukang Besi
OH
Tukang Besi
OH
Tukang Batu
OH
Tukang Kayu
OH
Pekerja
OH
6.720
0.540
0.810
132.000
2.250
0.320
3.200
1.600
0.318
0.333
1.400
0.275
1.650
6.350
72050
198000
302500
9762.5
15400
1595000
16500
5280
110000
82500
77000
77000
82500
55000
484176
106920
245025
1288650
34650
510400
52800
8448
34980
27472.5
107800
21175
136125
349250
1m' Pekerjaan kolom praktis + bekisting

Zak
Pasir Beton
m3
m3
Kg
0.080
0.006
0.009
4.009
72050
198000
302500
9762.5
5764
1188
2722.5
39135.58
Kawat Beton
Paku Usuk
Minyak Bekisting
Tenaga : Mandor
Kepala Tukang Besi
Tukang Besi
Tukang Batu
Tukang Kayu
Pekerja
Kg
m3
Kg
ltr
OH
OH
OH
OH
OH
OH
0.450
0.002
0.010
0.000
0.009
0.006
0.002
0.002
0.002
0.180
1m3 Pekerjaan balok 15/30 + bekising

Zak
Pasir Beton
m3
m3
Kg
Kawat Beton
Kg
m3
Paku Usuk
Kg
Minyak Bekisting
ltr
triplek 9mm
lbr
btg
Tenaga : Mandor
OH
Kepala Tukang Besi
OH
Tukang Besi
OH
Tukang Batu
OH
Tukang Kayu
OH
Pekerja
OH
6.720
0.540
0.810
207.093
2.250
0.320
3.200
1.600
2.800
16.000
0.318
0.333
1.400
0.275
1.650
6.350
1m' Pekerjaan ringbalk + bekisting

Pasir Beton
Kawat Beton
Paku
Minyak Bekisting
Tenaga : Mandor
Kepala Tukang Besi
Tukang Besi
Tukang Batu
Tukang Kayu
Pekerja
Zak
m3
m3
Kg
Kg
m3
Kg
ltr
OH
OH
OH
OH
OH
OH
0.110
0.009
0.015
4.155
0.050
0.003
0.020
0.000
0.015
0.010
0.033
0.033
0.033
0.297
15400
1595000
16500
5280
110000
82500
77000
77000
82500
55000
6930
3190
165
0
990
495
154
154
165
9900
72050
484176
198000
106920
302500
245025
9762.5 2021748.667
15400
34650
1595000
510400
16500
52800
5280
8448
104500
292600
7150
114400
110000
34980
82500
27472.5
77000
107800
77000
21175
82500
136125
55000
349250
72050
198000
302500
9762.5
15400
1595000
16500
5280
110000
82500
77000
77000
82500
55000
7925.5
1782
4537.5
40563.84
770
4785
330
0
1650
825
2541
2541
2722.5
16335
1kg pembesian
Bahan : Besi Beton (polos/ulir)
Kawat Beton
Tenaga : Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Kg
Kg
OH
OH
OH
OH
1.0500
0.0150
0.0070
0.0070
0.0007
0.0004
9762.5
15400
55000
77000
82500
110000
10250.63
231
385
539
57.75
44
1m2 bekisting lantai

Paku
Minyak bekisting
Balok kayu kelas II
triplek 9mm
Tenaga : Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
0.020
0.200
0.100
0.075
0.175
3.000
0.660
0.330
0.033
0.033
1595000
16500
5280
2200000
104500
7150
55000
77000
82500
110000
31900
3300
528
165000
18287.5
21450
36300
25410
2722.5
3630
1m2 bekisting tangga

Paku
Minyak bekisting
Balok kayu kelas II
triplek 9mm
Tenaga : Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
0.030
0.400
0.150
0.015
0.350
2.000
0.660
0.330
0.033
0.033
1595000
16500
5280
2200000
104500
7150
55000
77000
82500
110000
47850
6600
792
33000
36575
14300
36300
25410
2722.5
3630
1m3 beton K225

bahan : Semen (50kg)
Pasir Beton
Air
Tenaga : Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Zak
m3
m3
ltr
OH
OH
OH
OH
7.420
0.499
0.582
215
1.650
0.275
0.028
0.083
72050
198000
302500
27.5
55000
77000
82500
110000
534611
98717.1
175954.2
5912.5
90750
21175
2310
9130
1m3 pekerjaan plat lantai 12cm

bahan : Pembesian
Bekisting
Beton K225
kg
m2
m3
67.833
8.333
1
### 780583.6042
### 2571066.667
### 938559.8095
1m3 pekerjaan plat tangga

bahan : Pembesian
Bekisting
Beton K225
kg
m2
m3
58.658
8.333
1
### 674993.8491
### 2571066.667
### 938559.8095
PEKERJAAN PASANGAN
1m3 Pondasi Batu Kali
Bahan : batu kali
semen
pasir pasang
Tenaga : pekerja
tukang batu
kepala tukang batu
mandor
m3
zak
m3
OH
OH
OH
OH
1.2
3.52
0.38
2.25
0.6
0.06
0.017
1m3 Pondasi Pas. Rollag bata

semen
pasir pasang
kepala tukang batu
pekerja
mandor
bh
zak
m3
OH
OH
OH
OH
1m2 Pas. Bata merah 1:2

semen
pasir pasang
Tenaga : tk.batu
kepala tukang batu
pekerja
mandor
1m2 Pas. Bata roster 1:4

bahan bata roster
PC
Pasir pasang
Pekerja
236500
72050
148500
55000
77000
82500
110000
283800
253616
56430
123750
46200
4950
1870
475
2.4
0.416
1.5
0.15
3
0.15
577.5
72050
148500
77000
82500
55000
110000
274312.5
172920
61776
115500
12375
165000
16500
bh
zak
m3
OH
OH
OH
OH
75
0.58
0.047
0.2
0.02
0.5
0.025
577.5
72050
148500
77000
82500
55000
110000
43312.5
41789
6979.5
15400
1650
27500
2750
bh
zak
m3
OH
30.00
0.22
0.04
0.30
1980
72050
148500
55000
59400
15851
5197.5
16500
Tukang batu
kepala tukang batu
Mandor
OH
OH
OH
0.10
0.01
0.02
77000
82500
110000
7700
825
1650
1m2 Plesteran 1:2

Bahan : semen
pasir pasang
kepala tukang batu
pekerja
mandor
zak
m3
OH
OH
OH
OH
0.24
0.02
0.214
0.021
0.35
0.018
72050
148500
77000
82500
55000
110000
17292
2970
16478
1732.5
19250
1980

Bahan : semen
pasir pasang
kepala tukang batu
pekerja
mandor
zak
m3
OH
OH
OH
OH
0.125
0.024
0.150
0.015
0.300
0.015
72050
148500
77000
82500
55000
110000
8991.84
3564
11550
1237.5
16500
1650

Bahan : semen
pasir pasang
kepala tukang batu
pekerja
mandor
zak
m3
OH
OH
OH
OH
0.088
0.027
0.150
0.015
0.300
0.015
72050
148500
77000
82500
55000
110000
6363.456
4009.5
11550
1237.5
16500
1650
1m2 Acian PC
Bahan : semen
kepala tukang batu
pekerja
mandor
zak
OH
OH
OH
OH
0.065
0.100
0.010
0.200
0.010
72050
77000
82500
55000
110000
4683.25
7700
825
11000
1100
1m' benangan 1 Pc: 2Ps

Bahan : Semen PC 50 kg
Pasir Pasang
Tenaga : Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
zak
m3
OH
OH
OH
OH
0.010
0.013
0.004
0.040
0.400
0.080
72050
148500
110000
82500
77000
55000
720.5
1930.5
440
3300
30800
4400
PEKERJAAN LANTAI
pasir pasang
semen
semen warna
Tenaga : tk batu
kepala tukang batu
pekerja
mandor
m2
m3
zak
kg
OH
OH
OH
OH
1.05
0.03
0.2
0.1
0.4
0.1125
0.2
0.03
95700
148500
72050
1650
77000
82500
55000
110000
100485
4455
14410
165
30800
9281.25
11000
3300

pasir pasang
semen
semen warna
Tenaga : tk batu
kepala tukang batu
pekerja
mandor
m2
m3
zak
kg
OH
OH
OH
OH
1.05
0.03
0.2
0.07
0.4
0.075
0.2
0.02
100100
148500
72050
1650
77000
82500
55000
110000
105105
4455
14410
115.5
30800
6187.5
11000
2200

pasir pasang
semen
grouting lantai
Tenaga : tk batu
kepala tukang batu
pekerja
mandor
m2
m3
zak
m2
OH
OH
OH
OH
1.05
0.03
0.25
1
0.6
0.075
0.25
0.025
106700
148500
72050
2500
77000
82500
55000
110000
112035
4455
18012.5
2500
46200
6187.5
13750
2750

pasir pasang
semen
grouting lantai
Tenaga : tk batu
kepala tukang batu
pekerja
mandor
m2
m3
zak
m2
OH
OH
OH
OH
1.05
0.03
0.25
1
1.5
0.075
0.5
0.025
170500
148500
72050
2500
77000
82500
55000
110000
179025
4455
18012.5
2500
115500
6187.5
27500
2750
1m2 pas. Dinding keramik 20x40

Bahan : keramik 20x40
pasir pasang
semen
semen putih
Tenaga : tk batu
kepala tukang batu
pekerja
m2
m3
zak
m2
OH
OH
OH
1.05
0.03
0.2
0.09
0.5
0.075
0.25
49.5
148500
72050
2500
77000
82500
55000
95700
4455
14410
225
38500
6187.5
13750
OH
0.025
110000
2750
plint keramik 10x30
m'
1.01
50050
50550.5
semen
zak
0.02
72050
1441
pasir pasang
m3
0.002
148500
297
tk batu
kepala tukang batu
pekerja
mandor
OH
OH
OH
OH
0.1
0.01
0.2
0.01
77000
82500
55000
110000
7700
825
11000
1100
m2
kg
OH
OH
OH
OH
1.05
0.6
0.65
0.35
0.035
0.0325
412500
48400
55000
77000
82500
110000
433125
29040
35750
26950
2887.5
3575
PEKERJAAN ATAP
1 m2 Pasang rangka atap galvalume (reng+usuk)
Bahan : Reng+Usuk Galvalume t=0.75
1.05
m2
Tenaga : Mandor
OH
0.002
Kepala Tukang besi
OH
0.020
Tukang besi
OH
0.200
Pekerja
OH
0.400
71500
110000
82500.00
77000.00
55000.00
75075
220
1650
15400
22000
275000
577500
mandor
1m' pas. Plint Keramik 10x30
1m2 pas. Lantai parquet

Parquet jati
lem vynyl
pekerja
tukang
kepala tukang
mandor
1 m2 Pasang rangka atap baja WF

Bahan : baja WF
m1
2.1
Tenaga : Mandor
Kepala Tukang besi
Tukang besi
Pekerja
OH
OH
OH
OH
0.002
0.020
0.200
0.400
110000
82500.00
77000.00
55000.00
220
1650
15400
22000
1 m2 Pasang rangka atap kayu

Bahan : Kaso - kaso (5/7)
Reng (3/4)
Paku
Tenaga : Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
m3
m3
kg
OH
OH
OH
OH
0.014
0.057
0.250
0.100
0.100
0.010
0.005
2750000
2750000
16500
55000
77000
82500
110000
38500
156750
4125
5500
7700
825
550
1 m2 Pasang atap genteng beton

Bahan : Genteng Karang Pilang / Wisma
Tenaga : Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
bh
OH
OH
OH
OH
15.00
0.008
0.008
0.075
0.150
8580
110000
82500
77000
55000
128700
880
660
5775
8250
1 m' Pasang bubungan atap genteng beton

Bahan : Semen PC
Zak
Pasir Pasang
m3
Genteng Wuwung ex. Javaton
Buah
Tenaga : Mandor
OH
Kepala Tukang Batu
OH
Tukang Batu
OH
Pekerja
OH
0.160
0.032
5.000
0.002
0.020
0.200
0.400
72050
148500
15400
110000
82500
77000
55000
11528
4796.55
77000
220
1650
15400
22000
1 m2 Pasang listplank GRC

Bahan : GRC tebal 0.6 mm
Besi Hollow 40/40
Besi Hollow 20/20
Skrup
Tenaga : Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja/Buruh Tak Terampil
0.382
0.188
0.500
4.000
0.075
0.025
0.150
0.250
61050
58300
44000
49.5
110000
82500
77000
55000
23315.00
10931.25
22000.00
198.00
8250.00
2062.50
11550.00
13750.00
Lembar
lonjor
lonjor
bh
O.H
O.H
O.H
O.H
PEKERJAAN PLAFOND
1 m2 Pasang plafond gypsum rangka hollow
Bahan : Kalsiboard EG Uk. 240 x 120 x

Galvalume Hollow 20/40
Skrup
Tenaga : Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
Lembar
lonjor
bh
OH
OH
OH
OH
0.382
1.007
20.000
0.075
0.025
0.250
0.150
61050
44000
49.5
110000
82500
77000
55000
23315.00
44308
990
8250
2062.5
19250
8250
1 m' Pasang list plafond gypsum
PEKERJAAN PENGECATAN
1m2 Pengecatan Tembok interior (1 lapis cat dasar,2 lapis cat penutup)
Bahan : Cat dasar
0.100
66880
ltr
Kertas gosok
0.100
4950
lbr
cat tembok
0.300
33000
kg
Tenaga : Mandor
0.003
110000
OH
Kepala Tukang Cat
0.008
82500
OH
Tukang Cat
0.075
77000
OH
Pekerja
0.050
55000
OH
6688.00
495.00
9900.00
275.00
618.75
5775.00
2750.00
1m2 Pengecatan Tembok Eksterior

Bahan : Cat weathershield
Kertas gosok
Tenaga : Mandor
Kepala Tukang Cat
Tukang Cat
Pekerja
kg
lbr
OH
OH
OH
OH
0.3000
0.1000
0.008
0.023
0.225
0.150
56100
4950
110000
82500
77000
55000
16830.00
495.00
825.00
1856.25
17325.00
8250.00
1m2 waterproofing (coating)

Bahan : Waterproofing
Serat Fiber
Tenaga : Mandor
Kepala Tukang Cat
Tukang Cat
Kg
m2
OH
OH
OH
OH
0.350
1.000
0.003
0.008
0.075
0.050
40700
9900
110000
82500
77000
55000
14245.00
9900.00
275.00
618.75
5775.00
2750.00
Buah
rol
Buah
1.000
1.000
0.060
1650000
9350
1650000
1650000.00
9350.00
99000.00
PEKERJAAN SANITASI
Pasang Kloset Duduk Porselen
Bahan : Closet Duduk Porselen Warna P
rol TBA
Perlengkapan 6% harga closet
Tenaga : Mandor
Kepala Tukang Batu
Tukang Batu
OH
OH
OH
OH
0.003
0.008
0.075
0.050
110000
82500
77000
55000
275.00
618.75
5775.00
2750.00
Pasang jet washer kloset

Bahan : Jet shower kloset
Rol TBA
Tenaga : Kepala Tukang Pipa
Tukang Pipa
Buah
rol
OH
OH
1.000
1.000
0.030
0.150
207900
9350
82500
77000
207900.00
9350.00
2475.00
11550.00
Pasang shower ex. Wasser

Bahan : Avour steanliss
Tukang Pipa
Buah
OH
OH
1
0.030
0.150
495000
82500
77000
495000.00
2475.00
11550.00
Pasang kran shower ex. Wasser

Bahan : Kran
Rol TBA
Tukang Pipa
Buah
rol
OH
OH
1
1
0.03
0.15
71500
9350
82500
77000
71500.00
9350.00
2475.00
11550.00
Pasang floordrain
Bahan : Avour steanliss
Tukang Pipa
Buah
OH
OH
1
0.030
0.150
66000
82500
77000
66000.00
2475.00
11550.00
Buah
Buah
Zak
m3
1.000
0.120
0.120
0.010
0.100
0.150
1.450
1.200
495000
495000.00
495000
59400.00
72050
8646.00
148500
1485.00
110000
11000.00
82500
12375.00
77000
111650.00
55000
66000.00
132000
132000.00
Pasang wastafel
Bahan : Wastafel Besar Warna
Perlengkapan 12 % harga
Semen (50kg)
Pasir Pasang
Tenaga : Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
OH
OH
OH
OH
Pasang kran washtafel

Bahan : Kran
Buah
Rol TBA
Tukang Pipa
rol
9350
9350.00
OH
0.03
82500
2475.00
OH
0.15
77000
11550.00
1
1
0.03
0.3
275000
66000
275000.00
82500
2475.00
77000
23100.00
Pasang 1 bh bak cuci piring stainless steel

Bahan : Bak cuci stainless steel
waterdrain + asesoris
Tenaga : kepala tukang
tukang batu
bh
set
OH
OH
66000.00
Pasang kran air (dinding) ex onda

Bahan : Kran
Rol TBA
Tukang Pipa
Buah
rol
OH
OH
1
1
0.03
0.15
82500
9350
82500
77000
82500.00
9350.00
2475.00
11550.00
Pasang kran air sink

Bahan : Kran
Rol TBA
Tukang Pipa
Buah
rol
OH
OH
1
1
0.03
0.15
52800
9350
82500
77000
52800.00
9350.00
2475.00
11550.00
Pemasangan Pipa Air Bersih diameter 1/2"

Bahan : Pipa PVC 1/2'' type AW Panjang
ljr
Perlengkapan 35% harga pipa
Buah
0.300
0.350
16500
16500
4950.00
5775.00
OH
0.002
110000
198.00
Kepala Tukang Pipa
OH
0.006
82500
495.00
Tukang Pipa
OH
0.060
77000
4620.00
Pekerja
OH
0.036
55000
1980.00
0.300
0.350
0.002
0.006
0.060
0.036
22000
22000
110000
82500
77000
55000
6600.00
7700.00
198.00
495.00
4620.00
1980.00
Tenaga : Mandor
Pemasangan Pipa Air Bersih diamete 1m'

Bahan : Pipa PVC 3/4'' type AW Panjang
Tenaga : Mandor
Kepala Tukang Pipa
Tukang Pipa
Pekerja
ljr
Buah
OH
OH
OH
OH
Pemasangan Pipa Air Kotor diamete

Bahan : Pipa PVC 3'' type AW Panjang 4
Tenaga : Mandor
Kepala Tukang Pipa
Tukang Pipa
Pekerja
1m'
ljr
Buah
OH
OH
OH
OH
0.300
0.350
0.004
0.135
0.135
0.081
126500
126500
110000
82500
77000
55000
37950.00
44275.00
451.00
11137.50
10395.00
4455.00
Pemasangan Pipa Air Kotor diamete

Bahan : Pipa PVC 4'' type AW Panjang 4
Tenaga : Mandor
Kepala Tukang Pipa
Tukang Pipa
Pekerja
1m'
ljr
Buah
OH
OH
OH
OH
0.300
0.350
0.004
0.135
0.135
0.081
210100
210100
110000
82500
77000
55000
63030.00
73535.00
451.00
11137.50
10395.00
4455.00
Pembuatan bak kontrol 40x40 t 50

Bahan : batu bata
PC
Pasir pasang
batu kerikil
Besi beton
pasir beton
Tenaga : pekerja
tukang batu
kepala tukang batu
mandor
1m'
m3
sak
m3
m3
kg
m3
OH
OH
OH
OH
144.676
1.54
0.13
0.02
2.6
0.09
1.42
0.473
0.047
0.071
577.5
72050
148500
302500
9762.5
198000
55000
77000
82500
110000
83550.35
110957.00
19305.00
6050.00
25382.50
17820.00
78100.00
36421.00
3877.50
7810.00
Bahan : Buis Beton Bulat Ukuran 100 x 50Buah

cm
2.000
326700.00
653400.00
kg
m3
Buah
m3
14.130
13200
186516.00
0.236
148500
34971.75
1.000
181500.00
181500.00
0.589
0.004
0.004
850584.44
110000
55000
500781.59
440.00
209.00
Pembuatan septictank
Pembuatan Resapan
Ijuk
Batu Kosong
Tutup Plat Beton
Bantalan dari Beton K350 30m
Tenaga : Mandor
Pekerja Terampil
OH
OH
Pasang lampu 20 watt + fitting

Bahan : Lampu SL 20 watt + fitting
fitting lampu
Tenaga : Pekerja
Tukang listrik
Kepala tukang listrik
bh
bh
OH
OH
OH
1.000
1.000
0.480
0.048
0.048
38500
9900
55000
77000
82500
38500.00
9900.00
26400.00
3696.00
3960.00
pasang lampu downlight inbow

Bahan : Lampu SL 20 watt
Downlight inbow
Tenaga : Pekerja
Tukang listrik
bh
bh
OH
OH
OH
1.000
2.000
0.480
0.048
0.048
38500
27500
55000
77000
82500
38500.00
55000.00
26400.00
3696.00
3960.00
pasang lampu downlight outbow

Bahan : Lampu SL 20 watt
Downlight outbow
Tenaga : Pekerja
Tukang listrik
bh
bh
OH
OH
OH
1.000
2.000
0.480
0.048
0.048
38500
66000
55000
77000
82500
38500.00
132000.00
26400.00
3696.00
3960.00
pasang lampu gantung

Bahan : Lampu gantung
Tenaga : Pekerja
Tukang listrik
bh
OH
OH
OH
1.000
0.480
0.048
0.048
605000
55000
77000
82500
605000.00
26400.00
3696.00
3960.00
pasang saklar tunggal

Bahan : Saklar tunggal
Tenaga : Pekerja
Tukang listrik
bh
OH
OH
OH
1.000
0.400
0.040
0.040
14300
55000
77000
82500
14300.00
22000.00
3080.00
3300.00
pasang saklar ganda

Bahan : Saklar ganda
Tenaga : Pekerja
Tukang listrik
bh
OH
OH
OH
1.000
0.400
0.040
0.040
18700
55000
77000
82500
18700.00
22000.00
3080.00
3300.00
pasang stop kontak

Bahan : stop kontak
bh
14300
14300.00
Tenaga : pekerja
tukang listruk
kepala tukang listrik
OH
OH
OH
0.48
0.048
0.048
55000
77000
82500
26400.00
3696.00
3960.00
pasang TV outlet
Bahan : TV outlet
Tenaga : Pekerja
Tukang listrik
bh
OH
OH
OH
1.000
0.400
0.040
0.040
38500
55000
77000
82500
38500.00
22000.00
3080.00
3300.00
pasang telp outlet

Bahan : Telp outlet
Tenaga : Pekerja
Tukang listrik
bh
OH
OH
OH
1.000
0.400
0.040
0.040
38500
55000
77000
82500
38500.00
22000.00
3080.00
3300.00
1ttk
m'
ttk
OH
OH
OH
11.000
1.000
0.48
0.048
0.048
7700
45000
55000
77000
82500
84700.00
45000.00
26400.00
3696.00
3960.00
PEKERJAAN KUSEN
Pintu P1
Bahan : Kusen kayu nyatoh
daun pintu
kaca clear 8 mm
cat kusen
cat daun pintu
Handle
Engsel
jasa pasang
m3
m2
m2
m'
unit
unit
unit
unit
0.083
9.900
7.000
9.200
4.000
4.000
4.000
4.000
7150000
280500
176000
33000
495000
236500
220000
55000
592020.00
2776950.00
1232000.00
303600.00
1980000.00
946000.00
880000.00
220000.00
Pintu P2
daun pintu
kaca clear 5 mm
cat kusen
cat daun pintu
m3
m2
m2
m'
unit
0.055
2.500
1.840
6.100
1.000
7150000
280500
104500
33000
495000
392535.00
701250.00
192280.00
201300.00
495000.00
Pekerjaan instalasi titik lampu dan

Bahan : Kabel listrik NYA 3x2.5mm
Instalasi lampu dan stopkontak
Tenaga : pekerja
tukang listruk
kepala tukang listrik
pasang meter listrik
Handle
Engsel
jasa pasang
unit
unit
unit
1.000
1.000
1.000
165000
55000
55000
165000.00
55000.00
55000.00
Pintu P3
daun pintu
kaca clear 5 mm
cat kusen
cat daun pintu
Handle
Engsel
jasa pasang
m3
m2
m2
m'
unit
unit
unit
unit
0.047
1.680
0.000
5.200
1.000
1.000
1.000
1.000
7150000
379500
104500
33000
495000
165000
55000
55000
334620.00
637560.00
0.00
171600.00
495000.00
165000.00
55000.00
55000.00
Pintu P4
daun pintu pvc
kaca clear 5 mm
cat kusen
cat daun pintu
Handle
Engsel
jasa pasang
m3
unit
m2
m'
unit
unit
unit
unit
0.047
1.000
0.000
5.200
0.000
0.000
1.000
1.000
7150000
275000
104500
33000
495000
165000
55000
55000
334620.00
275000.00
0.00
171600.00
0.00
0.00
55000.00
55000.00
Pintu P5
daun pintu
kaca clear 8 mm
cat kusen
cat daun pintu
Handle
Engsel
jasa pasang
m3
m2
m2
m'
unit
unit
unit
unit
0.067
4.950
3.500
7.400
2.000
2.000
2.000
2.000
7150000
280500
176000
33000
495000
236500
55000
55000
476190.00
1388475.00
616000.00
244200.00
990000.00
473000.00
110000.00
110000.00
jendela J1
daun jendela
kaca clear 8 mm
cat kusen
cat daun jendela
Handle
Engsel
m3
m2
m2
m'
unit
unit
unit
0.165
0.000
1.904
18.300
0.000
0.000
0.000
7150000
280500
176000
33000
495000
236500
55000
1177605.00
0.00
335104.00
603900.00
0.00
0.00
0.00
jasa pasang
unit
4.000
55000
220000.00
jendela J2
daun jendela
kaca clear 5 mm
cat kusen
cat daun jendela
kunci jendela
Engsel
jasa pasang
m3
m2
m2
m'
m'
unit
unit
unit
0.061
2.250
1.920
6.800
6.800
1.000
1.000
1.000
7150000
280500
104500
33000
49500
38500
55000
55000
437580.00
631125.00
200640.00
224400.00
336600.00
38500.00
55000.00
55000.00
jendela J3
daun jendela
kaca clear 5 mm
cat kusen
cat daun jendela
kunci jendela
Engsel
jasa pasang
m3
m2
m2
m'
m'
unit
unit
unit
0.091
2.880
1.760
7.600
12.000
2.000
2.000
2.000
7150000
280500
104500
33000
49500
38500
55000
55000
649935.00
807840.00
183920.00
250800.00
594000.00
77000.00
110000.00
110000.00
jendela J4
daun jendela
kaca clear 5 mm
cat kusen
cat daun jendela
kunci jendela
Engsel
jasa pasang
m3
m2
m2
m'
m'
unit
unit
unit
0.000
0.000
1.348
0.000
0.000
0.000
0.000
1.000
7150000
280500
104500
33000
49500
38500
55000
55000
0.00
0.00
140813.75
0.00
0.00
0.00
0.00
55000.00
jendela J5
daun jendela
kaca clear 5 mm
cat kusen
cat daun jendela
kunci jendela
Engsel
jasa pasang
m3
m2
m2
m'
m'
unit
unit
unit
0.078
0.000
4.625
8.700
0.000
0.000
0.000
1.000
7150000
280500
104500
33000
49500
38500
55000
55000
559845.00
0.00
483312.50
287100.00
0.00
0.00
0.00
55000.00
jendela J6
daun jendela
kaca clear 8 mm
cat kusen
cat daun jendela
kunci jendela
Engsel
jasa pasang
m3
m2
m2
m'
m'
unit
unit
unit
0.209
3.550
7.750
23.250
7.840
1.000
1.000
3.000
7150000
280500
176000
33000
49500
38500
55000
55000
1496137.50
995775.00
1364000.00
767250.00
388080.00
38500.00
55000.00
165000.00
bouvenlight
daun jendela
kaca clear 8 mm
cat kusen
cat daun jendela
kunci jendela
Engsel
jasa pasang
m3
m2
m2
m'
m'
unit
unit
unit
0.038
0.360
0.900
4.200
2.400
1.000
1.000
1.000
7150000
280500
0
33000
49500
38500
55000
55000
270270.00
100980.00
0.00
138600.00
118800.00
38500.00
55000.00
55000.00
PEKERJAAN BONGKARAN
Bongkar dinding 1/2 batu
pekerja
mandor
m2
OH
OH
0.2
0.01
55000
110000
11000.00
1100.00
Bongkar plesteran
pekerja
mandor
m2
OH
OH
0.05
0.0025
55000
110000
2750.00
275.00
Bongkar batu kali (tebal <50 cm)

pekerja
mandor
m3
OH
OH
1.5
0.075
55000
110000
82500.00
8250.00
Bongkar batu kali (tebal >50 cm)

pekerja
mandor
m3
OH
OH
3
0.15
55000
110000
165000.00
16500.00
Bongkar beton
tukang
kepala tukang
pekerja
mandor
m3
OH
OH
OH
OH
1.2
0.12
6
0.3
77000
82500
55000
110000
92400.00
9900.00
330000.00
33000.00
Bongkar beton bertulang

tukang
kepala tukang
pekerja
mandor
m3
OH
OH
OH
OH
1.6
0.16
8
0.4
77000
82500
55000
110000
123200.00
13200.00
440000.00
44000.00
Bongkar lantai
pekerja
mandor
m2
OH
OH
0.1
0.01
55000
110000
5500.00
1100.00
Bongkar atap genteng

pekerja
mandor
m2
OH
OH
0.02
0.01
55000
110000
1100.00
1100.00
Bongkar karpusan atap genteng

pekerja
mandor
m'
OH
OH
0.03
0.015
55000
110000
1650.00
1650.00
Bongkar atap seng/asbes

tukang besi
pekerja
m2
OH
OH
0.05
0.01
77000
110000
3850.00
1100.00
Bongkar kaso & reng kayu (kayu tida

tukang kayu
kepala tukang kayu
pekerja
mandor
m2
OH
OH
OH
OH
0.025
0.0025
0.1
0.005
77000
82500
55000
110000
1925.00
206.25
5500.00
550.00
Bongkar rangka atap kuda-2 kayu

tukang kayu
kepala tukang
m3
OH
OH
1
0.2
55000
110000
55000.00
22000.00
Bongkar listplank
m'
pekerja
mandor
OH
OH
0.03
0.015
55000
110000
1650.00
1650.00
Bongkar plafond + rangka

pekerja
mandor
m2
OH
OH
0.05
0.025
55000
110000
2750.00
2750.00
Bongkar kusen pintu

tukang
kepala tukang
m3
OH
OH
1
0.1
77000
110000
77000.00
11000.00
Bongkar daun pintu

pekerja
mandor
m2
OH
OH
0.02
0.001
55000
110000
1100.00
110.00
Bongkar kaca
pekerja
mandor
m2
OH
OH
0.03
0.003
55000
110000
1650.00
330.00
Bongkar rabat beton

pekerja
mandor
m2
OH
OH
0.05
0.0025
55000
110000
2750.00
275.00
Bongkar bak air teraso

pekerja
mandor
bh
OH
OH
0.3
0.015
55000
110000
16500.00
1650.00
AN
HSPK
koef
1.1
###
###
###
###
###
###
SNI DT 91-0008-2007
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Rp 3,025.00
###
###
###
###
Rp 6,600.00
Rp 2,200.00
Rp 3,300.00
Rp 4,950.00
Rp 8,181.25
###
Rp 3,300.00
Rp 5,500.00
###
Rp 1,210.00
Rp 1,980.00
Rp 3,025.00
###

GUEST HOUSE MALANG
BAPAK ANTONO SUCHATSON
NO
I
1
HARGA
SATUAN
SAT. VOLUME
JUMLAH
TOTAL
PEKERJAAN PERSIAPAN
Pekrjaan persiapan
data sondir
survey peijinan setempat dan pemkab malang
uitzet dan bouplank area lokasi
pembersihan lokasi
bikin gudang material
bikin direksikeet buat tenaga kerja
bikin pagar pengaman proyek
ls
ls
m2
m2
m2
m2
m2
Rp 5,500,000.00 Rp
Rp
500,000.00 Rp
Rp
45,000.00 Rp
Rp
25,000.00 Rp
Rp
550,000.00 Rp
Rp
750,000.00 Rp
Rp
450,000.00 Rp
sub total
Rp
II
PEKERJAAN PONDASI
m3
Rp
69,500.00
Rp
m3
Rp
178,000.00
Rp
Urugan sirtu t = 1,2
Rp
164,000.00
Rp
Anstampeng
Rp
262,500.00
Rp
5
6

strause
m
ttk
Rp 2,600,000.00
Rp
850,000.00
Rp
Rp
Urugan peninggian lantai t = 30cm
m3
Rp
69,500.00 Rp
sub total
Rp
III
PEKERJAAN BETON
Lantai 1
Kolom 15/45
m3
Rp 3,850,000.00
Rp
Kolom 15/25
Rp 3,850,000.00
Rp
Kolom 15/15
Rp 3,850,000.00
Rp
Sloof 20/25
m3
Rp 3,850,000.00
Rp
Balok 15/25
Rp 3,850,000.00
Rp
Balok 15/20
Rp 3,850,000.00
Rp
Balok tangga
Rp 3,100,000.00
Rp
Deck lantai 2
Rp 3,500,000.00
Rp
Deck tangga
m3
Rp 3,100,000.00
Rp
Rabatan lantai
Rp
Rp
Rp 3,100,000.00 Rp
sub total
Rp
10 Balok pintu
850,000.00
Lantai 2
1
Kolom 15/45
m3
Rp 3,850,000.00
Rp
Kolom 15/25
Rp 3,850,000.00
Rp
Kolom 15/15
Rp 3,850,000.00
Rp
Balok 15/25
m3
Rp 3,850,000.00
Rp
Balok 15/20
Rp 3,100,000.00
Rp
Balok tangga
Rp 3,500,000.00
Rp
Deck lantai 3
Rp 3,500,000.00
Rp
Deck tangga
m3
Rp 3,500,000.00
Rp
Balok pintu
Rp 3,100,000.00
Rp
sub total
Rp
Lantai 3
1
Kolom 15/45
m3
Rp 3,850,000.00
Rp
Kolom 15/25
Rp 3,850,000.00
Rp
Balok 15/20
Rp 3,850,000.00
Rp
Kolom 15/15
m3
Rp 3,850,000.00
Rp
Balok pintu
Rp 3,100,000.00
Rp
Deck atap 12 cm
Rp 3,500,000.00
Rp
sub total
Rp
A. LANTAI 1
1
m2
Rp
145,000.00
Rp
Pasangan bata ekspos
Rp
359,000.00
Rp
Plesteran 1pc : 6ps
Rp
48,500.00
Rp
Acian
Rp
34,500.00
Rp
Benangan
Rp
35,000.00
sub total
Rp
Rp
B. LANTAI 2
1
m2
Rp
174,000.00
Rp
Rp
359,000.00
Rp
m2
Rp
58,200.00
Rp
16,514,250.00
Acian
m2
Rp
41,400.00
Rp
11,747,250.00
Benangan
Rp
42,000.00
sub total
Rp
Rp
28,261,500.00
LANTAI 3
1
2

m2
Rp
Rp
208,800.00
359,000.00
Rp
Rp
m2
Rp
208,800.00
Rp
Acian
Rp
49,680.00
Rp
Benangan
Rp
50,400.00
sub total
Rp
Rp
V
A.
1
2
3
4
5

LANTAI 1
Jendela 0,8 X 1.5
Pintu taekwood
Pintu KM
Pintu kupu tarung
Pintu Lipat 2 x 4
unit
unit
unit
unit
unit
Rp
Rp
Rp
Rp
Rp
1,175,000.00
2,500,000.00
1,500,000.00
5,500,000.00
5,500,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
B.
1
2
3
4
LANTAI 2
Jendela kaca 0,1 X 1,2 (KM)
Pintu taekwood
Pintu KM (kayu pallet)
Jendela kaca 4 x 0,3 (dinding kamar)
unit
unit
unit
unit
Rp
Rp
Rp
Rp
1,500,000.00
2,500,000.00
1,500,000.00
1,500,000.00
Rp
Rp
Rp
Rp
Jendela mati kaca (Estetika)
m2
Rp 5,200,000.00
sub total
Rp
Rp
C
1
2
3
LANTAI 3
Jendela kaca 0,1 X 1,2 (KM)
Pintu taekwood
Pintu KM (kayu pallet)
unit
unit
unit
Rp 1,500,000.00
Rp 2,500,000.00
Rp 1,500,000.00
Rp
Rp
Rp
Jendela kaca 4 x 0,3 (dinding kamar)
unit
Rp 1,500,000.00
Rp
Jendela mati kaca (Estetika)
Rp 5,200,000.00
sub total
Rp
Rp
VI
A.
1
2
3
4

LANTAI 1
bh
Selot jendela
bh
Engsel jendela
bh
Engsel pivot
bh
Rp
Rp
Rp
Rp
225,000.00
45,000.00
65,000.00
250,000.00
sub total
Rp
Rp
Rp
Rp
Rp
B.
1
2
3
4
LANTAI 2
Selot jendela
Engsel jendela
Engsel pivot
bh
bh
bh
bh
Rp
Rp
Rp
Rp
225,000.00
45,000.00
65,000.00
250,000.00
sub total
Rp
Rp
Rp
Rp
Rp
C
1
2
3
4
LANTAI 3
Selot jendela
Engsel jendela
Engsel pivot
bh
bh
bh
bh
Rp
Rp
Rp
Rp
45,000.00
65,000.00
250,000.00
250,000.00
sub total
Rp
Rp
Rp
Rp
Rp

A. LANTAI 1
1
Keramik 50x50 (Roman G557374)
m2
Rp
280,000.00
Rp
batu alam 30x60
Rp
250,000.00
Rp
Lantai KM 50x50 (Roman G550513)
Rp
150,000.00
Rp
Dinding KM 30x60 (habitat cartenzbrown)
Rp
150,000.00
Rp
Lantai tangga 1-2 (Paras Jogja)
m2
Rp
100,000.00
sub total
Rp
Rp
B. LANTAI 2
1
Keramik 50x50 (habitat forest brown)
m2
Rp
280,000.00
Rp
m2
Rp
280,000.00
Rp
batu alam 30 x 60
Rp
250,000.00
Rp
Rp
150,000.00
Rp
Rp
150,000.00
Rp
Lantai tangga 2-3 (Paras jogja)
m2
Rp
100,000.00
Rp
Lantai tangga 2-3 (koral sikat)
m2
Rp
45,000.00
sub total
Rp
Rp
LANTAI 3
Keramik 50x50 (habitat forest brown)
m2
Rp
280,000.00
Rp
Rp
280,000.00
Rp
batu alam 30 x 60
Rp
250,000.00
Rp
Rp
150,000.00
Rp
Rp
150,000.00
sub total
Rp
Rp
sub total
Rp
VIII PEKERJAAN ATAP

1
Rangka atap
m2
Atap genteng
m2
Atap bubungan
m1
Listplank
m1
IX
PEKERJAAN PLAFOND
LANTAI 1
m2
Rp
105,000.00
sub total
Rp
Rp
LANTAI 2
LANTAI 3
m2
Rp
105,000.00
sub total
Rp
Rp
m2
Rp
105,000.00
sub total
Rp
Rp
Cat eksterior Nippon Stoneshield
m2
Rp
45,000.00
Rp
Cat interior Nippon (Orchid white 472)
m2
Rp
38,500.00
Rp
Cat plafond
m2
Rp
33,500.00
sub total
Rp
Rp
LANTAI 2
m2
Rp
45,000.00
Rp
Rp
38,500.00
Rp
Cat plafond
Rp
33,500.00
sub total
Rp
Rp
LANTAI 3
m2
Rp
45,000.00
Rp
Rp
38,500.00
Rp
Rp
150,000.00
Rp
Cat plafond
Rp
33,500.00
sub total
Rp
Rp
XI
1
2
3
4
PEKERJAAN SANITASI
Lantai 1
Closet duduk
Kran air biasa
Shower air panas dingin
Handrail
unit
unit
unit
unit
Rp 1,800,000.00
Rp
150,000.00
Rp
750,000.00
Rp
Rp
Rp
12,600,000.00
1,050,000.00
5,250,000.00
sub total
Rp
18,900,000.00
1
2
3
4
5
6
Lantai 2
Closet duduk
Closet Kamar VIP
Closet Kamar VVIP
Kran air biasa
Handrail
Rp 1,800,000.00
Rp 3,000,000.00
Rp 3,000,000.00
Rp
150,000.00
Rp
750,000.00
Rp
Rp
Rp
Rp
Rp
9,000,000.00
-
sub total
Rp
9,000,000.00
XI
1
2
3
4
PVC 3/4"
Knee 3/4"
Shock 3/4"
Tee 3/4"
m1
pcs
pcs
pcs
Rp
Rp
Rp
Rp
21,000.00
3,500.00
3,500.00
3,500.00
Rp
Rp
Rp
Rp
5
6
Pipa panas dingin

Knee panas dingin
m1
pcs
Rp
Rp
75,000.00
25,000.00
sub total
Rp
Rp
Rp
XI
1
2
3
PVC 3"
Knee 3"
Shock 3"
m1
pcs
pcs
Rp
Rp
Rp
60,000.00
15,500.00
14,000.00
Rp
Rp
Rp
PVC 4"
m1
Rp
35,000.00
Rp
X PEKERJAAN CAT
A. LANTAI 1
1
unit
unit
unit
unit
unit
unit
7.00
7.00
7.00
5.00
5.00
5.00
5
6
Knee 4"
Shock 4"
pcs
pcs
Rp
Rp
21,700.00
19,600.00
sub total
Rp
Rp
Rp

Lantai 1
7 Saklar telp
8 Panel listrik
9 Penangkal petir
10 Saklar AC
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ls
ls
ttk
Rp
65,000.00 Rp
Rp
65,000.00 Rp
Rp
17,500.00 Rp
Rp
22,000.00 Rp
Rp
45,000.00 Rp
Rp
22,500.00 Rp
Rp
65,000.00 Rp
Rp
270,000.00 Rp
Rp 3,000,000.00 Rp
Rp
Rp
sub total
Rp
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ttk
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
ttk
ttk
ttk
ttk
Rp
65,000.00
Rp
65,000.00
Rp
17,500.00
Rp
22,000.00
Rp
45,000.00
Rp
22,500.00
Rp 1,500,000.00
Rp
65,000.00
Rp
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
sub total
Rp
180,000.00 Rp
180,000.00 Rp
Rp
sub total
Rp
1
2
3
4
5
6
7
8
Lantai 2
Lampu downlight (exterior)
Saklar TV ex broco
saklar telp
Saklar AC
1
2
3
4
5
6
7
8
9
7
8
9
10
11
12
Lantai 3
Lampu downlight (exterior)
Saklar TV ex broco
kipas angin Up.dormitori
saklar telp
Saklar AC
Pasang lampu downlight inbow
Pasang lampu downligt outbow
Pasang kipas angin
Pasang lampu dinding
Pasang lampu halogen
Pasang lampu up light
1
2
3
lantai 2
Instalansi lampu
Instalasi AC
ttk
ttk
ttk
Rp
Rp
Rp
1
2
3
4
lantai 3
Instalansi lampu
Instalasi AC
instalasi kipas angin
ttk
ttk
ttk
ttk
Rp
Rp
Rp
Rp
ttk
ttk
ttk
ttk
bj
bj
bj
bj
bj
bj
65,000.00 Rp
65,000.00 Rp
17,500.00 Rp
22,000.00 Rp
45,000.00 Rp
22,500.00 Rp
65,000.00 Rp
Rp
sub total
Rp
216,000.00
216,000.00
sub total
Rp
Rp
Rp
Rp
Rp

1
2
3
Railing tangga
Bak kontrol
Instalasi tandon atas 1m3
Bikin tandon bawah 5m3
4 Fasilitas air kerja
5 Fasilitas listrik kerja
6 Grass stone
7 tanaman ketapang kencana
8 rumput gajah mini
9 tanaman perdu
10 tanah taman
m1
bh
pcs
pcs
bulan
bulan
m2
pcs
m2
pcs
m3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
750,000.00
125,000.00
3,500,000.00
7,800,000.00
1,500,000.00
1,500,000.00
250,000.00
2,500,000.00
30,000.00
250,000.00
180,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
TOTAL NILAI KONTRAK Rp

Dibulatkan
Rp
56,161,500.00
1,732,400,000.00
Surabaya , 28 November 2015

GAYUH BUDI UTOMO, S.T, IAI
Direktur

GUEST HOUSE MALANG
NO
I
1
SAT. VOLUME
HARGA
SATUAN
JUMLAH
TOTAL
PEKERJAAN PERSIAPAN
Pekrjaan persiapan
data sondir test
survey peijinan setempat dan pemkab malang
uitzet dan bouplank area lokasi
pembersihan lokasi
bikin gudang material
bikin direksikeet buat tenaga kerja
bikin pagar pengaman proyek
ls
ls
m2
m2
m2
m2
m2
1.00
1.00
280.00
280.00
20.00
20.00
16.00
Rp 5,500,000.00
Rp
500,000.00
Rp
45,000.00
Rp
25,000.00
Rp
550,000.00
Rp
750,000.00
Rp
450,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Surabaya , 09 November 2015

GAYUH BUDI UTOMO, S.T, IAI
Direktur
5,500,000.00
500,000.00
12,600,000.00
7,000,000.00
11,000,000.00
15,000,000.00
7,200,000.00
58,800,000.00

RENOVASI RUMAH TINGGAL BAPAK DJOKO
PERUM DIAN REGENCY
NO
I
HARGA
SATUAN
SAT. VOLUME
JUMLAH
TOTAL
PEKERJAAN DESAIN
m2
74.00
Rp
150,000.00
sub total
Rp
Rp
11,100,000.00
11,100,000.00
II
PEKERJAAN PONDASI
m3
35.00
Rp
69,500.00
Rp
2,432,500.00
7.00
Rp
178,000.00
Rp
1,246,000.00
Urugan sirtu
38.50
Rp
164,000.00
Rp
6,314,000.00
Anstampeng
1.80
Rp
262,500.00
Rp
472,500.00
5
6

Pekerjan bongkaran dinding eksisting
m
m2
1.80
8.00
Rp
Rp
2,600,000.00
35,000.00
Rp
Rp
4,680,000.00
280,000.00
m3
7.00
Rp
178,000.00
sub total
Rp
Rp
1,246,000.00
16,671,000.00
III
PEKERJAAN BETON
Lantai 1
Kolom 15/25
m3
3.00
Rp
3,850,000.00
Rp
11,550,000.00
Kolom 15/15
0.14
Rp
3,850,000.00
Rp
519,750.00
Sloof 20/25
1.75
Rp
3,850,000.00
Rp
6,737,500.00
Balok 15/25
1.31
Rp
3,850,000.00
Rp
5,053,125.00
Balok 15/20
0.26
Rp
3,850,000.00
Rp
1,010,625.00
Balok tangga
0.26
Rp
3,100,000.00
Rp
813,750.00
Deck lantai 2
m3
7.00
Rp
3,500,000.00 Rp
24,500,000.00
Deck tangga
m3
1.40
Rp
3,100,000.00
Rp
4,340,000.00
Rabatan lantai
7.00
Rp
850,000.00
sub total
Rp
Rp
5,950,000.00
60,474,750.00
23,581,250.00
Lantai 2
1
Kolom 15/20
m3
6.13
Rp
3,850,000.00 Rp
Balok 15/20
m3
1.31
Rp
3,850,000.00
Rp
5,053,125.00
Gewel 15/15
0.79
Rp
3,850,000.00
Rp
3,031,875.00
Balok pintu
0.18
Rp
3,100,000.00
Rp
558,000.00
Deck atap 12cm
1.40
Rp
3,500,000.00
sub total
Rp
Rp
4,900,000.00
37,124,250.00
m2
60.00
Rp
145,000.00
Rp
8,700,000.00
Plesteran 1pc : 6ps
m2
120.00
Rp
48,500.00
Rp
5,820,000.00
Acian
m2
120.00
Rp
34,500.00
Rp
4,140,000.00
Benangan
68.00
Rp
35,000.00
sub total
Rp
Rp
2,380,000.00
21,040,000.00
A. LANTAI 1
1
B. LANTAI 2
1
m2
210.00
Rp
145,000.00
Rp
30,450,000.00
m2
420.00
Rp
48,500.00
Rp
20,370,000.00
Acian
420.00
Rp
34,500.00
Rp
14,490,000.00
Benangan
140.00
Rp
35,000.00
sub total
Rp
Rp
4,900,000.00
70,210,000.00
V PEKERJAAN PINTU DAN JENDELA

A. LANTAI 1
B.
1
2
3
LANTAI 2
Jendela 0,8 X 1.5
Pintu taekwood
Pintu KM PVC
2.00
2.00
1.00
Rp
Rp
Rp
1,175,000.00
2,500,000.00
250,000.00
sub total
Rp
Rp
Rp
Rp
2,350,000.00
5,000,000.00
250,000.00
7,600,000.00
VI
A.
1
2
3
4

LANTAI 1
bh
2.00
Selot jendela
bh
5.00
Engsel jendela
bh
10.00
Engsel pivot
bh
12.00
Rp
Rp
Rp
Rp
225,000.00
45,000.00
65,000.00
135,000.00
sub total
Rp
Rp
Rp
Rp
Rp
450,000.00
225,000.00
650,000.00
1,620,000.00
2,945,000.00
B.
1
2
3
4
LANTAI 2
Selot jendela
Engsel jendela
Engsel pivot
unit
unit
unit
bh
bh
bh
bh
2.00
2.00
2.00
2.00
Rp
Rp
Rp
Rp
225,000.00
45,000.00
65,000.00
135,000.00
sub total
Rp
Rp
Rp
Rp
Rp
450,000.00
90,000.00
130,000.00
270,000.00
940,000.00

A. LANTAI 1
1
Keramik 60x60
m2
35.00
Rp
280,000.00
Rp
9,800,000.00
batu alam 30x60
12.00
Rp
175,000.00
Rp
2,100,000.00
15.00
Rp
150,000.00
sub total
Rp
Rp
2,250,000.00
14,150,000.00
B. LANTAI 2
1
Keramik 60x60
m2
35.00
Rp
280,000.00
Rp
9,800,000.00
batu alam 30 x 60
3.10
Rp
175,000.00
Rp
542,500.00
16.75
Rp
150,000.00
sub total
Rp
Rp
2,512,500.00
12,855,000.00
VIII PEKERJAAN ATAP

1
Rangka atap
m2
35.00
Rp
127,000.00
Rp
4,445,000.00
Atap genteng
m2
35.00
Rp
147,500.00
Rp
5,162,500.00
Atap bubungan
18.00
Rp
61,600.00
Rp
1,108,800.00
Listplank
51.00
Rp
90,000.00
sub total
Rp
Rp
4,590,000.00
15,306,300.00
m2
35.00
Rp
105,000.00
sub total
Rp
Rp
3,675,000.00
3,675,000.00
m2
35.00
Rp
105,000.00
sub total
Rp
Rp
3,675,000.00
3,675,000.00
Rp
45,000.00
Rp
A LANTAI 1
1
LANTAI 2
X PEKERJAAN CAT
A. LANTAI 1
1
Cat eksterior weathershield (tampak de
m2
Cat interior
Cat plafond
51.00
Rp
38,500.00
Rp
1,963,500.00
35.00
Rp
33,500.00
sub total
Rp
Rp
1,172,500.00
3,136,000.00
LANTAI 2
m2
102.00
Rp
45,000.00
Rp
4,590,000.00
Cat interior
153.00
Rp
38,500.00
Rp
5,890,500.00
20.00
Rp
45,000.00
Rp
900,000.00
Cat plafond
m2
30.00
Rp
33,500.00
sub total
Rp
Rp
1,005,000.00
12,385,500.00
XI
1
2
3
PEKERJAAN SANITASI
Closet duduk
Closet Kamar Utama
unit
unit
unit
1.00
1.00
2.00
Rp
Rp
Rp
1,800,000.00
3,000,000.00
750,000.00
sub total
Rp
Rp
Rp
Rp
1,800,000.00
3,000,000.00
1,500,000.00
6,300,000.00

1
2
3
4
PVC 3/4"
Knee 3/4"
Shock 3/4"
Tee 3/4"
m1
pcs
pcs
pcs
45.00
17.00
12.00
8.00
Rp
Rp
Rp
Rp
21,000.00
3,500.00
3,500.00
3,500.00
Rp
Rp
Rp
Rp
945,000.00
59,500.00
42,000.00
28,000.00
5
6
Pipa panas dingin

Knee panas dingin
m1
pcs
25.00
6.00
Rp
Rp
18,500.00
27,500.00
sub total
Rp
Rp
Rp
462,500.00
165,000.00
1,702,000.00

1
2
3
PVC 3"
Knee 3"
Shock 3"
m1
pcs
pcs
40.00
18.00
14.00
Rp
Rp
Rp
60,000.00
15,500.00
14,000.00
Rp
Rp
Rp
2,400,000.00
279,000.00
196,000.00
4
5
6
PVC 4"
Knee 4"
Shock 4"
m1
pcs
pcs
35.00
10.00
5.00
Rp
Rp
Rp
35,000.00
21,700.00
19,600.00
sub total
Rp
Rp
Rp
Rp
1,225,000.00
217,000.00
98,000.00
4,415,000.00
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ls
ls
ttk
10.00
4.00
2.00
2.00
1.00
10.00
1.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
70,000.00
17,500.00
22,000.00
45,000.00
22,500.00
25,000.00
750,000.00
4,000,000.00
35,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
650,000.00
280,000.00
35,000.00
44,000.00
45,000.00
225,000.00
25,000.00
750,000.00
4,000,000.00
35,000.00
6,089,000.00
Lantai 2
saklar telp
Saklar AC
ttk
ttk
ttk
ttk
ttk
ttk
10.00
3.00
1.00
10.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
17,500.00
22,000.00
22,500.00
25,000.00
35,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
650,000.00
52,500.00
22,000.00
225,000.00
35,000.00
984,500.00

Instalansi lampu
Instalasi AC
Instalasi Telp
Instalasi TV
Instalasi kipas
Pasang kipas angin
ttk
ttk
ttk
ttk
ttk
ttk
bj
bj
bj
bj
bj
bj
24.00
20.00
2.00
Rp
Rp
Rp
200,000.00
200,000.00
155,000.00
Rp
Rp
Rp
4,800,000.00
4,000,000.00
310,000.00
Rp
9,110,000.00

Lantai 1
7 saklar telp
8 Panel listrik
9 Penangkal petir
9 Saklar AC
1
2
3
4
5
6
XIII
1
2
3
4
5
6
7
8
9
10
11
12
sub total
1
2
3
4
5
6
7
Railing tangga
Bak kontrol
Fasilitas air kerja
Pembersihan area
Kolam + filter area
m1
bh
ls
bulan
bulan
ls
m2
21.00
4.00
1.00
2.00
2.00
1.00
8.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
380,000.00
75,000.00
3,500,000.00
250,000.00
250,000.00
1,500,000.00
1,750,000.00
sub total
TOTAL NILAI KONTRAK

Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,980,000.00
300,000.00
3,500,000.00
500,000.00
500,000.00
1,500,000.00
14,000,000.00
28,280,000.00
Rp
Rp
Rp
Rp
350,168,300.00
35,016,830.00
385,185,130.00
385,735,000.00

1
m3
9.02 Rp
835,550.00
Rp
7,536,661.00
51.36 Rp
145,000.00
Rp
7,447,664.00
m2
30.82 Rp
48,500.00
Rp
1,494,669.12
Acian
30.82 Rp
34,500.00
Rp
1,063,218.24
Benangan
52.00 Rp
35,000.00
Rp
1,820,000.00
Rabatan lantai
4.95 Rp
750,000.00
Rp
3,712,500.00
Sirtu
31.50 Rp
110,000.00
Rp
3,465,000.00
Pasangan keramik travertine 80x80
55.20 Rp
465,350.00 Rp
25,687,320.00
Batu brobos
36.24 Rp
275,000.00
Rp
9,966,000.00
10 Pasang tandon air bawah
m3
2.00 Rp
2,750,000.00
Rp
5,500,000.00
11
12
13
14
m
bh
bh
bh
1.00
2.00
2.00
2.00
2,000,000.00
1,700,000.00
1,500,000.00
1,500,000.00
Rp
Rp
Rp
Rp
2,000,000.00
3,400,000.00
3,000,000.00
3,000,000.00
Pembelian+Pasang Septitank
Pintu utama
Pintu kamar
Pintu kamar mandi
Rp
Rp
Rp
Rp

septitank existing
GAYUH B UTOMO .ST
Direktur

RENOVASI RUMAH TINGGAL BAPAK DJOKO
PERUM DIAN REGENCY
NO
HARGA
SATUAN
SAT. VOLUME
JUMLAH
TOTAL
PEKERJAAN DESAIN
m2
74.00
Rp
150,000.00
sub total
Rp
Rp
11,100,000.00
11,100,000.00
II
PEKERJAAN PONDASI
m3
35.00
Rp
50,000.00
Rp
1,750,000.00
7.00
Rp
129,500.00
Rp
906,500.00
Urugan sirtu
38.50
Rp
110,000.00
Rp
4,235,000.00
Anstampeng
1.80
Rp
262,500.00
Rp
472,500.00
5
6

Pekerjan bongkaran dinding eksisting
m
m2
1.80
8.00
Rp
Rp
2,600,000.00
25,000.00
Rp
Rp
4,680,000.00
200,000.00
m3
7.00
Rp
95,500.00
sub total
Rp
Rp
668,500.00
12,912,500.00
III
PEKERJAAN BETON
Lantai 1
Kolom 15/25
m3
3.00
Rp
3,350,000.00 Rp
10,050,000.00
Kolom 15/15
m3
0.14
Rp
3,350,000.00
Rp
452,250.00
Sloof 20/25
1.75
Rp
3,350,000.00
Rp
5,862,500.00
Balok 15/25
1.31
Rp
3,350,000.00
Rp
4,396,875.00
Balok 15/20
0.26
Rp
3,350,000.00
Rp
879,375.00
Balok tangga
0.26
Rp
2,750,000.00
Rp
721,875.00
Deck lantai 2
7.00
Rp
2,350,000.00 Rp
16,450,000.00
Deck tangga
1.40
Rp
2,350,000.00
Rp
3,290,000.00
Rabatan lantai
m3
7.00
Rp
850,000.00
sub total
Rp
Rp
5,950,000.00
48,052,875.00
20,518,750.00
Lantai 2
1
Kolom 15/20
m3
6.13
Rp
3,350,000.00 Rp
Balok 15/20
1.31
Rp
3,350,000.00
Rp
4,396,875.00
Gewel 15/15
0.79
Rp
3,350,000.00
Rp
2,638,125.00
Balok pintu
m3
0.18
Rp
2,750,000.00
Rp
495,000.00
Deck atap 12cm
1.40
Rp
2,350,000.00
sub total
Rp
Rp
3,290,000.00
31,338,750.00
A. LANTAI 1
1
m2
60.00
Rp
145,000.00
Rp
8,700,000.00
Plesteran 1pc : 6ps
120.00
Rp
48,500.00
Rp
5,820,000.00
Acian
120.00
Rp
34,500.00
Rp
4,140,000.00
Benangan
m1
68.00
Rp
35,000.00
sub total
Rp
Rp
2,380,000.00
21,040,000.00
B. LANTAI 2
1
m2
210.00
Rp
145,000.00
Rp
30,450,000.00
420.00
Rp
48,500.00
Rp
20,370,000.00
Acian
420.00
Rp
34,500.00
Rp
14,490,000.00
Benangan
m1
140.00
Rp
35,000.00
sub total
Rp
Rp
4,900,000.00
70,210,000.00
V
A.
1
2
3
4
5

LANTAI 1
Pintu taekwood
Pintu Kaca
unit
unit
unit
unit
unit
Rp
Rp
Rp
Rp
Rp
2,750,000.00
1,175,000.00
1,700,000.00
2,500,000.00
1,550,000.00
Rp
Rp
Rp
Rp
Rp
Kaca 6mm
m2
Rp
300,000.00
sub total
Rp
Rp
B.
1
2
3
LANTAI 2
Jendela 0,8 X 1.5
Pintu taekwood
Pintu KM
unit
unit
unit
2.00
2.00
1.00
Rp
Rp
Rp
1,175,000.00
2,500,000.00
250,000.00
sub total
Rp
Rp
Rp
Rp
2,350,000.00
5,000,000.00
250,000.00
7,600,000.00
VI
A.
1
2
3
4

LANTAI 1
bh
2.00
Selot jendela
bh
5.00
Engsel jendela
bh
10.00
Engsel pivot
bh
12.00
Rp
Rp
Rp
Rp
175,000.00
45,000.00
45,000.00
125,000.00
sub total
Rp
Rp
Rp
Rp
Rp
350,000.00
225,000.00
450,000.00
1,500,000.00
2,525,000.00
B.
1
2
3
4
LANTAI 2
Selot jendela
Engsel jendela
Engsel pivot
bh
bh
bh
bh
2.00
2.00
2.00
2.00
Rp
Rp
Rp
Rp
150,000.00
75,000.00
75,000.00
125,000.00
sub total
Rp
Rp
Rp
Rp
Rp
300,000.00
150,000.00
150,000.00
250,000.00
850,000.00

A. LANTAI 1
1
Keramik 60x60
m2
35.00
Rp
250,000.00
Rp
8,750,000.00
batu alam 30x60
12.00
Rp
102,500.00
Rp
1,230,000.00
15.00
Rp
102,500.00
sub total
Rp
Rp
1,537,500.00
11,517,500.00
B. LANTAI 2
1
Keramik 60x60
m2
35.00
Rp
150,000.00
Rp
5,250,000.00
batu alam 30 x 60
3.10
Rp
150,000.00
Rp
465,000.00
16.75
Rp
150,000.00
sub total
Rp
Rp
2,512,500.00
8,227,500.00
VIII PEKERJAAN ATAP

1
Rangka atap
m2
35.00
Rp
127,000.00
Rp
4,445,000.00
Atap genteng
35.00
Rp
147,500.00
Rp
5,162,500.00
Atap bubungan
18.00
Rp
61,600.00
Rp
1,108,800.00
Listplank
51.00
Rp
90,000.00
sub total
Rp
Rp
4,590,000.00
15,306,300.00
m2
35.00
Rp
105,000.00
sub total
Rp
Rp
3,675,000.00
3,675,000.00
m2
35.00
Rp
105,000.00
sub total
Rp
Rp
3,675,000.00
3,675,000.00
A LANTAI 1
1
LANTAI 2
X PEKERJAAN CAT
A. LANTAI 1
1
m2
60.00
Rp
43,500.00
Rp
2,610,000.00
Cat interior
60.00
Rp
33,500.00
Rp
2,010,000.00
Cat plafond
m2
35.00
Rp
33,500.00
sub total
Rp
Rp
1,172,500.00
5,792,500.00
LANTAI 2
m2
210.00
Rp
43,500.00
Rp
9,135,000.00
Cat interior
210.00
Rp
33,500.00
Rp
7,035,000.00
110.00
Rp
45,000.00
Rp
4,950,000.00
Cat plafond
m2
30.00
Rp
33,500.00
sub total
Rp
Rp
1,005,000.00
22,125,000.00
unit
unit
1.00
1.00
Rp
Rp
1,800,000.00
3,000,000.00
sub total
Rp
Rp
Rp
1,800,000.00
3,000,000.00
4,800,000.00
m1
pcs
pcs
pcs
45.00
17.00
12.00
8.00
Rp
Rp
Rp
Rp
18,500.00
3,500.00
3,500.00
3,500.00
sub total
Rp
Rp
Rp
Rp
Rp
832,500.00
59,500.00
42,000.00
28,000.00
962,000.00
XI PEKERJAAN SANITASI
1 Closet duduk
2 Closet Kamar Utama

1
2
3
4
PVC 3/4"
Knee 3/4"
Shock 3/4"
Tee 3/4"

1
2
3
PVC 3"
Knee 3"
Shock 3"
m1
pcs
pcs
40.00
18.00
14.00
Rp
Rp
Rp
23,500.00
12,500.00
12,500.00
Rp
Rp
Rp
940,000.00
225,000.00
175,000.00
4
5
6
PVC 4"
Knee 4"
Shock 4"
m1
pcs
pcs
35.00
10.00
5.00
Rp
Rp
Rp
27,000.00
13,500.00
15,000.00
sub total
Rp
Rp
Rp
Rp
945,000.00
135,000.00
75,000.00
2,495,000.00
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ttk
10.00
4.00
2.00
2.00
1.00
10.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
70,000.00
17,500.00
22,000.00
45,000.00
22,500.00
25,000.00
35,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
650,000.00
280,000.00
35,000.00
44,000.00
45,000.00
225,000.00
25,000.00
35,000.00
1,339,000.00
Lantai 2
saklar telp
Saklar AC
ttk
ttk
ttk
ttk
ttk
ttk
10.00
3.00
1.00
10.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
17,500.00
22,000.00
22,500.00
25,000.00
35,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
650,000.00
52,500.00
22,000.00
225,000.00
35,000.00
984,500.00

Instalansi lampu
Instalasi AC
Instalasi Telp
Instalasi TV
Instalasi kipas
Pasang kipas angin
ttk
ttk
ttk
ttk
ttk
ttk
bj
bj
bj
bj
bj
bj
24.00
20.00
2.00
Rp
Rp
Rp
105,000.00
105,000.00
145,000.00
Rp
Rp
Rp
2,520,000.00
2,100,000.00
290,000.00
Rp
4,910,000.00
Rp
7,980,000.00

Lantai 1
7 saklar telp
8 Saklar AC
1
2
3
4
5
6
XIII
1
2
3
4
5
6
7
8
9
10
11
12
sub total
1
Railing tangga
m1
21.00 Rp
380,000.00
2
3
4
5
6
7
Bak kontrol
Fasilitas air kerja
Pembersihan area
Kolam + filter area
bh
ls
bulan
bulan
ls
m2
4.00
1.00
3.00
3.00
1.00
8.00
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
2,350,000.00
250,000.00
250,000.00
1,500,000.00
1,750,000.00
sub total
TOTAL NILAI KONTRAK

Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
300,000.00
2,350,000.00
750,000.00
750,000.00
1,500,000.00
14,000,000.00
13,630,000.00
Rp
Rp
Rp
Rp
312,068,425.00
31,206,842.50
343,275,267.50
343,275,267.00

1
m3
9.02 Rp
835,550.00
Rp
7,536,661.00
51.36 Rp
145,000.00
Rp
7,447,664.00
30.82 Rp
48,500.00
Rp
1,494,669.12
Acian
m2
30.82 Rp
34,500.00
Rp
1,063,218.24
Benangan
52.00 Rp
35,000.00
Rp
1,820,000.00
Rabatan lantai
4.95 Rp
750,000.00
Rp
3,712,500.00
Sirtu
31.50 Rp
110,000.00
Rp
3,465,000.00
Pasangan keramik travertine 80x80
55.20 Rp
465,350.00 Rp
25,687,320.00
Batu brobos
36.24 Rp
275,000.00
Rp
9,966,000.00
10 Pasang tandon air bawah
2.00 Rp
2,750,000.00
Rp
5,500,000.00
11
12
13
14
m3
bh
bh
bh
1.00
2.00
2.00
2.00
2,000,000.00
1,700,000.00
1,500,000.00
1,500,000.00
Rp
Rp
Rp
Rp
2,000,000.00
3,400,000.00
3,000,000.00
3,000,000.00
Pembelian+Pasang Septitank
Pintu utama
Pintu kamar
Pintu kamar mandi
Rp
Rp
Rp
Rp

septitank existing
GAYUH B UTOMO .ST
Direktur
DAFTAR KEBUTUHAN BARANG

PEMBANGUNAN RUMAH TINGGAL
TAMAN GALAXY - BEKASI
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
JENIS BAHAN
Batu pecah/ split 3-4 cm
Pasir pasang
Batu bata merah
Kusen pintu P1
Kusen jendela J1
Kusen ventilasi V1
Daun pintu panel 210 x 82
Daun jendela kaca 75x120
Balok kayu kamper medan/ singkil 6/12
Balok kayu kamper samarinda 5/7
Balok kayu borneo 5/7
Reng kayu samarinda 3/4
Papan kayu kamper singkil 3/30
Papan kayu kamper singkil 2/30
Papan mal/ cor
Semen @ 40 kg
Gypsum 9 mm
List gypsum
Triplek 9 mm
Besi beton 19 mm
Besi beton 16 mm
Besi beton 12 mm
Besi beton 10 mm
Besi beton 8 mm
Kawat beton @ 23 kg
Keramik 40x40 Roman
Keramik 20x20 Roman
Eternit 1x1 m
Residu
Tangga besi putar
Railling tangga besi
Cat meni dasar
Paku 10 cm
Paku 7 cm
Paku 5 cm + 4 cm
Paku triplek
Cat tembok Catylac @ 5 kg
Plamur tembok @ 5 kg
Plamur kayu
Cat kayu Glotex @ 1 kg
Minyak cat @ 1 ltr
Kuas 4 "
Kuas 3 "
Kuas Roll
Dempul kayu
Kunci SES 2 x putar
Kait angin jendela
Slot jendela
Engsel pintu
Engsel jendela
VOLUME
9.00
11.00
1,800.00
1.00
2.00
1.00
1.00
4.00
17.00
22.00
100.00
35.00
3.00
18.00
50.00
125.00
10.00
60.00
11.00
12.00
28.00
38.00
40.00
57.00
1.00
36.00
6.00
8.00
15.00
1.00
1.00
5.00
1.00
10.00
10.00
1.00
6.00
6.00
2.00
15.00
10.00
1.00
2.00
2.00
1.00
1.00
4.00
4.00
3.00
8.00
SAT.
m3
m3
bh
bh
bh
bh
bh
bh
btg
btg
btg
btg
lbr
lbr
lbr
zak
lbr
m'
lbr
btg
btg
btg
btg
btg
roll
dos
dos
lbr
ltr
set
m'
klg
kg
kg
kg
kg
klg
klg
klg
klg
klg
bh
bh
bh
klg
bh
bh
bh
bh
bh
HRG SAT
165,000.00
200,000.00
850.00
300,000.00
275,000.00
175,000.00
900,000.00
275,000.00
70,000.00
72,000.00
28,000.00
25,000.00
140,000.00
140,000.00
23,800.00
38,500.00
52,000.00
7,500.00
92,500.00
70,000.00
62,000.00
52,000.00
38,000.00
25,000.00
9,000.00
45,000.00
44,500.00
8,000.00
7,000.00
600,000.00
150,000.00
40,000.00
9,000.00
9,000.00
9,000.00
9,000.00
60,000.00
42,000.00
17,500.00
29,000.00
13,000.00
15,000.00
12,500.00
20,000.00
18,500.00
350,000.00
13,500.00
7,000.00
18,000.00
16,000.00
JUMLAH
1,485,000.00
2,200,000.00
1,530,000.00
300,000.00
550,000.00
175,000.00
900,000.00
1,100,000.00
1,190,000.00
1,584,000.00
2,800,000.00
875,000.00
420,000.00
2,520,000.00
1,190,000.00
4,812,500.00
520,000.00
450,000.00
1,017,500.00
840,000.00
1,736,000.00
1,976,000.00
1,520,000.00
1,425,000.00
9,000.00
1,620,000.00
267,000.00
64,000.00
105,000.00
600,000.00
150,000.00
200,000.00
9,000.00
90,000.00
90,000.00
9,000.00
360,000.00
252,000.00
35,000.00
435,000.00
130,000.00
15,000.00
25,000.00
40,000.00
18,500.00
350,000.00
54,000.00
28,000.00
54,000.00
128,000.00
NO.
51
52
53
54
55
56
57
58
1
2
3
4
5
JENIS BAHAN
Genteng glazzur
Nok genteng glazzur
Nok genteng pinggir
Saklar double
Kaca polos 5 mm 72x 62
Stop kontak
Lampu SL 9 W
lampu TL bulat 20 W
Skop
Linggis besar
Kape
cangkul
Tangkai kuas roll
VOLUME
SAT.
HRG SAT
448.00
26.00
2.00
3.00
1.00
2.00
4.00
2.00
bh
bh
bh
bh
bh
bh
bh
bh
2,200.00
12,400.00
12,500.00
49,500.00
55,000.00
49,200.00
35,000.00
30,000.00
3.00
1.00
10.00
1.00
1
bh
bh
bh
bh
bh
35,000.00
25,000.00
3,500.00
25,000.00
15,000.00
JUMLAH
985,600.00
322,400.00
25,000.00
148,500.00
55,000.00
98,400.00
140,000.00
60,000.00
105,000.00
25,000.00
35,000.00
25,000.00
15,000.00
40,293,400.00
DAFTAR HARGA SATUAN BAHAN & UPAH

DAERAH JAKARTA
BULAN FEBRUARI 2006
-------- --- ---------------------------------------------------------------- - --------------- -----------------------NO.
J E N I S BAHAN
SAT
HARGA SAT
-------- --- ---------------------------------------------------------------- - --------------- -----------------------1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
pasir urug darat

pasir pasang
pasir beton
pasir putih
koral beton
batu pecah/ split 1-2 cm
batu pecah/ split 3-4 cm
macadam/ steel slag 5-7 cm
batu kali
batu bata merah
bata pres
abu batu
sirtu
aspal Ex. Pertamina Drum
aspal Ex. Shell Drum
Hotmix
aspal perekat / tack coating emulsi 2 kg
tanah merah
grafel (pecahan bata)
bataco semen press 39x19x9
rooster beton 20.20.7 cm
rooster bata merah 12.24.11.5 cm
hollow brick uk. 24x11,5x5,2
batu tempel Palimanan
grass block abu-abu 45.30.6
paving merah/hitam tebal 8 cm (8x10.5x21)
paving abu-abu
tebal 8 cm (8x10.5x21)
paving merah/hitam segi enam, tebal 8 cm
paving abu-abu
segi enam, tebal 8 cm
paving merah/hitam tebal 6 cm (6x10.5x21)
paving abu-abu
tebal 6 cm (6x10.5x21)
paving merah/hitam segi enam, tebal 6 cm
paving abu-abu
segi enam, tebal 6 cm
kanstin abu-abu 10.20.40 (Conbloc Indonesia)
kanstin abu-abu 15.25.40 (Conbloc Indonesia)
kanstin abu-abu saluran 15.30.40 ( C.I. )
m3
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
m3
m3
kg
kg
ton
m2
m3
krg
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Bh
Bh
Bh
110,000.00
200,000.00
195,000.00
180,000.00
155,000.00
165,000.00
165,000.00
160,000.00
160,000.00
850.00
850.00
160,000.00
110,000.00
3,595.00
4,265.00
460,000.00
7,915.00
28,900.00
114,800.00
2,800.00
2,650.00
4,000.00
2,000.00
65,000.00
100,000.00
136,000.00
105,000.00
120,000.00
90,000.00
118,500.00
77,000.00
29,300.00
50,000.00
72,000.00
37
38
39
40
41
semen tiga roda (50 kg)

semen tiga roda (40 kg)
semen putih tiga roda (40 kg)
semen warna
kapur sirih
zak
zak
zak
kg
kg
55,000.00
55,000.00
3,500.00
8,400.00
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
papan jati klas I

papan jati klas II
papan ramin (oven)
papan sungkai (oven)
papan kamper samarinda (basah)
papan kamper samarinda (oven)
papan bengkirai
papan kamper singkil 3X30X400
papan kamper medan 3x30x400
papan meranti Jambi
papan meranti palembang
balok jati klas I
balok jati klas II
balok sungkai (oven)
balok kamper samarinda (basah)
balok kamper samarinda (oven)
balok bengkirai
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
16,000,000.00
4,900,000.00
4,220,000.00
5,200,000.00
3,810,000.00
2,500,000.00
1,910,000.00
1,700,000.00
16,000,000.00
4,900,000.00
4,000,000.00
4,800,000.00
-
-------- --- ---------------------------------------------------------------- - --------------- -----------------------NO.

J E N I S BAHAN
SAT
HARGA SAT
-------- --- ---------------------------------------------------------------- - --------------- -----------------------59

60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
balok kamper singkil

balok kamper medan (kruing)
balok borneo super
balok meranti Jambi
balok meranti Palembang
kaso kamper samarinda
kaso kamper samarinda (oven)
kaso kamper singkil
kaso kamper medan
kaso borneo super
kaso meranti Jambi
kaso meranti Palembang
reng kamper samarinda (basah)
reng kamper samarinda (kering)
reng kamper singkil
reng kamper medan
reng meranti Jambi
reng meranti Palembang
kayu bakar
kayu bakar (bekas puing)
dolken 8-10 cm
bambu 8-10 cm
bilik bambu kulit luar (2x2.5 m)
bilik bambu kulit dalam (2x2.5 m)
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
btg
lbr
lbr
3,700,000.00
2,300,000.00
1,800,000.00
2,100,000.00
1,700,000.00
4,000,000.00
4,800,000.00
3,700,000.00
2,300,000.00
1,800,000.00
2,100,000.00
1,700,000.00
4,000,000.00
4,800,000.00
3,700,000.00
2,300,000.00
2,100,000.00
1,700,000.00
75,000.00
13,000.00
16,500.00
9,500.00
61,000.00
55,000.00
83
84
85
86
87
88
89
90
91
92
93
94
95
Buis beton tanpa tulangan :

buis beton 100, panj.1.00 m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
175,000.00
127,500.00
100,000.00
79,500.00
67,700.00
49,200.00
39,500.00
59,000.00
57,000.00
44,500.00
31,000.00
29,700.00
23,500.00
cat kayu/ besi Glotex

cat kayu/ besi Ftalit Kansai warna standar
cat kayu mowilex
cat besi seiv
cat zinchromate Kansai Paint
cat tembok super vinilex
cat tembok mowilex
cat tembok ICI Du lux (warna standar)
cat tembok ICI Du lux (warna khusus)
cat tembok luar ICI (Wheather Shield standar)
cat tembok luar ICI (Wheather Shield khusus)
cat tembok metrolite
cat tembok anti jamur (setara Jotun)
cat alkali killer
sealer setara Jotun
cat genteng mowilex
cat genteng Matex
plamur tembok
plamur kayu
wood filler ultran
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
29,000.00
32,000.00
42,000.00
36,000.00
27,000.00
12,500.00
32,000.00
35,200.00
39,000.00
54,000.00
62,000.00
12,500.00
30,000.00
36,000.00
11,450.00
46,000.00
18,000.00
8,500.00
17,500.00
19,500.00
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
-------- --- ---------------------------------------------------------------- - --------------- -----------------------NO.

J E N I S BAHAN
SAT
HARGA SAT
-------- --- ---------------------------------------------------------------- - --------------- -----------------------116
meni kayu setara Nipon
kg
9,180.00
117
meni besi setara Nipon
118
meni besi setara Jotun
119
residu
120
teak oil
121
bronz
122
politur
123
politur kayu merk Ultran interior (P 01)
124
politur kayu merk Ultran exterior (P 03)
125
politur kayu merk Impra semprot warna muda
126
politur kayu merk Impra semprot warna tua
127
sending sealer Impra
128
melamic Impra (dove) finishing
129
cat warna Ultran/ Impra
130
lem kayu putih rachol
131
cat dasar
132
cat duco Nippe 2000
133
cat duco danagloses
134
cat duco metalic danagloses
135
cat scolight (Nippon paint)
136
Dempul duco sanpolac
Pasang la bj
Pasang la bj
Pasang lambj
###
kuas kecil
###
kuas besar
###
Kuas roll
###
amplas kayu/ besi
###
grouting
###
thinner Impala
###
thinner ND
###
solar
###
pelumas
###
silicosal (1 drum = 205 ltr = Rp 4.500.000)
###
kalbon
###
sapu lidi
###
ijuk
###
Bahan epoxy ex Propan :

- Pretreatment Cleanol F
kg
kg
ltr
ltr
kg
kg
ltr
ltr
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
Ltr
kg
Ltr
9,180.00
7,000.00
13,000.00
27,700.00
30,000.00
27,000.00
30,000.00
32,000.00
37,000.00
28,000.00
30,000.00
32,000.00
23,000.00
14,000.00
40,000.00
70,720.00
70,300.00
117,700.00
27,500.00
25,800.00
kg
bh
bh
bh
lbr
kg
ltr
ltr
ltr
ltr
ltr
ltr
ikat
ikat
25,000.00
8,000.00
14,000.00
20,000.00
4,500.00
12,750.00
12,500.00
7,000.00
4,300.00
30,000.00
25,000.00
15,000.00
5,000.00
8,000.00
ltr
22,000.00
2
3
2
- First Layer
###
###
###
###
###
###
###
###
###
###
###
###
Polyfloor PFP 261 (50 micron)

Polyfloor PFM 212
Second Layer Polyfloor PFM 232 (2300 micron)
Polyfloor PFT 233 (2300 micron
Epoxy Filler Polyfloor PFP 211 (50 micron)
Epoxy Finish Polyfloor PFT 213 (700 micron)
Multipox MX 98
Thinner Epoxy
Talc Filler
Silica Sand
ubin PC abu 30/30

ubin PC warna 30/30
Plint pc abu2 10x30
Plint keramik 10x30
Plint keramik 10x20
porselin putih 11/11 (KIA)
porselin putih 15/15
porselin warna 11/11
lantai keramik 10/20 Roman ( polos )
lantai keramik 10/20 Roman ( warna tua )
lantai keramik 10/20 Roman ( step noising )
lantai keramik 10/30 Roman ( step noising )
kg
kg
kg
kg
kg
kg
kg
ltr
kg
kg
38,000.00
76,000.00
50,000.00
60,000.00
65,000.00
75,000.00
52,000.00
19,500.00
5,000.00
2,500.00
m2
m2
m'
m'
m'
m2
m2
m2
m2
m2
bh
bh
21,000.00
23,500.00
3,000.00
5,000.00
4,000.00
23,500.00
23,500.00
5,400.00
7,200.00
-------- --- ---------------------------------------------------------------- - --------------- -----------------------NO.

J E N I S BAHAN
SAT
HARGA SAT
-------- --- ---------------------------------------------------------------- - --------------- -----------------------###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

lantai keramik 20/20 Roman ( bermotif )
lantai keramik 20x20 Roman (km/wc, anti slip)
lantai keramik 30/30 Roman ( bermotif )
dinding keramik 20/20 Roman (polos)
dinding keramik 20/20 Roman (bermotif)
dinding keramik 20/25 Roman (polos)
dinding keramik 20/25 Roman (bermotif)
lantai keramik Essenza 30x30 (Corall Bell unpolish)
lantai keramik Essenza 40x40 (Corall Bell unpolish)
lantai keramik Essenza 40x40 (Green Berry plsh)
marmer Bandung 90x60x2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
40,000.00
43,000.00
44,500.00
41,000.00
45,500.00
48,000.00
52,500.00
48,000.00
54,000.00
122,000.00
131,000.00
184,000.00
280,000.00
225,000.00
195,000.00
188,000.00
168,500.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

marmer Lampung Cristaline 90x60x2
granit motif standard tebal 2 cm
parquit jati 35x7 tebal 1 cm
parquit jati 30x5 tebal 1 cm
grouting, lat 1776 + joint floor
perekat keramik (tilefix)
karpet lokal
karpet executive
karpet fitnes executive
foam (carpet underlayer)
wall paper Falcon/ Rainbow
bubuk poles lantai
semir kilap lantai
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
kg
kg
155,000.00
105,000.00
355,000.00
295,000.00
195,000.00
188,000.00
117,500.00
99,000.00
94,500.00
950,000.00
130,000.00
95,000.00
15,000.00
15,000.00
35,000.00
250,000.00
300,000.00
35,000.00
23,000.00
10,000.00
75,000.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
teakwood 3X7 ft, 3 mm

teakwood 4x8 ft, 3 mm
plywood Sungkai 4x8 ft, 3 mm
plywood Sungkai 4x8 ft, 18 mm, 1 muka
plywood Sungkai 4x8 ft, 18 mm, 2 muka
blockteak 4"x8" , 18 mm 1 muka
blockteak 4"x8" , 18 mm 2 muka
triplek 4x8 ft, 3 mm
partikel board 4x8 ft, 9 mm
Acoustic Daiken (Jepang)
melamin 4x8 ft, 3 mm (dof)
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
66,000.00
99,000.00
175,500.00
220,000.00
185,000.00
235,000.00
32,000.00
42,500.00
57,500.00
92,500.00
125,000.00
152,000.00
168,000.00
55,500.00
60,900.00
73,900.00
84,000.00
51,700.00
49,500.00
-------- --- ---------------------------------------------------------------- - --------------- -----------------------NO.

J E N I S BAHAN
SAT
HARGA SAT
-------- --- ---------------------------------------------------------------- - --------------- -----------------------###
###
###
list profil sudut kayu kamper AR.01 (4.5/4.5)

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
eternit (asbes semen) 100x100, t= 3 mm

eternit (Jabesmen) 100x100, t= 3 mm
eternit (Jabesmen) 100x100, t= 4 mm
plat fiber semen harflex 60x120, t=5 mm
plat fiber semen harflex 100x100, t=5mm
plat fiber semen harflex 100x200, t=5mm
KalsiBoard uk.1200x2400x3.5 mm
Skrup kalsiboard
Coumpound kalsiboard (20 kg)
###
###
###
formika 3x7 ft, 3 mm

formika 4x8 ft, 3 mm
acoustic 60x120, 15 mm, RH 90 Lay-in
(Fine Fissurred)
m'
m'
m'
12,500.00
7,500.00
4,000.00
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
doos
zak
6,500.00
8,500.00
9,500.00
10,200.00
10,400.00
14,200.00
27,500.00
15,000.00
33,500.00
44,000.00
56,500.00
79,100.00
118,650.00
5,000.00
65,000.00
lbr
lbr
lbr
105,000.00
43,350.00
###
acoustic 60x120, 15 mm, RH 90 Lay-in

(Texture Exposed)
lbr
54,400.00
Main tee 3.6 m

Cross tee 1.2 m
Cross tee 0.6 m (model 60x60 cm
Wall Angle 3.6 m (list L)
Wall Angle W 3.6 m (list W)
bh
bh
bh
bh
bh
32,800.00
11,000.00
5,500.00
24,400.00
37,880.00
Accessories :
Stiffner (masing-masing berikut 3 clip)
Adjustable clip + rod (hanger max 1.5 m
bh
bh
1,500.00
2,900.00
lbr
lbr
zak
zak
zak
zak
zak
roll
bks/50gram
btg/4m'
btg/4m'
btg/3m'
btg/3m'
52,000.00
60,000.00
11,000.00
81,000.00
65,000.00
94,000.00
32,000.00
13,500.00
21,000.00
16,000.00
30,000.00
26,500.00
rangka standar :
###
###
gypsum 9 mm 4"x8" (Jaya board)

gypsum 12 mm 4"x8" (Jaya board)
Casting Jaya
Joint Multiboard M 100 (20 kg)
Cornice adhesive (20 kg)
UB 888 Compound (20 kg)
Topbond (20 kg)
Textile tape (50 m)
Alcasit
Besi Hollow 4x4 cm
Besi Hollow 2x4 cm
Metal Wall Studs
Metal Wall Track
###
###
###
###
###
paku rata-rata
paku asbes
paku seng
paku gypsum
paku genteng metal
kg
bh
kg
bh
kg
9,000.00
950.00
12,000.00
100.00
20,000.00
###
###
###
###
###
###
###
###
besi beton polos rata2

besi beton ulir rata2
besi angkur
besi pengikat kuda-kuda
besi hollow
kawat beton
kawat las
kawat duri (10 kg - 60 m')
kg
kg
kg
kg
btg
kg
kg
kg
6,100.00
6,200.00
6,250.00
10,000.00
20,000.00
9,000.00
18,000.00
7,800.00
-------- --- ---------------------------------------------------------------- - --------------- -----------------------NO.

J E N I S BAHAN
SAT
HARGA SAT
-------- --- ---------------------------------------------------------------- - --------------- -----------------------###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
besi plat strip panjang 6 m

besi plat hitam 4"x8"
besi plat putih 4"x8"
besi plat bordes 4"x8" tebal 4 mm
besi plat bordes 4"x8" tebal 6 mm
besi plat bordes
baja siku 6 m, 40x40x4 mm (14.52 kg)
baja siku 6 m, 50x50x5 mm (22,62 kg)
baja siku 6 m, 60x60x6 mm (32,52 kg)
baja siku panjang 6 m, 80x80x8 mm
baja Canal C tebal 2,3 mm
baja Canal C tebal 3,2 mm
baja WF panjang 12 m
baja INP panjang 12 m (100x50x4,5x6,8)
Pipa baja hitam
Bondek ( 0,70x600 mm x roll )
Bondek ( 0,70x600 mm x roll )
Wiremesh (5,4 m x 2,1 m) /lbr
Wiremesh Uk.DM 6 (54 x2,1) 377,6 kg
Wiremesh Uk.DM 7 (5.4x2.1) 47,31 kg
Wiremesh Uk.DM 8 (5.4x2.1) 61,79 kg
Kawat BC (tembaga)
Jarum penangkal petir spitzen 3/4"
Jarum penangkal petir spitzen 3/4" (cabang)
Pentanahan Penangkal Petir
kg
kg
kg
lbr
lbr
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
m'
m2
kg
m2
m2
m2
m'
bh
bh
ttk
6,500.00
7,700.00
8,200.00
7,700.00
7,700.00
7,700.00
7,700.00
7,850.00
7,850.00
7,850.00
7,800.00
8,000.00
8,000.00
8,000.00
7,600.00
54,700.00
100,000.00
7,000.00
24,000.00
30,250.00
41,500.00
26,000.00
30,000.00
63,000.00
277,400.00
###
Pentanahan Panel
ttk
119,875.00
###
###
###
###
###
###
###
###
###
###
###
###
###
genteng kodok natural Maher

genteng kodok glazzur Maher
genteng plentong natural Maher
genteng plentong glazzur Maher
genteng Murando natural Jatiwangi
genteng plentong Karangpilang natural
genteng beton Monier warna hijau
genteng keramik Abadi
genteng keramik ikad warna natural
genteng keramik ikad warna brown
genteng keramik Karangpilang
genteng metal Rainbow Roof
genteng metal Spyro Roof tbl 0.35 mm
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
1,850.00
2,200.00
1,350.00
1,700.00
1,400.00
2,250.00
4,750.00
2,850.00
3,800.00
5,800.00
9,500.00
156,800.00
156,000.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
nok genteng plentong bulat/segitiga natural Maher

nok genteng plentong bulat/segitiga glazzur Maher
nok genteng plentong dua/tiga arah glazzur Maher
nok genteng plentong Karangpilang natural
nok genteng Murando natural Jatiwangi
nok genteng beton Monier warna hijau
nok genteng keramik Abadi
nok genteng keramik Ikad warna natural
nok genteng keramik Ikad warna brown
nok genteng keramik Karangpilang
nok genteng metal Rainbow Roof
nok genteng metal bulat Spyro Roof tbl 0.30 mm
asbes gelombang 250x92 x0.5 cm
asbes gelombang 270x105x0.4 cm
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
5,800.00
12,400.00
55,000.00
7,000.00
4,500.00
9,000.00
6,000.00
9,000.00
15,000.00
17,500.00
102,000.00
95,600.00
62,000.00
56,000.00
53,000.00
47,000.00
35,700.00
77,500.00
69,000.00
63,000.00
55,000.00
-------- --- ---------------------------------------------------------------- - --------------- -----------------------NO.

J E N I S BAHAN
SAT
HARGA SAT
-------- --- ---------------------------------------------------------------- - --------------- -----------------------###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
asbes gelombang besar 180x102x0.6 cm

nok stil 92 cm
nok stil 105 cm
nok stil 108 cm
seng plat tebal 0.050 cm, lebar 0.90 m
seng gelombang 180x90x0.050
seng gelomb. galvanish 0.30 mm 180x90
seng gelomb. Zincalume 0.30 mm 180x90
fiber glass gelombang 90x180x0.5
alumunium foil 1 muka
alumunium foil 2 muka
timah
atap trimdek allum colourbond, lbr=0.76 m
bubungan atap trimdek allum colourbond
atap zink alum. 0,5 mm, lbr=0.935 m, pjg 6m
atap zink allum colour 0.5 mm, lbr=0.935 m
atap zink allum natural 0.5 mm, lbr=0.935 m
bubungan atap zink allum. 0,5 mm (atap curam)
bubungan atap zink allum colour 0.5 mm (curam)
bubungan atap zink coated 0.5 mm (atap datar)
bubungan atap zink allum colour 0.5 mm (datar)
lbr
lbr
lbr
lbr
psg
psg
psg
m'
m'
m'
m'
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
kg
m2
m'
lbr
lbr
lbr
bh
bh
bh
bh
52,300.00
67,000.00
70,400.00
73,000.00
40,000.00
22,500.00
40,000.00
49,000.00
24,000.00
22,000.00
16,000.00
47,000.00
36,000.00
35,000.00
29,000.00
55,750.00
71,700.00
13,000.00
6,500.00
9,000.00
13,500.00
95,750.00
46,000.00
74,500.00
94,000.00
71,500.00
161,000.00
238,500.00
167,000.00
245,000.00
###
###
###
###
###
###
###
angkur/skrup galbani pengikat atap

talang air datar PVC panjang 4 m
corong talang PVC
tutup talang
sambungan talang
Belokan talang
kait talang PVC
bh
btg
bh
bh
bh
bh
bh
1,000.00
42,000.00
7,500.00
3,000.00
3,000.00
5,500.00
2,250.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Closet jongkok TOTO type CE-6

Closet jongkok TOTO type CE-9
Closet duduk TOTO CW 420 J/ SW 420 JP
Closet duduk TOTO C.720/S 710
Closet duduk TOTO C 150E/S151 S
Urinal TOTO Type U 57 M (lengkap)
Urinal TOTO Type U 57 (lengkap)
Penyekat Urinal TOTO type A100
Wastafel TOTO L.237 V1B lengkap kran & t.sabun
Wastafel TOTO L 237 V3 (lengkap kran tengah)
Wastafel TOTO LW 665 CJT1 (kran tengah)
Wastafel TOTO LW 230 J (+tempat sabun)
Floor Drain Toto TX 1AN / TX 1AV1 (dia. 100,5 mm)
Floor Drain Toto TX 1BN / TX 1BV1 ( 115x115 mm)
Shower spray Toto TX 403 SM CR chrome
Hand Shower + Sink Tap Toto TX 423 S
Hand Shower + Stop Valve Toto TX 402 S
Combination Shower Set Toto TR 309 S
Combination Bath & Shower Set Toto TR 306 SB
Kran tembok kepala besi T23 B13
Kran bebek T30 AR 13V7N
Kran bebek T33 BS13M
Leher handle Sink Tap T30 ARQ13N
Stop Kran T4 A
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
bh
bh
bh
bh
bh
305,000.00
433,000.00
1,630,000.00
1,432,000.00
1,296,000.00
706,000.00
998,000.00
1,447,000.00
1,147,000.00
890,000.00
164,000.00
204,000.00
322,000.00
422,000.00
232,000.00
642,000.00
803,000.00
123,000.00
189,000.00
256,000.00
-
-------- --- ---------------------------------------------------------------- - --------------- -----------------------NO.

J E N I S BAHAN
SAT
HARGA SAT
-------- --- ---------------------------------------------------------------- - --------------- -----------------------###
Kran tembok San-Ei

- Kran tembok 1/2" Y-20C
- Kran tembok 1/2" A-10C
- Push Kran 1/2" S-38C
- Floor Drain
- Floor Clean Out (FCO) no.3
- Roof Drain No.2" Besi
bh
bh
bh
bh
bh
bh
bh
bh
89,200.00
136,000.00
368,000.00
56,000.00
58,000.00
63,000.00
70,000.00
80,000.00
###
###
###
###
###
###
###
tangki air fiber segi-4, 400 lt

tangki air fiber segi-4, 1000 lt
bak air fiber glass uk.500 L bulat
bak air fiber glass uk.1000 L bulat
bak mandi fibreglass uk.55x55
pompa tangan Dragon
pompa jet pump 250 watt Sanyo
bh
bh
bh
bh
bh
unit
unit
600,000.00
825,000.00
548,000.00
870,000.00
140,000.00
350,000.00
3,500,000.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
KACA MERK ASAHIMAS

kaca polos 3 mm
kaca polos 5 mm
kaca polos 6 mm
kaca polos 8 mm
kaca polos 10 mm
kaca es 3 mm
kaca es 5 mm
kaca rayben 5 mm
kaca rayben 6 mm
kaca rayben 8 mm
kaca rayben 10 mm
kaca rayben 12 mm
rangka + tralis besi nako
jendela nako kaca bening 5 mm + rangka
jendela nako kaca rayben 5 mm + rangka
jendela nako kaca es 5 mm + rangka
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
dn
dn
dn
dn
78,000.00
94,400.00
132,000.00
172,500.00
88,000.00
87,000.00
139,000.00
215,000.00
293,000.00
365,000.00
14,000.00
25,500.00
27,000.00
-
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
kunci merk Kend HP 15.01 finish AB/AS

kunci tanam cilinder LOGO Type 1103
kunci tanam cilinder LOGO antique type 1301
kunci tanam db.slag besar Yale
kunci tanam db.slag besar Yale lokal
kunci tanam Type 9011 RRC
kunci tanam merk kuda terbang ukr kecil
kunci KM/WC merk Alpha
engsel pintu kuningan 3"
engsel pintu kuningan 4"
engsel pintu NILON 3"
engsel pintu NILON 4"
engsel stainless steel setara YANK 3"
engsel stainless steel setara YANK 4"
engsel piano RRC
grendel ukuran kecil
grendel ukuran sedang
kait angin
espagnolet tanam
kunci gembok lengkap sedang
kunci gembok lengkap besar
door closer merk Cisatype 60410-02
door handle tarik/dorong (Ex SB)
door stop merk Kend
bh
bh
bh
bh
bh
bh
bh
bh
ps
ps
ps
ps
ps
ps
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
350,000.00
138,500.00
185,700.00
225,000.00
60,000.00
45,000.00
35,000.00
45,000.00
16,000.00
18,500.00
8,500.00
9,500.00
8,500.00
11,000.00
14,200.00
5,000.00
8,500.00
13,000.00
28,000.00
13,000.00
20,000.00
316,000.00
80,000.00
25,000.00
-------- --- ---------------------------------------------------------------- - --------------- -----------------------NO.

J E N I S BAHAN
SAT
HARGA SAT
-------- --- ---------------------------------------------------------------- - --------------- -----------------------###
###
###
###
###
###
Ready Mix K. 100 slump 12

###
###
###
###
###
###
###
###
###
Sewa pompa beton

s/d lt. 4
Sewa pompa beton lt. 5 s/d lt. 8
Sewa pompa beton lt. 9 s/d lt. 12
Sewa stamper/ compactor
Sewa mesin gilas jalan 1,5 - 10 ton
Sewa alat berat untuk pek.pengelasan baja
Sewa mesin poles lantai
Sewa generator 1 KVA
Penyambungan listrik 1300 watt
###
###
###
###
Waterproofing coating (Sika Top 107 seal)

Waterproofing membrane (Sika Bitumat Polyflame)
Floor Hardener natural non metalic
Sewa Mixer
m3
m3
m3
m3
m3
m3
495,000.00
511,500.00
533,500.00
-
m3
m3
m3
unit/hr
unit/hr
unit/hr
unit
unit/bln
unit
20,000.00
24,000.00
150,000.00
600,000.00
250,000.00
60,000.00
400,000.00
750,000.00
kg
m2
kg
set/hr
10,000.00
48,000.00
3,800.00
60,000.00
DAFTAR UPAH TENAGA KERJA FEBRUARI 2006

1
2
3
4
5
6
7
8
9
10
11
12
13
Pekerja
Tukang gali
org/hr
org/hr
40,000.00
50,000.00
Tukang batu
Kepala tukang batu
Tukang kayu
Kepala tukang kayu
Tukang besi
Kepala tukang besi
Tukang las
Tukang cat
Kepala tukang cat
Tukang cat melamic
Tukang gypsum
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
50,000.00
60,000.00
50,000.00
55,000.00
50,000.00
55,000.00
50,000.00
50,000.00
60,000.00
70,000.00
50,000.00
14
15
16
17
18
19
20
21
22
23
24
Tukang allumunium
Tukang aspal
Tukang pasang pipa
Kepala tukang pas. pipa
Tukang kaca
Tukang talang
Tukang poles lantai
Instalator
Operator mesin genset
Operator alat berat
Mandor
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
org/hr
Jakarta,
55,000.00
50,000.00
50,000.00
55,000.00
50,000.00
50,000.00
55,000.00
60,000.00
60,000.00
75,000.00
75,000.00
2006
KASUBDIT RENKON
Ir. BAMBANG PURNOMO

KOLONEL CZI NRP 31510
>>>>>>>>>
ANALISA INI DI EDIT 22 FEBRUARI 2006
>>>>>>>>
ANALISA BIAYA PEKERJAAN

UNTUK DAERAH JAKARTA
DENGAN STANDAR
: - HARGA DKI BULAN JANUARI 2006

- HARGA PASAR DKI BULAN FEBRUARI 2006
------- ------------------------------------------------- - ------- -------------------------------------------- ------------ ----------- ---------------------- -------------------NO. P E K E R J A A N

UNIT
BAHAN
VOL.
SAT
HRG-SAT
JUMLAH
------- ------------------------------------------------- - ------- -------------------------------------------- ------------ ----------- ---------------------- -------------------I.
PEKERJAAN PERSIAPAN :
Pek.pembersihan lapangan/
pemerataan tanah
M2
Pemb.pagar pengaman proyek

(dinding seng tbl 0.2mm, tinggi 1.8 m)
pondasi beton cor 1:3:5; 30x30x30 cm
tiang dari kayu kaso meranti
M'
kaso meranti jambi

seng gelomb.180x90x0.020
paku rata-rata
semen
pasir beton
koral beton
cat besi
tukang batu
pekerja
Pemb.pagar kawat duri, T=1,8 m

(pondasi cor beton 1:3:5, uk.30x30x40
dgn tiang besi siku tiap jarak 1,5 m)
M'
semen
pasir pasang
koral beton
besi siku 50.50.5
kawat duri
paku rata-rata
tk.batu
pekerja
Pembuatan direksi keet

(dinding tripleks 6 mm
+ atap asbes gelombang
+ plafond asbes semen 3 mm)
M2
Pembuatan direksi keet

( pondasi cor setempat, dinding triplek
6 mm + asbes gelombang
+ plafond asbes semen 3 mm)
M2
pekerja
mandor
0.10
0.005
0.00
75,000.00
375.00
Dibulatkan
org/hr
0.03
1.2
0.2
0.17
0.02
0.04
1.80
0.25
0.5
m3
lbr
kg
zak
m3
m3
m2
org/hr
org/hr
2,100,000.00
29,000.00
9,000.00
55,000.00
200,000.00
155,000.00
15,596.00
50,000.00
40,000.00
63,000.00
34,800.00
1,800.00
9,350.00
4,000.00
6,200.00
28,072.80
12,500.00
20,000.00
Dibulatkan
0.2
0.026
0.044
0.33
2
0.2
0.25
0.5
zak
m3
m3
btg
kg
kg
org/hr
org/hr
55,000.00
200,000.00
155,000.00
62,700.00
7,800.00
9,000.00
50,000.00
40,000.00
11,000.00
5,200.00
6,820.00
20,691.00
15,600.00
1,800.00
12,500.00
20,000.00
Dibulatkan
kaso borneo super

dinding tripleks 6 mm
batu kali
semen
pasir pasang
plafond asbes 3 mm
paku rata-rata
asbes gelombang 180x105x0.4
paku asbes
floor lantai 1:3:5
pintu triplek
jendela nako kaca bening
cat dinding/plafond
tk. batu
kepala tukang
pekerja
mandor
0.07
0.8
0.24
0.52
0.1
1
0.5
0.6
6
0.7
0.06
1
2
0.4
0.04
1.2
0.06
m3
lbr
m3
zak
m3
lbr
kg
lbr
bh
m2
m2
dn
m2
org/hr
org/hr
org/hr
org/hr
1,800,000.00
57,500.00
160,000.00
55,000.00
200,000.00
6,500.00
9,000.00
47,000.00
950.00
68,865.00
223,225.00
25,500.00
24,600.00
50,000.00
60,000.00
40,000.00
75,000.00
126,000.00
46,000.00
38,400.00
28,600.00
20,000.00
6,500.00
4,500.00
28,200.00
5,700.00
48,205.50
13,393.50
25,500.00
49,200.00
20,000.00
2,400.00
48,000.00
4,500.00
Dibulatkan
kaso meranti palembang

dinding tripleks 6 mm
semen
pasir pasang
split
plafond asbes semen
paku rata-rata
asbes gelombang 180x105x0.4
paku asbes
floor lantai 1:3:5
pintu triplek
jendela nako kaca bening
cat dinding/plafond
tk. batu
0.07
0.8
0.15
0.01
0.019
1
0.5
0.6
6
0.7
0.06
1
2
0.4
m3
lbr
zak
m3
m3
lbr
kg
lbr
bh
m2
m2
dn
m2
org/hr
1,700,000.00
57,500.00
55,000.00
200,000.00
165,000.00
6,500.00
9,000.00
47,000.00
950.00
68,865.00
223,225.00
25,500.00
24,600.00
50,000.00
119,000.00
46,000.00
8,250.00
2,400.00
3,135.00
6,500.00
4,500.00
28,200.00
5,700.00
48,205.50
13,393.50
25,500.00
49,200.00
20,000.00
kepala tukang
pekerja
mandor
kaso meranti Jambi

papan terentang
paku rata-rata
tk.kayu
pekerja
0.04
1.0
0.05
org/hr
org/hr
org/hr
60,000.00
40,000.00
75,000.00
2,400.00
40,000.00
3,750.00
Dibulatkan
0.003
0.006
0.05
0.04
0.08
m3
m3
kg
org/hr
org/hr
2,100,000.00
1,700,000.00
9,000.00
50,000.00
40,000.00
6,300.00
10,200.00
450.00
2,000.00
3,200.00
Pasang bouwplank
M'
Air Kerja
Unit pantek sumur

pompa air tangan
pipa PVC dia.1 1/4"
pipa GIP dia.1 1/4"
sock draad dalam besi 1 1/4"
sock draad luar PVC 1 1/4"
selang air 3/4"
bak penampung drum 200 ltr
Listrik Kerja
dengan penyambungan daya
sementara untuk +/- 5 bulan
Unit penyambungan daya 1300 watt

pengabelan titik lampu
pengabelan s.kontak tenaga 500
pengabelan s.kontak tnga 1000W
MBC 3 phase 6 A
MCB 1 phase 6 A
Box MCB 3 Group
pemakaian selama 5 bulan
Listrik Kerja ( sewa genset )
Bln
sewa generator 1 KVA

bahan bakar solar
pelumas
operator genset
instalasi penerangan
10
Foto Dokumentasi
Set
Film 36 ASA 200 + batteray

Cuci film
Cetak film
Album
11
Pembuatan papan nama

bahan papan kamper medan
BH
papan kamper medan

balok borneo super
paku rata-rata
meni kayu
plamur kayu
amplas
kuas
cat kayu
semen
pasir beton
koral beton
tk.kayu
kep.tk.kayu
tk. cat
pekerja
mandor
0.025
0.09
0.6
0.75
1
2
0.5
3
0.5
0.06
0.1
1
0.1
1.2
1
0.1
II.
PEKERJAAN TANAH :
Stripping tanah tebal 20 cm
M2
pekerja
mandor
Galian tanah, dalam s/d 1 m
M3
1
1
10
2
1
1
20
2
unit
unit
m'
m'
bh
bh
m'
bh
750,000.00
350,000.00
14,000.00
48,970.00
4,500.00
4,000.00
5,000.00
50,000.00
750,000.00
350,000.00
140,000.00
97,940.00
4,500.00
4,000.00
100,000.00
100,000.00
1
3
2
1
1
1
1
5
unit
unit
unit
unit
bh
bh
set
bln
750,000.00
166,400.00
165,350.00
470,900.00
223,000.0
74,000.00
100,000.00
250,000.00
750,000.00
499,200.00
330,700.00
470,900.00
223,000.00
74,000.00
100,000.00
1,250,000.00
1
40
2
10
2
unit/bln
ltr/bln
ltr/bln
org/hr
ttk
400,000.00
4,300.00
30,000.00
60,000.00
50,000.00
400,000.00
172,000.00
60,000.00
600,000.00
100,000.00
1
1
108
3
roll
roll
lbr
bh
32,000.00
16,000.00
2,000.00
75,000.00
32,000.00
16,000.00
216,000.00
225,000.00
m3
m3
kg
kg
kg
lbr
bh
kg
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
2,500,000.00
1,800,000.00
9,000.00
9,180.00
17,500.00
4,500.00
14,000.00
29,000.00
55,000.00
195,000.00
155,000.00
50,000.00
55,000.00
50,000.00
40,000.00
75,000.00
62,500.00
162,000.00
5,400.00
6,885.00
17,500.00
9,000.00
7,000.00
87,000.00
27,500.00
11,700.00
15,500.00
50,000.00
5,500.00
60,000.00
40,000.00
7,500.00
Dibulatkan
0.05
0.005
org/hr
org/hr
40,000.00
75,000.00
2,000.00
375.00
pekerja
mandor
0.6
0.02
org/hr
org/hr
40,000.00
75,000.00
24,000.00
1,500.00
M3
pekerja
mandor
0.75
0.025
org/hr
org/hr
40,000.00
75,000.00
30,000.00
1,875.00
M3
pekerja
mandor
1.05
0.04
org/hr
org/hr
40,000.00
75,000.00
42,000.00
3,000.00
M3
pekerja
mandor
1.35
0.06
org/hr
org/hr
40,000.00
75,000.00
54,000.00
4,500.00
Dibulatkan
6
Galian tanah keras s/d 1 m
M3
pekerja
mandor
0.9
0.033
org/hr
org/hr
40,000.00
75,000.00
36,000.00
2,475.00
Dibulatkan
Gal.tanah banyak batu s/d 1 m
M3
pekerja
mandor
1.5
0.05
org/hr
org/hr
40,000.00
75,000.00
60,000.00
3,750.00
Dibulatkan
Galian tanah lumpur s/d 1 m
M3
pekerja
mandor
0.90
0.03
org/hr
org/hr
40,000.00
75,000.00
36,000.00
2,250.00
Dibulatkan
Galian tanah sumuran

max. dalam 10 m
M3
pekerja
mandor
1.5
0.05
org/hr
org/hr
40,000.00
75,000.00
60,000.00
3,750.00
Dibulatkan
10
Galian tanah cadas s/d 1 m
M3
pekerja
mandor
1.75
0.075
org/hr
org/hr
40,000.00
75,000.00
70,000.00
5,625.00
Dibulatkan
2
3
2
105000
105,000.00
105,000.00
105,000.00
Pasang lampu Angkat

dinding tanah lumpur dari galian
Pasang
dalam galian s/d 3 m
bj M3
bj
bj
pekerja
0.75
mandor
0.375
139,375.00
### Urugan tanah kembali
M3
pekerja
mandor
0.2
0.01
org/hr
org/hr
40,000.00
75,000.00
8,000.00
750.00
Dibulatkan
### Urugan tanah kembali dipadatkan
M3
pekerja
mandor
sewa stamper
0.6
0.05
1
org/hr
org/hr
unit
40,000.00
75,000.00
3,900.00
24,000.00
3,750.00
3,900.00
### Pemadatan tanah tiap 20 cm

(tanah didatangkan)
M3
tanah merah
sewa stamper
pekerja
mandor
ongkos angkut truk s/d 20 km
1.2
1
0.4
0.04
1.2
m3
unit
org/hr
org/hr
m3
28,900.00
3,900.00
40,000.00
75,000.00
45,000.00
34,680.00
3,900.00
16,000.00
3,000.00
54,000.00
### Pemadatan tanah tiap 20 cm
M3
sewa stamper
pekerja
mandor
1
0.5
0.05
unit
org/hr
org/hr
3,900.00
40,000.00
75,000.00
3,900.00
20,000.00
3,750.00
### Urugan pasir urug
M3
pasir urug
pekerja
mandor
1.2
0.25
0.01
m3
org/hr
org/hr
110,000.00
40,000.00
75,000.00
132,000.00
10,000.00
750.00
Dibulatkan
### Urugan sirtu + pemadatan
M3
sirtu
pekerja
mandor
pemadatan
1.2
0.3
0.02
1
m3
org/hr
org/hr
m3
110,000.00
40,000.00
75,000.00
27,650.00
132,000.00
12,000.00
1,500.00
27,650.00
Dibulatkan
### Urugan sirtu 20 cm, dipadatkan
M2
sirtu
pekerja
mandor
pemadatan
0.24
0.06
0.004
0.2
m3
org/hr
org/hr
m3
110,000.00
40,000.00
75,000.00
27,650.00
26,400.00
2,400.00
300.00
5,530.00
Dibulatkan
M2
sirtu
pekerja
mandor
pemadatan
0.3
0.075
0.005
0.25
m3
org/hr
org/hr
m3
110,000.00
40,000.00
75,000.00
27,650.00
33,000.00
3,000.00
375.00
6,912.50
Dibulatkan
M2
sirtu
pekerja
mandor
pemadatan
0.36
0.09
0.006
0.3
m3
org/hr
org/hr
m3
110,000.00
40,000.00
75,000.00
27,650.00
39,600.00
3,600.00
450.00
8,295.00
Dibulatkan
### Angkut tanah sejauh s/d 30 m
M3
pekerja
mandor
0.33
0.01
org/hr
org/hr
40,000.00
75,000.00
13,200.00
750.00
Dibulatkan
M3
pekerja
mandor
0.5
0.015
org/hr
org/hr
40,000.00
75,000.00
20,000.00
1,125.00
Dibulatkan

dengan gerobak
M3
pekerja
mandor
0.6
0.015
org/hr
org/hr
40,000.00
75,000.00
24,000.00
1,125.00
Dibulatkan
### Pek. angkutan truk kecil ( kap. 4 m3 )

jarak lebih dari 20 km
M3
upah
m3
56,000.00
56,000.00
### Pek. angkutan truk kecil (kap. 4 m3)

Rit
upah
m3
56,000.00
224,000.00
### Pek. angkutan truk ( kap. 6 m3 )

M3
upah
m3
60,000.00
60,000.00
### Pek. angkutan truk besar (kap. 6 m3)

Rit
upah
m3
60,000.00
360,000.00
### Pek. angkutan truk kap. 4 m3

jarak s/d 20 km
M3
upah
m3
65,000.00
65,000.00
### Pek. angkutan truk kap. 6 m3

jarak s/d 20 km
M3
upah
m3
45,000.00
45,000.00
### Pek. Cut & Fill

( tenaga orang )
M3
Stripping
Galian tanah s/d 1m
Angkut tanah s/d 500 m
Urugan tanah kembali (padat)
1
1
1
1
m2
m3
m3
m3
2,375.00
25,500.00
25,125.00
31,650.00
2,375.00
25,500.00
25,125.00
31,650.00
Dibulatkan
III.
PEKERJAAN BETON :
Beton 1:3:5
M3
semen
pasir beton
split
tk.batu
kepala tukang batu
pekerja
mandor
4.54
0.54
0.91
1
0.1
3
0.1
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
195,000.00
165,000.00
50,000.00
60,000.00
40,000.00
75,000.00
249,700.00
105,300.00
150,150.00
50,000.00
6,000.00
120,000.00
7,500.00
Dibulatkan
Beton 1:2:3
M3
semen
pasir beton
split
tk.batu
kepala tukang batu
pekerja
mandor
6.8
0.54
0.82
1
0.1
3
0.1
zak
m3
m3
hr
hr
hr
hr
55,000.00
195,000.00
165,000.00
50,000.00
60,000.00
40,000.00
75,000.00
374,000.00
105,300.00
135,300.00
50,000.00
6,000.00
120,000.00
7,500.00
Dibulatkan
Beton K.225
M3
semen
pasir beton
split
tk.batu
kepala tukang batu
pekerja
mandor
6.8
0.54
0.82
1
0.1
3
0.1
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
195,000.00
165,000.00
50,000.00
60,000.00
40,000.00
75,000.00
374,000.00
105,300.00
135,300.00
50,000.00
6,000.00
120,000.00
7,500.00
Dibulatkan
Beton K.225 (ready mix)
M3
beton ready mix K.225

sewa pompa
tk.batu
kepala tukang batu
pekerja
mandor
1.05
1
0.25
0.1
2.0
0.01
m3
m3
org/hr
org/hr
org/hr
org/hr
495,000.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
519,750.00
20,000.00
12,500.00
6,000.00
80,000.00
750.00
Dibulatkan
M3

sewa pompa
tk.batu
kepala tukang batu
pekerja
mandor
1.05
1
0.25
0.1
2.0
0.01
m3
m3
org/hr
org/hr
org/hr
org/hr
511,500.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
537,075.00
20,000.00
12,500.00
6,000.00
80,000.00
750.00
Dibulatkan
Beton K 300 (ready mix)
M3

sewa pompa
tk.batu
kepala tukang batu
pekerja
mandor
1.05
1
0.25
0.1
2.0
0.01
m3
m3
org/hr
org/hr
org/hr
org/hr
533,500.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
560,175.00
20,000.00
12,500.00
6,000.00
80,000.00
750.00
Dibulatkan
7
Pekerjaan besi beton 1 kg

( U - 24 )
Kg
besi beton
kawat beton
tk.besi
kepala tukang besi
pekerja
1.05
0.01
0.02
0.01
0.04
kg
kg
org/hr
org/hr
org/hr
6,100.00
9,000.00
50,000.00
55,000.00
40,000.00
6,405.00
90.00
1,000.00
550.00
1,600.00
Dibulatkan

( U - 36 )
Kg
besi beton
kawat beton
tk.besi
kepala tukang besi
pekerja
1.05
0.01
0.03
0.015
0.04
kg
kg
org/hr
org/hr
org/hr
6,200.00
9,000.00
50,000.00
55,000.00
40,000.00
6,510.00
90.00
1,500.00
825.00
1,600.00
Dibulatkan
Pekerjaan Wiremesh M6
M2
Wiremesh M6
kawat las
pekerja
tukang besi
mandor
1.01
0.1
0.1
0.075
0.01
m2
kg
org/hr
org/hr
org/hr
24,000.00
18,000.00
40,000.00
50,000.00
75,000.00
24,240.00
1,800.00
4,000.00
3,750.00
750.00
Dibulatkan
10
Bekesting beton kolom
M2
triplek 12 mm
paku rata-rata
kaso meranti utk.rangka
kaso meranti utk.stut
tk.kayu
kepala tukang kayu
pekerja
mandor
Pekerja utk.bongkar
0.35
0.4
0.012
0.028
0.3
0.03
0.2
0.01
0.3
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
125,000.00
9,000.00
2,100,000.00
2,100,000.00
50,000.00
55,000.00
40,000.00
75,000.00
40,000.00
43,750.00
3,600.00
25,200.00
58,800.00
15,000.00
1,650.00
8,000.00
750.00
12,000.00
Dibulatkan
11
Bekesting beton plat/ balok
M2
triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
Pekerja utk. bongkar
0.35
0.4
0.012
0.042
0.4
0.04
0.2
0.01
0.4
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
125,000.00
9,000.00
2,100,000.00
2,100,000.00
50,000.00
55,000.00
40,000.00
75,000.00
40,000.00
43,750.00
3,600.00
25,200.00
88,200.00
20,000.00
2,200.00
8,000.00
750.00
16,000.00
Dibulatkan
12

dgn. pendukung lantai bondex
M2

paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
0.012
0.042
0.25
0.4
0.04
0.2
0.01
0.3
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
org/hr
2,100,000.00
2,100,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
40,000.00
25,200.00
88,200.00
2,250.00
20,000.00
2,200.00
8,000.00
750.00
12,000.00
Dibulatkan
13
Pekerjaan Bondex
M2
bondex
kawat las
pekerja
tukang las
mandor
shear connector
1.01
0.1
0.05
0.03
0.01
1
m2
kg
org/hr
org/hr
org/hr
ls
100,000.00
18,000.00
40,000.00
50,000.00
75,000.00
7,500.00
101,000.00
1,800.00
2,000.00
1,500.00
750.00
7,500.00
Dibulatkan
14
Bekesting beton sloof &

pondasi plat
M2
triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
Pekerja utk.bongkar
0.35
0.4
0.012
0.014
0.3
0.03
0.2
0.01
0.3
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
125,000.00
9,000.00
2,100,000.00
2,100,000.00
50,000.00
55,000.00
40,000.00
75,000.00
40,000.00
43,750.00
3,600.00
25,200.00
29,400.00
15,000.00
1,650.00
8,000.00
750.00
12,000.00
Dibulatkan
15
Bekesting beton listplank

tebal = 10 cm
M2
triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
Pekerja utk.bongkar
0.35
0.4
0.018
0.03
0.5
0.05
0.2
0.01
0.4
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
125,000.00
9,000.00
2,100,000.00
2,100,000.00
50,000.00
55,000.00
40,000.00
75,000.00
40,000.00
43,750.00
3,600.00
37,800.00
63,000.00
25,000.00
2,750.00
8,000.00
750.00
16,000.00
Dibulatkan
16
Bekesting dinding beton

tebal dinding = 12 cm
M2
triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
Pekerja utk.bongkar
0.35
0.4
0.012
0.028
0.5
0.05
0.2
0.01
0.4
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
125,000.00
9,000.00
2,100,000.00
2,100,000.00
50,000.00
55,000.00
40,000.00
75,000.00
40,000.00
43,750.00
3,600.00
25,200.00
58,800.00
25,000.00
2,750.00
8,000.00
750.00
16,000.00
Dibulatkan
17
Bekesting beton tangga
M2
triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
Pekerja utk.bongkar
0.35
0.4
0.018
0.032
0.5
0.05
0.2
0.01
0.4
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
125,000.00
9,000.00
2,100,000.00
2,100,000.00
50,000.00
55,000.00
40,000.00
75,000.00
40,000.00
43,750.00
3,600.00
37,800.00
67,200.00
25,000.00
2,750.00
8,000.00
750.00
16,000.00
Dibulatkan
18
Sewa scafolding/ bulan

(tinggi 3 m)
M2
main frame
cross brace
cross brace
ladder frame
joint plate
jack base
head jack
pipe support
0.6
0.84
0.71
0.53
1.13
1.13
1.13
0.27
bh
bh
bh
bh
bh
bh
bh
bh
5,700.00
3,500.00
3,500.00
5,500.00
2,800.00
3,600.00
2,700.00
5,500.00
3,420.00
2,940.00
2,485.00
2,915.00
3,164.00
4,068.00
3,051.00
1,485.00
Dibulatkan
m2
3,000.00
3,000.00
Ongkos bongkar pasang
Ongkos bongkar pasang
19
Cor rabat beton

(beton 1:3:5, tebal 10 cm)
M2
semen
pasir beton
split
tukang batu
kepala tukang batu
pekerja
mandor
0.454
0.054
0.091
0.1
0.01
0.3
0.01
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
195,000.00
165,000.00
50,000.00
60,000.00
40,000.00
75,000.00
24,970.00
10,530.00
15,015.00
5,000.00
600.00
12,000.00
750.00
Dibulatkan
20
Cor beton 1:3:5
M3
semen
pasir beton
split
tukang batu
kepala tukang batu
pekerja
mandor
4.54
0.54
0.91
1
0.1
3
0.1
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
195,000.00
165,000.00
50,000.00
60,000.00
40,000.00
75,000.00
249,700.00
105,300.00
150,150.00
50,000.00
6,000.00
120,000.00
7,500.00
Dibulatkan
PEKERJAAN BAJA :
1
Pekerjaan baja siku
kg
baja siku
kawat las
solar
oli/ pelumas
sewa alat
tukang las
kepala tukang besi
pekerja
mandor
1.025
0.03
0.03
0.003
0.0015
0.025
0.006
0.075
0.0015
kg
kg
ltr
ltr
unit
org/hr
org/hr
org/hr
org/hr
7,700.00
18,000.00
4,300.00
30,000.00
250,000.00
50,000.00
55,000.00
40,000.00
75,000.00
7,892.50
540.00
129.00
90.00
375.00
1,250.00
330.00
3,000.00
112.50
Dibulatkan
Pekerjaan baja WF
kg
baja WF
kawat las
solar
oli/ pelumas
sewa alat
tukang las
kepala tukang besi
pekerja
mandor
1.025
0.025
0.02
0.0025
0.0025
0.02
0.005
0.075
0.0015
kg
kg
ltr
ltr
unit
org/hr
org/hr
org/hr
org/hr
8,000.00
18,000.00
4,300.00
30,000.00
250,000.00
50,000.00
55,000.00
40,000.00
75,000.00
8,200.00
450.00
86.00
75.00
625.00
1,000.00
275.00
3,000.00
112.50
Dibulatkan
IV.
PEKERJAAN PASANGAN :
Aanstamping batu kali
M3
batu kali
pasir pasang
pekerja
mandor
1.2
0.44
1.5
0.075
m3
m3
org/hr
org/hr
160,000.00
200,000.00
40,000.00
75,000.00
192,000.00
88,000.00
60,000.00
5,625.00
Pas. pondasi batu kali 1:2
M3
batu kali
semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
1.2
3.52
0.38
0.6
0.06
2.25
0.017
m3
zak
m3
org/hr
org/hr
org/hr
org/hr
160,000.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
192,000.00
193,600.00
76,000.00
30,000.00
3,600.00
90,000.00
1,275.00
Dibulatkan
M3
batu kali
semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
1.2
1.76
0.76
0.6
0.06
2.25
0.017
m3
zak
m3
org/hr
org/hr
org/hr
org/hr
160,000.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
192,000.00
96,800.00
152,000.00
30,000.00
3,600.00
90,000.00
1,275.00
Dibulatkan

memakai batu muka + siaran
M3
batu kali
semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
1.5
1.76
0.76
1.2
0.12
2.25
0.017
m3
zak
m3
org/hr
org/hr
org/hr
org/hr
160,000.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
240,000.00
96,800.00
152,000.00
60,000.00
7,200.00
90,000.00
1,275.00
Dibulatkan
Pas. batu tempel + siaran
M3
batu tempel
semen
1.1
0.12
m2
zak
65,000.00
55,000.00
71,500.00
6,600.00
pasir pasang
tukang batu
kepala tukang batu
pekerja
mandor
0.032
0.3
0.05
0.375
0.034
m3
org/hr
org/hr
org/hr
org/hr
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
6,400.00
15,000.00
3,000.00
15,000.00
2,550.00
Dibulatkan
batu bata merah

semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
475
2.4
0.416
1.5
0.15
3
0.15
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
850.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
403,750.00
132,000.00
83,200.00
75,000.00
9,000.00
120,000.00
11,250.00
0.07
834,200.00
58,394.00
Dibulatkan
Pas. pondasi roollag bata 1:4
M3
Pas. pondasi roollag bata 1:4
M'
Pas. dinding batu bata 1:2
M2
batu bata merah

semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
75
0.58
0.047
0.2
0.02
0.50
0.025
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
850.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
63,750.00
31,900.00
9,400.00
10,000.00
1,200.00
20,000.00
1,875.00
Dibulatkan
M2
batu bata merah

semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
75
0.354
0.057
0.2
0.02
0.50
0.025
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
850.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
63,750.00
19,470.00
11,400.00
10,000.00
1,200.00
20,000.00
1,875.00
Dibulatkan
10
M3
batu bata merah

semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
500
4.12
0.333
1.5
0.15
4.5
0.225
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
850.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
425,000.00
226,600.00
66,600.00
75,000.00
9,000.00
180,000.00
16,875.00
Dibulatkan
11
M3
batu bata merah

semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
500
2.53
0.406
1.5
0.15
4.5
0.225
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
850.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
425,000.00
139,150.00
81,200.00
75,000.00
9,000.00
180,000.00
16,875.00
Dibulatkan
12
Pas. rooster beton 20x20x7
M2
rooster beton 20.20.7 cm

semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
25
0.172
0.017
0.18
0.018
0.50
0.025
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
2,650.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
66,250.00
9,460.00
3,400.00
9,000.00
1,080.00
20,000.00
1,875.00
Dibulatkan
13
Pas. rooster bata merah

uk. 12x24x11.5
M2
rooster bata merah

semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
33
0.2
0.016
0.18
0.018
0.50
0.025
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
4,000.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
132,000.00
11,000.00
3,200.00
9,000.00
1,080.00
20,000.00
1,875.00
Dibulatkan
14
Pas. bataco press 40X19X9
M2
bataco press
semen
pasir pasang
tk.batu
kepala tukang batu
13
0.103
0.02
0.18
0.018
bh
zak
m3
org/hr
org/hr
2,800.00
55,000.00
200,000.00
50,000.00
60,000.00
36,400.00
5,665.00
4,000.00
9,000.00
1,080.00
pekerja
mandor
0.50
0.025
org/hr
org/hr
40,000.00
75,000.00
20,000.00
1,875.00
Dibulatkan
V.
PEKERJAAN PLESTERAN :
Plesteran dinding 1:2 + acian

tebal 15 mm
M2
semen
pasir pasang
tk batu
kepala tukang batu
pekerja
mandor
0.24
0.02
0.214
0.021
0.35
0.018
zak
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
13,200.00
4,000.00
10,700.00
1,260.00
14,000.00
1,350.00
Dibulatkan
Plesteran dinding 1:3 + acian

tebal 15 mm
M2
semen
pasir pasang
tk batu
kepala tukang batu
pekerja
mandor
0.1632
0.0194
0.214
0.021
0.35
0.018
zak
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
8,976.00
3,880.00
10,700.00
1,260.00
14,000.00
1,350.00
Dibulatkan
Plesteran Dinding 1:4 + acian

tebal 15 mm
M2
semen
pasir pasang
tk batu
kepala tukang batu
pekerja
mandor
0.13022
0.021
0.214
0.021
0.35
0.018
zak
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
7,162.10
4,200.00
10,700.00
1,260.00
14,000.00
1,350.00
Dibulatkan
Acian PC
M2
semen
tk batu
kepala tukang batu
pekerja
mandor
0.08
0.11
0.011
0.14
0.01
zak
org/hr
org/hr
org/hr
org/hr
55,000.00
50,000.00
60,000.00
40,000.00
75,000.00
4,400.00
5,500.00
660.00
5,600.00
750.00
Brapen pondasi 1:4
M2
semen
pasir pasang
tk batu
kepala tukang batu
pekerja
mandor
0.085
0.017
0.09
0.009
0.18
0.009
zak
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
4,675.00
3,400.00
4,500.00
540.00
7,200.00
675.00
Dibulatkan
VI. PEKERJAAN LANTAI :

1
Pasang lantai keramik 10x20

(polos)
M2
lantai keramik 10/20

pasir pasang
semen
semen warna
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.2
0.14
0.45
0.075
0.2
0.02
m2
m3
zak
kg
org/hr
org/hr
org/hr
org/hr
200,000.00
55,000.00
3,500.00
50,000.00
60,000.00
40,000.00
75,000.00
#VALUE!
6,000.00
11,000.00
490.00
22,500.00
4,500.00
8,000.00
1,500.00
Dibulatkan

(polos)
M2

pasir pasang
semen
semen warna
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.2
0.1
0.4
0.075
0.2
0.02
m2
m3
zak
kg
org/hr
org/hr
org/hr
org/hr
40,000.00
200,000.00
55,000.00
3,500.00
50,000.00
60,000.00
40,000.00
75,000.00
42,000.00
6,000.00
11,000.00
350.00
20,000.00
4,500.00
8,000.00
1,500.00
Dibulatkan
Pasang lantai keramik 20x20 KM/WC

(anti slip)
M2
lantai keramik 20/20 KM/WC

pasir pasang
semen
semen warna
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.24
0.1
0.4
0.1125
0.2
0.03
m2
m3
zak
kg
org/hr
org/hr
org/hr
org/hr
27,500.00
200,000.00
55,000.00
3,500.00
50,000.00
60,000.00
40,000.00
75,000.00
28,875.00
6,000.00
13,200.00
350.00
20,000.00
6,750.00
8,000.00
2,250.00
Dibulatkan

(polos)
M2

pasir pasang
semen
semen warna
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.2
0.07
0.4
0.075
0.2
0.02
m2
m3
zak
kg
org/hr
org/hr
org/hr
org/hr
43,000.00
200,000.00
55,000.00
3,500.00
50,000.00
60,000.00
40,000.00
75,000.00
45,150.00
6,000.00
11,000.00
245.00
20,000.00
4,500.00
8,000.00
1,500.00
Dibulatkan
Pasang granito tile Essenza 40x40

type Corall Bell Unpolish lengkap dgn
grouting/ perekat lantai
M2
lantai Essenza 40x40

pasir pasang
semen
grouting lantai
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.25
1
0.60
0.075
0.25
0.025
m2
m3
zak
m2
org/hr
org/hr
org/hr
org/hr
122,000.00
200,000.00
55,000.00
15,000.00
50,000.00
60,000.00
40,000.00
75,000.00
128,100.00
6,000.00
13,750.00
15,000.00
30,000.00
4,500.00
10,000.00
1,875.00
Pas. lantai marmer Lampung 40x60

tebal 2 cm
M2
lantai marmer 40x60

pasir pasang
semen
grouting lantai
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.04
0.4
1
1.5
0.075
0.5
0.025
m2
m3
zak
m2
org/hr
org/hr
org/hr
org/hr
195,000.00
200,000.00
55,000.00
15,000.00
50,000.00
60,000.00
40,000.00
75,000.00
204,750.00
8,000.00
22,000.00
15,000.00
75,000.00
4,500.00
20,000.00
1,875.00
Pasang lantai granit tebal 2 cm

(motif standard)
M2
granit tebal 2 cm
pasir pasang
semen
grouting lantai
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.04
0.40
1
1.5
0.075
0.5
0.025
m2
m3
zak
m2
org/hr
org/hr
org/hr
org/hr
950,000.00
200,000.00
55,000.00
15,000.00
50,000.00
60,000.00
40,000.00
75,000.00
997,500.00
8,000.00
22,000.00
15,000.00
75,000.00
4,500.00
20,000.00
1,875.00
Dinding porselin 11x11
M2
dinding porselin 11x11

pasir pasang
semen
semen putih
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.2
0.2
0.6
0.1
0.3
0.025
m2
m3
zak
kg
org/hr
org/hr
org/hr
org/hr
23,500.00
200,000.00
55,000.00
1,375.00
50,000.00
60,000.00
40,000.00
75,000.00
24,675.00
6,000.00
11,000.00
275.00
30,000.00
6,000.00
12,000.00
1,875.00
Dibulatkan
Dinding keramik 20x20

(polos)
M2
keramik dinding 20x20

pasir pasang
semen
semen putih
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.2
0.09
0.5
0.075
0.25
0.025
m2
m3
zak
kg
org/hr
org/hr
org/hr
org/hr
48,000.00
200,000.00
55,000.00
1,375.00
50,000.00
60,000.00
40,000.00
75,000.00
50,400.00
6,000.00
11,000.00
123.75
25,000.00
4,500.00
10,000.00
1,875.00
Dibulatkan
10
Dinding keramik 20x25

(polos)
M2
keramik dinding 20x25

pasir pasang
semen
semen putih
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.2
0.09
0.5
0.075
0.25
0.025
m2
m3
zak
kg
org/hr
org/hr
org/hr
org/hr
48,000.00
200,000.00
55,000.00
1,375.00
50,000.00
60,000.00
40,000.00
75,000.00
50,400.00
6,000.00
11,000.00
123.75
25,000.00
4,500.00
10,000.00
1,875.00
Dibulatkan
11
Dinding granit ukuran besar
M2
granit DN
pasir pasang
semen
campuran kedap air
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.3
1
1.5
0.1
0.5
0.05
m2
m3
zak
m2
org/hr
org/hr
org/hr
org/hr
950,000.00
200,000.00
55,000.00
15,000.00
50,000.00
60,000.00
40,000.00
75,000.00
997,500.00
6,000.00
16,500.00
15,000.00
75,000.00
6,000.00
20,000.00
3,750.00
12
Plint keramik 10x20
M'
plint keramik 10x20

semen
pasir pasang
tk batu
kepala tukang batu
pekerja
mandor
1.01
0.02
0.002
0.1
0.01
0.2
0.01
m'
zak
m3
org/hr
org/hr
org/hr
org/hr
4,000.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
4,040.00
1,100.00
400.00
5,000.00
600.00
8,000.00
750.00
Dibulatkan
13
Plint keramik 10x30
M'
plint keramik 10x30

semen
pasir pasang
tk batu
kepala tukang batu
pekerja
mandor
1.01
0.02
0.002
0.1
0.01
0.2
0.01
m'
zak
m3
org/hr
org/hr
org/hr
org/hr
5,000.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
5,050.00
1,100.00
400.00
5,000.00
600.00
8,000.00
750.00
Dibulatkan
14
Step Noising Roman 10x20
M'
Step Noising Roman 10x20

semen
pasir pasang
tk batu
kepala tukang batu
pekerja
mandor
5
0.02
0.002
0.1
0.01
0.2
0.01
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
5,400.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
27,000.00
1,100.00
400.00
5,000.00
600.00
8,000.00
750.00
Dibulatkan
15
Poles marmer/ teraso
M2
bubuk poles lantai
kg
10,000.00
1,000.00
0.1
semen putih
semir kilap lantai
mesin poles
tukang poles
kepala tukang batu
pekerja
mandor
1
0.035
0.075
0.5
0.125
0.25
0.01
kg
kg
unit
org/hr
org/hr
org/hr
org/hr
1,375.00
75,000.00
60,000.00
55,000.00
60,000.00
40,000.00
75,000.00
1,375.00
2,625.00
4,500.00
27,500.00
7,500.00
10,000.00
750.00
Dibulatkan
16
Pasang karpet
VII.
PEK. WATERPROOFING
M2
Karpet executive
foam (underlayer)
alat bantu (lem, paku, list dll)
ongkos pasang
1
1
1
1
m2
m2
m2
m2
250,000.00
35,000.00
10,000.00
5,000.00
250,000.00
35,000.00
10,000.00
5,000.00
1.
Screeding tebal 3 cm
M2
semen
pasir beton
tukang batu
kepala tukang batu
pekerja
mandor
0.288
0.039
0.1
0.01
0.2
0.01
zak
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
195,000.00
50,000.00
60,000.00
40,000.00
75,000.00
15,840.00
7,605.00
5,000.00
600.00
8,000.00
750.00
Dibulatkan
2.
Screeding tebal 2 cm
M2
semen
pasir beton
tukang batu
kepala tukang batu
pekerja
mandor
0.2
0.026
0.1
0.01
0.2
0.01
zak
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
195,000.00
50,000.00
60,000.00
40,000.00
75,000.00
11,000.00
5,070.00
5,000.00
600.00
8,000.00
750.00
3.
Pekerjaan waterproofing (coating)
M2
pre treatment/ cleaning

curbing sudut
bahan waterproofing coating
alat bantu (mixer)
kuas
tk batu
kepala tukang batu
pekerja
mandor
1
0.4
2.5
0.02
0.2
0.2
0.02
0.1
0.01
m2
m'
kg
unit
bh
org/hr
org/hr
org/hr
org/hr
1,500.00
13,383.33
10,000.00
60,000.00
14,000.00
50,000.00
60,000.00
40,000.00
75,000.00
1,500.00
5,353.33
25,000.00
1,200.00
2,800.00
10,000.00
1,200.00
4,000.00
750.00
Dibulatkan
4.
Pekerjaan waterproofing (membrane)
M2
Material primer
water proofing membrane
tk batu
kepala tukang batu
pekerja
mandor
pengetesan
0.3
1.05
0.5
0.05
0.25
0.0125
1
kg
m2
org/hr
org/hr
org/hr
org/hr
m2
25,000.00
48,000.00
50,000.00
60,000.00
40,000.00
75,000.00
2,500.00
7,500.00
50,400.00
25,000.00
3,000.00
10,000.00
937.50
2,500.00
5.
Pekerjaan Floor Hardener
M2
Material natural non metalic

Curing Compound
tk batu
kepala tukang batu
pekerja
mandor
6
0.125
0.15
0.015
0.075
0.0075
kg
ltr
org/hr
org/hr
org/hr
org/hr
3,800.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
22,800.00
2,500.00
7,500.00
900.00
3,000.00
562.50
Dibulatkan
M2
gent.kodok natural Maher

tk batu
kepala tukang batu
pekerja
mandor
24
0.1
0.01
0.15
0.01
bh
org/hr
org/hr
org/hr
org/hr
1,850.00
50,000.00
60,000.00
40,000.00
75,000.00
44,400.00
5,000.00
600.00
6,000.00
750.00
Dibulatkan
VIII. PEKERJAAN ATAP :

1 Pas. genteng kodok natural Maher
Pas. genteng plentong Maher
M2
genteng plentong Maher

tk batu
kepala tukang batu
pekerja
mandor
24
0.1
0.01
0.15
0.01
bh
org/hr
org/hr
org/hr
org/hr
1,350.00
50,000.00
60,000.00
40,000.00
75,000.00
32,400.00
5,000.00
600.00
6,000.00
750.00
Dibulatkan
Pas. genteng pres beton Monier
M2
genteng pres beton Monier

tk batu
kepala tukang batu
pekerja
mandor
11.1
0.1
0.01
0.15
0.01
bh
org/hr
org/hr
org/hr
org/hr
4,750.00
50,000.00
60,000.00
40,000.00
75,000.00
52,725.00
5,000.00
600.00
6,000.00
750.00
Dibulatkan
Pas. genteng keramik Ikad natural
M2
genteng keramik Ikad natural

tk batu
14.5
0.1
bh
org/hr
3,800.00
50,000.00
55,100.00
5,000.00
kepala tukang batu

pekerja
mandor
0.01
0.15
0.01
org/hr
org/hr
org/hr
60,000.00
40,000.00
75,000.00
600.00
6,000.00
750.00
Dibulatkan
1.05
0.05
0.05
0.01
0.1
0.01
1
m2
kg
org/hr
org/hr
org/hr
org/hr
m2
156,800.00
20,000.00
50,000.00
55,000.00
40,000.00
75,000.00
750.00
164,640.00
1,000.00
2,500.00
550.00
4,000.00
750.00
750.00
Dibulatkan
Pas. atap genteng metal

Rainbow Roof
M2
atap genteng metal Rainbow

paku genteng metal
tk besi
kepala tukang besi
pekerja
mandor
alat bantu (steger dll)
Pas.atap asbes gelombang

uk. 180x108 cm tebal 5 mm
M2
asbes gelombang
paku asbes
tk.kayu
kepala tukang kayu
pekerja
mandor
0.6
6
0.08
0.008
0.10
0.005
lbr
bh
org/hr
org/hr
org/hr
org/hr
55,000.00
950.00
50,000.00
55,000.00
40,000.00
75,000.00
33,000.00
5,700.00
4,000.00
440.00
4,000.00
375.00
Dibulatkan

M2
asbes gelombang
paku asbes
tk.kayu
kepala tukang kayu
pekerja
mandor
0.52
6
0.08
0.008
0.10
0.005
lbr
bh
org/hr
org/hr
org/hr
org/hr
63,000.00
950.00
50,000.00
55,000.00
40,000.00
75,000.00
32,760.00
5,700.00
4,000.00
440.00
4,000.00
375.00
Dibulatkan
Pas.atap seng gelombang

180x90x0.3 cm
M2
seng gelombang, tbl 3 mm

paku seng
tk.kayu
kepala tukang kayu
pekerja
mandor
0.74
0.1
0.10
0.01
0.10
0.005
lbr
kg
org/hr
org/hr
org/hr
org/hr
36,000.00
12,000.00
50,000.00
55,000.00
40,000.00
75,000.00
26,640.00
1,200.00
5,000.00
550.00
4,000.00
375.00
Dibulatkan
Pas.atap seng gelombang

konvensional galvanish
180x90x0.3 cm
M2
seng gelombang, tbl 3 mm

paku seng
tk.kayu
kepala tukang kayu
pekerja
mandor
0.74
0.1
0.10
0.01
0.10
0.005
lbr
kg
org/hr
org/hr
org/hr
org/hr
55,750.00
12,000.00
50,000.00
55,000.00
40,000.00
75,000.00
41,255.00
1,200.00
5,000.00
550.00
4,000.00
375.00
Dibulatkan
10
Pas.nok genteng kodok Maher

lengkap dgn papan ruiter
M'
nok genteng kodok Maher

semen
pasir beton
papan ruiter kamper medan
tk batu
kepala tukang batu
pekerja
mandor
5.05
0.16
0.025
0.003
0.2
0.02
0.2
0.02
bh
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
5,800.00
55,000.00
195,000.00
2,500,000.00
50,000.00
60,000.00
40,000.00
75,000.00
29,290.00
8,800.00
4,875.00
7,500.00
10,000.00
1,200.00
8,000.00
1,500.00
11
Pas.nok genteng pres beton Monier

M'
nok genteng pres beton Monier

semen
pasir beton
tk batu
kepala tukang batu
pekerja
mandor
3.55
0.16
0.025
0.003
0.2
0.02
0.2
0.02
bh
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
9,000.00
55,000.00
195,000.00
2,500,000.00
50,000.00
60,000.00
40,000.00
75,000.00
31,950.00
8,800.00
4,875.00
7,500.00
10,000.00
1,200.00
8,000.00
1,500.00
12
Pas.nok genteng keramik ikad natural

M'
nok genteng keramik ikad natural

semen
pasir beton
tk batu
kepala tukang batu
pekerja
mandor
4
0.24
0.038
0.003
0.2
0.02
0.2
0.02
bh
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
9,000.00
55,000.00
195,000.00
2,500,000.00
50,000.00
60,000.00
40,000.00
75,000.00
36,000.00
13,200.00
7,410.00
7,500.00
10,000.00
1,200.00
8,000.00
1,500.00
Dibulatkan
13
Pasang bubungan atap genteng metal
M'
bubungan atap metal bulat
1.01
m'
102,000.00
103,020.00
Rainbow Roof
paku genteng metal

tk besi
kepala tukang besi
pekerja
alat bantu (steger dll)
0.03
0.04
0.004
0.05
1
kg
org/hr
org/hr
org/hr
m'
20,000.00
50,000.00
55,000.00
40,000.00
375.00
600.00
2,000.00
220.00
2,000.00
375.00
Dibulatkan
14
Pas.nok asbes gelombang

uk. 105 cm
M'
asbes gelombang
paku asbes
tk.kayu
kepala tukang kayu
pekerja
mandor
1.15
6
0.003
0.09
0.009
0.10
0.005
lbr
bh
m3
org/hr
org/hr
org/hr
org/hr
22,500.00
950.00
2,500,000.00
50,000.00
55,000.00
40,000.00
75,000.00
25,875.00
5,700.00
7,500.00
4,500.00
495.00
4,000.00
375.00
Dibulatkan
15
Pas.nok asbes gelombang

uk. 92 cm
M'
asbes gelombang
paku asbes
tk.kayu
kepala tukang kayu
pekerja
mandor
1.25
6
0.003
0.09
0.009
0.10
0.005
lbr
bh
m3
org/hr
org/hr
org/hr
org/hr
40,000.00
950.00
2,500,000.00
50,000.00
55,000.00
40,000.00
75,000.00
50,000.00
5,700.00
7,500.00
4,500.00
495.00
4,000.00
375.00
Dibulatkan
16
Pas.nok seng
M'
seng plat tebal 0.05 cm

paku seng
tk.besi
kepala tukang besi
pekerja
0.505
0.1
0.003
0.1
0.01
0.1
m'
kg
m3
org/hr
org/hr
org/hr
49,000.00
12,000.00
2,500,000.00
50,000.00
55,000.00
40,000.00
24,745.00
1,200.00
7,500.00
5,000.00
550.00
4,000.00
17
atap trimdek zincalume colourbond,

lebar = 0.76 m
M2
atap allum trimdek colourbond

angkur pengikat atap
tk.besi
kepala tukang besi
pekerja
1.32
4
0.08
0.008
0.08
m2
bh
org/hr
org/hr
org/hr
95,750.00
1,000.00
50,000.00
55,000.00
40,000.00
126,390.00
4,000.00
4,000.00
440.00
3,200.00
Dibulatkan
18
atap zinc allumunium colourbond,

lebar = 0.935 m, tebal 0.5 mm
M2
zinc allumunium colourbond

tk.besi
kepala tukang besi
pekerja
1.1
4
0.08
0.008
0.08
m2
bh
org/hr
org/hr
org/hr
0.00
1,000.00
50,000.00
55,000.00
40,000.00
0.00
4,000.00
4,000.00
440.00
3,200.00
Dibulatkan
19
bubungan atap trimdek zincalume

colourbond
M'
bubungan allum trimdek colour

tk.besi
kepala tukang besi
pekerja
1.05
4
0.1
0.01
0.1
m'
bh
org/hr
org/hr
org/hr
46,000.00
1,000.00
50,000.00
55,000.00
40,000.00
48,300.00
4,000.00
5,000.00
550.00
4,000.00
Dibulatkan
20
Pas. atap zink allumunium

tebal 0.5 mm, lebar 0.935 m
(motif genteng)
M2
zink alumunium
tk.besi
kepala tukang besi
pekerja
4.4
8
0.08
0.008
0.08
bh
bh
org/hr
org/hr
org/hr
74,500.00
1,000.00
50,000.00
55,000.00
40,000.00
327,800.00
8,000.00
4,000.00
440.00
3,200.00
Dibulatkan
21
Pas. atap zink allumunium colour

tebal 0.5 mm, lebar 0.935 m
(motif genteng)
M2
zink alumunium colour

tk.besi
kepala tukang besi
pekerja
4.4
8
0.08
0.008
0.08
bh
bh
org/hr
org/hr
org/hr
94,000.00
1,000.00
50,000.00
55,000.00
40,000.00
413,600.00
8,000.00
4,000.00
440.00
3,200.00
Dibulatkan
22
Bubungan atap zink allumunium

tebal 0.5 mm.
M'
bubung zink alumunium

tk.besi
kepala tukang besi
pekerja
1.05
4
0.1
0.01
0.1
m'
bh
org/hr
org/hr
org/hr
161,000.00
1,000.00
50,000.00
55,000.00
40,000.00
169,050.00
4,000.00
5,000.00
550.00
4,000.00
Dibulatkan
23
Bubungan atap zink all. colour
M'
bubung zink alumunium color
1.05
m'
238,500.00
250,425.00
tebal 0.5 mm.
24
Pek. talang datar seng 0.3 mm +

alas papan, tebal 2 cm
IX. PEKERJAAN PENGECATAN :

1 Cat Kayu (2 lapis) Glotex
termasuk pek. : plamur
mengamplas
dan cat dasar

tk.besi
kepala tukang besi
pekerja
4
0.1
0.01
0.1
bh
org/hr
org/hr
org/hr
1,000.00
50,000.00
55,000.00
40,000.00
4,000.00
5,000.00
550.00
4,000.00
Dibulatkan
M'
papan kamper medan 2/20

seng plat tebal 0.3 mm
paku rata-rata
paku seng
timah
tukang besi
tukang kayu
kepala tukang besi
pekerja
mandor
0.008
1.01
0.15
0.1
0.1
0.2
0.15
0.02
0.15
0.015
m3
m'
kg
kg
kg
org/hr
org/hr
org/hr
org/hr
org/hr
2,500,000.00
24,000.00
9,000.00
12,000.00
13,500.00
50,000.00
50,000.00
55,000.00
40,000.00
75,000.00
20,000.00
24,240.00
1,350.00
1,200.00
1,350.00
10,000.00
7,500.00
1,100.00
6,000.00
1,125.00
Dibulatkan
M2
plamur kayu
amplas
cat dasar
cat kayu Glotex
thinner
kuas
tukang cat
kepala tukang cat
pekerja
mandor
0.15
0.5
0.15
0.25
0.15
0.05
0.25
0.025
0.2
0.01
kg
lbr
kg
kg
ltr
bh
org/hr
org/hr
org/hr
org/hr
17,500.00
4,500.00
14,000.00
29,000.00
12,500.00
14,000.00
50,000.00
60,000.00
40,000.00
75,000.00
2,625.00
2,250.00
2,100.00
7,250.00
1,875.00
700.00
12,500.00
1,500.00
8,000.00
750.00
Dibulatkan
Cat dinding interior ICI

(dinding baru , 3 lapis)
M2
plamur tembok
amplas
cat dasar
cat tembok ICI
kuas roll
tk cat
kepala tukang cat
pekerja
mandor
0.2
0.5
0.1
0.2
0.025
0.25
0.03
0.16
0.01
kg
lbr
kg
kg
bh
org/hr
org/hr
org/hr
org/hr
8,500.00
4,500.00
22,500.00
35,200.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
1,700.00
2,250.00
2,250.00
7,040.00
500.00
12,500.00
1,800.00
6,400.00
750.00
Dibulatkan
Cat dinding exterior ICI

M2
alkali ICI sebelum pengecatan

Cat tembok ICI wheathershield
amplas
kuas roll
tk cat
kepala tukang cat
pekerja
mandor
0.125
0.2
0.5
0.025
0.28
0.03
0.16
0.01
ltr
kg
lbr
bh
org/hr
org/hr
org/hr
org/hr
25,700.00
54,000.00
4,500.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
3,212.50
10,800.00
2,250.00
500.00
14,000.00
1,800.00
6,400.00
750.00
Dibulatkan
Cat dinding Vinilex

termasuk dgn pek plamur
M2
plamur tembok
amplas
cat tembok Vinilex
kuas roll
tk cat
kepala tukang cat
pekerja
mandor
0.2
0.5
0.25
0.025
0.22
0.022
0.1
0.01
kg
lbr
kg
bh
org/hr
org/hr
org/hr
org/hr
8,500.00
4,500.00
12,500.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
1,700.00
2,250.00
3,125.00
500.00
11,000.00
1,320.00
4,000.00
750.00
Dibulatkan
Cat plafond Vinilex

termasuk dgn pek plamur
(plafond baru , 3 lapis)
M2
plamur tembok
amplas
cat tembok Vinilex
kuas roll
tk cat
kepala tukang cat
pekerja
mandor
0.2
0.5
0.275
0.025
0.22
0.022
0.125
0.01
kg
lbr
kg
bh
org/hr
org/hr
org/hr
org/hr
8,500.00
4,500.00
12,500.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
1,700.00
2,250.00
3,437.50
500.00
11,000.00
1,320.00
5,000.00
750.00
Dibulatkan
Cat dinding Vinilex

(renovasi /dinding lama, 2 lapis)
M2
plamur tembok
amplas
cat tembok Vinilex
kuas roll
0.1
0.3
0.17
0.015
kg
lbr
kg
bh
8,500.00
4,500.00
12,500.00
20,000.00
850.00
1,350.00
2,125.00
300.00
tk cat
kepala tukang cat
pekerja
mandor
0.125
0.0125
0.05
0.005
org/hr
org/hr
org/hr
org/hr
50,000.00
60,000.00
40,000.00
75,000.00
6,250.00
750.00
2,000.00
375.00
Dibulatkan
4,500.00
2,250.00
560.00
12,500.00
1,500.00
5,000.00
937.50
1,500.00
Dibulatkan
1,500.00
3,600.00
2,250.00
560.00
7,500.00
900.00
5,000.00
937.50
1,500.00
Dibulatkan
Cat genteng baru ( Matex )
M2
Cat genteng Matex

amplas
kuas
tukang cat
kepala tukang cat
pekerja
mandor
alat bantu ( Steger & pengaman )
0.250
0.500
0.040
0.25
0.025
0.125
0.0125
1.0
kg
lbr
bh
org/hr
org/hr
org/hr
org/hr
ls
18,000.00
4,500.00
14,000.00
50,000.00
60,000.00
40,000.00
75,000.00
1,500.00
Cat genteng lama ( Matex )
M2
pembersihan genteng lama

Cat genteng Matex
amplas
kuas
tukang cat
kepala tukang cat
pekerja
mandor
alat bantu ( Steger & pengaman )
1.000
0.200
0.500
0.040
0.150
0.015
0.125
0.0125
1.000
m2
kg
lbr
bh
org/hr
org/hr
org/hr
org/hr
ls
1,500.00
18,000.00
4,500.00
14,000.00
50,000.00
60,000.00
40,000.00
75,000.00
1,500.00
Cat besi Glotex

(termasuk meni besi)
M2
cat besi
amplas
meni besi
thinner
kuas
tk cat
kepala tukang cat
pekerja
mandor
0.2
0.4
0.167
0.15
0.05
0.22
0.022
0.125
0.01
kg
lbr
kg
ltr
bh
org/hr
org/hr
org/hr
org/hr
29,000.00
4,500.00
9,180.00
12,500.00
14,000.00
50,000.00
60,000.00
40,000.00
75,000.00
5,800.00
1,800.00
1,533.06
1,875.00
700.00
11,000.00
1,320.00
5,000.00
750.00
Dibulatkan
10
Cat zinchromate
M2
cat zinchromate Kansai

thinner
amplas
kuas
tk.cat
mandor
0.2
0.1
0.4
0.03
0.08
0.004
kg
ltr
lbr
bh
org/hr
org/hr
27,000.00
12,500.00
4,500.00
14,000.00
50,000.00
75,000.00
5,400.00
1,250.00
1,800.00
420.00
4,000.00
300.00
Dibulatkan
11
Politur (2 lapis)
termasuk pek.: plamur/dempul
amplas/gosok
M2
politur
plamur kayu
thinner
amplas
kuas
tk cat
mandor
0.3
0.2
0.1
0.5
0.05
0.32
0.016
kg
kg
ltr
lbr
bh
org/hr
org/hr
30,000.00
17,500.00
12,500.00
4,500.00
14,000.00
50,000.00
75,000.00
9,000.00
3,500.00
1,250.00
2,250.00
700.00
16,000.00
1,200.00
Dibulatkan
12
Politur ulang/renov (2 lapis)

tanpa pek. plamur/dempul
M2
politur
thinner
amplas
kuas
tk cat
mandor
0.2
0.075
0.25
0.04
0.2
0.01
kg
ltr
lbr
bh
org/hr
org/hr
30,000.00
12,500.00
4,500.00
14,000.00
50,000.00
75,000.00
6,000.00
937.50
1,125.00
560.00
10,000.00
750.00
Dibulatkan
13
Politur Ultran (2 lapis)

amplas/gosok
M2
politur ultran
wood filler ultran
thinner
amplas
kuas
tk cat
kepala tukang cat
pekerja
mandor
0.3
0.2
0.1
0.5
0.05
0.28
0.04
0.25
0.02
kg
kg
ltr
lbr
bh
org/hr
org/hr
org/hr
org/hr
27,000.00
19,500.00
12,500.00
4,500.00
14,000.00
50,000.00
60,000.00
40,000.00
75,000.00
8,100.00
3,900.00
1,250.00
2,250.00
700.00
14,000.00
2,400.00
10,000.00
1,500.00
14
Melamic Impra
amplas/gosok
M2
wood filler ultran

sending sealer ultran
cat warna melamic
cat melamic Impra
0.25
0.35
0.25
0.3
kg
kg
kg
kg
19,500.00
28,000.00
32,000.00
30,000.00
4,875.00
9,800.00
8,000.00
9,000.00
thinner
amplas
sprayer
tk cat melamic
mandor
0.5
0.6
1
0.6
0.06
ltr
lbr
m2
org/hr
org/hr
12,500.00
4,500.00
3,000.00
70,000.00
75,000.00
6,250.00
2,700.00
3,000.00
42,000.00
4,500.00
Dibulatkan
15
Melamic Impra kusen pintu & jendela

amplas/gosok
M1
wood filler ultran

sending sealer ultran
cat warna melamic
cat melamic Impra
thinner
amplas
sprayer
tk cat melamic
mandor
0.12
0.18
0.125
0.2
0.25
0.4
1
0.3
0.03
kg
kg
kg
kg
ltr
lbr
m'
org/hr
org/hr
19,500.00
28,000.00
32,000.00
30,000.00
12,500.00
4,500.00
2,000.00
70,000.00
75,000.00
2,340.00
5,040.00
4,000.00
4,500.00
3,125.00
1,800.00
2,000.00
21,000.00
2,250.00
Dibulatkan
16
Residu
M2
residu
kuas
pekerja
mandor
0.35
0.05
0.12
0.006
ltr
bh
org/hr
org/hr
7,000.00
14,000.00
40,000.00
75,000.00
2,450.00
700.00
4,800.00
450.00
Dibulatkan
17
Meni kayu
M2
meni kayu
kuas
tk cat
mandor
0.25
0.025
0.08
0.006
ltr
bh
org/hr
org/hr
9,180.00
14,000.00
50,000.00
75,000.00
2,295.00
350.00
4,000.00
450.00
Dibulatkan
18
Cat anti lumut (silicosal)
M2
silicosal
semen
kalbon
kuas
tukang cat
kepala tukang cat
pekerja
mandor
0.4
0.01
0.05
0.25
0.2
0.02
0.2
0.01
ltr
zak
ltr
bh
org/hr
org/hr
org/hr
org/hr
25,000.00
55,000.00
15,000.00
14,000.00
50,000.00
60,000.00
40,000.00
75,000.00
10,000.00
550.00
750.00
3,500.00
10,000.00
1,200.00
8,000.00
750.00
Dibulatkan
EPOXY
17
Pekerjaan Epoxy dinding / plafond

(tebal 150 micron)
M2
Pre treatment / cleanol F

First layer Polyfloor PFP 261
Epoxy Filler Polyfloor PFP 211
Talc filler
Finish coat Multipox MX 98
Thinner epoxy
Upah pasang
0.2
0.2
0.1
0.35
0.28
0.25
1
ltr
kg
kg
kg
kg
ltr
m2
22,000.00
38,000.00
65,000.00
5,000.00
52,000.00
19,500.00
15,000.00
4,400.00
7,600.00
6,500.00
1,750.00
14,560.00
4,875.00
15,000.00
Dibulatkan
18

(tebal 200 micron)
M2

Talc filler
Thinner epoxy
Upah pasang
0.2
0.28
0.15
0.5
0.35
0.5
1
ltr
kg
kg
kg
kg
ltr
m2
22,000.00
38,000.00
65,000.00
5,000.00
52,000.00
19,500.00
17,500.00
4,400.00
10,640.00
9,750.00
2,500.00
18,200.00
9,750.00
17,500.00
Dibulatkan
19

(tebal 300 micron)
M2

Talc filler
Thinner epoxy
Upah pasang
0.2
0.33
0.2
0.5
0.6
0.5
1
ltr
kg
kg
kg
kg
ltr
m2
22,000.00
38,000.00
65,000.00
5,000.00
52,000.00
19,500.00
20,000.00
4,400.00
12,540.00
13,000.00
2,500.00
31,200.00
9,750.00
20,000.00
Dibulatkan
20
Pekerjaan Epoxy Lantai

M2
Multilayer Screeds (tebal 2000 micron)

Second layer Polyfloor PFM 232
Finish coat Polyfloor PFT 213
Thinner epoxy
Upah pasang
0.2
0.3
2.25
1
0.25
1
ltr
kg
kg
kg
ltr
m2
22,000.00
38,000.00
50,000.00
75,000.00
19,500.00
27,000.00
4,400.00
11,400.00
112,500.00
75,000.00
4,875.00
27,000.00
Dibulatkan
21

M2

Second layer Polyfloor PFM 232
Thinner epoxy
Upah pasang
0.2
0.3
3.5
1
0.25
1
ltr
kg
kg
kg
ltr
m2
22,000.00
38,000.00
50,000.00
75,000.00
19,500.00
30,000.00
4,400.00
11,400.00
175,000.00
75,000.00
4,875.00
30,000.00
22

Self Leveling Screeds
(tebal 3000 micron)
M2

Second layer Polyfloor PFT 233
Silica Sand
Thinner epoxy
Upah pasang
0.2
0.3
3.5
1
2
0.25
1
ltr
kg
kg
kg
kg
ltr
m2
22,000.00
38,000.00
60,000.00
75,000.00
2,500.00
19,500.00
30,000.00
4,400.00
11,400.00
210,000.00
75,000.00
5,000.00
4,875.00
30,000.00
23
Pekerjaan Epoxy Mortar Curving

diameter 7 cm
M'

Primer coat Polyfloor PFM 212
Epoxy Mortar Polyfloor PFM 212
Silica Sand
Thinner epoxy
Upah pasang
0.025
0.12
0.25
2
0.2
1
ltr
kg
kg
kg
ltr
m'
22,000.00
76,000.00
76,000.00
2,500.00
19,500.00
10,000.00
550.00
9,120.00
19,000.00
5,000.00
3,900.00
10,000.00
X.
PEKERJAAN BONGKARAN :
01. Bongkar dinding 1/2 batu
M2
pekerja
mandor
0.2
0.01
org/hr
org/hr
40,000.00
75,000.00
8,000.00
750.00
02. Bongkar dinding 1/2 batu
M3
pekerja
mandor
2
0.1
org/hr
org/hr
40,000.00
75,000.00
80,000.00
7,500.00
03. Bongkar batu kali

(tebal < 50 cm)
M3
pekerja
mandor
1.5
0.075
org/hr
org/hr
40,000.00
75,000.00
60,000.00
5,625.00
Dibulatkan
04. Bongkar batu kali

(tebal > 50 cm)
M3
pekerja
mandor
3
0.15
org/hr
org/hr
40,000.00
75,000.00
120,000.00
11,250.00
05. Bongkar beton
M3
tukang
kepala tukang
pekerja
mandor
1.2
0.12
6
0.3
org/hr
org/hr
org/hr
org/hr
50,000.00
60,000.00
40,000.00
75,000.00
60,000.00
7,200.00
240,000.00
22,500.00
06. Bongkar beton bertulang
M3
tukang
kepala tukang
pekerja
mandor
1.6
0.16
8
0.4
org/hr
org/hr
org/hr
org/hr
50,000.00
60,000.00
40,000.00
75,000.00
80,000.00
9,600.00
320,000.00
30,000.00
07. Bongkar lantai
M2
pekerja
mandor
0.1
0.01
org/hr
org/hr
40,000.00
75,000.00
4,000.00
750.00
08. Bongkar plesteran
M2
pekerja
mandor
0.05
0.0025
org/hr
org/hr
40,000.00
75,000.00
2,000.00
187.50
Dibulatkan
09. Bongkar atap genteng
M2
pekerja
mandor
0.02
0.01
org/hr
org/hr
40,000.00
75,000.00
800.00
750.00
10. Bongkar karpusan atap genteng
M'
pekerja
mandor
0.03
0.015
org/hr
org/hr
40,000.00
75,000.00
1,200.00
1,125.00
12. Bongkar atap seng/asbes
M2
tk.besi
pekerja
0.05
0.01
org/hr
org/hr
50,000.00
40,000.00
2,500.00
400.00
13. Bongkar kaso & reng kayu

(kayu tidak dipakai lagi)
M2
tk.kayu
kep.tk.kayu
pekerja
mandor
0.025
0.0025
0.1
0.005
org/hr
org/hr
org/hr
org/hr
50,000.00
55,000.00
40,000.00
75,000.00
1,250.00
137.50
4,000.00
375.00
Dibulatkan
14. Bongkar rangka atap kuda-2 kayu
M3
tukang kayu
kepala tukang
1
0.2
org/hr
org/hr
50,000.00
60,000.00
50,000.00
12,000.00
15. Bongkar plafond + rangka
M2
pekerja
mandor
0.04
0.02
org/hr
org/hr
40,000.00
75,000.00
1,600.00
1,500.00
16. Bongkar listplank
M'
pekerja
mandor
0.03
0.015
org/hr
org/hr
40,000.00
75,000.00
1,200.00
1,125.00
17. Bongkar kusen pintu
M3
tukang
kepala tukang
1
0.1
org/hr
org/hr
50,000.00
60,000.00
50,000.00
6,000.00
18. Bongkar daun pintu
M2
pekerja
mandor
0.02
0.001
org/hr
org/hr
40,000.00
75,000.00
800.00
75.00
Dibulatkan
19. Bongkar kaca
M2
pekerja
mandor
0.03
0.003
org/hr
org/hr
40,000.00
75,000.00
1,200.00
225.00
Dibulatkan
20. Bongkar rabat beton
M2
pekerja
mandor
0.05
0.0025
org/hr
org/hr
40,000.00
75,000.00
2,000.00
187.50
Dibulatkan
21. Bongkar bak air teraso
BH
pekerja
mandor
0.3
0.015
org/hr
org/hr
40,000.00
75,000.00
12,000.00
1,125.00
Dibulatkan
XI. PEKERJAAN PRASARANA :

1
Pek.sal. buis beton 1/2 dia.30

(dengan pas. bata merah &
dalam saluran 30 cm)
M'
pek.galian tanah
pek.urugan pasir
pek.pasangan batu bata 1:4
pek.plesteran 1:4
buis beton 1/2 dia 30 cm
urugan tanah kembali
0.25
0.025
0.7
0.9
1
0.05
m3
m3
m2
m2
bh
m3
25,500.00
142,750.00
127,695.00
38,600.00
31,000.00
8,750.00
6,375.00
3,568.75
89,386.50
34,740.00
31,000.00
437.50
Dibulatkan
Pek.sal.air hujan 1/2 dia.30

(dengan pas. bata merah &
dalam saluran 15 cm)
M'
pek.galian tanah
pek.urugan pasir
pek.pasangan batu bata 1:4
pek.plesteran 1:4
buis beton 1/2 dia 30 cm
0.15
0.025
0.4
0.6
1
0.05
m3
m3
m2
m2
bh
m3
25,500.00
142,750.00
127,695.00
38,600.00
31,000.00
8,750.00
3,825.00
3,568.75
51,078.00
23,160.00
31,000.00
437.50
Dibulatkan
Pek. saluran batu kali

Uk. : dalam 50 cm, lebar 60 cm
M'
pek.galian tanah
pek.urugan pasir
pek.pasangan batu kali 1:3
pek.plesteran 1:2
buang tanah s/d 30 m
1.2
0.16
0.53
2.16
1.2
m3
m3
m3
m2
m3
25,500.00
142,750.00
696,060.00
44,510.00
13,950.00
30,600.00
22,840.00
368,911.80
96,141.60
16,740.00
Dibulatkan
Pek. Gorong-gorong batu kali 1:3

lengkap dgn penutup beton duiker
M'
pek.galian tanah
pek.urugan pasir
pek.pasangan batu kali 1:3
pek.plesteran 1:2
buang tanah s/d 30 m
beton duiker tebal 15 cm
2.24
0.24
0.65
2.7
2.24
0.18
m3
m3
m3
m2
m3
m3
25,500.00
142,750.00
696,060.00
44,510.00
13,950.00
3,066,367.75
57,120.00
34,260.00
452,439.00
120,177.00
31,248.00
551,946.20
Dibulatkan
Pek. Bak Kontrol 40x40x40

(tutup bak kontrol dari besi plat)
BH
Pek.galian tanah
Pek.urugan pasir
Pas. bata 1:4
Pek. plesteran 1:4
Besi plat 3,2 mm
Urugan tanah kembali
Buangan tanah
0.4
0.064
1.20
2.30
5.85
0.14
0.26
m3
m3
m2
m2
kg
m3
m3
25,500.00
142,750.00
127,600.00
38,600.00
7,700.00
8,750.00
13,950.00
10,200.00
9,136.00
153,120.00
88,780.00
45,045.00
1,225.00
3,627.00
Dibulatkan
Pek. Bak Kontrol 40x40x40

(tutup bak kontrol dari beton duiker)
BH
Pek.galian tanah
Pek.urugan pasir
Pas. bata 1:4
Pek. plesteran 1:4
Beton duiker tebal 10 cm :
- pembesian
- bekesting
- beton 1:2:3
Buangan tanah
0.4
0.064
1.20
2.30
m3
m3
m2
m2
25,500.00
142,750.00
127,600.00
38,600.00
10,200.00
9,136.00
153,120.00
88,780.00
2.00
0.16
0.025
0.14
0.26
kg
m2
m3
m3
m3
9,645.00
139,000.00
798,100.00
8,750.00
13,950.00
19,290.00
22,240.00
20,152.03
1,225.00
3,627.00
Dibulatkan
7
Pek. Turap batu kali ( Tinggi 3 M )
M'
pek.galian tanah
pek.urugan pasir
pondasi batu kali 1:3
dinding turap batu kali 1:3
brapen 1:4
plesteran 1:2
alat bantu
0.8
0.12
0.5
1.05
3.5
0.5
1
m3
m3
m3
m3
m2
m2
ls
25,500.00
142,750.00
696,060.00
696,060.00
20,990.00
44,510.00
1,500.00
20,400.00
17,130.00
348,030.00
730,863.00
73,465.00
22,255.00
1,500.00
Dibulatkan
Pek. Turap batu kali ( Tinggi 2 M )
M'
pek.galian tanah
pek.urugan pasir
dinding turap batu kali 1:3
brapen 1:4
plesteran 1:2
alat bantu
0.64
0.12
0.4
0.74
2.4
0.45
1
m3
m3
m3
m3
m2
m2
ls
25,500.00
142,750.00
696,060.00
696,060.00
20,990.00
44,510.00
1,500.00
16,320.00
17,130.00
278,424.00
515,084.40
50,376.00
20,029.50
1,500.00
Dibulatkan
Pek. Paving parkir kendaraan

(warna abu; T 16 ; uk. 8x10.5x21)
+ urugan pasir 5 cm
+ urugan sirtu 20 cm
M2
pek. galian tanah

pek.urugan pasir urug 5 cm
pek.urugan sirtu 20 cm
pemadatan
paving block
pasir pasang untuk pengisian
tukang batu
kepala tukang batu
pekerja
mandor
0.4
0.06
1
0.2
1
0.027
0.24
0.024
0.16
0.008
m3
m3
m2
m3
m2
m3
org/hr
org/hr
org/hr
org/hr
25,500.00
142,750.00
34,630.00
27,650.00
105,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
10,200.00
8,565.00
34,630.00
5,530.00
105,000.00
5,400.00
12,000.00
1,440.00
6,400.00
600.00
Dibulatkan
10
Pek. Paving jalan setapak

(warna abu; T 16 ; uk. 8x10.5x21)
+ urugan pasir 5 cm
+ urugan sirtu 10 cm
M2
pek. galian tanah

pek.urugan pasir urug 5 cm
pek.urugan sirtu 10 cm
pemadatan
paving block
pasir pasang untuk pengisian
tukang batu
kepala tukang batu
pekerja
mandor
0.25
0.06
0.5
0.2
1
0.027
0.24
0.024
0.16
0.008
m3
m3
m2
m3
m2
m3
org/hr
org/hr
org/hr
org/hr
25,500.00
142,750.00
34,630.00
27,650.00
105,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
6,375.00
8,565.00
17,315.00
5,530.00
105,000.00
5,400.00
12,000.00
1,440.00
6,400.00
600.00
Dibulatkan
11
Pekerjaan kansteen
M'
pek.galian tanah
pek.bouwplank
pek.urugan pasir 5 cm padat
beton kansteen
adukan 1:4 untuk penahan
semen untuk pengikat
pekerja
mandor
0.07
0.1
0.018
2.5
0.015
0.1
0.05
0.1
0.005
m3
m'
m3
bh
m3
zak
m3
org/hr
org/hr
25,500.00
22,150.00
142,750.00
29,300.00
308,800.00
55,000.00
8,750.00
40,000.00
75,000.00
1,785.00
2,215.00
2,569.50
73,250.00
4,632.00
5,500.00
437.50
4,000.00
375.00
Dibulatkan
12
Pekerjaan pagar BRC, Tinggi 1.2 M

( - pondasi batu kali
- sloof beton
- panjang pagar 2,40 m )
galian tanah
urugan pasir
aanstamping
sloof beton (75 kg)
urugan tanah
pagar BRC
tiang pipa dia.2"
plesteran 1:4
pengecatan dinding (ICI)
1.188
0.132
0.198
0.343
0.072
0.515
1
1.25
0.96
0.96
m3
m3
m3
m3
m3
m3
bh
bh
m2
m2
25,500.00
142,750.00
345,625.00
565,650.00
1,545,801.00
8,000.00
184,000.00
99,500.00
38,600.00
35,190.00
30,294.00
18,843.00
68,433.75
194,017.95
111,297.67
4,120.00
184,000.00
124,375.00
37,056.00
33,782.40
----> Pekerjaan pagar BRC/ 1M

tinggi pagar = 1.2 M
M'
806,219.77
2.40
=
Dibulatkan
13
Pekerjaan pagar BRC, Tinggi 0.9 M

( - pondasi batu kali
- sloof beton
- panjang pagar 2,40 m )
----> Pekerjaan pagar BRC/ 1M

tinggi pagar = 0.9 M
galian tanah
urugan pasir
aanstamping
sloof beton (75 kg)
urugan tanah
pagar BRC
tiang pipa dia.2"
plesteran 1:4
pengecatan dinding (ICI)
M'
720,469.77
1.188
0.132
0.198
0.343
0.072
0.515
1
1.25
0.96
0.96
m3
m3
m3
m3
m3
m3
bh
bh
m2
m2
25,500.00
142,750.00
345,625.00
565,650.00
1,545,801.00
8,000.00
132,000.00
72,500.00
38,600.00
35,190.00
2.40
30,294.00
18,843.00
68,433.75
194,017.95
111,297.67
4,120.00
132,000.00
90,625.00
37,056.00
33,782.40
=
Dibulatkan
14
Pekerjaan talang PVC
M'
talang PVC
kait talang PVC
corong talang PVC
papan penahan talang samping
pekerja
kepala tukang kayu
0.25
1.5
0.35
0.004
0.2
0.02
btg
bh
bh
m3
org/hr
org/hr
42,000.00
2,250.00
7,500.00
1,910,000.00
40,000.00
55,000.00
10,500.00
3,375.00
2,625.00
7,640.00
8,000.00
1,100.00
JALAN :
15
Pek. Onderlag Bt. belah tebal 20 cm
M2
batu belah
pasir pasang
biaya menggilas
pekerja
mandor
0.24
0.15
1
0.3
0.01
m3
m3
m2
org/hr
org/hr
160,000.00
200,000.00
860.00
40,000.00
75,000.00
38,400.00
30,000.00
860.00
12,000.00
750.00
16
Pek. Onderlag Bt. belah tebal 25 cm
M2
batu belah
pasir pasang
biaya menggilas
pekerja
mandor
0.3
0.2
1
0.3
0.01
m3
m3
m2
org/hr
org/hr
160,000.00
200,000.00
860.00
40,000.00
75,000.00
48,000.00
40,000.00
860.00
12,000.00
750.00
17
Biaya menggilas/mesin
Hr
sewa mesin gilas

bahan bakar ( BBM & oli )
operator mesin
hr
ls
hr
600,000.00
232,000.00
75,000.00
600,000.00
232,000.00
75,000.00
1
1
1
>>> Kecepatan per jam = 4 km

Kecepatan 1 hari ( 8 jam - 1 jam istirahat ) = 7 x 4 km = 28 km ( 28.000
Luas jalan u/ lebar mesin gilas efektif = 28.000 x 1.5 = 42.000 m2
Untuk kepadatan maks. lap. macadam per hari = 42.000 m2 : (8 kali gilas x 5 lint
1,050
m2
Untuk kepadatan maks. lap. bt. pecah per hari = 42.000 m2 : (4 kali gilas x 5 lin
2,100
m2
>>>>>>>>>>>>>
Biaya menggilas pas.onderlag/ sub-base / m2
Rp. 907000
1.050
Rp.
Dibulatkan
>>>>>>>>>>>>>
Biaya menggilas amparan bt. pecah / m2
Rp. 907000
2,100
Rp.
Dibulatkan
18
Amparan batu pecah 5/7, t=10 cm
M2
batu pecah 5/7

pekerja
mandor
0.11
0.25
0.01
m3
org/hr
org/hr
160,000.00
40,000.00
75,000.00
17,600.00
10,000.00
750.00
19
M2
batu pecah 2/3

biaya menggilas
pekerja
mandor
0.055
1
0.2
0.01
m3
m2
org/hr
org/hr
165,000.00
430.00
40,000.00
75,000.00
9,075.00
430.00
8,000.00
750.00
20
Lapisan pengisi / penutup
M2
batu pecah 1/2

pasir beton
pekerja
mandor
0.01
0.01
0.16
0.008
m3
m3
org/hr
org/hr
165,000.00
195,000.00
40,000.00
75,000.00
1,650.00
1,950.00
6,400.00
600.00
Dibulatkan
21
Pengaspalan manual
(aspal pengikat)
M2
abu batu
aspal
kayu bakar
tk. aspal
mandor
alat bantu
0.004
4
0.03
0.08
0.004
1
m3
kg
m3
org/hr
org/hr
ls
160,000.00
3,595.00
75,000.00
50,000.00
75,000.00
2,500.00
640.00
14,380.00
2,250.00
4,000.00
300.00
2,500.00
Dibulatkan
22
Lapisan penetrasi
M2
( hanya dgn lap. pengisi bt.pecah 1/2 )
batu pecah 1/2

pasir beton
abu batu
aspal
kayu bakar
tk. aspal
pekerja
mandor
biaya menggilas
alat bantu
23
Lapisan penetrasi lengkap
M2
Amparan batu pecah 5/7, t=10 c

Lapisan pengisi / penutup
Pengaspalan manual
24
Lapisan Hotmix tangan Tebal 3 cm

( kelas jalan/ hal < 6 ton )
M2
abu batu
aspal panas
kayu bakar
tukang aspal
pekerja
mandor
peralatan
25
Lapisan Hotmix , Tebal 3 cm

Aspal Hotmix HRS
M2
26
Lapisan Hotmix , Tebal 5 cm

Aspal Hotmix ATB
( kelas jalan > 8 ton )
M2
0.01
0.01
0.004
4
0.03
0.08
0.16
0.012
1
1
m3
m3
m3
kg
m3
org/hr
org/hr
org/hr
m2
ls
165,000.00
195,000.00
160,000.00
4,265.00
75,000.00
50,000.00
40,000.00
75,000.00
430.00
2,500.00
1,650.00
1,950.00
640.00
17,060.00
2,250.00
4,000.00
6,400.00
900.00
430.00
2,500.00
Dibulatkan
m2
m2
m2
m2
28,350.00
18,255.00
10,600.00
24,070.00
28,350.00
18,255.00
10,600.00
24,070.00
Dibulatkan
0.036
5
0.01
0.06
0.08
0.015
0.005
m3
kg
m3
org/hr
org/hr
org/hr
unit/hr
160,000.00
4,265.00
75,000.00
50,000.00
40,000.00
75,000.00
500,000.00
5,760.00
21,325.00
750.00
3,000.00
3,200.00
1,125.00
2,500.00
Dibulatkan
pembersihan permukaan jalan

aspal perekat / tack coating
lapisan hotmix
biaya menggilas
tukang aspal
mandor
1
1
0.066
1
0.06
0.015
m2
m2
ton
m2
org/hr
org/hr
0.00
7,915.00
460,000.00
430.00
50,000.00
75,000.00
0.00
7,915.00
30,360.00
430.00
3,000.00
1,125.00
Dibulatkan
pembersihan permukaan jalan

aspal perekat / tack coating
lapisan hotmix
biaya menggilas
tukang aspal
mandor
1
1
0.11
1
0.08
0.020
m2
m2
ton
m2
org/hr
org/hr
0.00
7,915.00
460,000.00
430.00
50,000.00
75,000.00
0.00
7,915.00
50,600.00
430.00
4,000.00
1,500.00
Dibulatkan
1
1
1
1
XII.
PEKERJAAN KAYU . . . . .
ALMARI DAPUR (ATAS + BAWAH )
M'
BLOKTEAK I MUKA
0.500
LBR
BLOKTEAK 2 MUKA
1.700
LBR
KASO KAYU SAMARINDA
0.035
M3
LIST KAYU KAMPER 1X2 CM
9.600
M'
LIST KAMPER PROFIL 1X1 CM
9.000
M'
PAKU RATA-2
0.500
KG
CAT MELAMIC
11.232
M2
ALAT PENGGANTUNG (ENGSEL 1.000
LS
KUNCI, DLL)
TUKANG MEUBEL
4.000 ORG/HR
PEKERJA
2.000 ORG/HR
MANDOR
2.000 ORG/HR
185,000.00
235,000.00
4,800,000.00
7,500.00
10,000.00
9,000.00
90,125.00
500,000.00
92,500.00
399,500.00
168,000.00
72,000.00
90,000.00
4,500.00
1,012,284.00
500,000.00
100,000.00
25,000.00
50,000.00
400,000.00
50,000.00
100,000.00
DIBULATKAN
XII. PEKERJAAN KAYU . . . . . .
S E L E S A I
( Pedoman analisa jalan lengkap )

1
Pek. lapisan dasar jalan
M2
1 Pekerjaan galian kabel + urugan

M'
kembali lengkap dgn. urugan pasir &
jalan aspal
galian tanah
lapisan sirtu 20 cm padat
onderlaag; bt.kali 20 cm
biaya menggilas macadam
amparan bt.pecah 5/7, t=10 cm
amparan bt.pecah 2/3, t=5 cm
biaya menggilas bt. pecah
lapisan pengisi/penutup
pengaspalan manual
pek. galian tanah dalam 1.1 m

pek. urugan pasir tbl. 30 cm
pek. plat beton 1:2:3, tbl 7 cm
pek. urugan tanah kembali
pek. sirtu tebal 20 cm padat
pek. macadam 20 cm
pek. batu pecah 5/7 cm
pek. batu pecah 2/3 cm
pek. pengisi /penutup
pek. aspal manual
pek. lapisan hotmix 5 cm
1
1
1
1
1
1
1
1
1
m2
m2
m2
m2
m2
m2
m2
m2
m2
25,500.00
#VALUE!
82,010.00
860.00
28,350.00
18,255.00
430.00
10,600.00
24,070.00
25,500.00
#VALUE!
82,010.00
860.00
28,350.00
18,255.00
430.00
10,600.00
24,070.00
0.60
0.19
0.022
0.14
1
1
1
1
1
1
1
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
31,875.00
142,750.00
798,100.00
31,650.00
#VALUE!
82,010.00
28,350.00
18,255.00
10,600.00
24,070.00
62,795.00
19,125.00
27,122.50
17,558.20
4,431.00
#VALUE!
49,206.00
17,010.00
10,953.00
6,360.00
14,442.00
37,677.00
Dibulatkan
Peralatan Utama
(armature, panel, kabel) / Titik
trafo
panel tenaga
panel penerangan
armature/ lampu
kabel
1
1
1
1
10
unit
unit
unit
set
m'
45,000.00
40,000.00
25,000.00
65,000.00
7,500.00
45,000.00
40,000.00
25,000.00
65,000.00
75,000.00
-------------------250,000.00
Peralatan Utama (fire alarm) / Titik
Main control panel

Heat Detector
Smoke Detector
Bell Alarm
Push Button
kabel
1
3
3
2
2
16
unit
unit
unit
unit
unit
m'
125,000.00
35,000.00
60,000.00
55,000.00
15,000.00
7,500.00
125,000.00
105,000.00
180,000.00
110,000.00
30,000.00
120,000.00
-------------------670,000.00
c. Peralatan Utama (sound system) / Tit
Junction Box
Ceilling Speaker
Coloum Speaker
Volume control
Inst. kabel ke speaker
1
3
2
1
25
unit
unit
unit
unit
m'
400,000.00
175,000.00
150,000.00
275,000.00
3,000.00
400,000.00
525,000.00
300,000.00
275,000.00
75,000.00
-------------------1,575,000.00
a. Peralatan Compressor, Inst., freon /
Compressor
Instalasi pemasangan
pengisian freon
1
1
12
unit
unit
kg
21,000,000.00
1,210,000.00
65,000.00
21,000,000.00
1,210,000.00
780,000.00
-------------------22,990,000.00
c. Bored pile/ M'
pek. bor 60 cm
Load test
beton ready mix K-250
besi beton dia. 10 mm
pemotongan kepala tiang
1
1
0.139
5.20
0
m'
m'
m3
kg
Ttk
35,000.00
10,000.00
#VALUE!
9,645.00
50,000.00
35,000.00
10,000.00
#VALUE!
50,154.00
5,000.00
galian tanah & pembuangan
m3
25,000.00
Dibulatkan
a. Pek. Saluran Induk Type I / M'
Pek. galian tanah

Pek. urugan pasir
Pek. pasangan batu kali
Pek. plesteran 1:2
Buang tanah
2.4
0.32
1.06
4.26
2.40
m3
m3
m3
m2
m3
12,000.00
64,800.00
263,340.00
17,110.00
5,250.00
Dibulatkan
Pek. Apron beton / M2
Pek. galian tanah

Pek. urugan sirtu
Pek. beton bertulang
Joint sealent
Dowel
0.7
0.33
0.2
2
5
m3
m3
m3
m'
bh
12,000.00
66,600.00
2,000,000.00
15,000.00
5,827.00
Dibulatkan
Tiang pancang / Ttk
mob & demob alat pancang

beton tiang pancang 30x30 cm
upah pemancangan
sambungan & pengelasan
tiang pancang
pemotongan kepala tiang
a. Hanggar
Galian tanah keras s/d 1 m
Pintu hanggar
Atap hanggar
Instalasi listrik
Armature
Lantai beton
M3 pekerja
mandor
3,475.00
-------------------#VALUE!
#VALUE!
28,800.00
20,736.00
279,140.40
72,888.60
12,600.00
-------------------414,165.00
414,100.00
8,400.00
21,978.00
400,000.00
30,000.00
29,135.00
-------------------489,513.00
489,510.00
1
25
25
1
ls
m'
m'
set
226,000.00
97,600.00
44,000.00
250,000.00
226,000.00
2,440,000.00
1,100,000.00
250,000.00
bh
50,000.00
50,000.00
-------------------4,066,000.00
1
1
1
4
1
unit
m2
unit
unit
m2
210,000.00
98,000.00
95,000.00
124,400.00
32,800.00
210,000.00
117,600.00
95,000.00
497,600.00
32,800.00
-------------------953,000.00
40,000.00
75,000.00
36,000.00
2,475.00
0.9 org/hr
0.033 org/hr
Dibulatkan
Jasa 10 %
Jumlah
Lapangan
M3
Rp.
Selisih
M3
Rp.
=
M3 beton ready mix K.250

sewa pompa
tk.batu
kepala tukang batu
pekerja
mandor
1.05
1
0.4
0.04
1.5
0.075
m3
m3
org/hr
org/hr
org/hr
org/hr
510,000.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
535,500.00
20,000.00
20,000.00
2,400.00
60,000.00
5,625.00
Dibulatkan
Jasa 10 %
Jumlah
Lapangan
M3
Rp.
Selisih
M3
Rp.
=
Kg
besi beton
kawat beton
tk.besi
kepala tukang besi
pekerja
1.05
kg
0.01
kg
0.02 org/hr
0.01 org/hr
0.04 org/hr
8,500.00
9,500.00
50,000.00
55,000.00
40,000.00
8,925.00
95.00
1,000.00
550.00
1,600.00
Dibulatkan
Jasa 10 %
Jumlah
Lapangan
Kg
Rp.
Selisih
Kg
Rp.
=
M2 triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
0.35
0.4
0.012
0.042
0.5
0.05
0.2
0.01
0.4
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
125,000.00
9,000.00
2,100,000.00
2,100,000.00
50,000.00
55,000.00
40,000.00
75,000.00
40,000.00
43,750.00
3,600.00
25,200.00
88,200.00
25,000.00
2,750.00
8,000.00
750.00
16,000.00
Jasa 10 %
Jumlah
Lapangan
M3
Rp.
Selisih
M3
Rp.
=
Pas. Travertine
m3
batu tempel
semen
pasir pasang
tukang batu
kepala tukang batu
pekerja
mandor
1.1
0.12
0.032
0.1
0.02
0.375
0.350
m2
zak
m3
org/hr
org/hr
org/hr
org/hr
500,000.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
550,000.00
6,600.00
6,400.00
5,000.00
1,000.00
15,000.00
26,250.00
Dibulatkan
-----------------------T O TAL
------------------------
375.00
0.00
0.0294
4.24
0.54
0.91
0.23
0.03
0.05
0.0270
0.1717
0.0219
0.0369
0.12555 perhitungan zak semen
0.01477
179,722.80
179,000.00
panjang 1 btg besi siku = 6 m
1 tiang memakai = 1/3 btg ( 2 m)
jarak tiap tiang = 1.5 m
---> untuk 3 m = 3 x 1/3 btg = 1 btg
---> untuk 1 m = 1 btg : 3 m = 0.33 btg
13.00
93,611.00
93,600.00
0.0530500
0.027778
0.0416667
6.2500000
515,099.00
515,000.00
22.62
m' kawat
426,134.00
426,000.00
22,150.00
0.002
0.006
0.08
0.058
0.116
1,546,440.00
3,697,800.00
1,332,000.00
489,000.00
0.025
0.09
574,985.00
574,900.00
0.20
0.015
0.02
1.20
0.12
1.00
3.60
0.18
1.26
2.40
3.66
30,744.00
0.12
8.33
2,375.00
25,500.00
31,875.00
45,000.00
1.08
0.036
58,500.00
1.45
0.048
1.45
0.04833
58,000.00
38,475.00
38,000.00
63,750.00
63,000.00
38,250.00
38,000.00
63,750.00
63,000.00
75,625.00
75,000.00
analisa A 10
0.00
0.00
8,750.00
8,000.00
untuk mendapat 1 m2 tanah padat perlu
2.5 menit
belum beli
31,650.00
111,580.00
pekerja bekerja selama 8 jam dalam 1 hari =

pemadatan tanah/hari (ketebalan 20 cm) =
pemadatan tanah/hari (ketebalan 20 cm) =
sewa stamper/ hari
sewa stamper/ m3
pembulatan
480
192
38
150,000.00
3,906.25
3,900.00
menit/hari
/m2
/m3
( Rp.)
( Rp.) / m3
( Rp.) / m3
27,650.00
142,750.00
142,000.00
173,150.00
173,000.00
34,630.00
34,000.00
43,287.50
43,000.00
51,945.00
51,000.00
13,950.00
13,000.00
21,125.00
21,000.00
25,125.00
25,000.00
56,000.00
0.6
0.02
0.42
0.14
224,000.00
60,000.00
360,000.00
65,000.00
45,000.00
84,650.00
84,000.00
688,650.00
688,000.00
798,100.00
798,000.00
798,100.00
798,000.00
639,000.00
639,000.00
656,325.00
656,000.00
679,425.00
18700
679,000.00
9,645.00
9,645.00
0.339
10,525.00
10,500.00
34,540.00
34,500.00
Bekesting beton kolom
M2
triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
Pekerja utk.bongkar
0.35
0.4
0.012
0.028
0.3
0.03
0.2
0.01
0.3
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
160,000.00
15,000.00
2,200,000.00
2,200,000.00
70,000.00
70,000.00
50,000.00
75,000.00
50,000.00
M2
triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
0.35
0.4
0.012
0.042
0.4
0.04
0.2
0.01
0.4
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
160,000.00
15,000.00
2,200,000.00
2,200,000.00
70,000.00
70,000.00
50,000.00
75,000.00
50,000.00
Bekesting beton sloof &

pondasi plat
M2
triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
Pekerja utk.bongkar
0.35
0.4
0.012
0.014
0.3
0.03
0.2
0.01
0.3
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
160,000.00
15,000.00
2,200,000.00
2,200,000.00
70,000.00
70,000.00
50,000.00
75,000.00
50,000.00
168,750.00
168,000.00
207,700.00
207,000.00
158,600.00
158,000.00
114,550.00
114,000.00
139,350.00
139,000.00
200,650.00
200,000.00
183,850.00
183,000.00
1
204,850.00
204,000.00
23,528.00
23,525.00
3,000.00
3,500.00
1,500.00
1,500.00
2,700.00
600.00
2,500.00
2,500.00
4,500.00
Bekesting beton tangga
M2
triplek 12 mm
paku rata-rata
tk.kayu
kepala tukang kayu
pekerja
mandor
Pekerja utk.bongkar
0.35
0.4
0.018
0.032
0.5
0.05
0.2
0.01
0.4
lbr
kg
m3
m3
org/hr
org/hr
org/hr
org/hr
org/hr
160,000.00
15,000.00
2,200,000.00
2,200,000.00
70,000.00
70,000.00
50,000.00
75,000.00
50,000.00
19
Cor rabat beton

(beton 1:3:5, tebal 10 cm)
M2
semen
pasir beton
split
tukang batu
kepala tukang batu
pekerja
mandor
0.454
0.054
0.091
0.1
0.01
0.3
0.01
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
230,000.00
240,000.00
65,000.00
70,000.00
50,000.00
75,000.00
20
Cor beton 1:3:5
M3
semen
pasir beton
split
tukang batu
kepala tukang batu
pekerja
mandor
4.54
0.54
0.91
1
0.1
3
0.1
zak
m3
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
230,000.00
240,000.00
65,000.00
70,000.00
50,000.00
75,000.00
68,865.00
68,800.00
688,650.00
688,000.00
1.1
0.08
0.1
0.01
0.0005
0.03
0.0100
0.0300
1.025
0.020
0.015
0.002
0.001
0.040
0.020
0.080
0.002
1.025
0.040
0.030
0.004
0.0015
0.030
0.010
0.080
0.002
0.01
0.001
1.10
0.06
0.06
0.005
0.0050
0.0012
0.06
0.0003
0.02
0.005
0.075
0.0015
1.025
0.040
0.030
0.004
0.0015
0.016
0.0045
0.080
0.0017
1.025
0.025
0.020
0.0025
0.001
0.020
0.010
0.060
0.002
0.002
0.0002
0.016
0.004
0.079
0.0017
13,719.00
13,715.00
13,823.50
13,800.00
345,625.00
G 31 l
M3
batu kali
semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
1.2
3.312
0.486
1.2
0.12
3.6
0.18
m3
zak
m3
org/hr
org/hr
org/hr
org/hr
160,000.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
Pas. pondasi batu-kali 1 : 5
M3
batu kali
semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
1
2
1
1
0
4
0
m3
zak
m3
org/hr
org/hr
org/hr
org/hr
160,000.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
M2
batu bata merah
75
bh
4.2352
586,475.00
586,400.00
2.6056
565,675.00
565,650.00
2.90
0.43
647,275.00
647,250.00
850.00
120,050.00
120,050.00
0.225
0.0375
0.1875
0.0338
M2
834,200.00
semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
0.44
0.053
0.2
0.02
0.50
0.025
zak
m3
org/hr
org/hr
org/hr
org/hr
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
batu bata merah

semen
pasir pasang
tk.batu
kepala tukang batu
pekerja
mandor
75
0
0
0
0
1
0
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
850.00
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
58,394.00
58,350.00
56.25
0.51
0.04
1.211 tong = 1,211 x 3.4 = 4,12 zak semen

7.14
70
0.5768
0.0466
138,125.00
138,100.00
7.14
0.3542
0.0568
70.00
127,695.00
127,600.00
11
Pas. dindiM3
batu bata merah

semen
pasir pasang
tk.batu
kepala tukang ba
pekerja
mandor
12
Pas. dindiM3
batu bata merah

semen
pasir pasang
tk.batu
kepala tukang ba
pekerja
mandor
999,075.00
999,000.00
2.53
926,225.00
926,000.00
0.158400
0.037200
111,065.00
111,000.00
27,337.20
33.33
0.18480
0.04340
0.19800
0.04650
178,155.00
178,150.00
(koefisien)
12.50
0.15840
0.03720
0.17160
Perhitungan beton K.100 :

5.674
4.539
4.240
0.540
0.910
0.04030
78,020.00
78,000.00
1.335
0.172
44,510.00
44,500.00
0.1632 = kep 05
1 tong semen = 3,4 zak
analisa G 50 = 0.048x3.4=0.1632 zak
40,166.00
40,150.00
4
Plesteran M2
tebal 15 mm
38,672.10
38,600.00
semen
pasir pasang
tk batu
kepala tukang ba
pekerja
mandor
16,910.00
G 1441
G 1442
20,990.00
20,990.00
0.00
0.00
93,350.00
93,000.00
85,425.00
85,000.00
Pasang lantai PC abu 30x30
M2
lantai PC abu-abu 30x30

pasir pasang
semen
tk batu
kepala tukang batu
pekerja
mandor
1.05
0.03
0.2
0.25
0.05
0.25
0.025
m2
m3
zak
org/hr
org/hr
org/hr
org/hr
#REF!
200,000.00
55,000.00
50,000.00
60,000.00
40,000.00
75,000.00
0.99
1.01
96,395.00
96,000.00
209,225.00
351,125.00
1,143,875.00
1.01
91,825.00
91,000.00
0.177
0.03
0.75
0.05
0.5
0.050
108,898.75
108,850.00
108,898.75
108,850.00
1,139,750.00
0.10
0.20
19,890.00
19,000.00
20,900.00
20,000.00
42,850.00
42,000.00
u/ semen dgn. adukan 1:2

0.50
0.05
1
0.050
0.1680
55,250.00
55,200.00
300,000.00
37,795.00
37,750.00
30,420.00
bahan coating
Sika Top 107 seal
0.5
0.15
0.015
0.3
0.015
51,803.33
51,800.00
bahan membran
bitumat polyflame tebal 3 mm
99,337.50
37,262.50
37,250.00
56,750.00
56,750.00
44,750.00
44,750.00
65,075.00
65,000.00
Pas. genteng kodok natural Jatiwangi

(( untuk rumah bertingkat ))
M2
gent.kodok natural Jatiwa

tk batu
kepala tukang batu
pekerja
mandor
25
0
0
0
0
bh
org/hr
org/hr
org/hr
org/hr
1,850.00
50,000.00
60,000.00
40,000.00
75,000.00
67,450.00
67,450.00
174,190.00
174,150.00
0.600
47,515.00
47,000.00
0.510
47,275.00
47,200.00
8

M2
37,765.00
37,750.00
52,380.00
52,350.00
0.16
71,165.00
0.240
0.038
73,825.00
84,810.00
84,800.00
asbes gelombang
paku asbes
tk.kayu
kepala tukang kayu
pekerja
mandor
0.525
6
0.08
0.008
0.10
0.005
lbr
bh
org/hr
org/hr
org/hr
org/hr
950.00
50,000.00
55,000.00
40,000.00
75,000.00
108,215.00
108,200.00
1.11
6687.500
48,445.00
48,000.00
1.2500
72,570.00
72,500.00
42,995.00
138,030.00
138,000.00
0.00
61,850.00
61,800.00
343,440.00
343,000.00
429,240.00
429,200.00
182,600.00
182,600.00
263,975.00
263,000.00
73,865.00
73,000.00
Cat Kayu (2 lapis) Glotex

termasuk pek. : plamur
mengamplas
M2
39,550.00
39,550.00
plamur kayu
amplas
cat dasar
cat kayu Glotex
thinner
kuas
tukang cat
kepala tukang ca
pekerja
mandor
35,190.00
35,100.00
39,712.50
39,700.00
24,645.00
24,600.00
25,957.50
25,950.00
0.4
0.25
0.4
0.05
0.09
0.009
0.06
0.006
1.
Cat dinding Vinilex

M2
plamur tembok
amplas
cat tembok Vinilex
kuas roll
tk cat
kepala tukang cat
pekerja
mandor
0.2
0.5
0.2
0.05
0.09
0.009
0.06
0.006
kg
lbr
kg
bh
org/hr
org/hr
org/hr
org/hr
8,500.00
4,500.00
12,500.00
20,000.00
50,000.00
60,000.00
40,000.00
75,000.00
14,000.00
14,000.00
28,747.50
28,700.00
23,747.50
23,700.00
29,778.06
29,700.00
20,911.67
15,596.00
harga satu gallon = 400.000
13,170.00
13,000.00
33,900.00
33,900.00
19,372.50
19,300.00
44,100.00
90,125.00
90,000.00
Teak oil
M2
teak oil
amplas
kuas
tk cat
mandor
0.3
kg
0.20
lbr
0.03
bh
0.12 org/hr
0.006 org/hr
46,055.00
46,000.00
8,400.00
8,400.00
0.14
0.007
7,095.00
7,000.00
34,750.00
34,700.00
first coat : multipox MX-94
54,685.00
54,600.00
72,740.00
72,700.00
7,500.00 second coat : multipox MX-94

16,500.00 Epoxy layer I : AMP-3163
Epoxy layer II : AMP-3163
27,435.00 Epoxy layer III : AMP 3163
10,000.00
20,000.00
93,390.00
93,000.00
6,500.00 pembersihan lantai /ls
65,350.00 First layer Polyfloor PFP 261 /m2
90,500.00 Epoxy Filler Polyfloor PFP 211 /m2
235,175.00
235,000.00
100,975.00 polyfloor epoxy floor topping PFT-21 /m2

17,500.00 alat bantu /ls
13,000.00
4,500.00
14,000.00
50,000.00
75,000.00
280,825.00
300,675.00
340,675.00
EPOXY
(tebal 200 micron)
M2
Pre treatment / cleaning

First layer Polyfloor PFP
Epoxy Filler Polyfloor PF
Talc filler
Finish coat Multipox MX
Thinner epoxy
Upah pasang
0
0
0
1
0
1
1
ltr
kg
kg
kg
kg
ltr
m2
22,000.00
38,000.00
65,000.00
5,000.00
52,000.00
19,500.00
16,000.00

M2

First layer Polyfloor PFP
Second layer Polyfloor
Finish coat Polyfloor PF
Thinner epoxy
0
0
2
1
0
ltr
kg
kg
kg
ltr
22,000.00
38,000.00
50,000.00
75,000.00
19,500.00
Upah pasang
m2
27,000.00

Primer coat Polyfloor P
Epoxy Mortar Polyfloor
Silica Sand
Thinner epoxy
Upah pasang
0
0
0
2
0
1
ltr
kg
kg
kg
ltr
m2
22,000.00
76,000.00
76,000.00
2,500.00
19,500.00
8,500.00
47,570.00
8,750.00
87,500.00
65,625.00
65,600.00
131,250.00
Pekerjaan Epoxy Mortar Curving

diameter 7 cm
M2
329,700.00
439,600.00
4,750.00
0.20
0.02
2,187.50
2,100.00
1,550.00
0.1
0.005
2,325.00
0.04
0.02
2,900.00
0.05
0.1
5,762.50
5,700.00
62,000.00
3,100.00
2,325.00
56,000.00
875.00
800.00
1,425.00
1,425.00
2,187.50
2,100.00
13,125.00
13,000.00
165,507.75
165,505.00
113,069.25
113,050.00
535,233.40
535,200.00
1,247,190.20
1,247,000.00
311,133.00
311,000.00
327,770.03
9,645.00 besi *175

798,100.00 1 m3 beton
139,350.00 bekisting * 8.33/2
5.88
33,046.88
469,640.00
327,750.00
1,687,875.00
798,100.00
580,392.75
3,066,367.75
1,213,643.00
1,213,600.00
898,863.90
898,800.00
pemadatan stamper : 10
0
159,125.00
20,440.00
189,765.00
189,700.00
168,625.00
168,600.00
94,764.00
94,700.00
0.96
1,545,801.00
806,219.77
335,924.91
335,000.00
1.632
0.192
0.216
0.51
0.072
0.675
1.25
3
3
720,469.77
300,195.74
300,000.00
33,240.00
82,010.00
101,610.00
907,000.00
863.81
860.00
431.90
430.00
28,350.00
18,255.00
10,600.00
10,600.00
24,070.00
24,000.00
37,780.00
37,700.00
81,275.00
81,200.00
37,660.00
37,600.00
42,830.00
42,800.00
64,445.00
64,400.00
0.45833
1.69167
2,888,784.00
2,541,000.00
#VALUE!
68,236.70
#VALUE!
#VALUE!
#VALUE!
38,475.00
38,400.00
3,840.00
42,240.00
25,000.00
17,240.00
40.81 %
643,525.00
643,000.00
64,300.00
707,300.00
514,000.00
193,300.00
27.33 %
12,170.00
12,170.00
1,217.00
13,387.00
7,650.00
5,737.00
42.86 %
213,250.00
21,325.00
234,575.00
145,000.00
89,575.00
38.19 %
610,250.00
610,250.00
56,000.00
6,000.00
26,400.00
61,600.00
21,000.00
2,100.00
10,000.00
750.00
15,000.00
Dibulatkan
198,850.00
198,000.00
56,000.00
6,000.00
26,400.00
92,400.00
28,000.00
2,800.00
10,000.00
750.00
20,000.00
Dibulatkan
242,350.00
242,000.00
56,000.00
6,000.00
26,400.00
30,800.00
21,000.00
2,100.00
10,000.00
750.00
15,000.00
Dibulatkan
168,050.00
168,000.00
56,000.00
6,000.00
39,600.00
70,400.00
35,000.00
3,500.00
10,000.00
750.00
20,000.00
Dibulatkan
241,250.00
241,000.00
24,970.00
12,420.00
21,840.00
6,500.00
700.00
15,000.00
750.00
Dibulatkan
700000
1700000
82,180.00
82,100.00
249,700.00
124,200.00
218,400.00
65,000.00
7,000.00
150,000.00
7,500.00
Dibulatkan
821,800.00
821,000.00
192,000.00
182,160.00
97,200.00
60,000.00
7,200.00
144,000.00
13,500.00
Dibulatkan
696,060.00
696,060.00
192,000.00
119,680.00
112,000.00
60,000.00
7,200.00
144,000.00
13,500.00
Dibulatkan
648,380.00
648,380.00
63,750.00
6
9
3.232
0.926 tong = 0.926 x 3,4 = 3.148 zak semen

7.14
127273
200000
24,200.00
10,600.00
10,000.00
1,200.00
20,000.00
1,875.00
Dibulatkan
63,750.00
14,300.00
12,200.00
10,000.00
1,200.00
20,000.00
1,875.00
0.4407
0.0529
0.432
131,625.00
131,620.00
7.14
0.2150
0.0608
0.2640
123,325.00
500
3
0
2
0
5
0
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
850.00 425,000.00
55,000.00 173,250.00
200,000.00
75,600.00
50,000.00
75,000.00
60,000.00
9,000.00
40,000.00 180,000.00
75,000.00
16,875.00
954,725.00
500
1.536
0
2
0
5
0
bh
zak
m3
org/hr
org/hr
org/hr
org/hr
850.00 425,000.00
55,000.00
84,480.00
200,000.00
86,800.00
50,000.00
75,000.00
60,000.00
9,000.00
40,000.00 180,000.00
75,000.00
16,875.00
877,155.00
Dibulatkan
877,150.00
0.108
0
0
0
0
0
#REF!
6,000.00
11,000.00
12,500.00
3,000.00
10,000.00
1,875.00
Dibulatkan
zak
m3
org/hr
org/hr
org/hr
org/hr
#REF!
#REF!
55,000.00
200,000.00
50,000.00
60,000.00
40,000.00
75,000.00
5,940.00
4,600.00
10,000.00
1,200.00
14,000.00
1,500.00
Dibulatkan
37,240.00
37,200.00
46,250.00
5,000.00
600.00
12,000.00
1,125.00
Dibulatkan
64,975.00
64,900.00
#VALUE!
5,700.00
4,000.00
440.00
4,000.00
375.00
0
1
0
0
0
0
0
0
0
0
1,700.00
2,250.00
2,500.00
1,000.00
4,500.00
540.00
2,400.00
450.00
kg
lbr
kg
kg
ltr
bh
org/hr
org/hr
org/hr
org/hr
15,340.00
17,500.00
4,500.00
14,000.00
29,000.00
12,500.00
14,000.00
50,000.00
60,000.00
40,000.00
75,000.00
3,500.00
2,250.00
0.00
11,600.00
2,500.00
700.00
12,500.00
1,500.00
8,000.00
750.00
43,300.00
3,900.00
900.00
420.00
6,000.00
450.00
11,670.00
2,200.00
10,640.00
9,750.00
2,500.00
18,200.00
9,750.00
16,000.00
Dibulatkan
69,040.00
69,000.00
4,400.00
11,400.00
112,500.00
75,000.00
4,875.00
27,000.00
Dibulatkan
235,175.00
235,000.00
550.00
7,600.00
15,200.00
3,750.00
3,900.00
8,500.00
39,500.00
XII.
1
10
11
12
PEKERJAAN KAYU :
Kuzen pintu kayu jati klas II
Kuzen pintu kayu sungkai
Kuzen pintu kamper samarinda

(basah)
Kuzen pintu kamper samarinda

(oven)
Kuzen pintu kamper medan
Kuda-kuda kamper samarinda

(bentang s/d 6 m)
Kuda-kuda kamper singkil

(bentang s/d 6 m)
Kuda-kuda kamper medan

(bentang s/d 6 m)
Kuda-kuda kamper samarinda

(bentang 6 - 9 m)
Kuda-kuda kamper medan

(bentang 6 - 9 m)
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Kuda-2 overstek/ konsol (Exposed) M3

kayu kamper samarinda oven
Pas. gording kamper samarinda
M3
balok jati klas II

paku
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
2.5
1
24
2.4
8
0.4
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
16,000,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
17,600,000.00
22,500.00
23,000.00
1,200,000.00
132,000.00
320,000.00
30,000.00
19,327,500.00
balok sungkai
paku
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
2.5
1
18
1.8
6
0.3
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
4,900,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
5,390,000.00
22,500.00
23,000.00
900,000.00
99,000.00
240,000.00
22,500.00
6,697,000.00
balok kamper samarinda

paku
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
2.5
1
18
1.8
6
0.3
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
4,000,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
4,400,000.00
22,500.00
23,000.00
900,000.00
99,000.00
240,000.00
22,500.00
5,707,000.00
balok kamper samarinda oven

paku
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
2.5
1
18
1.8
6
0.3
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
4,800,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
5,280,000.00
22,500.00
23,000.00
900,000.00
99,000.00
240,000.00
22,500.00
6,587,000.00
balok kamper medan

paku
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
2.5
1
18
1.8
6
0.3
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
2,300,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
2,530,000.00
22,500.00
23,000.00
900,000.00
99,000.00
240,000.00
22,500.00
3,837,000.00

paku
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
5.8
12
1.2
4
0.2
m3
kg
org/hr
org/hr
org/hr
org/hr
4,000,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
4,400,000.00
52,200.00
600,000.00
66,000.00
160,000.00
15,000.00
5,293,200.00
balok kamper singkil

paku
tk.kayu
kepala tukang kayu
pekerja
mandor
1
5.8
12
1.2
4
0.2
m3
kg
org/hr
org/hr
org/hr
org/hr
3,700,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
4,070,000.00
52,200.00
600,000.00
66,000.00
160,000.00
15,000.00
4,963,200.00
balok kamper medan

paku
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
5.8
12
1.2
4
0.2
m3
kg
org/hr
org/hr
org/hr
org/hr
2,300,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
2,530,000.00
52,200.00
600,000.00
66,000.00
160,000.00
15,000.00
3,423,200.00

paku
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
5.8
18
1.8
6
0.3
m3
kg
org/hr
org/hr
org/hr
org/hr
4,000,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
4,400,000.00
52,200.00
900,000.00
99,000.00
240,000.00
22,500.00
5,713,700.00
balok kamper medan

paku
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
5.8
18
1.8
6
0.3
m3
kg
org/hr
org/hr
org/hr
org/hr
2,300,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
2,530,000.00
52,200.00
900,000.00
99,000.00
240,000.00
22,500.00
3,843,700.00
balok kamper samarinda oven

paku
tk.kayu
kepala tukang kayu
pekerja
mandor
1.2
5.8
9
3
3
0.5
m3
kg
org/hr
org/hr
org/hr
org/hr
4,800,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
5,760,000.00
52,200.00
450,000.00
165,000.00
120,000.00
37,500.00
6,584,700.00
1.1
m3
4,000,000.00
4,400,000.00
13
14
15
16
17
18
19
20
21
22
Pas. gording kamper medan
Pasang kaso/reng atap genteng

(kamper samarinda)
ukuran reng 2x3 cm

(kamper samarinda)
ukuran reng 3x4 cm

(kamper medan)
ukuran reng 2x3 cm

(kamper medan)
ukuran reng 3x4 cm
Daun pintu/jend./panil jati

tebal 3,5 cm (klas I)
Daun pintu/jend./panil jati

tebal 3,5 cm (klas II)
Daun pintu/jend./panil kamper

(samarinda - oven)
tebal 3,5 cm
Daun pintu/jend./panil kamper

(singkil)
tebal 3,5 cm
Daun pintu/jend.jalusi 3,5 cm

(kayu jati - klas II)
M3
M2
M2
M2
M2
M2
M2
M2
M2
M2
paku
tk kayu
kepala tukang kayu
pekerja
mandor
2.9
4.5
0.45
1.5
0.075
kg
org/hr
org/hr
org/hr
org/hr
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
26,100.00
225,000.00
24,750.00
60,000.00
5,625.00
4,741,475.00
balok kamper medan

paku
tk kayu
kepala tukang kayu
pekerja
mandor
1.1
2.9
4.5
0.45
1.5
0.075
m3
kg
org/hr
org/hr
org/hr
org/hr
2,300,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
2,530,000.00
26,100.00
225,000.00
24,750.00
60,000.00
5,625.00
2,871,475.00

reng kamper samarinda
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.0115
0.0032
0.25
0.1
0.01
0.1
0.005
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
4,800,000.00
4,800,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
55,200.00
15,360.00
2,250.00
5,000.00
550.00
4,000.00
375.00
82,735.00

reng kamper samarinda
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.0115
0.005
0.25
0.1
0.01
0.1
0.005
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
4,800,000.00
4,800,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
55,200.00
24,000.00
2,250.00
5,000.00
550.00
4,000.00
375.00
Dibulatkan
91,375.00
91,350.00
kaso kamper medan

reng kamper medan
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.0115
0.0032
0.25
0.1
0.01
0.1
0.005
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
2,300,000.00
2,300,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
26,450.00
7,360.00
2,250.00
5,000.00
550.00
4,000.00
375.00
45,985.00
kaso kamper medan

reng kamper medan
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.0115
0.005
0.25
0.1
0.01
0.1
0.005
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
2,300,000.00
2,300,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
26,450.00
11,500.00
2,250.00
5,000.00
550.00
4,000.00
375.00
Dibulatkan
50,125.00
50,100.00
papan jati klas I

paku rata-rata
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
0.044
0.1
0.75
5
0.5
1.7
0.085
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
#VALUE!
900.00
17,250.00
250,000.00
27,500.00
68,000.00
6,375.00
0.00
papan jati klas II

paku rata-rata
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
0.044
0.1
0.75
5
0.5
1.7
0.085
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
16,000,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
704,000.00
900.00
17,250.00
250,000.00
27,500.00
68,000.00
6,375.00
Dibulatkan
1,074,025.00
1,074,000.00
papan kamper samarinda oven

paku rata-rata
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
0.044
0.1
0.75
4
0.4
1.4
0.07
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
5,200,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
228,800.00
900.00
17,250.00
200,000.00
22,000.00
56,000.00
5,250.00
Dibulatkan
530,200.00
530,200.00
papan kamper singkil

paku rata-rata
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
0.044
0.1
0.75
4
0.4
1.4
0.07
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
3,810,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
167,640.00
900.00
17,250.00
200,000.00
22,000.00
56,000.00
5,250.00
469,040.00
papan kayu jati kls II

paku rata-rata
0.064
0.2
m3
kg
16,000,000.00
9,000.00
1,024,000.00
1,800.00
lem putih
list kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
23
24
25
26
27
28
29
30
31
Daun pintu/jend.jalusi 3,5 cm

(kamper samarinda - oven)
Daun pintu/jend.jalusi 2 cm
(kamper medan)
Jalusi mati kayu jati kls II

(bouvenlihgt ; tbl=2 cm)
Jalusi mati kmp.samarinda oven

Jalusi mati kamper singkil

Jalusi mati kamper medan

Daun pintu/jend.kaca
(kayu jati - klas I)
M2
M2
M2
M2
M2
M2
M2
M2
M2
0.3
4
6
0.6
2
0.1
kg
m'
org/hr
org/hr
org/hr
org/hr
23,000.00
2,500.00
50,000.00
55,000.00
40,000.00
75,000.00
6,900.00
10,000.00
300,000.00
33,000.00
80,000.00
7,500.00
1,463,200.00
0.064
0.2
0.3
4
5.4
0.54
1.8
0.09
m3
kg
kg
m'
org/hr
org/hr
org/hr
org/hr
5,200,000.00
9,000.00
23,000.00
2,500.00
50,000.00
55,000.00
40,000.00
75,000.00
332,800.00
1,800.00
6,900.00
10,000.00
270,000.00
29,700.00
72,000.00
6,750.00
Dibulatkan
729,950.00
729,000.00
papan kayu jati klas II

paku rata-rata
lem putih
list kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.0512
0.2
0.3
4
5.4
0.54
1.8
0.09
m3
kg
kg
m'
org/hr
org/hr
org/hr
org/hr
16,000,000.00
9,000.00
23,000.00
2,500.00
50,000.00
55,000.00
40,000.00
75,000.00
819,200.00
1,800.00
6,900.00
10,000.00
270,000.00
29,700.00
72,000.00
6,750.00
Dibulatkan
1,216,350.00
1,216,000.00

paku rata-rata
lem putih
list kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.0512
0.2
0.3
4
4.5
0.45
1.5
0.075
m3
kg
kg
m'
org/hr
org/hr
org/hr
org/hr
5,200,000.00
9,000.00
23,000.00
2,500.00
50,000.00
55,000.00
40,000.00
75,000.00
266,240.00
1,800.00
6,900.00
10,000.00
225,000.00
24,750.00
60,000.00
5,625.00
Dibulatkan
600,315.00
600,000.00
papan kamper medan

paku rata-rata
lem putih
list kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.0415
0.2
0.3
4
4.5
0.45
1.5
0.075
m3
kg
kg
m'
org/hr
org/hr
org/hr
org/hr
2,500,000.00
9,000.00
23,000.00
2,500.00
50,000.00
55,000.00
40,000.00
75,000.00
103,750.00
1,800.00
6,900.00
10,000.00
225,000.00
24,750.00
60,000.00
5,625.00
437,825.00
papan jati kls II

paku rata-rata
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
0.052
0.1
0.2
1.8
0.18
0.6
0.03
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
16,000,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
832,000.00
900.00
4,600.00
90,000.00
9,900.00
24,000.00
2,250.00
Dibulatkan
963,650.00
963,000.00

paku rata-rata
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
0.052
0.1
0.2
1.5
0.15
0.5
0.025
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
5,200,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
270,400.00
900.00
4,600.00
75,000.00
8,250.00
20,000.00
1,875.00
381,025.00

paku rata-rata
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
0.052
0.1
0.2
1.5
0.15
0.5
0.025
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
3,810,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
198,120.00
900.00
4,600.00
75,000.00
8,250.00
20,000.00
1,875.00
Dibulatkan
308,745.00
308,000.00
papan kamper medan

paku rata-rata
lem putih
tk.kayu
kepala tukang kayu
pekerja
mandor
0.052
0.1
0.2
1.5
0.15
0.5
0.025
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
2,500,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
130,000.00
900.00
4,600.00
75,000.00
8,250.00
20,000.00
1,875.00
240,625.00
papan jati klas I

paku rata-rata
lem putih
list kayu
0.025
0.2
0.4
4
m3
kg
kg
m'
9,000.00
23,000.00
2,500.00
#VALUE!
1,800.00
9,200.00
10,000.00

paku rata-rata
lem putih
list kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
32
33
34
35
36
37
38
39
40
41
(kamper singkil)
(kayu kamper medan)
Pekerjaan kaca bening 5 mm
Pekerjaan kaca rayben 5 mm
Pekerjaan kaca bening 6 mm
Pekerjaan kaca rayben 8 mm
Pekerjaan kaca es 5 mm
Daun pintu lapis teakwood

(rangka kayu kamper samarinda)
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
tk.kayu
kepala tukang kayu
pekerja
mandor
3
0.3
1
0.05
org/hr
org/hr
org/hr
org/hr
50,000.00
55,000.00
40,000.00
75,000.00
150,000.00
16,500.00
40,000.00
3,750.00
0.00
papan jati klas II

paku rata-rata
lem putih
list kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.025
0.2
0.4
4
3
0.3
1
0.05
m3
kg
kg
m'
org/hr
org/hr
org/hr
org/hr
16,000,000.00
9,000.00
23,000.00
2,500.00
50,000.00
55,000.00
40,000.00
75,000.00
400,000.00
1,800.00
9,200.00
10,000.00
150,000.00
16,500.00
40,000.00
3,750.00
631,250.00

paku rata-rata
lem putih
list kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.025
0.2
0.4
4
2.25
0.225
0.75
0.0375
m3
kg
kg
m'
org/hr
org/hr
org/hr
org/hr
5,200,000.00
9,000.00
23,000.00
2,500.00
50,000.00
55,000.00
40,000.00
75,000.00
130,000.00
1,800.00
9,200.00
10,000.00
112,500.00
12,375.00
30,000.00
2,812.50
Dibulatkan
308,687.50
308,000.00

paku rata-rata
lem putih
list kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.025
0.2
0.4
4
2.25
0.225
0.75
0.0375
m3
kg
kg
m'
org/hr
org/hr
org/hr
org/hr
3,810,000.00
9,000.00
23,000.00
2,500.00
50,000.00
55,000.00
40,000.00
75,000.00
95,250.00
1,800.00
9,200.00
10,000.00
112,500.00
12,375.00
30,000.00
2,812.50
273,937.50
papan kamper medan

paku rata-rata
lem putih
list kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.025
0.2
0.4
4
2.25
0.225
0.75
0.0375
m3
kg
kg
m'
org/hr
org/hr
org/hr
org/hr
2,500,000.00
9,000.00
23,000.00
2,500.00
50,000.00
55,000.00
40,000.00
75,000.00
62,500.00
1,800.00
9,200.00
10,000.00
112,500.00
12,375.00
30,000.00
2,812.50
241,187.50
kaca bening 5 mm
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
0.24
0.024
0.08
0.004
m2
org/hr
org/hr
org/hr
org/hr
78,000.00
50,000.00
55,000.00
40,000.00
75,000.00
85,800.00
12,000.00
1,320.00
3,200.00
300.00
Dibulatkan
102,620.00
102,600.00
kaca rayben 5 mm
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
0.24
0.024
0.08
0.004
m2
org/hr
org/hr
org/hr
org/hr
87,000.00
50,000.00
55,000.00
40,000.00
75,000.00
95,700.00
12,000.00
1,320.00
3,200.00
300.00
Dibulatkan
112,520.00
112,500.00
kaca bening 6 mm
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
0.27
0.027
0.09
0.0045
m2
org/hr
org/hr
org/hr
org/hr
94,400.00
50,000.00
55,000.00
40,000.00
75,000.00
103,840.00
13,500.00
1,485.00
3,600.00
337.50
Dibulatkan
122,762.50
122,750.00
kaca raybend 8 mm
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
0.27
0.027
0.09
0.0045
m2
org/hr
org/hr
org/hr
org/hr
215,000.00
50,000.00
55,000.00
40,000.00
75,000.00
236,500.00
13,500.00
1,485.00
3,600.00
337.50
Dibulatkan
255,422.50
255,000.00
kaca es 5 mm
tk.kayu
kepala tukang kayu
pekerja
mandor
1.1
0.24
0.024
0.08
0.004
m2
org/hr
org/hr
org/hr
org/hr
88,000.00
50,000.00
55,000.00
40,000.00
75,000.00
96,800.00
12,000.00
1,320.00
3,200.00
300.00
Dibulatkan
113,620.00
113,600.00
papan kamper samarinda

paku rata-rata
lem kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.035
0.8
0.3
0.1
1.5
0.15
0.5
0.025
m3
lbr
kg
kg
org/hr
org/hr
org/hr
org/hr
4,220,000.00
66,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
147,700.00
52,800.00
2,700.00
2,300.00
75,000.00
8,250.00
20,000.00
1,875.00
310,625.00
42
43
44
45
46
47
48
49
50

(rangka kayu kamper singkil)

(rangka kayu kamper medan)
Pintu lapis teakwood + formika

(rangka kamper samarinda)

(rangka kamper singkil)

(rangka kamper medan)
Rangka plafond kmpr. samarinda

(grid 50x100 cm)
Rangka plafond kamper medan

(grid 50x100 cm)

(grid 60x60 cm)

(grid 60x60 cm)
M2
M2
M2
M2
M2
M2
M2
M2
M2

paku rata-rata
lem kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.035
0.8
0.3
0.1
1.5
0.15
0.5
0.025
m3
lbr
kg
kg
org/hr
org/hr
org/hr
org/hr
3,810,000.00
66,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
133,350.00
52,800.00
2,700.00
2,300.00
75,000.00
8,250.00
20,000.00
1,875.00
296,275.00
papan kamper medan

paku rata-rata
lem kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.035
0.8
0.3
0.1
1.5
0.15
0.5
0.025
m3
lbr
kg
kg
org/hr
org/hr
org/hr
org/hr
2,500,000.00
66,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
87,500.00
52,800.00
2,700.00
2,300.00
75,000.00
8,250.00
20,000.00
1,875.00
250,425.00

formika 4x8 ft
paku rata-rata
lem kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.035
0.8
0.4
0.4
0.3
1.8
0.18
0.6
0.03
m3
lbr
lbr
kg
kg
org/hr
org/hr
org/hr
org/hr
4,220,000.00
66,000.00
105,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
147,700.00
52,800.00
42,000.00
3,600.00
6,900.00
90,000.00
9,900.00
24,000.00
2,250.00
Dibulatkan
379,150.00
379,000.00

formika 4x8 ft
paku rata-rata
lem kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.035
0.8
0.4
0.4
0.3
1.8
0.18
0.6
0.03
m3
lbr
lbr
kg
kg
org/hr
org/hr
org/hr
org/hr
3,810,000.00
66,000.00
105,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
133,350.00
52,800.00
42,000.00
3,600.00
6,900.00
90,000.00
9,900.00
24,000.00
2,250.00
Dibulatkan
364,800.00
364,000.00
papan kamper medan

formika 4x8 ft
paku rata-rata
lem kayu
tk.kayu
kepala tukang kayu
pekerja
mandor
0.035
0.8
0.4
0.4
0.3
1.8
0.18
0.6
0.03
m3
lbr
lbr
kg
kg
org/hr
org/hr
org/hr
org/hr
2,500,000.00
66,000.00
105,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
87,500.00
52,800.00
42,000.00
3,600.00
6,900.00
90,000.00
9,900.00
24,000.00
2,250.00
Dibulatkan
318,950.00
318,950.00
balok kamper samarinda basah

kaso kamper samarinda basah
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.004
0.014
0.25
0.3
0.05
0.25
0.014
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
4,000,000.00
4,000,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
16,000.00
56,000.00
2,250.00
15,000.00
2,750.00
10,000.00
1,050.00
Dibulatkan
103,050.00
103,000.00
balok kamper medan

kaso kamper medan
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.004
0.014
0.25
0.3
0.05
0.25
0.014
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
2,300,000.00
2,300,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
9,200.00
32,200.00
2,250.00
15,000.00
2,750.00
10,000.00
1,050.00
Dibulatkan
72,450.00
72,000.00

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.004
0.015
0.30
0.36
0.06
0.30
0.017
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
4,000,000.00
4,000,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
16,000.00
60,000.00
2,700.00
18,000.00
3,300.00
12,000.00
1,275.00
Dibulatkan
113,275.00
113,000.00
balok kamper medan

kaso kamper medan
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.004
0.015
0.30
0.36
0.06
0.30
0.017
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
2,300,000.00
2,300,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
9,200.00
34,500.00
2,700.00
18,000.00
3,300.00
12,000.00
1,275.00
Dibulatkan
80,975.00
80,000.00
51
52
53
54
55
56
57
58
59

(grid 30x60 cm)

(grid 30x60 cm)
Penutup plafond eternit/asbes

uk.eternit 100x100x0.4 cm
Penutup plafond eternit/asbes

uk.eternit 60x120x0.5 cm
Penutup plafond triplek 4 mm

uk.triplek 60x120x0.4 cm
Penutup plafond triplek 6 mm

uk.triplek 60x120x0.6 cm
Penutup plafond Gypsum 9 mm

uk.Gypsum 1200x2400x9 mm
( tanpa rangka )
M2
M2
M2
M2
M2
M2
M2
Penutup plafond KalsiBoard 3.5 mm M2

uk.KalsiBoard 1200x2400x3.5 mm
( tanpa rangka )
Penutup plafond Gypsum 9 mm

lengkap dengan rangka hollow
uk.Gypsum 1200x2400x9 mm
M2

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.004
0.02
0.35
0.40
0.07
0.32
0.02
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
4,000,000.00
4,000,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
16,000.00
80,000.00
3,150.00
20,000.00
3,850.00
12,800.00
1,500.00
Dibulatkan
137,300.00
137,000.00
balok kamper medan

kaso kamper medan
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.004
0.02
0.30
0.40
0.07
0.32
0.02
m3
m3
kg
org/hr
org/hr
org/hr
org/hr
2,300,000.00
2,300,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
9,200.00
46,000.00
2,700.00
20,000.00
3,850.00
12,800.00
1,500.00
Dibulatkan
96,050.00
96,000.00
eternit /asbes plat

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
1
0.05
0.15
0.015
0.06
0.004
lbr
kg
org/hr
org/hr
org/hr
org/hr
8,500.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
8,500.00
450.00
7,500.00
825.00
2,400.00
300.00
Dibulatkan
19,975.00
19,950.00
eternit /asbes plat 60x120

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
1.4
0.1
0.16
0.016
0.06
0.004
lbr
kg
org/hr
org/hr
org/hr
org/hr
27,500.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
38,500.00
900.00
8,000.00
880.00
2,400.00
300.00
Dibulatkan
50,980.00
50,950.00

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.4
0.12
0.2
0.02
0.07
0.004
lbr
kg
org/hr
org/hr
org/hr
org/hr
42,500.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
17,000.00
1,080.00
10,000.00
1,100.00
2,800.00
300.00
Dibulatkan
32,280.00
32,250.00

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.40
0.12
0.2
0.02
0.07
0.004
lbr
kg
org/hr
org/hr
org/hr
org/hr
57,500.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
23,000.00
1,080.00
10,000.00
1,100.00
2,800.00
300.00
Dibulatkan
38,280.00
38,250.00
Gypsum 9 mm
skrup gypsum
compound UB 888
textile tape
amplas
tk gypsum
pekerja
mandor
0.4
9
0.06
0.12
0.3
0.25
0.10
0.005
lbr
bh
zak
roll
lbr
org/hr
org/hr
org/hr
52,000.00
100.00
65,000.00
32,000.00
4,500.00
50,000.00
40,000.00
75,000.00
20,800.00
900.00
3,900.00
3,840.00
1,350.00
12,500.00
4,000.00
375.00
Dibulatkan
47,665.00
47,000.00
Kalsiboard 3.5 mm
skrup Kalsiboard
compound Kalsiboard
textile tape
amplas
tukang kayu
pekerja
mandor
0.4
12
0.06
0.12
0.3
0.25
0.1
0.005
lbr
bh
zak
roll
lbr
org/hr
org/hr
org/hr
44,000.00
75.00
65,000.00
32,000.00
4,500.00
50,000.00
40,000.00
75,000.00
17,600.00
900.00
3,900.00
3,840.00
1,350.00
12,500.00
4,000.00
375.00
Dibulatkan
44,465.00
44,000.00
Hollow 4x4 cm
Hollow 2x4 cm
Gypsum 9 mm
skrup gypsum
penggantung + ramset
compound UB 888
textile tape
amplas
tk gypsum
pekerja
mandor
0.8
0.5
0.4
9
2
0.06
0.10
0.3
0.4
0.15
0.008
btg
btg
lbr
bh
ttk
zak
roll
lbr
org/hr
org/hr
org/hr
21,000.00
16,000.00
52,000.00
100.00
4,000.00
65,000.00
32,000.00
4,500.00
50,000.00
40,000.00
75,000.00
16,800.00
8,000.00
20,800.00
900.00
8,000.00
3,900.00
3,200.00
1,350.00
20,000.00
6,000.00
600.00
Dibulatkan
89,550.00
89,000.00
60
61
62
63
64
65
66
Penutup plafond KalsiBoard 4.5 mm M2

lengkap dengan rangka hollow
uk.KalsiBoard 1200x2400x4.5 mm
Dinding partisi double teakwood

tebal 3 mm
lengkap rangka kamper samarinda
Dinding partisi double triplek 6 mm

lengkap rangka kamper samarinda
Dinding partisi double triplek 6 mm

lengkap rangka kamper medan
M2
M2
M2
Dinding partisi gypsum 12 mm

M2
lengkap rangka kayu kamper medan

lengkap rangka Metal Studs 2 muka

lengkap rangka Hollow
M2
M2
Hollow 4x4 cm
Hollow 2x4 cm
KalsiBoard 4.5 mm
skrup kalsiboard
penggantung + ramset
compound
textile tape
amplas
tk.allumunium
tk. kayu
pekerja
mandor
0.8
0.5
0.4
12
2
0.06
0.10
0.3
0.2
0.2
0.15
0.008
btg
btg
lbr
bh
ttk
zak
roll
lbr
org/hr
org/hr
org/hr
org/hr
21,000.00
16,000.00
56,500.00
75.00
4,000.00
65,000.00
32,000.00
4,500.00
55,000.00
50,000.00
40,000.00
75,000.00
16,800.00
8,000.00
22,600.00
900.00
8,000.00
3,900.00
3,200.00
1,350.00
11,000.00
10,000.00
6,000.00
600.00
Dibulatkan
92,350.00
92,000.00
Balok kamper samarinda

paku rata-rata
lem kayu
teakwood 4x8 ft, tebal 3 mm
tk kayu
kepala tukang kayu
pekerja
mandor
0.025
0.5
0.20
0.75
0.6
0.06
0.2
0.01
m3
kg
kg
lbr
org/hr
org/hr
org/hr
org/hr
4,000,000.00
9,000.00
23,000.00
66,000.00
50,000.00
55,000.00
40,000.00
75,000.00
100,000.00
4,500.00
4,600.00
49,500.00
30,000.00
3,300.00
8,000.00
750.00
Dibulatkan
200,650.00
200,000.00
Balok kamper samarinda

paku rata-rata
lem kayu
tripleks 6 mm
tk kayu
kepala tukang kayu
pekerja
mandor
0.025
0.5
0.20
0.75
0.6
0.06
0.2
0.01
m3
kg
kg
lbr
org/hr
org/hr
org/hr
org/hr
4,000,000.00
9,000.00
23,000.00
57,500.00
50,000.00
55,000.00
40,000.00
75,000.00
100,000.00
4,500.00
4,600.00
43,125.00
30,000.00
3,300.00
8,000.00
750.00
Dibulatkan
194,275.00
194,000.00
Balok kamper medan

paku rata-rata
lem kayu
tripleks 6 mm
tk kayu
kepala tukang kayu
pekerja
mandor
0.025
0.5
0.20
0.75
0.6
0.06
0.2
0.01
m3
kg
kg
lbr
org/hr
org/hr
org/hr
org/hr
2,300,000.00
9,000.00
23,000.00
57,500.00
50,000.00
55,000.00
40,000.00
75,000.00
57,500.00
4,500.00
4,600.00
43,125.00
30,000.00
3,300.00
8,000.00
750.00
Dibulatkan
151,775.00
151,000.00
Balok kamper medan

Panel Gypsum 12 mm
paku rata-rata
textile tape
compound
skrup gypsum
amplas
tukang gypsum
tk.kayu
pekerja
mandor
0.025
0.75
0.30
0.24
0.12
24
0.5
0.25
0.3
0.2
0.015
m3
lbr
kg
roll
zak
bh
lbr
org/hr
org/hr
org/hr
org/hr
2,300,000.00
60,000.00
9,000.00
32,000.00
65,000.00
100.00
4,500.00
50,000.00
50,000.00
40,000.00
75,000.00
57,500.00
45,000.00
2,700.00
7,680.00
7,800.00
2,400.00
2,250.00
12,500.00
15,000.00
8,000.00
1,125.00
Dibulatkan
161,955.00
161,000.00
Metal Wall Stud

Metal Wall Track
Paku rivet
Skrup allumunium
Panel Gypsum 12 mm
textile tape
compound
skrup gypsum
amplas
tukang gypsum
tk. allumunium
pekerja
mandor
1.0
0.6
4
8
0.75
0.24
0.12
24
0.5
0.25
0.25
0.2
0.015
btg
btg
bh
bh
lbr
roll
zak
bh
lbr
org/hr
org/hr
org/hr
org/hr
30,000.00
26,500.00
100.00
100.00
60,000.00
32,000.00
65,000.00
100.00
4,500.00
50,000.00
55,000.00
40,000.00
75,000.00
30,000.00
15,900.00
400.00
800.00
45,000.00
7,680.00
7,800.00
2,400.00
2,250.00
12,500.00
13,750.00
8,000.00
1,125.00
Dibulatkan
147,605.00
147,000.00
Hollow 4x4 cm
Hollow 2x4 cm
Paku rivet
Skrup allumunium
Panel Gypsum 12 mm
textile tape
compound
skrup gypsum
amplas
tukang gypsum
tk. allumunium
pekerja
1.25
0.8
4
8
0.75
0.24
0.12
24
0.5
0.25
0.25
0.2
btg
btg
bh
bh
lbr
roll
zak
bh
lbr
org/hr
org/hr
org/hr
21,000.00
16,000.00
100.00
100.00
60,000.00
32,000.00
65,000.00
100.00
4,500.00
50,000.00
55,000.00
40,000.00
26,250.00
12,800.00
400.00
800.00
45,000.00
7,680.00
7,800.00
2,400.00
2,250.00
12,500.00
13,750.00
8,000.00
67
68
69
70
71
72
73
74
Dinding partisi double Kalsiboard 6 m M2

lengkap rangka kayu kamper medan
Dinding partisi double Kalsiboard 6 m M2

lengkap rangka Hollow
Dinding/ plafond lambrisering

bahan kayu jati

kayu kamper samarinda - oven

kayu ramin
Pek.lisplank kayu kamper 3/30

(kamper samarinda)
Pek.lisplank kayu kamper 3/20

(kamper samarinda)
Pek.lisplank kayu kamper

2 x 3/20 cm
(kamper samarinda)
M2
M2
M2
M'
M'
M'
mandor
0.015
org/hr
75,000.00
1,125.00
Dibulatkan
140,755.00
140,000.00
Balok kamper medan

paku rata-2
Kalsiboard 1200x2400x6 mm
textile tape
compound
skrup Kalsiboard
amplas
tk kayu
kepala tukang kayu
pekerja
mandor
0.025
0.3
0.75
0.24
0.12
32
0.5
0.5
0.05
0.2
0.01
m3
kg
lbr
roll
zak
bh
lbr
org/hr
org/hr
org/hr
org/hr
2,300,000.00
9,000.00
79,100.00
32,000.00
65,000.00
75.00
4,500.00
50,000.00
55,000.00
40,000.00
75,000.00
57,500.00
2,700.00
59,325.00
7,680.00
7,800.00
2,400.00
2,250.00
25,000.00
2,750.00
8,000.00
750.00
Dibulatkan
176,155.00
176,000.00
Hollow 4x4 cm
Hollow 2x4 cm
Paku rivet
Skrup allumunium
KalsiBoard 6 mm
textile tape
compound
skrup kalsiboard
amplas
tukang kayu
tk. allumunium
pekerja
mandor
1.25
0.8
4
8
0.75
0.24
0.12
32
0.5
0.25
0.25
0.2
0.015
btg
btg
bh
bh
lbr
roll
zak
bh
lbr
org/hr
org/hr
org/hr
org/hr
21,000.00
16,000.00
100.00
100.00
79,100.00
32,000.00
65,000.00
75.00
4,500.00
50,000.00
55,000.00
40,000.00
75,000.00
26,250.00
12,800.00
400.00
800.00
59,325.00
7,680.00
7,800.00
2,400.00
2,250.00
12,500.00
13,750.00
8,000.00
1,125.00
Dibulatkan
155,080.00
155,000.00
papan jati kls II

paku rata-rata
lem kayu
tk kayu
kepala tukang kayu
pekerja
mandor
0.028
0.015
0.3
0.2
1.8
0.18
0.6
0.03
m3
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
16,000,000.00
4,800,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
448,000.00
72,000.00
2,700.00
4,600.00
90,000.00
9,900.00
24,000.00
2,250.00
Dibulatkan
653,450.00
653,450.00

paku rata-rata
lem kayu
tk kayu
kepala tukang kayu
pekerja
mandor
0.028
0.015
0.3
0.2
1.8
0.18
0.6
0.03
m3
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
5,200,000.00
4,800,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
145,600.00
72,000.00
2,700.00
4,600.00
90,000.00
9,900.00
24,000.00
2,250.00
Dibulatkan
351,050.00
351,050.00
papan ramin
paku rata-rata
lem kayu
tk kayu
kepala tukang kayu
pekerja
mandor
0.028
0.015
0.3
0.2
1.8
0.18
0.6
0.03
m3
m3
kg
kg
org/hr
org/hr
org/hr
org/hr
4,800,000.00
9,000.00
23,000.00
50,000.00
55,000.00
40,000.00
75,000.00
#VALUE!
72,000.00
2,700.00
4,600.00
90,000.00
9,900.00
24,000.00
2,250.00
Dibulatkan
#VALUE!
#VALUE!

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.01
0.025
0.25
0.025
0.125
0.006
m3
kg
org/hr
org/hr
org/hr
org/hr
5,200,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
52,000.00
225.00
12,500.00
1,375.00
5,000.00
450.00
Dibulatkan
71,550.00
71,000.00

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.007
0.025
0.2
0.02
0.1
0.005
m3
kg
org/hr
org/hr
org/hr
org/hr
5,200,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
36,400.00
225.00
10,000.00
1,100.00
4,000.00
375.00
Dibulatkan
52,100.00
52,100.00

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.014
0.05
0.3
0.03
0.2
0.01
m3
kg
org/hr
org/hr
org/hr
org/hr
5,200,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
72,800.00
450.00
15,000.00
1,650.00
8,000.00
750.00
98,650.00
75
76
77
78
List langit-langit
bahan kayu kamper profil 2.5/2.5
List langit-langit
bahan papan kamper 1x5 cm
List langit-langit
bahan papan ramin 1x5 cm
List langit-langit
bahan triplek 0.3x5 cm
M'
M'
M'
M'
list kayu kamper profil

paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
Dibulatkan
98,650.00
1.1
0.05
0.06
0.006
0.02
0.001
m'
kg
org/hr
org/hr
org/hr
org/hr
7,500.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
8,250.00
450.00
3,000.00
330.00
800.00
75.00
Dibulatkan
12,905.00
12,900.00
papan kamper
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.0008
0.05
0.1
0.01
0.03
0.0015
m3
kg
org/hr
org/hr
org/hr
org/hr
4,220,000.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
3,376.00
450.00
5,000.00
550.00
1,200.00
112.50
Dibulatkan
10,688.50
10,680.00
papan ramin
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.0008
0.05
0.1
0.01
0.03
0.0015
m3
kg
org/hr
org/hr
org/hr
org/hr
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
#VALUE!
450.00
5,000.00
550.00
1,200.00
112.50
Dibulatkan
0.00
0.00
triplek 4x8 ft , 6 mm
paku rata-rata
tk kayu
kepala tukang kayu
pekerja
mandor
0.022
0.05
0.1
0.01
0.03
0.0015
lbr
kg
org/hr
org/hr
org/hr
org/hr
57,500.00
9,000.00
50,000.00
55,000.00
40,000.00
75,000.00
1,265.00
450.00
5,000.00
550.00
1,200.00
112.50
Dibulatkan
8,577.50
8,575.00
XIII. PEKERJAAN INSTALASI LISTRIK . . . . . .
XIII.
PEKERJAAN INSTALASI LISTRIK
Analisa Titik Penerangan Lampu :
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Kabel NYM 3 x 2,5 mm

Conduit
Tee Doos
One Way Doos
Sock
Klem
Lasdop
Flexible Pipa
Paku
Sekrup
Fisher
Elbow
Tukang listrik
Pekerja
Mandor ME
12
12
1
1
3
9
3
1
18
4
4
2
0.30
0.15
0.02
meter
meter
buah
buah
buah
buah
buah
meter
buah
buah
buah
buah
org/hr
org/hr
org/hr
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,200.00
2,500.00
3,000.00
3,000.00
750.00
500.00
750.00
4,000.00
100.00
100.00
400.00
1,000.00
60,000.00
40,000.00
60,000.00
Inst. Titik Penerangan Lampu

B
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
86,400.00
30,000.00
3,000.00
3,000.00
2,250.00
4,500.00
2,250.00
4,000.00
1,800.00
400.00
1,600.00
2,000.00
18,000.00
6,000.00
1,200.00
= Rp 166,400.00
Analisa Instalasi Penerangan Luar/Halaman

1
2
3
4
5
6
7
8
9
Kabel NYFGbY 3 x 4 mm
conduit
Galian Kabel
Urugan pasir
Bata press Pelindung Kabel
Tukang listrik
Pekerja
Mandor ME
15
4
0.9
0.30
0.45
150
0.80
0.40
0.04
meter
meter
m3
m3
m3
buah
org/hr
org/hr
org/hr
x
x
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28,920.00
2,500.00
25,500.00
142,750.00
31,650.00
850.00
60,000.00
40,000.00
60,000.00
Inst. Lampu Penerangan Luar

** Dibulatkan
C.
1
2
3
4
5
6
7
8
=
=
=
=
=
=
=
=
=
Rp 433,800.00
Rp 10,000.00
Rp 22,950.00
Rp 42,825.00
Rp 14,242.50
Rp 127,500.00
Rp 48,000.00
Rp 16,000.00
Rp
2,400.00
= Rp 717,717.50
= Rp 717,700.00
Analisa Instalasi Penerangan Jalan

Kabel NYFGBY 4 x 6 mm
Galian Kabel
Urugan pasir
Bata press Pelindung Kabel
Tukang listrik
Pekerja
Mandor ME
25
1.5
0.5
0.75
250
0.95
0.50
0.05
meter
m3
m3
m3
buah
org/hr
org/hr
org/hr
x
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,080.00
25,500.00
142,750.00
31,650.00
850.00
60,000.00
40,000.00
60,000.00
Inst. Lampu Penerangan Jalan

** Dibulatkan
D
Analisa Titik Penerangan Gudang
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Conduit
Tee Doos
One Way Doos
Sock
Klem
Lasdop
Flexible Pipa
Paku
Sekrup
Fisher
Elbow
Pengikat kabel
Tukang listrik
Pekerja
Mandor ME
24
24
1
1
6
18
3
24
4
4
2
12
0.80
0.40
0.04
meter
meter
buah
buah
buah
buah
buah
meter
buah
buah
buah
buah
buah
org/hr
org/hr
org/hr
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,200.00
2,500.00
3,000.00
3,000.00
750.00
500.00
750.00
4,000.00
100.00
100.00
400.00
1,000.00
1,500.00
60,000.00
40,000.00
60,000.00
Inst. Titik Penerangan Gudang
=
=
=
=
=
=
=
=
Rp
###
Rp 38,250.00
Rp 71,375.00
Rp 23,737.50
Rp 212,500.00
Rp 57,000.00
Rp 20,000.00
Rp
3,000.00
= Rp
= Rp
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
###
###
Rp 172,800.00
Rp 60,000.00
Rp
3,000.00
Rp
3,000.00
Rp
4,500.00
Rp
9,000.00
Rp
2,250.00
Rp
0.00
Rp
2,400.00
Rp
400.00
Rp
1,600.00
Rp
2,000.00
Rp 18,000.00
Rp 48,000.00
Rp 16,000.00
Rp
2,400.00
= Rp 345,350.00
E.
1
2
3
4
5
6
7
8
9
10
11
12
13
Analisa Titik Stop kontak 500 watt (biasa) :

Conduit
Outlet Box Metal
Tee Doos
Sock
Klem
Lasdop
Paku
Sekrup
Fisher
Tukang listrik
Pekerja
Mandor ME
12
meter
12
meter
1
buah
1
buah
4
buah
9
buah
3
buah
18
buah
4
buah
4
buah
0.30 org/hr
0.15 org/hr
0.015 org/hr
x
x
x
x
x
x
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,200.00
2,500.00
7,500.00
3,000.00
750.00
500.00
750.00
100.00
100.00
400.00
60,000.00
40,000.00
60,000.00
Instalasi Stop Kontak 500 W
F.
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
86,400.00
30,000.00
7,500.00
3,000.00
3,000.00
4,500.00
2,250.00
1,800.00
400.00
1,600.00
18,000.00
6,000.00
900.00
= Rp 165,350.00
Analisa Titik Stop kontak 500 watt keatas (1 phase) :
1
2
3
4
5
6
7
8
9
10
11
12
13
Kabel NYM 3 x 4 mm
Conduit
Outlet Box Metal
Tee Doos
Sock
Klem
Lasdop
Paku
Sekrup
Fisher
Tukang listrik
Pekerja
Mandor ME
30
meter
30
meter
1
buah
1
buah
9
buah
23
buah
3
buah
46
buah
4
buah
4
buah
0.50 org/hr
0.25 org/hr
0.025 org/hr
x
x
x
x
x
x
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,560.00
2,500.00
7,500.00
3,000.00
750.00
500.00
750.00
100.00
100.00
400.00
60,000.00
40,000.00
60,000.00
Inst. Stop Kontak 500 W keatas
II
PEKERJAAN INSTALASI SOUND SYSTEM/TATA SUARA
Analisa Instalasi Speaker (dalam gedung/bangunan) :
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Kabel NYMHY 2 x 1,5 mm

Conduit
Tee Doos
One Way Doos
Sock
Klem
Lasdop
Flexible Pipa
Paku
Sekrup
Fisher
Tukang listrik
Pekerja
Mandor ME
15
meter
15
meter
1
buah
1
buah
5
buah
14
buah
2
buah
1
meter
20
buah
5
buah
5
buah
0.30 org/hr
0.15 org/hr
0.015 org/hr
x
x
x
x
x
x
x
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,400.00
2,500.00
3,000.00
3,000.00
750.00
500.00
750.00
4,000.00
100.00
100.00
400.00
60,000.00
40,000.00
60,000.00
Inst. Sound System/ Speaker
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp 316,800.00
Rp 75,000.00
Rp
7,500.00
Rp
3,000.00
Rp
6,750.00
Rp 11,500.00
Rp
2,250.00
Rp
4,600.00
Rp
400.00
Rp
1,600.00
Rp 30,000.00
Rp 10,000.00
Rp
1,500.00
= Rp 470,900.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
81,000.00
37,500.00
3,000.00
3,000.00
3,750.00
7,000.00
1,500.00
4,000.00
2,000.00
500.00
2,000.00
18,000.00
6,000.00
900.00
= Rp 170,150.00
Analisa Instalasi Volume Control :

1
2
3
4
5
6
7

Conduit
Tee Doos
Outlet Box Metal
Sock
Klem
Lasdop
10
10
1
1
3
8
2
meter
meter
buah
buah
buah
buah
buah
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,400.00
2,500.00
3,000.00
15,000.00
750.00
500.00
750.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
54,000.00
25,000.00
3,000.00
15,000.00
2,250.00
4,000.00
1,500.00
8
9
10
11
12
13
Paku
Sekrup
Fisher
Tukang listrik
Pekerja
Mandor ME
15
buah
4
buah
4
buah
0.30 org/hr
0.15 org/hr
0.015 org/hr
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
100.00
100.00
400.00
60,000.00
40,000.00
60,000.00
Instalasi Volume Control
III
PEKERJAAN INSTALASI TELEPHONE
Analisa Instalasi Titik Telephone (Extention) :
1
2
3
4
5
6
7
8
9
10
11
Kabel ITC 2 x 2 x 0,6 mm

Conduit
Outlet Box Metal
Sock
Klem
Paku
Sekrup
Fisher
Tukang listrik
Pekerja
Mandor ME
IV
PEKERJAAN INSTALASI FIRE ALARM
Analisa Instalasi Titik Detector :
1
2
3
4
5
6
7
8
9
10
11
12

Conduit
Tee Doos
Sock
Klem
Flexible Pipa
Paku
Sekrup
Fisher
Tukang listrik
Pekerja
Mandor ME
40
meter
40
meter
1
buah
16
buah
40
buah
50
buah
14
buah
14
buah
0.75 org/hr
0.375 org/hr
### org/hr
x
x
x
x
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,500.00
400.00
1,600.00
18,000.00
6,000.00
900.00
= Rp 133,150.00
1,200.00
2,500.00
7,500.00
750.00
500.00
100.00
100.00
400.00
60,000.00
40,000.00
60,000.00
=
=
=
=
=
=
=
=
=
=
=
Rp 48,000.00
Rp 100,000.00
Rp
7,500.00
Rp 12,000.00
Rp 20,000.00
Rp
5,000.00
Rp
1,400.00
Rp
5,600.00
Rp 45,000.00
Rp 15,000.00
Rp
2,250.00
Inst. Telephone (Extention)

** Dibulatkan
= Rp 261,750.00
= Rp 261,000.00
15
meter
15
meter
1
buah
5
buah
15
buah
1
meter
20
buah
5
buah
5
buah
0.30 org/hr
0.15 org/hr
0.015 org/hr
=
=
=
=
=
=
=
=
=
=
=
=
x
x
x
x
x
x
x
x
x
x
x
x
Instalasi Detector
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,400.00
2,500.00
3,000.00
750.00
500.00
4,000.00
100.00
100.00
400.00
60,000.00
40,000.00
60,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
81,000.00
37,500.00
3,000.00
3,750.00
7,500.00
4,000.00
2,000.00
500.00
2,000.00
18,000.00
6,000.00
900.00
= Rp 166,150.00
P Utama
Kusen
Slimar
Kaca
Biaya pembuatan kusen
Biaya pembuatan slimar
Cat finishing
6.80 m'
12.40 m'
m2
m'
m'
7.18
J kamar depan
Kusen
Slimar
Kaca
Cat finishing
5.82
5.42
7.49
5.82
5.42
4.85
Jendela Kantor
Kusen
3.76 m'
m'
m'
m2
m'
m'
Rp
75,000.00 Rp
Rp
50,000.00 Rp
Rp
135,000.00 Rp
Rp
35,000.00 Rp
Rp
15,000.00 Rp
Rp
45,000.00 Rp
total P1
Rp
323,100.00
3,617,100.00
Rp
Rp
Rp
Rp
Rp
Rp
total J1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
436,500.00
271,000.00
1,011,285.00
203,700.00
81,300.00
218,115.00
2,221,900.00
75,000.00 Rp
282,000.00
Rp
75,000.00
50,000.00
135,000.00
35,000.00
15,000.00
45,000.00
Slimar
Kaca
Cat finishing
3.36
0.77
3.76
3.36
3.10
m'
m2
m'
m'
Rp
Rp
Rp
Rp
Rp
total J3
50,000.00
135,000.00
35,000.00
15,000.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
168,000.00
103,680.00
131,600.00
50,400.00
139,320.00
875,000.00
Pintu Jendela kantor
Kusen
Slimar
Kaca
Cat finishing
7.80
6.40
2.70
7.80
6.40
6.28
m'
m'
m2
m'
m'
Rp
Rp
Rp
Rp
Rp
Rp
total J2
75,000.00
50,000.00
135,000.00
35,000.00
15,000.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
585,000.00
320,000.00
364,500.00
273,000.00
96,000.00
282,600.00
1,921,100.00
Pintu kantor lt 2
Kusen
Slimar
Kaca
Cat finishing
5.70
6.20
1.69
5.70
6.20
4.97
m'
m'
m2
m'
m'
Rp
Rp
Rp
Rp
Rp
Rp
total J2
75,000.00
50,000.00
135,000.00
35,000.00
15,000.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
427,500.00
310,000.00
227,812.50
199,500.00
93,000.00
223,650.00
1,481,462.50
J lantai 2 (1)
Kusen
Slimar
Kaca
Cat finishing
0.00
0.00
0.88
0.00
0.00
0.00
m'
m'
m2
m'
m'
Rp
Rp
Rp
Rp
Rp
Rp
total J4
75,000.00
50,000.00
135,000.00
35,000.00
15,000.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
118,125.00
118,125.00
J lantai 2 (2)
Kusen
Slimar
Kaca
Cat finishing
Rp
3,000,000.00
Rp
50,000.00
Rp
135,000.00
Rp
135,000.00
Rp
35,000.00
Rp
45,000.00
total J4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,080,000.00
729,000.00
48,600.00
643,950.00
2,501,550.00
BV
Kusen
Slimar
Kaca selip
Cat finishing
Rp
Rp
Rp
Rp
Rp
Rp
total J8
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,000.00
81,000.00
70,000.00
54,000.00
355,000.00
0.36 m3
m'
5.40 m2
0.36 m'
0.00 m'
14.31 m2
2.00
0.00
0.60
2.00
0.00
1.20
m'
m'
m2
m'
m'
75,000.00
50,000.00
135,000.00
35,000.00
15,000.00
45,000.00

bj
bj
bj
2
3
2
105000
105000
105000
105000
0
belum beli
RENCANA ANGGARAN PELAKSANAAN

PERUM KEDUNG ASEM
NO
HARGA
SATUAN
SAT. VOLUME
JUMLAH
TOTAL
PEKERJAAN DESAIN
ls
II
PEKERJAAN PONDASI
m3
2
3
Rp
15,000,000.00
sub total
Rp
Rp
15.00
Rp
50,000.00
Rp
750,000.00
3.00
Rp
129,500.00
Rp
388,500.00
Urugan sirtu
m3
18.00
Rp
110,000.00
Rp
1,980,000.00
Anstampeng
m3
787,500.00
5
6
III
PEKERJAAN BETON
Lantai 1
1
2
3.00
Rp
262,500.00
Rp
2.60
Rp
2,600,000.00
Rp
6,760,000.00
m3
163.00
Rp
95,000.00 Rp
sub total
Rp
15,485,000.00
26,151,000.00
Kolom 15/25
m3
2.25
Rp
3,300,000.00
Rp
7,425,000.00
Kolom 15/20
0.36
Rp
3,300,000.00
Rp
1,188,000.00
Kolom 15/15
m3
1.89
Rp
3,300,000.00
Rp
6,237,000.00
Sloof 20/25
m3
4.18
Rp
3,300,000.00
Rp
13,777,500.00
Balok 15/25
m3
2.44
Rp
3,300,000.00
Rp
8,043,750.00
Balok 15/20
m3
2.13
Rp
3,300,000.00
Rp
7,029,000.00
Balok pintu
m3
0.12
Rp
3,300,000.00
Rp
403,920.00
Deck lantai 2
6.00
Rp
2,200,000.00
Rp
13,200,000.00
Deck kanopi 10cm
m3
5.55
Rp
2,200,000.00
Rp
12,210,000.00
10 Deck tangga
0.80
Rp
2,200,000.00
Rp
1,760,000.00
11 Meja dapur
0.11
Rp
2,200,000.00
Rp
242,000.00
12 Rabatan lantai
m3
14.72
Rp
750,000.00 Rp
sub total
Rp
11,036,250.00
82,552,420.00
Lantai 2
1
Kolom 15/20
m3
0.72
Rp
3,300,000.00
Rp
2,376,000.00
Kolom 15/15
0.47
Rp
3,300,000.00
Rp
1,559,250.00
Balok 15/20
1.75
Rp
3,300,000.00
Rp
5,766,750.00
Gewel 15/15
m3
1.35
Rp
3,300,000.00
Rp
4,455,000.00
Balok pintu
0.06
Rp
3,300,000.00
Rp
198,000.00
Deck atap 12cm
2.00
Rp
2,200,000.00 Rp
sub total
Rp
4,400,000.00
18,755,000.00
A. LANTAI 1
1
m2
301.63
Rp
135,000.00
Rp
40,719,375.00
Plesteran 1pc : 6ps
m2
265.50
Rp
44,500.00
Rp
11,814,750.00
Acian
676.92
Rp
30,000.00
Rp
20,307,600.00
Benangan
350.00
Rp
35,000.00
sub total
Rp
Rp
12,250,000.00
85,091,725.00
B. LANTAI 2
1
m2
119.27
Rp
135,000.00
Rp
16,101,450.00
238.54
Rp
44,500.00
Rp
10,615,030.00
Acian
238.54
Rp
30,000.00
Rp
7,156,200.00
Benangan
m1
175.00
Rp
35,000.00
sub total
Rp
Rp
6,125,000.00
39,997,680.00
V PEKERJAAN PINTU DAN JENDELA

A. LANTAI 1
1
2
3
4
4
Pintu utama + kusen

Jendela
Pintu taekwood
Pintu Kaca
unit
unit
unit
unit
unit
1.00
5.00
3.00
2.00
6.00
Rp
Rp
Rp
Rp
Rp
2,750,000.00
1,000,000.00
1,500,000.00
2,500,000.00
1,500,000.00
Rp
Rp
Rp
Rp
Rp
2,750,000.00
5,000,000.00
4,500,000.00
5,000,000.00
9,000,000.00
Kaca 6mm
m2
12.78
Rp
300,000.00
sub total
Rp
Rp
3,834,000.00
30,084,000.00
B.
1
2
3
LANTAI 2
Jendela
Pintu taekwood
Pintu KM
unit
unit
unit
5.00
2.00
1.00
Rp
Rp
Rp
1,000,000.00
1,500,000.00
250,000.00
Rp
Rp
Rp
5,000,000.00
3,000,000.00
250,000.00
Kaca 6mm
m2
18.33
Rp
300,000.00
sub total
Rp
Rp
5,499,000.00
13,749,000.00
VI
A.
1
3
4
5

LANTAI 1
bh
6.00
Selot jendela
bh
5.00
Engsel jendela
bh
10.00
Engsel pivot
bh
12.00
Rp
Rp
Rp
Rp
150,000.00
45,000.00
45,000.00
125,000.00
sub total
Rp
Rp
Rp
Rp
Rp
900,000.00
225,000.00
450,000.00
1,500,000.00
3,075,000.00
B.
1
2
3
4
LANTAI 2
Selot jendela
Engsel jendela
Engsel pivot
bh
bh
bh
bh
2.00
5.00
5.00
2.00
Rp
Rp
Rp
Rp
150,000.00
75,000.00
75,000.00
125,000.00
sub total
Rp
Rp
Rp
Rp
Rp
300,000.00
375,000.00
375,000.00
250,000.00
1,300,000.00
17,098,000.00

A. LANTAI 1
1
Keramik 40x40
m2
103.00
Rp
166,000.00
Rp
2
3
9.28
Rp
90,000.00
Rp
834,750.00
m2
40.00
Rp
90,000.00
sub total
Rp
Rp
3,600,000.00
21,532,750.00
B. LANTAI 2
1
Keramik 40x40
m2
56.35
Rp
166,000.00
Rp
9,354,100.00
3.10
Rp
90,000.00
Rp
279,000.00
16.75
Rp
90,000.00
sub total
Rp
Rp
1,507,500.00
11,140,600.00
VIII PEKERJAAN ATAP

1
Rangka atap
m2
155.00
Rp
125,000.00
Rp
19,375,000.00
Atap genteng
m2
155.00
Rp
145,000.00
Rp
22,475,000.00
Atap bubungan
30.00
Rp
56,000.00
Rp
1,680,000.00
Listplank
51.00
Rp
85,000.00
sub total
Rp
Rp
4,335,000.00
47,865,000.00
m2
55.00
Rp
70,000.00
sub total
Rp
Rp
3,850,000.00
3,850,000.00
m2
181.00
Rp
70,000.00
sub total
Rp
Rp
12,670,000.00
12,670,000.00
A LANTAI 1
1
LANTAI 2
X PEKERJAAN CAT
A. LANTAI 1
1
Cat interior
Cat plafond
LANTAI 2
1
2
97.56
Rp
40,000.00
Rp
3,902,400.00
515.00
Rp
27,500.00
Rp
14,162,500.00
55.00
Rp
27,500.00
sub total
Rp
Rp
1,512,500.00
19,577,400.00
55.00
Rp
40,000.00
Rp
2,200,000.00
Cat interior
m2
218.00
Rp
27,500.00
Rp
5,995,000.00
110.00
Rp
45,000.00
Rp
4,950,000.00
Cat plafond
181.00
Rp
27,500.00
sub total
Rp
Rp
4,977,500.00
18,122,500.00
XI
1
2
3
4
PEKERJAAN SANITASI
Closet duduk
Closet Jongkok
Shower
Floordrain plastik
unit
unit
unit
unit
2.00
1.00
2.00
5.00
Rp
Rp
Rp
Rp
1,700,000.00
950,000.00
200,000.00
15,000.00
sub total
Rp
Rp
Rp
Rp
Rp
3,400,000.00
950,000.00
400,000.00
75,000.00
4,825,000.00
m1
pcs
pcs
pcs
45.00
17.00
12.00
8.00
Rp
Rp
Rp
Rp
17,500.00
3,500.00
3,500.00
3,500.00
sub total
Rp
Rp
Rp
Rp
Rp
787,500.00
59,500.00
42,000.00
28,000.00
917,000.00

1
2
3
4
PVC 3/4"
Knee 3/4"
Shock 3/4"
Tee 3/4"

1
2
3
PVC 3"
Knee 3"
Shock 3"
m1
pcs
pcs
40.00
18.00
14.00
Rp
Rp
Rp
22,500.00
12,500.00
12,500.00
Rp
Rp
Rp
900,000.00
225,000.00
175,000.00
4
5
6
PVC 4"
Knee 4"
Shock 4"
m1
pcs
pcs
35.00
10.00
5.00
Rp
Rp
Rp
26,000.00
13,500.00
15,000.00
sub total
Rp
Rp
Rp
Rp
910,000.00
135,000.00
75,000.00
2,420,000.00
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ttk
13.00
8.00
2.00
7.00
3.00
7.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00 Rp
65,000.00 Rp
15,000.00 Rp
20,000.00 Rp
40,000.00 Rp
15,000.00 Rp
15,000.00 Rp
15,000.00 Rp
sub total
Rp
715,000.00
520,000.00
30,000.00
140,000.00
120,000.00
105,000.00
15,000.00
15,000.00
1,960,000.00
ttk
ttk
ttk
ttk
ttk
ttk
6.00
3.00
1.00
3.00
1.00
2.00
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00 Rp
45,000.00 Rp
55,000.00 Rp
45,000.00 Rp
15,000.00 Rp
45,000.00 Rp
sub total
Rp
330,000.00
135,000.00
55,000.00
135,000.00
15,000.00
90,000.00
760,000.00

Lantai 1
7 saklar telp
8 Saklar AC
1
2
3
4
5
6
Lantai 2
saklar telp
Saklar AC
XIII
1
2
3

Instalansi lampu
Instalasi AC
ttk
ttk
ttk
27.00
23.00
3.00
Rp
Rp
Rp
m1
13.00 Rp
75,000.00 Rp
75,000.00 Rp
75,000.00 Rp
sub total
Rp
2,025,000.00
1,725,000.00
225,000.00
3,975,000.00

1
Railing tangga
2
3
4
5
6
7
Railing tampak depan

Bak kontrol
Fasilitas air kerja
Pembersihan area
m
bh
ls
bulan
bulan
ls
1
0.00
8.00
1.00
8.00
8.00
2.00
Rp
Rp
Rp
Rp
Rp
Rp
375,000.00
Rp
4,875,000.00
375,000.00
75,000.00
2,250,000.00
250,000.00
250,000.00
1,500,000.00
sub total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
600,000.00
2,250,000.00
2,000,000.00
2,000,000.00
3,000,000.00
14,725,000.00
Rp
Rp
Rp
Rp
464,946,075.00
46,494,607.50
511,440,682.50
516,158,000.00
TOTAL NILAI KONTRAK

Jasa 10%
Total
Dibulatkan
XV PEKERJAAN TAMBAHAN FINISHING
1
m3
9.02 Rp
818,400.00
Rp
7,381,968.00
50.45 Rp
135,000.00
Rp
6,810,210.00
m2
30.27 Rp
44,500.00
Rp
1,346,908.20
Acian
30.27 Rp
30,000.00
Rp
908,028.00
Benangan
52.00 Rp
35,000.00
Rp
1,820,000.00
66.59
Rp
40,000.00
Rp
2,663,548.80
Rabatan lantai
4.95 Rp
750,000.00
Rp
3,712,500.00
Sirtu
31.50 Rp
110,000.00
Rp
3,465,000.00
Batu kupang
m3
0.53 Rp
525,000.00
Rp
278,250.00
10 Tanah taman
22.37 Rp
250,000.00
Rp
5,591,250.00
11 Vegetasi
26.00 Rp
125,000.00
Rp
3,250,000.00
m2
50.60 Rp
418,400.00
Rp
21,171,040.00
13 Batu brobos
m2
33.22 Rp
250,000.00
Rp
8,305,000.00
14 Pagar depan
10.85 Rp
400,000.00
sub total
Jasa 10%
Total
Dibulatkan
Rp
Rp
Rp
Rp
Rp
4,340,000.00
71,043,703.00
7,104,370.30
78,148,073.30
78,148,073.00
NB : belum termasuk dengan pekerjaan finishing landskap luar bangunan

septitank existing
GAYUH B UTOMO .ST
Direktur
hitungan besi
pondasi
10
25.13 lonjor
kolom 15/25
(lantai 1)
10
8
6
14.08 lonjor
7.04 lonjor
14.08 lonjor
kolom 15/15
(lantai 1)
8
6
4.33 lonjor
3.25 lonjor
balok 15/25
(lantai 1)
10
6
34.19 lonjor
27.35 lonjor
balok pintu
8
6
1.98 lonjor
1.49 lonjor
deck lantai 2
56.87 lonjor
deck tangga
3.77 lonjor
deck meja dapur 8
1.28 lonjor
kolom 15/20
(lantai 2)
10
8
6
13.00 lonjor
6.50 lonjor
11.38 lonjor
kolom 15/15
(lantai 2)
8
6
3.00 lonjor
2.25 lonjor
balok 15/20
(lantai 2)
10
6
37.87 lonjor
26.51 lonjor
balok pintu
8
6
1.40 lonjor
1.05 lonjor
deck lantai 2
63.83 lonjor
total
10
8
6
124
150
87
lonjor
lonjor
lonjor
129
155
97
53,800.00
36,200.00
21,500.00
6,940,200.00
5,611,000.00
2,085,500.00
14,636,700.00

RENOVASI RUMAH TINGGAL KELUARGA P. AVIANTO
PERUM PANDUGO I PC NO 15
NO
SAT.
HARGA
VOLUME
SATUAN
Bobot
MEI
1
0.14
0.14
0.12
0.12
0.08
0.05
JUNI
4
1.27
1.27
PEKERJAAN BONGKARAN
Bongkar dinding
m2
49.35
Rp
20,000
0.27
Bongkar atap
m2
168.56
Rp
55,000
2.54
3
4
5
Bongkar plafond
Bongkar pintu
Bongkar jendela
m2
unit
unit
86.70
11.00
9.00
Rp
Rp
Rp
10,000
50,000
40,000
0.24
0.15
0.10
Bongkar deck beton
m3
1.58
Rp
439,600
0.19
0.10
Bongkar pagar
m2
10.80
Rp
20,000
sub total
0.06
0.06
AGUSTUS
JULI
3
SEPTEMBER
4
OKTOBER
4
NOVEMBER
4
DESEMBER
4
JUMLAH
4
0.08
0.05
0.10
TOTAL
Rp
987,000.00
Rp
9,270,811.00
Rp
Rp
Rp
867,000.00
550,000.00
360,000.00
Rp
695,139.48
Rp
Rp
216,000.00
12,945,950.48
II
PEKERJAAN PONDASI
m3
13.00
Rp
50,000.00
0.18
0.18
m3
2.60
Rp
129,500.00
0.09
0.09
Urugan sirtu
m3
15.60
Rp
100,000.00
0.43
Anstampeng
m3
2.60
Rp
262,500.00
0.19
0.19
Rp
682,500.00
1.66
Rp
2,800,000.00
1.28
1.28
Rp
4,659,200.00
m3
35.60
Rp
129,500.00
sub total
1.26
Rp
Rp
4,610,200.00
12,498,600.00
III
PEKERJAAN BETON
Rp
4,436,250.00
Rp
0.43
1.26
650,000.00
Rp
336,700.00
Rp
1,560,000.00
Lantai 1
1
Kolom 15/25
m3
1.58
Rp
2,800,000.00
1.22
1.22
Kolom 15/15
m3
0.29
Rp
2,700,000.00
0.22
0.22
Balok 15/25
m3
3.08
Rp
2,800,000.00
2.36
Balok pintu
m3
0.13
Rp
2,700,000.00
0.10
Deck lantai 2
m3
8.19
Rp
2,000,000.00
4.49
Deck tangga
m3
0.54
Rp
2,000,000.00
0.30
Meja dapur
m3
0.26
Rp
2,000,000.00
0.14
1.18
1.18
0.10
4.49
0.30
0.14
sub total
Rp
789,750.00
Rp
8,615,250.00
Rp
361,462.50
Rp
16,377,600.00
Rp
1,086,720.00
Rp
510,000.00
Rp
32,177,032.50
Rp
3,276,000.00
Lantai 2
1
Kolom 15/20
m3
1.17
Rp
2,800,000.00
0.90
0.90
Kolom 15/15
m3
0.20
Rp
2,700,000.00
0.15
0.15
Balok 15/20
m3
2.73
Rp
2,800,000.00
2.09
Balok pintu
m3
0.09
Rp
2,700,000.00
0.07
Deck atap
m3
9.19
Rp
2,000,000.00
sub total
5.04
IV
A.
PEKERJAAN PASANGAN
LANTAI 1
m2
43.02
Rp
90,000.00
1.06
Plesteran 1pc : 6ps
m2
333.39
Rp
44,500.00
4.07
Acian
m2
333.39
Rp
30,000.00
2.74
Benangan
m1
Rp
18,000.00
0.00
Pasangan batu alam
m2
16.50
Rp
250,000.00
sub total
1.13
B.
LANTAI 2
m2
120.14
Rp
90,000.00
2.96
1.48
1.48
Pasangan trasram
m2
28.35
Rp
90,000.00
0.70
0.35
0.35
Rp
2,551,500.00
m2
240.27
Rp
44,500.00
2.93
1.47
1.47
Rp
10,692,015.00
Plesteran trasram 1pc : 4ps
m2
56.70
Rp
79,000.00
1.23
0.61
0.61
Rp
4,479,300.00
Acian
296.97
Rp
30,000.00
2.44
1.22
Rp
8,909,100.00
Benangan
m1
Rp
18,000.00
0.00
0.00
Rp
Pasangan batu alam
m2
3.90
Rp
250,000.00
0.27
Pasangan travertine
9.46
Rp
610,250.00
1.58
V
A.
1
2
3
4
5

LANTAI 1
unit
Pintu utama + kusen
Jendela kamar depan + kus
unit
Pintu kantor + kusen
unit
Jendela kantor + kusen
unit
Pintu taekwood
unit
1.00
1.00
1.00
1.00
5.00
Rp
Rp
Rp
Rp
Rp
3,617,100.00
2,221,900.00
1,921,100.00
875,000.00
750,000.00
sub total
0.99
0.61
0.53
0.24
1.03
B.
1
2
3
4
LANTAI 2
Pintu kantor lt 2
Jendela hall 1
Jendela hall 2
Pintu taekwood
unit
unit
unit
unit
1.00 Rp
1.00 Rp
1.00 Rp
3.00 Rp
1,481,462.50
118,125.00
2,501,550.00
750,000.00
0.41
0.03
0.69
0.62
Kisi-kisi skylight
m2
5.84
Rp
295,000.00
sub total
0.47
VI
A.
1
3
4
5

LANTAI 1
bh
7.00
Selot jendela
bh
4.00
Engsel jendela
bh
4.00
Engsel pivot
bh
5.00
Rp
Rp
Rp
Rp
175,000.00
75,000.00
75,000.00
100,000.00
sub total
0.34
0.08
0.08
0.14
B.
1
2
3
4
5
LANTAI 2
Engsel pintu
Selot jendela
Engsel jendela
Engsel pivot
3.00
1.00
3.00
3.00
2.00
Rp
Rp
Rp
Rp
Rp
175,000.00
50,000.00
75,000.00
75,000.00
100,000.00
sub total
0.14
0.01
0.06
0.06
0.05
VII
A.
PEKERJAAN KERAMIK
LANTAI 1
2.09
0.07
5.04
0.53
0.53
2.03
2.03
1.37
1.37
0.00
546,750.00
7,634,760.00
Rp
255,150.00
Rp
Rp
18,384,000.00
30,096,660.00
Rp
3,871,800.00
Rp
14,835,855.00
Rp
10,001,700.00
Rp
1.13
1.22
0.27
Rp
Rp
4,125,000.00
32,834,355.00
Rp
10,812,150.00
Rp
975,000.00
Rp
5,769,913.75
Rp
44,188,978.75
Rp
Rp
Rp
Rp
Rp
Rp
3,617,100.00
2,221,900.00
1,921,100.00
875,000.00
3,750,000.00
12,385,100.00
0.41
0.03
0.69
0.62
Rp
Rp
Rp
Rp
1,481,462.50
118,125.00
2,501,550.00
2,250,000.00
0.47
Rp
Rp
1,722,800.00
8,073,937.50
0.34
0.08
0.08
0.14
Rp
Rp
Rp
Rp
Rp
1,225,000.00
300,000.00
300,000.00
500,000.00
2,325,000.00
0.14
0.01
0.06
0.06
0.05
Rp
Rp
Rp
Rp
Rp
Rp
525,000.00
50,000.00
225,000.00
225,000.00
200,000.00
1,225,000.00
1.58
sub total
bh
bh
bh
bh
bh
Rp
Rp
0.99
0.61
0.53
0.24
1.03
Keramik 20X20
m2
43.92
Rp
125,000.00
1.51
Rp
5,489,750.00
Keramik 33.3x33.3
m2
107.94
Rp
125,000.00
3.70
3.70
Rp
13,492,500.00
Keramik 40x40 ( teras depan
m2
29.23
Rp
150,000.00
1.20
1.20
Rp
4,384,500.00
Keramik kolplain
m1
144.00
Rp
25,000.00
0.99
0.99
Rp
3,600,000.00
Keramik 60x60
m2
12.75
Rp
175,000.00
sub total
0.61
0.61
Rp
Rp
2,231,250.00
29,198,000.00
B.
LANTAI 2
Keramik 33.3x33.3
m2
69.17
Rp
125,000.00
2.37
2.37
Rp
8,646,250.00
Keramik kolplain
m1
69.60
Rp
25,000.00
0.48
0.48
Rp
1,740,000.00
m2
3.50
Rp
125,000.00
0.12
0.12
Rp
437,500.00
m2
18.75
Rp
125,000.00
sub total
0.64
0.64
Rp
Rp
2,343,750.00
13,167,500.00
VIII
1.51
PEKERJAAN ATAP
Rangka atap galvalum
m2
71.35
Rp
175,000.00
3.42
Rp
12,486,250.00
Atap genteng
m2
71.35
Rp
158,000.00
3.09
3.09
Rp
11,273,300.00
Atap bubungan
m1
7.50
Rp
67,200.00
0.14
3.42
0.14
Rp
504,000.00
Listplank
m1
23.50
Rp
150,000.00
0.97
Rp
3,525,000.00
Rangka polycarbonat
m2
1.79
Rp
131,000.00
0.06
0.06
Rp
234,490.00
Polycarbonat
m2
1.79
Rp
210,000.00
sub total
0.10
0.10
Rp
Rp
375,900.00
28,398,940.00
IX
A
PEKERJAAN PLAFOND
LANTAI 1
m2
79.61
Rp
95,000.00
2.07
List plafond
m1
83.30
Rp
16,000.00
sub total
0.37
LANTAI 2
m2
97.22
Rp
95,000.00
2.53
List plafond
m1
84.60
Rp
16,000.00
0.37
0.97
1.04
1.04
Rp
7,562,950.00
0.37
Rp
Rp
1,332,800.00
8,895,750.00
1.27
1.27
Rp
0.37
sub total
X
A.
PEKERJAAN CAT
LANTAI 1
m2
71.92
Rp
35,000.00
0.69
Cat interior
m2
601.35
Rp
25,000.00
4.12
Cat plafond
m2
79.61
Rp
25,000.00
sub total
0.55
LANTAI 2
85.37
Rp
35,000.00
0.82
Cat interior
m2
296.97
Rp
25,000.00
2.04
m2
84.26
Rp
45,000.00
1.04
Cat plafond
m2
97.22
Rp
25,000.00
0.67
Waterproofing dinding samp
m2
94.50
Rp
45,000.00
sub total
1.17
XI
1
2
3
PEKERJAAN SANITASI
Closet duduk
Shower
Floordrain plastik
unit
unit
unit
1.00
1.00
1.00
Rp
Rp
Rp
1,500,000.00
150,000.00
35,000.00
sub total
0.41
0.04
0.01
XI
1
2
3
4
PVC 3/4"
Knee 3/4"
Shock 3/4"
Tee 3/4"
11.50
2.00
2.00
3.00
Rp
Rp
Rp
Rp
17,500.00
3,500.00
3,500.00
3,500.00
sub total
0.055
0.002
0.002
0.003
0.0110
0.0004
0.0004
0.0006
0.022
0.001
0.001
0.001
XI
1
2
3
PVC 3"
Knee 3"
Shock 3"
m1
pcs
pcs
82.50
8.00
7.00
Rp
Rp
Rp
34,000.00
12,500.00
12,500.00
0.769
0.027
0.024
0.15
0.01
0.00
4
5
6
PVC 4"
Knee 4"
Shock 4"
m1
pcs
pcs
20.00
3.00
3.00
Rp
Rp
Rp
36,000.00
15,000.00
15,000.00
sub total
0.197
0.012
0.012
0.04
0.002
0.002
1
2
3
4
5
6
7
Lantai 1
Saklar TV ex broco
Saklar AC
ttk
ttk
ttk
ttk
ttk
ttk
ttk
9.00
3.00
6.00
1.00
1.00
6.00
3.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
85,000.00
45,000.00
55,000.00
45,000.00
45,000.00
45,000.00
sub total
0.185
0.070
0.074
0.015
0.012
0.074
0.037
1
2
3
4
5
Lantai 2
Saklar AC
ttk
ttk
ttk
ttk
ttk
8.00
3.00
1.00
5.00
1.00
Rp
Rp
Rp
Rp
Rp
75,000.00
45,000.00
55,000.00
45,000.00
45,000.00
0.165
0.037
0.015
0.062
0.012
XII
m1
pcs
pcs
pcs
0.35
2.06
0.35
2.06
0.55
0.82
1.02
1.02
1.04
0.67

Instalansi lampu
ttk
ttk
Instalasi AC
ttk
XIV
PEKERJAAN CARPORT
20.00
12.00
4.00
Rp
Rp
Rp
175,000.00
175,000.00
175,000.00
sub total
0.960
0.576
0.192
Rp
2,517,200.00
Rp
15,033,812.50
Rp
Rp
1,990,250.00
19,541,262.50
Rp
2,987,862.50
Rp
7,424,250.00
Rp
3,791,700.00
2,430,500.00
Rp
Rp
4,252,500.00
20,886,812.50
Rp
Rp
Rp
Rp
1,500,000.00
150,000.00
35,000.00
1,685,000.00
0.022
0.001
0.001
0.001
Rp
Rp
Rp
Rp
Rp
201,250.00
7,000.00
7,000.00
10,500.00
225,750.00
0.308
0.011
0.010
0.308
0.011
0.010
Rp
Rp
Rp
2,805,000.00
100,000.00
87,500.00
0.079
0.005
0.005
0.079
0.005
0.005
Rp
Rp
Rp
Rp
720,000.00
45,000.00
45,000.00
3,802,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
675,000.00
255,000.00
270,000.00
55,000.00
45,000.00
270,000.00
135,000.00
1,705,000.00
Rp
Rp
Rp
Rp
Rp
600,000.00
135,000.00
55,000.00
225,000.00
45,000.00
Rp
1,060,000.00
Rp
Rp
Rp
Rp
3,500,000.00
2,100,000.00
700,000.00
6,300,000.00
0.58
0.58
0.41
0.04
0.01
0.185
0.070
0.074
0.015
0.012
0.074
0.037
0.165
0.037
0.015
0.062
0.012
0.240
0.144
0.048
1,353,600.00
10,589,500.00
Rp
sub total
XIII
1
2
3
9,235,900.00
Rp
Rp
0.24
0.14
0.05
0.24
0.14
0.05
0.24
0.14
0.05
Pasangan bata
m3
2.40 Rp
90,000.00
0.059
0.06
Rp
216,000.00
Kolom carport
m3
0.27 Rp
2,700,000.00
0.200
0.20
Rp
729,000.00
Plester
m2
9.60 Rp
79,000.00
0.208
0.21
Rp
Acian
9.60 Rp
30,000.00
0.079
Rangka hollow
m2
31.50 Rp
131,000.00
1.132
Polycarbonat
m2
31.50 Rp
103,750.00
0.896
0.08
288,000.00
1.13
Rp
4,126,500.00
0.90
Rp
3,268,125.00
Rp
9,386,025.00
Rp
5,508,750.00
sub total
XV
PEKERJAAN PAGAR DEPAN
Pagar hollow
m2
8.48 Rp
Cat besi
Finishing batu alam
m2
Coating batu alam
XVI
758,400.00
Rp
650,000.00
1.511
1.51
16.95 Rp
35,000.00
0.163
0.16
Rp
593,250.00
4.02 Rp
250,000.00
0.276
0.28
Rp
1,005,000.00
m2
4.02 Rp
45,000.00
sub total
0.050
0.05
Rp
Rp
180,900.00
7,287,900.00
1.79
Rp
6,520,000.00
0.42
Rp
1,520,000.00
Rp
Rp
Rp
1,000,000.00
250,000.00
1,500,000.00
PEKERJAAN LAIN LAIN
Railing tangga + void kantor
m1
16.30 Rp
400,000.00
1.788
Railing tampak depan
400,000.00
0.417
Bak kontrol
Fasilitas air kerja
m1
ls
ls
bulan
3.80 Rp
3
4
5
8.00 Rp
1.00 Rp
6.00 Rp
125,000.00
250,000.00
250,000.00
0.274
0.069
0.411
6
7

Pembersihan area
bulan
ls
6.00 Rp
1.00 Rp
250,000.00
1,500,000.00
0.411
0.411
0.27
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.08
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.01
0.01
0.01
0.01
0.01
0.16
0.01
0.16
sub total
TOTAL
Schedule
Schedule komulatif
100.00
0.28
0.28
0.83
1.11
0.15
1.26
1.45
2.71
2.16
4.87
1.57
6.44
1.72
8.15
1.99
2.69
4.61
2.58
4.95
3.35
4.30
5.56
6.29
3.45
3.25
7.49
3.04
3.33
4.82
3.50
3.08
1.39
0.75
2.55
2.51
2.40
2.24
4.97
4.14
1.68
0.77
10.14
12.83
17.44
20.01
24.96
28.31
32.61
38.17
44.45
47.90
51.15
58.65
61.68
65.01
69.84
73.34
76.42
77.80
78.55
81.10
83.61
86.00
88.25
93.22
97.36
99.04
99.81 100.00
0.19
Rp
Rp
1,500,000.00
1,500,000.00
Rp
13,790,000.00
Rp
364,670,554.23
DP
Termyn I
Termyn II
Termyn III
Termyn IV
Termyn V
REKAPITULASI RENCANA ANGGARAN BIAYA

GUEST HOUSE MALANG
NO
I
PEKERJAAN PERSIAPAN
SAT.
VOLUME
HARGA
JUMLAH
SATUAN
TOTAL

Kusuma

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Kusuma

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BELANJA

RENOVASI RUMAH TINGGAL BAPAK HENRY

Galian tanah pondasi

Urugan pasir bawah pondasi

Pondasi plat setempat

Urugan peninggian lantai

Deck kanopi 10cm

Deck atap 12cm

Pasangan dinding bata

Plesteran 1pc : 6ps

Pasangan dinding bata

PEKERJAAN PINTU DAN JENDELA

PEKERJAAN AKSESORIS PINTU DAN JENDELA

VII PEKERJAAN KERAMIK

Keramik 20x20 (kamar mandi)

Keramik 20x40 (kamar mandi)

Keramik 20x20 (kamar mandi)

Keramik 20x40 (kamar mandi)

VIII PEKERJAAN ATAP

Plafond gypsum + rangka

Plafond gypsum + rangka

Cat eksterior weathershield (tampak depan m2

Cat eksterior weathershield (tampak depan m2

cat waterproofing deck atap

XI PEKERJAAN PERPIPAAN AIR BERSIH

XI PEKERJAAN PERPIPAAN AIR KOTOR

XII PEKERJAAN ELEKTRIKAL

PEKERJAAN INSTALANSI ELECTRIC

XIV PEKERJAAN LAIN LAIN

PEKERJAAN TAMBAHAN FINISHING

Pondasi pasangan rollag bata

Pasangan dinding bata

Cat eksterior weathershield (tampak depan m2

12 Pasangan keramik travertine 80x80

Jumlah Pekerjaan Tambahan

Jumlah Pekerjaan Tambahan

PEKERJAAN TAMBAHAN FINISHING

Surabaya , 22 Maret 2014

GAYUH B UTOMO .ST

RENCANA ANGGARAN BELANJA

Galian tanah pondasi

Urugan pasir bawah pondasi

Pondasi plat setempat

Urugan peninggian lantai

Deck kanopi 10cm

Deck atap 12cm

Pasangan dinding bata

Plesteran 1pc : 6ps

Pasangan dinding bata

PEKERJAAN PINTU DAN JENDELA

PEKERJAAN AKSESORIS PINTU DAN JENDELA

VII PEKERJAAN KERAMIK

Keramik 20x20 (kamar mandi)

Keramik 20x40 (kamar mandi)

Keramik 20x20 (kamar mandi)

Keramik 20x40 (kamar mandi)

VIII PEKERJAAN ATAP

Plafond gypsum + rangka

Plafond gypsum + rangka

Cat eksterior weathershield (tampak depan m2

Cat eksterior weathershield (tampak depan m2

cat waterproofing deck atap