PEKERJAAN : PEMBANGUNAN RUMAH TYPE 7 x 5 METODE RUMAH RISBA (RUMAH INSTAN BAJA)
POKMAS :
ALAMAT :
1. PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi 3.96 m3 A.2.3.1.1 63,000.00 249,480.00 249,480.00 249,480.00 -
2 Pek. Urugan Tanah Kembali 0.99 m3 A.2.3.1.9 46,000.00 45,540.00 45,540.00 45,540.00 -
3 Pek. Tanah Urug Peninggian Lantai 6.67 m3 A.2.3.1.14 85,714.29 23,000.00 571,628.57 153,387.00 725,015.57 725,015.57 -
4 Pek. Pasir Urug di Bawah Pondasi 0.66 m3 A.2.3.1.11 105,000.00 25,200.00 69,300.00 16,632.00 85,932.00 85,932.00 -
5 Pek. Pasir Urug dibawah Lantai 1.26 m3 A.2.3.1.11 105,000.00 25,200.00 132,418.13 31,780.35 164,198.48 164,198.48 -
Sub Total I 1,270,166.05 1,270,166.05 -
2. PEKERJAAN PONDASI
1 Pek. Pondasi Batu Pecah Camp. 1 : 5 4.83 m3 A.3.2.1.3 410,251.43 210,000.00 1,979,975.96 1,013,512.50 2,993,488.46 2,993,488.46 -
2 Pek. Rabat Beton Lantai 1.67 m3 A.A.4.1.1.4 843,173.18 128,286.00 1,405,780.48 213,884.83 1,619,665.32 1,619,665.32 -
Sub Total II 4,613,153.77 4,613,153.77 -
3. PEKERJAAN BESI STURUKTUR CNP
1 Pek. Sloof CNP 100.55.33.1,8 36.00 m3 A.4.6.1.21.d 61,512.00 12,735.00 2,214,432.00 458,460.00 2,672,892.00 2,672,892.00 -
2 Pek. Kolom CNP 100.55.33.1,8 54.00 m3 A.4.6.1.21.d 61,512.00 12,735.00 3,321,648.00 687,690.00 4,009,338.00 4,009,338.00 -
3 Pek. Balok CNP 100.55.33.1,8 72.00 m3 A.4.6.1.21.d 61,512.00 12,735.00 4,428,864.00 916,920.00 5,345,784.00 5,345,784.00 -
4 Pek. Besi Siku 40 18.00 m Ls 25,833.33 - 465,000.00 - 465,000.00 465,000.00 -
5 Pek. Besi Siku 70 6.00 m Ls 108,333.33 - 650,000.00 - 650,000.00 650,000.00 -
Sub Total III 13,143,014.00 13,143,014.00 -
4. PEKERJAAN PASANGAN
1 Pek. Pasangan Dinding Bata Camp. 1 : 5 25.08 m2 A. 4.4.1.10 68,827.90 36,000.0 1,726,203.73 902,880.00 2,629,083.73 2,629,083.73 -
2 Pek. Pasangan Dinding Kalsiboard + Rangka Dindidng 152.76 m2 A.4.5.1.7.a 45,710.00 14,000.0 6,982,659.60 2,138,640.00 9,121,299.60 9,121,299.60 -
3 Pek. Penutup Gunungan Kalsiboard t = 6 mm 10.80 m2 A.4.5.1.7.a 45,710.00 14,000.0 493,668.00 151,200.00 644,868.00 644,868.00
Sub Total V 12,395,251.33 12,395,251.33 -
6. PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pek. Kusen Pintu 4.00 buah Ls 270,000.00 - 1,080,000.00 - 1,080,000.00 1,080,000.00 -
2 Pel. Kusen Jendela 4.00 buah Ls 250,000.00 - 1,000,000.00 - 1,000,000.00 1,000,000.00 -
3 Pek. Daun Pintu + Accessories 4.00 buah Ls 750,000.00 - 3,000,000.00 - 3,000,000.00 3,000,000.00 -
3 Pek. Daun Jendela + Accessories 4.00 buah Ls 350,000.00 - 1,400,000.00 - 1,400,000.00 1,400,000.00 -
Sub Total VI 6,480,000.00 6,480,000.00 -
7. PEKERJAAN INSTALASI LISTRIK
1 Pek. Instalasi Listrik 4.00 buah Ls 200,000.00 - 800,000.00 - 800,000.00 800,000.00
800,000.00 800,000.00
8. PEKERJAAN RANGKA ATAPBAJA RINGAN & PENUTUP ATAP
1 Pek. Rangka Atap Baja Ringan C75.75 68.68 m3 A.4.2.1.23 45,000.00 50,700.00 3,090,659.34 3,482,142.86 6,572,802.20 6,572,802.20 -
2 Pek. Penutup Atap Spandek t = 0,3 68.68 m3 A.4.5.2.39 52,100.00 16,800.00 3,578,296.70 1,153,846.15 4,732,142.86 4,732,142.86 -
Sub Total VII 11,304,945.05 11,304,945.05 -
Total Harga 50,006,530.21 50,006,530.21 -
Harga Total Pekerjaan Rumah Tahan Gempa TYPE 7 x 5 (RISBA) 50,000,000.00 50,000,000.00 -
………………,…………...…………..2020
Dibuat Oleh Diperiksa Oleh Mengetahui
Penerima Manfaat Senior Fasilitator Ketua Pokmas