PEKERJAAN PERSIAPAN
Direksi Keet M2 21.0
Pagar Pengamanan M1 57.0
PEKERJAAN PEMBONGKARAN
Atap Genting M2 787.1
Kuda-Kuda dan Gording M3 4.0
Pondasi M3 24.1
Kusen Pintu Bh 10.0
Kusen Jendela Bh 10.0
Kusen Bouvenligh Bh 7.0
Dinding Tembok M2 138.0
PEKERJAAN TANAH
Galian Tanah M3 76.7
Urugan Tanah M3 484.5
Pemadatan Tanah M3 477.1
PASANGAN DINDING
Pasangan Bata Merah (1pc : 6ps) M2 488.9
Pasangan Bata Merah (1pc : 3ps) M2 12.5
Pek. Plesteran & Acian M2 1,209.5
PEKERJAAN PENGECATAN
Pekerjaan Cat Tembok M2 1,613.8
Pekerjaan Cat Kayu M2 200.6
Residu M2 1,166.0
HARGA TOTAL SUB
SATUAN HARGA TOTAL
RP RP RP
17,750.0 372,750.0
17,490.0 996,930.0 1,369,680.0
-
-
1,375.0 1,082,262.5
60,000.0 240,000.0
4,000.0 96,400.0
15,000.0 150,000.0
15,000.0 150,000.0
8,000.0 56,000.0
1,000.0 138,000.0 1,912,662.5
-
-
3,825.0 293,377.5
9,050.0 4,384,725.0
1,200.0 572,520.0 5,250,622.5
-
2,145.0 182,325.0 182,325.0
-
-
49,000.0 994,700.0
13,000.0 42,900.0 1,037,600.0
-
-
10,800.0 5,280,120.0
11,000.0 137,500.0
4,850.0 5,866,075.0 11,283,695.0
-
-
385,000.0 1,848,000.0
320,000.0 5,472,000.0
270,000.0 891,000.0
320,000.0 9,792,000.0
77,000.0 24,855,600.0
245,000.0 1,127,000.0
270,000.0 1,512,000.0 45,497,600.0
-
-
18,500.0 9,784,650.0
18,500.0 4,643,500.0
20,000.0 528,000.0
18,500.0 388,500.0
6,000.0 78,000.0 15,422,650.0
-
-
2,150.0 3,469,670.0
2,700.0 541,620.0
375.0 437,250.0 4,448,540.0
86,405,375.0
HARGA
JENIS PEKERJAAN SAT VOL SATUAN
RP
Pindahan SUB TOTAL
PEKERJAAN ATAP
Kuda-kuda 8/15 Kayu Borneo M3 5.1 445,000.0
Pasang Gording 8/15 Kayu Borneo M1 339.6 5,750.0
Pasang Kaso 5/7 dan Reng 2/3 Kayu Borneo M2 669.4 6,500.0
Balok Bubungan 8/15 M1 69.1 7,200.0
penutup Atap Genteng Palentong M2 669.4 3,400.0
Nok Penutup Atap Genteng M1 69.1 3,500.0
Talang Datar M1 21.0 17,250.0
Konsol Buah 14.0 28,500.0
2,100,000.0
1,179,024.0
1,020,100.0
595,630.0
121,000.0
142,800.0
1,050,000.0
132,100.0
1,980,000.0
1,080,000.0 9,400,654.0
-
-
-
103,152.0
295,200.0
125,100.0
17,200.0
166,400.0
185,400.0 892,452.0
-
-
2,269,500.0
1,952,700.0
4,351,100.0
497,520.0
2,275,960.0
241,850.0
362,250.0
399,000.0 12,349,880.0
-
-
2,704,767.0
2,142,790.0
531,000.0 5,378,557.0
-
-
178,178.0
209,928.5
1,192,648.5
558,125.0
1,507,950.0 3,646,830.0
118,073,748.0
HARGA
JENIS PEKERJAAN SAT VOL SATUAN
RP
Pindahan SUB TOTAL
PEKERJAAN SANITAIR
Saluran Air Bersih PVC 1/2 M1 21.0 2,050.0
Saluran Air Kotor PVC 2" Tipe D M1 19.0 4,000.0
Saluran Limbah PVC 3" Tipe D M1 26.0 5,050.0
Kloset Jongkok Keramik Buah 2.0 51,000.0
Bak Mandi Teraso 60 Liter Buah 2.0 50,500.0
Kustafel Buah 3.0 80,500.0
Stop Kran Buah 3.0 5,300.0
Floor Drain Buah 3.0 9,600.0
Pemindahan Tower Ls 1.0 100,000.0
Septictank M2 8.0 74,000.0
Bak Kontrol 60 x 60 Buah 4.0 17,520.0
PEKERJAAN ELEKTRIKAL
Lampu Tl 40 Watt Titik 20.0 28,500.0
Lampu Pijar 25 Watt Titik 14.0 15,500.0
Stop Kontak Titik 10.0 22,500.0
Sekering Kost Buah 2.0 170,000.0
Penangkal Petir M1 62.5 10,500.0
TOTAL
TOTAL SUB
HARGA TOTAL
RP RP
118,073,748.0
43,050.0
76,000.0
131,300.0
102,000.0
101,000.0
241,500.0
15,900.0
28,800.0
100,000.0
592,000.0
70,080.0 1,501,630.0
-
-
570,000.0
217,000.0
225,000.0
340,000.0
656,250.0 2,008,250.0
121,583,628.0
REKAPITULASI
RENCANA ANGGARAN BIAYA
PEMBANGUNAN GEDUNG SD NEGERI BANJARSARI
Jl. Merdeka No.25 Bandung
JENIS PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN PEMBONGKARAN
PEKERJAAN TANAH
PASANGAN BOUWPLANK
PEKERJAAN PONDASI BATU KALI
PEKERJAAN DINDING
PEKERJAAN BETON K - 225
PEKERJAAN LANTAI
PEKERJAAN PENGECATAN
PEKERJAAN KAYU DAN KACA
PEKERJAAN BESI, PENGGANTUNG DAN PENGUNCI
PEKERJAAN ATAP
PEKERJAAN PLAFOND TRIPLEK 4MM
PEKERJAAN HALAMAN TAMBAHAN
PEKERJAAN SANITAR
PEKERJAAN ELEKTRIKAL
TOTAL
Catatan :
Harga Bangunan Per Meter Persegi Rp
sembilan puluh tiga ribu sembilan ratus tiga belas koma dua delapan rupiah
Mengetahui: