NO
A.
I
II
III
IV
URAIAN PEKERJAN
ANALISIS
HARGA SATUAN
(Rp)
VOLUME
1.00
1.00
1.00
ls
ls
ls
1,500,000.00
5,600,000.00
1,400,000.00
Pekerjaan Tanah
1 Galian Tanah Biasa
2 Urugan Tanah Kembali
3 Urugan Pasir Bawah Pondasi
SNI-II.1
SNI-II.9
SNI-II.11
41.80
13.68
12.80
m3
m3
m3
11,320.00
5,427.00
79,830.00
Pekerjaan Pondasi
1 Pas. Pondasi Batu Belah 1 : 3 : 10
2 Pas. Pondasi Batu Kosong / Anstampeng
SNI-III.12
SNI-III.14
16.72
7.60
m3
m3
297,913.00
183,469.50
Pekerjaan Dinding
1 Pas. Bata 1/2 Batu Camp. 1 Pc : 3 Kp : 10 Psr
SNI-IV.15
122.11
m2
47,041.50
SNI-V.9
244.23
m3
14,679.02
Pekerjaan Plesteran
1 Plesteran 1 : 3 : 10
JUMLAH (Rp)
1,500,000.00
5,600,000.00
1,400,000.00
473,176.00
74,241.36
1,021,824.00
4,981,105.36
1,394,368.20
5,744,237.57
3,585,057.05
-
NO
VI
URAIAN PEKERJAN
Pekerjaan Kayu
Kusen Pintu dan Jendral Kayu Tahun KW.I
Daun Pintu Panel Kayu Tahun KW.I
Daun Jendela Kaca Kayu Tahun KW.I / Akasia
Pasang Jalusi Mati Kayu Tahun
Nok, Gording, Murplat, Kuda-kuda, Kayu Glugu
Usuk Reng Genteng Plentong Ky KW I
Lisplang Kayu Kruning 3 / 20 Cm
SNI-VI.3a
SNI-VI.8c
SNI-VI.11a
SNI-VI.17a
SNI-VI.29a
SNI-VI.32a
SNI-VI.48
0.87
2.80
5.12
4.72
0.96
135.00
33.50
m3
m2
m2
m2
m3
m2
m
3,186,900.00
199,025.00
165,070.00
207,385.00
2,995,280.00
31,400.00
48,175.00
1
2
3
4
Pekerjaan Beton
Beton Tumbuk Bawah Lantai 1 : 3 : 6
Beton bertulang 1 : 2 : 3
Pembesian
Begisting
SNI-VII.2
SNI-VII.13
SNI-VI.25
SNI-VII.29
5.00
5.94
1,024.63
68.84
m3
m3
kg
m4
419,169.00
572,723.00
9,269.15
74,301.50
SNI-VIII.1
SNI-VIII.4
135.00
10.00
m2
m
25,614.00
39,824.80
SNI-IX.19
SNI-IX.20b
60.00
103.00
m
m2
10.46
37,851.40
AN-XV,5
38.00
55,092.40
HARGA SATUAN
(Rp)
VOLUME
1
2
3
4
5
6
7
VII
IX
ANALISIS
Pekerjaan Langit-langit
1 List Langit-langit Kayu Profil
2 Eternit Polos ( 1 X 1 m, Rangka Ky. Tahun
Pekerjaan Sanitasi
1 Buis Beton Saluran Air U dia 20 cm
JUMLAH (Rp)
2,772,603.00
557,270.00
845,158.40
978,857.20
2,875,468.80
4,239,000.00
1,613,862.50
2,095,845.00
3,401,974.62
9,497,449.16
5,114,915.26
3,457,890.00
398,248.00
627.60
3,898,694.20
2,093,511.20
-
NO
X1
1
2
3
4
5
6
XII
URAIAN PEKERJAN
Pekerjaan Kunci dan Kaca
Pasang Kunci Pintu Tanam Antik
Pasang Engsel Pintu
Pasang Engsel Jendela Kupu-Kupu
Pasang Kait Angin Artistik
Pasang Kunci Selot
Pasang Kaca Tebal 5 mm
XIII
1
2
3
4
Pekerjaan Pengecatan
Cat kayu
Teer-Teeran
Cat Tembok
Cat Plafon
XIV
1
2
3
4
5
6
B
I
1
2
3
HARGA SATUAN
(Rp)
ANALISIS
VOLUME
SNI-XII.1
SNI-XII.5
SNI-XII.6
SNI-XII.9a
SNI-XII.11
SNI-XII.17
1.00
4.00
22.00
22.00
11.00
10.40
bh
bh
bh
bh
bh
m2
114,249.00
16,262.25
10,941.50
48,062.25
65,583.00
73,602.00
SNI-XII.47
98.00
m2
90,109.34
SNI-XIV.8
SNI-XIV.12
SNI-XIV.14
SNI-XIV.14
39.68
1.00
244.23
103.00
m2
ls
m2
m2
26,752.50
718,000.00
8,323.75
8,323.75
Ls
Ls
Ls
Ls
Ls
Ls
4.00
1.00
1.00
1.00
2.00
1.00
unit
bh
bh
bh
bh
bh
105,600.00
10,000.00
15,000.00
12,500.00
63,300.00
34,950.00
Ls
Ls
Ls
1.00
1.00
1.00
ls
ls
ls
1,000,000.00
4,800,000.00
1,200,000.00
JUMLAH (Rp)
114,249.00
65,049.00
240,713.00
1,057,369.50
721,413.00
765,460.80
8,830,715.32
1,061,539.20
718,000.00
2,032,909.46
857,346.25
422,400.00
10,000.00
15,000.00
12,500.00
126,600.00
34,950.00
1,000,000.00
4,800,000.00
1,200,000.00
-
NO
II
1
2
3
4
III
IV
URAIAN PEKERJAN
Pekerjaan Tanah
Galian Tanah Biasa
Urugan Tanah Kembali
Urugan Tanah
Urugan Pasir Bawah Pondasi
ANALISIS
HARGA SATUAN
(Rp)
VOLUME
SNI-II.1
SNI-II.9
SNI-II.9a
SNI-II.11
8.80
2.88
9.80
10.60
m3
m3
m3
m3
11,320.00
5,427.00
44,187.00
79,830.00
Pekerjaan Pondasi
1 Pas.Pondasi Batu Belah 1: 3 : 10
2 Pas.Pondasi Batu Kosong / Anstampeng
SNI-III.12
SNI-.14
3.52
1.60
m3
m3
297,913.00
183,469.50
Pekerjaan Dinding
1 Pas. Bata 1/2 Batu Camp. 1 Pc : 3 Kp : 10 Psr
SNI-IV.15
6.30
m2
47,041.50
SNI-V.9
126.00
m2
14,679.02
SNI-VI.3a
SNI-VI.8c
SNI-VI.11a
SNI-VI.17a
SNI-VI.29a
SNI-VI.32a
SNI-VI.48
0.79
1.80
4.60
3.60
0.40
50.60
30.10
m3
m2
m2
m2
m3
m
3,186,900.00
199,025.00
165,070.00
207,385.00
2,995,280.00
31,400.00
48,175.00
Pekerjaan Beton
Beton Tumbuk Bawah lantai 1 :3 : 6
Beton Bertulang 1 : 2 : 3
Pembesian
Begisting
SNI-VII.2
SNI.VII.13
SNI-VII.25
SNI-VII.29
4.90
7.20
516.70
81.16
m3
m3
kg
m2
419,169.50
572,723.50
9,269.15
74,301.50
Pekerjaan Plesteran
1 Plesteran 1 : 3 : 10
VI
Pekerjaan Kayu
1
2
3
4
5
6
7
VII
1
2
3
4
JUMLAH (Rp)
99,616.00
15,629.76
433,032.60
846,198.00
1,048,653.76
293,551.20
296,361.45
1,849,556.52
2,517,651.00
358,245.00
759,322.00
746,586.00
1,198,112.00
1,588,840.00
1,450,067.50
2,053,930.55
4,123,609.20
4,789,369.81
6,030,309.74
-
URAIAN PEKERJAN
HARGA SATUAN
(Rp)
ANALISIS
VOLUME
SNI-VIII.1
SNI-VIII.4
70.60
7.00
m2
m
25,614.00
39,824.80
Pekerjaan Langit-langit
1 List Langit-langit Kayu Profil
2 Eternit Polos ( 1 X 1 ) m, Rangka Ky. Tahun
SNI-IX.19
SNI-IX.20b
60.00
136.00
m
m2
10,460.50
37,861.40
SNI-XI.18
4.00
75,441.29
Pekerjaan Sanitasi
1 Buis Beton Saluran Air U dia 20 cm
AN-XV.5
12.00
55,092.40
SN-XII.1
SNI-XII.5
SNI-XII.6
SNI-XII.9a
SNI-XII.11
SNI-XII.17
1.00
4.00
22.00
10.00
5.00
5.00
bh
bh
bh
bh
bh
m2
14,249.00
16,262.25
10,941.50
48,062.25
65,583.00
73,602.25
SNI-XIII.47
22.00
m2
90,109.34
XIV
1
2
3
4
SNI-XIV.8
SNI-XIV.12
SNI-XIV.14
SNI-XIV.14
38.60
1.00
70.26
110.12
m2
ls
m2
m2
26,752.50
600,000.00
8,323.75
8,323.75
NO
XI
XII
1
2
3
4
5
6
Pekerjaan Pengecetan
Cat Kayu
Teer-teeran
Cat Tembok
Cat Plafon
JUMLAH (Rp)
1,808,348.40
278,773.60
627,630.00
5,149,150.40
301,765.16
661,108.80
14,249.00
65,049.00
240,713.00
480,622.50
327,915.00
368,011.25
1,982,405.48
1,032,646.50
600,000.00
584,826.68
916,611.35
-
NO
URAIAN PEKERJAN
ANALISIS
Ls
Ls
Ls
Ls
Ls
Ls
VOLUME
4.00
1.00
1.00
1.00
2.00
1.00
unit
bh
bh
bh
bh
bh
HARGA SATUAN
(Rp)
105,600.00
10,000.00
15,000.00
12,500.00
699,200.00
159,900.00
JUMLAH (Rp)
422,400.00
10,000.00
15,000.00
12,500.00
1,398,400.00
159,900.00
141,658,267.22