I PEKERJAAN PERSIAPAN
1 A.005 Pengukuran dan Pemasangan bowplank m 104 Rp 105,365.00
2 A.009 Pembersihan area dan peralatan m 416 Rp 10,850.00
I PEKERJAAN PONDASI
1 B.001 Galian m3 40.32 Rp 49,875.00
2 0 Pasir Urug m3 4.48 Rp -
3 C.009 Astampeng m3 8.96 Rp 373,005.00
4 C.004 Pasangan batu kali m3 31.36 Rp 711,803.25
5 B.016 Urugan Tanah m3 8.96 Rp 168,125.00
II PERKERJAAN BETON
RABAT
1 BT4 Rabat slasar m3 68 Rp 498,989.00
2 BT4 Rabat Lantai m3 180.18 Rp 498,989.00
3 D1 BEKESTING RABAT m3 27.2 Rp 399,972.50
Sloof 15/20 m3 6.72 Rp 1,027,541.00
1 A1 BEKESTING SLOOF 179.2 Rp 102,607.67
2 PEMBESIAN SLOOF
A TULANGAN UTAMA 24.8
B BEGEL 579
C P1 JUMLAH TOTAL 89.851 Rp 13,640.50
Kolom struktur 20/20 m3 3.6 Rp 1,222,334.00
1 B1 BEKESTING KOLOM 36 Rp 238,247.50
2 PEMBESIAN KOLOM 20x20
A TULANGAN UTAMA 24.8
B BEGEL 488
C P1 JUMLAH TOTAL 142.444 Rp 13,640.50
Ring Balok 15/15 m3 5.04 Rp 1,075,166.00
1 C1 BEKESTING BALOK 67.2 Rp 246,772.50
2 PEMBESIAN BALOK
A TULANGAN UTAMA 24.8
B BEGEL 1158
C P1 JUMLAH TOTAL 234.683 Rp 13,640.50
III PEKERJAAN DINDING
1 D.011 Pasangan batu bata gewel m3 53.6 Rp 111,405.25
2 D.011 Pasangan batu bata atas pintu m3 179.2 Rp 111,405.25
3 D.011 Pasangan Batu Bata sejajar pintu m3 265.2 Rp 111,405.25
4 E.007 Plesteran gewel m3 53.6 Rp 45,952.80
5 E.007 Plesteran atas pintu m3 179.2 Rp 45,952.80
6 E.007 Plesteran sejajar pintu m3 265.2 Rp 45,952.80
7 N.014 Pengecatan gewel m 53.6 Rp 38,482.10
8 N.014 Pengecatan atas pintu m 179.2 Rp 38,482.10
9 N.014 Pengecatan sejajar pintu m 265.2 Rp 38,482.10
10 M.030 Plin lantai m 304 Rp 34,456.25
11 E.025 Benangan m 403.2 Rp 25,150.75
12 D.003 Trastram m3 34 Rp 241,021.00
IV PERKERJAAN ATAP
1 F.076 Gording m3 24.96 Rp 106,040.00
2 I.045 Plafond m 360.36 Rp 39,000.63
3 F.076 Rangka Plafon m 384 Rp 106,040.00
4 H.032 Asbes Gelombang m 542.88 Rp 78,322.40
5 F.088 Lisplang m 52 Rp 107,485.00
6 H.024 Bubung atap m 52 Rp 98,872.50
V PERKERJAAN LANTAI
1 M.016 Pasangan Keramik m 360.36 Rp 34,456.25
2 B.016 Urugan m3 54.054 Rp 168,125.00
VI PEKERJAAN PINTU
1 K.008 Rollingdoor 3m m 52.8 Rp 2,766,740.00
2 K.008 Rollingdoor 4m m 140.8 Rp 2,766,740.00
VII PERKERJAAN TALANG AIR
1 F.076 Usuk 5/7 m3 0.168 Rp 106,040.00
2 F.076 Balok 6/15 m3 0.432 Rp 106,040.00
3 F.076 Balok 6/10 m3 0.072 Rp 106,040.00
4 K.020 Seng BJLS m 24 Rp 239,334.50
5 F.088 Pasang lisplang 3/30 m3 0.144 Rp 107,485.00
JUMLAH TOTAL JUMLAH TIAP PEKERJAAN
Rp 15,471,560.00
Rp 10,957,960.00
Rp 4,513,600.00
Rp 29,181,634.72
Rp 2,010,960.00
Rp -
Rp 3,342,124.80
Rp 22,322,149.92
Rp 1,506,400.00
Rp 198,158,601.65
Rp 33,931,252.00
Rp 89,907,838.02
Rp 10,879,252.00
Rp 6,905,075.52
Rp 18,387,294.46
Rp 1,225,615.16
Rp 4,400,402.40
Rp 8,576,910.00
Rp 1,943,013.44
Rp 5,418,836.64
Rp 16,583,112.00
Rp 3,201,187.18
Rp 126,338,591.10
Rp 5,971,321.40
Rp 19,963,820.80
Rp 29,544,672.30
Rp 2,463,070.08
Rp 8,234,741.76
Rp 12,186,682.56
Rp 2,062,640.56
Rp 6,895,992.32
Rp 10,205,452.92
Rp 10,474,700.00
Rp 10,140,782.40
Rp 8,194,714.00
Rp 110,670,638.14
Rp 2,646,758.40
Rp 14,054,265.23
Rp 40,719,360.00
Rp 42,519,664.51
Rp 5,589,220.00
Rp 5,141,370.00
Rp 21,504,483.00
Rp 12,416,654.25
Rp 9,087,828.75
Rp 535,640,864.00
Rp 146,083,872.00
Rp 389,556,992.00
Rp 5,830,764.72
Rp 17,814.72
Rp 45,809.28
Rp 7,634.88
Rp 5,744,028.00
Rp 15,477.84
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN
NO. KOMPONEN SATUAN KUANTITAS
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
A. TENAGA
B BAHAN
1 Portland CementM037 kg
2 Pasir Pasang M002 m
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
KODE ANALISA : A1
JENIS PEKERJAAN : Bekisting untuk Sloof
SATUAN PEMBAYARAN : m
A. TENAGA
B BAHAN
C PERALATAN
KODE ANALISA : B1
JENIS PEKERJAAN : Bekisting untuk Kolom
SATUAN PEMBAYARAN : m
A. TENAGA
B BAHAN
C PERALATAN
KODE ANALISA : C1
JENIS PEKERJAAN : Bekisting untuk Balok
SATUAN PEMBAYARAN : m
B BAHAN
C PERALATAN
KODE ANALISA : D1
JENIS PEKERJAAN : Bekisting untuk Rabat
SATUAN PEMBAYARAN : m
A. TENAGA
B BAHAN
C PERALATAN
KODE ANALISA : BT
JENIS PEKERJAAN : 1 m Beton Sloof Praktis 15/20, K.175
SATUAN PEMBAYARAN : m
A. TENAGA
B BAHAN
1 Portland CementM037 1 kg
2 Pasir Cor M004 1 m
3 Batu pecah mesiM020 1 m
C PERALATAN
A. TENAGA
B BAHAN
1 Portland CementM037 1 kg
2 Pasir Cor M004 1 kg
3 Batu pecah mesiM020 1 m
C PERALATAN
JUMLAH HARGA PERALATAN
A. TENAGA
B BAHAN
1 Portland CementM037 1 kg
2 Pasir Cor M004 1 kg
3 Batu pecah mesiM020 1 m
C PERALATAN
A. TENAGA
B BAHAN
1 Portland CementM037 1 kg
2 Pasir Cor M004 1 kg
3 Batu pecah mesiM020 1 Kg
C PERALATAN
KODE ANALISA : P1
JENIS PEKERJAAN : Pembesian dengan besi polos
SATUAN PEMBAYARAN : kg
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
1 Plint ubin pc abu M300 bh
2 Portland Cement M037 kg
3 Pasir Pasang M002 m
C PERALATAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
UNIT
63500 6350 Pekerja Biasa 0.1 10.4 Pekerja Bi 2 5.2
75000 7900 Tukang Kayu 0.1 10.4 Tukang Ka 2 5.2
85000 850 Kepala Tukang Kayu 0.01 1.04 Kepala Tu 2 0.52
90000 450 Mandor 0.005 0.52 Mandor 2 0.26
15550
89815
105365
VOLUME
416
JUMLAH
HARGA SATUAN HARGA
(Rp.)
63500 6,350.00
-
-
90000 4,500.00
###
###
A SATUAN
VOLUME
40.32
PERKIRAAN JUMLAH
KUANTITAS HARGA
(Rp.)
0.7500 47,625.00
- -
- -
0.0250 2,250.00
49,875.00
ATAN (A + B + C) ###
A HARGA SATUAN
VOLUME
4.48
HARGA JUMLAH
SATUAN SATUAN HARGA
(Rp.) (Rp.)
### 15,875.00
### -
### -
### 2,250.00
18,125.00
### 150,000.00
150,000.00
HARGA JUMLAH
SATUAN SATUAN HARGA
(Rp.) (Rp.)
### 49,530.00
### 29,250.00
### 3,315.00
### 3,510.00
85,605.00
### 224,760.00
### 62,640.00
287,400.00
HARGA JUMLAH
SATUAN SATUAN HARGA
(Rp.) (Rp.)
### 95,250.00
### 56,250.00
### 6,375.00
### 6,750.00
164,625.00
### 224,760.00
1,925.00 225,225.00
### 97,193.25
547,178.25
VOLUME
8.96
54.054
HARGA JUMLAH
SATUAN SATUAN HARGA
(Rp.) (Rp.)
### 15,875.00
-
-
### 2,250.00
18,125.00
### 150,000.00
150,000.00
0.6000 38,100.00
0.2000 15,800.00
0.0200 1,700.00
0.0300 2,700.00
58,300.00
140.0000 ###
26.5500 51,108.75
0.0930 16,112.25
###
-
ATAN (A + B + C) ###
ANALISA HARGA SATUAN
1 Pc : 7 Ps, tebal 15 mm 53.6
179.2
265.2
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 19050
75000 11850
85000 1275
90000 1350
33525
1925 7576.8
173250 4851
12427.8
AN PERALATAN (A + B + C) 45952.8
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 1270
75000 4977
85000 535.5
90000 225
7007.5
19250 1925
85000 8500
80960 21049.6
31474.6
AN PERALATAN (A + B + C) 38482.1
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 6350
79000 7900
85000 850
90000 450
15550
60775 22790.625
26615 660
23450.625
AN PERALATAN (A + B + C) 39000.625
A HARGA SATUAN
### 9,525.00
### 22,500.00
### 2,550.00
### 6,750.00
41,325.00
### 101,640.00
### 4,400.00
106,040.00
A HARGA SATUAN
VOLUME
ap asbes gelombang (2,00 x 0,92) m x 5 mm 542.88
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
### 8,890.00
### 5,250.00
### 595.00
### 630.00
15,365.00
### 59,565.00
### 3,392.40
62,957.40
VOLUME
ntu gulung besi (rolling door) 52.8
140.8
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 76200
75000 94800
85000 10200
90000 540
181740
2413684 2585000
2585000
AN PERALATAN (A + B + C) 2766740
10064472
10064472
23061172
81746
VOLUME
untuk Sloof 179.2
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 19050
75000 11850
85000 1275
90000 1350
33525
5225000 36575
3267 32.67
22000 66000
102607.67
AN PERALATAN (A + B + C) 136132.67
ANALISA HARGA SATUAN
VOLUME
36
untuk Kolom
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 19050
75000 11850
85000 1275
90000 1350
33525
5225000 18095
3267 6325
22000 25575
4400000 66000
38300 76600
34650 12127.5
204722.5
AN PERALATAN (A + B + C) 238247.5
ANALISA HARGA SATUAN
VIOLUME
untuk Balok 67.2
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 19050
75000 11850
85000 1275
90000 1350
33525
5225000 18095
3267 6325
22000 34100
4400000 66000
38300 76600
34650 12127.5
213247.5
AN PERALATAN (A + B + C) 246772.5
ANALISA HARGA SATUAN
VOLUME
untuk Rabat 27.2
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 19050
75000 11850
85000 1275
90000 1350
33525
5225000 18095
3267 6325
22000 34100
4400000 66000
38300 229800
34650 12127.5
366447.5
AN PERALATAN (A + B + C) 399972.5
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 355600
75000 21725
85000 1275
90000 1350
379950
1925 336875
200100 108054
250200 202662
647591
AN PERALATAN (A + B + C) 1027541
ANALISA HARGA SATUAN
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 403225
75000 21725
85000 1275
90000 1350
427575
1925 336875
200100 108054
250200 202662
647591
0
AN PERALATAN (A + B + C) 1075166
ANALISA HARGA SATUAN
n Kolom, K.175
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 403225
75000 21725
85000 1275
90000 126000
552225
1925 336875
200100 108054
250200 225180
670109
AN PERALATAN (A + B + C) 1222334
ANALISA HARGA SATUAN
VOLUME
n Rabat 1 PC : 3 PS : 5 KR 68
180.18
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
63500 73025
75000 1580
85000 170
90000 540
75315
1925 336875
200100 52026
250200 110088
498989
AN PERALATAN (A + B + C) 574304
ANALISA HARGA SATUAN
VOLUME
n dengan besi polos 89.85119
142.4444
234.6825
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
### 444.50
### 553.00
### 59.50
### 36.00
1,093.00
### 12,180.00
### 367.50
12,547.50
AN PERALATAN (A + B + C) 13,640.50
A HARGA SATUAN
VOLUME
int ubin pc abu-abu ukuran 15 x 20 cm 360.36
HARGA JUMLAH
SATUAN SATUAN HARGA
(Rp.) (Rp.)
### 5,715.00
### 6,750.00
### 765.00
### 450.00
13,680.00
3,190.00 16,907.00
1,925.00 3,176.25
### 693.00
20,776.25
A HARGA SATUAN
VOLUME
403.2
HARGA JUMLAH
SATUAN SATUAN HARGA
(Rp.) (Rp.)
### -
### 9,000.00
### -
### -
9,000.00
1,925.00 12,512.50
### 3,638.25
16,150.75
-
VOLUME
plang ukuran (3 x 30) cm, kayu borneo 0.144
HARGA JUMLAH
SATUAN SATUAN HARGA
(Rp.) (Rp.)
### 6,350.00
### 15,000.00
### 1,700.00
### 450.00
23,500.00
### 82,885.00
### 1,100.00
83,985.00
A HARGA SATUAN
ubung atap sirap VOLUME
52
HARGA JUMLAH
SATUAN HARGA
(Rp.) (Rp.)
### 7,937.50
### 18,750.00
### 2,125.00
### 540.00
29,352.50
### 34,100.00
### 2,420.00
### 33,000.00
69,520.00
A HARGA SATUAN
VOLUME
lang datar, seng bjls 30 L = 0.60 m 24
HARGA JUMLAH
SATUAN SATUAN HARGA
(Rp.) (Rp.)
### 12,700.00
### 30,000.00
### 2,125.00
### 90.00
44,915.00
### 53,014.50
### 330.00
### 141,075.00
194,419.50
A HARGA SATUAN
HARGA JUMLAH
SATUAN SATUAN HARGA
(Rp.) (Rp.)
### 19,050.00
### 7,900.00
### 850.00
### 1,350.00
29,150.00
825.00 57,750.00
1,925.00 16,016.00
### 8,489.25
82,255.25
HARGA KETERANGAN
m1
bh
bh
ARAN 2014
MERK/SPESIFIKASI HARGA
29,746.00
72,688.00
181,049.00
4,809.00
5,591.00
78,279.00
21,695.00
36,568.00
22,365.00
22 mm 33,548.00
10 cm
3m 13,419.00
10 12 cm Pj. 3,00 m 27,062.00
10 12 Pj. 4,00 m 12,637.00
3,355.00
1,957.00
1,118.00
15,432.00
9,505.00
6,151.00
10/20 cm
116,972.00
7,229.00
45,290.00
43,389.00
20/20 cm
100,645.00
uk. 22 x 11 x 5 1,677.00
Kelas 1 671.00
Kelas 2 559.00
130,614.00
156,447.00
10 x 20 cm
89,462.00
10/20 cm
83,871.00
67,096.00
100,645.00
20,129.00
159,690.00
20/55 cm
208,111.00
5/7 cm 165,281.00
15/20 cm
164,163.00
3/5 cm
157,229.00
5,815.00
264,696.00
10/20 cm
100,645.00
10/20 cm
83,535.00
10/20 cm
100,645.00
93,600.00
1/1 cm
272,859.00
1/2 cm
234,726.00
2/3 cm
235,854.00
3/5 cm
213,367.00
4/6 -5/7 cm
197,040.00
58,486.00
92,258.00
11,183.00
22,925.00
20,241.00
10,344.00
5,703.00
6 mm (5 x 11) 21,247.00
8 mm (5,7 x 12) 31,312.00
9 mm 55,914.00
10 mm (9,2 x 12) 67,096.00
12 mm (11,2 x 12) 97,849.00
U-24 14,873.00
U-23 19,346.00
11,966.00
18,452.00
22,365.00
1 1/2" panjang 4 m 440,963.00
1 1/4" panjang 4 m 377,968.00
1" panjang 4 m 314,974.00
1/2" panjang 4 m 188,984.00
2 1/2" panjang 4 m 973,836.00
2" panjang 4 m 724,542.00
3" panjang 4 m 1,276,734.00
3/4" panjang 4 m 231,325.00
4" panjang 4 m 1,852,534.00
5" panjang 4 m 1,504,079.00
6" panjang 4 m 1,361,052.00
40 Gas 1 1/2" tebal 1,8 m 156,558.00
40 Gas 1 1/4" tebal 1,8 m 145,376.00
40 Gas 1" tebal 1,8 mm 111,827.00
40 Gas 1/2" tebal 2 mm 89,462.00
40 Gas 2 1/2" M 283,930.00
40 Gas 2" tebal 2,3 mm 257,203.00
11,742.00
111,827.00
167,741.00
234,838.00
47,862.00
67,096.00
83,871.00
83,871.00
184 grup 391,396.00
117,083.00
122,116.00
142,133.00
52,671.00
9,282.00
2,460.00
5,480.00
8,052.00
6,039.00
8,611.00
117,419.00
4,809.00
9,170.00
4,026.00
0,92 m 49,651.00
1,05 m 49,204.00
1.08 m 53,006.00
96,507.00
0,92 m 55,578.00
1,05 m 59,269.00
1,08 m 59,604.00
0,92 m 59,604.00
1,05 m 47,415.00
20 cm 43,725.00
30 cm 58,486.00
40 cm 74,142.00
50 cm 92,481.00
U 0,20 m 39,028.00
U 0,30 m 49,316.00
60 cm, 1m 134,193.00
80 cm, 1m 225,221.00
90 cm, 1m 245,461.00
100 cm, 1m 314,123.00
122,116.00
84,765.00
62,288.00
54,907.00
35,226.00
148,171.00
83,759.00
41,935.00
40,370.00
96,507.00
115,630.00
100,757.00
152,868.00
70,725.00
50,322.00
CB.20 39,140.00
CB.15 44,731.00
CB.15 44,731.00
dia 15 cm 41,823.00
dia 20 cm 50,322.00
Type A Panj. 60 cm 117,419.00
Type B Panj. 50 cm 78,279.00
47,191.00
39,140.00
37,350.00
22,925.00
202,072.00
206,322.00
144,257.00
191,050.00
42,830.00
43,501.00
151,303.00
132,851.00
1 1/2 dim 167,741.00
500,875.00
28,916.00
40,146.00
49,204.00
19,570.00
uk. (8 x 1,5) 47,303.00
uk. (180 x 80) 65,643.00
uk. (210 x 80) 71,905.00
uk. (240 x 80) 82,081.00
uk. (300 x 80) 90,804.00
50,546.00
12,413.00
33,548.00
189,100.00
10,624.00
9,505.00
2.00 x 3.00 m 54,013.00
2 x 2,5 m 72,688.00
3,802.00
86,890.00
10,847.00
4,473.00
36,232.00
20,912.00
7,828.00
26,839.00
53,565.00
5,815.00
1,454.00
20,912.00
9,505.00
17,557.00
8,946.00
40,258.00
40,258.00
40,258.00
/5 meter 27,957.00
/8 meter 50,546.00
44,284.00
3,914.00
3,355.00
4,473.00
3,355.00
4,585.00
5,703.00
5,032.00
40,258.00
40,258.00
117,419.00
105,230.00
8,946.00
75,260.00
2,684.00
5,256.00
1,566.00
4,585.00
12,637.00
R.15 (1 /2 Lingkaran) 72,688.00
R.25 (1 /2 Lingkaran) 67,096.00
26,727.00
39,140.00
14,426.00
20,129.00
25,497.00
67,096.00
269,504.00
Tebal 9 mm
59,492.00
89,686.00
31,871.00
9,501.00
6,403.00
25,301.00
28,503.00
Tebal 4 mm
63,071.00
HB.20 6,039.00
HB.15 5,256.00
HB.10 4,473.00
840,943.00
922,577.00
5 x 5 x 20 cm 25,944.00
6,486.00
12,748.00
10,069.00
97,514.00
89,462.00
274,698.00
2,5 mm Pilos 251,612.00
2,5 mm 5,927.00
4.0 mm 9,394.00
4 x 4 mm 145,376.00
9,394.00
15,544.00
35,449.00
50,322.00
5 mm
701,203.00
3 mm es
138,382.00
5 mm es
208,605.00
8 mm es
234,838.00
12 mm es
379,319.00
5 mm
233,160.00
6 mm
298,244.00
8 mm
406,381.00
251,979.00
27,957.00
22,719.00
1,529,129.00
3 mm
93,976.00
5 mm
142,513.00
8 mm
274,698.00
12 mm
397,994.00
3 mm
140,447.00
5 mm
205,507.00
8 mm
420,309.00
12 mm
67,126.00
279,569.00
670,965.00
16,774.00
11,183.00
10,176.00
uk. 244 x 122 x 0,35 mm 63,071.00
uk. 244 x 122 x 0,45 mm 94,606.00
uk. 244 x 122 x 0,6 mm 113,505.00
uk. 244 x 122 x 0,9 mm 170,313.00
1,667,012.00
9,505.00
163,939.00
162,150.00
91,922.00
111,827.00
167,741.00
50,658.00
113,505.00
20 cm 20,353.00
20,464.00
355,611.00
19,570.00
53,565.00
17,892.00
279,569.00
103,888.00
64,077.00
2 mm 50,658.00
3 mm 74,253.00
53,789.00
67,096.00
50,322.00
27,957.00
115,965.00
33,548.00
32,094.00
16,774.00
22,365.00
23,931.00
5/7 cm
4,752,667.00
8,434,475.00
3,911,725.00
10,064,472.00
(2x20) cm
10,623,610.00
(3x20) cm
10,623,610.00
(3x30) cm
11,741,884.00
2/3, 3/5 cm
9,505,335.00
5/7 cm
10,064,472.00
1,397,843.00
1,677,412.00
10,207,500.00
(2x20) cm
12,475,696.00
(3x20) cm
13,042,773.00
(3x30) cm
13,042,773.00
2/3, 3/5 cm
10,293,383.00
5/7 cm
10,207,500.00
3,354,824.00
8 cm 32,654.00
23,061,172.00
(2x20) cm
23,061,172.00
(3x20) cm
23,061,172.00
(3x30) cm
23,061,172.00
2/3, 3/5 cm
23,061,172.00
5/7 cm
23,061,172.00
27,956,867.00
(2x20) cm
18,486,758.00
(3x20) cm
18,486,758.00
(3x30) cm
18,486,758.00
2/3, 3/5 cm
22,365,494.00
5/7 cm
31,311,691.00
15,096,708.00
(2x20) cm
16,774,120.00
(3x20) cm
16,774,120.00
(3x30) cm
17,892,395.00
2/3, 3/5 cm
15,651,484.00
5/7 cm
15,651,484.00
11,261,026.00
(2x20) cm
13,039,083.00
(3x20) cm
13,335,426.00
(3x30) cm
13,631,768.00
2/3, 3/5 cm
10,668,340.00
5/7 cm
10,964,683.00
7,408,570.00
(2x20) cm
8,001,255.00
(3x20) cm
8,001,255.00
(3x30) cm
8,001,255.00
2/3, 3/5 cm
7,052,958.00
5/7 cm
7,052,958.00
6,578,810.00
(2x20) cm
7,823,450.00
(3x20) cm
7,882,718.00
(3x30) cm
8,840,968.00
2/3, 3/5 cm
5,867,587.00
5/7 cm
5,867,587.00
6,934,421.00
9,738,719.00
8/12 cm 89,462.00
2,236,549.00
2/3 cm isi 25 batang 167,741.00
20 x 25 cm 4,809.00
20 x 20 cm 3,467.00
20 x 20 cm 2,348.00
40 x 40 cm 14,985.00
30 x 30 cm 5,368.00
20 x 20 cm 2,237.00
40 x 40 cm 17,892.00
30 x 30 cm 6,933.00
20 x 20 cm 2,460.00
150,967.00
10 kg 44,731.00
5,591.00
3,802.00
3,914.00
10,959.00
2,460.00
3,914.00
1,898,048.00
1,785,214.00
559,137.00
178,700.00
83,871.00
1/2 " 6,262.00
3/4 " 9,282.00
1" 13,978.00
1,5 " 26,168.00
2" 32,654.00
2,5 " 59,828.00
3" 92,481.00
4" 121,892.00
8" 254,407.00
1/2 " 3,355.00
3/4 " 5,144.00
1" 5,815.00
1,5 " 8,946.00
2" 12,392.00
2,5 " 14,458.00
3" 16,317.00
4" 20,447.00
229,134.00
1/2 " 50,322.00
3/4 " 55,914.00
33,548.00
39,140.00
506,355.00
Buah 78,279.00
Buah 128,825.00
Buah 115,406.00
50,322.00
Buah 76,937.00
Buah 43,501.00
Buah 391,396.00
Buah 53,901.00
Buah 50,322.00
22,719.00
4" 22,365.00
86,890.00
67,096.00
50,546.00
13,978.00
20,464.00
105,335.00
107,354.00
173,494.00
176,799.00
131,153.00
11,183.00
110,486.00
143,475.00
122,116.00
101,763.00
39,140.00
5-40 watt 20,800.00
50-100 watt 34,555.00
25 watt 16,774.00
60 watt 22,365.00
9 watt 30,753.00
11 watt 33,548.00
20 watt 39,140.00
435,680.00
20 watt 72,289.00
40 watt 145,376.00
5 watt 35,002.00
8 watt 35,561.00
14 watt 40,146.00
18 watt 43,165.00
23 watt 50,322.00
10 x 20 cm 10,176.00
10 x 10 cm 10,176.00
5 x 20 cm 10,176.00
100 x 100 cm
459,946.00
8,387.00
8,943.00
895.00
2 mm x 350 mm 67,096.00
6 mm x 350 mm 201,289.00
putih 46,408.00
42,271.00
67,432.00
23,819.00
2/4 cm
4,148,799.00
2/4 cm
5,591,373.00
17,669.00
6,709,648.00
Buah 72,688.00
61,505.00
73,806.00
11,183.00
3,243.00
22,701.00
55,466.00
75,707.00
11,518.00
167,741.00
6 mm
97,074.00
9 mm
147,676.00
10 mm
168,330.00
12 mm
208,605.00
18 mm
289,156.00
10,288.00
(105) HF 52,559.00
(80) EG 34,778.00
100,924.00
838,706.00
461,400.00
480,858.00
711,223.00
374,846.00
tinggi 1 m 384,016.00
368,360.00
624,784.00
783.00
43,948.00
1,677.00
panjang 1 - 4 cm 24,043.00
panjang 5 - 12 cm 26,615.00
3,914.00
23,372.00
5/8 " 16,774.00
1/2 " 1,454.00
2" 3,467.00
3/4 " 1,789.00
3-4 " 5,480.00
15,432.00
3,5 " 50,322.00
5/8 " 11,183.00
33,213.00
1,118.00
26,615.00
20,017.00
152,644.00
252,171.00
5,926,856.00
170,649.00
164,722.00
159,913.00
11,518.00
104,894.00
63,071.00
27,957.00
1,342.00
1,566.00
2,460.00
2,572.00
1,677.00
1,901.00
Tebal 6 cm Kw 1
45,178.00
Tebal 8 cm Kw 1
50,434.00
Tebal 6 cm
50,322.00
Tebal 8 cm
61,505.00
21,471.00
1,204,717.00
374,846.00
877,846.00
1,341,930.00
391,172.00
2,413,684.00
3,006,370.00
1,894,469.00
1,397,843.00
841,278.00
1,677,412.00
tinggi 1 m 471,465.00
894,620.00
2,532,557.00
2,532,557.00
167,518.00
391,396.00
1/2" tebal 1,8 mm 48,198.00
3/4" tebal 1,8 mm 62,288.00
1" tebal 2 mm 84,877.00
1,5" tebal 2 mm 125,359.00
2" tebal 2,3 mm 178,253.00
2,5" tebal 2,5 mm 248,928.00
3" tebal 2,5 mm 265,814.00
4" tebal 2,8 mm 362,209.00
5/8 " 8,262.00
6 m S- 12,5 2 " 35,673.00
6 m S- 12,5 2,5 " 49,763.00
6 m S- 12,5 3 " 74,030.00
6 m S- 12,5 4 " 108,696.00
6 m S- 12,5 6 " 234,726.00
6 m S- 12,5 8 " 380,102.00
6 m S- 10 2 " 182,788.00
6 m S- 10 2,5 " 236,488.00
6 m S- 10 3 " 330,464.00
6 m S- 10 4 " 493,631.00
6 m S- 10 6 " 1,024.00
6 m S- 10 8 " 1,666,900.00
1/2 " 10,959.00
3/4 " 16,215.00
1" 21,247.00
1,5 " 28,516.00
2" 36,232.00
2,5 " 46,408.00
3" 65,531.00
4" 102,434.00
5" 178,365.00
6" 178,365.00
8" 237,298.00
1/2 " 3,578.00
3/4 " 5,368.00
1" 7,045.00
1,5 " 9,394.00
2" 14,426.00
2,5 " 18,340.00
3" 21,695.00
4" 27,621.00
1/2 " 4,697.00
3/4 " 7,157.00
1" 9,282.00
1,5 " 14,314.00
2" 14,873.00
2,5 " 25,385.00
3" 36,791.00
4" 44,955.00
6" 189,883.00
5" 156,447.00
62,288.00
25,161.00
23,372.00
8,052.00
27,957.00
Tebal 2 mm
67,096.00
Tebal 3,5 mm 10,624.00
Tebal 4 mm 10,400.00
19,793.00
10 x 20 cm 20,353.00
10 x 10 cm 20,353.00
5 x 20 cm 20,353.00
10 x 20 cm 10,176.00
10 x 30 cm 10,176.00
10 x 40 cm 19,011.00
10 x 40 cm 14,985.00
10 x 30 cm 10,176.00
15 x 20 cm 3,467.00
10 x 30 cm 3,802.00
10 x 40 cm 4,138.00
10 x 20 cm 2,065.00
10 x 30 cm 3,098.00
10 x 40 cm 4,138.00
10 x 30 cm 4,809.00
10 x 40 cm 6,933.00
97,737.00
(30 x 60) cm x 4 mm 95,053.00
(30 x 60) cm x 6 mm 111,827.00
(60 x 120) cm x 4 mm 111,827.00
(60 x 120) cm x 6 mm 145,376.00
(120 x 240) cm x 4 mm 178,924.00
(30 x 60) cm x 4 mm 10,735.00
(30 x 60) cm x 6 mm 16,523.00
(60 x 120) cm x 4 mm 37,177.00
(60 x 120) cm x 6 mm 44,406.00
(120 x 240) cm x 4 mm 129,088.00
Uk. (40 x 80) 4 mm 134,193.00
Uk. (40 x 80) 6 mm 201,289.00
97,849.00
142,916.00
216,162.00
35,561.00
86,666.00
889,028.00
15 x 15 cm 1,118.00
11 x 11 cm
1,006.00
15 x 15 cm 1,118.00
10 x 20 cm 1,118.00
20 x 20 cm 2,348.00
11 x 11 cm
1,342.00
16,774.00
3,355.00
6,710.00
16,774.00
Uk. 2 x 4 m 146,159.00
27,957.00
22,365.00
95,724.00
1,342.00
47,862.00
155,776.00
278,003.00
36,679.00
3,914.00
15,209.00
1,403,323.00
91,251.00
20 x 20 cm 11,406.00
20 x 20 cm 67,096.00
15,768.00
47,191.00
257,203.00
4,337.00
3,821.00
12,748.00
33,660.00
500.00
14,202.00
40 kg 63,742.00
40 kg 3,355.00
50 kg 79,398.00
50 kg 3,355.00
221,195.00
BJLS 30 uk. (90 x 1,80) 53,789.00
BJLS (180 x 80) 100,645.00
BJLS (210 x 80) 117,419.00
BJLS (240 x 80) 134,193.00
BJLS (300 x 80) 154,322.00
BJLS 28 (90 x 180) cm 78,727.00
BJLS 30 L = 0.45 M 40,482.00
BJLS 30 L = 0.60 M 46,185.00
BJLS 30 L = 0.90 M 57,927.00
81,746.00
(10 pemakai) 1000 : 1 2,307,224.00
(5 pemakai) 500 : 1 1,169,715.00
50,322.00
1/2 " 5,591.00
3/4 " 8,387.00
1" 13,978.00
1,5 " 16,774.00
2" 27,957.00
2,5 " 42,718.00
3" 64,077.00
4" 181,720.00
1/2 " 4,697.00
3/4 " 4,473.00
1" 6,039.00
1,5 " 8,387.00
2" 9,294.00
2,5 " 13,425.00
3" 14,458.00
4" 17,556.00
Buah 86,554.00
Buah 97,178.00
83,871.00
6,535,980.00
191,784.00
162,821.00
69,397.00
158,795.00
26,727.00
84,094.00
8,387.00
16,774.00
1" 290,751.00
86,219.00
27,957.00
83,871.00
1/2 cm
244,231.00
2/3 cm
237,857.00
3/5 cm
195,698.00
4/6 - 5/7 cm
169,642.00
3,098.00
124,352.00
1,686,246.00
221,642.00
365,788.00
478,398.00
1,230.00
1,677.00
Tebal 4 mm 106,236.00
Uk. 110 x 210 x 4 mm 98,520.00
Uk. 120 x 240 x 4 mm 139,673.00
Uk. 4 x 8 x 3 mm 95,948.00
(30 x 60) cm x 4 mm 12,392.00
(60 x 120) cm x 4 mm 43,373.00
10,288.00
13,531.00
2200 watt 4,148,799.00
87,002.00
67,656.00
88,344.00
V = 0,5 m3 815,222.00
V = 1,0 m3 1,442,463.00
V = 0,5 m3 2,254,554.00
V = 1,0 m3 3,775,407.00
9,682,134.00
145,599.00
5,591.00
37,015.00
(30 x 60) cm x 4 mm 50,322.00
(60 x 120) cm x 4 mm 72,688.00
(120 x 240) cm x 4 mm 95,053.00
57,032.00
39,140.00
29,299.00
24,378.00
26,950.00
490,475.00
487,791.00
Buah 109,032.00
Uk. 120 x 240 x 18 mm 270,567.00
Uk. 120 x 240 x 15 mm 220,998.00
Uk. 120 x 240 x 12 mm 182,788.00
Uk. 120 x 240 x 9 mm 129,088.00
Uk. 120 x 240 x 8 mm 119,793.00
Uk. 120 x 240 x 6 mm 98,107.00
3 mm (1,20 x 2,40) 60,499.00
4 mm (1,20 x 2,40) 75,819.00
4 mm (0,9 x 2,00) 49,570.00
4 mm (1,10 x 2,10) 81,583.00
4 mm (1,22 x 2,44) 88,812.00
40 x 40 cm 49,540.00
30 x 30 cm 26,503.00
40 x 40 cm 3,131.00
30 x 30 cm 2,348.00
20 x 20 cm 1,566.00
40 x 40 cm 3,914.00
30 x 30 cm 2,460.00
20 x 20 cm 1,677.00
40 x 40 cm 47,862.00
30 x 30 cm 40,929.00
60 x 60 cm 82,081.00
40 x 40 cm 61,505.00
40 x 40 cm 4,809.00
30 x 30 cm 3,467.00
1,285,457.00
1,249,784.00
287,061.00
630,148.00
67,096.00
67,096.00
287,061.00
83,871.00
72,688.00
86,219.00
391,396.00
519,103.00
1,571,064.00
55,914.00
16,774.00
172,885.00
47,862.00
86,219.00
100,421.00
114,847.00
143,475.00
153,092.00
19,570.00
36,568.00
38,357.00
39,140.00
1 group 75,387.00
2 group 110,499.00
3 group 150,774.00
DAFTAR UPAH
TAHUN ANGGARAN 2016
4 KEPALA TUKANG
4.1 Kepala Tukang Orang/Hari 67,770.00
4.2 Kepala Tukang Batu Orang/Hari 67,770.00
4.3 Kepala Tukang Besi Orang/Hari 67,770.00
4.4 Kepala Tukang Cat Orang/Hari 67,770.00
4.5 Kepala Tukang Gali Tanah Orang/Hari 67,770.00
4.6 Kepala Tukang Kayu Orang/Hari 67,770.00
4.7 Kepala Tukang Listrik Orang/Hari 67,770.00
4.8 Kepala Tukang Pipa Orang/Hari 67,770.00
4.9 Kepala Tukang Sapu Orang/Hari 67,770.00
4.10 Mandor Orang/Hari 73,064.00
5 PEKERJA TERAMPIL
5.1 Masinis Orang/Hari
5.2 Mekanik Orang/Hari 59,828.00
5.3 Operator Alat Konstruksi Orang/Hari 59,828.00
5.4 Operator alat mekanik Orang/Hari
5.5 Pekerja Terampil Orang/Hari
5.6 Sopir Orang/Hari 56,122.00
5.7 Tenaga Colter/Kalibrasi Orang/Hari
5.8 Tenaga Logistik Orang/Hari
5.9 Tenaga Pemangkasan / Orang/Hari
Perantingan
5.10 Tenaga Pemasak Aspal Orang/Hari
5.11 Tenaga Pembersih Orang/Hari
5.12 Tenaga Pemupuk Tanaman Orang/Hari
5.13 Tenaga Penanam Pohon Orang/Hari
5.14 Tenaga Pendangir / Orang/Hari
Pembabat Rumput
5.15 Tenaga Pemelihara Tanaman Orang/Hari
5.16 Tenaga Penyemprot Orang/Hari
5.17 Tenaga Penyiram Tanaman Orang/Hari
5.18 Tenaga Pelaksana Jalan Orang/Hari
6 TUKANG
6.1 Tukang Batu Orang/Hari 63,534.00
6.2 Tukang Besi Orang/Hari 63,534.00
6.3 Tukang Cat Orang/Hari 63,534.00
6.4 Tukang Gali Lumpur Orang/Hari 63,534.00
6.5 Tukang Gali Tanah Orang/Hari 63,534.00
6.6 Tukang Kayu Orang/Hari 63,534.00
6.7 Tukang Las Orang/Hari 63,534.00
6.8 Tukang Listrik Orang/Hari 63,534.00
6.9 Tukang Pipa Orang/Hari 63,534.00
6.1 Tukang Plitur Orang/Hari 63,534.00
6.11 Tukang Potong Pohon Orang/Hari 63,534.00
6.12 Tukang Taman Orang/Hari 63,534.00
6.13 Tukang Aspal Orang/Hari 63,534.00
7 PEMBANTU TUKANG
7.1 Pekerja / Buruh tak Terampil Orang/Hari 47,651.00
7.2 Pembantu Masinis Orang/Hari 47,651.00
7.3 Pembantu Mekanik Orang/Hari 55,063.00
7.4 Pembantu Operator Orang/Hari 55,063.00
7.5 Pembantu Sopir Orang/Hari 51,357.00
7.6 Pembantu Tukang Batu Orang/Hari 47,651.00
7.7 Pembantu Tukang Besi Orang/Hari 47,651.00
7.8 Pembantu Tukang Cat Orang/Hari 47,651.00
7.9 Pembantu Tukang Kayu Orang/Hari 47,651.00
7.1 Pembantu Tukang Listrik Orang/Hari 47,651.00
7.11 Pembantu Tukang Pipa Orang/Hari 47,651.00
7.12 Tenaga Kasar Orang/Hari 47,651.00
KODE
JENIS PEKERJAAN SATUAN
ANALISA
1 2 3
I. PEKERJAAN PERSIAPAN
1 A.001 Pagar sementara dari kayu tinggi 2 m m
2 A.002 Pagar sementara dari seng gelombang tinggi 2 m m
3 A.003 Pagar sementara dari kawat duri tinggi 1.8 m m
4 A.004 Pagar kawat jaring galvanis, tinggi 1,0 m m
5 A.005 Pengukuran dan pemasangan bouwplank m
6 A.006 Pembuatan kantor sementara, dengan lantai plesteran m
7 A.007 Pembuatan gudang semen dan alat-alat m
8 A.008 Pembuatan rumah jaga/konstruksi kayu m
9 A.009 Membersihkan lapangan dan perataan m
10 A.010 Pembuatan bedeng buruh m
11 A.011 Pembuatan bak adukan ukuran (40 x 50 x 20) cm bh
12 A.012 Pembuatan jalan sementara m
13 A.013 Bongkar pasang kayu kuda-kuda / kusen / loteng m
14 A.014 Bongkaran beton bertulang m3
15 A.015 Bongkaran tembok bata merah m3
16 A.016 Bongkaran atap m
17 A.017 Bongkaran lantai m
18 A.018 Bongkaran plafon m
19 A.019 Bongkaran penutup atap lama (Genteng) m
20 A.020 Bongkaran rangka penutup atap lama (Usuk+Reng) m
21 A.021 Bongkaran konstruksi atap lama m
22 A.022 Bongkaran plafon m
23 A.023 Mengupas plesteran Lama m
V. PEKERJAAN PLESTERAN
1 E.001 Plesteran 1 Pc : 1 Ps, tebal 15 mm m
2 E.002 Plesteran 1 Pc : 2 Ps, tebal 15 mm m
3 E.003 Plesteran 1 Pc : 3 Ps, tebal 15 mm m
4 E.004 Plesteran 1 Pc : 4 Ps, tebal 15 mm m
5 E.005 Plesteran 1 Pc : 5 Ps, tebal 15 mm m
6 E.006 Plesteran 1 Pc : 6 Ps, tebal 15 mm m
7 E.007 Plesteran 1 Pc : 7 Ps, tebal 15 mm m
8 E.008 Plesteran 1 Pc : 8 Ps, tebal 15 mm m
9 E.009 Plesteran 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm m
10 E.010 Plesteran 1 Pc : 2 Kp : 8 Ps, tebal 15 mm m
11 E.011 Plesteran 1 Kp : 1 Sm : 1 Ps, tebal 15 mm m
12 E.012 Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 15 mm m
13 E.013 Plesteran 1 Pc : 2 Ps, tebal 20 mm m
14 E.014 Plesteran 1 Pc : 3 Ps, tebal 20 mm m
15 E.015 Plesteran 1 Pc : 4 Ps, tebal 20 mm m
16 E.016 Plesteran 1 Pc : 5 Ps, tebal 20 mm m
17 E.017 Plesteran 1 Pc : 6 Ps, tebal 20 mm m
18 E.018 Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 20 mm m
19 E.019 Berapen 1 Pc : 5 Ps, tebal 15 mm m
20 E.020 Plesteran skoning 1 Pc : 2 Ps, Lebar 10 mm m
21 E.021 Plesteran granito 1 Pc warna : 2 granito, tebal 10 mm m
22 E.022 Plesteran Teraso, 1 Pc Warna : 2 Batu Teraso, tebal 10 mm m
23 E.023 Plesteran Ciprat 1 Pc : 2 Ps, m
24 E.024 Plesteran siar pasangan batu kali adukan 1 Pc : 2 Ps m
25 E.025 Benangan m
26 E.026 Acian m
27 E.027 Finishing beton expose m
E.028 Benangan Sudut m
X. PEKERJAAN SANITASI
1 J.001 Pasang kloset jongkok teraso bh
2 J.002 Pasang kloset jongkok porselin kw. A bh
3 J.003 Pasang kloset jongkok lux bh
4 J.004 Pasang kloset duduk porselin kw. A bh
5 J.005 Pasang kloset duduk lux bh
6 J.006 Pasang urinoir bh
7 J.007 Pasang wastafel kw. A bh
8 J.008 Pasang wastafel lux bh
9 J.009 Pasang tempat sabun keramik bh
10 J.010 Pasang bak mandi teraso volume 0.3 m3 bh
11 J.011 Pasang bak mandi fibreglass volume 0.3 m3 bh
12 J.012 Pasang bak mandi batu bata volume 0.3 m3 bh
13 J.013 Pasang badkip porselen bh
14 J.014 Pasang bak beton volume 1.0 m3, head 2.5 m bh
15 J.015 Pasang pipa penyalur air limbah jenis pipa tanah, diameter 15 cm m1
16 J.016 Pasang pipa penyalur air limbah jenis pipa tanah, diameter 20 cm m1
17 J.017 Pasang pipa beton, diameter 20 cm m1
18 J.018 Pasang pipa beton, diameter 30 cm m1
19 J.019 Pasang pipa beton, diameter 40 cm m1
20 J.020 Pasang pipa beton, diameter 50 cm m1
21 J.021 Pasang pipa beton, diameter 60 cm m1
22 J.022 Pasang pipa beton, diameter 80 cm m1
23 J.023 Pasang pipa beton, diameter 90 cm m1
24 J.024 Pasang pipa beton, diameter 100 cm m1
25 J.025 Pasang pipa beton U, diameter 20 m
26 J.026 Pasang pipa beton U, diameter 30 m
27 J.027 Pasang bak kontrol pasangan batu bata ukuran (30 x 30) tinggi 35 cm bh
28 J.028 Pasang bak kontrol pasangan batu bata ukuran (45 x 45) tinggi 50 cm bh
29 J.029 Pasang bak kontrol pasangan batu bata ukuran (60 x 60) tinggi 65 cm bh
30 J.030 Pasang pipa galvanis, diameter 1/2" m1
31 J.031 Pasang pipa galvanis, diameter 3/4" m1
32 J.032 Pasang pipa galvanis, diameter 1" m1
33 J.033 Pasang pipa galvanis, diameter 1 1/2" m1
34 J.034 Pasang pipa galvanis, diameter 2" m1
35 J.035 Pasang pipa galvanis, diameter 2 1/2" m1
36 J.036 Pasang pipa galvanis, diameter 3" m1
37 J.037 Pasang pipa galvanis, diameter 4" m1
38 J.038 Pasang pipa PVC tipe AW, diameter 1/2" m1
39 J.039 Pasang pipa PVC tipe AW, diameter 3/4" m1
40 J.040 Pasang pipa PVC tipe AW, diameter 1" m1
41 J.041 Pasang pipa PVC tipe AW, diameter 1 1/2" m1
42 J.042 Pasang pipa PVC tipe AW, diameter 2" m1
43 J.043 Pasang pipa PVC tipe AW, diameter 2.5" m1
44 J.044 Pasang pipa PVC tipe AW, diameter 3" m1
45 J.045 Pasang pipa PVC tipe AW, diameter 4" m1
46 J.046 Pasang pipa PVC tipe AW, diameter 6" m1
47 J.047 Pasang pipa PVC tipe AW, diameter 8" m1
48 J.048 Pasang pipa PVC tipe D, diameter 1/2" m1
49 J.049 Pasang pipa PVC tipe D, diameter 3/4" m1
50 J.050 Pasang pipa PVC tipe D, diameter 1" m1
51 J.051 Pasang pipa PVC tipe D, diameter 1 1/2" m1
52 J.052 Pasang pipa PVC tipe D, diameter 2" m1
53 J.053 Pasang pipa PVC tipe D, diameter 2.5" m1
54 J.054 Pasang pipa PVC tipe D, diameter 3" m1
55 J.055 Pasang pipa PVC tipe D, diameter 4" m1
56 J.056 Pasang pipa PVC tipe C, diameter 1/2" m1
57 J.057 Pasang pipa PVC tipe C, diameter 3/4" m1
58 J.058 Pasang pipa PVC tipe C, diameter 1" m1
59 J.059 Pasang pipa PVC tipe C, diameter 1 1/2" m1
60 J.060 Pasang pipa PVC tipe C, diameter 2" m1
61 : J.061 Pasang pipa PVC tipe C, diameter 2.5" m1
62 J.062 Pasang pipa PVC tipe C, diameter 3" m1
63 J.063 Pasang pipa PVC tipe C, diameter 4" m1
64 J.064 Pasang bak cuci piring stainles steel bh
65 J.065 Pasang bak cuci piring teraso bh
66 J.066 Pasang kran diameter 1/2" bh
67 J.067 Pasang kran diameter 3/4" bh
68 J.068 Pasang Afor Stainless Steel bh
69 J.069 Pasang Afor Plastik bh
70 J.070 Pasang kaca wastafel m2
71 J.071 Pasang pipa screen PVC tipe AW, diameter 3" m1
72 J.072 Pasang pipa screen PVC tipe AW, diameter 4" m1
73 J.073 Pasang pipa Staenless steel, diameter 2" m1
430,641,232.1
HARGA
( Rp )
4
609,322.70
688,429.20
731,298.00
35,545.00
105,365.00
2,302,276.75
2,321,754.50
2,075,044.00
10,850.00
2,341,991.75
396,089.00
115,857.50
784,400.00
453,324.50
426,324.50
74,350.00
13,600.00
18,850.00
2,170.00
8,987.50
79,700.00
4,850.00
3,400.00
49,875.00
61,200.00
72,705.00
66,380.00
100,650.00
80,250.00
3,625.00
21,855.00
20,400.00
36,250.00
193,950.00
474,947.50
640,460.00
171,075.00
216,125.00
168,125.00
124,789.38
126,802.95
315,526.32
43,071.54
37,692.12
865,261.25
796,250.00
748,433.00
714,803.25
668,738.00
789,913.00
849,726.50
788,877.25
374,565.00
2,463,906.92
878,852.92
271,397.50
252,994.50
241,021.00
234,206.50
230,549.00
256,873.38
129,962.25
121,492.25
116,487.25
113,330.25
111,405.25
108,075.00
130,212.50
125,872.70
119,637.60
318,460.00
314,417.50
270,820.00
267,624.50
196,519.00
194,844.25
449,394.00
444,138.75
154,569.00
1,376,337.25
66,142.20
56,671.20
52,478.55
49,695.00
48,008.70
46,703.55
45,952.80
45,202.05
53,517.75
52,882.50
54,466.35
51,522.05
75,799.35
60,509.15
66,440.00
64,249.35
62,451.40
70,215.60
31,333.70
43,654.75
212,625.00
196,125.00
38,505.50
47,808.50
25,630.75
28,606.25
27,458.00
12,608.13
19,924,500.00
16,390,800.00
10,629,000.00
11,305,080.00
842,820.00
666,820.00
418,220.00
446,820.00
1,075,750.00
899,750.00
651,150.00
679,750.00
1,141,980.00
717,700.00
1,055,019.00
711,550.00
605,950.00
456,790.00
592,378.29
995,195.52
385,045.89
177,713.49
1,511,350.00
1,229,750.00
831,990.00
877,750.00
482,762.50
828,760.00
718,760.00
563,385.00
581,260.00
1,339,995.00
1,075,995.00
703,095.00
745,995.00
842,860.00
732,860.00
577,485.00
595,360.00
928,771.00
818,771.00
663,396.00
681,271.00
917,521.00
686,933.50
704,808.50
19,197,200.00
14,798,850.00
9,517,200.00
11,356,400.00
11,029,700.00
10,136,940.00
21,684,550.00
16,886,350.00
14,212,850.00
9,550,940.00
359,190.00
250,752.00
160,970.00
208,076.40
195,950.00
166,897.52
359,190.00
250,752.00
160,970.00
208,076.40
195,950.00
166,897.52
387,900.00
270,255.00
172,850.00
223,956.00
210,800.00
179,280.80
286,235.00
201,837.50
131,960.00
168,623.00
159,185.00
136,573.40
292,555.00
213,784.00
148,565.00
182,783.80
173,975.00
152,870.84
222,520.00
175,000.00
107,878.00
121,777.60
121,777.60
115,600.00
225,050.00
176,650.00
108,285.00
122,442.00
122,442.00
116,150.00
499,520.00
387,562.00
253,120.00
268,895.20
617,830.00
505,872.00
371,430.00
387,205.20
643,985.00
532,027.00
397,585.00
413,360.20
331,262.50
300,462.50
1,652,200.00
1,066,200.00
234,656.40
6,350.00
938,777.21
111,681.36
1,360,380.60
1,409,177.66
13,640.50
15,110.50
210,315.98
219,227.78
210,315.98
196,302.41
187,662.08
958,099.53
1,010,674.47
1,051,808.40
897,176.38
1,100,618.43
1,146,925.04
1,181,995.72
1,243,153.54
1,204,556.99
1,255,195.91
1,337,737.14
1,353,428.73
1,398,692.20
47,361.00
81,344.90
94,698.75
13,640.50
15,110.50
44,707.00
27,768.00
274,036.70
166,073.35
300,161.70
179,135.85
494,964.65
284,359.83
508,164.65
290,959.83
648,164.65
360,959.83
536,410.65
305,082.83
442,551.30
258,153.15
163,130.00
4,360,873.20
5,607,871.60
7,429,298.60
9,782,417.90
7,664,398.60
6,880,643.60
6,955,219.30
75,402.46
104,434.50
103,037.50
3,028,067.40
3,904,373.20
4,124,873.20
4,813,408.40
4,865,452.40
6,624,146.90
5,081,890.90
9,321,417.86
6,140,678.36
5,260,465.22
5,683,829.21
3,538,545.90
140,071.48
75,951.22
15,100.00
15,100.00
15,100.00
15,100.00
15,100.00
15,100.00
1,409,100.00
15,100.00
15,100.00
15,100.00
15,100.00
1,409,100.00
15,100.00
15,100.00
15,100.00
15,100.00
15,100.00
1,409,100.00
1,409,100.00
1,409,100.00
1,409,100.00
1,409,100.00
15,100.00
15,100.00
15,100.00
1,409,100.00
1,409,100.00
15,100.00
61,850.00
65,600.00
78,725.00
85,600.00
92,475.00
81,524.00
84,649.00
96,524.00
95,649.00
99,774.00
92,475.00
113,100.00
84,615.00
80,485.00
139,717.50
166,394.00
153,696.00
90,149.00
113,524.00
106,924.00
110,389.00
165,619.50
182,740.00
99,872.50
63,504.90
68,272.74
63,570.40
64,970.70
62,665.65
83,132.40
85,937.40
78,602.40
75,549.90
135,255.20
77,372.65
72,862.10
70,527.90
151,908.00
142,767.00
140,512.00
81,156.00
80,628.00
85,248.00
80,265.00
71,190.00
56,325.40
46,016.80
214,935.40
240,030.80
55,622.50
120,881.50
237,058.00
213,491.65
247,290.80
16,850.00
32,326.00
30,874.00
30,208.50
29,422.00
240,860.00
207,093.00
80,835.00
71,518.00
91,615.00
60,210.00
68,625.00
77,260.00
66,975.00
507,860.00
197,660.00
382,460.00
73,870.63
48,630.00
343,610.00
253,772.00
192,392.00
141,572.00
168,236.00
161,372.00
144,927.20
467,936.25
350,291.25
252,886.25
305,848.50
290,836.25
259,317.05
611,293.00
493,648.00
396,243.00
447,349.00
434,193.00
402,673.80
706,062.50
567,957.50
453,612.50
513,606.50
498,162.50
453,612.50
45,660.00
39,000.63
52,303.75
396,870.00
318,495.00
19,301.25
28,379.00
163,444.68
151,346.86
141,639.56
188,170.64
231,342.50
648,238.00
62,372.00
552,707.50
749,682.50
749,682.50
3,327,960.00
2,351,435.00
3,659,622.50
953,782.50
2,104,582.50
234,835.00
387,832.50
958,089.50
1,214,505.00
5,088,925.00
10,959,065.99
234,632.25
291,484.25
102,826.75
189,046.48
236,000.30
284,109.13
355,592.95
537,610.60
583,244.43
673,043.25
91,771.75
228,449.13
303,526.75
454,601.00
687,381.25
52,949.00
65,395.50
96,938.00
142,103.00
184,728.00
227,353.00
269,978.00
361,006.00
19,974.00
22,702.00
26,453.00
34,466.50
46,329.00
78,212.50
112,293.50
155,430.00
313,795.75
395,669.38
16,378.00
18,098.50
21,338.00
24,748.00
47,972.00
48,375.00
70,350.50
92,004.00
12,813.00
15,541.00
17,928.00
20,826.50
32,348.00
37,974.50
47,844.50
56,881.00
1,278,290.00
322,150.00
193,372.50
214,498.00
81,335.00
27,985.00
256,145.00
123,056.38
166,192.88
268,187.75
27,997.66
27,997.66
30,205.00
24,048.91
27,997.66
862,850.90
5,424.18
2,766,740.00
1,993,420.00
476,940.00
1,800,900.00
161,232.00
935,398.00
1,162,282.80
1,162,282.80
449,692.75
207,550.50
737,020.00
543,828.00
120,709.71
428,653.00
521,615.00
240,934.50
254,448.00
240,934.50
254,448.00
68,588.50
84,428.50
90,392.50
406,954.50
178,374.50
630,347.00
549,885.57
693,079.80
413,511.02
371,663.50
174,519.73
542,343.49
571,117.89
633,163.92
139,520.00
431,580.00
426,435.00
415,467.50
221,765.00
443,860.00
41,075.00
26,322.50
20,390.00
68,145.00
56,930.00
54,045.00 407,845.00
33,395.00
27,580.00
241,740.00
186,080.00
58,930.00
606,580.00
135,365.00
168,057.00
311,805.00
427,239.00
140,703.00
210,399.00
275,103.25
435,428.25
256,145.00
323,663.00
437,363.25
165,637.00
236,301.00
470,396.25
741,920.25
772,815.00
1,668,699.00
43,064.00
690,172.00
64,893.75
1,059,739.00
72,876.25
80,256.70
94,513.75
80,840.95
85,378.85
103,665.75
89,592.55
99,741.55
170,544.85
536,676.25
358,704.25
520,176.95
298,935.25
443,647.35
749,980.15
34,816.25
29,372.35
27,149.25
27,633.25
26,070.15
27,341.75
33,059.55
34,337.75
46,289.25
70,089.25
47,441.16
619,584.50
1,128,527.00
1,128,527.00
639,393.50
1,147,181.00
118,292.50
219,830.75
116,889.18
255,025.25
384,943.50
590,523.00
114,837.50
224,913.85
232,959.25
180,780.75
229,805.60
235,265.80
259,232.75
269,460.28
576,811.00
44,251.50
102,356.35
97,916.75
185,571.00
218,956.00
242,606.00
185,571.00
184,653.50
187,365.00
216,515.00
219,771.00
230,657.50
361,259.20
189,051.50
248,657.50
148,907.50
646,074.75
110,257.00
174,438.75 98,562.42
205,938.75 108,462.42
162,738.75 109,727.42
168,338.75 112,807.42
123,648.75 99,222.42
132,723.75 106,482.42
202,370.00 163,834.92
201,065.00
213,034.68
11,064.50
11,686.00
11,686.00
11,686.00
1,043,900.00
12,169.25
43,305.00
49,871.00
62,730.00
19,352.00
80,212.50
17,439.00
39,540.00
38,482.10
27,780.50
39,532.50
30,450.80
6,635.00
23,674.70
18,512.70
38,482.10
24,001.25
25,244.25
25,244.25
53,768.75
22,785.00
157,753.90
134,180.00
72,347.50
31,178.00
31,787.50
25,118.00
30,368.75
210,222.50
181,807.50
224,802.50
175,600.00
196,200.00
209,390.00
240,740.00
181,813.00
185,291.75
190,162.00
194,336.50
200,700.00
196,068.00
320,692.50
451,624.50
3,958,067.50
377,340.00
3,630,000.00
4,187,500.00
362,838.67
453,548.33
544,258.00
680,322.50
907,096.67
1,360,645.00
1,814,193.33
2,721,290.00
21,409.09
9,086,000.00
271,810.00
326,172.00
407,715.00
543,620.00
698,940.00
978,516.00
1,630,860.00
455,180.00
455,180.00
448,607.50
356,555.00
356,555.00
388,565.00
63,610.00
32,700.00
528,220.00
1,152,658.36
11,554,651.43
18,742,302.86
397,266.96
63,720.00
84,222.63
125,592.50
176,188.38
369,208.25
594,856.00
157,825.22
213,919.72
264,515.60
1,085,085.00
3,085,225.00
4,264,150.00
2,588,179.00
4,331,266.50
741,487.20
1,037,737.20
135,435.45
94,727.00
193,176.50
64,010.00
75,489.00
115,259.00
115,132.50
104,006.10
113,330.10
48,415.00
19,569.20
49,281.20
159,709.50
150,453.10
783,125.00
46,933.50
45,678.55
1,406,000.00
1,010,674.47
1,100,618.43
369,930.00
15,110.50
13,640.50
562,553.25
58,685,000.00
10,048,000.00
6,743,000.00
7,189,000.00
8,704,000.00
8,704,000.00
23,750.00
23,750.00
42,337.00
267,293.00
262,490.00
26,600.00
16,671,600.00
19,960.00
182.13
644.00
331.25
168.75
345.51
267,986.00
106,425.00
18,015.75
115,230.00
13,273.00
184,728.00
63,557,812.00
290,870.00
310,120.00
492,258.00
342,262.00
86,761.00
79,061.00
72,813.50
111,313.50
127,813.50
689,328.00
1,077,705.20
327,290.00
264,590.00
152,128.25
196,128.25
141,128.25
185,128.25
74,192.38
96,192.38
1,242,705.20
410,205.00
1,294,328.00
2,009,328.00
217,246.00
11,178.06
13,378.06
2,751,750.00
21,652.50
14,428.06
5,715,875.00
536,750.00
85,350.00
430,641,232.18
BULAN 1
NO URAIAN PEKERJAAN JUMLAH BOBOT DUrasi (minggu)
M1 M2 M3
1 PEKERJAAN PERSIAPAN Rp15,471,560.00 1.48% 2 0.01 0.01
2 PEKERJAAN PONDASI Rp29,181,634.72 2.80% 3 0.01 0.01
3 PERKERJAAN BETON Rp198,158,601.65 19.00% 4
4 PEKERJAAN DINDING Rp126,338,591.10 12.12% 4
5 PERKERJAAN ATAP Rp110,670,638.14 10.61% 8 0.01
6 PERKERJAAN LANTAI Rp21,504,483.00 2.06% 5
7 PEKERJAAN PINTU Rp535,640,864.00 51.37% 5
8 PERKERJAAN TALANG AIR Rp5,830,764.72 0.56% 5
TOTAL Rp1,042,797,137.33 100.00% TOTAL 0.01 0.02 0.02
KOMULATIF 0.01 0.02 0.05
BULAN 2 BULAN 3 BULAN 4
M4 M5 M6 M7 M8 M9 M10 M12 M13
0.01
0.05 0.05 0.05 0.05
0.03 0.03 0.03 0.03
0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.00 0.00 0.00 0.00 0.00
0.10 0.10 0.10 0.10 0.10
0.0 0.0 0.0 0.0 0.0
0.07 0.06 0.09 0.19 0.15 0.15 0.12 0.11 0.01
0.12 0.18 0.27 0.46 0.61 0.77 0.89 0.99 1.00