REKAPITULASI BIAYA

RENCANA ANGGARAN BIAYA ( RAB )

Pekerjaan
Lokasi
Satuan Kerja
T.A

NO
A

: Perencanaan Teknis Peningkatan TPA Sampah Kota Jayapura

: Kota Jayapura
: Pengembangan Kinerja Pengelolaan Penyehatan Lingkungan
Permukiman Papua
: 2008

URAIAN PEKERJAAN

JUMLAH

JUMLAH TOTAL

Pembangunan Fasilitas Control Landfill

I
II
III
IV
V

#REF!
#REF!
#REF!
#REF!
#REF!

Rp.
Rp.
Rp.
Rp.
Rp.

Pembangunan Gudang dan Ruang Olah

Pembangunan Saluran Drainase
Pembangunan Jalan Masuk
Pembangunan Kantor
Ruang Sortir

Terbilang

Rp.
Rp.
Rp.
Rp.
Rp.

#REF!

Rp.

#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

Pembangunan Sarana Pendukung TPA

I
II
III
IV
V

Rp.

#REF!
#REF!
#REF!
#REF!
#REF!

Jumlah Rp.
#REF!
PPN 10% Rp.
#REF!
Total Rp.
#REF!
Dibulatkan Rp.
#REF!
: Seratus Dua Puluh Satu Milyar Tiga Ratus Empat Puluh Satu Juta Tiga Ratus Enam Puluh Enam
Ribu Rupiah

UPAH DAN HARGA DASAR

Pekerjaan

: Perencanaan Teknis Peningkatan TPA Sampah Kota Jayapura

Lokasi

: Kota Jayapura

Satuan Kerja

: Pengembangan Kinerja Pengelolaan Penyehatan

Lingkungan Permukiman Papua

T.A

: 2008

I
No

UPAH TENAGA KERJA

TENAGA KERJA

1
2
3
4
5

Mandor
Kepala Tukang
Tukang
Pekerja
Operator Alat

II

HARGA DASAR BAHAN BANGUNAN

No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

SATUAN
org/hari
org/hari
org/hari
org/hari
org/hari

NAMA BAHAN
Semen 50 kg
Pasir kali/Cor Beton
Pasir kali/Pasang
Pasir urug/kasar
Kerikil Cor
Tanah Timbun/urug biasa
Sirtu Gunung//kali (pilihan)
Karang timbun/urug
Karang Cor
Batu Kali
Batu Gunung
Batu pecah 1-2
Batu pecah 2-3
Batu pecah 3-5
Batu pecah 5-7
Kayu Besi 10/10
Kayu besi 5/10
Kayu besi 5/5
Kayu papan Besi 2.5/25
kayu matoa 5/10
Kayu matoa 5/5
kayu papan matoa 2.5/25
kayu buah/perancah
kayu papan bekisting (kayu putih)
kayu bakar
paku campuran 5, 7, 10
Aspal penetrasi AC 70/80
kawat ikat Beton
besi beton ulir

SATUAN
zak
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
kg
kg
kg

HARGA DASAR
91,000.0
84,000.0
78,000.0
52,000.0
350,000.0

HARGA DASAR
70,000.0
250,000.0
248,000.0
246,000.0
354,000.0
160,000.0
168,000.0
152,000.0
160,000.0
250,000.0
252,000.0
563,000.0
526,000.0
531,000.0
391,000.0
2,800,000.0
2,800,000.0
2,800,000.0
2,800,000.0
2,100,000.0
2,100,000.0
2,100,000.0
1,625,000.0
1,900,000.0
400,000.0
21,000.0
7,600.0
19,700.0
15,000.0

No
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

NAMA BAHAN
besi beton dia 6 mm
besi beton dia 8 mm
besi beton dia 10 mm
besi beton dia 12 mm
besi beton dia 14 mm
besi beton dia 16 mm
besi beton dia 19 mm
besi beton dia 20 mm
besi beton dia 22 mm
Lem PVC
Isolasi pipa
Pipa GIP Dia 1/2" (tipis)
Pipa GIP Dia 1/2" (tebal)
Pipa GIP Dia 3/4" (tipis)
Pipa GIP Dia 3/4" (tebal)
Pipa GIP Dia 1" (tipis)
Pipa GIP Dia 1" (tebal)
Pipa GIP Dia 1 1/4" (tipis)
Pipa GIP Dia 1 1/4" (tebal)
Pipa GIP Dia 1,5" (tipis)
Pipa GIP Dia 1,5" (tebal)
Pipa GIP Dia 2" (tipis)
Pipa GIP Dia 2" (tebal)
Pipa GIP Dia 3" (tipis)
Pipa GIP Dia 3" (tebal)
Pipa GIP Dia 4" (tipis)
Pipa GIP Dia 4" (tebal)
Pipa GIP Dia 6" (tebal)
Pipa PVC Dia 1/2" (AW)
Pipa PVC Dia 1" (tipis)
Pipa PVC Dia 1" (AW)

SATUAN
btg
btg
btg
btg
btg
btg
btg
btg
btg
tube
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg

HARGA DASAR
21,000.0
32,000.0
47,000.0
72,000.0
138,000.0
152,000.0
216,000.0
236,000.0
282,000.0
8,000.0
3,000.0
63,000.0
89,000.0
75,000.0
131,000.0
95,000.0
170,000.0
124,000.0
184,000.0
157,000.0
243,000.0
190,000.0
315,000.0
456,000.0
558,000.0
526,000.0
863,000.0
1,083,000.0
23,000.0
24,300.0
31,000.0

No
61
62
63
64
65
66
67
68
69
70
73
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90

NAMA BAHAN
Pipa PVC Dia 1.1/2" (AW)
Pipa PVC Dia 2" (tipis)
Pipa PVC Dia 2" (AW)
Pipa PVC Dia 2.1/2" (tipis)
Pipa PVC Dia 2.1/2" (AW)
Pipa PVC Dia 3" (tipis)
Pipa PVC Dia 3" (AW)
Pipa PVC Dia 4" (tipis)
Pipa PVC Dia 4" (AW)
Pipa PVC Dia 6" (AW)
Pipa PVC Dia 8" (AW)
Socket 2"
Socket 3"
Socket 4"
Socket 6"
Socket 8"
kerosine
Batu Bata
Stang Louvers + Kaca + Tralis 8 Clip
Semen Putih (warna)
Paku triplek
Paku eternit
Paku Ardeks
Teakwood 4 mm uk. 122 x 244 cm
Kaca rayban # 5 mm (uk. 132 x 183 cm2)
Kayu List profil plafond 4 m' (ukuran besar)
Baja Profil
Kawat Las
Mesin Las
Eternit 100 x 100
Atap Metal roof polos

SATUAN
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
bh
bh
bh
bh
bh
liter
buah
Set
kg
kg
kg
kg
lembar
lembar
batang
kg
kg
Jam
lembar
lembar

HARGA DASAR
45,300.0
52,000.0
60,900.0
71,700.0
83,900.0
105,000.0
155,000.0
148,900.0
227,500.0
474,000.0
711,000.0
35,000.0
45,000.0
80,000.0
185,000.0
255,000.0
4,400.0
2,557.5
196,000.0
12,700.0
22,000.0
32,000.0
21,000.0
124,000.0
295,000.0
18,000.0
37,500.0
51,000.0
105,000.0
35,000.0
53,800.0

No
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138

NAMA BAHAN
Klosed keramik Jongkok (import)
Klosed keramik Jongkok (biasat)
Klosed Keramik duduk + assesories (biasa)
Klosed Keramik duduk + assesories (import)
Bak mandi fiberglass 110 liter + assesories
Keran Air engkol # 1/2"
Wastafel keramik + cermin + assesories
Wastafel keramik + assesories
Cat Meni
minyak cat
Cat Kilap Kayu
Minyak bekisting
Dempul
Cat Kilat Besi
Cat Tembok
Pernis / politur
cat genteng
plamir tembok
kertas amplas
AC (Laston)
kunci standar SNI
Engsel ring nilon kuningan standar SNI
Grendel pintu/Jendela besar
grendel pintu/Jendela kecil
Hak/kaitan angin biasa
Handel jendela
Sekering khas 1 group
Fitting tempel biasa
Kabel NYM 2 xx 2.5 mm
Klem kabel NYM 2.5 mm
Lampu TL 2 x 40 watt lengkap + reflektor
Lampu TL 2 x 40 watt lengkap
Lampu TL 1 x 40 watt lengkap
Lampu pijar 40 watt lengkap
Stop Kontak tempel
saklar double tempel
saklar tunggal tempel
Pipa kabel union
keramik 10/20
keramik 20/20
Keramik 30/30
Tandem Roller 6 - 12 ton
Pneumatic Roller 8 - 15 ton
Asphalt Distributor/Sprayer 80 HP
Asphalt Finisher 35 - 50 HP
Compresor 210 m3/h
Trackjoint
Three Wheel Roller 6-8 Ton

SATUAN
buah
buah
buah
buah
buah
buah
buah
buah
kg
liter
kg
liter
kg
kg
kg
kg
kg
kg
lembar
ton
buah
pasang
buah
buah
pasang
pasang
set
buah
m'
buah
buah
buah
buah
buah
buah
buah
buah
batang
buah
buah
buah
jam
jam
jam
jam
jam
buah
Jam

HARGA DASAR
850,000.0
407,000.0
1,643,000.0
2,334,000.0
552,000.0
31,500.0
2,075,000.0
1,521,000.0
19,700.0
23,000.0
39,000.0
30,000.0
19,000.0
39,000.0
10,300.0
44,000.0
32,000.0
17,000.0
6,000.0
1,059,220.0
276,000.0
31,000.0
14,000.0
7,700.0
16,000.0
17,000.0
34,500.0
4,000.0
10,500.0
7,800.0
249,000.0
226,000.0
78,000.0
13,800.0
25,000.0
24,000.0
21,000.0
14,000.0
1,900.0
4,000.0
8,900.0
655,000.0
604,000.0
210,000.0
361,000.0
135,000.0
125,000.0
380,000.0

UPAH DAN HARGA DASAR

AIR BERSIH DISTRIK MANDOBO
KABUPATEN BOVEN DIGOEL

PEKERJAAN

I
No

UPAH TENAGA KERJA

TENAGA KERJA

1
2
3
4
5
6

Mandor
Kepala Tukang
Tukang
Pekerja
Asisten Operator
Operator Alat

II

HARGA DASAR BAHAN BANGUNAN

No

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

NAMA BAHAN

Balok Kayu Klas III

Papan Kayu Klas III
Papan/ Balok Kayu Klas II
Paku Biasa
Semen PC
Pasir Beton
Pasir Urug
Air
Air
Aspal
Besi Beton Polos
BRC
Cat Besi
Cat Epoxy
Dolken Kayu Galam
Dump Truck
Engsel Besar
Gembok
Kawat Beton
Kayu Bakar
Koral Beton Split 2 - 3 Cm
Koral Beton Split 2 - 3 Cm
Kuas
Pompa Kompresor
Minyak Begesting
Minyak Tanah
Motor Greder
Plywood 9 mm
Kerikil Beton
Pasir Beton

SATUAN
O/H
O/H
O/H
O/H
O/H
O/H

SATUAN

M3
M3
M3
Kg
Kg
M3
M3
M3
liter
kg
Kg
m'
Kg
Kg
Btg
Jam
Jam
Bh
Kg
M3
M3
Kg
Buah
Jam
liter
liter
Jam
Lbr
M3
Kg

HARGA DASAR
90,000.0
80,000.0
70,000.0
60,000.0
90,000.0
100,000.0

HARGA DASAR

2,000,000.0
1,940,000.0
2,414,000.0
24,100.0
2,900.0
524,000.0
456,600.0
125,000.0
200.0
15,000.0
12,000.0
1,100,000.0
62,100.0
65,000.0
23,000.0
296,000.0
17,000.0
46,500.0
29,000.0
1,070,000.0
455,000.0
300.0
15,500.0
225,000.0
1,500.0
8,000.0
579,000.0
214,000.0
455,000.0
400.0

No.
1

Uraian

Harga / Upah

Jumlah

10 M' PASANG BOUWPLANK

upah An. SNI (revisi) 6.8.1
0.02
0.012
0.02
0.1
0.1
0.01
0.005

M3
M3
M3
O/H
O/H
O/H
O/H

Papan Kayu Klas III

Balok Kayu Klas III
Paku Biasa
Tukang
Pekerja
Kepala Tukang
Mandor

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

1,940,000.00
2,000,000.00
24,100.00
70,000.00
60,000.00
80,000.00
90,000.00
total =

1 M3 GALIAN TANAH BIASA

0.75 O/H Pekerja
0.025 O/H Mandor

@ Rp
@ Rp

60,000.00
90,000.00
total =

1 M3 URUGAN TANAH KEMBALI

0.500 O/H Pekerja
0.050 O/H Mandor

@ Rp
@ Rp

60,000
90,000
total =

1 M3 BETON TUMBUK 1 : 3 : 5
230 Kg Semen PC
893 Kg Pasir Beton
1027 Kg Koral Beton Split 2 - 3 Cm
200 Ltr Air
1.2 O/H Pekerja
0.2 O/H Tukang
0.02 O/H Kepala Tukang
0.06 O/H Mandor

@ Rp
@ Rp
@ Rp

10

30,000.00
4,500.00
34,500.00

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

Total Upah =

565,170.00

2,900.00
400.00
300.00
200.00
60,000.00
70,000.00
80,000.00
90,000.00

667,000.00
357,200.00
308,100.00
40,000.00
72,000.00
14,000.00
1,600.00
5,400.00

1 M3 BETON BERTULANG
0.2 M3 Balok Kayu Klas III
1.5 Kg Paku Biasa
0.4 Ltr Minyak Begesting
157.5 Kg Besi Beton Polos
2.25 Kg Kawat Beton
336 Kg Semen PC
0.54 M3 Pasir Beton
0.81 M3 Kerikil Beton
5.3 O/H Pekerja
1.625 O/H Tukang
0.262 O/H Kepala Tukang
0.265 O/H Mandor

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

2,000,000.00
24,100.00
1,500.00
12,000.00
29,000.00
2,900.00
524,000.00
455,000.00
60,000.00
70,000.00
80,000.00
90,000.00

6 M' PASANG PIPA HDPE DIA 100 MM

0.8 O/H Pekerja
0.175 O/H Mandor
0.4 O/H Tukang
1 Ls Peralatan

@ Rp
@ Rp
@ Rp
@ Rp

60,000.00
90,000.00
70,000.00
30,000.00
Total Upah =

47,250.00

547,920.00
15,000.00
2,250.00

Total Upah =
7

45,000.00
2,250.00

456,600
60,000
90,000

Total Upah =
6

77,532.00

1 M3 URUGAN PASIR
1.200 O/H Pasir Urug
0.250 O/H Pekerja
0.025 O/H Mandor

38,800.00
24,000.00
482.00
7,000.00
6,000.00
800.00
450.00

1M' GALIAN TANAH UNTUK PASANG PIPA DIA 100 MM

0.24 M3 Galian Tanah
0.09 M3 Urugan Tanah
0.15 M3 Urugan Pasir

1 UNIT BOX VALVE

0.32 M3
0.32 M3
1 Bh
1.4 M2

@ Rp
@ Rp
@ Rp

Cor Beton 1:3:5

Begesting
Penutup Plat Baja
Pengecatan Plat Penutup

@ Rp
@ Rp
@ Rp
@ Rp

1 M' PENGETESAN DAN PENCUCIAN PIPA

0.01 Jam Mesin Pompa Kompresor
0.018 M3 Air
0.001 O/H Mandor
0.010 O/H Tukang Pipa
0.001 O/H Kepal Tukang
0.017 O/H Pekerja
1.000 Ls Alat Bantu

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

1 m3 urugan kerikil
bahan An. SNI (revisi) 6.11.1
1.200 m3
Kerikil

@ Rp

1,465,300.00

400,000.00
36,150.00
600.00
1,890,000.00
65,250.00
974,400.00
282,960.00
368,550.00
318,000.00
113,750.00
20,960.00
23,850.00
4,494,470.00

48,000.00
15,750.00
28,000.00
30,000.00
121,750.00
20,291.67

47,250.00
34,500.00
565,170.00

11,340.00
3,105.00
84,775.50

Total Upah =

99,220.50

1,465,300.00
340,430.00
1,000,000.00
24,065.00

468,896.00
108,937.60
1,000,000.00
33,691.00

Total Upah =

1,611,524.60

#REF! =

#REF!

=
`=

0.00
#REF!

2,900 =
Sub Total =

3,480.00
3,480.00

upah An. SNI (revisi) 6.11.2

0.300 Oh
pekerja
0.010 Oh
mandor

@ Rp
@ Rp

=
=
=
=

18,000.00
900.00
18,900.00
22,380.00

1 m3 urugan pasir dengan pasir urug

bahan An. SNI (revisi) 6.11.1
1.200 m3
pasir urug

@ Rp

24,100 =
Sub Total =

28,920.00
28,920.00

upah An. SNI (revisi) 6.11.2

0.300 Oh
pekerja
0.010 Oh
mandor

@ Rp
@ Rp

=
=
=
=

#REF!
0.00
#REF!
#REF!

1 m3 urugan tanah dengan tanah urug

bahan An. SNI (revisi) 6.11.1
1.200 m3
Tanah urug

@ Rp

524,000 =
Sub Total =

628,800.00
628,800.00

60,000
90,000
Total Upah
Total Upah + Bahan

#REF!
0
Total Upah
Total Upah + Bahan

upah An. SNI (revisi) 6.11.2

0.300 Oh
pekerja
0.010 Oh
mandor

@ Rp
@ Rp

#REF!
0
Total Upah
Total Upah + Bahan

=
=
=
=

#REF!
0.00
#REF!
#REF!

No.

Uraian

Harga / Upah

Jumlah

III Pekerjaan pasangan

1

1 m3 pasang pondasi batu kosong (aanstamping)

bahan An. SNI (revisi) 6.14.1
1.000 m3
batu Kali

@ Rp

upah An. SNI (revisi) 6.14.2

1.500 Oh
pekerja
0.075 Oh
mandor

@ Rp
@ Rp

1 m3 pasang pondasi batu kali 1 pc :2 ps

bahan An. SNI (revisi) 6.4.1
1.000 m3
batu Kali
5.294 Zak semen porland
0.428 m3
pasir pasang

@ Rp
@ Rp
@ Rp
sub total

upah An. SNI (revisi) 6.4.2

3.600 Oh
pekerja
1.200 Oh
tukang batu
0.120 Oh
kepala tukang
0.180 Oh
mandor

60,000
90,000
sub total
Total upah+bahan

15,000.00
15,000.00

=
=
=
=

90,000.00
6,750.00
96,750.00
111,750.00

15,000 =
2,000,000 =
2,414,000 =
=

15,000.00
10,588,800.00
1,031,985.00
11,635,785.00

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

216,000.00
84,000.00
9,600.00
16,200.00
325,800.00
11,961,585.00

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
2,000,000
2,414,000
#REF!

=
=
=
=
=

#REF!
800,000.00
77,248.00
#REF!
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

60,000.00
21,700.00
2,480.00
6,750.00
90,930.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
2,000,000
2,414,000
#REF!

=
=
=
=
=

#REF!
756,000.00
33,796.00
#REF!
#REF!

upah An. SNI (revisi) 6.4.2

0.600 Oh
pekerja
0.300 Oh
tukang batu
0.030 Oh
kepala tukang batu
0.030 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

36,000.00
21,000.00
2,400.00
2,700.00
62,100.00
#REF!

1 m3 pasangan Batu Tela 1 pc :4 ps

bahan An. SNI (revisi) 6.4.1
115.000 buah Batu Tela
1.432 Zak semen porland
0.333 m3
pasir pasang

@ Rp
@ Rp
@ Rp

#REF! =
2,000,000 =
2,414,000 =
=

#REF!
2,864,000.00
803,862.00
#REF!

1 m3 pasang lantai tegel keramik ukuran 30 x 30 cm

bahan An. SNI (revisi) 6.4.1
11.000 m3
tegel keramik 30 x 30 cm
0.400 Zak semen porland
0.032 m3
pasir pasang
0.200 kg
Semen Warna
sub total
upah An. SNI (revisi) 6.4.2
1.000 Oh
pekerja
0.310 Oh
tukang batu
0.031 Oh
kepala tukang batu
0.075 Oh
mandor

15,000 =
sub total =

1 m3 pasang lantai tegel keramik ukuran 20 x 20 cm

bahan An. SNI (revisi) 6.4.1
25.000 m3
tegel keramik 20 x 20 cm
0.378 Zak semen porland
0.014 m3
pasir pasang
0.110 kg
Semen Warna
sub total

sub total
upah An. SNI (revisi) 6.4.2
4.500 Oh
pekerja
1.500 Oh
tukang batu
1.500 Oh
kepala tukang
1.225 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

270,000.00
105,000.00
120,000.00
110,250.00
605,250.00
#REF!

No.

Uraian

Harga / Upah

Jumlah

IV Pekerjaan Beton Tumbuk dan Beton Bertulang

2

1 m3 membuat beton bertulang Campuran 1 Pc : 2 Ps : 3krl

Untuk Kolom jepit, Ring Balok dan Sloof
Bahan Beton
6.800 zak
semen portland
0.540 m3
pasir beton
0.820 m3
kerikil cor beton
Upah
6.000 Oh
pekerja
0.100 Oh
Kepala Tukang batu
1.000 Oh
tukang batu
0.300 Oh
mandor
Bahan

Besi Beton
110.000 kg
2.000 kg

@ Rp
@ Rp
@ Rp

2,000,000 =
1,940,000 =
1,100,000 =

@ Rp
60,000
@ Rp
80,000
@ Rp
70,000
@ Rp
90,000
Total upah+bahan (A)

13,600,000.00
1,047,600.00
902,000.00

=
=
=
=

360,000.00
8,000.00
70,000.00
27,000.00
16,014,600.00

besi beton polos

kawat beton

@ Rp
@ Rp

#REF! =
214,000 =

#REF!
428,000.00

pekerja
tukang besi
kepala tukang

@ Rp
60,000 =
@ Rp
70,000 =
@ Rp
80,000 =
Total upah+bahan (B)

405,000.00
70,000.00
8,000.00
#REF!

Upah
6.750 Oh
1.000 Oh
0.100 Oh

Beskisting / m2
0.400 m3
papan bekisting
4.000 kg
Paku campuran
Upah An. SNI (revisi) 6.30.2
6.000 Oh
pekerja
1.000 Oh
tukang kayu
0.100 Oh
kepala tukang kayu
0.300 Oh
mandor

@ Rp
@ Rp

225,000 =
8,000 =

@ Rp
60,000
@ Rp
70,000
@ Rp
80,000
@ Rp
90,000
Total upah+bahan (C)
1 m3 Beton = A + B + C
dibulatkan

=
=
=
=
=
=

90,000.00
32,000.00
360,000.00
70,000.00
8,000.00
27,000.00
587,000.00
#REF!
#REF!

No.
Uraian
3 1 m3 membuat beton tanpa Tulang Campuran 1 Pc : 2 Ps : 3 krl
Bahan Beton
6.800 zak
semen portland
0.540 m3
pasir beton
0.820 m3
kerikil cor beton
Upah
6.000 Oh
pekerja
0.500 Oh
Kepala Tukang batu
0.500 Oh
tukang batu
0.300 Oh
mandor

Harga / Upah

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

1 m3 membuat coor lantai beton 10 - 15 mm Campuran 1 Pc : 2 Ps : 3 krl

Bahan Beton
3.400 zak
semen portland
@ Rp
0.540 m3
pasir beton
@ Rp
0.820 m3
kerikil cor beton
@ Rp
Upah
0.270 Oh
pekerja
@ Rp
1.420 Oh
Kepala Tukang batu
@ Rp
0.026 Oh
tukang batu
@ Rp
0.072 Oh
mandor
@ Rp

1m3 membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

Bahan An. SNI (revisi) 6.1.1
4.360 zak
semen portland
0.520 m3
pasir beton
0.870 m3
koral beton
sub total

@ Rp
@ Rp
@ Rp

Jumlah

2,000,000 =
1,940,000 =
1,100,000 =
60,000
80,000
70,000
90,000
Total upah+bahan

13,600,000.00
1,047,600.00
902,000.00

=
=
=
=

360,000.00
40,000.00
35,000.00
27,000.00
16,011,600.00

2,000,000 =
1,940,000 =
1,100,000 =

6,800,000.00
1,047,600.00
902,000.00

60,000
80,000
70,000
90,000
Total upah+bahan

=
=
=
=

16,200.00
113,600.00
1,820.00
6,480.00
8,887,700.00

2,000,000 =
1,940,000 =
1,100,000 =
=

8,720,000.00
1,008,800.00
957,000.00
10,685,800.00

Upah An. SNI (revisi) 6.1.2

1.650 Oh
pekerja
0.250 Oh
tukang batu
0.025 Oh
kepala tukang
0.080 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

99,000.00
17,500.00
2,000.00
7,200.00
125,700.00
10,811,500.00

1m3 membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5 cm

Bahan An. SNI (revisi) 6.4.1
0.200 zak
semen portland
0.026 m3
pasir beton
0.044 m3
koral beton

@ Rp
@ Rp
@ Rp

2,000,000
1,940,000
1,100,000
sub total

=
=
=
=

400,000.00
50,440.00
48,400.00
498,840.00

Upah An. SNI (revisi) 6.4.2

0.083 Oh
pekerja
0.013 Oh
tukang batu
0.001 Oh
kepala tukang
0.004 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan
Dibulatkan

=
=
=
=
=
=
=

4,950.00
875.00
100.00
360.00
6,285.00
505,125.00
505,125.00

No.
Uraian
7 1 kg pembesian dengan besi polos
Bahan An. SNI (revisi) 6.25.1
1.050 kg
besi beton (polos/ulir)
0.015 kg
kawat beton
sub total
Upah An. SNI (revisi) 6.25.2
0.007 Oh
Pekerja
0.007 Oh
Tukang besi
0.001 Oh
kepala tukang
0.000 Oh
mandor

Harga / Upah

Jumlah

@ Rp
@ Rp

#REF! =
214,000 =
=

@ Rp
@ Rp
@ Rp
@ Rp

=
=
=
=
=
=

420.00
490.00
56.00
27.00
993.00
#REF!
#REF!

=
=
=
=
=

#REF!
481,500.00
12,920,000.00
1,008,800.00
858,000.00

=
=
=
=
=

348,000.00
24,500.00
73,500.00
33,600.00
16,650.00
#REF!

=
=
=
=
=

1,860.00
3,200.00
#REF!
4,440.00
562,500.00

=
=
=
=

18,000.00
23,100.00
2,640.00
540.00
#REF!

1 m3 Beton = A + B =
dibulatkan =

#REF!
#REF!

60,000
70,000
80,000
90,000
sub total
Total upah+bahan
Dibulatkan
1 m3 membuat balok beton bertulang K 225 (150 kg besi + bekisting). Sloff, Kolom
Bahan Beton
150.000 kg
besi beton polos
@ Rp
#REF!
2.250 kg
kawat beton
@ Rp
214,000
6.460 zak
semen portland
@ Rp
2,000,000
0.520 m3
pasir beton
@ Rp
1,940,000
0.780 m3
koral beton
@ Rp
1,100,000
Upah
5.800
pekerja
@ Rp
60,000
0.350 Oh
tukang batu
@ Rp
70,000
1.050 Oh
tukang besi
@ Rp
70,000
0.420 Oh
kepala tukang
@ Rp
80,000
0.185 Oh
mandor
@ Rp
90,000
Total upah+bahan (A)
Beskisting / m2
0.040 m3
kayu besi
@ Rp
46,500
0.400 kg
paku biasa 2" - 5"
@ Rp
8,000
0.200 ltr
minyak bekisting
@ Rp
#REF!
0.015 m3
kayu balok
@ Rp
296,000
2.500 lbr
papan bekisting 2/20
@ Rp
225,000
Upah An. SNI (revisi) 6.30.2
0.300 Oh
pekerja
@ Rp
60,000
0.330 Oh
tukang kayu
@ Rp
70,000
0.033 Oh
kepala tukang
@ Rp
80,000
0.006 Oh
mandor
@ Rp
90,000
Total upah+bahan (B)

#REF!
3,210.00
#REF!

No.
Uraian
Harga / Upah
9 1 m3 membuat balok beton bertulang K 225 (200 kg besi + bekisting). Sloff, Kolom
Bahan Beton
200.000 kg
besi beton polos
@ Rp
#REF!
3.000 kg
kawat beton
@ Rp
214,000
6.460 zak
semen portland
@ Rp
2,000,000
0.520 m3
pasir beton
@ Rp
1,940,000
0.780 m3
koral beton
@ Rp
1,100,000
Upah
4.850 Oh
pekerja
@ Rp
60,000
0.350 Oh
tukang batu
@ Rp
70,000
1.400 Oh
tukang besi
@ Rp
70,000
0.331 Oh
kepala tukang
@ Rp
80,000
0.170 Oh
mandor
@ Rp
90,000
Total upah+bahan (A)
Beskisting / m2
0.040 m3
kayu terentang/meranti (MC)
@ Rp
46,500
0.400 kg
paku biasa 2" - 5"
@ Rp
8,000
0.200 ltr
minyak bekisting
@ Rp
#REF!
0.015 m3
kayu balok meranti
@ Rp
296,000
2.500 lbr
papan bekisting 2/20
@ Rp
225,000
Upah An. SNI (revisi) 6.30.2
0.300 Oh
pekerja
@ Rp
60,000
0.330 Oh
tukang kayu
@ Rp
70,000
0.033 Oh
kepala tukang
@ Rp
80,000
0.006 Oh
mandor
@ Rp
90,000
Total upah+bahan (B)

10

1 m3 membuat kolom praktis/ring balk bertulang (12x12) cm

Bahan Beton
3.245 kg
besi beton polos
0.450 kg
kawat beton
0.080 zak
semen portland
0.006 m3
pasir beton
0.009 m3
koral beton
Upah
0.060 Oh
pekerja
0.020 Oh
tukang besi
0.060 Oh
kepala tukang
0.030 Oh
mandor
1 m' beton x 69
Beskisting / m2
0.002 m3
kayu terentang/meranti (MC)
0.010 kg
paku biasa 2" - 5"
0.008 lbr
papan meranti 2/20

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

Jumlah

=
=
=
=
=

#REF!
642,000.00
12,920,000.00
1,008,800.00
858,000.00

=
=
=
=
=
=

291,000.00
24,500.00
98,000.00
26,480.00
15,300.00
#REF!

=
=
=
=
=

1,860.00
3,200.00
#REF!
4,440.00
562,500.00

=
=
=
=

18,000.00
23,100.00
2,640.00
540.00
#REF!

1 m3 Beton = A + B =
dibulatkan =

#REF!
#REF!

#REF!
214,000
2,000,000
1,940,000
1,100,000

=
=
=
=
=

#REF!
96,300.00
160,000.00
11,640.00
9,900.00

@ Rp
60,000
@ Rp
70,000
@ Rp
80,000
@ Rp
90,000
Total upah+bahan (A)

=
=
=
=
=
=

3,600.00
1,400.00
4,800.00
2,700.00
#REF!
#REF!

46,500 =
8,000 =
225,000 =

93.00
80.00
1,800.00

@ Rp
@ Rp

Upah
0.100
0.033
0.033
0.033
0.010

Oh
Oh
Oh
Oh
Oh

pekerja
tukang batu
tukang kayu
kepala tukang
mandor

@ Rp
60,000
@ Rp
70,000
@ Rp
70,000
@ Rp
80,000
@ Rp
90,000
Total upah+bahan (B)
1 m' beton x 20
1 m3 beton = A + B

=
=
=
=
=
=
=
=

6,000.00
2,310.00
2,310.00
2,640.00
900.00
16,133.00
322,660.00
#REF!

No.
Uraian
11 1 m3 membuat plat lantai beton bertulang K 225 (125 kg + bekisting)
Bahan Beton
125.000 kg
besi beton polos
2.250 kg
kawat beton
6.460 zak
semen portland
0.520 m3
pasir beton
0.780 m3
koral beton
Upah
5.600 Oh
pekerja
0.350 Oh
tukang batu
1.050 Oh
tukang besi
2.640 Oh
tukang kayu
0.400 Oh
kepala tukang
0.193 Oh
mandor
Beskisting / m2
0.040 m3
0.400 kg
0.200 ltr
0.015 m3
0.020 m3
0.056 lbr

12

kayu terentang/meranti (MC)

paku biasa 2" - 5"
minyak bekisting
kayu balok meranti
papan bekisting 2/20
kayu tiang meranti
5/7 1 m2 bekisting

1 m2 Beton rabat 1 Pc : 3 Psr : 5 Krl (lantai dasar bangunan)

Bahan Beton
5.984 zak
semen portland
0.470 m3
pasir beton
0.865 m3
koral beton
sub total
Upah
3.989 Oh
pekerja
0.665 Oh
tukang batu
0.066 Oh
kepala tukang
0.199 Oh
mandor

Harga / Upah
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

Jumlah

#REF!
214,000
2,000,000
1,940,000
1,100,000

=
=
=
=
=

#REF!
481,500.00
12,920,000.00
1,008,800.00
858,000.00

@ Rp
60,000
@ Rp
70,000
@ Rp
70,000
@ Rp
70,000
@ Rp
80,000
@ Rp
90,000
Total upah+bahan (A)

=
=
=
=
=
=
=

336,000.00
24,500.00
73,500.00
184,800.00
32,000.00
17,370.00
#REF!

17,000
8,000
#REF!
296,000
225,000
296,000

=
=
=
=
=
=

680.00
3,200.00
#REF!
4,440.00
4,500.00
16,576.00

Total upah+bahan (B) =

1 m3 beton = A + B =

#REF!
#REF!

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

@ Rp
@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
@ Rp

2,000,000 =
1,940,000 =
1,100,000 =
=
60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

11,968,000.00
911,800.00
951,500.00
13,831,300.00
239,340.00
46,550.00
5,280.00
17,910.00
309,080.00
14,140,380.00

No.

Uraian

Pekerjaan Plesteran

1 m2 plesteran, 1 Pc : 2 Ps, tebal 25 mm

Bahan An. SNI (revisi) 6.29.1
0.215 zak
semen portland
0.017 m3
pasir pasang

Harga / Upah

@ Rp
@ Rp
sub total

Upah An. SNI (revisi) 6.29.2

0.400 Oh
pekerja
0.200 Oh
tukang batu
0.020 Oh
kepala tukang
0.020 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

1 m2 plesteran, 1 Pc : 4 Ps, tebal 15 mm

Bahan An. SNI (revisi) 6.29.1
0.130 zak
semen portland
0.021 m3
pasir pasang

@ Rp
@ Rp
sub total

0.400
0.200
0.020
0.020

Oh
Oh
Oh
Oh

1 m' Benangan
Bahan
2.250 kg
Upah

0.070 Oh
0.008 Oh

pekerja
tukang batu
kepala tukang
mandor

@ Rp
@ Rp
@ Rp
@ Rp

semen portland

@ Rp

tukang batu
mandor

@ Rp
@ Rp

Jumlah

2,000,000 =
2,414,000 =
=
60,000
70,000
80,000
90,000
sub total
Total upah+bahan

430,400.00
41,038.00
471,438.00

=
=
=
=
=
=

24,000.00
14,000.00
1,600.00
1,800.00
41,400.00
512,838.00

2,000,000 =
2,414,000 =
=

260,000.00
50,452.60
310,452.60

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

24,000.00
14,000.00
1,600.00
1,800.00
41,400.00
351,852.60

40,000 =

90,000.00

70,000
90,000
sub total
Total upah+bahan

=
=
=
=

4,900.00
720.00
5,620.00
95,620.00

No.

Uraian

Harga / Upah

Jumlah

VI Pekerjaan Pemasangan Pipa

1

memasang 1 m' pipa PVC 3"

Bahan An. SNI (revisi) 6.25.1
1.200 m'
pipa PVC
35.000 %
perlengkapan

@ Rp
sub total

Upah An. SNI (revisi) 6.25.2

0.036 Oh
pekerja
0.060 Oh
tukang batu
0.006 Oh
kepala tukang
0.002 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

memasang 1 m' pipa PVC 8"

Bahan An. SNI (revisi) 6.25.1
1.200 m'
pipa PVC
35.000 %
perlengkapan

@ Rp
sub total

Upah An. SNI (revisi) 6.25.2

0.036 Oh
pekerja
0.060 Oh
tukang batu
0.006 Oh
kepala tukang
0.002 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

memasang 1 buah Socket 3"

Bahan An. SNI (revisi) 6.35.1
1.000 Bh
Socket
2.000 Bh
seal tape

@ Rp
@ Rp
sub total

Upah An. SNI (revisi) 6.35.2

0.0100 Oh
pekerja
0.1000 Oh
tukang batu
0.0100 Oh
kepala tukang
0.0050 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

memasang 1 buah Socket 8"

Bahan An. SNI (revisi) 6.35.1
1.000 Bh
Socket
2.000 Bh
seal tape

@ Rp
@ Rp
sub total

Upah An. SNI (revisi) 6.35.2

0.0100 Oh
pekerja
0.1000 Oh
tukang batu
0.0100 Oh
kepala tukang
0.0050 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

#REF! =
#REF! =
=
60,000
70,000
80,000
90,000
sub total
Total upah+bahan

#REF!
#REF!
#REF!

=
=
=
=
=
=

2,160.00
4,200.00
480.00
162.00
7,002.00
#REF!

#REF! =
#REF! =
=

#REF!
#REF!
#REF!

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

2,160.00
4,200.00
480.00
162.00
7,002.00
#REF!

#REF! =
#REF! =
=

#REF!
#REF!
#REF!

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

600.00
7,000.00
800.00
450.00
8,850.00
#REF!

#REF! =
#REF! =
=

#REF!
#REF!
#REF!

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

600.00
7,000.00
800.00
450.00
8,850.00
#REF!

No.

Uraian

Harga / Upah

Jumlah

VII Pekerjaan Pembuatan Jalan

1

1m3 Jalan Makadam

Bahan dan Alat An. SNI (revisi) 6.35.1
0.310 m3
Batu Pecah 1-2
0.155 m3
Batu pecah 2-3
0.035 m3
Pasir Pasang
10.887 ltr
Kerosine
8.000 jam Roller 3 wheel 6-8 ton/51 HP
1.000 set
Alat-alat kerja
sub total
Upah An. SNI (revisi) 6.35.2
7.4500 Oh
pekerja
1.0000 Oh
tukang
0.1000 Oh
kepala tukang
0.2500 Oh
Operator alat
0.3000 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

1,100,000
62,100
2,414,000
#REF!
#REF!
1,504,000

=
=
=
=
=
=
=

341,000.00
9,625.50
84,490.00
#REF!
#REF!
1,504,000.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
250,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=
=

447,000.00
70,000.00
8,000.00
62,500.00
27,000.00
614,500.00
#REF!

#REF!
579,000
#REF!
105,922
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

=
=
=
=
=
=
=
=
=
=
=

#REF!
225,231.00
#REF!
94.27
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

60,000
70,000
100,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

780.00
623.00
440.00
99.00
1,942.00
#REF!

1m3 Penghamparan lapis permukaan menggunakan aspal beton (Laston)

Bahan dan Alat An. SNI (revisi) 6.35.1
0.111 ton
AC (Laston)
@ Rp
0.389 kg
Bitumen
@ Rp
0.333 liter Kerosine
@ Rp
0.001 set
Alat-alat kerja
@ Rp
0.006 jam Roller 3 wheel 6-8 ton/51 HP
@ Rp
0.006 jam Roller Tandem 6-8 ton/40 HP
@ Rp
0.006 jam Pneumatic Roller 8-15 ton/95 HP
@ Rp
0.003 jam Asphalt Sprayer 350 lt/7 HP
@ Rp
0.006 jam Asphalt Finished 6 ton/30 HP
@ Rp
0.004 jam Compressor, air 150 m3
@ Rp
sub total
Upah An. SNI (revisi) 6.35.2
0.0130 Oh
pekerja
@ Rp
0.0089 Oh
tukang
@ Rp
0.0044 Oh
Operator alat
@ Rp
0.0011 Oh
mandor
@ Rp

No.

Uraian

Harga / Upah

Jumlah

VIII Pekerjaan Lain-lain

1

1m3 Acian
Bahan dan Alat An. SNI (revisi) 6.35.1
0.050 zak
semen portland
1.000 set
Alat-alat kerja

@ Rp
@ Rp
sub total

Upah An. SNI (revisi) 6.35.2

0.5000 Oh
pekerja
0.0500 Oh
tukang batu
0.0170 Oh
mandor

1m3 Pekerjaan Kuda-kuda Kayu Besi 5/10 bentangan lebih 7 m

Bahan dan Alat An. SNI (revisi) 6.35.1
1.100 m3
Kayu besi 5/10
2.000 kg
Paku campuran
sub total
Upah An. SNI (revisi) 6.35.2
0.6000 Oh
pekerja
36.0000 Oh
tukang kayu
0.4000 Oh
Mandor
12.0000 Oh
kepala tukang

1m3 Gording Kayu Besi 5/10

Bahan dan Alat An. SNI (revisi) 6.35.1
1.100 m3
Kayu Besi 5/10
0.125 m3
Paku Campuran
sub total
Upah An. SNI (revisi) 6.35.2
0.4000 Oh
pekerja
12.0000 Oh
tukang kayu
0.3000 Oh
Mandor
1.2000 Oh
kepala tukang

1m3 Pekerjaan Kusen Pintu/ jendela Kayu besi 5/10

Bahan dan Alat An. SNI (revisi) 6.35.1
1.100 m3
Kayu besi 5/10
0.020 m3
Paku Campuran
sub total
Upah An. SNI (revisi) 6.35.2
12.0000 Oh
pekerja
36.0000 Oh
tukang kayu
3.6000 Oh
kepala tukang
0.6000 Oh
mandor

@ Rp
@ Rp
@ Rp

@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
@ Rp

@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
@ Rp

@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
@ Rp

2,000,000 =
50,000 =
=
60,000
70,000
90,000
sub total
Total upah+bahan

100,000.00
50,000.00
150,000.00

=
=
=
=
=

30,000.00
3,500.00
1,530.00
35,030.00
185,030.00

17,000 =
8,000 =
=

18,700.00
16,000.00
34,700.00

60,000
70,000
90,000
80,000
sub total
Total upah+bahan

=
=
=
=
=
=

36,000.00
2,520,000.00
36,000.00
960,000.00
3,552,000.00
3,586,700.00

17,000 =
8,000 =
=

18,700.00
1,000.00
19,700.00

60,000
70,000
90,000
80,000
sub total
Total upah+bahan

=
=
=
=
=
=

24,000.00
840,000.00
27,000.00
96,000.00
987,000.00
1,006,700.00

17,000 =
8,000 =
=

18,700.00
160.00
18,860.00

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

720,000.00
2,520,000.00
288,000.00
54,000.00
3,582,000.00
3,600,860.00

No.
Uraian
5 1set Kaca Nako 8 klip + tralis
Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 set
Stang Louvers + kaca + Tralis
sub total
Upah An. SNI (revisi) 6.35.2
1.3000 Oh
tukang kayu
0.1300 Oh
kepala tukang
1.0000 Oh
mandor

1m2 Pekerjaan Pintu Double Teakwood

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 lembarTeakwood
0.048 m3
Papan kayu Besi 2,5 cm
0.250 kg
Paku Triplek
sub total
Upah An. SNI (revisi) 6.35.2
1.0000 Oh
pekerja
3.0000 Oh
tukang kayu
0.3000 Oh
Kepala tukang
0.1000 Oh
mandor

1m2 Pasang Jendela Kaca Mati Tebal : 5 cm (Rayben)

Bahan dan Alat An. SNI (revisi) 6.35.1
4.000 m1
list kayu
1.000 m2
Kaca raybent Tebal 5 cm
0.020 kg
Paku Kayu
sub total
Upah An. SNI (revisi) 6.35.2
0.2000 Oh
pekerja
2.0000 Oh
tukang kayu
0.2000 Oh
kepala tukang
0.0100 Oh
mandor

1m2 Langit Plafon eternit dengan penggantung

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 lembareternit 100 x 100 cm
1.000 m1
List Kayu Plafon
0.012 m3
Kayu penggantung
0.020 kg
Paku eternit
sub total
Upah An. SNI (revisi) 6.35.2
0.0280 Oh
pekerja
0.8000 Oh
tukang kayu
0.0800 Oh
kepala tukang
0.1400 Oh
mandor

Harga / Upah

@ Rp

@ Rp
@ Rp
@ Rp

@ Rp
@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
@ Rp

@ Rp
@ Rp
@ Rp

Jumlah

#REF! =
=
70,000
80,000
90,000
sub total
Total upah+bahan

#REF!
#REF!

=
=
=
=
=

91,000.00
10,400.00
90,000.00
191,400.00
#REF!

#REF! =
29,000 =
#REF! =
=

#REF!
1,392.00
#REF!
#REF!

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

60,000.00
210,000.00
24,000.00
9,000.00
303,000.00
#REF!

#REF! =
#REF! =
#REF! =
=

#REF!
#REF!
#REF!
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

12,000.00
140,000.00
16,000.00
900.00
168,900.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
1,070,000
#REF!

=
=
=
=
=

#REF!
#REF!
12,840.00
#REF!
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

1,680.00
56,000.00
6,400.00
12,600.00
76,680.00
#REF!

No.
9

10

11

Uraian

Harga / Upah

1m2 Pasang atap metal roof polos

Bahan dan Alat An. SNI (revisi) 6.35.1
1.250 lembarMetal roof polos
0.250 m3
Paku Ardeks
sub total
Upah An. SNI (revisi) 6.35.2
0.1000 Oh
pekerja
0.2000 Oh
tukang kayu
0.0200 Oh
kepala tukang
0.0500 Oh
mandor

1buah Pasangan Klosed Jongkok

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Klosed Jongkok
1.000 Ls
Alat Bantu
sub total
Upah An. SNI (revisi) 6.35.2
0.5000 Oh
pekerja
1.0000 Oh
tukang
0.0250 Oh
mandor

1buah Pasangan Klosed duduk

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Klosed duduk
1.000 Ls
Alat Bantu

@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
@ Rp

@ Rp
@ Rp

@ Rp
@ Rp
@ Rp

@ Rp
@ Rp
sub total

Upah An. SNI (revisi) 6.35.2

0.7500 Oh
pekerja
1.5000 Oh
tukang
0.0380 Oh
mandor

12

@ Rp
@ Rp
@ Rp

1buah Pasangan Keran Air

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Kran Air
1.000 Ls
Alat Bantu

@ Rp
@ Rp
sub total

Upah An. SNI (revisi) 6.35.2

0.1000 Oh
tukang
0.0050 Oh
kepala tukang

@ Rp
@ Rp

Jumlah

#REF! =
#REF! =
=
60,000
70,000
80,000
90,000
sub total
Total upah+bahan

#REF!
#REF!
#REF!

=
=
=
=
=
=

6,000.00
14,000.00
1,600.00
4,500.00
26,100.00
#REF!

#REF! =
75,000 =
=

#REF!
75,000.00
#REF!

60,000
70,000
90,000
sub total
Total upah+bahan

=
=
=
=
=

30,000.00
70,000.00
2,250.00
102,250.00
#REF!

#REF! =
75,000 =
=

#REF!
75,000.00
#REF!

60,000
70,000
90,000
sub total
Total upah+bahan

=
=
=
=
=

45,000.00
105,000.00
3,420.00
153,420.00
#REF!

#REF! =
10,000 =
=

#REF!
10,000.00
#REF!

70,000
80,000
sub total
Total upah+bahan

=
=
=
=

7,000.00
400.00
7,400.00
#REF!

No.
Uraian
13 1buah Pasangan Washtafel (komplit)
Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Washtafel
1.000 Ls
Alat Bantu

Harga / Upah

sub total

Upah An. SNI (revisi) 6.35.2

0.5000 Oh
pekerja
0.2500 Oh
tukang
0.0100 Oh
mandor

14

15

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

1kg Pabrikasi Besi Baja bangunan

Bahan dan Alat An. SNI (revisi) 6.35.1
1.040 kg
Baja Profil/ Besi
0.030 kg
Kawat Las
0.010 jam Mesin Las
sub total
Upah An. SNI (revisi) 6.35.2
0.2800 Oh
pekerja
0.0700 Oh
tukang
0.0700 Oh
mandor

1m2 Menie Kayu/Besi

Bahan dan Alat An. SNI (revisi) 6.35.1
0.120 kg
Cat Menie
0.050 liter Minyak cat
0.050 buah Kuas Biasa 4 "

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
sub total

Upah An. SNI (revisi) 6.35.2

0.2500 Oh
pekerja
0.0750 Oh
tukang
0.0080 Oh
kepala tukang
0.0010 Oh
mandor

16

1m2 Pengecatan Kayu (1 x Cat Dasar + 2 x Cat Kilap)

Bahan dan Alat An. SNI (revisi) 6.35.1
0.260 kg
Cat kilat
0.057 liter Minyak cat
0.080 kg
Dempul kayu
0.100 lembaramplas
0.075 buah kuas biasa 4 "
sub total
Upah An. SNI (revisi) 6.35.2
0.2000 Oh
pekerja
0.3400 Oh
tukang
0.0340 Oh
kepala tukang
0.0100 Oh
mandor

Jumlah

#REF! =
250,000 =
=
60,000
70,000
90,000
sub total
Total upah+bahan

#REF!
250,000.00
#REF!

=
=
=
=
=

30,000.00
17,500.00
900.00
48,400.00
#REF!

37,500 =
51,000 =
105,000 =
=

39,000.00
1,530.00
1,050.00
41,580.00

70,000
70,000
90,000
sub total
Total upah+bahan

=
=
=
=
=

19,600.00
4,900.00
6,300.00
30,800.00
72,380.00

#REF! =
#REF! =
15,150 =
=

#REF!
#REF!
757.50
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

15,000.00
5,250.00
640.00
90.00
20,980.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
#REF!
#REF!
15,150

=
=
=
=
=
=

#REF!
#REF!
#REF!
#REF!
1,136.25
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

12,000.00
23,800.00
2,720.00
900.00
39,420.00
#REF!

No.
17

Uraian

Harga / Upah

1m2 Pengecetan Tembok/plafond

Bahan dan Alat An. SNI (revisi) 6.35.1
0.250 kg
Cat tembok
0.150 kg
plamir
0.050 buah kuas biasa 4 "
0.200 kg
Amplas

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
15,150
#REF!

=
=
=
=
=

#REF!
#REF!
757.50
#REF!
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

600.00
8,400.00
960.00
450.00
10,410.00
#REF!

#REF! =
15,150 =
=

#REF!
757.50
#REF!

sub total
Upah An. SNI (revisi) 6.35.2
0.0100 Oh
pekerja
0.1200 Oh
tukang
0.0120 Oh
kepala tukang
0.0050 Oh
mandor

18

19

1m2 Pengecatan dengan Residu ( Rangka Atap + Gording)

Bahan dan Alat An. SNI (revisi) 6.35.1
0.120 liter Residu
0.050 buah kuas biasa 4 "
sub total
Upah An. SNI (revisi) 6.35.2
0.0200 Oh
pekerja
0.1000 Oh
tukang
0.0100 Oh
mandor

1buah Pasangan Engsel Pintu/Jendela

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Engsel

sub total

Upah An. SNI (revisi) 6.35.2

0.1000 Oh
tukang
0.0050 Oh
mandor

20

1kg Pabrikasi Besi Baja Bangunan/ Besi siku

Bahan dan Alat An. SNI (revisi) 6.35.1
1.040 kg
Baja Profil
0.200 kg
Trackstang
0.030 kg
Kawat Las
0.010 jam Mesin las
sub total
Upah An. SNI (revisi) 6.35.2
0.2800 Oh
pekerja
0.0700 Oh
tukang
0.0700 Oh
mandor

Jumlah

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp

@ Rp

60,000
70,000
90,000
sub total
Total upah+bahan

=
=
=
=
=

1,200.00
7,000.00
900.00
9,100.00
#REF!

#REF! =
=

#REF!
#REF!

@ Rp
@ Rp

70,000
90,000
sub total
Total upah+bahan

=
=
=
=

7,000.00
450.00
7,450.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
#REF!
#REF!

=
=
=
=
=

#REF!
#REF!
#REF!
#REF!
#REF!

@ Rp
@ Rp
@ Rp

60,000
70,000
90,000
sub total
Total upah+bahan

=
=
=
=
=

16,800.00
4,900.00
6,300.00
28,000.00
#REF!

No.
21

22

Uraian

Harga / Upah

1m' Pekerjaan Listplank

Bahan dan Alat An. SNI (revisi) 6.35.1
0.012 m3
Papan Kayu Kelas I
0.120 kg
Paku > 5 cm
sub total
Upah An. SNI (revisi) 6.35.2
0.3000 Oh
pekerja
0.6000 Oh
tukang
0.0600 Oh
Kepala tukang
0.0150 Oh
mandor

1unit Pasangan Wasthafel

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Washtafel

@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
@ Rp

@ Rp
sub total

Upah An. SNI (revisi) 6.35.2

0.5000 Oh
pekerja
0.2500 Oh
tukang
0.0100 Oh
mandor

23

@ Rp
@ Rp
@ Rp

1buah pasang kunci pintu

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah kunci

@ Rp
sub total

Upah An. SNI (revisi) 6.35.2

0.2000 Oh
tukang
0.0010 Oh
mandor

24

1 buah grendel pintu/jendela

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah grendelpintu/jendela
sub total
Upah An. SNI (revisi) 6.35.2
0.1000 Oh
tukang
0.0050 Oh
mandor

@ Rp
@ Rp

@ Rp
@ Rp
@ Rp

Jumlah

29,000 =
8,000 =
=
60,000
70,000
80,000
90,000
sub total
Total upah+bahan

348.00
960.00
1,308.00

=
=
=
=
=
=

18,000.00
42,000.00
4,800.00
1,350.00
66,150.00
67,458.00

#REF! =
=

#REF!
#REF!

60,000
70,000
90,000
sub total
Total upah+bahan

=
=
=
=
=

30,000.00
17,500.00
900.00
48,400.00
#REF!

#REF! =
=

#REF!
#REF!

70,000
90,000
sub total
Total upah+bahan

=
=
=
=

14,000.00
90.00
14,090.00
#REF!

#REF! =
=

#REF!
#REF!

70,000
90,000
sub total
Total upah+bahan

=
=
=
=

7,000.00
450.00
7,450.00
#REF!

No.
Uraian
25 1buah Instalasi Listrik Dalam Bangunan
Upah An. SNI (revisi) 6.35.2
1.0000 Oh
pekerja
0.5000 Oh
tukang
0.0500 Oh
kepala tukang
0.0500 Oh
mandor

26

27

28

Harga / Upah

1buah Instalasi dalam bangunan

Upah An. SNI (revisi) 6.35.2
1.0000 Oh
pekerja
0.5000 Oh
tukang
0.0500 Oh
kepala tukang
0.0500 Oh
mandor

1unit Pas Box Sekring

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah sekring kas 3 grup
3.000 buah MCB
6.000 m
Kabel NYM
3.000 buah Box terminal
sub total
Upah An. SNI (revisi) 6.35.2
0.5000 Oh
pekerja
1.0000 Oh
tukang
0.1000 Oh
kepala tukang
0.0250 Oh
mandor

1unit Pas Arde (komplit)

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Arde tanam

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
Total upah

=
=
=
=
=

60,000.00
35,000.00
4,000.00
4,500.00
103,500.00

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
#REF!
90,000
Total upah

=
=
=
=
=

#REF!
#REF!
#REF!
4,500.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
75,000
#REF!
5,000

=
=
=
=
=

#REF!
225,000.00
#REF!
15,000.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

30,000.00
70,000.00
8,000.00
2,250.00
110,250.00
#REF!

3,000,000 =
=

3,000,000.00
3,000,000.00

@ Rp
sub total

29

Jumlah

Upah An. SNI (revisi) 6.35.2

3.0000 Oh
pekerja
0.5000 Oh
tukang
0.0500 Oh
kepala tukang
0.1500 Oh
mandor

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
80,000
90,000
sub total
Total upah+bahan

=
=
=
=
=
=

180,000.00
35,000.00
4,000.00
13,500.00
232,500.00
3,232,500.00

1unit Pasangan Lampu TL 20 watt

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Lampu TL 20
2.500 m
Kabel NYM
1.000 buah Box terminal
0.200 buah Penjepit Kabel

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
5,000
17,500

=
=
=
=
=

#REF!
#REF!
5,000.00
3,500.00
#REF!

@ Rp
@ Rp

60,000
70,000
sub total
Total upah+bahan

=
=
=
=

30,000.00
3,500.00
33,500.00
#REF!

sub total
Upah An. SNI (revisi) 6.35.2
0.5000 Oh
pekerja
0.0500 Oh
tukang

No.
30

31

32

33

34

Uraian

Harga / Upah

1unit Pasangan Lampu TL 40 watt (tunggal)

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Lampu TL 40
2.500 m
Kabel NYM
1.000 buah Box terminal
0.200 buah Penjepit Kabel
sub total
Upah An. SNI (revisi) 6.35.2
0.5000 Oh
pekerja
0.0500 Oh
tukang

1unit Pasangan Stop Kontak

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Stop kontak
2.000 m
Kabel NYM
1.000 buah Box terminal
2.000 m
Pipa Listrik (PVC)
sub total
Upah An. SNI (revisi) 6.35.2
0.5000 Oh
pekerja
0.0500 Oh
tukang

1unit Pasangan Saklar tunggal

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Saklar tunggal
4.000 m
Kabel NYM
1.000 buah Box terminal
2.000 m
Pipa Listrik (PVC)
sub total
Upah An. SNI (revisi) 6.35.2
0.5000 Oh
pekerja
0.0500 Oh
tukang

1unit Pasangan Saklar ganda

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Saklar ganda
4.000 m
Kabel NYM
1.000 buah Box terminal
2.000 m
Pipa Listrik (PVC)
sub total
Upah An. SNI (revisi) 6.35.2
0.5000 Oh
pekerja
0.0500 Oh
tukang

1unit Pasangan Lampu Pijar 40 Watt

Bahan dan Alat An. SNI (revisi) 6.35.1
1.000 buah Lampu Pijar
1.040 kg
Kabel NYM
0.030 kg
Box Terminal
0.010 jam Penjepit Kabel

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
5,000
17,500

=
=
=
=
=

#REF!
#REF!
5,000.00
3,500.00
#REF!

@ Rp
@ Rp

60,000
70,000
sub total
Total upah+bahan

=
=
=
=

30,000.00
3,500.00
33,500.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
5,000
#REF!

=
=
=
=
=

#REF!
#REF!
5,000.00
#REF!
#REF!

@ Rp
@ Rp

60,000
70,000
sub total
Total upah+bahan

=
=
=
=

30,000.00
3,500.00
33,500.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
5,000
#REF!

=
=
=
=
=

#REF!
#REF!
5,000.00
#REF!
#REF!

@ Rp
@ Rp

60,000
70,000
sub total
Total upah+bahan

=
=
=
=

30,000.00
3,500.00
33,500.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
5,000
#REF!

=
=
=
=
=

#REF!
#REF!
5,000.00
#REF!
#REF!

@ Rp
@ Rp

60,000
70,000
sub total
Total upah+bahan

=
=
=
=

30,000.00
3,500.00
33,500.00
#REF!

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
5,000
17,500

=
=
=
=
=

#REF!
#REF!
150.00
175.00
#REF!

@ Rp
@ Rp

60,000
70,000
sub total
Total upah+bahan

=
=
=
=

30,000.00
3,500.00
33,500.00
#REF!

sub total
Upah An. SNI (revisi) 6.35.2
0.5000 Oh
pekerja
0.0500 Oh
tukang

Jumlah

No.
35

36

37

Uraian
1unit Pasangan Lampu TL 40 watt (ganda)
Bahan dan Alat An. SNI (revisi) 6.35.1
2.000 buah Lampu TL 40
2.500 m
Kabel NYM
1.000 buah Box terminal
0.200 buah Penjepit Kabel
sub total
Upah An. SNI (revisi) 6.35.2
0.5000 Oh
pekerja
0.0500 Oh
tukang

1m2 Reng Kayu Besi

Bahan dan Alat An. SNI (revisi) 6.35.1
0.012 m3
Kayu Besi
0.125 kg
Paku Campuran
sub total
Upah An. SNI (revisi) 6.35.2
0.1000 Oh
pekerja
0.1000 Oh
tukang kayu
0.0050 Oh
Mandor
0.0100 Oh
kepala tukang

1m3 Usuk Kayu Besi 5/5

Bahan dan Alat An. SNI (revisi) 6.35.1
0.012 m3
Kayu Besi 5/5
0.125 kg
Paku Campuran
sub total
Upah An. SNI (revisi) 6.35.2
0.100 Oh
pekerja
0.100 Oh
tukang kayu
0.005 Oh
Mandor
0.010 Oh
kepala tukang

Harga / Upah

Jumlah

@ Rp
@ Rp
@ Rp
@ Rp

#REF!
#REF!
5,000
17,500

=
=
=
=
=

#REF!
#REF!
5,000.00
3,500.00
#REF!

@ Rp
@ Rp

60,000
70,000
sub total
Total upah+bahan

=
=
=
=

30,000.00
3,500.00
33,500.00
#REF!

46,500 =
8,000 =
=

558.00
1,000.00
1,558.00

@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
@ Rp

@ Rp
@ Rp

@ Rp
@ Rp
@ Rp
@ Rp

60,000
70,000
90,000
80,000
sub total
Total upah+bahan

=
=
=
=
=
=

6,000.00
7,000.00
450.00
800.00
14,250.00
15,808.00

46,500 =
8,000 =
=

558.00
1,000.00
1,558.00

60,000
70,000
90,000
80,000
sub total
Total upah+bahan

=
=
=
=
=
=

6,000.00
7,000.00
450.00
800.00
14,250.00
15,808.00