CV.

SAINS GROUP CONSULTAN

PLANERS – ARCHITECT – CONSULTANT – SUPERVISION
JL. BONA INDAH NO. 5 TELP. ( 0380 ) 8555158 – 081337201261
Email : sainsgroupconsultant@gmail.com
K U P A N G – NUSA TENGGARA TIMUR

REKAPITULASI RENCANA ANGGARAN BIAYA

LANJUTAN PEMBANGUNAN PAGAR KELILING DAN GAPURA PINTU KELUAR
LOKASI KEL. RANA LOBA KEC. BORONG MANGGARAI TIMUR
TAHUN ANGGARAN 2018

NO. URAIAN PEKERJAAN

I PEKERJAAN PERSIAPAN

II LANJUTAN PEMBANGUNAN PAGAR KELILING

A PAGAR DEPAN
B PAGAR SAMPING BELAKANG (96 m)
C PEMBANGUNAN GAPURA PINTU KELUAR

JUMLAH BIAYA FISIK

PAJAK PERTAMBAHAN NILAI (10%)
JUMLAH BIAYA FISIK + PPN 10 %
PEMBULATAN BIAYA FISIK + PPN 10 %
Terbilang :

Enam Ratus Empat Puluh Lima Juta Empat Ratus Ribu Rupiah

Kupang, Febuari 2018

Konsultan Perencana
CV. SAINS GROUP CONSULTANT

IGNATIUS DAPA, BE
Direktur
AN
37201261

GGARAN BIAYA
G DAN GAPURA PINTU KELUAR
NG MANGGARAI TIMUR
N 2018

TOTAL BIAYA
( Rp )

15,500,000.00

240,970,410.80
202,889,461.57
127,344,346.63
650,000,000.00
586,704,218.99
58,670,421.90
645,374,640.89
645,400,000.00

V. SAINS GROUP CONSULTANT

.
 CV. SAINS GROUP CONSULTAN
PLANERS – ARCHITECT – CONSULTANT – SUPERVISION
JL. BONA INDAH NO. 5 TELP. ( 0380 ) 8555158 – 081337201261
Email : sainsgroupconsultant@gmail.com
K U P A N G – NUSA TENGGARA TIMUR

RENCANA ANGGARAN BIAYA

PEKERJAAN : LANJUTAN PEMBANGUNAN PAGAR KELILING DAN GAPURA PINTU KELUAR

LOKASI : KEL. RANA LOBA KEC. BORONG MANGGARAI TIMUR
TAHUN ANGGARAN : 2018

No. Uraian Pekerjaan Satuan Volume

1 2 3 4.00
I PEKERJAAN PERSIAPAN
1 Mobilisasi & Demobilisasi Alat dan tenaga Ls 1.00
2 Pengukuran dan Pemasangan Bouwplank Ls 1.00
3 Pembersihan Lokasi Ls 1.00
4 Direksi Keet, Gudang dan Barak Kerja Ls 1.00
5 Papan Nama Proyek Ls 1.00
6 Administrasi + As Built Drawing Ls 1.00
7 Dokumentasi Ls 1.00
8 Listrik dan Air Kerja Ls 1.00

II LANJUTAN PEMBANGUNAN PAGAR KELILING

A PAGAR DEPAN
1 Galian Tanah Biasa m3 43.06
2 Urugan Tanah Kembali m3 12.92
3 Urugan Pasir di bawah pondasi m3 2.34
4 Pek. Aanstamping m3 7.02
5 Pek. Pondasi Batu Kali ad. 1 Pc : 3 Ps m3 75.39
6 Pek. Sloof Beton Bertulang 20/40 m3 3.12
7 Pek. Kolom Struktur Beton Bertulang 30 / 30 m3 2.52
8 Pek. Ring Balok Beton Bertulang 15/20, m3 1.17
9 Pekerjaan Dinding ad. 1 : 4 m2 15.80
10 Pekerjaan Plesteran Dinding, Kolom m2 87.39
11 Acian Dinding, Kolom m2 87.39
12 Holo kotak 7 cm m' 140.14
13 Holo kotak 5 cm m' 396.80
14 Pekerjaan Pengecatan Dinding, Kolom m2 87.39

B PAGAR SAMPING BELAKANG (96 m)

1 Galian Tanah Biasa m3 92.16
2 Urugan Tanah Kembali m3 27.65
3 Urugan Pasir di bawah pondasi m3 5.76
4 Pek. Aanstamping m3 17.28
5 Pek. Pondasi Batu Kali ad. 1 Pc : 3 Ps m3 100.80
6 Pek. Sloof Beton Bertulang 15/20 m3 2.88
7 Pek. Kolom Struktur Beton Bertulang 20 / 20 m3 2.64
8 Pek. Ring Balok Beton Bertulang 15/20, m3 2.88
9 Pekerjaan Dinding ad. 1 : 4 m2 188.16
10 Pekerjaan Plesteran Dinding, Kolom m2 376.32
11 Acian Dinding, Kolom m2 376.32
12 Pekerjaan Pengecatan Dinding, Kolom m2 376.32
C PEMBANGUNAN GAPURA PINTU KELUAR
1 Galian Tanah Biasa m3 13.03
2 Urugan Tanah Kembali m3 3.91
3 Urugan Pasir di bawah pondasi m3 0.38
4 Pek. Aanstamping m3 1.13
5 Pek. Pondasi Batu Kali ad. 1 Pc : 3 Ps m3 1.76
6 Pek. Sloof Beton Bertulang 15/20 m3 0.25
7 Pek. Kolom Struktur Beton Bertulang 50 / 50 m3 4.07
8 Pek. Ring Balok Beton Bertulang 15/20, m3 1.54
9 Pek. Plat Beton, tebal = 7 cm K-175 m3 4.26
10 Pekerjaan Dinding ad. 1 : 4 m2 68.40
11 Pekerjaan Plesteran Dinding m2 136.80
12 Acian Dinding, Kolom m2 136.80
13 Pekerjaan Pengecatan Dinding m2 136.80
14 Huruf Acylic bh 15.00
ONSULTAN
SUPERVISION
555158 – 081337201261
m
RA TIMUR

NA ANGGARAN BIAYA

ELILING DAN GAPURA PINTU KELUAR

Harga Satuan
Jumlah Harga
( Rp )
( Rp )

5 6=(4x5)

Rp 5,000,000.00 Rp 5,000,000.00
Rp 5,000,000.00 Rp 5,000,000.00
Rp 500,000.00 Rp 500,000.00
Rp 1,000,000.00 Rp 1,000,000.00
Rp 500,000.00 Rp 500,000.00
Rp 1,000,000.00 Rp 1,000,000.00
Rp 1,000,000.00 Rp 1,000,000.00
Rp 1,500,000.00 Rp 1,500,000.00
Jumlah 15,500,000.00

Rp 31,125.00 Rp 1,340,118.00
Rp 14,045.50 Rp 181,422.91
Rp 236,200.00 Rp 552,708.00
Rp 375,795.00 Rp 2,638,080.90
Rp 791,723.04 Rp 59,686,458.50
Rp 4,587,452.80 Rp 14,312,852.74
Rp 7,940,115.28 Rp 20,009,090.50
Rp 7,043,953.94 Rp 8,241,426.11
Rp 115,370.16 Rp 1,822,271.60
Rp 48,415.68 Rp 4,231,046.28
Rp 26,898.13 Rp 2,350,627.14
Rp 264,000.00 Rp 36,996,960.00
Rp 220,000.00 Rp 87,296,000.00
Rp 15,005.70 Rp 1,311,348.12
Jumlah Rp 240,970,410.80

Rp 31,125.00 Rp 2,868,480.00
Rp 14,045.50 Rp 388,329.98
Rp 236,200.00 Rp 1,360,512.00
Rp 375,795.00 Rp 6,493,737.60
Rp 791,723.04 Rp 79,805,682.43
Rp 4,587,452.80 Rp 13,211,864.07
Rp 8,627,721.08 Rp 22,777,183.66
Rp 7,043,953.94 Rp 20,286,587.34
Rp 115,370.16 Rp 21,708,048.36
Rp 48,415.68 Rp 18,219,788.70
Rp 26,898.13 Rp 10,122,302.40
Rp 15,005.70 Rp 5,646,945.02
Jumlah Rp 202,889,461.57
Rp 31,125.00 Rp 405,596.10
Rp 14,045.50 Rp 54,908.92
Rp 236,200.00 Rp 89,283.60
Rp 375,795.00 Rp 426,151.53
Rp 791,723.04 Rp 1,396,599.44
Rp 4,587,452.80 Rp 1,156,038.11
Rp 8,627,721.08 Rp 35,071,686.21
Rp 7,043,953.94 Rp 10,819,513.25
Rp 12,186,776.43 Rp 51,915,667.60
Rp 115,370.16 Rp 7,891,318.60
Rp 48,415.68 Rp 6,623,265.02
Rp 26,898.13 Rp 3,679,663.50
Rp 15,005.70 Rp 2,052,779.76
Rp 384,125.00 Rp 5,761,875.00
Jumlah Rp 127,344,346.63
 ANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN : LANJUTAN PEMBANGUNAN PAGAR KELILING DAN GAPURA PINTU KELUAR

LOKASI : KEL. RANA LOBA KEC. BORONG MANGGARAI TIMUR

Jenis pekerjaan : Pekerjaan Galian Tanah Biasa Sedalam 1 meter

Harga satuan / m³

No. Uraian Satuan Koefesien

A Upah
U.1 Mandor org-hari 0.025
U.14 Pekerja org-hari 0.500
J
Jenis pekerjaan : Mengurug Kembali Galian Biasa
Harga satuan / m³

No. Uraian Satuan Koefesien

A Upah
U.1 Mandor org-hari 0.008
U.14 Pekerja org-hari 0.230
J
Jenis pekerjaan : Pekerjaan Pasir Urug
Harga satuan / m³ : 273,894.721

No. Uraian Satuan Koefesien

A Bahan
B.6 Pasir Urug m³ 1.200

B Upah
U.1 Mandor org-hari 0.010
U.14 Pekerja org-hari 0.300

J
Jenis pekerjaan : Pasang Pondasi Batu Kosong (Anstamping)
Harga satuan / m³ :

No. Uraian Satuan Koefesien

 A Bahan
B.6 Pasir Urug m³ 0.432
B.2 Batu Kali / Gunung 10/15 Cm m³ 1.200

B Upah
U.1 Mandor org-hari 0.039
U.14 Pekerja org-hari 0.780
U.2 Kepala Tukang org-hari 0.039
U.4 Tukang Batu org-hari 0.390

J
Jenis pekerjaan : Pasang Pondasi Batu Kali 1 Pc : 3 Ps
Harga satuan / m³

No. Uraian Satuan Koefesien

A Bahan
B.14 Semen PC kg 202.000
B.8 Pasir Pasang m³ 0.432
B.2 Batu Kali / Gunung 10/15 Cm m³ 1.200

B Upah
U.1 Mandor org-hari 0.075
U.14 Pekerja org-hari 1.500
U.2 Kepala Tukang org-hari 0.075
U.4 Tukang Batu org-hari 0.750

J
Jenis pekerjaan : Membuat sloof beton bertulang 20/40 ( 117.973
Harga satuan / m3

No. Uraian Satuan Koefesien

A Bahan
B.14 Kayu Kelas III M³ 0.270
B.4 Paku 5 cm - 12 cm Kg -
B.7 Minyak Bekisting Lt 0.600
B.19 Besi Beton Polos Kg 117.973
B.36 Kawat Beton Kg 1.687
B.22 Semen PC Kg 336.000
B.34 Pasir Beton M³ 0.540
B.48 Batu Pecah, 2 - 3 cm M³ 0.810

B Upah
U.1 Pekerja org-hari 5.650
U.14 Tukang Batu org-hari 0.276
U.2 Tukang Kayu org-hari 1.560
U.2 Tukang Besi org-hari 1.400
U.2 Kepala Tukang org-hari 0.323
U.4 Mandor org-hari 0.283

J
Jenis pekerjaan : Kolom Struktur Beton Bertulang 20 / 20 ( 346.232
Harga satuan / m3

No. Uraian Satuan Koefesien

No. Uraian Satuan Koefesien

A Bahan
B.14 Kayu Kelas III M³ 0.270
B.4 Paku 5 cm - 12 cm Kg -
B.7 Minyak Bekisting Lt 0.600
B.19 Besi Beton Polos Kg 346.232
B.36 Kawat Beton Kg 4.951
B.22 Semen PC Kg 336.000
B.34 Pasir Beton M³ 0.540
B.48 Batu Pecah, 2 - 3 cm M³ 0.810

B Upah
U.1 Pekerja org-hari 5.650
U.14 Tukang Batu org-hari 0.276
U.2 Tukang Kayu org-hari 1.560
U.2 Tukang Besi org-hari 1.400
U.2 Kepala Tukang org-hari 0.323
U.4 Mandor org-hari 0.283

J
Jenis pekerjaan : Kolom Struktur Beton Bertulang 50 / 50 ( 76.006
Harga satuan / m3

No. Uraian Satuan Koefesien

A Bahan
B.14 Kayu Kelas III M³ 0.270
B.4 Paku 5 cm - 12 cm Kg -
B.7 Minyak Bekisting Lt 0.600
B.19 Besi Beton Polos Kg 76.006
B.36 Kawat Beton Kg 1.087
B.22 Semen PC Kg 336.000
B.34 Pasir Beton M³ 0.540
B.48 Batu Pecah, 2 - 3 cm M³ 0.810

B Upah
U.1 Pekerja org-hari 5.650
U.14 Tukang Batu org-hari 0.276
U.2 Tukang Kayu org-hari 1.560
U.2 Tukang Besi org-hari 1.400
U.2 Kepala Tukang org-hari 0.323
U.4 Mandor org-hari 0.283

J
Jenis pekerjaan : Kolom Praktis Beton Bertulang 15 / 15 ( 260.133
Harga satuan / m3

No. Uraian Satuan Koefesien

A Bahan
B.14 Kayu Kelas III m3 0.400
B.4 Paku 5 cm - 12 cm kg 4.000
B.7 Minyak Bekisting Liter 2.000
B.19 Besi Beton Polos kg 260.133
B.36 Kawat Beton kg 3.720
B.22 Semen PC kg 336.000
B.31 Pasir Beton m3 0.540
B.32.2 Batu Pecah, 2 - 3 cm m3 0.810
B.26 Kayu balok kelas II m3 0.150
B.48 Playwood 9 mm Lembar 3.500
Dolken Kayu Galam, ø (8-10) cm, panjang 4 m Batang 20.000

B Upah
U.1 Pekerja org-hari 7.050
U.14 Tukang Batu org-hari 0.275
 U.2 Tukang Kayu org-hari 1.650
U.2 Tukang Besi org-hari 2.100
U.2 Kepala Tukang org-hari 0.403
U.4 Mandor org-hari 0.353

J
Jenis pekerjaan : Kolom Struktur Beton Bertulang 20 / 20 ( 187.907
Harga satuan / m3

No. Uraian Satuan Koefesien

A Bahan
B.14 Kayu Kelas III m3 0.400
B.4 Paku 5 cm - 12 cm kg 4.000
B.7 Minyak Bekisting Liter 2.000
B.19 Besi Beton Polos kg 187.907
B.36 Kawat Beton kg 2.687
B.22 Semen PC kg 336.000
B.31 Pasir Beton m3 0.540
B.32.2 Batu Pecah, 2 - 3 cm m3 0.810
B.26 Kayu balok kelas II m3 0.150
B.48 Playwood 9 mm Lembar 3.500
Dolken Kayu Galam, ø (8-10) cm, panjang 4 m Batang 20.000

B Upah
U.1 Pekerja org-hari 7.050
U.14 Tukang Batu org-hari 0.275
U.2 Tukang Kayu org-hari 1.650
U.2 Tukang Besi org-hari 2.100
U.2 Kepala Tukang org-hari 0.403
U.4 Mandor org-hari 0.353

J
Jenis pekerjaan : Ring Balok Beton Bertulang 15/20, K-225 ( 203.808
Harga satuan / m3

No. Uraian Satuan Koefesien

A Bahan
B.14 Kayu Kelas III m3 0.320
B.4 Paku 5 cm - 12 cm kg 3.200
B.7 Minyak Bekisting Liter -
B.19 Besi Beton Polos kg 203.808
B.36 Kawat Beton kg 29.145
B.22 Semen PC kg 336.000
B.29 Pasir Beton m3 0.540
B.31 Batu Pecah, 2 - 3 cm m3 0.810
B.32.2 Kayu balok kelas II m3 -
B.26 Playwood 9 mm Lembar -
B.48 Dolken Kayu Galam, ø (8-10) cm, panjang 4 m Batang -

B Upah
U.1 Pekerja org-hari 6.350
U.14 Tukang Batu org-hari 0.275
U.2 Tukang Kayu org-hari 1.650
U.2 Tukang Besi org-hari 1.400
U.2 Kepala Tukang org-hari 0.333
U.4 Mandor org-hari 0.318

J
Jenis pekerjaan : Memasang bekisting untuk dinding
Harga satuan / m2

No. Uraian Satuan Koefesien

A Bahan
Kayu Kelas III m3 0.030
Paku 5 cm - 12 cm kg 0.400
Minyak Bekisting Liter 0.200
Kayu balok kelas II m3 0.020
Playwood 9 mm Lbr 0.350
Dolken Kayu Galam, ø (8-10) cm, panjang 4 m Batang 3.000
Formite / Penjaga Jarak Bekisting / spacer Buah 4.000

B Upah
Pekerja org-hari 0.660
Tukang Kayu org-hari 0.330
Kepala Tukang org-hari 0.033
 Mandor org-hari 0.033

J
Jenis pekerjaan : Pembesian dengan besi polos atau besi ulir
Harga satuan /10kg

No. Uraian Satuan Koefesien

A Bahan
Besi tulangan ulir kg 1.050
Kawat Beton kg 1.050

B Upah
Tukang Besi org-hari 0.007
Kepala Tukang org-hari 0.001
Pekerja org-hari 0.007
Mandor org-hari 0.000

J
Jenis pekerjaan : Beton mutu f'c = 14,5 Mpa (K 175), slump (12 ± 2 ) cm, w/c = 0,66
Harga satuan M3

No. Uraian Satuan Koefesien

A Bahan
Semen PC kg 326.000
Pasir Beton kg 760.000
Batu Pecah, 2 - 3 cm kg 1,029.000
Air kerja Liter 215.000

B Upah
Pekerja org-hari 1.650
Tukang Batu org-hari 0.275
Kepala Tukang org-hari 0.028
Mandor org-hari 0.083

J
CATATAN :
Bobot Isi Pasir = 1.400 kg/m3, Bobot Isi Kerikil = 1.350 kg/m3, Bukling Factor pasir = 20%

Jenis pekerjaan : Beton Plat Lantai (Tebal 12 Cm)

Harga satuan / m3

No. Uraian Satuan Koefesien

Bekisting M2 8.330
B.14 Pembesian Kg 171.250
B.4 Beton K175 M3 1.000
J

Jenis pekerjaan : Balok Beton Bertulang 15 / 20, K-225 ( 203.808

Harga satuan / m3

No. Uraian Satuan Koefesien

A Bahan
B.14 Kayu Kelas III m3 0.320
B.4 Paku 5 cm - 12 cm kg 3.200
B.7 Minyak Bekisting Liter 1.600
B.19 Besi Beton Polos kg 203.808
B.36 Kawat Beton kg 2.914
B.22 Semen PC kg 336.000
 B.29 Pasir Beton m3 0.540
B.31 Batu Pecah, 2 - 3 cm m3 0.810
B.32.2 Kayu balok kelas II m3 0.140
B.26 Playwood 9 mm Lembar 2.800
B.48 Dolken Kayu Galam, ø (8-10) cm, panjang 4 m Batang 16.000

B Upah
U.1 Pekerja org-hari 6.350
U.14 Tukang Batu org-hari 0.275
U.2 Tukang Kayu org-hari 1.650
U.2 Tukang Besi org-hari 1.400
U.2 Kepala Tukang org-hari 0.333
U.4 Mandor org-hari 0.318

J
Jenis pekerjaan : Membuat pondasi beton bertulang ( 161.295
Harga satuan / m3

No. Uraian Satuan Koefesien

A Bahan
B.14 Kayu Kelas III m3 0.200
B.4 Paku 5 cm - 12 cm kg 1.500
B.7 Minyak Bekisting Liter 0.400
B.19 Besi Beton Polos kg 161.295
B.36 Kawat Beton kg 2.307
B.22 Semen PC kg 336.000
B.29 Pasir Beton m3 0.540
B.31 Batu Pecah, 2 - 3 cm m3 0.810

B Upah
U.1 Pekerja org-hari 5.300
U.14 Tukang Batu org-hari 0.275
U.2 Tukang Kayu org-hari 1.300
U.2 Tukang Besi org-hari 1.050
U.2 Kepala Tukang org-hari 0.262
U.4 Mandor org-hari 0.265

J
Jenis pekerjaan : Memasang dinding batako lokal ukuran 10x12x30 campuran spesi 1 PC : 6 PP
Harga satuan / m2

No. Uraian Satuan Koefesien

A Bahan
B.14 Batu bataco Buah 22.000
B.0 Semen PC Kg 4.000
B.8 Pasir pasang M3 0.049

B Upah
U.1 Pekerja org-hari 0.300
U.14 Pekerja org-hari 0.100
U.2 Tukang Batu org-hari 0.010
U.4 Kepala Tukang org-hari 0.015

J
Jenis pekerjaan : Plesteran 1 Pc : 4 Ps tebal 15 mm
Harga satuan / m2

No. Uraian Satuan Koefesien

No. Uraian Satuan Koefesien

A Bahan
B.14 Semen PC kg 6.240
B.8 Pasir Pasang m³ 0.024

B Upah
U.1 Mandor org-hari 0.015
U.14 Pekerja org-hari 0.300
U.2 Kepala Tukang org-hari 0.015
U.4 Tukang Batu org-hari 0.150

J
Jenis pekerjaan : Acian
Harga satuan / m2

No. Uraian Satuan Koefesien

A Bahan
B.14 Semen PC kg 3.250

B Upah
U.1 Mandor org-hari 0.010
U.14 Pekerja org-hari 0.200
U.2 Kepala Tukang org-hari 0.010
U.4 Tukang Batu org-hari 0.100

J
Jenis pekerjaan : Memasang bekisting untuk dinding
Harga satuan / m2

No. Uraian Satuan Koefesien

A Bahan
Kayu Kelas III m3 0.030
Paku 5 cm - 12 cm kg 0.400
Minyak Bekisting Liter 0.200
Kayu balok kelas II m3 0.020
Playwood 9 mm Lbr 0.350
Dolken Kayu Galam, ø (8-10) cm, panjang 4 m Batang 3.000
Formite / Penjaga Jarak Bekisting / spacer Buah 4.000

B Upah
Pekerja org-hari 0.660
Tukang Kayu org-hari 0.330
Kepala Tukang org-hari 0.033
Mandor org-hari 0.033

J
Jenis pekerjaan : Pembesian dengan besi polos atau besi ulir
Harga satuan /10kg

No. Uraian Satuan Koefesien

A Bahan
Besi tulangan ulir kg 10.500
 Kawat Beton kg 0.150

B Upah
Pekerja org-hari 0.070
Tukang Besi org-hari 0.070
Kepala Tukang org-hari 0.007
Mandor org-hari 0.004

J
Jenis pekerjaan : Beton mutu f'c = 14,5 Mpa (K 175), slump (12 ± 2 ) cm, w/c = 0,66
Harga satuan / m3

No. Uraian Satuan Koefesien

A Bahan
Semen PC kg 326.000
Pasir Beton kg 760.000
Batu Pecah, 2 - 3 cm kg 1,029.000
Air kerja Liter 215.000

B Upah
Pekerja org-hari 1.650
Tukang Batu org-hari 0.275
Kepala Tukang org-hari 0.028
Mandor org-hari 0.083

J
CATATAN :
Bobot Isi Pasir = 1.400 kg/m3, Bobot Isi Kerikil = 1.350 kg/m3, Bukling Factor pasir = 20%
Jenis pekerjaan : Lisjplank Beton bertulang
Harga satuan / m3

No. Uraian Satuan Koefesien

Bekisting M2 12.500
Pembesian Kg 135.532
Beton K175 M3 1.000
J
Jenis pekerjaan : Pengecatan Dinding
Harga satuan / m2

No. Uraian Satuan Koefesien

A Bahan
B.46 Plamir kg 0.100
B.44.1 Cat Dasar Tembok kg 0.100
B.44.1 Cat tembok kg 0.260

B Upah
U.14 Pekerja orang-hari 0.020
U.1 Mandor orang-hari 0.003
U.2 Kepala Tukang orang-hari 0.006
U.8 Tukang Cat orang-hari 0.063

C Alat
B.51 Roll Cat bh 0.020
B.94 Kuas bh 0.020

J
Jenis pekerjaan : Huruf Acylic
Harga satuan / m2

No. Uraian Satuan Koefesien

A Bahan
Font City tebal 20 cm cm 1.000

B Upah
Mandor org-hari 1.000
Pekerja org-hari 2.000
Tukang Aluminium org-hari 2.000
J
N PEKERJAAN

AN GAPURA PINTU KELUAR

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

85,000.00 2,125.00
58,000.00 29,000.00
Jumlah 31,125.00

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

85,000.00 705.50
58,000.00 13,340.00
Jumlah 14,045.50

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

181,625.00 217,950.00
Bahan 217,950.00

85,000.00 850.00
58,000.00 17,400.00
Upah 18,250.00
Jumlah 236,200.00

Rp 375,795.00

Harga Satuan Jumlah Harga

( Rp ) ( Rp )
181,625.00 78,462.00
176,440.00 211,728.00
Bahan 290,190.00

85,000.00 3,315.00
58,000.00 45,240.00
100,000.00 3,900.00
85,000.00 33,150.00
Upah 85,605.00
Jumlah 375,795.00
Harga Satuan Jumlah Harga
( Rp ) ( Rp )

1,522.50 307,545.00
249,595.00 107,825.04
176,440.00 211,728.00
Bahan 627,098.04

85,000.00 6,375.00
58,000.00 87,000.00
100,000.00 7,500.00
85,000.00 63,750.00
Upah 164,625.00
Jumlah 791,723.04
kg besi + bekisting)

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

2,652,200.00 716,094.00
21,000.00 -
5,565.00 3,339.00
17,325.00 2,043,883.36
26,250.00 44,284.14
1,522.50 511,560.00
249,595.00 134,781.30
603,000.00 488,430.00
Bahan 3,942,371.80

58,000.00 327,700.00
85,000.00 23,426.00
85,000.00 132,600.00
75,000.00 105,000.00
100,000.00 32,300.00
85,000.00 24,055.00
Upah 645,081.00
Jumlah 4,587,452.80
kg besi + bekisting)

Harga Satuan Jumlah Harga

( Rp ) ( Rp )
Harga Satuan Jumlah Harga
( Rp ) ( Rp )

2,652,200.00 716,094.00
21,000.00 -
5,565.00 3,339.00
17,325.00 5,998,468.96
26,250.00 129,966.83
1,522.50 511,560.00
249,595.00 134,781.30
603,000.00 488,430.00
Bahan 7,982,640.08

58,000.00 327,700.00
85,000.00 23,426.00
85,000.00 132,600.00
75,000.00 105,000.00
100,000.00 32,300.00
85,000.00 24,055.00
Upah 645,081.00
Jumlah 8,627,721.08
kg besi + bekisting)

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

2,652,200.00 716,094.00
21,000.00 -
5,565.00 3,339.00
17,325.00 1,316,811.71
26,250.00 28,530.92
1,522.50 511,560.00
249,595.00 134,781.30
603,000.00 488,430.00
Bahan 3,199,546.93

58,000.00 327,700.00
85,000.00 23,426.00
85,000.00 132,600.00
75,000.00 105,000.00
100,000.00 32,300.00
85,000.00 24,055.00
Upah 645,081.00
Jumlah 3,844,627.93
kg besi + bekisting)

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

2,652,200.00 1,060,880.00
21,000.00 84,000.00
5,565.00 11,130.00
17,325.00 4,506,810.15
26,250.00 97,647.55
1,522.50 511,560.00
249,595.00 134,781.30
603,000.00 488,430.00
3,622,200.00 543,330.00
157,500.00 551,250.00
21,420.00 428,400.00
Bahan 8,418,219.00

58,000.00 408,900.00
85,000.00 23,375.00
 85,000.00 140,250.00
75,000.00 157,500.00
100,000.00 40,300.00
85,000.00 30,005.00
Upah 800,330.00
Jumlah 9,218,549.00
kg besi + bekisting)

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

2,652,200.00 1,060,880.00
21,000.00 84,000.00
5,565.00 11,130.00
17,325.00 3,255,488.40
26,250.00 70,535.58
1,522.50 511,560.00
249,595.00 134,781.30
603,000.00 488,430.00
3,622,200.00 543,330.00
157,500.00 551,250.00
21,420.00 428,400.00
Bahan 7,139,785.28

58,000.00 408,900.00
85,000.00 23,375.00
85,000.00 140,250.00
75,000.00 157,500.00
100,000.00 40,300.00
85,000.00 30,005.00
Upah 800,330.00
Jumlah 7,940,115.28
kg besi + bekisting)

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

2,652,200.00 848,704.00
21,000.00 67,200.00
5,565.00 -
17,325.00 3,530,978.33
26,250.00 765,045.31
1,522.50 511,560.00
249,595.00 134,781.30
603,000.00 488,430.00
3,622,200.00 -
157,500.00 -
21,420.00 -
Bahan 6,346,698.94

58,000.00 368,300.00
85,000.00 23,375.00
85,000.00 140,250.00
75,000.00 105,000.00
100,000.00 33,300.00
85,000.00 27,030.00
Upah 697,255.00
Jumlah 7,043,953.94

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

2,652,200.00 79,566.00
21,000.00 8,400.00
5,565.00 1,113.00
3,622,200.00 72,444.00
157,500.00 55,125.00
21,420.00 64,260.00
100.00 400.00
Bahan 281,308.00

58,000.00 38,280.00
85,000.00 28,050.00
100,000.00 3,300.00
 85,000.00 2,805.00
Upah 72,435.00
Jumlah 353,743.00

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

17,325.00 18,191.25
26,250.00 27,562.50
Bahan 45,753.75

75,000.00 525.00
100,000.00 70.00
58,000.00 406.00
85,000.00 25.50
Upah 1,026.50
Jumlah 46,780.25
Harga Satuan Jumlah Harga
( Rp ) ( Rp )

1,522.50 496,335.00
178.28 135,494.43
446.67 459,620.00
40.00 8,600.00
Bahan 1,100,049.43

58,000.00 95,700.00
85,000.00 23,375.00
100,000.00 2,800.00
85,000.00 7,055.00
Upah 128,930.00
Jumlah 1,228,979.43

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

353,743.00 2,946,679.19
46,780.25 8,011,117.81
1,228,979.43 1,228,979.43
Jumlah 12,186,776.43

kg besi + bekisting)

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

2,652,200.00 848,704.00
21,000.00 67,200.00
5,565.00 8,904.00
17,325.00 3,530,978.33
26,250.00 76,504.53
1,522.50 511,560.00
 249,595.00 134,781.30
603,000.00 488,430.00
3,622,200.00 507,108.00
157,500.00 441,000.00
21,420.00 342,720.00
Bahan 6,957,890.16

58,000.00 368,300.00
85,000.00 23,375.00
85,000.00 140,250.00
75,000.00 105,000.00
100,000.00 33,300.00
85,000.00 27,030.00
Upah 697,255.00
Jumlah 7,655,145.16
 kg besi + bekisting)

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

2,652,200.00 530,440.00
21,000.00 31,500.00
5,565.00 2,226.00
17,325.00 2,794,427.48
26,250.00 60,545.93
1,522.50 511,560.00
249,595.00 134,781.30
603,000.00 488,430.00
Bahan 4,553,910.70

58,000.00 307,400.00
85,000.00 23,375.00
85,000.00 110,500.00
75,000.00 78,750.00
100,000.00 26,200.00
85,000.00 22,525.00
Upah 568,750.00
Jumlah 5,122,660.70
mpuran spesi 1 PC : 6 PP

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

3,250.00 71,500.00
1,522.50 6,090.00
249,595.00 12,230.16
Bahan 89,820.16

58,000.00 17,400.00
58,000.00 5,800.00
85,000.00 850.00
100,000.00 1,500.00
Upah 25,550.00
Jumlah 115,370.16

Harga Satuan Jumlah Harga

( Rp ) ( Rp )
Harga Satuan Jumlah Harga
( Rp ) ( Rp )

1,522.50 9,500.40
249,595.00 5,990.28
Bahan 15,490.68

85,000.00 1,275.00
58,000.00 17,400.00
100,000.00 1,500.00
85,000.00 12,750.00
Upah 32,925.00
Jumlah 48,415.68
Harga Satuan Jumlah Harga
( Rp ) ( Rp )

1,522.50 4,948.13
Bahan 4,948.13

85,000.00 850.00
58,000.00 11,600.00
100,000.00 1,000.00
85,000.00 8,500.00
Upah 21,950.00
Jumlah 26,898.13

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

2,652,200.00 79,566.00
21,000.00 8,400.00
5,565.00 1,113.00
3,622,200.00 72,444.00
157,500.00 55,125.00
21,420.00 64,260.00
100.00 400.00
Bahan 281,308.00

58,000.00 38,280.00
85,000.00 28,050.00
100,000.00 3,300.00
85,000.00 2,805.00
Upah 72,435.00
Jumlah 353,743.00

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

17,325.00 181,912.50
 26,250.00 3,937.50
Bahan 185,850.00

58,000.00 4,060.00
75,000.00 5,250.00
100,000.00 700.00
85,000.00 340.00
Upah 10,350.00
Jumlah 196,200.00

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

1,522.50 496,335.00
178.28 135,494.43
446.67 459,620.00
40.00 8,600.00
Bahan 1,100,049.43

58,000.00 95,700.00
85,000.00 23,375.00
100,000.00 2,800.00
85,000.00 7,055.00
Upah 128,930.00
Jumlah 1,228,979.43
Harga Satuan Jumlah Harga
( Rp ) ( Rp )

353,743.00 4,421,787.50
19,620.00 2,659,143.86
1,228,979.43 1,228,979.43
Jumlah 8,309,910.79

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

15,750.00 1,575.00
13,125.00 1,312.50
21,000.00 5,460.00
Bahan 8,347.50

58,000.00 1,160.00
85,000.00 212.50
100,000.00 630.00
60,000.00 3,780.00
Upah 5,782.50

29,715.00 594.30
14,070.00 281.40
Alat 875.70
Jumlah 15,005.70

Harga Satuan Jumlah Harga

( Rp ) ( Rp )

13,125.00 13,125.00
Bahan 13,125.00

85,000.00 85,000.00
58,000.00 116,000.00
85,000.00 170,000.00
Upah 371,000.00
Jumlah 384,125.00
645,400,000.00 0.1 550

645,400,000.00 4.583333333
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00

645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
 55

495 49.5
544.5
DAFTAR HARGA SATUAN UPAH TENAGA
PEKERJAAN : LANJUTAN PEMBANGUNAN PAGAR KELILING DAN GAPURA PINTU KELUAR
LOKASI : KEL. RANA LOBA KEC. BORONG MANGGARAI TIMUR
TA : 2018

NO Jenis Upah Satuan

1 Mandor orang-hari
2 Kepala Tukang orang-hari
3 Kepala Listrik orang-hari
4 Tukang Kayu orang-hari
5 Tukang Batu orang-hari
6 Tukang Besi orang-hari
7 Tukang Cat orang-hari
8 Tukang Listrik orang-hari
9 Tukang Aluminium orang-hari
10 Pekerja orang-hari

DAFTAR HARGA SATUAN BAHAN

PEKERJAAN : LANJUTAN PEMBANGUNAN PAGAR KELILING DAN GAPURA PINTU KELUAR
LOKASI : KEL. RANA LOBA KEC. BORONG MANGGARAI TIMUR
TA : 2018

NO Jenis Bahan Satuan

1 Air kerja Liter

2 Batu bataco buah
3 Batu Kali / Gunung 10/15 Cm m³
4 Batu Pecah, 2 - 3 cm m³
5 Besi Beton Polos kg
6 Besi tulangan ulir kg
7 Cat tembok kg
8 Cat Dasar Tembok kg
9 Dolken Kayu Galam, ø (8-10) cm, panjang 4 m batang
10 Font City tebal 20 cm cm
11 Besi Hollow kotak 7 x 7 cm t=0,5 btg
12 Besi Hollow kotak 5 x 5 cm t=0,5 btg
13 Kawat Beton kg
14 Kayu balok kelas II m³
15 Kayu kelas III m³
16 Kuas bh
17 Minyak Bekisting liter
 18 Pasir Urug m³
19 Pasir Beton m³
20 Pasir pasang m³
21 Paku 5 cm - 12 cm kg
22 Playwood 9 mm Lembar
23 Plamir Kg
24 Roll Cat buah
25 Semen PC Kg

DAFTAR HARGA SATUAN ALAT

PEKERJAAN : PEMBANGUNAN GUDANG KANTOR PENGELOLAAN DAN ADMINISTRASI
LOKASI : KEL. RANA LOBA KEC. BORONG MANGGARAI TIMUR
TA : 2,018.00

No Jenis Alat Satuan

1 Genset 5kVa hari

2 Excavator hari
3 Dump Truck 3,5 ton hari
4 Water tank unit
NGUNAN PAGAR KELILING DAN GAPURA PINTU KELUAR

Upah per Hari

( Rp )

Rp 85,000.00
Rp 100,000.00
Rp 100,000.00
Rp 85,000.00
Rp 85,000.00
Rp 75,000.00
Rp 60,000.00
Rp 85,000.00
Rp 85,000.00
Rp 58,000.00

NGUNAN PAGAR KELILING DAN GAPURA PINTU KELUAR

Harga Satuan
( Rp )

Rp 40.00
Rp 3,250.00
Rp 176,440.00
Rp 603,000.00
Rp 17,325.00
Rp 17,325.00
Rp 21,000.00
Rp 13,125.00
Rp 21,420.00
Rp 13,125.00
Rp 264,000.00
Rp 220,000.00
Rp 26,250.00
Rp 3,622,200.00
Rp 2,652,200.00
Rp 14,070.00
Rp 5,565.00
 Rp 181,625.00
Rp 249,595.00
Rp 249,595.00
Rp 21,000.00
Rp 157,500.00
Rp 15,750.00
Rp 29,715.00
Rp 1,522.50

GUDANG KANTOR PENGELOLAAN DAN ADMINISTRASI

Harga Satuan
( Rp )

z
z
z
z
 DAFTAR HARGA SATUAN UPAH DAN B

Satuan
No. Uraian Merek/Type Ukuran Quarry

1 2 3 4 5 6
A UPAH
1 Pekerja HOK 58,000.00
2 Tukang HOK 75,000.00
3 Tukang Gali HOK 75,000.00
4 Tukang Cat HOK 75,000.00
5 Tukang Batu HOK 75,000.00
6 Tukang Batu/Pipa HOK 75,000.00
7 Tukang Besi HOK 75,000.00
8 Tukang Besi/Konstruksi HOK 75,000.00
9 Tukang Kayu HOK 75,000.00
10 Tukang Las HOK 75,000.00
11 Mandor HOK 0.00
12 Kepala Tukang HOK 0.00
13 Mandor Lapangan HOK 85,000.00
14 Operator HOK 85,000.00
15 Pembantu Operator HOK 70,000.00
16 Mekanik HOK 100,000.00
17 Pembantu Mekanik HOK 80,000.00
18 Driver HOK 75,000.00
19 Pembantu Sopir HOK 60,000.00

B BAHAN LOKAL DAN NON LOKAL

No. Uraian Merek/Type Ukuran Satuan Quarry

1 2 3 4 5 6
1 Batu Kali 15/20 M³ 100,000.00
2 Batu Pecah 5/7 M³ 250,000.00
3 Batu Pecah 3/5 M³ 350,000.00
4 Batu Pecah 2/3 M³ 450,000.00
5 Batu Pecah 1/2 M³ 650,000.00
6 Air Liter 100.00
7 Batako Ukuran Besar 10x20x30 Standar Bh 3,000.00
8 Batako Standar Bh 6,553.75
9 Bata merah Standar Bh 2,117.50
10 Pasir Pasangan/beton M³ 126,875.00
11 Pasir Urug 72,500.00
12 Tanah Timbun 55,000.00
13 Tanah Timbun/Liat 72,500.00
14 Timbunan Pilihan M³ 100,000.00
15 Urugan Pilihan M³ 100,000.00
16 Tanah Liat M³ 66,000.00
17 Krikil alam 163,125.00
SATUAN UPAH DAN BAHAN
Ongkos
Harga Harga B.Proyek
Angkut
Retribusi PPN PPH Bhn. Proyek Pembulatan
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10

58,000.00 58,000.00
75,000.00 75,000.00
75,000.00 75,000.00
75,000.00 75,000.00
75,000.00 75,000.00
75,000.00 75,000.00
75,000.00 75,000.00
75,000.00 75,000.00
75,000.00 75,000.00
75,000.00 75,000.00
0.00 0.00
0.00 0.00
85,000.00 85,000.00
85,000.00 85,000.00
70,000.00 70,000.00
100,000.00 100,000.00
80,000.00 80,000.00
75,000.00 75,000.00
60,000.00 60,000.00

Harga Harga B.Proyek

Ongkos
Retribusi PPN PPH Bhn. Proyek Pembulatan
Angkut
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10
25,000.00 94,000.00 9,090.91 1,500.00 229,590.91 229,500.00
62,500.00 97,900.00 22,727.27 3,750.00 436,877.27 436,800.00
87,500.00 97,900.00 31,818.18 5,250.00 572,468.18 572,400.00
### 97,900.00 40,909.09 6,750.00 708,059.09 708,000.00
### 97,900.00 59,090.91 9,750.00 979,240.91 979,200.00
25.00 - 9.09 1.50 135.59 100.00
750.00 - 272.73 45.00 4,067.73 4,000.00
1,638.44 - 595.80 98.31 8,886.29 8,800.00
529.38 - 192.50 31.76 2,871.14 2,800.00
31,718.75 72,400.00 11,534.09 1,903.13 244,430.97 244,400.00
18,125.00 72,400.00 6,590.91 1,087.50 170,703.41 170,700.00
13,750.00 67,200.00 5,000.00 825.00 141,775.00 141,700.00
18,125.00 67,200.00 6,590.91 1,087.50 165,503.41 165,500.00
25,000.00 67,200.00 9,090.91 1,500.00 202,790.91 202,700.00
25,000.00 67,200.00 9,090.91 1,500.00 202,790.91 202,700.00
16,500.00 67,200.00 6,000.00 990.00 156,690.00 156,600.00
40,781.25 58,700.00 14,829.55 2,446.88 279,882.67 279,800.00
B BAHAN LOKAL DAN NON LOKAL

No. Uraian Merek/Type Ukuran Satuan Quarry

1 2 3 4 5 6
B BAHAN LOKAL DAN NON LOKAL

No. Uraian Merek/Type Ukuran Satuan Quarry

1 2 3 4 5 6
Kayu Rimba Campuran
18 Balok Bantal 300 x 6 x 7 cm Btg 30,000.00
M3 2,380,952.38
19 Balok 400 x 6 x 7 cm Btg 35,000.00
M3 2,083,333.33
20 Balok Kusen 300 x 8 x 12 cm Btg 60,000.00
M3 2,083,333.33
21 Balok Kusen 400 x 8 x 12 cm Btg 80,000.00
M3 2,083,333.33
22 Papan Tipis 300 x 25 x 2.5 cm Lbr 30,000.00
M3 1,600,000.00
23 Papan Tulang 300 x 25 x 4 cm Lbr 60,000.00
M3 2,000,000.00
24 Kayu Bulat Lbr 3,000.00

Kayu Nara (Kayu Merah)

25 Balok Kusen 300 x 8 x 12 cm Btg 70,000.00
M3 2,430,555.56
26 Balok Kusen 400 x 8 x 12 cm Btg 90,000.00
M3 2,343,750.00
27 Papan Tipis 300 x 25 x 2.5 cm Lbr 35,000.00
M3 1,866,666.67
28 Papan Tulang 300 x 25 x 4 cm Lbr 70,000.00
M3 2,333,333.33

Kayu Jati
29 Balok Kusen 300 x 8 x 12 cm Btg 150,000.00
M3 5,208,333.33
30 Balok Kusen 200 x 8 x 12 cm Btg 100,000.00
M3 5,208,333.33
31 Balok Kusen 100 x 8 x 12 cm Btg 50,000.00
M3 5,208,333.33
32 Papan Tebal 300 x 25 x 4 cm Lbr 150,000.00
M3 5,000,000.00
33 Papan Tebal 200 x 25 x 4 cm Lbr 100,000.00
M3 5,000,000.00
34 Papan Tebal 100 x 25 x 4 cm Lbr 50,000.00
M3 5,000,000.00

Kayu Ngancar
35 Kosen 300 x 8 x 12 cm Batang 80,000.00
M3 2,800,000.00
36 Papan Tebal 300 x 25 x 4 cm Batang 80,000.00
M3 2,800,000.00
37 Balok Kap 400 x 12 x 8 cm Batang 90,000.00
M3 2,430,000.00

Kayu Lare
38 Kosen 300 x 8 x 12 cm Batang 80,000.00
M3 2,800,000.00
39 Papan Tebal 300 x 25 x 4 cm Batang 80,000.00
M3 2,800,000.00
40 Balok Kap 400 x 12 x 8 cm Batang 90,000.00
M3 2,430,000.00
 Harga Harga B.Proyek
Ongkos
Retribusi PPN PPH Bhn. Proyek Pembulatan
Angkut
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10

Harga Harga B.Proyek

Ongkos
Retribusi PPN PPH Bhn. Proyek Pembulatan
Angkut
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10

- #REF! 450.00 #REF! #REF!

- 67,200.00 35,714.29 2,483,866.67 ###
- #REF! 525.00 #REF! #REF!
- 67,200.00 31,250.00 2,181,783.33 ###
- #REF! 900.00 #REF! #REF!
- 67,200.00 31,250.00 2,181,783.33 ###
- #REF! 1,200.00 #REF! #REF!
- 67,200.00 31,250.00 2,181,783.33 ###
- #REF! 450.00 #REF! #REF!
- 67,200.00 24,000.00 1,691,200.00 ###
- #REF! 900.00 #REF! #REF!
- 67,200.00 30,000.00 2,097,200.00 ###
- #REF! 45.00 #REF! #REF!

- #REF! 1,050.00 #REF! #REF!

- 67,200.00 36,458.33 2,534,213.89 ###
- #REF! 1,350.00 #REF! #REF!
- 67,200.00 35,156.25 2,446,106.25 ###
- #REF! 525.00 #REF! #REF!
- 67,200.00 28,000.00 1,961,866.67 ###
- #REF! 1,050.00 #REF! #REF!
- 67,200.00 35,000.00 2,435,533.33 ###

- #REF! 2,250.00 #REF! #REF!

- 67,200.00 78,125.00 5,353,658.33 ###
- #REF! 1,500.00 #REF! #REF!
- 67,200.00 78,125.00 5,353,658.33 ###
- #REF! 750.00 #REF! #REF!
- 67,200.00 78,125.00 5,353,658.33 ###
- #REF! 2,250.00 #REF! #REF!
- 67,200.00 75,000.00 5,142,200.00 ###
- #REF! 1,500.00 #REF! #REF!
- 67,200.00 75,000.00 5,142,200.00 ###
- #REF! 750.00 #REF! #REF!
- 67,200.00 75,000.00 5,142,200.00 ###

- #REF! 1,200.00 #REF! #REF!

- 67,200.00 42,000.00 2,909,200.00 ###
- #REF! 1,200.00 #REF! #REF!
- 67,200.00 42,000.00 2,909,200.00 ###
- #REF! 1,350.00 #REF! #REF!
- 67,200.00 36,450.00 2,533,650.00 ###

- #REF! 1,200.00 #REF! #REF!

- 67,200.00 42,000.00 2,909,200.00 ###
- #REF! 1,200.00 #REF! #REF!
- 67,200.00 42,000.00 2,909,200.00 ###
- #REF! 1,350.00 #REF! #REF!
- 67,200.00 36,450.00 2,533,650.00 ###
B BAHAN LOKAL DAN NON LOKAL

No. Uraian Merek/Type Ukuran Satuan Quarry

1 2 3 4 5 6

Kayu Maras
41 Kosen 300 x 8 x 12 cm Batang 80,000.00
M3 2,800,000.00
42 Papan Tebal 300 x 25 x 4 cm Batang 80,000.00
M3 2,800,000.00
43 Balok Kap 400 x 12 x 8 cm Batang 90,000.00
M3 2,430,000.00

Kayu Dolken M3 2,530,000.00

44 Balok/Bantal Kayu Kelas III M3 1,200,000.00
45 Papan Tipis Kayu Kelas III M3 1,200,000.00
46 Balok/Bantal Kayu Kelas II M3 2,343,750.00
47 Balok kusen Kayu Kelas II M3 2,604,166.67
48 Papan Tipis Kayu Kelas II M3 2,333,333.33
49 Papan Tulang Kayu Kelas II M3 2,666,666.67
 Harga Harga B.Proyek
Ongkos
Retribusi PPN PPH Bhn. Proyek Pembulatan
Angkut
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10

- #REF! 1,200.00 #REF! #REF!

- 67,200.00 42,000.00 2,909,200.00 ###
- #REF! 1,200.00 #REF! #REF!
- 67,200.00 42,000.00 2,909,200.00 ###
- #REF! 1,350.00 #REF! #REF!
- 67,200.00 36,450.00 2,533,650.00 ###

- 67,200.00 37,950.00 2,635,150.00 ###

- 67,200.00 18,000.00 1,285,200.00 ###
- 67,200.00 18,000.00 1,285,200.00 ###
- 67,200.00 35,156.25 2,446,106.25 ###
- 67,200.00 39,062.50 2,710,429.17 ###
- 67,200.00 35,000.00 2,435,533.33 ###
- 67,200.00 40,000.00 2,773,866.67 ###
B BAHAN LOKAL DAN NON LOKAL

No. Uraian Merek/Type Ukuran Satuan Quarry

1 2 3 4 5 6
II BAHAN LOKAL DAN NON LOKAL

No. Uraian Merek/Type Ukuran Satuan Quarry

1 2 3 4 5 6
1 Asphalt 14,000.00
2 Afdunner/Tinner A 75,000.00
3 Afdunner/Tinner B 40,000.00
4 Amplas 8,250.00
5 Besi Beton 6 mm 16,500.00
6 Besi Beton 8 mm 16,500.00
7 Besi Beton 10 mm 16,500.00
8 Besi Beton 12 mm 16,500.00
9 Besi Beton 16 mm 16,500.00
10 Besi Beton 19 mm 16,500.00
11 Besi Beton 25 mm 16,500.00
12 Besi Beton 32 mm 16,500.00
13 Besi Strip 30,000.00
14 Cat KayuKwalitet Terbaik Emco 76,835.00
15 Cat Tembok Decoplus 18,029.00
16 Cat Tembok Vitex 15,000.00
17 Plamir Tembok 15,000.00
18 Kloset duduk INA 550,000.00
19 Kloset jongkok INA 175,000.00
20 Deak Standar 162,769.00
21 Dumpul 46,948.00
22 Ember Cor 10,000.00
23 Roll Matex 20,000.00
24 Gemuk 30,000.00
25 Grendel Pintu jendela 15,000.00
26 Genteng Semen 35,090.00
27 Gergaji kayu 60,000.00
28 Lem Kayu 25,000.00
29 Gagang + Gergaji besi 66,550.00
30 Hengsel 88 x 55 36,300.00
31 Hengsel 110 x 55 45,980.00
32 Hengsel 140 x 60 62,260.00
33 Kait angin 10,000.00
34 Hendel Jendela 1.00
35 Hammer 10 P 144,000.00
36 Hammer 8 P 117,370.00
37 Hammer 6 P 90,750.00
38 Hammer 4 P 65,000.00
39 Hammer 2 P 45,000.00
40 OverVal 1 10,000.00
41 Globe Besar 30,000.00
42 Globe Sedang 20,000.00
43 Globe Kecil 15,000.00
44 Kawat Beton 27,000.00
45 Kawat Bronjong 2,7 m (diameter Lubang) 1 850,000.00
46 Kunci Laci Kings 19,000.00
47 Kunci Tanam Jangkar 150,000.00
48 Kunci Tanam Union 150,000.00
49 Kunci Yalle 300,000.00
50 Kunci Tanam Anchor 300,000.00
51 Kuas Cat 2 7,500.00
52 Kuas Cat 3 10,000.00
53 Kuas Cat 4 15,000.00
54 Kaca Bening 3 180,000.00
 Harga Harga B.Proyek
Ongkos
Retribusi PPN PPH Bhn. Proyek Pembulatan
Angkut
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10

Harga Harga B.Proyek

Ongkos
Retribusi PPN PPH Bhn. Proyek Pembulatan
Angkut
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10
1,272.73 210.00 15,482.73 15,400.00
6,818.18 1,125.00 82,943.18 82,900.00
3,636.36 600.00 44,236.36 44,200.00
750.00 123.75 9,123.75 9,100.00
1,500.00 247.50 18,247.50 18,200.00
1,500.00 247.50 18,247.50 18,200.00
1,500.00 247.50 18,247.50 18,200.00
1,500.00 247.50 18,247.50 18,200.00
1,500.00 247.50 18,247.50 18,200.00
1,500.00 247.50 18,247.50 18,200.00
1,500.00 247.50 18,247.50 18,200.00
1,500.00 247.50 18,247.50 18,200.00
2,727.27 450.00 33,177.27 33,100.00
6,985.00 1,152.53 84,972.53 84,900.00
1,639.00 270.44 19,938.44 19,900.00
1,363.64 225.00 16,588.64 16,500.00

50,000.00 8,250.00 608,250.00 608,200.00

15,909.09 2,625.00 193,534.09 193,500.00
14,797.18 2,441.54 180,007.72 180,000.00
4,268.00 704.22 51,920.22 51,900.00
909.09 150.00 11,059.09 11,000.00
1,818.18 300.00 22,118.18 22,100.00
2,727.27 450.00 33,177.27 33,100.00
1,363.64 225.00 16,588.64 16,500.00
3,190.00 526.35 38,806.35 38,800.00
5,454.55 900.00 66,354.55 66,300.00
2,272.73 375.00 27,647.73 27,600.00
6,050.00 998.25 73,598.25 73,500.00
3,300.00 544.50 40,144.50 40,100.00
4,180.00 689.70 50,849.70 50,800.00
5,660.00 933.90 68,853.90 68,800.00
909.09 150.00 11,059.09 11,000.00
0.09 0.02 1.11 0.00
13,090.91 2,160.00 159,250.91 159,200.00
10,670.00 1,760.55 129,800.55 129,800.00
8,250.00 1,361.25 100,361.25 100,300.00
5,909.09 975.00 71,884.09 71,800.00
4,090.91 675.00 49,765.91 49,700.00
909.09 150.00 11,059.09 11,000.00
2,727.27 450.00 33,177.27 33,100.00
1,818.18 300.00 22,118.18 22,100.00
1,363.64 225.00 16,588.64 16,500.00
2,454.55 405.00 29,859.55 29,800.00
77,272.73 12,750.00 940,022.73 940,000.00
1,727.27 285.00 21,012.27 21,000.00
13,636.36 2,250.00 165,886.36 165,800.00
13,636.36 2,250.00 165,886.36 165,800.00
27,272.73 4,500.00 331,772.73 331,700.00
27,272.73 4,500.00 331,772.73 331,700.00
681.82 112.50 8,294.32 8,200.00
909.09 150.00 11,059.09 11,000.00
1,363.64 225.00 16,588.64 16,500.00
16,363.64 2,700.00 199,063.64 199,000.00
 B BAHAN LOKAL DAN NON LOKAL

No. Uraian Merek/Type Ukuran Satuan Quarry

1 2 3 4 5 6
55 Kaca Bening 5 250,000.00
56 Kaca Riben 3 230,000.00
57 Kaca Riben 5 275,000.00
58 Kaca S 3 75,000.00
59 Kaca S 5 150,000.00
60 Linggis 73,000.00
61 Menie 30,000.00
62 Minyak Tanah Industri
63 Minyak Tanah Premium Industri
64 Minyak Bekesting 6,000.00
65 Minyak Tanah Diesel Industri
66 Teac Oli 85,000.00
67 Paku 2 cm 20,000.00
68 Paku 3 cm 20,000.00
69 Paku 4 cm 20,000.00
70 Paku 5 cm 20,000.00
71 Paku 10-15 cm 20,000.00
72 Rangka nakao+trali 284,000.00
73 Pigwel/Ganco 80,000.00
74 Pahat Kayu 1.2 25,000.00
75 Pahat Kayu 1.0 25,000.00
76 Pahat Kayu 1.5 30,000.00
77 Pahat Kayu 2 35,000.00
78 Pahat Besi 35,000.00
79 Semen Kupang 40 kg 58,000.00
80 Semen Tonasa 40 Kg 58,000.00
81 Semen Tiga Roda 40 Kg 58,000.00
82 Semen Warna 15,000.00
83 Kapur 66,000.00
84 Triplek 120 cm x 240 cm x 2 mm Lbr 54,000.00
85 Triplek 120 cm x 240 cm x 3 mm Lbr 60,000.00
86 Triplek 120 cm x 240 cm x 6 mm Lbr 85,000.00
87 Triplek 120 cm x 240 cm x 9 mm Lbr 125,000.00
88 Teakwood Lbr 50,000.00
89 Playwood tebal 9 mm Lbr 106,353.09
90 Togel Mojai 86,000.00
91 Togel Porselin 11 x 11 cm 120,000.00
92 Togel Porselin 15 x 15 cm 110,000.00
93 Togel Porselin 20 x 20 cm 85,000.00
94 Togel Porselin 30 x 30 cm 85,000.00
95 Wastafell KIA 605,000.00
96 Seng Gelombang BJLS 0.20 Lbr 48,000.00
97 Seng Gelombang BJLS 0.30 80,000.00
98 Zeng Plat 0.30 (lembar 30 x 100 cm) Lbr 10,000.00
99 Zeng Plat 0.30 (lembar 40 x 100 cm) 13,000.00
100 Zeng Plat 0.30 (lembar 50 x 100 cm) 15,000.00
101 Zeng Plat 0.30 (lembar 60 x 100 cm) 20,000.00
102 Zeng Plat 0.30 (lembar 70 x 100 cm) 25,000.00
103 Zeng Plat 0.30 (lembar 90 x 100 cm) 40,000.00
104 Paku Zink 20,000.00

D. PIPA GIP (TT) SNI 07-0039-1987/BS 1387:1985

105 Pipa GIP 0.5"(2.42) 1 Btg 435,528.00
106 Pipa GIP 0.75"(2.65) 1 Btg 549,792.00
107 Pipa GIP 0 1.0"(3.25) 1 Btg 867,330.00
108 Pipa GIP 0 1.5"(3.25) 1 Btg 1,110,486.00
109 Pipa GIP ukuran 0 2.0"(3.65) 1 Btg 1,301,616.00
110 Pipa GIP ukuran 0 3.0"(4.05) 1 Btg 1,811,802.00
111 Pipa GIP ukuran 0 4.0(4.50) 1 Btg 2,286,108.00
 Harga Harga B.Proyek
Ongkos
Retribusi PPN PPH Bhn. Proyek Pembulatan
Angkut
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10
22,727.27 3,750.00 276,477.27 276,400.00
20,909.09 3,450.00 254,359.09 254,300.00
25,000.00 4,125.00 304,125.00 304,100.00
6,818.18 1,125.00 82,943.18 82,900.00
13,636.36 2,250.00 165,886.36 165,800.00
6,636.36 1,095.00 80,731.36 80,700.00
2,727.27 450.00 33,177.27 33,100.00
0.00 - 0.00 0.00
0.00 - 0.00 0.00
545.45 90.00 6,635.45 6,600.00
0.00 - 0.00 0.00
7,727.27 1,275.00 94,002.27 94,000.00
1,818.18 300.00 22,118.18 22,100.00
1,818.18 300.00 22,118.18 22,100.00
1,818.18 300.00 22,118.18 22,100.00
1,818.18 300.00 22,118.18 22,100.00
1,818.18 300.00 22,118.18 22,100.00
25,818.18 4,260.00 314,078.18 314,000.00
7,272.73 1,200.00 88,472.73 88,400.00
2,272.73 375.00 27,647.73 27,600.00
2,272.73 375.00 27,647.73 27,600.00
2,727.27 450.00 33177.272727 33100
3,181.82 525.00 38706.818182 38700
3,181.82 525.00 38706.818182 38700
5,272.73 870.00 64142.727273 64100
5,272.73 870.00 64142.727273 64100
5,272.73 870.00 64142.727273 64100
1,363.64 225.00 16588.636364 16500
6,000.00 990.00 72990 72900
4,909.09 810.00 59719.090909 59700
5,454.55 900.00 66354.545455 66300
7,727.27 1,275.00 94,002.27 94,000.00
11,363.64 1,875.00 138,238.64 138,200.00
4,545.45 750.00 55,295.45 55,200.00
9,668.46 1,595.30 117,616.85 117,600.00
7,818.18 1,290.00 95,108.18 95,100.00
10,909.09 1,800.00 132,709.09 132,700.00
10,000.00 1,650.00 121,650.00 121,600.00
7,727.27 1,275.00 94,002.27 94,000.00
7,727.27 1,275.00 94,002.27 94,000.00
55,000.00 9,075.00 669,075.00 669,000.00
4,363.64 720.00 53,083.64 53,000.00
7,272.73 1,200.00 88,472.73 88,400.00
909.09 150.00 11,059.09 11,000.00
1,181.82 195.00 14,376.82 14,300.00
1,363.64 225.00 16,588.64 16,500.00
1,818.18 300.00 22,118.18 22,100.00
2,272.73 375.00 27,647.73 27,600.00
3,636.36 600.00 44,236.36 44,200.00
1,818.18 300.00 22,118.18 22,100.00

39,593.45 6,532.92 481,654.37 481,600.00

49,981.09 8,246.88 608,019.97 608,000.00
78,848.18 13,009.95 959,188.13 959,100.00
100,953.27 16,657.29 1,228,096.56 ###
118,328.73 19,524.24 1,439,468.97 ###
164,709.27 27,177.03 2,003,688.30 ###
207,828.00 34,291.62 2,528,227.62 ###
 B BAHAN LOKAL DAN NON LOKAL

No. Uraian Merek/Type Ukuran Satuan Quarry

1 2 3 4 5 6
112 Pipa GIP 0 6.0"(4.85) 1 Btg 3,020,958.00
113 Bog GIP 0 3.0"(4.05) 1 Btg 116,431.00
114 Socet GIP 0 3.0"(4.05) 1 Btg 116,431.00

D. PIPA PVC MASPION (TT) SNI 07-0039-1987/BS 1387:1985

113 Pipa PVC 1/2 Dim S-8 Mof 1 Btg 621,000.00
114 Pipa PVC 3/4 Dim S-8 Mof 1 Btg 79,350.00
115 Pipa PVC 1 Dim S-10 Mof 1 Btg 87,998.00
116 Pipa PVC 1 1/4 Dim S-10 Mof 1 Btg 130,411.00
117 Pipa PVC 1 1/5 Dim S-10 Mof 1 Btg 214,314.00
118 Pipa PVC 2 Dim S-10 (RR) 1 Btg 351,660.00
119 Pipa PVC 2 1/2 Dim S-10 (RR) 1 Btg 493.63
120 Pipa PVC 3 Dim S-10 (RR) 1 Btg 692,147.00
121 Pipa PVC 4 Dim S-10 (RR) 1 Btg 1,034,107.00
122 Pipa PVC 6 Dim S-10 (RR) 1 Btg 2,179,924.00
123 Pipa PVC 8 Dim S-10 (RR) 1 Btg 3,501,571.00
 Harga Harga B.Proyek
Ongkos
Retribusi PPN PPH Bhn. Proyek Pembulatan
Angkut
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10
274,632.55 45,314.37 3,340,904.92 ###
10,584.64 1,746.47 128,762.10 128,700.00
10,584.64 1,746.47 128,762.10 128,700.00

56,454.55 9,315.00 686,769.55 686,700.00

7,213.64 1,190.25 87,753.89 87,700.00
7,999.82 1,319.97 97,317.79 97,300.00
11,855.55 1,956.17 144,222.71 144,200.00
19,483.09 3,214.71 237,011.80 237,000.00
31,969.09 5,274.90 388,903.99 388,900.00
44.88 7.40 545.91 500.00
62,922.45 10,382.21 765,451.66 765,400.00
94,009.73 15,511.61 1,143,628.33 ###
198,174.91 32,698.86 2,410,797.77 ###
318,324.64 52,523.57 3,872,419.20 ###
 B BAHAN LOKAL DAN NON LOKAL

No. Uraian Merek/Type Ukuran Satuan Quarry

1 2 3 4 5 6

D. PIPA CLASS MEDIUM SIO-SNI

124 Pipa GIP 1/2 inci (15) 1 Btg 321,345.00
125 Pipa GIP 4/4 inci (20) 1 Btg 430,307.00
126 Pipa GIP 1 inci (25) 1 Btg 491,422.00
127 Pipa GIP 1 1/4 inci (32) 1 Btg 628,680.00
128 Pipa GIP 1 1/2 inci (40) 1 Btg 706,492.00
129 Pipa GIP 2 inci (50) 1 Btg 912,212.00
130 Pipa GIP 2 1/2 inci (65) 1 Btg 986,184.00
131 Pipa GIP 3 inci (80) 1 Btg 1,953,666.00
132 Pipa GIP 4 inci (100) 1 Btg 2,448,094.00
133 Pipa GIP 5 inci (125) 1 Btg 3,035,696.00
134 Pipa GIP 6 inci (150) 1 Btg 3,646,175.00
135 Pipa GIP 8 inci (200) 1 Btg 8,774,632.00

D. PIPA CLASS MEDIUM SIO-SNI

136 Pipa PVC 1/2 Dim Mof 1 Btg 88,499.00
137 Pipa PVC 3/4 Dim Mof 1 Btg 107,201.00
138 Pipa PVC 1 Dim Mof 1 Btg 134,920.00
139 Pipa PVC 1 1/4 Dim Mof 1 Btg 191,526.00
140 Pipa PVC 1 1/5 Dim Mof 1 Btg 249,802.00
141 Pipa PVC 2 Dim Ruber Ring (R 1 Btg 401,921.00
142 Pipa PVC 2 1/2 Dim (RR) 1 Btg 515,133.00
143 Pipa PVC 3 Dim (RR) 1 Btg 718,014.00
144 Pipa PVC 4 Dim (RR) 1 Btg 1,042,289.00
145 Pipa PVC 6 Dim (RR) 1 Btg 1,873,557.00
146 Pipa PVC 8 Dim (RR) 1 Btg 2,794,500.00
 Harga Harga B.Proyek
Ongkos
Retribusi PPN PPH Bhn. Proyek Pembulatan
Angkut
25% 10/110 0.02 (RP)
7 8 9 10.00 11 10
0.00 0.00 0.00
0.00 0.00 0.00
29,213.18 4,820.18 355,378.36 355,300.00
39,118.82 6,454.61 475,880.42 475,800.00
44,674.73 7,371.33 543,468.06 543,400.00
57,152.73 9,430.20 695,262.93 695,200.00
64,226.55 10,597.38 781,315.93 781,300.00
82,928.36 13,683.18 1,008,823.54 ###
89,653.09 14,792.76 1,090,629.85 ###
177,606.00 29,304.99 2,160,576.99 ###
222,554.00 36,721.41 2,707,369.41 ###
275,972.36 45,535.44 3,357,203.80 ###
331,470.45 54,692.63 4,032,338.08 ###
797,693.82 131,619.48 9,703,945.30 ###
0.00 0.00 0.00
0.00 0.00 0.00
8,045.36 1,327.49 97,871.85 97,800.00
9,745.55 1,608.02 118,554.56 118,500.00
12,265.45 2,023.80 149,209.25 149,200.00
17,411.45 2,872.89 211,810.34 211,800.00
22,709.27 3,747.03 276,258.30 276,200.00
36,538.27 6,028.82 444,488.09 444,400.00
46,830.27 7,727.00 569,690.27 569,600.00
65,274.00 10,770.21 794,058.21 794,000.00
94,753.55 15,634.34 1,152,676.88 ###
170,323.36 28,103.36 2,071,983.72 ###
254,045.45 41,917.50 3,090,462.95 ###
No Nama Pekerjaan Kuantitas
1 Galian Tanah Pondasi 2
2

2 Urugan pasir bawah pondasi

3 Aanstamping

4 Pondasi batu kali

8 Sloof 15/25

9 Pek. Kolom Struktur Beton Bertulang 30 / 30 2.00

8 Pek. Ring Balok Beton Bertulang 15/20, 2

2
2
2
2

Pek. Plat Beton, tebal = 7 cm K-175 2

Pekerjaan Dinding ad. 1 : 4

2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00

18 Plesteran
Panjang Lebar Tinggi Luas Volume
8.40 0.9 0.60 9.072
1.40 1.4 1.01 3.959

8.40 0.9 0.05 0.378

8.40 0.9 0.15 1.134

8.40 0.21 1.764

8.40 0.15 0.20 0.252

0.50 0.5 8.13 4.065

5.40 0.15 0.20 0.324

3.40 0.15 0.20 0.204
5.40 0.15 0.15 0.243
3.40 0.15 0.15 0.153
13.60 0.15 0.15 0.612

8.40 0.20 3.360

0.10 9.00 0.900

5.40 1.90 20.520

3.40 1.90 12.920
5.40 0.75 8.100
3.40 0.75 5.100
3.40 1.95 13.260
3.40 0.75 5.100
3.40 0.35 2.380
3.40 0.15 1.020

136.80
Volume RAB Satuan Gambar Skets Keterangan
13.03 m 3
T1 Besar
FOOT PLAT Kecil

0.38 m3

1.13 m3

1.76 m3

0.25 m3

4.07 m3

1.54 m3

4.260 m3 1

68.400 M2

136.800 m2
 645,400,000.00 550,000,000.00 (95,400,000.00)
645,400,000.00
645,400,000.00
75,000.00 645,400,000.00 153
645,400,000.00 4,218,300.65
645,400,000.00
645,400,000.00
645,400,000.00
1,000,000.00 645,400,000.00
210,000.00 645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
200,000.00 645,400,000.00
9,000,000.00 645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
125,000,000.00
29.6327858692

4 6 24
No Nama Pekerjaan Kuantitas
1 Galian Tanah Pondasi

2 Urugan pasir bawah pondasi

3 Aanstamping

4 Pondasi batu kali

8 Sloof 15/25

9 Pek. Kolom Struktur Beton Bertulang 30 / 30 33.00

8 Pek. Ring Balok Beton Bertulang 15/20,

Pekerjaan Dinding ad. 1 : 4 32.00

18 Plesteran
Panjang Lebar Tinggi Luas Volume
96.00 1.2 0.80 92.160

96.00 1.2 0.05 5.760

96.00 1.2 0.15 17.280

96.00 1.05 100.800

-

96.00 0.15 0.20 2.880

2.00 0.2 0.20 2.640

96.00 0.15 0.20 2.880

2.80 2.10 188.160

376.32
Volume RAB Satuan Gambar Skets Keterangan
92.16 m 3
Besar
Kecil

5.76 m3

17.28 m3

100.80 m3

2.88 m3

2.64 m3

2.88 m3

188.160

376.320 m2
 645,400,000.00 550,000,000.00 (95,400,000.00)
645,400,000.00
645,400,000.00
75,000.00 645,400,000.00 153
645,400,000.00 4,218,300.65
645,400,000.00
645,400,000.00
645,400,000.00
1,000,000.00 645,400,000.00
1,050,000.00 645,400,000.00
645,400,000.00 32.00
645,400,000.00
645,400,000.00
645,400,000.00 3
645,400,000.00
645,400,000.00
645,400,000.00 66.6666666667
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
125,000,000.00
29.6327858692

4 6 24

32

96
No Nama Pekerjaan Kuantitas
1 Galian Tanah Pondasi

2 Urugan pasir bawah pondasi

3 Aanstamping

4 Pondasi batu kali

8 Sloof 15/25

9 Pek. Kolom Struktur Beton Bertulang 30 / 30 14.00

8 Pek. Ring Balok Beton Bertulang 15/20,

Pekerjaan Dinding ad. 1 : 4 13.00

18 Plesteran
14.00

Holo kotak 7 cm 22.00

Holo kotak 5 cm 31.00

Panjang Lebar Tinggi Luas Volume
39.00 1.2 0.92 43.056

39.00 1.2 0.05 2.340

39.00 1.2 0.15 7.020

39.00 1.93 75.388

-

39.00 0.2 0.40 3.120

2.00 0.3 0.30 2.520

39.00 0.15 0.20 1.170

2.70 0.45 15.795

31.59
1.20 16.800
39.00 1.00 39.000

6.37 140.140

12.80 396.800
Volume RAB Satuan Gambar Skets Keterangan
43.06 m 3
Horisontal Besar
Foot Plat Kecil

2.34 m3

7.02 m3

75.39 m3 P. Utama
P. tangga

3.12 m3

2.52 m3

1.17 m3

15.795

87.390 m2 kolom
slof

140.140 m'

396.800 m'
 645,400,000.00 550,000,000.00 (95,400,000.00)
645,400,000.00
645,400,000.00
75,000.00 645,400,000.00 153
645,400,000.00 4,218,300.65
645,400,000.00
645,400,000.00
645,400,000.00
1,000,000.00 645,400,000.00
1,933,027.00 645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00

645,400,000.00
645,400,000.00
645,400,000.00
645,400,000.00
#REF!
#REF!
645,400,000.00
#REF!
#REF!

645,400,000.00
66,037.00 #REF! 1,000.00 66.04
125,000,000.00
29.6327858692

4 6 24
Item Pekerjaan Pek. Sloof Beton Bertulang 20/40 ok

DIMENSI Jumlah
URAIAN/SKETSA a b c d
(m) (m) (m) (m) (buah)
Tipe I
Detail beton : lebar beton (m): 1.00 1.20 0.20 0.07 0.07 8.00
p (m) : 1.20 Dia. (mm) 12
l (m) : 0.20 Jarak (cm) 15 Volume beton ( m3 ) 0.24
sengkang j (m) : 0.15 Jumlah tul./m 8 Berat Besi 12 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 80.65

Tipe II
Detail beton : 1.20 0.20 0.07 0.07 8.00
p (m) : 1.20 Dia. (mm) 12
l (m) : 0.20 Jarak (cm) 15 Volume beton ( m3 ) 0.24
sengkang j (m) : 0.15 Jumlah tul./m 8 Berat Besi 12 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 80.65

161.29
TOTAL VOLUME ( kg )

Item Pekerjaan Pek. Sloof Beton Bertulang 20/40 ok

DIMENSI Jumlah
URAIAN/SKETSA a b c d
(m) (m) (m) (m) (buah)
Tipe I
Detail beton : Panjang beton perbandingan (m): 1.00 0.20 0.40 0.05 0.05 6.67
p (m) : 0.20 Dia. Sengkang (mm) 8
l (m) : 0.40 Jarak sengkang (cm) 15 Volume beton ( m3 ) 0.08
j (m) : 0.15 Jumlah Seng./m 7 Berat Besi 8 mm ( kg ) 0.39
Berat Total Besi per m3 ( kg ) 42.32
 Tipe II
1.00 0.07 0.07 6.00
Dia. Tul.(mm) 12
n (bh) : 6.00 Volume beton ( m3 ) 0.08
Berat Besi 12 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 75.65

117.97
TOTAL VOLUME ( kg )

Item Pekerjaan Pek. Sloof Beton Bertulang 15/20 ok

DIMENSI Jumlah
URAIAN/SKETSA a b c d
(m) (m) (m) (m) (buah)
Tipe I
Detail beton : Panjang beton perbandingan (m): 1.00 0.15 0.20 0.05 0.05 6.67
p (m) : 0.15 Dia. Sengkang (mm) 8
l (m) : 0.20 Jarak sengkang (cm) 15 Volume beton ( m3 ) 0.03
 j (m) : 0.15 Jumlah Seng./m 7 Berat Besi 8 mm ( kg ) 0.39
Berat Total Besi per m3 ( kg ) 69.32

Tipe II
1.00 0.07 0.07 6.00
Dia. Tul.(mm) 12
n (bh) : 6.00 Volume beton ( m3 ) 0.03
Berat Besi 12 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 201.74

271.05
TOTAL VOLUME ( kg )

Item Pekerjaan 0 ok

DIMENSI Jumlah
URAIAN/SKETSA a b c d
(m) (m) (m) (m) (buah)
Tipe I
 Detail beton : Panjang beton perbandingan (m): 1.00 0.20 0.40 0.05 0.05 6.67
p (m) : 0.20 Dia. Sengkang (mm) 8
l (m) : 0.40 Jarak sengkang (cm) 15 Volume beton ( m3 ) 0.08
j (m) : 0.15 Jumlah Seng./m 7 Berat Besi 8 mm ( kg ) 0.39
Berat Total Besi per m3 ( kg ) 42.32

Tipe II
1.00 0.07 0.07 6.00
Dia. Tul.(mm) 12
n (bh) : 6.00 Volume beton ( m3 ) 0.08
Berat Besi 12 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 75.65

117.97
TOTAL VOLUME ( kg )

Item Pekerjaan Err:509 ok

DIMENSI Jumlah
URAIAN/SKETSA a b c d
(m) (m) (m) (m) (buah)
Tipe I
Detail beton : Panjang beton perbandingan (m): 1.00 0.15 0.15 0.05 0.05 6.67
p (m) : 0.15 Dia. Sengkang (mm) 8
l (m) : 0.15 Jarak sengkang (cm) 15 Volume beton ( m3 ) 0.02
j (m) : 0.15 Jumlah Seng./m 7 Berat Besi 8 mm ( kg ) 0.39
Berat Total Besi per m3 ( kg ) 80.81

Tipe II
1.00 0.07 0.07 4.00
 Dia. Tul.(mm) 12
n (bh) : 4.00 Volume beton ( m3 ) 0.02
Berat Besi 12 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 179.32

260.13
TOTAL VOLUME ( kg )
 Perhitungan Volume Pekerjaan

Item Pekerjaan Pek. Kolom Struktur Beton Bertulang 30 / 30

DIMENSI Jumlah
URAIAN/SKETSA a b c d
(m) (m) (m) (m) (buah)
Tipe I
Detail beton : Panjang beton perbandingan (m): 1.00 0.30 0.30 0.05 0.05 6.67
p (m) : 0.30 Dia. Sengkang (mm) 8
l (m) : 0.30 Jarak sengkang (cm) 15 Volume beton ( m3 ) 0.09
j (m) : 0.15 Jumlah Seng./m 7 Berat Besi 8 mm ( kg ) 0.39
Berat Total Besi per m3 ( kg ) 37.62

1 Tipe II
0.30 1.00 0.07 0.07 6.00
0.30 Dia. Tul.(mm) 12
n (bh) : 6.00 Volume beton ( m3 ) 0.09
Berat Besi 12 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 67.25

1.00 0.10 0.10 4.00

16
4 Volume beton ( m3 ) 0.09
Berat Besi 12 mm ( kg ) 1.57
Berat Total Besi per m3 ( kg ) 83.04

187.91
TOTAL VOLUME ( kg )
Item Pekerjaan Pek. Kolom Struktur Beton Bertulang 20 / 20

DIMENSI Jumlah
URAIAN/SKETSA a b c d
 URAIAN/SKETSA
(m) (m) (m) (m) (buah)
Tipe I
Detail beton : Panjang beton perbandingan (m): 1.00 0.20 0.20 0.05 0.05 6.67
p (m) : 0.20 Dia. Sengkang (mm) 8
l (m) : 0.20 Jarak sengkang (cm) 15 Volume beton ( m3 ) 0.04
j (m) : 0.15 Jumlah Seng./m 7 Berat Besi 8 mm ( kg ) 0.39
Berat Total Besi per m3 ( kg ) 58.52

1 Tipe II
0.20 1.00 0.07 0.07 4.00
0.20 Dia. Tul.(mm) 12
n (bh) : 4.00 Volume beton ( m3 ) 0.04
Berat Besi 12 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 100.87

1.00 0.10 0.10 4.00

16
4 Volume beton ( m3 ) 0.04
Berat Besi 12 mm ( kg ) 1.57
Berat Total Besi per m3 ( kg ) 186.84

346.23
TOTAL VOLUME ( kg )
Item Pekerjaan Pek. Kolom Struktur Beton Bertulang 50 / 50

DIMENSI Jumlah
URAIAN/SKETSA a b c d
(m) (m) (m) (m) (buah)
Tipe I
Detail beton : Panjang beton perbandingan (m): 1.00 0.50 0.50 0.05 0.05 6.67
p (m) : 0.50 Dia. Sengkang (mm) 8
l (m) : 0.50 Jarak sengkang (cm) 15 Volume beton ( m3 ) 0.25
j (m) : 0.15 Jumlah Seng./m 7 Berat Besi 8 mm ( kg ) 0.39
 Berat Total Besi per m3 ( kg ) 21.90

1 Tipe II
0.50 1.00 0.07 0.07 6.00
0.50 Dia. Tul.(mm) 12
n (bh) : 6.00 Volume beton ( m3 ) 0.25
Berat Besi 12 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 24.21

1.00 0.10 0.10 4.00

16
4 Volume beton ( m3 ) 0.25
Berat Besi 12 mm ( kg ) 1.57
Berat Total Besi per m3 ( kg ) 29.90

76.01
TOTAL VOLUME ( kg )
 Perhitungan Volume Pekerjaan

Item Pekerjaan : Volume Besi Beton Kolom (15/15) per m3 PRAKTIS

ok

DIMENSI Jumlah
URAIAN/SKETSA a b c d
(m) (m) (m) (m) (buah)
Tipe I
Detail beton : Panjang beton perbandingan (m): 1.00 0.15 0.20 0.05 0.05 6.67
p (m) : 0.15 Dia. Sengkang (mm) 8
l (m) : 0.20 Jarak sengkang (cm) 15 Volume beton ( m3 ) 0.03
j (m) : 0.15 Jumlah Seng./m 7 Berat Besi 8 mm ( kg ) 0.39
Berat Total Besi per m3 ( kg ) 69.32

Tipe II
1.00 0.07 0.07 4.00
Dia. Tul.(mm) 12
n (bh) : 4.00 Volume beton ( m3 ) 0.03
Berat Besi 10 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 134.49
 203.81
TOTAL VOLUME ( kg )
 : Volume Besi Beton Kolom (15/15) per m3 PRAKTIS
ok

Item Pekerjaan : Volume Besi Beton Kolom (15/15) per m3 PRAKTIS

ok

DIMENSI Jumlah
URAIAN/SKETSA a b c d
(m) (m) (m) (m) (buah)
Tipe I
Detail beton : Panjang beton perbandingan (m): 1.00 0.12 0.12 0.05 0.05 6.67
p (m) : 0.12 Dia. Sengkang (mm) 8
l (m) : 0.12 Jarak sengkang (cm) 15 Volume beton ( m3 ) 0.01
j (m) : 0.15 Jumlah Seng./m 7 Berat Besi 8 mm ( kg ) 0.39
Berat Total Besi per m3 ( kg ) 104.50

Tipe II
1.00 0.07 0.07 4.00
Dia. Tul.(mm) 12
n (bh) : 4.00 Volume beton ( m3 ) 0.01
Berat Besi 10 mm ( kg ) 0.88
Berat Total Besi per m3 ( kg ) 280.19

384.69
TOTAL VOLUME ( kg )
 Err:509 161
Pek. Sloof Beton Bertulang 20/40 117.973
Pek. Sloof Beton Bertulang 15/20 271.054
Err:509 260.133
Pek. Kolom Struktur Beton Bertulang 30 / 30 187.907
Pek. Kolom Struktur Beton Bertulang 20 / 20 346.232
Pek. Kolom Struktur Beton Bertulang 50 / 50 76.006
Pek. Ring Balok Beton Bertulang 15/20, 203.808
203.808
Err:509 384.688
Err:509

Panjang

(m)

2.74

2.74
Panjang

(m)

1.30
 1.14

124

Panjang

(m)

0.80
 1.14

285

Panjang

(m)
 1.30

1.14

124

Panjang

(m)

0.70

1.14
Panjang

(m)

1.30

1.14

1.19

Panjang
 (m)

0.90

1.14

1.19

Panjang

(m)

2.10
1.14

1.19
Panjang

(m)

0.80

1.14
Panjang

(m)

0.58

1.14
No Jenis Barang Satuan Harga Satuan
RETRIBUSI Gal. C
0.25 (Rp)

1 Batu bataco 3,000.00 -

Batu Kali / Gunung 10/15 Cm 108,750.00 27,187.50
Batu Pecah, 2 - 3 cm 450,000.00 112,500.00
Err:509 6,000,000.00 -
Err:509 6,000,000.00 -
Kayu balok kelas II 3,500,000.00 -
Kayu kelas III 2,530,000.00 -
Pasir Urug 72,500.00 18,125.00
Pasir Beton 126,875.00 31,718.75
Pasir pasang 126,875.00 31,718.75
Err:509 Err:509 Err:509
 KETERANGAN
HARGA BAHAN HARGA
ONGKOS ANGKUT JASA (J) 0.10 PROYEK PEMBUATAN

250.00 3,250.00 3,250.0000

40,500.00 176,437.50 176,440.0000
40,500.00 603,000.00 603,000.0000
122,200.00 6,122,200.00 6,122,200.0000
122,200.00 6,122,200.00 6,122,200.0000
122,200.00 3,622,200.00 3,622,200.0000
122,200.00 2,652,200.00 2,652,200.0000
91,000.00 181,625.00 181,625.0000
91,000.00 249,593.75 249,595.0000
91,000.00 249,593.75 249,595.0000
91,000.00 Err:509 Err:509
-
-
-
-
-
-
-
645,400,000.00
 ANALISA BIAYA ANGKUT BAHAN DASAR
(Dari Quary Ke Lokasi Pekerjaan)

4 BATU /M³

- Harga Batu Pecah di Tempat

- Ongkos Angkut ke Lokasi
Ongkos Bongkar Muat
- Pajak Galian Gol. C

Analisa Angkutan
a - Jarak Angkut L= 1.65 x 2.00 L
b - Kecepatan Rata-rata = V (bermuatan=15 km/jam, kosong=20 km/jam)
c - Lamanya waktu muat/bongkar
d - Waktu per trip = 3.30 / 17.50 +
e - Jumlah trip per hari = 7.00 / 1.19
f - Kapasitas angkut per trip
g - Biaya transport truck per hari -
h - Produksi per hari = 5.89 x 3.00 M³
i - Ongkos angkut = 600,000.00 / 17.67

- Analisa Bongkar Muat dengan 2.00 org Pekerja x

17.67
 ANALISA BIAYA ANGKUT BAHAN DASAR
(Dari Quary Ke Lokasi Pekerjaan)

13 KAYU / M³

- Harga Balok di Tempat

- Ongkos Angkut ke Lokasi
Ongkos Bongkar Muat

Analisa Angkutan
a - Jarak Angkut L= 20.00 x 2.00 L
b - Kecepatan Rata-rata = V (bermuatan=15 km/jam, kosong=20 km/jam)
c - Lamanya waktu muat/bongkar
d - Waktu per trip = 40.00 / 17.50
e - Jumlah trip per hari = 7.00 / 3.59
f - Kapasitas angkut per trip
g - Biaya transport truck per hari -
h - Produksi per hari = 1.95 x 3.00 M³
i - Ongkos angkut = 600,000.00 / 5.86

- Analisa Bongkar Muat dengan 2.00 org Pekerja x

5.86

ANALISA BIAYA ANGKUT BAHAN DASAR

(Dari Quary Ke Lokasi Pekerjaan)
13 Pasir / M³

- Harga Balok di Tempat

- Ongkos Angkut ke Lokasi
Ongkos Bongkar Muat

Analisa Angkutan
a - Jarak Angkut L= 12.00 x 2.00 L
b - Kecepatan Rata-rata = V (bermuatan=15 km/jam, kosong=20 km/jam)
c - Lamanya waktu muat/bongkar
d - Waktu per trip = 24.00 / 17.50
e - Jumlah trip per hari = 7.00 / 2.67
f - Kapasitas angkut per trip
g - Biaya transport truck per hari -
h - Produksi per hari = 2.62 x 3.00 M³
i - Ongkos angkut = 600,000.00 / 7.86

- Analisa Bongkar Muat dengan 2.00 org Pekerja x

7.86
SA BIAYA ANGKUT BAHAN DASAR
ari Quary Ke Lokasi Pekerjaan)

= Rp. - /M³
= Rp. 33,959.18
= Rp. 6,565.44
= Rp. -
Jumlah = Rp. 40,524.63 /M³
Dibulatkan = Rp. 40,500.00 /M³

= 3.30 Km
= 17.50 km/jam
= 1.00 Jam
1.00 = 1.19 Jam
= 5.89 Trip
= 3.00 /M³
= Rp. 600,000.00
= 17.67 M³
= Rp. 33,959.18 /M³

58,000.00 = Rp. 6,565.44 /M³

SA BIAYA ANGKUT BAHAN DASAR
ari Quary Ke Lokasi Pekerjaan)

= Rp. - /M³
= Rp. 102,448.98
= Rp. 19,806.80
Jumlah = Rp. 122,255.78 /M³
Dibulatkan = Rp. 122,200.00 /M³

= 40.00 Km
= 17.50 km/jam
= 1.30 Jam
1.30 = 3.59 Jam
= 1.95 Trip
= 3.00 /M³
= Rp. 600,000.00
= 5.86 M³
= Rp. 102,448.98 /M³

58,000.00 = Rp. 19,806.80 /M³

SA BIAYA ANGKUT BAHAN DASAR

ari Quary Ke Lokasi Pekerjaan)
 = Rp. - /M³
= Rp. 76,326.53
= Rp. 14,756.46
Jumlah = Rp. 91,082.99 /M³
Dibulatkan = Rp. 91,000.00 /M³

= 24.00 Km
= 17.50 km/jam
= 1.30 Jam
1.30 = 2.67 Jam
= 2.62 Trip
= 3.00 /M³
= Rp. 600,000.00
= 7.86 M³
= Rp. 76,326.53 /M³

58,000.00 = Rp. 14,756.46 /M³

DATA PAGAR
DEPAN SAMPING
11.34 29.92
21.73 11.11 137.47
11.78 19.47 136.76 136.69
44.84 22.50 0.71 0.78
55.44
58.86
34.22 134.19
231.53 134.32 138.37
-0.13 -4.18
 136.3 136.7 136.46 136.57 136.38 136.41 136.1 135.13 134.19
1.17 0.77 1.01 0.9 1.09 1.06 1.37 2.34 3.28

138.96 139.33 141.67 142.45 143

-4.77 -5.14 -7.48 -8.26 -8.81
 RAB

( RENCANA ANGGARAN BIAYA )

PEKERJAAN

LANJUTAN PEMBANGUNAN PAGAR KELILING DAN

GAPURA PINTU KELUAR

LOKASI

KEL. RANA LOBA KEC. BORONG MANGGARAI TIMUR

TAHUN ANGGARAN 2018