Jumlah
PPn (10%)
Total
TOTAL HARGA
TAMBAH BANGUNAN
REGENCY KAV. A-04
TOTAL HARGA
32,400,000.00
270,435.00
211,289.99
1,050,258.67
1,527,605.50
816,867.85
2,722,307.62
1,188,137.61
680,723.21
3,119,310.81
990,114.68
1,762,586.89
3,671,266.78
2,563,689.79
1,676,473.59
343,885.29
1,404,922.50
880,650.79
815,433.60
2,184,270.59
60,280,230.76
6,028,023.08
66,308,253.84
66,308,000.00
PEKERJAAN TAMBAH BANGUNAN
TLOGOMAS REGENCY KAV. A-04
TOTAL HARGA
32,400,000.00
202,826.25
158,467.49
787,694.00
1,145,704.13
386,553.54
1,288,234.85
562,243.69
612,650.89
2,722,307.62
891,103.21
386,553.54
1,771,322.92
562,243.69
1,094,019.45
2,278,717.31
1,591,255.73
1,033,496.66
401,199.51
866,093.40
542,895.31
976,564.65
5,100,000.00
57,762,147.85
1,800,000.00
1,019,648.25
855,789.13
917,027.45
866,218.12
5,458,682.95
52,303,464.90
5,230,346.49
57,533,811.39
57,533,000.00
PEKERJAAN TAMBAH BANGUNAN
TLOGOMAS REGENCY KAV. A-04
TOTAL HARGA
32,400,000.00
202,826.25
158,467.49
787,694.00
1,145,704.13
350,086.22
1,166,703.26
509,201.83
612,650.89
2,722,307.62
891,103.21
350,086.22
1,604,216.99
509,201.83
816,867.85
1,701,442.26
1,188,137.61
919,101.99
229,256.86
770,228.10
482,803.84
976,564.65
50,494,653.13
1,344,000.00
761,337.36
1,031,655.88
1,128,827.23
4,265,820.47
46,228,832.66
4,622,883.27
50,851,715.92
50,851,000.00
PEKERJAAN TAMBAH BANGUNAN
TLOGOMAS REGENCY KAV. D-10
TOTAL HARGA
3,600,000.00
946,714.50
343,885.29
313,563.12
793,368.00
497,308.68
1,356,728.40
401,199.51
721,195.18
1,064,435.40
667,222.48
10,705,620.56
10,705,620.56
1,070,562.06
11,776,182.62
11,776,000.00
PEKERJAAN TAMBAH BANGUNAN
TLOGOMAS REGENCY KAV. B-08
TOTAL HARGA
5,400,000.00
715,716.16
700,000.00
1,984,950.00
1,090,343.86
65,662.07
136,654.19
1,614,461.31
894,512.62
2,733,638.12
859,713.23
1,022,999.68
2,290,850.10
1,435,978.81
278,138.84
1,478,467.46
22,702,086.45
22,702,086.45
2,270,208.64
24,972,295.09
24,972,000.00
PEKERJAAN TAMBAH BANGUNAN
TLOGOMAS REGENCY KAV. B-08
TOTAL HARGA
266,026.77
700,000.00
1,984,950.00
1,090,343.86
65,662.07
118,315.31
1,397,802.00
774,469.80
2,366,786.25
859,713.23
1,022,999.68
1,983,420.00
621,635.85
866,093.40
278,138.84
1,478,467.46
15,874,824.52
PEKERJAAN TAMBAH BANGUNAN
TLOGOMAS REGENCY KAV. B-08
TOTAL HARGA
35,100,000.00
2,000,000.00
1,464,846.98
38,564,846.98
DAFTAR HARGA BAHAN BANGUNAN
KETERANGAN
HSPK 2013
Tanah dan Pasir
85,000.00
###
125,000.00
###
###
###
###
###
Batu,Bata & Beton Block
###
95,000.00
###
205,000.00
###
###
###
###
###
###
###
560.00
###
###
###
###
###
###
###
###
###
###
###
Per Meter isi 45
Per Meter isi 45
Per Meter isi 28
Per Meter isi 28
Per Meter isi 33
Per Meter isi 33
Semen 1325
###
###
###
###
###
###
###
Buis Beton
###
###
###
###
###
###
###
###
###
Kayu Borneo
###
###
###
###
###
Kayu Meranti
###
###
###
###
###
Kayu Kruing
###
###
###
###
###
Kayu Kamper
###
###
###
###
###
Kayu Lain-lain
###
###
###
###
###
###
###
Kayu Jati Ex Malang
###
###
###
###
###
Kayu Jati Ex Madiun/Ngawi
###
###
###
###
###
Kayu Jati Ex Bojonegoro
###
###
###
###
###
Besi dan Aluminium
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Atap Genteng
###
###
###
###
1 m2 -- 25 bh
###
###
###
###
###
###
1 m' -- 3,5 bh
###
###
###
###
###
###
###
###
###
###
###
###
###
Atap Seng / Asbes
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Kayu Olahan
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Perlengkapan Kamar Mandi
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Alat-Alat Penggantung
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Kaca
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Perlengkapan Lantai
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
45500/dus
###
46000/dus
###
###
###
###
###
48500/dus
###
###
###
###
###
###
###
###
###
###
###
###
###
Perpipaan
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Plitur & Cat
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Peralatan Air Bersih
###
###
###
###
###
Instalasi Listrik
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Lain - Lain
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Wahyuningtyas, M.Si.
KETERANGAN
ANALISA HARGA SATUAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
JUMLAH HARGA BAHAN -
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 32,175.00
51,975.00 -
55,275.00 -
65,175.00 1,629.38
33,804.38
33,804.38
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 14,157.00
51,975.00 -
55,275.00 -
65,175.00 651.75
14,808.75
14,808.75
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 12,870.00
51,975.00 -
55,275.00 -
65,175.00 977.63
13,847.63
13,847.63
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 12,870.00
51,975.00 -
55,275.00 -
65,175.00 651.75
13,521.75
77,395.50 92,874.60
92,874.60
106,396.35
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 10,725.00
51,975.00 -
55,275.00 -
65,175.00 1,629.38
12,354.38
109,053.00 130,863.60
130,863.60
143,217.98
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
1 Sewa Dump Truk (Dump Truck 3.5 Ton) E38 hari 0.0095238095
42,900.00 14,157.00
51,975.00 -
55,275.00 -
65,175.00 651.75
14,808.75
2,025,215.00 19,287.76
19,287.76
34,096.51
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 64,350.00
51,975.00 38,981.25
55,275.00 4,145.63
65,175.00 4,888.13
112,365.00
100,000.00 120,000.00
1,350.00 220,050.00
90,000.00 46,800.00
386,850.00
499,215.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 64,350.00
51,975.00 38,981.25
55,275.00 4,145.63
65,175.00 4,888.13
112,365.00
100,000.00 120,000.00
1,350.00 157,950.00
90,000.00 50,490.00
328,440.00
440,805.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 33,462.00
51,975.00 20,270.25
55,275.00 2,155.73
65,175.00 2,541.83
58,429.80
100,000.00 120,000.00
77,395.50 33,434.86
153,434.86
211,864.66
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 25,740.00
51,975.00 10,395.00
55,275.00 1,105.50
65,175.00 1,955.25
39,195.75
570.00 79,800.00
1,350.00 35,842.50
90,000.00 8,370.00
124,012.50
163,208.25
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 25,740.00
51,975.00 10,395.00
55,275.00 1,105.50
65,175.00 1,955.25
39,195.75
570.00 79,800.00
1,350.00 24,975.00
90,000.00 10,980.00
115,755.00
154,950.75
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 12,870.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 977.63
19,597.88
570.00 39,900.00
1,350.00 15,525.00
90,000.00 3,870.00
59,295.00
78,892.88
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 12,870.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 977.63
19,597.88
570.00 39,900.00
1,350.00 11,232.00
90,000.00 4,410.00
55,542.00
75,139.88
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 12,870.00
51,975.00 7,796.25
55,275.00 829.13
65,175.00 977.63
22,473.00
1,350.00 8,424.00
90,000.00 2,160.00
10,584.00
33,057.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 12,870.00
51,975.00 7,796.25
55,275.00 829.13
65,175.00 977.63
22,473.00
1,350.00 5,961.60
90,000.00 2,430.00
8,391.60
30,864.60
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 17,160.00
51,975.00 10,395.00
55,275.00 1,105.50
65,175.00 1,433.85
30,094.35
1,350.00 11,232.00
90,000.00 2,880.00
14,112.00
44,206.35
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 11,154.00
51,975.00 10,395.00
55,275.00 1,105.50
65,175.00 847.28
23,501.78
1,350.00 13,996.80
90,000.00 2,790.00
16,786.80
40,288.58
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 12,870.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 977.63
19,597.88
1,350.00 5,832.00
90,000.00 540.00
6,372.00
25,969.88
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 12,870.00
51,975.00 7,796.25
55,275.00 829.13
65,175.00 977.63
22,473.00
1,350.00 8,559.00
90,000.00 1,080.00
9,639.00
32,112.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 -
51,975.00 6,237.00
55,275.00 -
65,175.00 -
6,237.00
1,350.00 8,775.00
90,000.00 1,890.00
10,665.00
16,902.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 8,580.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 651.75
14,982.00
1,350.00 4,387.50
4,387.50
19,369.50
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 6,435.00
51,975.00 3,638.25
55,275.00 386.93
65,175.00 521.40
10,981.58
1,350.00 5,832.00
90,000.00 1,440.00
7,272.00
18,253.58
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 -
51,975.00 6,237.00
55,275.00 -
65,175.00 -
6,237.00
1,350.00 2,193.75
2,193.75
8,430.75
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 42,900.00
51,975.00 155,925.00
55,275.00 16,582.50
65,175.00 3,258.75
218,666.25
6,939,900.00 277,596.00
29,502.00 14,751.00
292,347.00
-
1 m2 511,013.25
Bh (Uk 80x210 cm) 858,502.26
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 42,900.00
51,975.00 155,925.00
55,275.00 16,582.50
65,175.00 3,258.75
218,666.25
6,939,900.00 277,596.00
29,502.00 14,751.00
27,000.00 27,000.00
319,347.00
-
1 m2 538,013.25
Bh (Uk 70x210 cm) 790,879.48
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 4,290.00
51,975.00 10,395.00
55,275.00 1,105.50
65,175.00 325.88
16,116.38
6,939,900.00 76,338.90
21,780.00 1,089.00
77,427.90
93,544.28
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 34,320.00
51,975.00 124,740.00
55,275.00 13,266.00
65,175.00 2,607.00
174,933.00
6,939,900.00 166,557.60
120,204.00 101,740.67
29,502.00 8,850.60
277,148.87
-
1 m2 452,081.87
Daun Pintu 80 x 210 cm 759,497.53
Daun Jendela (Luas Rata2 0,65 m2) 293,853.21
Daun Jendela BV 60 x 50 cm 135,624.56
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 42,900.00
51,975.00 155,925.00
55,275.00 16,582.50
65,175.00 3,258.75
218,666.25
6,939,900.00 444,153.60
29,502.00 14,751.00
458,904.60
-
1 m2 677,570.85
Uk. 50 x 110 cm 372,663.97
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 171,600.00
51,975.00 623,700.00
55,275.00 66,330.00
65,175.00 13,035.00
874,665.00
5,559,435.00 6,115,378.50
9,702.00 145,530.00
21,780.00 121,968.00
6,382,876.50
7,257,541.50
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 102,960.00
51,975.00 374,220.00
55,275.00 39,798.00
65,175.00 7,821.00
524,799.00
5,559,435.00 6,115,378.50
9,702.00 145,530.00
21,780.00 65,340.00
6,326,248.50
6,851,047.50
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 4,290.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 325.88
10,366.13
4,958,415.00 69,417.81
21,780.00 5,445.00
4,958,415.00 44,625.74
119,488.55
129,854.67
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 6,435.00
51,975.00 15,592.50
55,275.00 1,658.25
65,175.00 4,888.13
28,573.88
21,780.00 4,356.00
4,356.00
32,929.88
ANALISA HARGA SATUAN
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
1 Portland Cement (PC) M037 kg
2 Pasir Cor M004 m
3 Batu pecah mesin 2/3 M019 m
4 Air Bersih M486 Itr
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr
2 Tukang Batu L07 Org/hr
3 Kepala Tukang Batu L02 Org/hr
4 Mandor L01 Org/hr
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
1 Besi Beton Polos M112 kg
2 Kawat Beton/Bendrat RRT M135 kg
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr
2 Tukang Kayu L08 Org/hr
3 Kepala Tukang Kayu L03 Org/hr
4 Mandor L01 Org/hr
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr
2 Tukang Kayu L08 Org/hr
3 Kepala Tukang Kayu L03 Org/hr
4 Mandor L01 Org/hr
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
Beton mutu fc'=7,4 Mpa (K100) slump (12 2) cm, w/c = 0,87
92,035.35
560,094.24
652,129.59
Beton mutu fc'=9,8 Mpa (K125) slump (12 2) cm, w/c = 0,78
92,035.35
597,260.82
689,296.17
Beton mutu fc'=12,2 Mpa (K150) slump (12 2) cm, w/c = 0,72
92,035.35
626,319.40
718,354.75
Lantai kerja beton mutu fc'=7,4 Mpa (K100) slump (3 - 6) cm, w/c = 0,87
66,891.00
543,300.84
610,191.84
92,035.35
660,831.41
752,866.76
Beton mutu fc'=16,9 Mpa (K200) slump (12 2) cm, w/c = 0,61
92,035.35
693,519.12
785,554.47
Beton mutu fc'=19,3 Mpa (K225) slump (12 2) cm, w/c = 0,58
92,035.35
718,349.43
-
810,384.78
Beton mutu fc'=24,0 Mpa (K275) slump (12 2) cm, w/c = 0,53
92,035.35
761,353.41
853,388.76
Beton mutu fc'=21,7 Mpa (K250) slump (12 2) cm, w/c = 0,56
92,035.35
734,219.99
826,255.34
Beton mutu fc'=26,4 Mpa (K300) slump (12 2) cm, w/c = 0,52
92,035.35
413.0000 1,350.00 557,550.00
0.4864 130,000.00 63,235.71
0.7563 189,387.00 143,232.69
215.000 27.00 5,805.00
769,823.40
861,858.75
Beton mutu fc'=28,8 Mpa (K325) slump (12 2) cm, w/c = 0,49
117,059.25
801,797.67
918,856.92
ANALISA HARGA SATUAN
Beton mutu fc'=31,2 Mpa (K350) slump (12 2) cm, w/c = 0,48
117,059.25
812,827.38
929,886.63
117,059.25
882,894.00
999,953.25
4,494.60
46,962.90
5,303.93
76,502.48
81,806.40
5,992.80
89,104.05
95,096.85
728.89
1.0500 9,750.00 10,237.50
0.0150 17,293.50 259.40
10,496.90
11,225.79
728.89
15,124.25
15,853.14
521.57
31,357.94
31,879.50
17,732.93
20,280.53
38,953.20
155,291.40
194,244.60
ANALISA HARGA SATUAN
38,953.20
77,645.70
116,598.90
38,953.20
173,853.90
212,807.10
38,953.20
86,926.95
-
125,880.15
49,440.60
306,224.10
355,664.70
49,440.60
153,112.05
202,552.65
49,440.60
316,140.93
365,581.53
49,440.60
207,511.07
49,440.60
416,600.10
466,040.70
49,440.60
208,300.05
257,740.65
49,440.60
348,069.15
397,509.75
49,440.60
174,034.58
223,475.18
49,440.60
268,970.40
-
318,411.00
49,440.60
134,485.20
183,925.80
9,831.53
114,133.10
123,964.63
395,557.80
0.2000 3,305,610.00 661,122.00
1.5000 21,780.00 32,670.00
0.4000 2,574.00 1,029.60
157.5000 9,750.00 1,535,625.00
2.2500 17,293.50 38,910.38
336.0000 1,350.00 453,600.00
0.5400 130,000.00 70,200.00
0.8100 189,387.00 153,403.47
2,946,560.45
3,342,118.25
446,822.48
3,824,063.37
4,270,885.85
395,723.63
5,143,035.65
-
5,538,759.27
556,926.98
6,888,515.22
-
7,445,442.20
484,364.10
5,292,488.97
5,776,853.07
395,557.80
4,757,508.05
5,153,065.85
446,822.48
4,818,865.32
5,265,687.80
11,758.73
45,555.49
57,314.22
58,973.58
78,390.78
18,473.40
58,973.58
77,446.98
0.9056603774
0.024
0.024
2.88
0.3541666667
10
10
7.5
7.4074074074
4,379,788.43
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Besi Tulangan
1 Besi Beton Polos M112 kg 147.0000
2 Kawat Beton/Bendrat RRT M135 kg 2.1000
b. Bahan Beton
3 Portland Cement (PC) M037 kg 336.0000
4 Pasir Cor M004 m 0.5400
5 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Balok Kayu Kelas III M084 m 0.1000
2 Paku Kayu Segala Ukuran M140 kg 0.7500
3 Minyak bekisting M474 Itr 0.4000
b. Besi Tulangan
4 Besi Beton Polos M112 kg 157.5000
5 Kawat Beton/Bendrat RRT M135 kg 2.2500
c. Bahan Beton
6 Portland Cement (PC) M037 kg 336.0000
7 Pasir Cor M004 m 0.5400
8 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Balok Kayu Kelas III M084 m 0.1000
2 Paku Kayu Segala Ukuran M140 kg 0.7500
3 Minyak bekisting M474 Itr 0.4000
b. Besi Tulangan
4 Besi Beton Ulir M113 kg 157.5000
5 Kawat Beton/Bendrat RRT M135 kg 2.2500
c. Bahan Beton
6 Portland Cement (PC) M037 kg 336.0000
7 Pasir Cor M004 m 0.5400
8 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Papan Kayu kelas III M085 m 0.2250
2 Paku Kayu Segala Ukuran M140 kg 1.5000
3 Minyak bekisting M474 Itr 1.0000
b. Besi Tulangan
4 Besi Beton Polos M112 kg 147.0000
5 Kawat Beton/Bendrat RRT M135 kg 2.1000
c. Bahan Beton
6 Portland Cement (PC) M037 kg 336.0000
7 Pasir Cor M004 m 0.5400
8 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Papan Kayu kelas III M085 m 0.3000
2 Paku Kayu Segala Ukuran M140 kg 2.0000
3 Minyak bekisting M474 Itr 1.3333
b. Besi Tulangan
4 Besi Beton Polos M112 kg 105.0000
5 Kawat Beton/Bendrat RRT M135 kg 1.5000
c. Bahan Beton
6 Portland Cement (PC) M037 kg 336.0000
7 Pasir Cor M004 m 0.5400
8 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 4.0000
2 Minyak bekisting M474 Itr 4.0000
3 Balok Kayu Kelas III M084 m 0.1500
4 Multiplek 9 mm M217 lbr 3.5000
5 Dolken Kayu 8 cm M089 btg 20.0000
b. Besi Tulangan
6 Besi Beton Polos M112 kg 147.0000
7 Kawat Beton/Bendrat RRT M135 kg 2.1000
c. Bahan Beton
8 Portland Cement (PC) M037 kg 336.0000
9 Pasir Cor M004 m 0.5400
10 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 2.6667
2 Minyak bekisting M474 Itr 2.6667
3 Balok Kayu Kelas III M084 m 0.1000
4 Multiplek 9 mm M217 lbr 2.3333
5 Dolken Kayu 8 cm M089 btg 13.3333
b. Besi Tulangan
6 Besi Beton Polos M112 kg 120.7500
7 Kawat Beton/Bendrat RRT M135 kg 1.7250
c. Bahan Beton
8 Portland Cement (PC) M037 kg 336.0000
9 Pasir Cor M004 m 0.5400
10 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 4.2051
2 Minyak bekisting M474 Itr 4.2051
3 Balok Kayu Kelas III M084 m 0.1892
4 Multiplek 9 mm M217 lbr 3.6795
5 Dolken Kayu 8 cm M089 btg 21.0256
b. Besi Tulangan
6 Besi Beton Ulir M113 kg 199.3385
7 Besi Beton Polos M112 kg 108.8985
8 Kawat Beton/Bendrat RRT M135 kg 4.4034
c. Bahan Beton
9 Portland Cement (PC) M037 kg 336.0000
10 Pasir Cor M004 m 0.5400
11 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 1.7500
2 Minyak bekisting M474 Itr 1.7500
3 Balok Kayu Kelas III M084 m 0.0788
4 Multiplek 9 mm M217 lbr 1.5313
5 Dolken Kayu 8 cm M089 btg 8.7500
b. Besi Tulangan
6 Besi Beton Ulir M113 kg 115.5000
7 Besi Beton Polos M112 kg 52.5000
8 Kawat Beton/Bendrat RRT M135 kg 2.4000
c. Bahan Beton
9 Portland Cement (PC) M037 kg 336.0000
10 Pasir Cor M004 m 0.5400
11 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 1.6667
2 Minyak bekisting M474 Itr 1.6667
3 Balok Kayu Kelas III M084 m 0.0625
4 Multiplek 9 mm M217 lbr 1.4583
5 Dolken Kayu 8 cm M089 btg 25.0000
b. Besi Tulangan
6 Besi Beton Polos M112 kg 63.0000
7 Kawat Beton/Bendrat RRT M135 kg 0.9000
c. Bahan Beton
8 Portland Cement (PC) M037 kg 336.0000
9 Pasir Cor M004 m 0.5400
10 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 2.5000
2 Minyak bekisting M474 Itr 1.2500
3 Balok Kayu Kelas III M084 m 0.1875
4 Multiplek 9 mm M217 lbr 2.1875
5 Dolken Kayu 8 cm M089 btg 37.5000
b. Besi Tulangan
6 Besi Beton Polos M112 kg 73.5000
7 Kawat Beton/Bendrat RRT M135 kg 1.0500
c. Bahan Beton
8 Portland Cement (PC) M037 kg 336.0000
9 Pasir Cor M004 m 0.5400
10 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 1.3333
2 Minyak bekisting M474 Itr 1.0000
3 Balok Kayu Kelas III M084 m 0.0500
4 Multiplek 9 mm M217 lbr 1.1667
5 Dolken Kayu 8 cm M089 btg 6.6667
b. Besi Tulangan
6 Besi Beton Polos M112 kg 94.5000
7 Kawat Beton/Bendrat RRT M135 kg 1.3500
c. Bahan Beton
8 Portland Cement (PC) M037 kg 336.0000
9 Pasir Cor M004 m 0.5400
10 Batu pecah mesin 2/3 M019 m 0.8100
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Papan Kayu kelas III M085 m 0.0090
2 Paku Kayu Segala Ukuran M140 kg 0.0600
3 Minyak bekisting M474 Itr 0.0200
b. Besi Tulangan
4 Besi Beton Polos M112 kg 3.5453
5 Kawat Beton/Bendrat RRT M135 kg 0.0506
c. Bahan Beton
6 Portland Cement (PC) M037 kg 6.4548
7 Pasir Cor M004 m 0.0119
8 Batu pecah mesin 2/3 M019 m 0.0168
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
a. Besi Tulangan
1 Besi Beton Polos M112 kg 3.7527
2 Kawat Beton/Bendrat RRT M135 kg 0.0536
b. Bahan Beton
3 Portland Cement (PC) M037 kg 8.0685
4 Pasir Cor M004 m 0.0149
5 Batu pecah mesin 2/3 M019 m 0.0210
C PERALATAN
42,900.00 114,929.10
51,975.00 14,293.13
51,975.00 53,482.28
55,275.00 7,235.50
65,175.00 9,241.82
199,181.81
9,750.00 1,433,250.00
17,293.50 36,316.35
1,469,566.35
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
2,146,769.82
2,345,951.63
Pondasi Footplat beton bertulang (150 kg besi polos + bekisting)
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 227,370.00
51,975.00 14,293.13
51,975.00 67,567.50
51,975.00 54,573.75
55,275.00 14,482.05
65,175.00 17,271.38
395,557.80
3,305,610.00 330,561.00
21,780.00 16,335.00
2,574.00 1,029.60
347,925.60
9,750.00 1,535,625.00
17,293.50 38,910.38
1,574,535.38
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
2,599,664.45
2,995,222.25
Pondasi Footplat beton bertulang (150 kg besi ulir + bekisting)
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 227,370.00
51,975.00 14,293.13
51,975.00 67,567.50
51,975.00 54,573.75
55,275.00 14,482.05
65,175.00 17,271.38
395,557.80
3,305,610.00 330,561.00
21,780.00 16,335.00
2,574.00 1,029.60
347,925.60
14,157.00 2,229,727.50
17,293.50 38,910.38
2,268,637.88
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
3,293,766.95
3,689,324.75
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 335,907.00
51,975.00 14,293.13
51,975.00 135,135.00
51,975.00 50,935.50
55,275.00 21,336.15
65,175.00 26,004.83
583,611.60
3,712,500.00 835,312.50
21,780.00 32,670.00
2,574.00 2,574.00
870,556.50
9,750.00 1,433,250.00
17,293.50 36,316.35
1,469,566.35
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
3,017,326.32
3,600,937.92
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 398,255.00
51,975.00 14,293.13
51,975.00 180,180.00
51,975.00 36,382.50
55,275.00 24,578.95
65,175.00 30,610.53
684,300.10
3,712,500.00 1,113,750.00
21,780.00 43,560.00
2,574.00 3,432.00
1,160,742.00
9,750.00 1,023,750.00
17,293.50 25,940.25
1,049,690.25
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
2,887,635.72
3,571,935.82
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 679,107.00
51,975.00 14,293.13
51,975.00 343,035.00
51,975.00 50,935.50
55,275.00 43,446.15
65,175.00 52,074.83
1,182,891.60
21,780.00 87,120.00
2,574.00 10,296.00
3,305,610.00 495,841.50
124,929.00 437,251.50
27,594.00 551,880.00
1,582,389.00
9,750.00 1,433,250.00
17,293.50 36,316.35
1,469,566.35
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
3,729,158.82
4,912,050.42
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 482,839.50
51,975.00 14,293.13
51,975.00 228,690.00
51,975.00 41,839.88
55,275.00 30,318.34
65,175.00 37,084.58
835,065.41
21,780.00 58,080.00
2,574.00 6,864.00
3,305,610.00 330,561.00
124,929.00 291,501.00
27,594.00 367,920.00
1,054,926.00
9,750.00 1,177,312.50
17,293.50 29,831.29
1,207,143.79
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
2,939,273.26
3,774,338.67
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 754,260.76
51,975.00 14,293.13
51,975.00 360,626.54
51,975.00 106,804.09
55,275.00 51,258.58
65,175.00 58,284.03
1,345,527.12
21,780.00 91,587.69
2,574.00 10,824.00
3,305,610.00 625,523.12
124,929.00 459,674.65
27,594.00 580,181.54
1,767,791.01
14,157.00 2,822,034.60
9,750.00 1,061,760.00
17,293.50 76,149.93
3,959,944.53
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
6,404,939.01
7,750,466.13
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 754,260.76
51,975.00 14,293.13
51,975.00 360,626.54
51,975.00 106,804.09
55,275.00 51,258.58
65,175.00 58,284.03
1,345,527.12
21,780.00 38,115.00
2,574.00 4,504.50
3,305,610.00 260,316.79
124,929.00 191,297.53
27,594.00 241,447.50
735,681.32
14,157.00 1,635,133.50
9,750.00 511,875.00
17,293.50 41,504.40
2,188,512.90
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
3,601,397.69
4,946,924.81
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 754,260.76
51,975.00 14,293.13
51,975.00 360,626.54
51,975.00 106,804.09
55,275.00 51,258.58
65,175.00 58,284.03
1,345,527.12
21,780.00 36,300.00
2,574.00 4,290.00
3,305,610.00 206,600.63
124,929.00 182,188.13
27,594.00 689,850.00
1,119,228.75
9,750.00 614,250.00
17,293.50 15,564.15
629,814.15
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
2,426,246.37
3,771,773.49
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 445,731.00
51,975.00 14,293.13
51,975.00 214,396.88
51,975.00 25,467.75
55,275.00 27,057.11
65,175.00 34,119.11
761,064.98
21,780.00 54,450.00
2,574.00 3,217.50
3,305,610.00 619,801.88
124,929.00 273,282.19
27,594.00 1,034,775.00
1,985,526.56
9,750.00 716,625.00
17,293.50 18,158.18
734,783.18
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
3,397,513.21
4,158,578.18
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 286,572.00
51,975.00 14,293.13
51,975.00 114,345.00
51,975.00 32,744.25
55,275.00 17,190.53
65,175.00 22,094.33
487,239.23
21,780.00 29,040.00
2,574.00 2,574.00
3,305,610.00 165,280.50
124,929.00 145,750.50
27,594.00 183,960.00
526,605.00
9,750.00 921,375.00
17,293.50 23,346.23
944,721.23
1,350.00 453,600.00
130,000.00 70,200.00
189,387.00 153,403.47
677,203.47
2,148,529.70
2,635,768.92
Sloof Praktis Beton bertulang 11/20 + bekisting
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 11,494.43
51,975.00 314.45
51,975.00 5,405.40
51,975.00 1,228.46
55,275.00 739.55
65,175.00 884.85
20,067.15
3,712,500.00 33,412.50
21,780.00 1,306.80
2,574.00 51.48
34,770.78
9,750.00 34,566.92
17,293.50 875.87
35,442.79
1,350.00 8,713.98
130,000.00 1,552.57
189,387.00 3,175.81
13,442.36
83,655.93
103,723.08
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 2,630.54
51,975.00 314.45
51,975.00 1,300.31
55,275.00 172.34
65,175.00 212.18
4,629.82
9,750.00 36,588.83
17,293.50 927.10
37,515.93
1,350.00 10,892.48
130,000.00 1,940.71
189,387.00 3,969.76
16,802.95
54,318.88
58,948.70
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
C PERALATAN
42,900.00 22,308.00
51,975.00 13,513.50
55,275.00 1,437.15
65,175.00 1,694.55
38,953.20
3,712,500.00 148,500.00
21,780.00 6,534.00
2,574.00 257.40
155,291.40
194,244.60
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 22,308.00
51,975.00 13,513.50
55,275.00 1,437.15
65,175.00 1,694.55
38,953.20
3,712,500.00 74,250.00
21,780.00 6,534.00
2,574.00 257.40
81,041.40
119,994.60
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 22,308.00
51,975.00 13,513.50
55,275.00 1,437.15
65,175.00 1,694.55
38,953.20
3,712,500.00 167,062.50
21,780.00 6,534.00
2,574.00 257.40
173,853.90
212,807.10
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 22,308.00
51,975.00 13,513.50
55,275.00 1,437.15
65,175.00 1,694.55
38,953.20
3,712,500.00 83,531.25
21,780.00 3,267.00
2,574.00 128.70
86,926.95
125,880.15
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 8,712.00
2,574.00 514.80
3,305,610.00 49,584.15
124,929.00 43,725.15
27,594.00 55,188.00
157,724.10
207,164.70
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 4,356.00
2,574.00 257.40
3,305,610.00 24,792.08
124,929.00 21,862.58
27,594.00 27,594.00
78,862.05
128,302.65
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 8,712.00
2,574.00 514.80
3,305,610.00 59,500.98
124,929.00 43,725.15
27,594.00 55,188.00
167,640.93
217,081.53
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 4,356.00
2,574.00 257.40
3,305,610.00 29,750.49
124,929.00 21,862.58
27,594.00 27,594.00
83,820.47
133,261.07
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 8,712.00
2,574.00 514.80
3,305,610.00 49,584.15
124,929.00 43,725.15
27,594.00 165,564.00
268,100.10
317,540.70
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 4,356.00
2,574.00 257.40
3,305,610.00 24,792.08
124,929.00 21,862.58
27,594.00 82,782.00
134,050.05
183,490.65
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 8,712.00
2,574.00 514.80
3,305,610.00 66,112.20
124,929.00 43,725.15
27,594.00 82,782.00
8,712.00 34,848.00
236,694.15
286,134.75
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 4,356.00
2,574.00 257.40
3,305,610.00 33,056.10
124,929.00 21,862.58
27,594.00 41,391.00
8,712.00 17,424.00
118,347.08
-
167,787.68
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 8,712.00
2,574.00 386.10
3,305,610.00 49,584.15
124,929.00 43,725.15
27,594.00 55,188.00
157,595.40
207,036.00
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 28,314.00
51,975.00 17,151.75
55,275.00 1,824.08
65,175.00 2,150.78
49,440.60
3,712,500.00 -
21,780.00 4,356.00
2,574.00 193.05
3,305,610.00 24,792.08
124,929.00 21,862.58
27,594.00 27,594.00
78,797.70
128,238.30
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 6,435.00
51,975.00 2,598.75
55,275.00 276.38
65,175.00 521.40
9,831.53
3,305,610.00 87,268.10
21,780.00 13,068.00
27,594.00 13,797.00
114,133.10
123,964.63
ANALISA BETON DALAM 1 M3
KODE P E K E R JAAN
G.005 Beton mutu fc'=14,5 Mpa (K175) slump (12 2) cm, w/c = 0,66
G.007 Beton mutu fc'=19,3 Mpa (K225) slump (12 2) cm, w/c = 0,58
G.017 Pembesian dengan besi polos
G.018 Pembesian dengan besi ulir
G.022 Pasang bekisting untuk pondasi ( 2x pakai )
G.024 Pasang bekisting untuk sloof ( 2x pakai )
G.026 Pasang bekisting untuk kolom ( 2x pakai )
G.028 Pasang bekisting untuk balok ( 2x pakai )
G.030 Pasang bekisting untuk plat lantai ( 2x pakai )
G.032 Pasang bekisting untuk dinding ( 2x pakai )
G.034 Pasang bekisting untuk tangga ( 2x pakai )
G.035 Pasang bekisting jembatan untuk pengecoran
Alat bantu pengecoran
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 752,866.76
Rp -
Rp -
Rp -
Rp -
Rp 752,866.76
Rp 752,800.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 752,866.76
Rp -
Rp -
Rp -
Rp -
Rp 752,866.76
Rp 752,800.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Jumlah
Rp 752,866.76
Rp -
Rp -
Rp -
Rp -
Rp 752,866.76
Rp 752,800.00
Jumlah
Rp 752,866.76
Rp -
Rp -
Rp -
Rp -
Rp 752,866.76
Rp 752,800.00
Jumlah
Rp 752,866.76
Rp -
Rp -
Rp -
Rp -
Rp 752,866.76
Rp 752,800.00
Jumlah
Rp 752,866.76
Rp -
Rp -
Rp -
Rp -
Rp 752,866.76
Rp 752,800.00
Jumlah
Rp 752,866.76
Rp -
Rp -
Rp -
Rp -
Rp 752,866.76
Rp 752,800.00
Jumlah
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
Rp 752,866.76
Rp -
Rp -
Rp -
Rp -
Rp 752,866.76
Rp 752,800.00
Rp 752,866.76
Rp -
Rp -
Rp -
Rp -
Rp 752,866.76
Rp 752,800.00
Rp 810,384.78
Rp -
Rp -
Rp -
Rp -
Rp 810,384.78
Rp 810,300.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 6,435.00
51,975.00 3,898.13
55,275.00 442.20
65,175.00 521.40
11,296.73
2,250.00 56,250.00
56,250.00
67,546.73
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 8,580.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 651.75
14,982.00
3,000.00 75,000.00
21,780.00 653.40
75,653.40
90,635.40
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 17,160.00
51,975.00 10,395.00
55,275.00 1,105.50
65,175.00 130.35
28,790.85
5,000.00 17,500.00
21,780.00 1,089.00
1,350.00 14,580.00
90,000.00 2,880.00
8,118.00 8,118.00
44,167.00
72,957.85
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 6,435.00
51,975.00 2,598.75
55,275.00 276.38
65,175.00 521.40
9,831.53
30,901.50 32,446.58
32,446.58
42,278.10
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 4,290.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 325.88
10,366.13
70,380.00 26,392.50
21,780.00 653.40
27,045.90
37,412.03
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 2,145.00
51,975.00 2,598.75
55,275.00 276.38
65,175.00 195.53
5,215.65
7,821.00 8,212.05
21,780.00 217.80
8,429.85
13,645.50
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 2,145.00
51,975.00 2,598.75
55,275.00 276.38
65,175.00 195.53
5,215.65
19,899.00 21,888.90
29,502.00 1,475.10
23,364.00
28,579.65
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 6,435.00
51,975.00 10,395.00
55,275.00 2,487.38
65,175.00 4,888.13
24,205.50
13,050.00 46,980.00
21,375.00 3,206.25
4,500.00 4,500.00
143,923.50 50,373.23
105,059.48
129,264.98
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 6,435.00
51,975.00 10,395.00
55,275.00 2,487.38
65,175.00 4,888.13
24,205.50
22,500.00 81,000.00
4,500.00 4,500.00
76,500.00 53,550.00
139,050.00
163,255.50
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 3,003.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 228.11
8,981.36
11,519,550.00 460,782.00
21,780.00 435.60
73,237.50 49,215.60
4,455.00 8,910.00
519,343.20
528,324.56
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 7,722.00
51,975.00 16,632.00
55,275.00 1,768.80
65,175.00 586.58
26,709.38
4,958,415.00 59,500.98
21,780.00 1,306.80
16,038.00 17,641.80
78,449.58
105,158.96
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 7,722.00
51,975.00 16,632.00
55,275.00 1,768.80
65,175.00 586.58
26,709.38
21,780.00 1,306.80
16,038.00 17,641.80
18,948.60
45,657.98
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 42,900.00
51,975.00 77,962.50
55,275.00 82,912.50
65,175.00 10,428.00
214,203.00
313,038.00 313,038.00
1,350.00 8,100.00
90,000.00 900.00
322,038.00
536,241.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 51,480.00
51,975.00 75,363.75
55,275.00 8,291.25
65,175.00 6,517.50
141,652.50
1,327,630.50 1,327,630.50
1,327,630.50 159,315.66
1,350.00 8,100.00
90,000.00 900.00
1,495,946.16
1,637,598.66
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 429.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 325.88
6,505.13
31,383.00 31,383.00
31,383.00
37,888.13
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 60,918.00
51,975.00 24,584.18
55,275.00 2,597.93
65,175.00 4,627.43
92,727.53
570.00 64,125.00
1,350.00 103,950.00
90,000.00 11,700.00
215,000.00 4,300.00
9,750.00 25,350.00
130,000.00 11,700.00
221,125.00
313,852.53
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 2,316.60
51,975.00 4,677.75
55,275.00 497.48
65,175.00 1,759.73
9,251.55
33,547.50 40,257.00
33,547.50 11,741.63
51,998.63
61,250.18
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 2,316.60
51,975.00 4,677.75
55,275.00 497.48
65,175.00 1,759.73
9,251.55
43,470.00 52,164.00
43,470.00 15,214.50
67,378.50
76,630.05
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 2,316.60
51,975.00 4,677.75
55,275.00 497.48
65,175.00 175.97
7,667.80
25,231.50 30,277.80
25,231.50 8,831.03
39,108.83
46,776.62
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 3,474.90
51,975.00 7,016.63
55,275.00 746.21
65,175.00 267.22
11,504.96
71,536.50 85,843.80
71,536.50 25,037.78
110,881.58
122,386.53
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 5,212.35
51,975.00 10,524.94
55,275.00 1,122.08
65,175.00 400.83
17,260.20
124,551.00 149,461.20
124,551.00 43,592.85
193,054.05
210,314.25
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 429.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 325.88
6,505.13
39,303.00 39,303.00
2,079.00 51.98
39,354.98
45,860.10
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 429.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 325.88
6,505.13
53,262.00 53,262.00
53,262.00
59,767.13
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 4,633.20
51,975.00 9,355.50
55,275.00 994.95
65,175.00 351.95
15,335.60
112,500.00 135,000.00
112,500.00 39,375.00
174,375.00
189,710.60
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 141,570.00
51,975.00 57,172.50
55,275.00 55.28
65,175.00 10,428.00
209,225.78
1,603,948.50 1,603,948.50
1,603,948.50 96,236.91
1,700,185.41
1,909,411.19
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 2,616.90
51,975.00 317.05
55,275.00 337.18
65,175.00 19.55
3,290.68
15,345.00 17,646.75
5,400.00 54.00
45,738.00 45.74
35,046.00 700.92
18,447.41
400,000.00 6,400.00
6,400.00
28,138.09
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 2,616.90
51,975.00 317.05
55,275.00 337.18
65,175.00 19.55
3,290.68
15,345.00 17,646.75
5,400.00 54.00
45,738.00 45.74
35,046.00 700.92
18,447.41
400,000.00 6,400.00
6,400.00
28,138.09
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 858.00
51,975.00 1,559.25
55,275.00 -
65,175.00 -
2,417.25
17,127.00 17,983.35
17,983.35
20,400.60
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 2,616.90
51,975.00 317.05
55,275.00 337.18
65,175.00 19.55
3,290.68
9,750.00 10,237.50
5,400.00 54.00
45,738.00 45.74
35,046.00 700.92
11,038.16
400,000.00 6,400.00
6,400.00
20,728.84
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 2,616.90
51,975.00 317.05
55,275.00 337.18
65,175.00 19.55
3,290.68
15,345.00 17,646.75
5,400.00 54.00
45,738.00 45.74
35,046.00 700.92
18,447.41
400,000.00 6,400.00
6,400.00
28,138.09
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 1,844.70
51,975.00 2,234.93
55,275.00 237.68
65,175.00 136.87
4,454.18
107,019.00 117,720.90
396.00 792.00
28,444.50 1,706.67
120,219.57
124,673.75
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 3,646.50
51,975.00 4,417.88
55,275.00 497.48
65,175.00 325.88
8,887.73
107,019.00 470,883.60
11,088.00 49,896.00
28,444.50 7,680.02
528,459.62
-
1 m2 537,347.34
Daun Pintu 80 x 210 cm 902,743.53
Daun Jendela (0,65 m2) 349,275.77
Daun Jendela BV 60 x 50 cm 161,204.20
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 32,175.00
51,975.00 25,987.50
55,275.00 2,763.75
65,175.00 3,258.75
64,185.00
40,095.00 220,169.66
9,702.00 4,086.48
19,206.00 4,840.91
17,127.00 2,416.17
231,513.23
295,698.23
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 32,175.00
51,975.00 25,987.50
55,275.00 2,763.75
65,175.00 3,258.75
64,185.00
40,095.00 189,662.82
9,702.00 4,086.48
19,206.00 4,840.91
17,127.00 2,416.17
201,006.39
265,191.39
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C TOTAL
42,900.00 3,432.00
51,975.00 41,580.00
55,275.00 4,422.00
65,175.00 260.70
49,694.70
40,095.00 462,593.02
15,345.00 17,020.74
15,345.00 18,414.00
498,027.76
9.50 52,423.97
75,339.00 26,368.65
78,792.62
128,487.32
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 4,290.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 325.88
10,366.13
13,500.00 40,500.00
9,000.00 45,000.00
90.00 2,700.00
88,200.00
98,566.13
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 429.00
51,975.00 25,987.50
55,275.00 552.75
65,175.00 325.88
27,295.13
110,943.00 110,943.00
110,943.00
138,238.13
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 214.50
51,975.00 25,987.50
55,275.00 276.38
65,175.00 162.94
26,641.31
91,080.00 91,080.00
91,080.00
117,721.31
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 643.50
51,975.00 7,796.25
55,275.00 829.13
65,175.00 48.88
9,317.76
31,482.00 31,482.00
31,482.00
-
1 Pasang 40,799.76
1 Buah 20,399.88
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 429.00
51,975.00 5,197.50
55,275.00 552.75
65,175.00 32.59
6,211.84
12,177.00 12,177.00
12,177.00
18,388.84
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 643.50
51,975.00 7,796.25
55,275.00 829.13
65,175.00 48.88
9,317.76
120,204.00 132,224.40
132,224.40
141,542.16
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 643.50
51,975.00 7,796.25
55,275.00 829.13
65,175.00 48.88
9,317.76
250,668.00 275,734.80
275,734.80
285,052.56
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 858.00
51,975.00 10,395.00
55,275.00 1,105.50
65,175.00 651.75
13,010.25
29,250.00 32,175.00
32,175.00
45,185.25
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 643.50
51,975.00 7,796.25
55,275.00 829.13
65,175.00 48.88
9,317.76
334,521.00 367,973.10
450,000.00 450,000.00
817,973.10
827,290.86
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 3,861.00
51,975.00 4,677.75
55,275.00 497.48
65,175.00 325.88
9,362.10
15,480.00 82,044.00
1,350.00 1,539.00
90,000.00 270.00
2,673.00 66.83
83,919.83
93,281.93
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 30,030.00
51,975.00 18,191.25
55,275.00 1,934.63
65,175.00 2,281.13
52,437.00
1,840.00 48,760.00
1,350.00 14,040.00
90,000.00 4,050.00
2,673.00 4,330.26
71,180.26
123,617.26
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 30,030.00
51,975.00 18,191.25
55,275.00 1,934.63
65,175.00 2,281.13
52,437.00
13,590.00 94,178.70
1,350.00 13,230.00
90,000.00 1,935.00
2,673.00 3,474.90
112,818.60
165,255.60
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 38,610.00
51,975.00 4,677.75
55,275.00 497.48
65,175.00 325.88
44,111.10
15,939.00 42,238.35
1,350.00 1,674.00
90,000.00 270.00
2,673.00 267.30
44,449.65
88,560.75
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 38,610.00
51,975.00 23,388.75
55,275.00 2,487.38
65,175.00 2,932.88
67,419.00
3,690.00 73,800.00
1,350.00 12,555.00
90,000.00 1,620.00
2,673.00 4,009.50
91,984.50
159,403.50
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 30,030.00
51,975.00 18,191.25
55,275.00 1,934.63
65,175.00 2,281.13
52,437.00
71,910.00 75,505.50
1,350.00 15,862.50
90,000.00 3,150.00
94,518.00
146,955.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 3,003.00
51,975.00 467.78
55,275.00 331.65
65,175.00 162.94
3,965.36
34,114.50 6,822.90
20,592.00 3,088.80
33,858.00 5,755.86
70,290.00 18,275.40
33,942.96
37,908.32
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 -
51,975.00 3,118.50
55,275.00 884.40
65,175.00 162.94
4,165.84
73,237.50 40,280.63
4,455.00 8,910.00
49,190.63
53,356.46
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 858.00
51,975.00 3,274.43
55,275.00 348.23
65,175.00 162.94
4,643.60
12,771.00 1,277.10
25,740.00 2,574.00
47,025.00 12,226.50
16,077.60
20,721.20
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 858.00
51,975.00 3,274.43
55,275.00 348.23
65,175.00 162.94
4,643.60
12,771.00 1,277.10
25,740.00 2,574.00
97,119.00 25,250.94
29,102.04
33,745.64
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 858.00
51,975.00 3,274.43
55,275.00 348.23
65,175.00 162.94
4,643.60
12,771.00 1,277.10
25,740.00 2,574.00
47,025.00 12,226.50
16,077.60
20,721.20
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 858.00
51,975.00 3,274.43
55,275.00 348.23
65,175.00 162.94
4,643.60
146,097.00 52,594.92
52,594.92
57,238.52
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 1,201.20
51,975.00 2,182.95
55,275.00 232.16
65,175.00 162.94
3,779.24
25,740.00 3,088.80
97,119.00 17,481.42
20,570.22
24,349.46
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 3,003.00
51,975.00 467.78
55,275.00 331.65
65,175.00 162.94
3,965.36
29,250.00 4,972.50
29,250.00 7,605.00
12,577.50
16,542.86
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 21,450.00
51,975.00 25,987.50
55,275.00 2,763.75
65,175.00 3,258.75
53,460.00
4,356.00 43,560.00
26,271.00 26,271.00
990.00 990.00
7,087.50 4,606.88
594.00 1,782.00
77,209.88
130,669.88
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 21,450.00
51,975.00 25,987.50
55,275.00 2,763.75
65,175.00 3,258.75
53,460.00
4,356.00 26,136.00
32,035.50 32,035.50
990.00 990.00
7,087.50 4,606.88
594.00 1,188.00
64,956.38
118,416.38
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 21,450.00
51,975.00 25,987.50
55,275.00 2,763.75
65,175.00 3,258.75
53,460.00
4,356.00 43,560.00
36,666.00 36,666.00
990.00 990.00
7,087.50 4,606.88
594.00 1,782.00
87,604.88
141,064.88
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
42,900.00 10,725.00
51,975.00 12,993.75
55,275.00 1,381.88
65,175.00 1,629.38
26,730.00
93,753.00 93,753.00
4,356.00 43,560.00
792.00 3,168.00
594.00 1,188.00
141,669.00
168,399.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 10,725.00
51,975.00 12,993.75
55,275.00 1,381.88
65,175.00 1,629.38
26,730.00
36,477.00 36,477.00
4,356.00 43,560.00
792.00 3,168.00
10,296.00 10,296.00
594.00 1,188.00
94,689.00
121,419.00
ANALISA HARGA SATUAN
A. TENAGA
B BAHAN
C PERALATAN
1,595,000.00
1,595,000.00
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
155,100.00 232,650.00
42,900.00 193,050.00
425,700.00
34,114.50 4,093.74
21,780.00 1,089.00
4,958,415.00 59,500.98
64,683.72
110,000.00 110,000.00
100,000.00 4,500.00
25,000.00 2,250.00
116,750.00
607,133.72
ANALISA HARGA SATUAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
42,900.00 -
51,975.00 7,796.25
65,175.00 651.75
8,448.00
20,880.00 20,880.00
20,880.00
29,328.00
DAFTAR HARGA SATUAN PEKERJAAN KONSTRUKSI (HSPK)
DINAS PENDIDIKAN KOTA MALANG
TAHUN ANGGARAN 2013
KODE
JENIS PEKERJAAN
ANALISA
1 2
I. PEKERJAAN PERSIAPAN
A.001 Pagar sementara dari kayu tinggi 2 m
A.002 Pagar sementara dari seng gelombang tinggi 2 m
A.003 Pagar sementara dari kawat duri tinggi 1.8 m
A.004 Pagar kawat jaring galvanis, tinggi 1,0 m
A.005 Pengukuran dan pemasangan bouwplank
A.006 Pembuatan kantor sementara, dengan lantai plesteran
A.007 Pembuatan gudang semen dan alat-alat
A.008 Pembuatan rumah jaga/konstruksi kayu
A.009 Membersihkan lapangan dan perataan
A.010 Pembuatan bedeng buruh
A.011 Pembuatan bak adukan ukuran (40 x 50 x 20) cm
A.012 Pembuatan jalan sementara
A.013 Bongkar pasang kayu kuda-kuda / kusen / loteng
A.014 Bongkaran beton bertulang
A.015 Bongkaran tembok bata merah
A.016 Bongkaran atap
A.017 Bongkaran lantai
A.018 Bongkaran plafon
A.019 Bongkaran penutup atap lama (Genteng)
A.020 Bongkaran rangka penutup atap lama (Usuk+Reng)
A.021 Bongkaran konstruksi atap lama
A.022 Bongkaran plafon
A.023 Mengupas plesteran Lama
V. PEKERJAAN PLESTERAN
E.001 Plesteran 1 Pc : 1 Ps, tebal 15 mm
E.002 Plesteran 1 Pc : 2 Ps, tebal 15 mm
E.003 Plesteran 1 Pc : 3 Ps, tebal 15 mm
E.004 Plesteran 1 Pc : 4 Ps, tebal 15 mm
E.005 Plesteran 1 Pc : 5 Ps, tebal 15 mm
E.006 Plesteran 1 Pc : 6 Ps, tebal 15 mm
E.007 Plesteran 1 Pc : 7 Ps, tebal 15 mm
E.008 Plesteran 1 Pc : 8 Ps, tebal 15 mm
E.009 Plesteran 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm
E.010 Plesteran 1 Pc : 2 Kp : 8 Ps, tebal 15 mm
E.011 Plesteran 1 Kp : 1 Sm : 1 Ps, tebal 15 mm
E.012 Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 15 mm
E.013 Plesteran 1 Pc : 2 Ps, tebal 20 mm
E.014 Plesteran 1 Pc : 3 Ps, tebal 20 mm
E.015 Plesteran 1 Pc : 4 Ps, tebal 20 mm
E.016 Plesteran 1 Pc : 5 Ps, tebal 20 mm
E.017 Plesteran 1 Pc : 6 Ps, tebal 20 mm
E.018 Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 20 mm
E.019 Berapen 1 Pc : 5 Ps, tebal 15 mm
E.020 Plesteran skoning 1 Pc : 2 Ps, Lebar 10 mm
E.021 Plesteran granito 1 Pc warna : 2 granito, tebal 10 mm
E.022 Plesteran Teraso, 1 Pc Warna : 2 Batu Teraso, tebal 10 mm
E.023 Plesteran Ciprat 1 Pc : 2 Ps,
E.024 Plesteran siar pasangan batu kali adukan 1 Pc : 2 Ps
E.025 Benangan
E.026 Acian
E.027 Finishing beton expose
E.028 Benangan Sudut
X. PEKERJAAN SANITASI
J.001 Pasang kloset jongkok teraso
J.002 Pasang kloset jongkok porselin kw. A
J.003 Pasang kloset jongkok lux
J.004 Pasang kloset duduk porselin kw. A
J.005 Pasang kloset duduk lux
J.006 Pasang urinoir
J.007 Pasang wastafel kw. A
J.008 Pasang wastafel lux
J.009 Pasang tempat sabun keramik
J.010 Pasang bak mandi teraso volume 0.3 m3
J.011 Pasang bak mandi fibreglass volume 0.3 m3
J.012 Pasang bak mandi batu bata volume 0.3 m3
J.013 Pasang badkip porselen
J.014 Pasang bak beton volume 1.0 m3, head 2.5 m
J.015 Pasang pipa penyalur air limbah jenis pipa tanah, diameter 15 cm
J.016 Pasang pipa penyalur air limbah jenis pipa tanah, diameter 20 cm
J.017 Pasang pipa beton, diameter 20 cm
J.018 Pasang pipa beton, diameter 30 cm
J.019 Pasang pipa beton, diameter 40 cm
J.020 Pasang pipa beton, diameter 50 cm
J.021 Pasang pipa beton, diameter 60 cm
J.022 Pasang pipa beton, diameter 80 cm
J.023 Pasang pipa beton, diameter 90 cm
J.024 Pasang pipa beton, diameter 100 cm
J.025 Pasang pipa beton U, diameter 20
J.026 Pasang pipa beton U, diameter 30
J.027 Pasang bak kontrol pasangan batu bata ukuran (30 x 30) tinggi 35 cm
J.028 Pasang bak kontrol pasangan batu bata ukuran (45 x 45) tinggi 50 cm
J.029 Pasang bak kontrol pasangan batu bata ukuran (60 x 60) tinggi 65 cm
J.030 Pasang pipa galvanis, diameter 1/2"
J.031 Pasang pipa galvanis, diameter 3/4"
J.032 Pasang pipa galvanis, diameter 1"
J.033 Pasang pipa galvanis, diameter 1 1/2"
J.034 Pasang pipa galvanis, diameter 2"
J.035 Pasang pipa galvanis, diameter 2 1/2"
J.036 Pasang pipa galvanis, diameter 3"
J.037 Pasang pipa galvanis, diameter 4"
J.038 Pasang pipa PVC tipe AW, diameter 1/2"
J.039 Pasang pipa PVC tipe AW, diameter 3/4"
J.040 Pasang pipa PVC tipe AW, diameter 1"
J.041 Pasang pipa PVC tipe AW, diameter 1 1/2"
J.042 Pasang pipa PVC tipe AW, diameter 2"
J.043 Pasang pipa PVC tipe AW, diameter 2.5"
J.044 Pasang pipa PVC tipe AW, diameter 3"
J.045 Pasang pipa PVC tipe AW, diameter 4"
J.046 Pasang pipa PVC tipe AW, diameter 6"
J.047 Pasang pipa PVC tipe AW, diameter 8"
J.048 Pasang pipa PVC tipe D, diameter 1/2"
J.049 Pasang pipa PVC tipe D, diameter 3/4"
J.050 Pasang pipa PVC tipe D, diameter 1"
J.051 Pasang pipa PVC tipe D, diameter 1 1/2"
J.052 Pasang pipa PVC tipe D, diameter 2"
J.053 Pasang pipa PVC tipe D, diameter 2.5"
J.054 Pasang pipa PVC tipe D, diameter 3"
J.055 Pasang pipa PVC tipe D, diameter 4"
J.056 Pasang pipa PVC tipe C, diameter 1/2"
J.057 Pasang pipa PVC tipe C, diameter 3/4"
J.058 Pasang pipa PVC tipe C, diameter 1"
J.059 Pasang pipa PVC tipe C, diameter 1 1/2"
J.060 Pasang pipa PVC tipe C, diameter 2"
: J.061 Pasang pipa PVC tipe C, diameter 2.5"
J.062 Pasang pipa PVC tipe C, diameter 3"
J.063 Pasang pipa PVC tipe C, diameter 4"
J.064 Pasang bak cuci piring stainles steel
J.065 Pasang bak cuci piring teraso
J.066 Pasang kran diameter 1/2"
J.067 Pasang kran diameter 3/4"
J.068 Pasang Afor Stainless Steel
J.069 Pasang Afor Plastik
J.070 Pasang kaca wastafel
J.071 Pasang pipa screen PVC tipe AW, diameter 3"
J.072 Pasang pipa screen PVC tipe AW, diameter 4"
J.073 Pasang pipa Staenless steel, diameter 2"
HARGA
SATUAN
( Rp )
3 4
m 439,460.78
m 542,497.73
m 591,984.80
m 30,036.60
m 76,456.55
m 1,638,634.34
m 1,653,268.23
m 1,509,867.63
m 7,548.75
m 1,670,653.86
bh 329,812.81
m 79,096.14
m 520,525.50
m3 307,717.58
m3 288,165.08
m 50,448.75
m 9,231.75
m 12,681.90
m 1,509.75
m 6,053.44
m 52,965.00
m 3,250.50
m 2,307.94
m3 33,804.38
m3 41,542.88
m3 49,411.73
m3 44,985.60
m3 68,260.50
m3 54,412.88
m2 2,470.88
m3 14,808.75
m3 13,847.63
m3 24,708.75
m3 106,396.35
m3 332,000.24
m3 474,664.87
m2 114,332.63
m3 143,217.98
m3 95,157.98
m3 103,809.88
m3 86,431.52
m3 215,069.27
m3 34,096.51
m3 32,729.46
m3 548,715.00
m3 499,215.00
m3 464,925.00
m3 440,805.00
m3 407,775.00
m3 533,155.35
m3 565,152.80
m3 518,503.85
m3 211,864.66
m3 1,904,538.29
m3 591,952.94
m 184,920.75
m 171,668.25
m 163,208.25
m 158,145.75
m 154,950.75
m 179,495.69
m 88,500.38
m 82,497.38
m 78,892.88
m 76,615.88
m 75,139.88
m 72,772.88
m 91,109.39
m 89,726.27
m 84,268.85
m 195,870.53
m 191,649.53
m 159,050.10
m 155,801.10
m 121,341.38
m 119,410.88
m 329,467.88
m 325,687.88
m 113,553.00
m 980,253.38
m 44,843.40
m 38,075.40
m 35,040.60
m 33,057.00
m 31,811.40
m 30,864.60
m 30,306.60
m 29,748.60
m 36,670.75
m 36,379.62
m 38,631.65
m 35,992.94
m 50,927.55
m 40,288.58
m 44,206.35
m 42,575.55
m 41,283.15
m 48,884.60
m 20,635.13
m 28,538.70
m 165,439.73
m 153,559.73
m 25,969.88
m 32,112.00
m 16,902.00
m 19,369.50
m 18,253.58
m 8,430.75
m3 15,620,640.75
m3 12,788,104.50
m3 11,719,763.10
m3 8,040,046.50
m 682,454.78
m 538,436.78
m 518,527.52
m 355,250.78
m 838,217.25
m 694,199.25
m 674,289.99
m2 511,013.25
bh 858,502.26
m2 538,013.25
bh 790,879.48
m 546,663.60
m 460,252.80
m 448,307.24
m 452,081.87
bh 759,497.53
bh 293,853.21
bh 135,624.56
m 1,201,097.25
m 970,668.45
m 938,813.63
m 677,570.85
bh 372,663.97
m 640,421.78
m 550,410.53
m 537,967.24
m 435,919.28
m 1,076,048.63
m 860,021.63
m 830,157.74
m 585,242.63
m 653,814.00
m 563,802.75
m 551,359.46
m 449,311.50
m 760,265.40
m 670,254.15
m 657,810.86
m 555,762.90
m 757,691.40
m 672,165.86
m 570,117.90
m3 15,175,413.00
m3 11,609,928.00
m3 10,630,615.05
m3 8,579,785.50
m3 8,028,850.50
m3 7,257,541.50
m3 17,041,561.88
m3 13,151,941.88
m3 11,203,434.00
m3 6,851,047.50
m 296,208.99
m 210,441.44
m 199,202.02
m 159,154.40
m 142,165.56
m 120,929.52
m 296,208.99
m 210,441.44
m 199,202.02
m 159,154.40
m 142,165.56
m 120,929.52
m 320,016.36
m 226,668.98
m 214,859.22
m 171,325.05
m 152,893.77
m 129,854.67
m 235,029.54
m 169,679.81
m 159,122.13
m 128,359.69
m 115,137.25
m 98,609.20
m 236,615.12
m 175,622.04
m 165,768.20
m 137,056.59
m 124,715.65
m 109,289.47
m 171,384.38
m 140,000.93
m 137,330.01
m 91,318.31
m 91,318.31
m 90,236.47
m 183,525.38
m 143,920.43
m 138,445.38
m 91,581.60
m 91,581.60
m 93,544.28
m 393,309.53
m 302,551.73
m 277,623.76
m 191,763.71
m 488,414.87
m 397,657.07
m 372,729.10
m 286,869.05
m 501,529.23
m 410,771.43
m 385,843.46
m 299,983.41
m 242,098.65
m 216,895.50
m3 1,142,163.00
m3 735,669.00
m 190,157.01
m3 652,129.59
m3 689,296.17
m3 718,354.75
m3 610,191.84
m3 752,866.76
m3 785,554.47
m3 810,384.78
m3 853,388.76
m3 826,255.34
m3 861,858.75
m3 918,856.92
m3 929,886.63
m3 999,953.25
m 46,962.90
m 81,806.40
m 95,096.85
kg 11,225.79
kg 15,853.14
kg 31,879.50
kg 20,280.53
m 194,244.60
m 116,598.90
m 212,807.10
m 125,880.15
m 355,664.70
m 202,552.65
m 365,581.53
m 207,511.07
m 466,040.70
m 257,740.65
m 397,509.75
m 223,475.18
m 318,411.00
m 183,925.80
m 123,964.63
m3 3,342,118.25
m3 4,270,885.85
m3 5,538,759.27
m3 7,445,442.20
m3 5,776,853.07
m3 5,153,065.85
m3 5,265,687.80
m 57,314.22
m 78,390.78
m 77,446.98
m3 2,345,951.63
m3 2,995,222.25
m3 3,689,324.75
m3 3,600,937.92
m3 3,571,935.82
m3 4,912,050.42
m3 3,774,338.67
m3 7,750,466.13
m3 4,946,924.81
m3 3,771,773.49
m3 4,158,578.18
m3 2,635,768.92
m' 103,723.08
m' 58,948.70
m2 47,296.73
m2 50,671.73
m2 67,546.73
m2 73,171.73
m2 63,271.73
m1 51,920.85
m1 54,845.85
m1 65,240.85
m1 67,220.85
m1 70,190.85
m2 67,996.73
m2 68,221.73
m2 62,548.20
m2 90,635.40
m2 102,703.95
m2 119,327.51
m2 115,474.43
m1 62,270.85
m1 78,110.85
m1 72,962.85
m1 72,957.85
m1 139,716.70
m1 129,751.05
m1 75,340.58
m2 49,162.34
m2 53,032.11
m2 49,185.02
m2 50,157.42
m2 50,257.19
m2 65,612.39
m2 67,615.79
m2 61,111.86
m2 60,392.31
m2 102,620.99
m2 59,816.27
m2 57,652.22
m2 61,863.14
m1 126,175.35
m1 117,821.55
m1 116,711.18
m1 63,805.35
m1 63,351.75
m1 67,207.35
m1 68,861.10
m1 57,124.65
m2 66,585.51
m1 36,390.27
m2 152,475.51
m2 177,217.02
m2 42,278.10
m2 95,892.23
m2 142,298.48
m2 158,188.04
m2 182,320.02
m2 11,296.73
m2 25,937.18
m2 24,739.28
m2 24,085.88
m2 23,432.48
m2 314,848.35
m2 171,709.13
m2 61,540.13
m2 52,797.53
m2 68,875.13
m2 46,352.63
m2 52,886.63
m2 55,668.53
m2 52,144.13
m2 388,903.05
m2 137,803.05
m2 313,151.85
m2 58,809.30
m2 40,854.40
m2 248,851.65
m2 204,373.75
m2 156,846.68
m2 149,168.36
m2 126,795.68
m2 117,179.36
m2 105,158.96
m2 376,207.52
m2 285,113.96
m2 270,397.19
m2 228,925.48
m2 209,084.93
m2 186,045.83
m2 500,768.31
m2 409,674.75
m2 394,957.98
m2 352,077.00
m2 333,645.72
m2 310,606.62
m2 688,517.68
m2 581,581.76
m2 564,305.56
m2 513,967.01
m2 492,330.29
m2 564,305.56
m2 38,478.40
m 30,191.21
m 37,412.03
m 295,771.80
m 248,427.30
m1 13,645.50
m1 28,579.65
m2 125,317.16
m2 105,708.41
m2 105,260.40
m2 129,264.98
m2 163,255.50
m2 528,324.56
m2 45,657.98
bh 220,271.25
bh 374,214.00
bh 536,241.00
bh 1,808,339.66
bh 1,909,411.19
bh 1,528,080.75
bh 641,961.78
bh 1,637,598.66
bh 37,888.13
bh 290,859.75
bh 646,304.88
bh 895,296.00
bh 1,000,564.13
bh 9,261,115.34
m1 156,862.56
m1 238,207.36
m1 70,246.84
m1 130,263.09
m1 163,708.77
m1 197,337.59
m1 243,059.27
m1 370,469.33
m1 405,865.31
m1 486,271.64
m 65,880.94
m 157,000.04
bh 212,001.69
bh 313,852.53
bh 476,708.70
m1 61,250.18
m1 76,630.05
m1 101,091.38
m1 150,092.60
m1 208,389.65
m1 284,996.07
m1 318,859.70
m1 469,583.38
m1 16,829.87
m1 22,542.39
m1 27,961.97
m1 35,871.62
m1 46,776.62
m1 57,908.72
m1 82,398.86
m1 122,386.53
m1 210,314.25
m1 321,034.66
m1 10,970.87
m1 13,900.37
m1 16,536.92
m1 20,491.74
m1 26,416.60
m1 35,058.62
m1 51,346.16
m1 67,458.41
m1 9,506.12
m1 11,703.24
m1 13,753.89
m1 16,683.39
m1 23,194.15
m1 27,441.92
m1 34,940.96
m1 41,239.38
bh 319,712.51
bh 250,245.19
bh 45,860.10
bh 50,513.10
bh 59,767.13
bh 22,246.13
m2 159,708.66
m1 89,568.62
m1 129,556.30
m1 189,710.60
kg 28,138.09
kg 28,138.09
kg 20,400.60
kg 20,728.84
kg 28,138.09
m 844,055.03
cm 5,053.00
m2 2,150,077.05
m2 1,646,535.45
m2 357,089.70
m2 1,289,541.75
m1 124,673.75
m2 729,745.75
m2 902,743.53
bh 902,743.53
bh 349,275.77
bh 161,204.20
m2 568,821.53
m2 443,524.75
m2 101,632.96
m2 347,009.03
Unit 384,966.86
m1 195,312.93
m1 205,140.93
m1 195,312.93
m1 205,140.93
m1 52,347.60
m1 64,278.23
m1 63,106.95
m 337,597.26
bh 201,584.76
m 550,249.92
m 570,022.49
m 709,410.37
m 295,698.23
m 265,191.39
m 128,487.32
m 546,067.65
m 579,763.77
m 634,844.14
m 98,566.13
bh 130,637.03
bh 138,238.13
bh 117,721.31
bh 172,780.67
bh 146,613.68
bh 27,342.09
bh 20,399.88
bh 15,201.92
bh 30,863.76
bh 18,388.84
bh 32,414.25
bh 21,890.76
bh 15,661.84
bh 201,820.69
bh 157,680.19
bh 42,405.34
bh 168,909.53
m 96,427.86
m 141,542.16
m 265,034.76
m 377,290.86
m 144,531.54
m 208,980.54
m 234,761.26
m 369,064.66
m 159,708.66
m 285,052.56
m 386,061.80
m 139,463.16
m 200,169.96
m 400,995.95
m 634,259.75
m 661,084.26
m 1,430,730.06
bh 34,161.81
m 590,086.41
bh 45,185.25
m2 827,290.86
m2 51,136.60
m2 58,178.94
m2 67,234.43
m2 58,577.36
m2 63,363.57
m2 76,811.69
m2 66,453.80
m2 75,114.87
m2 279,774.05
m2 271,361.58
m2 307,699.61
m2 451,583.79
m2 254,023.20
m2 383,866.88
m2 657,979.35
m1 27,165.90
m1 22,139.67
m1 20,226.00
m1 20,883.00
m1 19,444.44
m1 20,358.30
m1 25,766.67
m1 26,654.70
m1 44,494.50
m1 41,492.82
m2 33,389.93
m2 526,136.25
m2 978,581.10
m2 978,581.10
m2 540,186.75
m2 991,829.70
m1 93,281.93
m1 175,392.75
m1 92,345.35
m2 196,052.03
m2 324,360.75
m2 310,379.48
m2 95,603.33
m2 123,617.26
m2 123,617.26
m2 127,327.26
m2 122,663.50
m2 127,411.50
m2 149,663.10
m2 165,255.60
m2 479,071.65
m1 35,374.13
m1 76,241.82
m1 88,560.75
m2 133,189.50
m2 161,206.50
m2 178,234.50
m2 135,619.50
m2 139,029.75
m2 139,368.87
m2 155,944.62
m2 159,403.50
m2 153,560.10
m2 289,781.40
m2 157,038.53
m2 154,500.83
m2 91,823.70
m2 526,217.70
m2 74,464.05
m2 83,130.00
m2 91,230.00
m2 92,265.00
m2 94,785.00
m2 83,670.00
m2 89,610.00
m2 139,784.06
m2 146,732.00
m2 146,955.00
m 7,727.21
m 8,591.89
m 8,591.89
m 8,591.89
m 680,416.50
m 7,442.08
m 28,272.59
m 37,908.32
m 49,113.47
m 9,618.35
m 53,356.46
m 14,071.20
m 23,445.43
m 20,721.20
m 30,502.40
m 33,745.64
m 15,332.54
m 4,630.64
m 16,610.22
m 13,479.18
m 20,721.20
m 16,674.24
m 20,303.04
m 20,303.04
m 45,067.60
m 25,919.55
m 109,048.20
m 89,601.60
m 57,238.52
m 24,349.46
m 27,581.90
m 20,494.40
m 16,542.86
Titik 130,669.88
Titik 118,416.38
Titik 141,064.88
Titik 102,519.00
Titik 114,142.50
Titik 135,787.50
Titik 168,399.00
Titik 111,969.00
Titik 114,993.00
Titik 118,867.50
Titik 121,419.00
Titik 127,467.00
Unit 131,307.15
Unit 213,399.90
Unit 301,196.93
Unit 3,124,561.50
Titik 219,566.25
Unit 3,630,000.00
Ls 3,875,740.00
m 324,731.13
m 405,913.92
m 487,096.70
m 608,870.88
m 811,827.83
m 1,217,741.75
m 1,623,655.67
m 2,435,483.50
m 17,960.00
Ls 7,980,716.00
m 240,053.72
m 288,064.47
m 360,080.58
m 480,107.44
m 617,281.00
m 864,193.40
m 1,440,322.33
m 305,226.00
m 305,226.00
m 325,665.00
m 255,300.00
m 255,300.00
m 281,220.00
m 46,191.00
m 28,519.50
m3 388,154.25
m3 789,599.96
Titik 9,223,343.00
Titik 14,424,206.00
Jam 340,785.44
m1 49,796.80
m1 66,397.30
m1 99,110.96
m1 140,123.96
m1 295,144.20
m1 476,054.03
m1 122,599.24
m1 168,076.24
m1 209,089.24
Unit 870,471.38
Unit 812,420.25
Unit 1,432,068.08
Unit 2,216,221.05
Unit 3,709,335.68
bh 607,133.72
km1 859,033.72
bh 112,016.92
m 65,861.18
m3 132,016.34
m3 43,536.13
m3 53,103.55
m3 81,451.65
m3 81,418.65
m3 75,019.78
m3 81,327.73
m3 32,952.20
m3 14,648.48
m3 35,129.23
m3 106,746.20
m3 103,050.08
m3 490,589.63
m 31,536.98
m 30,424.73
m3 1,066,517.85
m3 689,296.17
m3 752,866.76
m 262,340.10
kg 15,853.14
kg 11,225.79
m 535,137.91
Buah 59,585,000.00
Buah 10,279,000.00
Buah 6,825,000.00
Buah 7,272,000.00
Buah 8,838,000.00
Buah 8,838,000.00
m 29,328.00
m 26,268.00
m 29,805.00
btg 204,762.00
m3 225,121.10
m3 24,823.50
m3 13,709,124.00
m 15,637.88
m2 68.26
m2 435.52
m2 224.32
m2 110.17
m2 262.63
m1 356,253.75
m2 76,679.63
m2 12,148.95
m1 119,663.60
kg 10,966.39
m1 208,389.65
Unit 63,456,291.25
bh 293,960.45
bh 327,128.38
bh 574,127.75
bh 370,716.50
bh 81,730.83
bh 74,030.83
bh 65,123.85
bh 103,623.85
bh 120,123.85
bh 661,509.20
bh 1,030,821.11
bh 318,087.55
bh 255,387.55
bh 149,132.64
bh 193,132.64
bh 138,132.64
bh 182,132.64
bh 69,698.96
bh 91,698.96
bh 1,195,821.11
bh 392,818.25
bh 1,266,509.20
bh 1,981,509.20
bh 196,381.90
bh 10,219.48
bh 12,419.48
Unit 2,076,230.00
m1 15,216.30
m1 9,790.48
bh 5,644,375.00
bh 486,640.00
bh 75,328.00
2 Urugan Kembali
(+) Galian pondasi
(-) Aanstampeng
(-) Urugan pasir
(-) Pondasi batu kali
3 Urugan Pasir
Pasir bawah pondasi 40.00 0.60
22.50 0.40
Pasir bawah lantai 34.91
B PEKERJAAN PONDASI
1 Pasangan batu Kosong
2 Plesteran 1 Pc : 5 Ps
Bangunan utama 141.20
Pagar 5.38
Gewel 13.63
3 Benangan
Pagar 22.50
Sudutan luar 3.70
2.40
3.15
1.50
4 Acian
E PEKERJAAN BETON
1 Pekerjaan Rabat & Lantai Kerja
Carport 3.55 3.00
Lantai kerja 0.80 0.80
4 Pekerjaan bekisting
Kolom praktis 47.00 0.30
Kolom praktis 15/30 0.90 10.50
Ringbalk 10/15 77.94 0.30
Plat 7.88
F PEKERJAAN ATAP
1 Pekerjaan Rangka Galvalum 3.98 4.35
3.61 2.98
3.67 2.38
5 Selot pintu
6 Engsel pintu
7 Engsel jendela
8 Grendel jendela
9 Hak angin
10 Kaca polos 1.62 0.44
0.92 0.44
G PEKERJAAN FINISHING
1 Pengecatan dinding interior
2 Pengecatan plafon
3 Pengecatan kayu
Cat lisplank 19.70
Cat daun pintu 6.53
Cat daun jendela 0.36
0.24
4 Pengecatan genteng
H PEKERJAAN LAIN-LAIN
1 Tanaman/rumput
PARAMETER SUBVOLUME VOLUME SATUAN
Tinggi Jumlah
21.30 3.11 m3
0.00
-1.65
-16.54
3.11
0.00 0.00
306.78 306.78 m2
14.10 54.81
9.45
23.38
7.88
54.81
31.46 43.44
11.98
43.44
54.12 m2
10.10 10.10
19.70 19.70
0.40 m3
4.00 20.40
2.00 10.00
1.00 8.10
1.00 6.00
44.50
0.06 0.40
1.00 1.63 m2
3.00 4.90 m2
4.00 4.00 bh
6.00 6.00 set
6.00 6.00 set
6.00 bh
6.00 set
4.00 2.85 3.66 m2
2.00 0.81
3.66
306.78 m2
43.44 m2
22.78 m2
0.30 5.91
2.00 13.06
2.00 4.00 2.84
2.00 2.00 0.97
22.78
54.12 m2
RENCANA ANGGARAN BIAYA
UNIT RUMAH PERUM TLOGOMAS
A PEKERJAAN PERSIAPAN
1 Pembersihan 75.00 m2 A.009 7,548.75 566,156.25
2 Pasang bowplank 23.10 m' A.005 76,456.55 1,766,146.19
2,332,302.44
B PEKERJAAN TANAH
1 Galian tanah biasa sedalam 1 m 21.30 m3 B.001 33,804.38 720,033.19
2 Urugan Kembali 3.11 m3 B.009 13,847.63 43,100.73
3 Urugan Pasir (t = 5 cm) 3.40 m3 B.011 106,396.35 361,282.11
1,124,416.03
C PEKERJAAN PONDASI
1 Pondasi batu kali 1 PC : 6 PS 16.54 m3 C.004 440,805.00 7,289,812.69
2 Rollag bata 0.35 m3 D.002 171,668.25 59,225.55
7,349,038.23
D PEKERJAAN PASANGAN
1 Pasangan bata 1 Pc : 5 Ps 196.24 m2 D.004 158,145.75 31,034,996.42
2 Plesteran 1 Pc : 4 Ps 306.78 m2 E.004 33,057.00 10,141,259.52
3 Benangan 95.00 m' E.025 16,902.00 1,605,690.00
4 Acian 306.78 m2 E.026 19,369.50 5,942,194.58
5 Pasangan beton alur 2.85 m2 M.058 153,560.10 437,185.60
6 Kamprotan 3.54 m2 E.023 25,969.88 91,985.30
49,253,311.42
E PEKERJAAN KERAMIK
1 Keramik utama 40 x 40 29.64 m2 M.045 165,255.60 4,898,175.98
2 Keramik teras 30 x 30 3.45 m2 M.043 127,411.50 439,569.68
3 Keramik lantai KM 20 x 20 1.82 m2 M.040 123,617.26 225,292.46
4 Keramik dinding KM 20 x 25 9.20 m2 M.057 159,403.50 1,466,512.20
7,029,550.32
F PEKERJAAN BETON
1 Pekerjaan Rabat & Lantai Kerja 0.60 m2 G.004 610,191.84 363,979.43
2 Pengecoran beton K-175 3.22 m3 G.005 752,866.76 2,423,228.90
3 Pembesian dengan besi polos 545.67 kg G.017 11,225.79 6,125,540.49
4 Pekerjaan bekisting 54.81 m2 G.022 116,598.90 6,390,435.91
15,303,184.73
G PEKERJAAN ATAP
1 Pekerjaan Rangka Galvalum 54.12 m2 K.032 295,698.23 16,002,715.17
2 Pekerjaan plafon eternit rangka meranti 43.44 m2 I.052 105,708.41 4,591,814.55
3 Pekerjaan atap genteng beton 54.12 m2 H.014 90,635.40 4,905,042.83
4 Pekerjaan bubungan beton 10.10 m' H.021 72,957.85 736,874.29
5 Pekerjaan lisplank 3/20 kamper 19.70 m' F.081 140,000.93 2,758,018.22
28,994,465.06
H PEKERJAAN PINTU & JENDELA
1 Pasang kusen kayu kamper 0.40 m3 F.002 12,788,104.50 5,121,635.85
2 Pasang Pintu Panil kayu kamper 1.63 m2 F.010 694,199.25 1,132,933.18
3 Pasang Pintu double triplek 4.90 m2 F.022 550,410.53 2,694,809.93
4 Pasang jendela kaca kamper 5.57 m2 F.014 460,252.80 2,562,687.59
5 Kaca polos 5 mm 3.66 m2 L.019 141,542.16 518,157.53
6 Selot pintu 4.00 bh L.005 146,613.68 586,454.70
7 Engsel pintu 6.00 set L.007 20,399.88 122,399.27
8 Engsel Jendela 6.00 set L.008 15,201.92 91,211.51
9 Grendel Jendela 6.00 bh L.010 18,388.84 110,333.03
10 Hak angin 6.00 set L.011 32,414.25 194,485.50
13,135,108.08
I PEKERJAAN FINISHING
1 Pengecatan tembok baru 306.78 m2 N.014 20,721.20 6,356,868.92
2 Pengecatan plafon 43.44 m2 N.021 20,721.20 900,097.63
3 Pengecatan kayu 22.78 m2 N.009 49,113.47 1,118,824.55
4 Pengecatan genteng 54.12 m2 N.022 16,674.24 902,383.19
9,278,174.29
J PEKERJAAN LAIN-LAIN
1 Tanaman/rumput 24.35 m2 S.008 15,637.88 380,782.26
380,782.26
Jumlah
PPn (10%)
Total
TOTAL HARGA
TAMBAH BANGUNAN
MAS REGENCY
TOTAL HARGA
304,239.38
237,701.23
1,097,679.73
1,399,577.61
853,750.90
3,062,596.07
3,042,452.67
9,997,997.60
999,799.76
10,997,797.36
10,997,000.00
Update tanggl 28 Februari
Item Bahan Harga Satuan
1 Pasir pasang 85,000.00 m3
2 Pasir cor 125,000.00 m3
3 Batu belah 95,000.00 m3
4 Bata merah 560.00 bh
5 Besi 6 (5,8) 24,000.00 lonjor
6 Besi 6 (5,1) 18,500.00 lonjor
7 Besi 8 (7,2) 34,000.00 lonjor
8 besi 10 (8,2) 50,500.00 lonjor
9 Keramik 30 x 30 45,500.00 dus
10 Keramik 20 x 25 48,500.00 dus
11 Keramik 20 x 20 46,000.00 dus
12 Genteng beton (25/m2) 3,000.00 bh
13 Genteng bubung (3.5/m') 5,000.00 bh
14 Semen gresik 40 kg 53,000.00 zak
15 Galvalum C-75 70,000.00 lonjor
16 Reng galvalum 30,000.00 lonjor
17 Batu alur 35,000.00 m2
19 Cat maxilite 5 kg 46,000.00 galon
20 Cat avitex 5 kg 80,000.00 galon
21 Lem rajawali 10,000.00 kg