Dibuat Oleh :
Penawar,
NAMA PERUSAHAAN
NAMA LENGKAP
Jabatan
Hargahal. 21 dari 22 hal.
HARGA
No. URAIAN PEKERJAAN ANALISA VOLUME
SATUAN (Rp.)
1 2 3 4 5
A. PEKERJAAN PERSIAPAN
1 Papan Nama Proyek (90 x 120 cm) Taksir 1.00 Unit 250,000.00
2 Foto Dokumentasi dan Laporan Taksir 1.00 Ls 500,000.00
3 Sewa Gudang/ Barak Taksir 1.00 Ls 750,000.00
4 Pekerjaan Pembongkaran
- Pembongkaran Rangka dan Atap Taksir 1.00 Ls 750,000.00
- Pembongkaran Plafond dan Rangka Plafond Taksir 1.00 Ls 500,000.00
- Pembongkaran Dinding Bata dan Kusen Taksir 1.00 Ls 1,000,000.00
- Pembongkaran Lantai Taksir 1.00 Ls 1,100,000.00
5 Pekerjaan Bowplank Taksir 1.00 Ls 1,000,000.00
JUMLAH A
PEKERJAAN LANTAI I
B. PEKERJAAN GALIAN DAN TIMBUNAN
1 Pekerjaan Galian Tanah Pondasi A.2.3.1.1 10.33 M3 62,000.00
2 Pekerjaan Pasir Urug A.2.3.1.11 9.17 M3 146,000.00
3 Pekerjaan Urugan Kembali Tanah Galian A.2.3.1.9 3.45 M3 340,000.00
4 Pekerjaan Urugan Tanah A.2.3.1.15 32.71 M3 142,000.00
5 Pemadatan Tanah A.2.3.1.10 32.71 M3 45,000.00
JUMLAH B
C. PEKERJAAN STRUKTURAL
1 Pek. Lantai Kerja Beton K 100 (1PC : 3,8PB : 4,5KR) A.4.1.1.4 0.88 M3 768,000.00
2 Pek. Pondasi Batu Kali. Camp. 1Pc : 3 Psr A.3.2.1.1 3.52 M3 777,000.00
3 Pek. Pondasi Tapak, uk. 60x60x25 cm
- Besi Beton Polos A.4.1.1.17 158.58 Kg 15,000.00
- Bekisting Pondasi A.4.1.1.20 9 M2 41,000.00
- Beton K 200 (1PC : 1,8PB : 2,9KR), w/c = 0,58 A.4.1.1.7 0.99 M3 1,023,000.00
4 Pek. Sloof Uk.15x20 cm
- Besi Beton Polos A.4.1.1.17 180.65 Kg 15,000.00
- Bekisting Sloof 15x20 cm A.4.1.1.21 15.38 M2 43,000.00
- Beton K 200 (1PC : 1,8PB : 2,9KR), w/c = 0,58 A.4.1.1.7 1.15 M3 1,023,000.00
5 Pek. Kolom Praktis, Uk. 15x15 cm
- Besi Beton Polos A.4.1.1.17 111.33 Kg 15,000.00
- Bekisting Kolom A.4.1.1.22 7.02 M2 63,000.00
- Beton K 200 (1PC : 1,8PB : 2,9KR), w/c = 0,58 A.4.1.1.7 0.53 M3 1,023,000.00
6 Pek. Kolom, Uk. 20x20 cm
- Besi Beton Polos A.4.1.1.17 187.88 Kg 15,000.00
- Bekisting Kolom A.4.1.1.22 30.96 M2 63,000.00
- Beton K 200 (1PC : 1,8PB : 2,9KR), w/c = 0,58 A.4.1.1.7 1.55 M3 1,023,000.00
7 Pek. Balok, Uk.15x20 cm
- Besi Beton Polos A.4.1.1.17 226.4 Kg 15,000.00
- Bekisting Balok A.4.1.1.23 22.04 M2 64,000.00
- Beton K 200 (1PC : 1,8PB : 2,9KR), w/c = 0,58 A.4.1.1.7 0.8 M3 1,023,000.00
8 Pek. Balok Latei 12x15 cm
- Besi Beton Polos A.4.1.1.17 28.51 Kg 15,000.00
- Bekisting Balok A.4.1.1.23 3 M2 64,000.00
- Beton K 200 (1PC : 1,8PB : 2,9KR), w/c = 0,58 A.4.1.1.7 0.18 M3 1,023,000.00
9 Pek. Plat Dag Beton, T:10 cm
- Besi Beton Polos A.4.1.1.17 178.29 Kg 15,000.00
- Bekisting Lantai A.4.1.1.24 18.2 M2 89,000.00
- Beton K 200 (1PC : 1,8PB : 2,9KR), w/c = 0,58 A.4.1.1.7 1.82 M3 1,023,000.00
10 Pek. Beton Balok Jenggotan, T. 10 cm
- Besi Beton Polos A.4.1.1.17 34.49 Kg 15,000.00
- Bekisting Balok A.4.1.1.23 7.2 M2 64,000.00
- Beton K 200 (1PC : 1,8PB : 2,9KR), w/c = 0,58 A.4.1.1.7 0.32 M3 1,023,000.00
JUMLAH C
D. PEKERJAAN ARSITEKTURAL
I PEKERJAAN PASANGAN DINDING
1 Pekerjaan Dinding 1/2 Bata Camp. 1:4 A.4.4.1.9 63.22 M2 94,000.00
2 Pekerjaan Plesteran Dinding Camp. 1:4 A.4.4.2.4 110.12 M2 54,000.00
3 Perbaikan Plesteran Bongkaran Keramik Dinding Taksir 1 Ls 1,000,000.00
4 Acian Beton A.4.4.2.27 22.68 M2 33,000.00
5 Keramik dinding KM/WC 25x40 cm Warna T. 1,6 m A.4.4.3.74 16.32 M2 292,000.00
Sub Jumlah
II PEKERJAAN LANTAI
1 Lantai Keramik Warna/Motif Uk. 60x60 cm A.4.4.3.13 161.46 M2 232,000.00
2 Lantai Keramik Uk. 25x25 cm KM/WC A.4.4.3.72 4.07 M2 182,000.00
3 Pekerjaan Water Profing A.4.7.1.23 14 M2
Sub Jumlah
III PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Baja Ringan C: 0,75 dan R: 0,45 ml Harga Satuan 125.07 M2
2 Atap Genteng Metal T:0,30 mm jurai A.4.5.2.33.1 125.07 M2 162,000.00
3 Rabung Genteng A.4.5.2.37 39.77 M1 83,000.00
4 Talang 1/2 Lingkaran Dia. 15 cm Seng Plat BJLS 30 A.4.2.1.19 20.2 M1 58,000.00
5 Lisplank GRC Harga Satuan 28.85 M1 50,000.00
6 Pekerjaan Rangka Plafond Metal Furing + Upah Harga Satuan 119.93 M2 74,700.00
7 Pekerjaan Plafond Gypsum T. 9 mm A.4.5.1.7 119.93 M2 44,000.00
8 List Profil Gypsum A.4.5.1.7.2 120.2 M2 25,000.00
Sub Jumlah
IV PEKERJAAN KUSEN PINTU DAN JENDELA ALUMINIUM
1 Pemasangan dan Perbaikan Dinding Bata dan Kusen Taksir 1 Ls 1,000,000.00
2 Pekerjaan Pintu Type P1
- Kusen Pintu Aluminium Type P1 A.4.2.1.11 21.6 M1 127,000.00
- Pintu Kaca Aluminium + Assesoris A.4.2.1.13 5.67 M2 971,000.00
- Jalusi Kaca Aluminium + Assesoris A.4.2.1.13 1.35 M2 971,000.00
3 Pekerjaan Pintu Type P2A
- Kusen Pintu Aluminium Type P2A A.4.2.1.11 17 M1 127,000.00
- Pintu Kaca Aluminium + Assesoris A.4.2.1.13 5.46 M2 971,000.00
- Jalusi Kaca Aluminium + Assesoris A.4.2.1.13 1.25 M2 971,000.00
4 Pekerjaan Pintu Type P2J2
- Kusen Pintu Aluminium Type P2J2 A.4.2.1.11 19.1 M1 127,000.00
- Pintu Kaca Aluminium + Assesoris A.4.2.1.13 3.36 M2 971,000.00
- Jendela Kaca Aluminium + Assesoris A.4.2.1.13 2 M2 971,000.00
- Jalusi Kaca Aluminium + Assesoris A.4.2.1.13 0.78 M2 971,000.00
5 Pekerjaan Jendela Type J1A
- Kusen Jendela Aluminium Type J1A A.4.2.1.11 4.5 M1 127,000.00
- Jendela Kaca Aluminium + Assesoris A.4.2.1.13 0.6 M2 971,000.00
- Jendela Kaca Mati A.4.6.2.17 0.3 M2 59,000.00
6 Pekerjaan Jendela Type J2
- Kusen Jendela Aluminium Type J2 A.4.2.1.11 39 M1 127,000.00
- Jendela Kaca Aluminium + Assesoris A.4.2.1.13 3.12 M2 971,000.00
- Jalusi Kaca Aluminium + Assesoris A.4.2.1.13 2.4 M2 971,000.00
7 Pekerjaan Jendela Type J2A
- Kusen Jendela Aluminium Type J2A A.4.2.1.11 10.4 M1 127,000.00
- Jendela Kaca Aluminium + Assesoris A.4.2.1.13 1.2 M2 971,000.00
- Jendela Kaca Mati A.4.6.2.17 0.63 M2 59,000.00
8 Pekerjaan Jendela Type J3
- Kusen Jendela Aluminium Type J3 A.4.2.1.11 28.3 M1 127,000.00
- Jendela Kaca Aluminium + Assesoris A.4.2.1.13 4.32 M2 971,000.00
- Jalusi Kaca Aluminium + Assesoris A.4.2.1.13 1.8 M2 971,000.00
9 Pekerjaan Ventilasi Type V1
- Kusen Ventilasi Kaca Aluminium Type V1 A.4.2.1.11 2.4 M1 127,000.00
- Ventilasi Kaca Aluminium + Assesoris A.4.2.1.13 0.3 M2 971,000.00
10 Kusen Pintu + Daun Pintu PVC KM/WC Harga Satuan 2 Unit 405,000.00
Sub Jumlah
V PEKERJAAN PENGECATAN
1 Pekerjaan Cat Dinding Baru 3x A.4.7.1.10 149.04 M2 28,000.00
2 Pekerjaan Cat Dinding Lama 2x A.4.7.1.11 359.29 M2 15,000.00
3 Pekerjaan Pengecatan Plafond Baru 3x A.4.7.1.10 119.93 M2 28,000.00
4 Pekerjaan Pengecatan Bidang Kayu Baru 3x A.4.7.1.5 5.77 M2 103,000.00
Sub Jumlah
JUMLAH D
E. PEKERJAAN MEKANIKAL/SANITASI
I PEKERJAAN PIPA
1 Instalasi Pipa air Bersih Ø1/2" + assesoris A.5.1.1.25 30 M1 77,000.00
2 Instalasi Pipa Air Kotor Ø3" + assesoris A.5.1.1.31 18 M1 183,000.00
3 Instalasi Pipa Air Kotor Padat Ø4" + assesoris A.5.1.1.32 24 M1 154,000.00
4 Pemasangan Riol Ø20 cm A.5.1.1.41 24 M1 51,000.00
Sub Jumlah
II PEKERJAAN SANITASI
1 Klosed Duduk Komplit A.5.1.1.1 1 Bh 2,308,000.00
2 Klosed Jongkok A.5.1.1.2 1 Bh 589,000.00
3 Washtafel A.5.1.1.5 3 Bh 987,000.00
4 Kran Air A.5.1.1.19 2 Bh 113,000.00
5 Kran Leher Angsa Harga Satuan 3 Bh 254,700.00
6 Floordrain A.5.1.1.14 2 Bh 40,000.00
7 Bak Air PVC Persegi Harga Satuan 1 Bh 448,200.00
8 Bak Kontrol Uk. 40x40 cm, t: 60 cm + Upah Harga Satuan 6 Unit 450,000.00
9 Sumur Bor Harga Satuan 1 Unit 3,000,000.00
10 Mesin air automatis Harga Satuan 1 Unit 2,500,000.00
Sub Jumlah
JUMLAH E
F. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
I PEKERJAAN INSTALASI LISTRIK
1 Instalasi Titik Lampu dan Perpipapan Harga Satuan 29 Titik 157,500.00
2 Instalasi Titik stop kontak AC Harga Satuan 6 Titik 178,200.00
3 Stop kontak
- Stop kontak Harga Satuan 8 Bh 31,500.00
- Stop kontak AC Harga Satuan 6 Bh 249,000.00
4 Saklar Tunggal Harga Satuan 3 Bh 34,650.00
5 Saklar Ganda Harga Satuan 2 Bh 36,900.00
6 Saklar Triple Harga Satuan 4 Bh 38,700.00
7 Lampu SL 23 Watt + Downlight 4" + Fitting DL 4" Harga Satuan 21 Bh 36,000.00
JUMLAH F
TOTAL PEKERJAAN LANTAI I
G. PEKERJAAN AKHIR
1 Penanaman Rumput Swiss + Tanah Humus Taksir 9.05 M2 180,000.00
2 Penanaman Bonsai SIkas + Tanah Humus Taksir 2 Pot 250,000.00
3 Pekerjaan Perapihan dan Pembersihan Akhir Taksir 1 Ls 500,000.00
4 As-Built Drawing Taksir 1 Ls 750,000.00
JUMLAH G
GRAND TOTAL
JUMLAH TOTAL
(Rp.)
250,000.00
500,000.00
750,000.00
750,000.00
500,000.00
1,000,000.00
1,100,000.00
1,000,000.00
5,850,000.00
640,460.00
1,338,820.00
1,173,000.00
4,644,820.00
1,471,950.00
9,269,050.00
675,840.00
2,735,040.00
2,378,700.00
369,000.00
1,012,770.00
2,709,750.00
661,340.00
1,176,450.00
1,669,950.00
442,260.00
542,190.00
2,818,200.00
1,950,480.00
1,585,650.00
3,396,000.00
1,410,560.00
818,400.00
427,650.00
192,000.00
184,140.00
2,674,350.00
1,619,800.00
1,861,860.00
517,350.00
460,800.00
327,360.00
34,617,890.00
5,942,680.00
5,946,480.00
1,000,000.00
748,440.00
4,765,440.00
18,403,040.00
37,458,720.00
740,740.00
-
38,199,460.00
-
20,261,340.00
3,300,910.00
1,171,600.00
1,442,500.00
8,958,771.00
5,276,920.00
3,005,000.00
43,417,041.00
1,000,000.00
2,743,200.00
5,505,570.00
1,310,850.00
-
2,159,000.00
5,301,660.00
1,213,750.00
2,425,700.00
3,262,560.00
1,942,000.00
757,380.00
571,500.00
582,600.00
17,700.00
4,953,000.00
3,029,520.00
2,330,400.00
1,320,800.00
1,165,200.00
37,170.00
3,594,100.00
4,194,720.00
1,747,800.00
304,800.00
291,300.00
810,000.00
52,572,280.00
4,173,120.00
5,389,350.00
3,358,040.00
594,310.00
13,514,820.00
166,106,641.00
2,310,000.00
3,294,000.00
3,696,000.00
1,224,000.00
10,524,000.00
2,308,000.00
589,000.00
2,961,000.00
226,000.00
764,100.00
80,000.00
448,200.00
2,700,000.00
3,000,000.00
2,500,000.00
15,576,300.00
26,100,300.00
4,567,500.00
1,069,200.00
-
252,000.00
1,494,000.00
103,950.00
73,800.00
154,800.00
756,000.00
8,471,250.00
209,947,241.00
1,629,000.00
500,000.00
500,000.00
750,000.00
3,379,000.00
253,794,131.00
DAFTAR ANALISA HARGA SATUAN
A.5.1.1.1.b Tenaga
Pekerja 3.3 Oh x Rp. 80,000.00
Tukang batu 1.1 Oh x Rp. 100,000.00
Kepala tukang 0.1 Oh x Rp. 120,000.00
Mandor 0.16 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
A.5.1.1.2 Memasang 1 buah kloset jongkok porselen
A.5.1.1.2.a Bahan
Klosed jongkok porselin 1 Bh x Rp. 314,998.20
Semen portland 6 Kg x Rp. 1,625.00
Pasir pasang 0.01 M³ x Rp. 105,000.00
Jumlah (1)
A.5.1.1.2.b Tenaga
Pekerja 1 Oh x Rp. 80,000.00
Tukang batu 1.5 Oh x Rp. 100,000.00
Kepala tukang 0.15 Oh x Rp. 120,000.00
Mandor 0.16 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
A.5.1.1.4 Memasang 1 buah Urinoir + flusher (dewasa)
A.5.1.1.4.a Bahan
Urinoir + flusher (dewasa) 1 Bh x Rp. 1,619,996.40
Perlengkapan 30% harga urinoir x Rp. 485,998.92
Semen portland 6 Kg x Rp. 1,625.00
Pasir pasang 0.01 M³ x Rp. 105,000.00
Jumlah (1)
A.5.1.1.4.a Tenaga
Pekerja 1 Oh x Rp. 80,000.00
Tukang batu 1 Oh x Rp. 100,000.00
Kepala tukang 0.1 Oh x Rp. 120,000.00
Mandor 0.05 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
A.5.1.1.5 Memasang 1 buah wastafel
A.5.1.1.5.a Bahan
Wastafel Biasa 1 Bh x Rp. 701,999.10
Perlengkapan 12% harga wastafel x Rp. 84,239.89
Semen portland 6 Kg x Rp. 1,625.00
Pasir pasang 0.01 M³ x Rp. 105,000.00
Jumlah (1)
A.5.1.1.5.b Tenaga
Pekerja 1.2 Oh x Rp. 80,000.00
Tukang batu 1.45 Oh x Rp. 100,000.00
Kepala tukang 0.15 Oh x Rp. 120,000.00
Mandor 0.06 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
A.5.1.1.25.b. Tenaga
Pekerja 0.36 Oh x Rp. 80,000.00
Tukang batu 0.36 Oh x Rp. 100,000.00
Kepala tukang 0.006 Oh x Rp. 120,000.00
Mandor 0.002 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
A.5.1.1.31 Memasang 1 m' pipa PVC tipe AW diameter 3"
A.5.1.1.31.a. Bahan
Pipa PVC Type AW Ø 3" 1.2 M´ x Rp. 77,932.80
Perlengkapan 35% harga pipa x Rp. 27,276.48
Jumlah (1)
A.5.1.1.31.b. Tenaga
Pekerja 0.81 Oh x Rp. 80,000.00
Tukang batu 0.135 Oh x Rp. 100,000.00
Kepala tukang 0.0135 Oh x Rp. 120,000.00
Mandor 0.004 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
A.5.1.1.32 Memasang 1 m' pipa PVC tipe AW diameter 4"
A.5.1.1.32.a. Bahan
Pipa PVC Type AW Ø 4" 1.2 M´ x Rp. 116,909.10
Perlengkapan 35% harga pipa x Rp. 40,918.19
Jumlah (1)
A.5.1.1.32.b. Tenaga
Pekerja 0.081 Oh x Rp. 80,000.00
Tukang batu 0.135 Oh x Rp. 100,000.00
Kepala tukang 0.0135 Oh x Rp. 120,000.00
Mandor 0.004 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
A.5.1.1.41 Memasang 1 m' Riol Uk. Ø 20cm
A.5.1.1.41.a Bahan
Semen portland 0.014 Zak x Rp. 65,000.00
Pasir pasang 0.001 M³ x Rp. 105,000.00
Riol Uk. Ø 20cm Panjang 1 m' 1 Bh x Rp.
Jumlah (1)
A.5.1.1.41.b Tenaga
Pekerja 0.4 Oh x Rp. 80,000.00
Tukang batu 0.15 Oh x Rp. 100,000.00
Kepala tukang 0.015 Oh x Rp. 120,000.00
Mandor 0.02 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
KODE RINCIAN ANALISA
ANALISA PEKERJAAN PENGECATAN
A.4.7.1.5 1M² Pengecatan bidang kayu baru 1 lps Plamir, 1 lps cat dasar, 3 lps cat minyak
A.4.7.1.5.a Bahan
Cat menie kayu 0.2 Kg x Rp. 40,223.70
Plamir 0.15 Kg x Rp. 7,266.60
Cat dasar 0.17 Kg x Rp. 24,750.00
Cat Minyak/cat kilat 0.35 Kg x Rp. 56,070.00
Kuas 0.01 bh x Rp.
Tinner 0.03 ltr x Rp. 25,020.00
Amplas 0.2 lbr x Rp. 10,573.00
Jumlah (1)
A.4.7.1.5.b Tenaga
Pekerja 0.7 Oh x Rp. 80,000.00
Tukang cat 0.105 Oh x Rp. 100,000.00
Kepala tukang 0.004 Oh x Rp. 120,000.00
Mandor 0.003 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
A.4.7.1.10 1M² Pengecatan tembok baru (1 lapis plamir,1 lapis cat dasar,3 lapis cat penutup)
A.4.7.1.10.a Bahan
Plamir 0.12 Kg x Rp. 7,266.60
Cat dasar 0.12 Kg x Rp. 24,750.00
Cat Tembok 0.26 Kg x Rp. 31,224.60
Jumlah (1)
A.4.7.1.10.b Tenaga
Pekerja 0.04 Oh x Rp. 80,000.00
Tukang cat 0.12 Oh x Rp. 100,000.00
Kepala tukang 0.012 Oh x Rp. 120,000.00
Mandor 0.002 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
A.4.7.1.11 1M² Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
A.4.7.1.11.a Bahan
Cat dasar 0.12 Kg x Rp. 24,750.00
Cat Tembok 0.18 Kg x Rp. 31,224.60
Jumlah (1)
A.4.7.1.11.b Tenaga
Pekerja 0.028 Oh x Rp. 80,000.00
Tukang cat 0.042 Oh x Rp. 100,000.00
Kepala tukang 0.0042 Oh x Rp. 120,000.00
Mandor 0.003 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
Pembulatan
= Rp. 40,000.00
= Rp. 5,000.00
= Rp. 45,000.00
= Rp. 45,000.00
= Rp. 40,000.00
= Rp. 5,000.00
= Rp. 45,000.00
= Rp. 45,000.00
= Rp. 121,200.00
= Rp. 121,200.00
= Rp. 24,000.00
= Rp. 1,000.00
= Rp. 25,000.00
= Rp. 146,200.00
= Rp. 146,000.00
= Rp. 117,600.00
= Rp. 117,600.00
= Rp. 24,000.00
= Rp. 1,000.00
= Rp. 25,000.00
= Rp. 142,600.00
= Rp. 142,000.00
= Rp. 187,200.00
= Rp. 328,250.00
= Rp. 50,925.00
= Rp. 566,375.00
= Rp. 120,000.00
= Rp. 75,000.00
= Rp. 9,000.00
= Rp. 7,500.00
= Rp. 211,500.00
= Rp. 777,875.00
= Rp. 777,000.00
= Rp. 187,200.00
= Rp. 43,632.00
= Rp. 230,832.00
= Rp. 62,400.00
= Rp. 39,000.00
= Rp. 4,680.00
= Rp. 3,900.00
= Rp. 109,980.00
= Rp. 340,812.00
= Rp. 340,000.00
= Rp. 34,650.00
= Rp. 18,687.50
= Rp. 4,515.00
= Rp. 57,852.50
= Rp. 24,000.00
= Rp. 10,000.00
= Rp. 1,200.00
= Rp. 1,500.00
= Rp. 36,700.00
= Rp. 94,552.50
= Rp. 94,000.00
= Rp. 10,140.00
= Rp. 2,520.00
= Rp. 12,660.00
= Rp. 24,000.00
= Rp. 15,000.00
= Rp. 1,800.00
= Rp. 1,500.00
= Rp. 42,300.00
= Rp. 54,960.00
= Rp. 54,000.00
= Rp. 5,281.25
= Rp. 5,281.25
= Rp. 16,000.00
= Rp. 10,000.00
= Rp. 1,200.00
= Rp. 1,000.00
= Rp. 28,200.00
= Rp. 33,481.25
= Rp. 33,000.00
= Rp. 373,750.00
= Rp. 110,374.00
= Rp. 160,190.50
= Rp. 644,314.50
= Rp. 96,000.00
= Rp. 20,000.00
= Rp. 2,400.00
= Rp. 6,000.00
= Rp. 124,400.00
= Rp. 768,714.50
= Rp. 768,000.00
= Rp. 602,875.00
= Rp. 86,327.00
= Rp. 163,348.00
= Rp. 852,550.00
= Rp. 132,000.00
= Rp. 27,500.00
= Rp. 3,360.00
= Rp. 8,300.00
= Rp. 171,160.00 `
= Rp. 1,023,710.00
= Rp. 1,023,000.00
= Rp. 136,500.00
= Rp. 3,795.66
= Rp. 140,295.66
= Rp. 5,600.00
= Rp. 7,000.00
= Rp. 840.00
= Rp. 400.00
= Rp. 13,840.00
= Rp. 154,135.66
= Rp. 15,413.57
= Rp. 15,000.00
= Rp. 136,500.00
= Rp. 3,795.66
= Rp. 140,295.66
= Rp. 5,600.00
= Rp. 7,000.00
= Rp. 840.00
= Rp. 400.00
= Rp. 13,840.00
= Rp. 154,135.66
= Rp. 15,413.57
= Rp. 15,000.00
= Rp. 46,000.00
= Rp. 3,948.62
= Rp. 719.73
= Rp. 50,668.35
= Rp. 41,600.00
= Rp. 26,000.00
= Rp. 3,120.00
= Rp. 2,600.00
= Rp. 73,320.00
= Rp. 123,988.35
= Rp. 41,329.45
= Rp. 41,000.00
= Rp. 51,750.00
= Rp. 3,948.62
= Rp. 719.73
= Rp. 56,418.35
= Rp. 41,600.00
= Rp. 26,000.00
= Rp. 3,120.00
= Rp. 2,600.00
= Rp. 73,320.00
= Rp. 129,738.35
= Rp. 43,246.12
= Rp. 43,000.00
= Rp. 46,000.00
= Rp. 5,264.82
= Rp. 1,439.46
= Rp. 17,250.00
= Rp. 27,562.50
= Rp. 97,516.78
= Rp. 52,800.00
= Rp. 33,000.00
= Rp. 3,960.00
= Rp. 3,300.00
= Rp. 93,060.00
= Rp. 190,576.78
= Rp. 63,525.59
= Rp. 63,000.00
= Rp. 46,000.00
= Rp. 5,264.82
= Rp. 1,439.46
= Rp. 20,700.00
= Rp. 27,562.50
= Rp. 100,966.78
= Rp. 52,800.00
= Rp. 33,000.00
= Rp. 3,960.00
= Rp. 3,300.00
= Rp. 93,060.00
= Rp. 194,026.78
= Rp. 64,675.59
= Rp. 64,000.00
= Rp. 46,000.00
= Rp. 5,264.82
= Rp. 1,439.46
= Rp. 17,250.00
= Rp. 27,562.50
= Rp. 97,516.78
= Rp. 52,800.00
= Rp. 33,000.00
= Rp. 3,960.00
= Rp. 3,300.00
= Rp. 93,060.00
= Rp. 190,576.78
= Rp. 95,288.39
= Rp. 95,000.00
= Rp. 34,500.00
= Rp. 5,264.82
= Rp. 1,079.60
= Rp. 17,250.00
= Rp. 27,562.50
= Rp. 85,656.92
= Rp. 52,800.00
= Rp. 33,000.00
= Rp. 3,960.00
= Rp. 3,300.00
= Rp. 93,060.00
= Rp. 178,716.92
= Rp. 89,358.46
= Rp. 89,000.00
= Rp. 84,500.00
= Rp. 4,724.28
= Rp. 89,224.28
= Rp. 16,000.00
= Rp. 10,000.00
= Rp. 1,200.00
= Rp. 100.00
= Rp. 27,300.00
= Rp. 116,524.28
= Rp. 116,000.00
= Rp. 130,000.00
= Rp. 4,724.28
= Rp. 134,724.28
= Rp. 16,000.00
= Rp. 10,000.00
= Rp. 1,200.00
= Rp. 100.00
= Rp. 27,300.00
= Rp. 162,024.28
= Rp. 162,000.00
= Rp. 44,550.00
= Rp. 1,181.07
= Rp. 45,731.07
= Rp. 20,000.00
= Rp. 15,000.00
= Rp. 1,800.00
= Rp. 1,300.00
= Rp. 38,100.00
= Rp. 83,831.07
= Rp. 83,000.00
= Rp. -
= Rp. -
= Rp. -
= Rp. 9,600.00
= Rp. 6,000.00
= Rp. 720.00
= Rp. 600.00
= Rp. 16,920.00
= Rp. 16,920.00
= Rp. 16,000.00
= Rp. -
= Rp. -
= Rp. -
= Rp. 12,000.00
= Rp. 7,000.00
= Rp. 960.00
= Rp. 600.00
= Rp. 20,560.00
= Rp. 20,560.00
= Rp. 20,000.00
= Rp. 27,846.00
= Rp. 2,598.35
= Rp. 30,444.35
= Rp. 8,000.00
= Rp. 5,000.00
= Rp. 600.00
= Rp. 500.00
= Rp. 14,100.00
= Rp. 44,544.35
= Rp. 44,000.00
= Rp. 12,757.50
= Rp. 1,147.50
= Rp. 13,905.00
= Rp. 4,800.00
= Rp. 6,000.00
= Rp. 720.00
= Rp. 300.00
= Rp. 11,820.00
= Rp. 25,725.00
= Rp. 25,000.00
= Rp. -
= Rp. -
= Rp. 49,800.00
= Rp. 49,800.00
= Rp. 480,000.00
= Rp. 1,800,000.00
= Rp. 216,000.00
= Rp. 30,000.00
= Rp. 2,526,000.00
= Rp. 2,575,800.00
= Rp. 2,575,000.00
= Rp. -
= Rp. 24,900.00
= Rp. 24,900.00
= Rp. 80,000.00
= Rp. 300,000.00
= Rp. 36,000.00
= Rp. 5,000.00
= Rp. 421,000.00
= Rp. 445,900.00
= Rp. 445,000.00
= Rp. -
= Rp. 14,940.00
= Rp. 14,940.00
= Rp. 64,000.00
= Rp. 240,000.00
= Rp. 28,800.00
= Rp. 4,000.00
= Rp. 336,800.00
= Rp. 351,740.00
= Rp. 351,000.00
= Rp. 82,165.59
= Rp. 15,925.00
= Rp. 4,725.00
= Rp. 3,024.00
= Rp. 105,839.59
= Rp. 20,000.00
= Rp. 12,500.00
= Rp. 1,560.00
= Rp. 1,300.00
= Rp. 35,360.00
= Rp. 141,199.59
= Rp. 141,000.00
= Rp. 170,496.90
= Rp. 15,600.00
= Rp. 4,725.00
= Rp. 7,560.00
= Rp. 198,381.90
= Rp. 19,200.00
= Rp. 12,000.00
= Rp. 1,440.00
= Rp. 1,200.00
= Rp. 33,840.00
= Rp. 232,221.90
= Rp. 232,000.00
= Rp. 54,432.00
= Rp. 16,900.00
= Rp. 4,725.00
= Rp. 8,164.80
= Rp. 84,221.80
= Rp. 56,000.00
= Rp. 35,000.00
= Rp. 4,200.00
= Rp. 3,500.00
= Rp. 98,700.00
= Rp. 182,921.80
= Rp. 182,000.00
= Rp. 136,240.00
= Rp. 16,900.00
= Rp. 4,725.00
= Rp. 8,164.80
= Rp. 166,029.80
= Rp. 72,000.00
= Rp. 45,000.00
= Rp. 5,400.00
= Rp. 4,500.00
= Rp. 126,900.00
= Rp. 292,929.80
= Rp. 292,000.00
= Rp. 193,050.00
= Rp. 193,050.00
= Rp. 4,800.00
= Rp. 60,000.00
= Rp. 7,200.00
= Rp. 300.00
= Rp. 72,300.00
= Rp. 265,350.00
= Rp.
= Rp. -
= Rp. -
= Rp. 1,200.00
= Rp. 15,000.00
= Rp. 1,800.00
= Rp. 75.00
= Rp. 18,075.00
= Rp. 18,075.00
= Rp.
= Rp. -
= Rp. -
= Rp. 800.00
= Rp. 10,000.00
= Rp. 1,200.00
= Rp. 50.00
= Rp. 12,050.00
= Rp. 12,050.00
= Rp.
= Rp. -
= Rp. -
= Rp. 1,200.00
= Rp. 15,000.00
= Rp. 1,800.00
= Rp. 800.00
= Rp. 18,800.00
= Rp. 18,800.00
= Rp.
= Rp. 39,322.80
= Rp. 1,705.50
= Rp. 41,028.30
= Rp. 1,200.00
= Rp. 15,000.00
= Rp. 1,800.00
= Rp. 75.00
= Rp. 18,075.00
= Rp. 59,103.30
= Rp. 59,000.00
= Rp. 16,290.00
= Rp. 16,290.00
= Rp. 10,000.00
= Rp. 1,200.00
= Rp. 1,200.00
= Rp. 28,690.00
= Rp.
= Rp. 111,100.00
= Rp. 5,400.00
= Rp. 2,046.60
= Rp. 118,546.60
= Rp. 3,440.00
= Rp. 4,300.00
= Rp. 516.00
= Rp. 210.00
= Rp. 8,466.00
= Rp. 127,012.60
= Rp. 127,000.00
= Rp. 444,400.00
= Rp. 32,173.20
= Rp. 9,209.70
= Rp. 485,782.90
= Rp. 6,800.00
= Rp. 8,500.00
= Rp. 1,080.00
= Rp. 500.00
= Rp. 16,880.00
= Rp. 971,565.80
= Rp. 971,000.00
= Rp. 52,500.00
= Rp. 263.24
= Rp. 6,000.00
= Rp. 58,763.24
= Rp. 12,000.00
= Rp. 30,000.00
= Rp. 3,600.00
= Rp. 800.00
= Rp. 46,400.00
= Rp. 58,763.24
= Rp. 58,000.00
= Rp. 80,325.00
= Rp. 22,950.00
= Rp. 103,275.00
= Rp. 20,000.00
= Rp. 25,000.00
= Rp. 3,000.00
= Rp. 1,300.00
= Rp. 49,300.00
= Rp. 152,575.00
= Rp. 152,000.00
= Rp. 1,899,900.00
= Rp. 6,839.64
Jumlah (1) = 1,906,739.64
= Rp. 264,000.00
= Rp. 110,000.00
= Rp. 12,000.00
= Rp. 16,000.00
= Rp. 402,000.00
= Rp. 2,308,739.64
= Rp. 2,308,000.00
= Rp. 314,998.20
= Rp. 9,750.00
= Rp. 1,050.00
= Rp. 325,798.20
= Rp. 80,000.00
= Rp. 150,000.00
= Rp. 18,000.00
= Rp. 16,000.00
= Rp. 264,000.00
= Rp. 589,798.20
= Rp. 589,000.00
= Rp. 1,619,996.40
= Rp. 145,799.68
= Rp. 9,750.00
= Rp. 1,050.00
= Rp. 1,776,596.08
= Rp. 80,000.00
= Rp. 100,000.00
= Rp. 12,000.00
= Rp. 5,000.00
= Rp. 197,000.00
= Rp. 1,973,596.08
= Rp. 1,973,000.00
= Rp. 701,999.10
= Rp. 10,108.79
= Rp. 9,750.00
= Rp. 1,050.00
= Rp. 722,907.89
= Rp. 96,000.00
= Rp. 145,000.00
= Rp. 18,000.00
= Rp. 6,000.00
= Rp. 265,000.00
= Rp. 987,907.89
= Rp. 987,000.00
= Rp. 405,000.00
= Rp. 72,000.00
= 477,000.00
= Rp. 2,400.00
= Rp. 3,000.00
= Rp. 3,600.00
= Rp. 1,500.00
= Rp. 10,500.00
= Rp. 487,500.00
= Rp. 487,000.00
= Rp. 17,500.00
= Rp. 17,500.00
= Rp. 800.00
= Rp. 10,000.00
= Rp. 12,000.00
= Rp. 500.00
= Rp. 23,300.00
= Rp. 40,800.00
= Rp. 40,000.00
= Rp. 67,500.00
= Rp. 112.50
= Rp. 67,612.50
= Rp. 800.00
= Rp. 40,000.00
= Rp. 4,800.00
= Rp. 500.00
= Rp. 46,100.00
= Rp. 113,712.50
= Rp. 113,000.00
= Rp. 10,430.64
= Rp. 1,064.79
Jumlah (1) = 11,495.43
= Rp. 28,800.00
= Rp. 36,000.00
= Rp. 720.00
= Rp. 200.00
= Rp. 65,720.00
= Rp. 77,215.43
= Rp. 77,000.00
= Rp. 93,519.36
= Rp. 9,546.77
= Rp. 103,066.13
= Rp. 64,800.00
= Rp. 13,500.00
= Rp. 1,620.00
= Rp. 400.00
= Rp. 80,320.00
= Rp. 183,386.13
= Rp. 183,000.00
= Rp. 140,290.92
= Rp. 14,321.36
= Rp. 154,612.28
= Rp. 6,480.00
= Rp. 13,500.00
= Rp. 1,620.00
= Rp. 400.00
= Rp. 22,000.00
= Rp. 154,612.28
= Rp. 154,000.00
= Rp. 910.00
= Rp. 105.00
= Rp. -
= Rp. 1,015.00
= Rp. 32,000.00
= Rp. 15,000.00
= Rp. 1,800.00
= Rp. 2,000.00
= Rp. 50,800.00
= Rp. 51,815.00
= Rp. 51,000.00
= Rp. 8,044.74
= Rp. 1,089.99
= Rp. 4,207.50
= Rp. 19,624.50
= Rp. -
= Rp. 750.60
= Rp. 2,114.60
= Rp. 35,831.93
= Rp. 56,000.00
= Rp. 10,500.00
= Rp. 480.00
= Rp. 300.00
= Rp. 67,280.00
= Rp. 103,111.93
= Rp. 103,000.00
= Rp. 871.99
= Rp. 2,970.00
= Rp. 8,118.40
= 11,960.39
= 3,200.00
= Rp. 12,000.00
= Rp. 1,440.00
= Rp. 200.00
= Rp. 16,840.00
= Rp. 28,800.39
= Rp. 28,000.00
= Rp. 2,970.00
= Rp. 5,620.43
= Rp. 8,590.43
= Rp. 2,240.00
= Rp. 4,200.00
= Rp. 504.00
= Rp. 300.00
= Rp. 7,244.00
= Rp. 15,834.43
= Rp. 15,000.00
= Rp. 7,200.00
= Rp. 25,740.00
= Rp. 32,940.00
= Rp. 1,600.00
= Rp. 6,300.00
= Rp. 756.00
= Rp. 250.00
= Rp. 8,906.00
= Rp. 41,846.00
= Rp. 41,000.00
DAFTAR HARGA SATUAN UPAH DAN BAHAN
1.83 1.83
3.41 3.41 3.41 3.41
9.35 9.35 9.35 9.35 9.35 9.35 9.35
2.57 2.57 2.57
1.11 1.11
4.13 5.24 12.76 12.76 12.76 9.35 9.35 11.92 13.03 3.68
4.13 9.37 22.13 34.89 47.65 57.00 66.35 78.27 91.30 94.98
MASA
BULAN III PEMELIHARAAN KET
MINGGU 3 MINGGU 4
2.57 P
1.11
1.33
H
3.68 1.33
98.67 100.00
O
Medan, …..Agustus 2018
Dibuat Oleh :
Penawar,
NAMA PERUSAHAAN
NAMA LENGKAP
Jabatan
IDENTIFIKASI BAHAYA, PENILAIAN RISIKO,PENGENDALIAN RISIKO K3