NO URAIAN PEKERJAAN
A PEKERJAAN STRUKTUR
I PEKERJAAN PERSIAPAN
1 Pagar seng pengaman proyek
2 Pembersihan lahan & tebang pohon
3 Bedeng pekerja dan gudang sementara
4 Pengukuran dan bouplank
5 Pembayaran bulanan listrik kerja
6 Pengeboran sumur air tanah
7 Keamanan proyek, ijin lingkungan RT/RW, ormas, pembuatan IMB
8 Mobilisasi matrial dan tukang
JUMLAH I
JUMLAH II
JUMLAH III
JUMLAH IV
JUMLAH V
JUMLAH VI
B PEKERJAAN ARSITEKTUR
I PEKERJAAN DINDING
a. Pekerjaan Pasang Dinding Lantai Satu
1 Dinding Bata Merah
2 Plester dinding
3 Acian dinding
4 Finish opening kusen
JUMLAH I
b. Lantai Dua
1 Keramik lantai utama 40 x 40
2 Plint keramik lantai utama dan teras 40 x 40
3 Keramik lantai KM 20 x 20
4 Keramik dinding KM 20 x 40
5 Keramik meja dapur 40 x 40
6 Keramik lantai balkon & jemur 40 x 40
JUMLAH II
b. Lantai Dua
1 Plafond gypsum elephant 9 mm, rangka hollow galvanis
2 List plafond minimalis
JUMLAH III
b. Lantai Dua
1 Pintu Jendela Utama, 80x220 - 55x120
2 Jendela Dapur, 120x120
NO URAIAN PEKERJAAN
JUMLAH IV
V PEKERJAAN PENGECATAN
a. Lantai Satu
1 Pengecatan dinding dalam, vinilex
2 Pengecatan dinding luar, vinilex + Aquaproof
3 Pengecatan plafond gypsum, vinilex
b. Lantai Dua
1 Pengecatan dinding dalam, vinilex
2 Pengecatan dinding luar, vinilex + Aquaproof
3 Pengecatan plafond gypsum, vinilex
JUMLAH V
JUMLAH VI
JUMLAH I
II PEKERJAAN SANITAIR
1 Pasang closed duduk, standart TOTO CW 421J
2 Pasang kran shower dingin + kran dinding, standart TOTO TX 423 MEB
3 Pasang kran dinding, standart lokal
4 Pasang kitzhen zink + kran leher angsa
5 Pasang floor drain
6 Pasang roof drain
7 Roof tank pinguin warna biru kap. 2000 ltr lengkap terpasang
JUMLAH II
b. Lantai Dua
1 Lampu fiting, LED 12 watt philips
2 Lampu fiting, LED 6 watt philips
3 Lampu taman
4 Stop kontak
5 Stop kontak power AC
6 Stop kontak power pompa pendorong
7 Outlet TV lokal
8 Saklar seri
9 Saklar tunggal
10 Instalasi titik lampu
11 Instalasi stop kontak
12 Instalasi stop kontak power AC
13 Instalasi stop kontak power pompa pendorong
14 Instalasi outlet TV lokal
15 MCB 6A
JUMLAH III
JUMLAH IV
TOTAL
DIBULATKAN
Disetujui oleh,
Tiga Roda @ 50 kg
Platinum/Asia/Centro ; Motif
Platinum/Asia/Centro ; Motif
Mulia ; Warna/Motif
10 x 40
K300, Tebal 8cm
https://harga.web.id/harga-pipa-pvc-wavin-di-pasaran-berbagai-ukuran.info
https://www.tokopedia.com/bangunsentosaa/kloset-duduk-toto-jet-shower-lengkap-tinggal-pasang-tee-kloset
https://www.tokopedia.com/smandiri-9/pintu-aluminium-gendong-jendela-putih
https://www.tokopedia.com/griya-alumindo/jendela-aluminium-sliding
https://www.tokopedia.com/acccawang/pintu-kamar-mandi-putih-coklat
https://www.tokopedia.com/rosterkita/roster-beton-minimalis-motip-lb4-warna-abu2
https://shopee.co.id/Vinilex-Pro1000--Tinting---4-5Kg--Cat-Dinding-Interior-Nippon-Paint-i.138384932.13307993554
https://www.tokopedia.com/multisarana2017/cat-vinilex-super-warna-cat-exterior-kemasan-25-kg
20 x 10 x 5 cm
https://www.tokopedia.com/a2v-1/railing-balkon-dan-tangga-minimalis
https://www.tokopedia.com/sanusilas/gerbang-besi-pintu-dorong-grc-seratkayu
https://www.tokopedia.com/yukshoping09/murah-kitchen-sink-tempat-cuci-piring
https://www.tokopedia.com/solusimaterialbangunan/tiang-menara-toren-tangki-air-2000-liter-t-3-meter
https://amanahbaja.com/harga-pasang-atap-baja-ringan-jakarta/
No Description Unit Harga Upah
1 Galian m3 85,000
2 Lantai Kerja m2 18,500
3 Lantai Kerja m3 370,000
4 Urugan Tanah m3 49,500
5 Opening Kusen m2 22,500
6 Urugan Pasir m3 120,000
7 Waterproofing m2 30,000
8 Pasang keramik lantai m2 32,000
9 Pasang keramik dinding m2 61,000
10 Pasang plint keramik m1 21,000
11 Pasang paving block m2 32,000
12 Pemasangan Pintu + Jendela unit 250,000
13 Pemasangan jendela unit 150,000
14 Pemasangan pintu kamar mandi unit 125,000
15 Install Plumbing m 22,500
16 Pasang closed duduk unit 180,000
17 Pemasangan Shower unit 65,000
18 Pengecatan, 2 layer, Interior m2 18,000
19 Pengecatan, 2 layer, Exterior m2 25,000
20 Install Torn + struktur unit 2,600,000
21 Pasang Railing m2 75,000
22 Pasang Kitchen zink unit 175,000
23 Pasang Floor Drain / Roof Drain pcs 25,000
Pekerja OH 105,000
Tukang OH 130,000
Kepala Tukang OH 150,000
Mandor OH 180,000
Description Indeks Unit Material
Buangan Tanah
Pekerja 0.33 OH - -
Mandor 0.01 OH - -
Total -
2 Urugan Pasir m3
Total 288,000
3 Plesteran 1 : 4 m2
Total 14,496
4 Acian m2
Total 4,550
Total 65,200
7 Pasangan Rooster 1 : 4 m2
Total 261,300
Total 703,308
9 Beton K-175 m3
Total 815,352
10 Beton K-225 m3
Total 871,724
11 Pembesian kg
Total 11,055
12 Bekisting Pondasi m2
Total 64,000
13 Bekisting Sloof m2
Total 71,250
Total 134,020
Total 138,820
Total 100,440
17 Waterproofing m2
Total 36,500
18 Paving Block m2
Total 114,000
Total 3,200,000
Total 1,100,000
Total 300,000
22 Cat Interior m2
Total 7,071
23 Cat Exterior m2
Total 8,000
24 Railing m2
Total 500,000
25 Pintu Pagar m2
Total 650,000
Upah Total
119,700 119,700
- - 288,000
105,000 31,500 31,500
180,000 1,800 1,800
33,300 321,300
- - 8,736
- - 5,760
105,000 31,500 31,500
130,000 19,500 19,500
150,000 2,250 2,250
180,000 2,700 2,700
55,950 70,446
- - 4,550
105,000 21,000 21,000
130,000 13,000 13,000
150,000 1,500 1,500
180,000 1,800 1,800
37,300 41,850
- - 84,000
- - 16,100
- - 10,320
105,000 31,500 31,500
130,000 13,000 13,000
150,000 1,500 1,500
180,000 2,700 2,700
48,700 159,120
- - 57,200
- - 8,000
105,000 31,500 31,500
130,000 13,000 13,000
150,000 1,500 1,500
180,000 2,700 2,700
48,700 113,900
- - 237,500
- - 15,400
- - 8,400
105,000 31,500 31,500
130,000 13,000 13,000
150,000 1,500 1,500
180,000 2,700 2,700
48,700 310,000
- - 322,000
- - 153,086
- - 228,222
105,000 126,000 126,000
130,000 26,000 26,000
150,000 3,000 3,000
180,000 10,800 10,800
165,800 869,108
- - 456,400
- - 130,286
- - 228,667
105,000 173,250 173,250
130,000 35,750 35,750
150,000 4,200 4,200
180,000 14,940 14,940
228,140 1,043,492
- - 519,400
- - 119,657
- - 232,667
105,000 173,250 173,250
130,000 35,750 35,750
150,000 4,200 4,200
180,000 14,940 14,940
228,140 1,099,864
- - 10,605
- - 450
105,000 735 735
130,000 910 910
150,000 105 105
180,000 72 72
1,822 12,877
- - 58,000 29,000
- - 6,000 6,000
105,000 54,600 54,600 54,600
130,000 33,800 33,800 33,800
150,000 3,900 3,900 3,900
180,000 4,680 4,680 4,680
- - 65,250 32,625
- - 6,000 6,000
105,000 54,600 54,600 54,600
130,000 33,800 33,800 33,800
150,000 3,900 3,900 3,900
180,000 4,680 4,680 4,680
- - 90,000
- - 13,720
- - 10,800
- - 19,500
32,000 32,000 32,000
32,000 166,020
- - 90,000
- - 13,720
- - 10,800
- - 24,300
32,000 32,000 32,000
32,000 170,820
- - 54,000
- - 13,020
- - 4,320
- - 29,100
61,000 61,000 61,000
61,000 161,440
- 36,500
30,000 30,000 30,000
30,000 66,500
- - 102,000
- - 12,000
32,000 32,000 32,000
32,000 146,000
- - 3,200,000
250,000 250,000 250,000
250,000 3,450,000
- - 1,100,000
150,000 150,000 150,000
150,000 1,250,000
- - 300,000
125,000 125,000 125,000
125,000 425,000
- - 7,071
18,000 18,000 18,000
18,000 25,071
- - 8,000
25,000 25,000 25,000
25,000 33,000
- - 500,000
75,000 75,000 75,000
75,000 575,000
- - 650,000
75,000 75,000 75,000
75,000 725,000
Dinding Bata Dinding Hebel Plester
Vertikal Lantai 1 7.00 2.85 2.00 39.90 - 3.00
3.00 1.50 - - 2.00 9.00 3.00
6.00 2.85 3.00 51.30 - 6.00
1.50 2.85 4.00 17.10 - 8.00
Horizontal Lantai 1 10.00 2.85 3.00 85.50 - 5.00
1.00 2.20 (8.00) (17.60) - (16.00)
0.60 1.20 (8.00) (5.76) - (16.00)
1.00 2.00 (4.00) (8.00) - (8.00)
162.44 9.00
Vertikal Lantai 2 7.00 2.75 2.00 38.50 - 4.00
6.00 2.75 3.00 49.50 - 6.00
1.50 2.75 3.00 12.38 - 6.00
Horizontal Lantai 2 10.00 2.75 1.00 27.50 - 2.00
7.50 2.75 2.00 41.25 - 4.00
1.00 2.20 (3.00) (6.60) - (6.00)
0.60 1.20 (3.00) (2.16) - (6.00)
1.20 1.20 (3.00) (4.32) - (6.00)
1.00 2.00 (3.00) (6.00) - (6.00)
7.50 2.25 1.00 16.88 - 1.00
166.92 -
Plester Aci Internal Paint External Paint
59.85 3.00 59.85 2.00 39.90 2.00 39.90
13.50 3.00 13.50 - 4.00 18.00
102.60 6.00 102.60 4.50 76.95 1.50 25.65
34.20 8.00 34.20 4.00 17.10 4.00 17.10
142.50 5.00 142.50 2.00 57.00 3.00 85.50
(35.20) (16.00) (35.20) (8.00) (17.60) (8.00) (17.60)
(11.52) (16.00) (11.52) (8.00) (5.76) (8.00) (5.76)
(16.00) (8.00) (16.00) (8.00) (16.00) - -
289.93 289.93 151.59 162.79
77.00 4.00 77.00 1.00 19.25 3.00 57.75
99.00 6.00 99.00 4.50 74.25 1.50 24.75
24.75 6.00 24.75 3.00 12.38 3.00 12.38
55.00 2.00 55.00 - 1.00 27.50
82.50 4.00 82.50 2.00 41.25 2.00 41.25
(13.20) (6.00) (13.20) (3.00) (6.60) (3.00) (6.60)
(4.32) (6.00) (4.32) (3.00) (2.16) (3.00) (2.16)
(8.64) (6.00) (8.64) (3.00) (4.32) (3.00) (4.32)
(12.00) (6.00) (12.00) (6.00) (12.00) -
16.88 1.00 16.88 - 1.00 16.88
316.97 316.97 122.05 167.42
Batako 12.500 pcs 1,500 18,750
Semen 12.130 kg 1,275 15,466
Pasir Pasang 0.050 m3 242,000 12,100
101,441