I. BAHAN
1 Batu Gunung/Kali m3 240,000.00
2 Batu Tela bh 2,200.00
3 Batu pecah lokal m3 360,000.00
4 Pasir cor lokal m3 240,000.00
5 Pasir Pasang m3 240,000.00
6 Pasir Urug m3 240,000.00
7 Karang timbun / tanah m3 120,000.00
8 Semen (50 Kg) zak 80,000.00
9 Semen Putih kg 6,250.00
10 Keramik 10x20 m' 56,000.00
11 Keramik 20x25 / 20X20 m2 65,000.00
12 Keramik 40x40 m2 67,500.00
13 Balok Kayu Besi 5/5, 4/10 m3 4,000,000.00
14 Balok Kayu Besi 5/10, 10/10 m3 4,000,000.00
15 Papan Kayu Besi 2/20 m3 4,000,000.00
16 Balok Kayu Matoa 5/5 m3 1,800,000.00
17 Balok Kayu Matoa 5/10 m3 1,800,000.00
18 Papan Kayu Matoa 2/20 m3 1,800,000.00
19 Balok Kayu Campur untuk stutwer m3 1,800,000.00
20 Papan Begisting m3 1,800,000.00
21 Tripleks 3 mm lbr 45,000.00
22 Gypsum Board m2 125,000.00
23 Teakwood 122x244 lbr 85,000.00
24 genteng Metal / MULTYROOF lbr 31,000.00
25 nok / bubungan / jurai multyroof lbr 25,000.00
26 Kunci Pintu Tanam 2 slaag Biasa bh 90,000.00
27 Kunci Pintu Tanam 2 Slaag exlusi bh 135,000.00
28 Engsel Pintu type Kupu-kupu ring bh 10,000.00
29 Engsel Jendela type Kupu-kupu ri bh 8,000.00
30 Hak Angin Jendela bh 10,000.00
31 Handle/Tarikan Jendela bh 3,000.00
32 Grendel Besar bh 15,000.00
33 Grendel Kecil bh 10,000.00
34 Paku Kayu kg 17,000.00
35 Paku Seng/ardek kg 22,500.00
36 Paku Beton kg 40,000.00
37 Cat Tembok (ALAMLUX) kg 8,333.33
38 Cat atap kg 22,500.00
39 Cat Kilat Kayu kg 40,000.00
40 Teak Oil ltr 28,000.00
41 Minyak Cat ltr 20,000.00
42 Meni Kayu kg 17,000.00
43 Dempul Kayu kg 17,500.00
44 Plamur Tembok kg 8,000.00
45 Residu ltr 7,000.00
46 Amplas lbr 3,500.00
47 Kawat ikat beton kg 19,000.00
48 Besi beton polos kg 17,500.00
49 Mur Baut Kuda-kuda 1/2" bh 12,000.00
50 Mur Baut Angker 1/2" bh 13,000.00
51 Besi strip kuda-kuda bh 10,000.00
52 Lampu Philips XL 18 watt bh 32,000.00
53 Lampu Philips XL 20 watt BH 35,000.00
54 Viting bh 8,500.00
55 Kabel-nya m' 5,500.00
56 Saklar Ganda bh 25,000.00
57 Saklar Tunggal bh 20,000.00
58 Stop Kontak 500 watt (in bow) bh 20,000.00
59 Stop Kontak AC 1500 watt bh 40,000.00
60 Sekring Group bh 60,000.00
61 Kloset Jongkok set 135,000.00
62 Kloset duduk set 1,800,000.00
63 Kitchen sink set 300,000.00
64 Wastafel lengkap asesoris set 450,000.00
65 Kran air stainless steel putaran pla bh 20,000.00
66 Floor Drain bh 16,000.00
67 Tandon Air Veberglass Kap. 1,5 m unit 1,998,750.00
68 Tanah Humus m3 200,000.00
69 Paving Block bh 3,500.00
70 Bahan Bakar Bensin ltr 5,500.00
71 Bahan Bakar Solar ltr 5,300.00
72 Olie ltr 22,500.00
73 Minyak Tanah ltr 3,500.00
74 List Plafond Gypsum m1 21,000.00
NO URAIAN P (m) L (m) T (m) LUAS (m) Ket. Penamp. VOL (m) VOL (LS) JML
I Pek. Persiapan
1 Bouplank 36.00
2 Urugan Pasir dibawah pondasi 86.50 1.20 0.05 0.06 Persegi 5.19
8 Kolom Praktis 12x12 T(3m) 0.12 0.12 3.00 0.01 Persegi 0.04 22.00
3 Lantai Keramik KM 1 (ukuran 20x20) 1.50 1.50 4.50 Rmh Type 57,25
8.25
IV Pek. Dinding
V Pek. Plafond
1 Plafond Rangka + Tripleks 61.25
VI Pek. Atap
7 Bubungan 8.00
1
Kusen Pintu Ky. Besi
Pintu
3
Kusen Jendela
Jendela
5 Ventilasi
5.70
IX Pek. Sanitair
6 Kran 5.00
9 Pemasangan
X Pek. Listrik
XI Pek. Penggantung
1 Kunci Pintu 7.00
TOTAL KESELURUHAN
Harga Satuan TotaL Harga
Rp 21,530.00 Rp 775,080.00
Rp 76,625.00 Rp 7,953,675.00
Rp 306,900.00 Rp 1,592,811.00
Rp 306,900.00 Rp 31,855,299.30
Rp 384,750.00 Rp 5,990,557.50
Rp 777,490.00 Rp 60,527,596.50
Rp 306,900.00 Rp 438,179.54
Rp 3,434,391.46 Rp 8,912,245.83
Rp 3,603,311.46 Rp 3,424,587.21
Rp 3,624,391.46 Rp 3,762,118.33
TOTAL Rp 124,457,070.21
Rp 1,218,150.00 Rp 4,872,600.00
Rp 138,350.00 Rp 6,779,150.00
Rp 142,850.00 Rp 642,825.00
Rp 142,850.00 Rp 535,687.50
TOTAL Rp 12,830,262.50
Rp 95,560.70 Rp 20,947,143.39
Rp 102,107.69 Rp 2,001,310.77
Rp 122,405.00 Rp 58,461,240.03
TOTAL Rp 81,409,694.18
Rp 97,120.00 Rp 5,948,600.00
TOTAL RP 5,948,600.00
Rp 7,076,000.00 Rp 5,251,807.20
Rp 7,076,000.00 Rp 1,142,066.40
Rp 5,842,000.00 Rp 796,848.80
Rp 5,842,000.00 Rp 1,387,475.00
Rp 5,842,000.00 Rp 1,179,353.75
Rp 167,400.00 Rp 11,027,475.00
Rp 103,424.00 Rp 827,392.00
Rp 97,120.00 Rp 23,697.28
TOTAL Rp 21,636,115.43
Rp 5,771,400.00 Rp 2,019,990.00
Rp 1,094,000.00 Rp 7,001,600.00
Rp -
Rp 5,771,400.00 Rp 473,254.80
Rp 387,000.00 Rp 1,857,600.00
Rp 5,771,400.00 Rp 727,196.40
TOTAL Rp 12,079,641.20
Rp 17,417.00 Rp 7,635,699.89
Rp 39,145.00 Rp 446,057.28
Rp 27,025.50 Rp 1,655,311.88
Rp 39,145.00 Rp 1,193,922.50
Rp 14,030.00 Rp 427,915.00
Rp 14,030.00 Rp 159,871.85
TOTAL Rp 11,518,778.39
Rp 175,875.00 Rp 4,695,862.50
Rp 164,875.00 Rp 205,434.25
Rp 164,525.69 Rp 329,051.38
Rp 164,525.69 Rp 740,365.62
Rp 335,000.00 Rp 1,005,000.00
Rp 34,000.00 Rp 170,000.00
Rp 3,799,275.06 Rp 7,598,550.13
Rp 236,475.00 Rp 5,675,400.00
Rp 1,500,000.00 Rp 1,500,000.00
TOTAL Rp 21,919,663.88
Rp 194,125.00 Rp 194,125.00
Rp 191,125.00 Rp 1,720,125.00
Rp 115,625.00 Rp 115,625.00
Rp 120,625.00 Rp 603,125.00
Rp 115,625.00 Rp 693,750.00
TOTAL Rp 3,326,750.00
Rp 170,000.00 Rp 1,190,000.00
Rp 18,000.00 Rp 144,000.00
Rp 11,000.00 Rp 44,000.00
Rp 26,000.00 Rp 546,000.00
Rp 24,000.00 Rp 192,000.00
Rp 18,000.00 Rp 72,000.00
TOTAL Rp 2,188,000.00
Rp 138,350.00 Rp 2,594,062.50
Rp 138,350.00 Rp 1,660,200.00
Rp 142.850,00 Rp 571.400,00
TOTAL Rp 4,254,262.50
1 M3 GALIAN TANAH
1.2500 o/h Pekerja 60,000.00
0.0125 o/h Mandor 90,000.00
1.0000 o/h Alat Bantu 500.00
1 M3 GALIAN PASIR
1.2000 m3 Pasir Urug 240,000.00
0.3000 o/h Pekerja 60,000.00
0.0100 o/h Mandor 90,000.00
1.0000 M2 13.529412
1 M2 PASANGAN BATU TELA CAMPURAN 1:2
230.0000 bh Batu Tela 2,200.00
2.7500 zak Semen 70,000.00
0.3300 m3 Pasir Pasang 230,000.00
2.0000 o/h Pekerja 60,000.00
5.0000 o/h Tukang Batu 80,000.00
0.1500 o/h Kepala Tukang 85,000.00
0.2250 o/h Mandor 90,000.00
1.0000 M2 13.529412
1 M2 PLESTERAN TEBAL 1,5 CM CAMPURAN 1:2
0.2144 zak Semen 70,000.00
0.0170 m3 Pasir Pasang 230,000.00
0.4000 o/h Pekerja 60,000.00
0.2000 o/h Tukang Batu 80,000.00
0.0200 o/h Kepala Tukang 85,000.00
0.0200 o/h Mandor 90,000.00
1 M2 FINISHING ACIAN
0.0500 zak Semen 70,000.00
0.0750 o/h Tukang Batu 80,000.00
0.0400 o/h Kepala Tukang 85,000.00
0.0200 o/h Mandor 90,000.00
1 M2 MENGETER/RESIDU KAYU 2x
0.4500 kg Residu 7,000.00
0.1500 o/h Pekerja 60,000.00
0.0050 o/h Mandor 90,000.00
1 m2 Cat Tembok
10 M2 CAT PLAFOND 3x
4.5000 kg Cat Tembok 8,333.33
1.0000 ls Alat bantu 1,500.00
0.7000 o/h Pekerja 60,000.00
0.1500 o/h Tukang Cat 60,000.00
0.0010 o/h Kepala Tukang 85,000.00
1 m2 Cat Plafond
10 M2 PLAMUR TEMBOK
0.8000 kg Plamur Tembok 8,000.00
10.0000 lbr Amplas Kayu 3,500.00
0.2000 o/h Pekerja 60,000.00
0.0020 o/h Mandor 90,000.00
1 m2 Plamur Tembok
10 M2 CAT ATAP UNTUK 3x
6.5000 kg Cat atap 22,500.00
1.5000 o/h Pekerja 60,000.00
0.1000 o/h Tukang Cat 60,000.00
0.0150 o/h Kepala Tukang 85,000.00
1 m2 Cat atap
1 M2 CAT DASAR/MENI
0.2000 kg Meni Kayu 17,000.00
0.1000 ltr Tinner 20,000.00
0.0500 o/h Pekerja 60,000.00
0.0750 o/h Tukang Cat 60,000.00
0.0080 o/h Kepala Tukang 85,000.00
0.0050 o/h Mandor 90,000.00
1 M2 PEKERJAAN Dempul
0.2000 ltr Dempul 28,000.00
0.0800 lbr Amplas 17,500.00
0.1500 o/h Tukang 60,000.00
0.0130 o/h Mandor 90,000.00
PASANG 1 BH WASTAFEL
1.0000 bh Wastafel 450,000.00
2.0000 o/h Pekerja 60,000.00
1.0000 o/h Tukang Batu 80,000.00
1 m'
1 M' LISPLANK KAYU DIKETAM HALUS
0.0088 m3 Papan Kayu Besi 2/20 4,000,000.00
0.1500 kg Paku Kayu 17,000.00
0.6250 o/h Pekerja 60,000.00
0.3125 o/h Tukang Kayu 80,000.00
0.0313 o/h Kepala Tukang 85,000.00
0.0060 o/h Mandor 90,000.00
PEKERJAAN JENDELA
0.0020 M3 kayu 4,000,000.00
1.2000 M2 Kaca tebal 5mm 60,000.00
2.0000 Oh Pekerja 3,500.00
6.0000 Oh Tukang kayu 20,000.00
0.1000 Oh Mandor 1,800,000.00
PEKERJAAN SEPTICTANK
16.0000 m' Pasang bouwplank 21,530.00
3.9758 m3 Galian tanah septicktank 76,625.00
0.3040 m3 Urugan pasir dasar lantai 6,000.00
10.2400 m2 Pasangan batu tela 1pc : 2psr 102,107.69
10.2400 m2 Plesteran dinding 1pc : 2psr 62,418.00
0.3300 m3 Plat beton penutup 2,800,855.46
8.0000 m' Pipa PVC 4 " 55,350.00
2.0000 m' Pipa penguapan GIV dia. 1,5 " 44,750.00
2.0000 Oh Pekerja 3,500.00
AAN
JML. HARGA
(Rp.)
8,640.00
3,600.00
340.00
6,000.00
800.00
1,700.00
450.00
21,530.00
75,000.00
1,125.00
500.00
76,625.00
288,000.00
18,000.00
900.00
306,900.00
19,156.25
19,156.25
144,000.00
21,000.00
900.00
165,900.00
288,000.00
90,000.00
6,750.00
384,750.00
172,500.00
227,990.00
57,500.00
192,000.00
96,000.00
15,300.00
16,200.00
777,490.00
506,000.00
122,500.00
93,380.00
120,000.00
400,000.00
12,750.00
38,250.00
1,292,880.00
95,560.70
506,000.00
192,500.00
75,900.00
120,000.00
400,000.00
12,750.00
20,250.00
1,327,400.00
102,107.69
15,008.00
3,910.00
24,000.00
16,000.00
1,700.00
1,800.00
62,418.00
10,780.00
4,807.00
24,000.00
16,000.00
1,700.00
2,700.00
59,987.00
3,500.00
6,000.00
3,400.00
1,800.00
14,700.00
324,000.00
385,000.00
144,000.00
300,000.00
60,000.00
4,250.00
900.00
1,218,150.00
324,000.00
336,000.00
144,000.00
300,000.00
40,000.00
4,250.00
900.00
1,149,150.00
295,200.00
476,000.00
1,323,291.46
129,600.00
360,000.00
80,000.00
8,500.00
1,800.00
2,674,391.46
1,925,000.00
38,000.00
360,000.00
480,000.00
102,000.00
21,600.00
2,926,600.00
29,266.00
1,980,000.00
136,000.00
120,000.00
400,000.00
85,000.00
9,000.00
120,000.00
2,850,000.00
1,980,000.00
240,000.00
160,000.00
85,000.00
15,750.00
2,480,750.00
2,674,391.46
126,464.00
2,800,855.46
2,674,391.46
126,464.00
2,800,855.46
2,674,391.46
474,981.00
2,273,111.23
5,422,483.68
2,674,391.46
682,043.56
2,273,111.23
5,629,546.25
2,674,391.46
760,000.00
3,434,391.46
2,674,391.46
1,596,000.00
4,270,391.46
2,674,391.46
2,526,601.00
607,530.22
5,808,522.67
2,674,391.46
2,660,000.00
607,530.22
5,941,921.67
2,674,391.46
1,117,200.00
793,840.00
4,585,431.46
2,674,391.46
532,000.00
396,920.00
3,603,311.46
2,674,391.46
1,596,000.00
198,460.00
4,468,851.46
2,674,391.46
501,098.90
1,181,457.19
4,356,947.54
2,674,391.46
587,272.73
1,004,703.75
4,266,367.93
2,674,391.46
895,714.29
1,181,457.19
4,751,562.93
2,674,391.46
741,000.00
1,181,457.19
4,596,848.64
2,674,391.46
709,333.33
1,181,457.19
4,565,181.98
2,674,391.46
950,000.00
3,624,391.46
2,674,391.46
1,187,500.00
3,861,891.46
67,500.00
24,000.00
1,600.00
1,500.00
15,000.00
20,000.00
4,250.00
4,500.00
138,350.00
65,000.00
24,000.00
1,600.00
1,500.00
18,000.00
24,000.00
4,250.00
4,500.00
142,850.00
65,000.00
32,000.00
125.00
30,000.00
40,000.00
4,250.00
4,500.00
175,875.00
4,400,000.00
3,400.00
720,000.00
288,000.00
306,000.00
54,000.00
5,771,400.00
88,000.00
30,000.00
80,000.00
8,500.00
1,800.00
208,300.00
200,000.00
240,000.00
560,000.00
85,000.00
9,000.00
1,094,000.00
42,000.00
68,000.00
408.00
120,000.00
480,000.00
51,000.00
9,000.00
770,408.00
120,000.00
68,000.00
408.00
120,000.00
480,000.00
51,000.00
9,000.00
848,408.00
3,150.00
9,000.00
450.00
12,600.00
37,500.00
1,500.00
42,000.00
6,000.00
85.00
87,085.00
17,417.00
37,500.00
1,500.00
42,000.00
9,000.00
85.00
90,085.00
27,025.50
6,400.00
35,000.00
12,000.00
180.00
53,580.00
16,074.00
146,250.00
90,000.00
6,000.00
1,275.00
243,525.00
73,057.50
3,400.00
2,000.00
3,000.00
4,500.00
680.00
450.00
14,030.00
17,000.00
1,500.00
1,400.00
6,125.00
12,000.00
850.00
270.00
39,145.00
5,600.00
1,400.00
9,000.00
1,170.00
17,170.00
90,000.00
80,000.00
170,000.00
10,000.00
16,000.00
26,000.00
8,000.00
16,000.00
24,000.00
10,000.00
8,000.00
18,000.00
3,000.00
8,000.00
11,000.00
15,000.00
8,000.00
23,000.00
10,000.00
8,000.00
18,000.00
20,000.00
6,000.00
8,000.00
34,000.00
135,000.00
120,000.00
80,000.00
335,000.00
1,800,000.00
120,000.00
80,000.00
2,000,000.00
450,000.00
120,000.00
80,000.00
650,000.00
300,000.00
120,000.00
80,000.00
500,000.00
16,000.00
8,000.00
24,000.00
32,000.00
8,500.00
27,500.00
30,000.00
80,000.00
6,375.00
6,750.00
191,125.00
35,000.00
8,500.00
27,500.00
30,000.00
80,000.00
6,375.00
6,750.00
194,125.00
25,000.00
27,500.00
15,000.00
40,000.00
6,375.00
6,750.00
120,625.00
20,000.00
27,500.00
15,000.00
40,000.00
6,375.00
6,750.00
115,625.00
20,000.00
27,500.00
15,000.00
40,000.00
6,375.00
6,750.00
115,625.00
4,400,000.00
480,000.00
1,920,000.00
204,000.00
72,000.00
7,076,000.00
4,400,000.00
6,800.00
720,000.00
640,000.00
68,000.00
7,200.00
5,842,000.00
93,000.00
17,500.00
16,250.00
5,625.00
12,000.00
20,000.00
2,125.00
900.00
167,400.00
63,525.00
35,200.00
450.00
340.00
1,200.00
2,400.00
255.00
54.00
103,424.00
#REF!
17,600.00
225.00
170.00
1,200.00
1,600.00
170.00
540.00
#REF!
#REF!
10,125.00
17,000.00
264,000.00
435,600.00
150,000.00
400,000.00
2,125.00
#REF!
#REF!
35,200.00
2,550.00
37,500.00
25,000.00
2,660.50
540.00
103,450.50
24,000.00
15,750.00
510.00
16,800.00
32,000.00
6,800.00
1,260.00
97,120.00
23,100.00
459.00
6,000.00
4,000.00
425.00
225.00
34,209.00
8,620.31
766.25
129,554.24
78,022.50
11,491.50
228,454.80
10,500.00
24,000.00
2,355.00
720.00
1,050.00
31,500.00
4,750.00
90,000.00
164,875.00
17,400.00
5,075.00
102,000.00
81,000.00
8,500.00
22,500.00
236,475.00
8,000.00
72,000.00
7,000.00
120000
180,000.00
387,000.00
344,480.00
304,645.68
1,824.00
1,045,582.77
639,160.32
924,282.30
442,800.00
89,500.00
7,000.00
3,799,275.06
RENCANA ANGGARAN BIAYA (RAB)
HARGA SATUAN
NO. URAIAN PEKERJAAN SATUAN VOLUME
( Rp. )
1 2 3 4 5
I. PEKERJAAN PERSIAPAN PENDAHULUAN
1 Pengukuran dan pasang bouwplank M' 36.00 21,530.00
Sub Total
II. PEKERJAAN TANAH DAN PASIR
1 Galian Tanah pondasi M3 103.80 76,625.00
2 Urugan tanah kembali M3 103.80 306,900.00
3 Urungan pasir dibawah pondasi dan lantai M3 5.19 306,900.00
Sub Total
III. PEKERJAAN STRUKTUR
(A) STRUKTUR PONDASI
1 Pas. batu kosong (Aanstamping) M3 15.57 384,750.00
2 Pondasi Pasangan batu kali M3 77.85 777,490.00
Sub Total
(B) STRUKTUR BETON
1 Cor sloof beton 20/25 Camp 1 : 2 : 3 + Tulangan M3 0.30 2,745,270.00
2 Cor kolom 20/20 Camp 1 : 2 : 3 + Tulangan M3 0.12 2,339,733.36
3 Cor ring balok 15/20 Camp 1 : 2 : 3 + Tulangan M3 0.17 3,852,170.90
4 Cor beton tumbuk u/ lantai M2 0.60 152,930.00
5 Beton Bertulang cor 1 : 2: 3 M3 0.12 1,834,250.00
Sub Total
HARGA
NO. URAIAN PEKERJAAN SATUAN VOLUME SATUAN (
Rp. )
1 2 3 4 5
IV. PEKERJAAN DINDING DAN LANTAI
1 Pasangan dinding batu tela 1:4 M3 2.15 1,391,250.00
2
3
2 Plesteran dinding cam 1:4 M2 43.00 76,243.00
3 Pas keramik lantai 20/20 M2 4.00 283,630.00
Sub Total
V. PEKERJAAN KAYU, KUSEN, PINTU DAN JENDELA
1 Pas. kusen pintu, jendela & ventilasi M3 0.40 8,711,100.00
2 Pas jendela kaca riben M2 0.90 395,425.00
3 Pas. Kaca mati 5mm
3 Pasang pintu Panel kayu M2 1.70 904,050.00
Sub Total
HARGA SATUAN
NO. URAIAN PEKERJAAN SATUAN VOLUME
( Rp. )
1 2 3 4 5
VI. PEKERJAAN KAP DAN ATAP
1 Pek. kuda-kuda kayu klas I M3 0.06 8,042,000.00
2 Pek. Gording kayu klas I M3 0.16 3,877,400.00
3 Pas. Atap Seng M2 24.48 252,332.08
4 Pas. nok Genteng Metal M' 4.00 161,250.00
5 Pas. plafond gypsum + rangka M2 4.00 323,952.78
6 Pas. lis tepi plafond gypsum sedang M' 8.00 42,795.00
Sub Total
Total VI
VII. PEKERJAAN PENGUNCI DAN PENGGANTUNG
1 Pas kunci tanam 2 slag Unit 1.00 293,000.00
2 Pas Engsel pintu 4" Psg 1.00 42,750.00
3 Pas Engsel jendela 3" Psg 1.00 46,000.00
4 Pas Hak angin Psg 1.00 17,000.00
5 Pas Gerendel jendela Bh 1.00 27,250.00
6 Pas Gerendel Pintu Bh 1.00 40,000.00
Sub Total
Total VII
HARGA
NO. URAIAN PEKERJAAN SATUAN VOLUME SATUAN (
Rp. )
1 2 3 4 5
VIII. PEKERJAAN PENGECATAN DAN LABURAN
1 Pek cat plafond M2 11.60 22,607.50
2 Pek cat tembok luar / dalam M2 43.00 22,607.50
3 Pek cat kilat kayu M2 0.78 43,840.00
TOTAL HARGA
(Rp.)
775,080.00
775,080.00
7,953,675.00
31,855,299.30
1,592,811.00
41,401,785.30
5,990,557.50
60,527,596.50
66,518,154.00
823,581.00
280,768.00
654,869.05
91,758.00
1,850,976.06
TOTAL HARGA
(Rp.)
2,991,187.50
3,278,449.00
1,134,520.00
7,404,156.50
3,484,440.00
355,882.50
1,536,885.00
5,377,207.50
TOTAL HARGA
(Rp.)
486,541.00
620,384.00
6,177,089.27
645,000.00
1,295,811.11
342,360.00
9,567,185.38
9,567,185.38
293,000.00
42,750.00
46,000.00
17,000.00
27,250.00
40,000.00
466,000.00
466,000.00
TOTAL HARGA
(Rp.)
262,247.00
972,122.50
34,195.20
17,144.40
1,285,709.10
1,285,709.10
425,750.00
1,887,000.00
2,312,750.00
2,312,750.00
500,000.00
500,000.00
REKAPITULASI
PEKERJAAN : PEMBANGUNAN RUMAH TYPE 57
LOKASI : WAENA-ABEPURA
TAHUN : 2012
Jayapura,
Dibuat Oleh :
TEAM PERENCANA
41.16407
7.156127
26.92619
3.995331
4.243599
1.967495
7.249911
1.10032
0.723679
1.407094
3.809826
100
BOBOT REALISASI PEMBANGUNAN RUMAH TYPE 57
BULAN I BULAN II
BOBOT
NO URAIAN PEKERJAAN
RENCANA 1 2 3 4 5 6
100.00
III PEKERJAAN ATAP 7.16 2.39 2.39 2.39
0.00
1 2 3 4 5 6 7
20.00
0.00
XII PEKERJAAN PENGECATAN 3.81 1 2 3 4 5 6 7
100.00
RENCANA 10.55 12.68 21.65 23.65 11.48 2.12
BOBOT RENCANA
KOMULATIF 10.55 23.22 44.88 68.53 80.00 82.12
MAH TYPE 57
7 8 9 10 11 12
ULATIF RENCANA
2.12
KUMULATIF RENCANA
1.97
7.25
1.10
0.72
6 7 8 9 10 11 12
6 7 8 9 10 11 3.81
12
Jayapura,
Dibuat Oleh,
KUMULATIF RENCANA
120.00
100.00
80.00
KUMULATIF RENCANA
60.00
40.00
20.00
0.00
1 2 3 4 5 6 7 8 9 10 11 12
LATIF RENCANA