Anda di halaman 1dari 24

DAFTAR HARGA BAHAN DAN UPAH

KEGIATAN : 0
PEKERJAAN : 0
LOKASI : 0
TAHUN ANGGARAN : 0

HARGA
NO. URAIAN SATUAN KETERANGAN
(Rp)
A BAHAN
1 Tanah Urug M3 85,000.00
2 Tanah Taman M3 85,000.00
3 Pasir Urug M3 100,000.00
4 Pasir Pasang M3 120,000.00
5 Pasir Plester M3 120,000.00
6 Pasir Beton/Cor M3 120,000.00
7 Sirtu Palupi M3 100,000.00
8 Koral Beton / Kerikil Split M3 150,000.00
9 Portland Cement Kg 1,500.00 50 Kg / Zak
10 Semen Putih Kg 5,000.00 50 Kg/Zak
11 Semen Warna Kg 15,000.00
12 AM. - 30 Mortar Flex Kg 12,500.00
13 Kapur Acian Kg 1,250.00 20 Kg / Zak
14 Batu Kali / Belah M3 135,000.00
15 Batu Bata Kecil Bh 800.00 Ukuran Kecil
16 Batu Bata Besar Bh 1,000.00 Ukuran Besar
17 Batako Pres Bh 1,350.00
18 Paving Blok Type A Bh 1,800.00
19 Roster 25 x 25 Bh 7,000.00
20 Batu Alam M2 50,000.00
21 Besi Beton Polos Kg 15,000.00
22 Besi Beton Ulir Kg 15,500.00
23 Kawat Beton Kg 20,000.00
24 Kawat Duri Roll 57,500.00 1,150.00 Panjang 50 M1
25 Kawat Harmonika Roll 370,800.00 12,360.00 Panjang 30 M2
26 Paku Biasa Kg 25,000.00
27 Paku seng Kg 26,000.00
28 Paku Genteng Kg 27,000.00
29 Paku Tripleks Kg 14,000.00
30 Kayu Kelas I M3 3,775,500.00
31 Kayu Kelas II, (Daerah) M3 1,400,000.00
32 Kayu Kelas III (campuran) M3 900,000.00
33 Kayu Terentang M3 850,000.00
34 Dolken (Tiang Perancah/Daerah) M3 1,000,000.00 10,000.00 / Batang
35 Kayu List Kaca Btg 25,200.00 6,300.00 Panjang 4 M1
36 PapanListplank M3 2,100,000.00
37 List Plafond M3 2,300,000.00
38 Teakwood, 120 x 240 x 4 mm Lbr 85,000.00
39 Tripleks 120 x 240 x 3 mm Lbr 60,000.00
40 Tripleks lapis Aluminium 120 x 240 x 4 mm Lbr 85,000.00
41 Multiplex 122 x 240 x 5 mm Lbr 84,975.00
42 Lem Kayu Kg 12,000.00
43 Kunci Pintu 2 Slaag Set 75,000.00
44 Kunci Pintu 1 Slaag Set 49,000.00
45 Engsel Pintu Psg 15,000.00
46 Engsel Jendela Psg 10,000.00
47 Grendel Tanam Pintu Bh 17,500.00
48 Grendel Jendela Bh 13,000.00
49 Grendel Pintu Bh 14,000.00
50 Hak Angin Baut Mur Psg 6,000.00
51 Tarikan Jendela Bh 7,500.00
52 Seng Gelombang Besar BJLS 0,25 Lbr 46,150.00
53 Seng Plat BJLS 0,25 Lbr 87,500.00
HARGA
NO. URAIAN SATUAN KETERANGAN
(Rp)
54 Seng Talang Lebar 30 cm M1 9,000.00
55 Genteng Metal 0.3 Lbr 50,000.00
56 Bubungan Genteng Lbr 17,500.00
57 Plint Keramik M1 18,000.00
58 Keramik 10 x 10 cm. Bh 360.00
59 Keramik 10 x 20 cm. Dos 38,500.00 770.00 Buah
60 Keramik 20 x 25 cm. Dos 49,000.00 2,450.00 Buah
61 Tegel Keramik 20 x 20 cm. Dos 55,000.00 2,200.00 Buah
62 Tegel Keramik 30 x 30 cm. Dos 37,500.00 6,578.95 Buah
63 Tegel Keramik 40 x 40 cm (warna) Dos 62,500.00 9,426.85 Buah
64 Stop Kran Bronze Dia. 3/4" Bh 48,500.00
65 Tap Kran Bronze Dia. 3/4" Bh 30,000.00
66 Kran Leideng Bh 15,000.00
67 Klosed Duduk Biasa Setara INA Set 395,000.00
68 Kloset Jongkok Setara INA Set 175,000.00
69 Floor Drain Plastik Bh 12,500.00
70 Water more uk 3/4" Bh 17,500.00
71 Wastafel standar Ex. INA Bh 225,000.00
72 Bak Cuci Piring Stainless Stell 1 Lobang Bh 175,000.00
73 Pompa Air Nasional 250 Watt Set 435,000.00
74 Pintu Fiber Lengkap Bh 280,000.00
75 Pipa GIP 1/2" Btg 45,600.00 7,600.00 Panjang 6 M1
76 Pipa GIP 3/4" Btg 62,000.00 10,333.33 Panjang 6 M1
77 Pipa GIP 2 1/2" Btg 161,000.00 26,833.33 Panjang 6 M1
78 Pipa GIP 2" Btg 153,000.00 25,500.00 Panjang 6 M1
79 Pipa GIP 1" Btg 76,500.00 12,750.00 Panjang 6 M1
80 Pipa PVC 3" Btg 56,300.00 14,075.00 Panjang 4 M1
81 Pipa PVC 4" Btg 92,300.00 23,075.00 Panjang 4 M1
82 Pipa PVC 1/2" Btg 12,725.00 3,181.25 Panjang 4 M1
83 Pipa PVC 3/4" Btg 14,800.00 3,700.00 Panjang 4 M1
84 Pipa PVC 1 1/2" Btg 30,100.00 7,525.00 Panjang 4 M1
85 Pipa PVC 2" Btg 39,500.00 9,875.00 Panjang 4 M1
86 Besi Siku 30 x 3 mm x 6 m' Btg 49,750.00 8,291.67 Panjang 6 M1
87 Besi Siku 40 x 4 mm x 6 m' Btg 85,000.00 14,166.67 Panjang 6 M1
88 Besi Siku 50 x 5 mm x 6 m' Btg 124,000.00 20,666.67 Panjang 6 M1
89 Besi Plat 120cm X 120 cm X 3 mm Lbr 595,000.00
90 Besi Beton Polos uk. 12 mm Btg 37,595.00 3,417.73 Panjang 11 M1
91 Cat Kayu Setara Avian Kg 20,500.00
92 Cat Tembok Kg 5,500.00
93 Cat Seng Kg 25,000.00
94 Cat Besi Kg 28,000.00
95 Teak oil Vernis Kg 28,000.00
96 Minyak Cat (Afdunner) Ltr 11,500.00
97 Meni Kayu Kg 7,750.00
98 Meni Besi Kg 23,500.00
99 Teer Residu Kg 7,000.00
100 Dempul Tembok (Plamir) Kg 4,700.00
101 Dempul Kayu Kg 15,000.00
102 Kertas Pasir Lbr 2,850.00
103 Kuas Rol Bh 20,000.00
104 Kuas cat 3" Bh 5,000.00
105 Minyak Bekisting Liter 2,500.00
106 Kaca Bening 3 mm M2 84,000.00
107 Kaca Bening 5 mm M2 122,500.00
108 Kaca Rayben 5 mm M2 142,000.00
109 Instalasi Titik Lampu Ttk 92,700.00
110 Lampu TL Biasa 20 Watt Bh 20,000.00
111 Lampu TL Biasa 40 Watt Bh 45,000.00
112 Lampu XL 40 Watt, setara Philips Bh 93,300.00
113 Lampu Pijar 10 - 40 Watt Bh 37,500.00
114 Lampu Pijar 60 - 100 Watt Bh 40,000.00
115 Saklar Ganda Bh 8,000.00
HARGA
NO. URAIAN SATUAN KETERANGAN
(Rp)
116 Saklar Tunggal Bh 5,500.00
117 Saklar Tripel Bh 32,500.00
118 Stop Kontak Bh 6,000.00
119 Stop Kontak + Instalasi Bh 103,000.00
120 Pipa Penghawaan Bh 25,000.00
121 Ijuk Roll 35,000.00
122 Sekering Kas 2 Group Komplit Bh 28,235.00
123 Box Besar Bh 450,000.00
124 Penangkal Petir Ttk 1,500,000.00
125 Batu Karang Resapan M3 192,500.00
126 Cawat, Beugel, Angker dan Baut kg 12,500.00

B UPAH
1 Kepala Tukang Org/Hr 55,000.00
2 Mandor Org/Hr 50,000.00
3 Tukang Org/Hr 50,000.00
4 Pekerja Org/Hr 35,000.00

Sigi, Oktober 2011


Consultant Perencana
CV. ARSINDO
Engineering Consultant

Ir. BUSTAMIN, IAI


Direktur
DAFTAR ANALISA HARGA SATUAN

KEGIATAN : 0
PEKERJAAN : 0
LOKASI : 0
TAHUN ANGGARAN : 0

I. PEKERJAAN TANAH

1 An. SNI 6.1, 1 M3 Galian Tanah Biasa Sedalam 1 Meter


0.4000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 14,000.00
0.0400 Org/ Hr Mandor Rp. 50,000.00 = Rp. 2,000.00
Rp. 16,000.00
2 An. SNI 6.2, 1 M3 Galian Tanah Biasa Sedalam 2 Meter
0.526 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 18,410.00
0.052 Org/ Hr Mandor Rp. 50,000.00 = Rp. 2,600.00
Rp. 21,010.00
3 An. SNI 6.9, 1 M3 Urugan Kembali
0.192 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 6,720.00
0.019 Org/ Hr Mandor Rp. 50,000.00 = Rp. 950.00
Rp. 7,670.00
4 An. SNI 6.11a, 1 M3 Urugan Pasir di Bawah Lantai + Pondasi
0.300 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 10,500.00
0.010 Org/ Hr Mandor Rp. 50,000.00 = Rp. 500.00
1.200 M3 Pasir Urug Rp. 100,000.00 = Rp. 120,000.00
Rp. 131,000.00
5 An. SNI 6.15, 1 M3 Urugan Sirtu
0.250 Org Pekerja Rp. 35,000.00 = Rp. 8,750.00
0.025 Org Mandor Rp. 50,000.00 = Rp. 1,250.00
1.200 M3 Sirtu Rp. 100,000.00 = Rp. 120,000.00
Rp. 130,000.00
6 An. SNI 6.15, 1 M3 Urugan Tanah Taman
0.250 Org Pekerja Rp. 35,000.00 = Rp. 8,750.00
0.025 Org Mandor Rp. 50,000.00 = Rp. 1,250.00
1.200 M3 Tanah Taman Rp. 85,000.00 = Rp. 102,000.00
Rp. 112,000.00

II. PEKERJAAN PASANGAN


1 An. SNI 6.14, 1 M3 Pasangan Pondasi Batu Kosong
0.780 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 27,300.00
0.039 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,950.00
0.390 Org/ Hr Tukang Rp. 50,000.00 = Rp. 19,500.00
0.039 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 2,145.00
1.200 M3 Batu Kali / Belah Rp. 135,000.00 = Rp. 162,000.00
0.300 M3 Pasir Urug Rp. 100,000.00 = Rp. 30,000.00
Rp. 242,895.00
2 An. SNI 6.5 1 M3 Pasangan Pondasi Batu Kali 1 Pc : 5 Ps
1.500 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 52,500.00
0.075 Org/ Hr Mandor Rp. 50,000.00 = Rp. 3,750.00
0.600 Org/ Hr Tukang Rp. 50,000.00 = Rp. 30,000.00
0.060 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 3,300.00
1.100 M3 Batu Kali / Belah Rp. 135,000.00 = Rp. 148,500.00
136.000 Kg Semen Portland Rp. 1,500.00 = Rp. 204,000.00
0.544 M3 Pasir Pasang Rp. 120,000.00 = Rp. 65,280.00
507,330.00
3 An. SNI 6.5, 1 M2 Pasangan Bata Merah Tebal 1 Bata Camp. 1 Pc : 5 Ps
0.650 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 22,750.00
0.030 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,500.00
0.200 Org/ Hr Tukang Rp. 50,000.00 = Rp. 10,000.00
0.020 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,100.00
140.000 Bh Batu Bata 5 x 11 x 22 Rp. 800.00 = Rp. 112,000.00
22.200 Kg Semen Portland Rp. 1,500.00 = Rp. 33,300.00
0.102 M3 Pasir Pasang Rp. 120,000.00 = Rp. 12,240.00
Rp. 192,890.00
4 An. SNI 6.10, 1 M2 Pasangan Bata Merah Tebal 1/2 Bata Camp. 1 Pc : 3 Ps
0.320 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 11,200.00
0.015 Org/ Hr Mandor Rp. 50,000.00 = Rp. 750.00
0.100 Org/ Hr Tukang Rp. 50,000.00 = Rp. 5,000.00
0.010 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 550.00
70.000 Bh Batu Bata 5 x 11 x 22 Rp. 800.00 = Rp. 56,000.00
14.370 Kg Semen Portland Rp. 1,500.00 = Rp. 21,555.00
0.040 M3 Pasir Pasang Rp. 120,000.00 = Rp. 4,800.00
Rp. 99,855.00
5 An. SNI 6.12, 1 M2 Pasangan Bata Tebal 1/2 Bata Camp. 1 Pc : 5 Ps
0.320 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 11,200.00
0.015 Org/ Hr Mandor Rp. 50,000.00 = Rp. 750.00
0.100 Org/ Hr Tukang Rp. 50,000.00 = Rp. 5,000.00
0.010 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 550.00
70.000 Bh Batu Bata 5 x 11 x 22 Rp. 800.00 = Rp. 56,000.00
9.680 Kg Semen Portland Rp. 1,500.00 = Rp. 14,520.00
0.045 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 5,400.00
Rp. 93,420.00
6 An. Praktis 1 M2 Pasangan Bata Merah Tebal 1 Bata Camp. 1 Pc : 5 Ps
0.650 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 22,750.00
0.030 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,500.00
0.200 Org/ Hr Tukang Rp. 50,000.00 = Rp. 10,000.00
0.020 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,100.00
80.000 Bh Batu Bata 10 x 11 x 22 Rp. 1,000.00 = Rp. 80,000.00
11.100 Kg Semen Portland Rp. 1,500.00 = Rp. 16,650.00
0.050 M3 Pasir Pasang Rp. 120,000.00 = Rp. 6,000.00
Rp. 138,000.00
7 An. Praktis, 1 M2 Pasangan Bata Merah Tebal 1/2 Bata Camp. 1 Pc : 3 Ps
0.320 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 11,200.00
0.015 Org/ Hr Mandor Rp. 50,000.00 = Rp. 750.00
0.100 Org/ Hr Tukang Rp. 50,000.00 = Rp. 5,000.00
0.010 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 550.00
40.000 Bh Batu Bata 10 x 11 x 22 Rp. 1,000.00 = Rp. 40,000.00
7.190 Kg Semen Portland Rp. 1,500.00 = Rp. 10,785.00
0.020 M3 Pasir Pasang Rp. 120,000.00 = Rp. 2,400.00
Rp. 70,685.00
8 An. Praktis, 1 M2 Pasangan Bata Tebal 1/2 Bata Camp. 1 Pc : 5 Ps
0.320 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 11,200.00
0.015 Org/ Hr Mandor Rp. 50,000.00 = Rp. 750.00
0.100 Org/ Hr Tukang Rp. 50,000.00 = Rp. 5,000.00
0.010 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 550.00
40.000 Bh Batu Bata 10 x 11 x 22 Rp. 1,000.00 = Rp. 40,000.00
4.840 Kg Semen Portland Rp. 1,500.00 = Rp. 7,260.00
0.023 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 2,760.00
Rp. 67,520.00
9 An. Praktis, 1 M2 Pasangan Batako Tebal 1/2 Batako Camp. 1 Pc : 3 Ps
0.320 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 11,200.00
0.015 Org/ Hr Mandor Rp. 50,000.00 = Rp. 750.00
0.100 Org/ Hr Tukang Rp. 50,000.00 = Rp. 5,000.00
0.010 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 550.00
12.500 Bh Batako 20 x 40 x 10 Rp. 1,350.00 = Rp. 16,875.00
7.190 Kg Semen Portland Rp. 1,500.00 = Rp. 10,785.00
0.020 M3 Pasir Pasang Rp. 120,000.00 = Rp. 2,400.00
Rp. 47,560.00
10 An. Praktis, 1 M2 Pasangan Batako Tebal 1/2 Batako Camp. 1 Pc : 5 Ps
0.320 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 11,200.00
0.015 Org/ Hr Mandor Rp. 50,000.00 = Rp. 750.00
0.100 Org/ Hr Tukang Rp. 50,000.00 = Rp. 5,000.00
0.010 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 550.00
12.500 Bh Batu Bata 10 x 11 x 22 Rp. 1,350.00 = Rp. 16,875.00
4.840 Kg Semen Portland Rp. 1,500.00 = Rp. 7,260.00
0.023 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 2,760.00
Rp. 44,395.00
11 An. SNI 6.3, 1 M2 Plesteran Dinding Camp. 1 Pc : 3 Ps Tebal 15 mm
0.200 Org/ Hr Pekerja 35,000.00 = Rp. 7,000.00
0.010 Org/ Hr Mandor 50,000.00 = Rp. 500.00
0.150 Org/ Hr Tukang Batu 50,000.00 = Rp. 7,500.00
0.015 Org/ Hr Kepala Tukang Batu 55,000.00 = Rp. 825.00
6.480 Kg Semen Portland 1,500.00 = Rp. 9,720.00
0.0190 M3 Pasir Plester 120,000.00 = Rp. 2,280.00
Rp. 27,825.00
12 An. SNI 6.5, 1 M2 Plesteran Dinding Camp. 1 Pc : 5 Ps Tebal 15 mm
0.200 Org/ Hr Pekerja 35,000.00 = Rp. 7,000.00
0.010 Org/ Hr Mandor 50,000.00 = Rp. 500.00
0.150 Org/ Hr Tukang Batu 50,000.00 = Rp. 7,500.00
0.015 Org/ Hr Kepala Tukang Batu 55,000.00 = Rp. 825.00
4.320 Kg Semen 1,500.00 = Rp. 6,480.00
0.0220 M3 Pasir Plester 120,000.00 = Rp. 2,640.00
Rp. 24,945.00
13 An. SNI 6.24, 1 M2 Plesteran Dinding Camp. 1 Pc : 3 Ps Tebal 30 mm
0.320 Org/ Hr Pekerja 35,000.00 = Rp. 11,200.00
0.015 Org/ Hr Mandor 50,000.00 = Rp. 750.00
0.250 Org/ Hr Tukang Batu 50,000.00 = Rp. 12,500.00
0.025 Org/ Hr Kepala Tukang Batu 55,000.00 = Rp. 1,375.00
14.150 Kg Semen 1,500.00 = Rp. 21,225.00
0.0390 M3 Pasir Plester 120,000.00 = Rp. 4,680.00
Rp. 51,730.00
14 Anl Suppl. 1 M2 Acian kapur + Semen Portland (Camp 1 PC : 7 Kpr)
0.040 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 1,400.00
0.002 Org/ Hr Mandor Rp. 50,000.00 = Rp. 100.00
0.080 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 4,000.00
0.008 Org/ Hr Kepala Tukang Batu Rp. 55,000.00 = Rp. 440.00
0.002 Kg Semen Portland Rp. 1,500.00 = Rp. 3.00
0.7000 Kg Kapur Rp. 1,250.00 = Rp. 875.00
Rp. 6,818.00
15 Anl Suppl. 1 m2 Acian Lantai
0.040 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 1,400.00
0.002 Org/ Hr Mandor Rp. 50,000.00 = Rp. 100.00
0.080 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 4,000.00
0.008 Org/ Hr Kepala Tukang Batu Rp. 55,000.00 = Rp. 440.00
0.002 Kg Semen Portland Rp. 1,500.00 = Rp. 3.00
Rp. 5,943.00
16 Anl. Praktis 1 M1 Pekerjaan Saluran Air Hujan
0.2500 M3 Galian Tanah Rp. 16,000 = Rp. 4,000.00
0.8333 M2 Pasangan Batu Bata Rp. 70,685 = Rp. 58,904.17
1.2000 M2 Plesteran 1 : 3 Rp. 27,825 = Rp. 33,390.00
0.0280 M3 Cor 1 : 3 : 6 T= 7 Cm Rp. 568,525 = Rp. 15,918.70
Rp. 112,212.87
17 Anl. Sppl. 1 M2 Pasangan Roster 25 x 25
0.400 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 14,000.00
0.020 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,000.00
0.200 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 10,000.00
0.020 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,100.00
0.124 Kg Semen Portland Rp. 1,500.00 = Rp. 186.00
0.012 M3 Pasir Plester Rp. 120,000.00 = Rp. 1,440.00
17.600 bh Roster Uk. 25 x 25 Rp. 7,000.00 = Rp. 123,200.00
Rp. 150,926.00
18 An. Praktis 1 m2 Pasang Paving Blok Motif Tiga Berlian
0.560 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 19,600.00
0.028 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,400.00
0.035 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 1,750.00
0.004 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 220.00
0.054 m3 Pasir Pasangan Rp. 120,000.00 = Rp. 6,480.00
36.000 bh Paving Blok Rp. 1,800.00 = Rp. 64,800.00
Rp. 94,250.00
19 An. An. SNI 6.74, 1 M2 Pasang Dinding Batu Alam Hitam (tempel)
0.620 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 21,700.00
0.030 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,500.00
0.350 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 17,500.00
0.035 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,925.00
1.050 m2 Batu Alam Hitam Rp. 50,000.00 = Rp. 52,500.00
11.750 Kg Semen Portland Rp. 1,500.00 = Rp. 17,625.00
0.035 m3 Pasir Pasang Rp. 120,000.00 = Rp. 4,200.00
Rp. 116,950.00

III. PEKERJAAN STRUKTUR BETON

1 An. SNI 6.2 1 M3 Beton Tumbuk 1 Pc : 3 Ps : 6 Kr


1.650 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 57,750.00
0.080 Org/ Hr Mandor Rp. 50,000.00 = Rp. 4,000.00
0.250 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 12,500.00
0.025 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,375.00
0.940 M3 Kerikil Rp. 150,000.00 = Rp. 141,000.00
197.000 Kg Semen Portland Rp. 1,500.00 = Rp. 295,500.00
0.470 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 56,400.00
Rp. 568,525.00
2 1 M2 Cor Lantai 1 : 3 : 6 Tebal 7 cm
0.070 Analisa G.43 Rp. 568,525.00 = Rp. 39,796.75
Rp. 39,796.75
3 An. SNI 6.13 1 M3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr
0.8100 M3 Kerikil Beton Rp. 150,000.00 = Rp. 121,500.00
0.5400 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 64,800.00
336.0000 Kg Semen Porland Rp. 1,500.00 = Rp. 504,000.00
2.0000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 70,000.00
0.3500 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 17,500.00
0.0350 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,925.00
1.0000 Org/ Hr Mandor Rp. 50,000.00 = Rp. 50,000.00
Rp. 829,725.00
4 An. SNI 6.29 1 M2 Pekerjaan Bekisting untuk Sloof
0.0450 M3 Kayu Terentang Rp. 850,000.00 = Rp. 38,250.00
0.3000 Kg Paku Biasa Rp. 25,000.00 = Rp. 7,500.00
0.1000 Ltr Minyak Bekesting Rp. 2,500.00 = Rp. 250.00
0.3000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 10,500.00
0.2600 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 13,000.00
0.0260 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,430.00
0.0050 Org/ Hr Mandor Rp. 50,000.00 = Rp. 250.00
Rp. 71,180.00
5 An. SNI 6.30 1 M2 Pekerjaan Bekisting untuk Kolom
0.0400 M3 Kayu Terentang Rp. 850,000.00 = Rp. 34,000.00
0.4000 Kg Paku Biasa Rp. 25,000.00 = Rp. 10,000.00
0.2000 Ltr Minyak Bekesting Rp. 2,500.00 = Rp. 500.00
0.0150 M3 Balok Kayu (campuran) Rp. 900,000.00 = Rp. 13,500.00
0.3500 Lbr Plywood Rp. 84,975.00 = Rp. 29,741.25
2.0000 Btg Dolken Kayu Galam Rp. 10,000.00 = Rp. 20,000.00
0.3000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 10,500.00
0.3300 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 16,500.00
0.0330 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,815.00
0.0600 Org/ Hr Mandor Rp. 50,000.00 = Rp. 3,000.00
Rp. 139,556.25
6 An. SNI 6.31 1 M2 Pekerjaan Bekisting untuk Balok
0.0400 M3 Kayu Terentang Rp. 850,000.00 = Rp. 34,000.00
0.4000 Kg Paku Biasa Rp. 25,000.00 = Rp. 10,000.00
0.2000 Ltr Minyak Bekesting Rp. 2,500.00 = Rp. 500.00
0.0180 M3 Balok Kayu Rp. 900,000.00 = Rp. 16,200.00
0.3500 Lbr Plywood Rp. 84,975.00 = Rp. 29,741.25
2.0000 Btg Dolken Kayu Galam Rp. 10,000.00 = Rp. 20,000.00
0.3200 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 11,200.00
0.3300 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 16,500.00
0.0330 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,815.00
0.0600 Org/ Hr Mandor Rp. 50,000.00 = Rp. 3,000.00
Rp. 142,956.25
7 An. SNI 6.32 1 M2 Pekerjaan Bekisting untuk Lantai
0.0400 M3 Kayu Terentang Rp. 850,000.00 = Rp. 34,000.00
0.4000 Kg Paku Biasa Rp. 25,000.00 = Rp. 10,000.00
0.2000 Ltr Minyak Bekesting Rp. 2,500.00 = Rp. 500.00
0.0150 M3 Balok Kayu Rp. 900,000.00 = Rp. 13,500.00
0.3500 Lbr Plywood Rp. 84,975.00 = Rp. 29,741.25
6.0000 Btg Dolken Kayu Galam Rp. 10,000.00 = Rp. 60,000.00
0.3200 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 11,200.00
0.3300 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 16,500.00
0.0330 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,815.00
0.0060 Org/ Hr Mandor Rp. 50,000.00 = Rp. 300.00
Rp. 177,556.25
8 An. SNI 6.28 1 M2 Pekerjaan Bekisting untuk Pondasi
0.0400 M3 Kayu Terentang Rp. 850,000.00 = Rp. 34,000.00
0.3000 Kg Paku Biasa Rp. 25,000.00 = Rp. 7,500.00
0.1000 Ltr Minyak Bekesting Rp. 2,500.00 = Rp. 250.00
0.3000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 10,500.00
0.2600 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 13,000.00
0.0260 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,430.00
0.0500 Org/ Hr Mandor Rp. 50,000.00 = Rp. 2,500.00
Rp. 69,180.00
9 An. SNI 6.25 1 Kg Pekerjaan Pembesian Dengan Besi Polos
1.0500 Kg Besi Beton Polos Rp. 15,000.00 = Rp. 15,750.00
0.0150 Kg Kawat Beton Rp. 20,000.00 = Rp. 300.00
0.0070 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 245.00
0.0070 Org/ Hr Tukang Besi Rp. 50,000.00 = Rp. 350.00
0.0007 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 38.50
0.0003 Org/ Hr Mandor Rp. 50,000.00 = Rp. 15.00
Rp. 16,698.50
10 An. SNI 6.39 1 M3 Membuat Sloof Beton Bertulang ( 200 kg + bekesting )
0.2700 M3 Kayu Terentang Rp. 850,000.00 = Rp. 229,500.00
2.0000 Kg Paku Biasa Rp. 25,000.00 = Rp. 50,000.00
0.6000 Ltr Minyak Bekesting Rp. 2,500.00 = Rp. 1,500.00
200.0000 Kg Besi Beton Polos Rp. 15,000.00 = Rp. 3,000,000.00
3.0000 Kg Kawat Beton Rp. 20,000.00 = Rp. 60,000.00
323.0000 Kg Portland Cement Rp. 1,500.00 = Rp. 484,500.00
0.7800 M3 Kerikil Beton Rp. 150,000.00 = Rp. 117,000.00
0.5200 M3 Pasir Beton Rp. 120,000.00 = Rp. 62,400.00
4.8500 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 169,750.00
0.3500 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 17,500.00
1.5600 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 78,000.00
1.4000 Org/ Hr Tukang Besi Rp. 50,000.00 = Rp. 70,000.00
0.3310 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 18,205.00
0.1700 Org/ Hr Mandor Rp. 50,000.00 = Rp. 8,500.00
Rp. 4,366,855.00
11 An. SNI 6.42 1 M3 Membuat Balok Beton Bertulang (150 kg + bekesting )
0.3200 M3 Kayu Terentang Rp. 850,000.00 = Rp. 272,000.00
3.2000 Kg Paku Biasa Rp. 25,000.00 = Rp. 80,000.00
1.6000 Ltr Minyak Bekesting Rp. 2,500.00 = Rp. 4,000.00
150.0000 Kg Besi Beton Polos Rp. 15,000.00 = Rp. 2,250,000.00
2.2500 Kg Kawat Beton Rp. 20,000.00 = Rp. 45,000.00
323.0000 Kg Portland Cement Rp. 1,500.00 = Rp. 484,500.00
0.7800 M3 Kerikil Beton Rp. 150,000.00 = Rp. 117,000.00
0.5200 M3 Pasir Beton Rp. 120,000.00 = Rp. 62,400.00
0.1200 M3 Kayu Balok Rp. 900,000.00 = Rp. 108,000.00
2.8000 Lbr Plywood Rp. 84,975.00 = Rp. 237,930.00
32.0000 M3 Dolken Kayu galan Rp. 10,000.00 = Rp. 320,000.00
5.8000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 203,000.00
0.3500 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 17,500.00
2.8000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 140,000.00
1.0500 Org/ Hr Tukang Besi Rp. 50,000.00 = Rp. 52,500.00
0.4200 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 23,100.00
0.1850 Org/ Hr Mandor Rp. 50,000.00 = Rp. 9,250.00
Rp. 4,426,180.00
12 An. SNI 6.42 1 M3 Membuat Balok Beton Bertulang (200kg + bekesting )
0.3200 M3 Kayu Terentang Rp. 850,000.00 = Rp. 272,000.00
3.2000 Kg Paku Biasa Rp. 25,000.00 = Rp. 80,000.00
1.6000 Ltr Minyak Bekesting Rp. 2,500.00 = Rp. 4,000.00
200.0000 Kg Besi Beton Polos Rp. 15,000.00 = Rp. 3,000,000.00
3.0000 Kg Kawat Beton Rp. 20,000.00 = Rp. 60,000.00
323.0000 Kg Portland Cement Rp. 1,500.00 = Rp. 484,500.00
0.7800 M3 Kerikil Beton Rp. 150,000.00 = Rp. 117,000.00
0.5200 M3 Pasir Beton Rp. 120,000.00 = Rp. 62,400.00
0.1400 M3 Balok Penyangga Rp. 900,000.00 = Rp. 126,000.00
2.8000 Lbr Plywood Rp. 84,975.00 = Rp. 237,930.00
16.0000 M3 Dolken Kayu galan Rp. 10,000.00 = Rp. 160,000.00
5.9600 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 208,600.00
0.3500 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 17,500.00
2.8000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 140,000.00
1.4000 Org/ Hr Tukang Besi Rp. 50,000.00 = Rp. 70,000.00
0.4550 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 25,025.00
0.2080 Org/ Hr Mandor Rp. 50,000.00 = Rp. 10,400.00
Rp. 5,075,355.00
13 An. SNI 6.44 1 M3 Membuat Tangga Beton Bertulang (200 kg + bekesting )
0.2500 M3 Kayu Terentang Rp. 850,000.00 = Rp. 212,500.00
3.0000 Kg Paku Biasa Rp. 25,000.00 = Rp. 75,000.00
1.2000 Ltr Minyak Bekesting Rp. 2,500.00 = Rp. 3,000.00
200.0000 Kg Besi Beton Polos Rp. 15,000.00 = Rp. 3,000,000.00
3.0000 Kg Kawat Beton Rp. 20,000.00 = Rp. 60,000.00
323.0000 Kg Portland Cement Rp. 1,500.00 = Rp. 484,500.00
0.7800 M3 Kerikil Beton Rp. 150,000.00 = Rp. 117,000.00
0.5200 M3 Pasir Beton Rp. 120,000.00 = Rp. 62,400.00
0.1050 M3 Balok Penyangga Rp. 900,000.00 = Rp. 94,500.00
2.5000 Lbr Plywood Rp. 84,975.00 = Rp. 212,437.50
14.0000 M3 Dolken Kayu galan Rp. 10,000.00 = Rp. 140,000.00
5.6000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 196,000.00
0.3500 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 17,500.00
2.3000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 115,000.00
1.4000 Org/ Hr Tukang Besi Rp. 50,000.00 = Rp. 70,000.00
0.4050 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 22,275.00
0.2020 Org/ Hr Mandor Rp. 50,000.00 = Rp. 10,100.00
Rp. 4,892,212.50
14 An. Praktis 1 M3 Pekerjaan Sloof 20/30 (BB = 150), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
13.0000 M2 Bekisting Rp. 71,180.00 = Rp. 925,340.00
150.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 2,504,775.00
Rp. 4,259,840.00
15 An. Praktis 1 M3 Pekerjaan Kolom 15/30 (BB = 175), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
13.5000 M2 Bekisting Rp. 139,556.25 = Rp. 1,884,009.38
175.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 2,922,237.50
Rp. 5,635,971.88
16 An. Praktis 1 M3 Pekerjaan Kolom Praktis 15/15 (110), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
10.0000 M2 Bekisting Rp. 139,556.25 = Rp. 1,395,562.50
110.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 1,836,835.00
Rp. 4,062,122.50
17 An. Praktis 1 M3 Pekerjaan Kolom D = 30 (200), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
14.0000 M2 Bekisting Rp. 139,556.25 = Rp. 1,953,787.50
200.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 3,339,700.00
Rp. 6,123,212.50
18 An. Praktis 1 M3 Pekerjaan Kolom 20/25, Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
18.0000 M2 Bekisting Rp. 139,556.25 = Rp. 2,512,012.50
156.5933 Kg Besi Beton Rp. 16,698.50 = Rp. 2,614,873.78
Rp. 5,956,611.28
19 An. Praktis 1 M3 Pekerjaan Beton Pondasi Poor 120 x 120 (BB 175Kg), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
10.0000 M2 Bekisting Pondasi Rp. 69,180.00 = Rp. 691,800.00
175.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 2,922,237.50
Rp. 4,443,762.50
20 An. Praktis 1 M3 Pekerjaan Plat DakT=10 (BB = 150), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
9.5000 M2 Bekisting Lantai Rp. 177,556.25 = Rp. 1,686,784.38
150.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 2,504,775.00
Rp. 5,021,284.38
21 An. Praktis 1 M3 Pekerjaan Plat Topi T=12 cm (BB = 110), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
10.0000 M2 Bekisting Lantai Rp. 177,556.25 = Rp. 1,775,562.50
110.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 1,836,835.00
Rp. 4,442,122.50
22 An. Praktis 1 M3 Ring Balok 15/20 (BB = 110), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
13.3300 M2 Bekisting Balok Rp. 142,956.25 = Rp. 1,905,606.81
110.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 1,836,835.00
Rp. 4,572,166.81
23 An. Praktis 1 M3 Balok Sunscreen 10/60 (BB = 110), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
6.5000 M2 Bekisting Balok Rp. 142,956.25 = Rp. 929,215.63
110.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 1,836,835.00
Rp. 3,595,775.63
24 An. Praktis 1 M3 Balok Penyangga 10/40 (BB = 110), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
6.0000 M2 Bekisting Balok Rp. 142,956.25 = Rp. 857,737.50
110.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 1,836,835.00
Rp. 3,524,297.50
25 An. Praktis 1 M3 Balok 25/40 (BB = 200), Camp. 1 : 2 : 3
1.0000 M3 Cor Beton Rp. 829,725.00 = Rp. 829,725.00
10.5000 M2 Bekisting Balok Rp. 142,956.25 = Rp. 1,501,040.63
200.0000 Kg Besi Beton Rp. 16,698.50 = Rp. 3,339,700.00
Rp. 5,670,465.63
26 An. Praktis 1 M1 List Profil Beton
0.0900 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 3,150.00
0.0045 Org/ Hr Mandor Rp. 50,000.00 = Rp. 225.00
0.0900 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 4,500.00
0.0090 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 495.00
1.6500 Kg Semen Portland Rp. 1,500.00 = Rp. 2,475.00
0.0032 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 384.00
Rp. 11,229.00
IV. PEKERJAAN PASANGAN PORSELIN LANTAI DAN DINDING

1 An. SNI 6.4 1 M2 Pekerjaan Pasang Lantai Keramik 40 x 40 Cm


0.250 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 8,750.00
0.013 Org/ Hr Mandor Rp. 50,000.00 = Rp. 625.00
0.120 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 6,000.00
0.012 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 660.00
8.160 Kg Semen Portland Rp. 1,500.00 = Rp. 12,240.00
0.023 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 2,760.00
6.630 Bh Tegel Keramik Uk. 40 x 40 cm Rp. 9,426.85 = Rp. 62,500.00
0.900 Kg Semen Warna Rp. 15,000.00 = Rp. 13,500.00
= Rp. 107,035.00
2 An. SNI 6.10 1 M2 Pekerjaan Pasang Lantai Keramik 30 x 30 Cm
0.260 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 9,100.00
0.013 Org/ Hr Mandor Rp. 50,000.00 = Rp. 650.00
0.125 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 6,250.00
0.013 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 687.50
10.000 Kg Semen Portland Rp. 1,500.00 = Rp. 15,000.00
0.022 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 2,580.00
11.870 Bh Tegel Keramik Uk. 30 x 30 cm Rp. 6,578.95 = Rp. 78,092.11
1.500 Kg Semen Warna Rp. 15,000.00 = Rp. 22,500.00
Rp. 134,859.61
3 An. SNI 6.44 1 M2 Pekerjaan Pasang Lantai Keramik KM/WC 20 x 20 Cm
0.620 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 21,700.00
0.030 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,500.00
0.350 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 17,500.00
0.035 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,925.00
11.380 Kg Semen Portland Rp. 1,500.00 = Rp. 17,070.00
0.042 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 5,040.00
25.000 Bh Tegel Keramik Uk. 20 x 20 cm Rp. 2,200.00 = Rp. 55,000.00
1.500 Kg Semen Warna Rp. 15,000.00 = Rp. 22,500.00
Rp. 142,235.00
4 An. SNI 6.68 1 M2 Pekerjaan Pasang Dinding Keramik KM/WC 20 x 25 Cm
0.600 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 21,000.00
0.030 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,500.00
0.100 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 5,000.00
0.045 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 2,475.00
9.300 Kg Semen Portland Rp. 1,500.00 = Rp. 13,950.00
0.018 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 2,160.00
20.000 Bh Tegel Keramik Uk. 20 x 25 cm Rp. 2,450.00 = Rp. 49,000.00
1.500 Kg Semen Warna Rp. 15,000.00 = Rp. 22,500.00
Rp. 117,585.00
5 An. SNI 6.44 1 M2 Pekerjaan Pasang Lantai Keramik KM/WC 20 x 25 Cm
0.620 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 21,700.00
0.030 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,500.00
0.350 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 17,500.00
0.035 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,925.00
11.380 Kg Semen Portland Rp. 1,500.00 = Rp. 17,070.00
0.042 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 5,040.00
20.000 Bh Tegel Keramik Uk. 20 x 20 cm Rp. 2,450.00 = Rp. 49,000.00
1.500 Kg Semen Warna Rp. 15,000.00 = Rp. 22,500.00
Rp. 136,235.00
6 An. SNI 6.21 1 M1 Pekerjaan Pasang Plint Keramik 10 x 40 Cm
0.0800 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 2,800.00
0.0040 Org/ Hr Mandor Rp. 50,000.00 = Rp. 200.00
0.0400 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 2,000.00
0.0040 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 220.00
1.2000 Kg Semen Portland Rp. 1,500.00 = Rp. 1,800.00
0.0030 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 360.00
2.5000 Bh Plint Keramik Uk. 10 x 40 cm Rp. 7,200.00 = Rp. 18,000.00
0.1000 Kg Semen Warna Rp. 15,000.00 = Rp. 1,500.00
Rp. 26,880.00
7 An. SNI 6.20 1 M1 Pekerjaan Pasang Plint Keramik 10 x 30 Cm
0.0600 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 2,100.00
0.0030 Org/ Hr Mandor Rp. 50,000.00 = Rp. 150.00
0.0300 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 1,500.00
0.0030 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 165.00
1.6500 Kg Semen Portland Rp. 1,500.00 = Rp. 2,475.00
0.0032 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 384.00
3.3300 Bh Plint Keramik Uk. 10 x 30 cm Rp. 5,405.41 = Rp. 18,000.00
0.1000 Kg Semen Warna Rp. 15,000.00 = Rp. 1,500.00
Rp. 26,274.00
8 An. SNI 6.19 1 M1 Pekerjaan Pasang Plint Keramik 10 x 20 Cm
0.0600 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 2,100.00
0.0030 Org/ Hr Mandor Rp. 50,000.00 = Rp. 150.00
0.0300 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 1,500.00
0.0030 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 165.00
1.2000 Kg Semen Portland Rp. 1,500.00 = Rp. 1,800.00
0.0030 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 360.00
5.0000 Bh Plint Keramik Uk. 10 x 20 cm Rp. 3,600.00 = Rp. 18,000.00
0.1900 Kg Semen Warna Rp. 15,000.00 = Rp. 2,850.00
Rp. 26,925.00

V. PEKERJAAN KONSTRUKSI KAYU

1 An. SNI 6.52 1 M1 Pekerjaan Lisplank Papan Ukuran 2 x ( 2 x 20 ) kayu Kelas II


0.1000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 3,500.00
0.0500 Org/ Hr Mandor Rp. 50,000.00 = Rp. 2,500.00
0.1000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 5,000.00
0.0100 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 550.00
0.0086 M3 Papan Listplank Rp. 2,100,000.00 = Rp. 18,060.00
0.0600 Kg Paku Biasa Rp. 25,000.00 = Rp. 1,500.00
Rp. 31,110.00
2 An. SNI 6.28, 1 M3 Pekerjaan Kuda-kuda + Gording Kayu Kelas II
4.0000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 140,000.00
0.2000 Org/ Hr Mandor Rp. 50,000.00 = Rp. 10,000.00
12.0000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 600,000.00
1.2000 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 66,000.00
1.1000 M3 Kayu Kelas II Rp. 1,400,000.00 = Rp. 1,540,000.00
0.8000 Kg Paku Biasa Rp. 25,000.00 = Rp. 20,000.00
Rp. 2,376,000.00
3 An. SNI 6.34, 1 M2 Pekerjaan Kaso + Reng Genteng Kayu Kelas II
0.1000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 3,500.00
0.0050 Org/ Hr Mandor Rp. 50,000.00 = Rp. 250.00
0.1000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 5,000.00
0.0100 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 550.00
0.0140 M3 Kayu Kelas II Rp. 1,400,000.00 = Rp. 19,600.00
0.1500 Kg Paku Biasa Rp. 25,000.00 = Rp. 3,750.00
Rp. 32,650.00
4 An. SNI 6.2, 1 M3 Pasang Kosen Pintu dan Jendela, Ventilasi dan Kisi-kisi
6.0000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 210,000.00
0.1000 Org/ Hr Mandor Rp. 50,000.00 = Rp. 5,000.00
14.0000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 700,000.00
1.0000 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 55,000.00
1.1000 M3 Kayu Kelas II Rp. 1,400,000.00 = Rp. 1,540,000.00
Rp. 2,510,000.00
5 An. SNI 6.8 1 M2 Pasang Pintu Panel
1.0000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 35,000.00
0.0500 Org/ Hr Mandor Rp. 50,000.00 = Rp. 2,500.00
2.5000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 125,000.00
0.2500 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 13,750.00
0.0400 M3 Kayu Kelas II Rp. 1,400,000.00 = Rp. 56,000.00
Rp. 232,250.00
6 Anl.SNI 6,9, 1 M2 Pekerjaan Daun Pintu/Jendela Kaca
0.8000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 28,000.00
0.0400 Org/ Hr Mandor Rp. 50,000.00 = Rp. 2,000.00
2.0000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 100,000.00
0.2000 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 11,000.00
0.0350 M3 Kayu Kelas II Rp. 1,400,000.00 = Rp. 49,000.00
Rp. 190,000.00
7 Anl.SNI 6,17, 1 M2 Pekerjaan Pasang Kaca tebal 5 mm
0.01500 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 525.00
0.00075 Org/ Hr Mandor Rp. 50,000.00 = Rp. 37.50
0.15000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 7,500.00
0.01500 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 825.00
1.10000 M2 Kaca Bening 5 mm Rp. 122,500.00 = Rp. 134,750.00
Rp. 143,637.50
8 Anl.SNI 6,17, 1 M2 Pekerjaan Pasang Kaca tebal 5 mm + List
0.01500 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 525.00
0.00075 Org/ Hr Mandor Rp. 50,000.00 = Rp. 37.50
0.15000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 7,500.00
0.01500 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 825.00
1.10000 M2 Kaca Bening 5 mm Rp. 122,500.00 = Rp. 134,750.00
0.02000 Kg Paku Tripleks Rp. 14,000.00 = Rp. 280.00
4.40000 M1 List Kaca Rp. 6,300.00 = Rp. 27,720.00
Rp. 171,637.50
9 Anl. SNI 6.18, 1 M2 Pekerjaan Daun Pintu Double Teakwood
0.6000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 21,000.00
0.0300 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,500.00
2.0000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 100,000.00
0.2000 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 11,000.00
0.0196 M3 Kayu Papan Kelas II Rp. 1,400,000.00 = Rp. 27,440.00
0.3000 Kg Paku Biasa Rp. 25,000.00 = Rp. 7,500.00
1.0000 Lbr Teakwood Rp. 85,000.00 = Rp. 85,000.00
0.0200 Kg Paku Tripleks Rp. 14,000.00 = Rp. 280.00
Rp. 253,720.00
10 Anl. SNI 6,23. 1 m2 Pek. Daun Pintu 1 Bg Teakwood dan 1 bg Tripleks Lapis Alm. Kulit Jeruk
0.8000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 28,000.00
0.0400 Org/ Hr Mandor Rp. 50,000.00 = Rp. 2,000.00
2.5000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 125,000.00
0.2500 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 13,750.00
0.0196 M3 Kayu Kelas II Rp. 1,400,000.00 = Rp. 27,440.00
0.3000 Kg Paku Biasa Rp. 25,000.00 = Rp. 7,500.00
0.5000 Lbr Teakwood Rp. 85,000.00 = Rp. 42,500.00
0.5000 Lbr Tripleks Lapis Aluminium Kulit Jeruk Rp. 85,000.00 = Rp. 42,500.00
0.0200 Kg Paku Tripleks Rp. 14,000.00 = Rp. 280.00
Rp. 288,970.00
11 Anl. SNI 6,17 1 m2 Pekerjaan Jalusi Mati Kusen Kayu Klas II
0.5000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 17,500.00
0.0250 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,250.00
2.0000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 100,000.00
0.2000 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 11,000.00
0.0600 M3 Kayu Kelas II Rp. 1,400,000.00 = Rp. 84,000.00
0.1500 Kg Paku Biasa Rp. 25,000.00 = Rp. 3,750.00
Rp. 217,500.00
12 Anl. SNI. 6.42, 1 M2 Rangka Plafon
0.2000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 7,000.00
0.3000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 15,000.00
0.0300 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 1,650.00
0.1000 Org/ Hr Mandor Rp. 50,000.00 = Rp. 5,000.00
0.0230 M3 Kayu Kelas III Rp. 900,000.00 = Rp. 20,700.00
0.1500 Kg Paku Biasa Rp. 25,000.00 = Rp. 3,750.00
Rp. 53,100.00
13 Anl. SNI. 6.13, 1 M2 Plafon Tripleks 3 mm (60 x 120 ) cm
0.0700 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 2,450.00
0.0035 Org/ Hr Mandor Rp. 50,000.00 = Rp. 175.00
0.1000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 5,000.00
0.0100 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 550.00
0.3750 Lbr Tripleks 3 mm Rp. 60,000.00 = Rp. 22,500.00
0.0300 Kg Paku Tripleks Rp. 14,000.00 = Rp. 420.00
Rp. 31,095.00

Untuk 1 M2 Pasang Rangka + Plafond tripleks Rp. 84,195.00

14 An. SNI 6,57 1 m2 Pekerjaan Dinding Dobel Tripleks + Kayu Kelas II


0.2000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 7,000.00
0.0100 Org/ Hr Mandor Rp. 50,000.00 = Rp. 500.00
0.6000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 30,000.00
0.0600 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 3,300.00
0.0195 M3 Kayu Kelas II Balok Rp. 1,400,000.00 = Rp. 27,300.00
0.0070 M3 Kayu Kelas II. Papan Rp. 1,400,000.00 = Rp. 9,800.00
1.0000 Lbr Tripleks 3 mm Rp. 60,000.00 = Rp. 60,000.00
0.5600 Kg Lem Kayu Rp. 12,000.00 = Rp. 6,720.00
0.1500 Kg Paku Biasa Rp. 25,000.00 = Rp. 3,750.00
Rp. 148,370.00
15 An. Praktis 1 m2 Pekerjaan Dinding Papan Kayu Kelas II
0.6000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 21,000.00
0.0300 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,500.00
1.8000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 90,000.00
0.1800 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 9,900.00
0.0105 M3 Kayu Kelas II Balok (5/7) Rp. 1,400,000.00 = Rp. 14,700.00
0.0300 M3 Kayu Kelas II. Papan (3/20) Rp. 1,400,000.00 = Rp. 42,000.00
0.1000 Kg Paku Biasa Rp. 25,000.00 = Rp. 2,500.00
Rp. 181,600.00
16 An. Praktis 1 m3 Balok Lantai Kayu Kelas II
4.0000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 140,000.00
0.2000 Org/ Hr Mandor Rp. 50,000.00 = Rp. 10,000.00
12.0000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 600,000.00
1.2000 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 66,000.00
1.1000 M3 Kayu Kelas II Balok (6/10) Rp. 1,400,000.00 = Rp. 1,540,000.00
0.8000 Kg Paku Biasa Rp. 25,000.00 = Rp. 20,000.00
Rp. 2,376,000.00
17 An. SNI 6.13 1 M2 Pasang Kawat Harmonika
0.1000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 3,500.00
0.0005 Org/ Hr Mandor Rp. 50,000.00 = Rp. 25.00
0.1000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 5,000.00
0.0100 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 550.00
1.1000 M2 Kawat Harmonika Rp. 12,360.00 = Rp. 13,596.00
0.0018 M3 Kayu Kelas II Rp. 1,400,000.00 = Rp. 2,520.00
0.0200 Kg Paku Biasa Rp. 25,000.00 = Rp. 500.00
Rp. 25,691.00
18 Anl.SNI 6.32, 1 M2 Pekerjaan Atap Multi roof 2 susun (80 x 80 cm)
0.2000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 7,000.00
0.0010 Org/ Hr Mandor Rp. 50,000.00 = Rp. 50.00
0.1000 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 5,000.00
0.0100 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 550.00
1.2500 Lbr Atap Multi Roof 2 susun Rp. 50,000.00 = Rp. 62,500.00
0.2000 Kg Paku Genteng Rp. 27,000.00 = Rp. 5,400.00
Rp. 80,500.00
19 Anl. SNI 6.36, 1 M1 Pekerjaan Nok Genteng Multi Roof
0.2500 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 8,750.00
0.0130 Org/ Hr Mandor Rp. 50,000.00 = Rp. 650.00
0.1500 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 7,500.00
0.2500 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 13,750.00
1.6670 Lbr Bubungan Atap Metal Rp. 17,500.00 = Rp. 29,172.50
0.0500 Kg Paku Genteng Rp. 27,000.00 = Rp. 1,350.00
Rp. 61,172.50
20 An. Praktis 1 buah Pintu Besi (2,10 M2)
4.0950 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 143,325.00
0.1344 Org/ Hr Mandor Rp. 50,000.00 = Rp. 6,720.00
4.0950 Org/ Hr Tukang Besi Rp. 50,000.00 = Rp. 204,750.00
0.2730 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 15,015.00
1.7500 Btg Besi Siku 40 X 4 mm Rp. 85,000.00 = Rp. 148,750.00
0.2600 Lbr Besi Plat (120x120 cm,t=3 mm) Rp. 595,000.00 = Rp. 154,700.00
16.4600 Kg Besi dia. 14 Rp. 15,000.00 = Rp. 246,900.00
2.0000 Psg Engsel Rp. 35,000.00 = Rp. 70,000.00
1.0000 Buah Grendel Besi + Gembok Rp. 65,000.00 = Rp. 65,000.00
Rp. 1,055,160.00
21 Anl. SNI 6.38 1 M2 Pekerjaan Atap Seng Gelombang
0.1500 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 5,250.00
0.0080 Org/ Hr Mandor Rp. 50,000.00 = Rp. 400.00
0.0700 Org/ Hr Tukang Kayu Rp. 50,000.00 = Rp. 3,500.00
0.0080 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 440.00
0.7000 Lbr Atap Seng Gelombang Rp. 46,150.00 = Rp. 32,305.00
0.0200 Kg Paku Seng Rp. 26,000.00 = Rp. 520.00
Rp. 42,415.00
22 Anl. Praktis 1 m1 Pasang Bumbungan/ Jurai Seng Plat L = 30 cm
0.1500 Org/ Hr Pekerja Rp 35,000.00 = Rp. 5,250.00
0.0060 Org/ Hr Mandor Rp 50,000.00 = Rp. 300.00
0.0700 Org/ Hr Tukang Rp 50,000.00 = Rp. 3,500.00
0.0080 Org/ Hr Kepala Tukang Rp 55,000.00 = Rp. 440.00
0.0012 M2 Kayu Papan Kelas II Rp 1,400,000.00 = Rp. 1,680.00
0.0400 Kg Paku Seng Rp 26,000.00 = Rp. 1,040.00
1.1000 M1 Seng Plat Rp 9,000.00 = Rp. 9,900.00
Rp. 22,110.00

VI. PEKERJAAN KUNCI & ALAT PENGGANTUNG

1 Anl. SNI. 65, 1 Buah Pemasangan Engsel Pintu


0.0150 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 525.00
0.0008 Org/ Hr Mandor Rp. 50,000.00 = Rp. 37.50
0.1500 Org/ Hr Tukang kayu Rp. 50,000.00 = Rp. 7,500.00
0.0150 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 825.00
1.0000 Psg Engsel + Sekrup Rp. 15,000.00 = Rp. 15,000.00
Rp. 23,887.50
2 Anl. SNI. 66, 1 Buah Pemasangan Engsel Jendela
0.0100 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 350.00
0.0005 Org/ Hr Mandor Rp. 50,000.00 = Rp. 25.00
0.1000 Org/ Hr Tukang kayu Rp. 50,000.00 = Rp. 5,000.00
0.0100 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 550.00
1.0000 Psg Engsel + Sekrup Rp. 10,000.00 = Rp. 10,000.00
Rp. 15,925.00
3 Anl. SNI 6.1, 1 Buah Pemasangan Kunci Tanam Pintu 2 Slaag
0.0600 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 2,100.00
0.0030 Org/ Hr Mandor Rp. 50,000.00 = Rp. 150.00
0.6000 Org/ Hr Tukang kayu Rp. 50,000.00 = Rp. 30,000.00
0.0600 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 3,300.00
1.0000 Bh Kunci Tanam Lengkap Rp. 75,000.00 = Rp. 75,000.00
Rp. 110,550.00
4 Anl. SNI 6.3, 1 Buah Pemasangan Kunci Tanam KM
0.0050 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 175.00
0.0025 Org/ Hr Mandor Rp. 50,000.00 = Rp. 125.00
0.5000 Org/ Hr Tukang kayu Rp. 50,000.00 = Rp. 25,000.00
0.0050 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 275.00
1.0000 Bh Kunci Tanam Lengkap Rp. 49,000.00 = Rp. 49,000.00
Rp. 74,575.00
5 Anl. SNI 6.2, 1 Buah Pemasangan Grendel Tanam Pintu
0.0050 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 175.00
0.00025 Org/ Hr Mandor Rp. 50,000.00 = Rp. 12.50
0.0500 Org/ Hr Tukang kayu Rp. 50,000.00 = Rp. 2,500.00
0.0050 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 275.00
1.0000 Bh Grendel Tanam Lengkap Rp. 17,500.00 = Rp. 17,500.00
Rp. 20,462.50
6 Anl. 65, 1 Buah Pemasangan grendel Jendela
0.0050 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 175.00
0.00025 Org/ Hr Mandor Rp. 50,000.00 = Rp. 12.50
0.0500 Org/ Hr Tukang kayu Rp. 50,000.00 = Rp. 2,500.00
0.0050 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 275.00
1.0000 Bh Grendel + Sekrup Rp. 13,000.00 = Rp. 13,000.00
Rp. 15,962.50
7 Anl. SNI 6.19, 1 Buah Pemasangan Hak Angin
0.0150 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 525.00
0.0008 Org/ Hr Mandor Rp. 50,000.00 = Rp. 37.50
0.1500 Org/ Hr Tukang kayu Rp. 50,000.00 = Rp. 7,500.00
0.0150 Org/ Hr Kepala Tukang Kayu Rp. 55,000.00 = Rp. 825.00
1.0000 Psg Hak Angin + Sekrup Rp. 6,000.00 = Rp. 6,000.00
Rp. 14,887.50

VII. PEKERJAAN PENGECATAN

1 Anl. SNI 6.8, 1 M2 Pekerjaan Pengecatan Kayu Baru (1 Lapis Plamir), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
0.0700 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 2,450.00
0.0025 Org/ Hr Mandor Rp. 50,000.00 = Rp. 125.00
0.0090 Org/ Hr Tukang Cat Rp. 50,000.00 = Rp. 450.00
0.0060 Org/ Hr Kepala Tukang Cat Rp. 55,000.00 = Rp. 330.00
0.2000 Kg Cat Meni Rp. 7,750.00 = Rp. 1,550.00
0.1500 Kg Plamir Rp. 15,000.00 = Rp. 2,250.00
0.1700 Kg Cat Dasar Rp. 20,500.00 = Rp. 3,485.00
0.2600 Kg Cat Penutup 2 Kali Rp. 20,500.00 = Rp. 5,330.00
Rp. 15,970.00
2 Anl. SNI 6.6, 1 M2 Pekerjaan Mendempul dan Menggosok Kayu
0.0400 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 1,400.00
0.0025 Org/ Hr Mandor Rp. 50,000.00 = Rp. 125.00
0.0400 Org/ Hr Tukang Cat Rp. 50,000.00 = Rp. 2,000.00
0.0040 Org/ Hr Kepala Tukang Cat Rp. 55,000.00 = Rp. 220.00
0.0800 Kg Dempul Jadi Rp. 15,000.00 = Rp. 1,200.00
0.0200 Kg Minyak Cat Rp. 11,500.00 = Rp. 230.00
1.0000 Lbr Kertas Pasir Rp. 2,850.00 = Rp. 2,850.00
= Rp. 8,025.00

Untuk 1 M2 pek. mendempul dan pengecatan kayu = Anl. SNI 6,8 + Anl. SNI 6,6 = Rp. 23,995.00

3 Anl.SNI 6,14 1 M2 Pengecetan Tembok Baru / Plafond (1 lapis plamir, 1 lapis Cat Dasar,
2 Lapis Cat Penutup)
0.0200 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 700.00
0.0025 Org/ Hr Mandor Rp. 50,000.00 = Rp. 125.00
0.0630 Org/ Hr Tukang Cat Rp. 50,000.00 = Rp. 3,150.00
0.0063 Org/ Hr Kepala Tukang Cat Rp. 55,000.00 = Rp. 346.50
0.1000 Kg Plamir Rp. 4,700.00 = Rp. 470.00
0.1000 Kg Cat Dasar Rp. 5,500.00 = Rp. 550.00
0.2600 Kg Cat Penutup 2 kali Rp. 5,500.00 = Rp. 1,430.00
Rp. 6,771.50
4 Anl. SNI 6,12 , 1 M2 Pelaburan Bidang Kayu dengan Cat Residu atau Ter
0.1000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 3,500.00
0.0060 Org/ Hr Mandor Rp. 50,000.00 = Rp. 300.00
0.3500 Ltr Teer Residu Rp. 7,000.00 = Rp. 2,450.00
Rp. 6,250.00
5 Anl. SNI 6,23, 1 m2 Pekerjaan Pengecatan Permukaan Baja lapis seng (galbani) secara manual
sistem 1 lapis cat mutakhir
0.0060 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 210.00
0.0060 Org/ Hr Mandor Rp. 50,000.00 = Rp. 300.00
0.0600 Org/ Hr Tukang Cat Rp. 50,000.00 = Rp. 3,000.00
0.0120 Org/ Hr Kepala Tukang Cat Rp. 55,000.00 = Rp. 660.00
0.3000 Kg Cat Seng Rp. 25,000.00 = Rp. 7,500.00
Rp. 11,670.00
6 Anl. SNI 6,11, 1 m2 Pekerjaan Pelaburan Bidang Kayu dengan Politur
0.0000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 0.00
0.0025 Org/ Hr Mandor Rp. 50,000.00 = Rp. 125.00
0.0600 Org/ Hr Tukang Cat Rp. 50,000.00 = Rp. 3,000.00
0.0160 Org/ Hr Kepala Tukang Cat Rp. 55,000.00 = Rp. 880.00
0.1500 Ltr Politur Rp. 28,000.00 = Rp. 4,200.00
0.3720 Ltr Politur Jadi Rp. 28,000.00 = Rp. 10,416.00
2.0000 Lbr Kertas Pasir Rp. 2,850.00 Rp. 5,700.00
Rp. 24,321.00
7 Anl. SNI 6,20, 1 m2 Pekerjaan Pengecetan permukaan baja dengan meni besi
0.0200 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 700.00
0.0100 Org/ Hr Mandor Rp. 50,000.00 = Rp. 500.00
0.2000 Org/ Hr Tukang Cat Rp. 50,000.00 = Rp. 10,000.00
0.0200 Org/ Hr Kepala Tukang Cat Rp. 55,000.00 = Rp. 1,100.00
0.1000 Kg Meni Besi Rp. 23,500.00 = Rp. 2,350.00
0.1700 Kg Cet Besi Rp. 28,000.00 = Rp. 4,760.00
0.0100 Bh Kuas Rp. 5,000.00 = Rp. 50.00
Rp. 19,460.00

VIII. PEKERJAAN SANITAIR

1 Anl. SNI 6.20 Memasang 1 M1 Pipa Galvanis 3/4"


0.0540 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 1,890.00
0.0270 Org/ Hr Mandor Rp. 50,000.00 = Rp. 1,350.00
0.0900 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 4,500.00
0.0090 Org/ Hr Kepala Tukang Batu Rp. 55,000.00 = Rp. 495.00
1.2000 M1 Pipa Gip 3/4" Rp. 10,333.33 = Rp. 12,400.00
35 %. H. Pipa Perlengkapan Rp. 3,616.67 = Rp. 3,616.67
Rp. 24,251.67
2 Anl. SNI 6.22 Memasang 1 M1 Pipa Galvanis 2 1/2"
0.1080 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 3,780.00
0.0054 Org/ Hr Mandor Rp. 50,000.00 = Rp. 270.00
0.1800 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 9,000.00
0.0180 Org/ Hr Kepala Tukang Batu Rp. 55,000.00 = Rp. 990.00
1.2000 M1 Pipa Gip 2 1/2" Rp. 26,833.33 = Rp. 32,200.00
35 %. H. Pipa Perlengkapan Rp. 9,391.67 = Rp. 9,391.67
Rp. 55,631.67
3 Anl. SNI 6.31 Memasang 1 M1 Pipa PVC 3"
0.0810 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 2,835.00
0.0041 Org/ Hr Mandor Rp. 50,000.00 = Rp. 205.00
0.1350 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 6,750.00
0.0135 Org/ Hr Kepala Tukang Batu Rp. 55,000.00 = Rp. 742.50
1.2000 M1 Pipa PVC Dia. 3'' Rp. 14,075.00 = Rp. 16,890.00
35 %. H. Pipa Perlengkapan Rp. 4,926.25 = Rp. 4,926.25
Rp. 32,348.75
4 Anl. Praktis 1 Buah Septictank 150 x 200 Cm + Peresapan
9.3800 M3 Galian Tanah Rp. 16,000.00 = Rp. 150,080.00
2.3450 M3 Urugan Kembali Rp. 7,670.00 = Rp. 17,986.15
0.6076 M3 Urugan Lantai Kerja Rp. 131,000.00 = Rp. 79,595.60
1.3680 M3 Pas. Batu Bata 1 : 3 Rp. 70,685.00 = Rp. 96,697.08
15.4800 M2 Plesteran 1 : 3 Rp. 27,825.00 = Rp. 430,731.00
0.3835 M3 Plat Beton Bertulang 1: 2 : 3 Rp. 5,021,284.38 = Rp. 1,925,662.56
0.3675 M3 Cor Lantai Beton 1 : 3 : 6 Rp. 568,525.00 = Rp. 208,932.94
1.0000 Bh Pipa Penghawaan Rp. 25,000.00 = Rp. 25,000.00
1.0000 Btg Pipa PVC 4 " Rp. 92,300.00 = Rp. 92,300.00
0.6000 M3 Batu Karang Resapan Rp. 192,500.00 = Rp. 115,500.00
2.0000 Roll Ijuk Rp. 35,000.00 = Rp. 70,000.00
Rp. 3,212,485.33
5 Anl.SNI. 62, 1 Buah Pemasangan Closet Jongkok
1.0000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 35,000.00
0.1600 Org/ Hr Mandor Rp. 50,000.00 = Rp. 8,000.00
1.5000 Org/ Hr Tukang batu Rp. 50,000.00 = Rp. 75,000.00
0.1500 Org/ Hr Kepala Tukang batu Rp. 55,000.00 = Rp. 8,250.00
6.0000 Kg Portland Cement Rp. 1,500.00 = Rp. 9,000.00
0.0100 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 1,200.00
1.0000 Bh Closet Jongkok Lengkap Rp. 175,000.00 = Rp. 175,000.00
Rp. 311,450.00
6 Anl.SNI. 61. 1 Buah Pemasangan Closet Duduk/monoblok
3.3000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 115,500.00
0.1600 Org/ Hr Mandor Rp. 50,000.00 = Rp. 8,000.00
1.1000 Org/ Hr Tukang batu Rp. 50,000.00 = Rp. 55,000.00
0.0010 Org/ Hr Kepala Tukang batu Rp. 55,000.00 = Rp. 55.00
1.0000 Bh Closet Duduk/monoblok Rp. 395,000.00 = Rp. 395,000.00
6 %. H. Closet Perlengkapan Rp. 23,700.00 = Rp. 23,700.00
Rp. 597,255.00
7 Anl. 1 Set Pemasangan Wastafel, Lengkap
1.2000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 42,000.00
0.1000 Org/ Hr Mandor Rp. 50,000.00 = Rp. 5,000.00
1.0000 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 50,000.00
0.1000 Org/ Hr kepala Tukang Batu Rp. 55,000.00 = Rp. 5,500.00
0.0600 Kg Semen Warna Rp. 15,000.00 = Rp. 900.00
0.0100 M3 Pasir pasangan Rp. 120,000.00 = Rp. 1,200.00
1.0000 Bh Wastafel setara INA, Lengkap Rp. 225,000.00 = Rp. 225,000.00
Rp. 329,600.00
8 Anl. SNI 6.33 1 Buah Bak Cuci Piring Stainless Stell
0.0300 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 1,050.00
0.0015 Org/ Hr Mandor Rp. 50,000.00 = Rp. 75.00
0.3000 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 15,000.00
0.0300 Org/ Hr kepala Tukang Batu Rp. 55,000.00 = Rp. 1,650.00
1.0000 Bh Bak Cuci stainless stell 1 lobang Rp. 175,000.00 = Rp. 175,000.00
1.0000 Set Water Drain + Asesories Rp. 17,500.00 = Rp. 17,500.00
6 %. H. Bak Cuci Perlengkapan Rp. 10,500.00 = Rp. 10,500.00
Rp. 220,775.00
9 An. SNI 6.35 Memasang 1 Buah Kran Air
1.0000 Bh Kran Air Rp. 15,000.00 = Rp. 15,000.00
0.0250 Bh Seal Tape Rp. 5,000.00 = Rp. 125.00
0.0100 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 350.00
0.1000 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 5,000.00
0.0100 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 550.00
0.0050 Org/ Hr Mandor Rp. 50,000.00 = Rp. 250.00
Rp. 21,275.00
9 Anl SNI.6.36. 1 Buah Pemasangan Floor Drain
0.1000 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 5,000.00
0.0100 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 550.00
1.0000 Bh Floor Drain Rp. 12,500.00 = Rp. 12,500.00
Rp. 18,050.00
10 An. SNI 6.8 Memasang 1 Buah Bak Mandi Batu Bata Volume 0,3 M3
120.0000 Kg Portland Cement Rp. 1,500.00 = Rp. 180,000.00
0.3000 M3 Pasir pasangan Rp. 120,000.00 = Rp. 36,000.00
231.0000 Bh Batu bata Rp. 1,000.00 = Rp. 231,000.00
6.0000 Kg Semen Warna Rp. 15,000.00 = Rp. 90,000.00
360.0000 Bh Keramik 10 x 10 cm Rp. 360.00 = Rp. 129,600.00
6.0000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 210,000.00
3.0000 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 150,000.00
0.3000 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 16,500.00
0.3000 Org/ Hr Mandor Rp. 50,000.00 = Rp. 15,000.00
Rp. 1,058,100.00
11 An. SNI 1.16 Memasang 1 Buah Bak Kontrol Pas. Batu Bata Ukuran (30x30) Cm,
84.0000 Bh Batu Bata Rp. 1,000.00 = Rp. 84,000.00
44.0000 Kg Portland Cement Rp. 1,500.00 = Rp. 66,000.00
0.0700 M3 Pasir Pasangan Rp. 120,000.00 = Rp. 8,400.00
0.0700 M3 Batu Kerikil Rp. 150,000.00 = Rp. 10,500.00
1.6000 Kg Besi Beton Rp. 15,000.00 = Rp. 24,000.00
0.0600 M3 Pasir Beton Rp. 120,000.00 = Rp. 7,200.00
3.2000 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 112,000.00
1.0150 Org/ Hr Tukang Batu Rp. 50,000.00 = Rp. 50,750.00
0.0015 Org/ Hr Kepala Tukang Rp. 55,000.00 = Rp. 82.50
0.0160 Org/ Hr Mandor Rp. 50,000.00 = Rp. 800.00
Rp. 363,732.50

IX. PEKERJAAN FASILITAS PENDUKUNG

1 Anl. Praktis 6M1 Pekerjaan Pagar BESI (Depan)


2.6200 M3 Galian Tanah Rp. 16,000.00 = Rp. 41,920.00
0.6550 M3 Urugan Kembali Rp. 7,670.00 = Rp. 5,023.85
0.2200 M3 Pasir Urug Rp. 131,000.00 = Rp. 28,820.00
0.6600 M3 Pas. Pondasi Batu Kosong Rp. 242,895.00 = Rp. 160,310.70
2.3800 M3 Pas. Pondasi Batu Kali Rp. 507,330.00 = Rp. 1,207,445.40
0.1800 M3 Sloof 15/20 (BB=110 Kg) Rp. 4,259,840.00 = Rp. 766,771.20
0.2800 M3 Kolom 25/25 Rp. 5,956,611.28 = Rp. 1,667,851.16
1.5800 M2 Pas. Batako 1:5 Rp. 44,395.00 = Rp. 70,144.10
6.0000 M2 Plesteran kaki pondasi 1:3 Rp. 27,825.00 = Rp. 166,950.00
7.1500 M2 Plesteran Dinding + Kolom 1:5 Rp. 24,945.00 = Rp. 178,356.75
13.1500 M2 Acian Rp. 6,818.00 = Rp. 89,656.70
101.2000 M1 Besi Dia.12 Rp. 3,417.73 = Rp. 345,874.00
28.8000 M1 Besi Siku 40.40.4 Rp. 14,166.67 = Rp. 408,000.00
1.0000 M1 Upah Pasang Besi Rp. 150,774.80 = Rp. 150,774.80
= Rp. 5,287,898.66

2 Anl. Praktis 3M1 Pekerjaan Pagar Tembok Batako 1:5


1.3100 M3 Galian Tanah Rp. 16,000.00 = Rp. 20,960.00
0.3275 M3 Urugan Kembali Rp. 7,670.00 = Rp. 2,511.93
0.1100 M3 Pasir Urug Rp. 131,000.00 = Rp. 14,410.00
0.3300 M3 Pas. Pondasi Batu Kosong Rp. 242,895.00 = Rp. 80,155.35
0.9200 M3 Pas. Pondasi Batu Kali Rp. 507,330.00 = Rp. 466,743.60
0.0900 M3 Sloof 15/20 (BB=110 Kg) Rp. 4,259,840.00 = Rp. 383,385.60
0.1100 M3 Kolom 25/25 Rp. 5,956,611.28 = Rp. 655,227.24
0.0900 M3 Ring Balk 15/20 (BB=110 Kg) Rp. 4,572,166.81 = Rp. 411,495.01
4.9500 M3 Pas. Batako 1 : 5 Rp. 67,520.00 = Rp. 334,224.00
1.8000 M2 Plesteran kaki pondasi 1:3 Rp. 27,825.00 = Rp. 50,085.00
13.2000 M2 Plesteran Dinding Pagar 1:5 Rp. 24,945.00 = Rp. 329,274.00
15.0000 M2 Acian Plesteran Rp. 6,818.00 = Rp. 102,270.00
= Rp. 2,850,741.73
Total Harga untuk 24,62 M1 = Rp. 23,395,087.12

4 Anl. Praktis 1M1 Pekerjaan Pagar Kawat Duri (T=1,5 M)


0.2080 M3 Galian Tanah Rp. 16,000.00 = Rp. 3,328.00
0.0520 M3 Urugan Kembali Rp. 7,670.00 = Rp. 398.84
0.0520 M3 Pas. Pondasi Batu Kosong Rp. 242,895.00 = Rp. 12,630.54
0.1340 M3 Pas. Pondasi Batu Kali Rp. 16,650.00 = Rp. 2,231.10
0.1830 M2 Plesteran Kaki Pondasi camp. 1:3 27,825.00 = Rp. 5,091.98
2.6000 M1 Besi Siku 30.30.3 Rp. 8,291.67 = Rp. 21,558.33
6.6000 M1 Kawat Duri Rp. 1,150.00 = Rp. 7,590.00
= Rp. 52,828.79

5 An. 1 m2 Mengecat dengan Menie Kayu


0.25 Kg Cat Menie Kayu Rp. 7,750.00 = Rp. 1937.5000
0.019 Ltr Minyak cat Rp. 11,500.00 = Rp. 218.5000
0.075 Oh Tukang Cat Rp. 50,000.00 = Rp. 3750.0000
0.0075 Oh Kepala Tukang Rp. 55,000.00 = Rp. 412.5000
0.05 Oh Pekerja Rp. 35,000.00 = Rp. 1750.0000
0.0025 Oh Mandor Rp. 50,000.00 = Rp. 125.0000
= Rp. 8,193.50
6 Anl. SNI 6.8, 1 M2 Pekerjaan Pengecatan Atap Seng
0.0700 Org/ Hr Pekerja Rp. 35,000.00 = Rp. 2,450.00
0.0025 Org/ Hr Mandor Rp. 50,000.00 = Rp. 125.00
0.0090 Org/ Hr Tukang Cat Rp. 50,000.00 = Rp. 450.00
0.0060 Org/ Hr Kepala Tukang Cat Rp. 55,000.00 = Rp. 330.00
0.2600 Kg Cat Seng 2 Kali Rp. 28,000.00 = Rp. 14,560.00
Rp. 17,915.00
7 An. 1 m2 Plesteran Timbul Horizontal Camp. 1 Pc : 5 Ps
0.022 m3 Pasir Pasangan Rp. 120,000.00 = Rp. 2,640.00
4.320 Kg Portland Cement Rp. 1,500.00 = Rp. 6,480.00
0.250 Oh Pekerja Rp. 35,000.00 = Rp. 8,750.00
0.155 Oh Tukang Batu Rp. 50,000.00 = Rp. 7,750.00
0.015 Oh Kepala Tukang Rp. 55,000.00 = Rp. 825.00
0.010 Oh Mandor Rp. 50,000.00 = Rp. 500.00
= Rp. 26,945.00
ENGINEERING ESTIMATE ( E.E )
KEGIATAN :
PEKERJAAN :

LOKASI :
TAHUN ANGGARAN :
HARGA
NO. URAIAN PEKERJAAN SAT VOLUME SATUAN
(Rp)
1 2 3 4 5

I. PEKERJAAN PENDAHULUAN
01 Pek. Pembersihan Awal & Pemasangan Bouwplank Ls 1.000 363,000.00
Jumlah I
II. PEKERJAAN TANAH DAN PASIR
01 Pek. Galian Tanah Pondasi & Cansteen m3 27.576 16,000.00
02 Pek. Urugan Kembali Bekas Galian m3 6.894 7,670.00
03 Pek. Urugan Pasir m 3
12.383 131,000.00
Jumlah II
III. PEK. PASANGAN & PLESTERAN
01 Pek. Pas. Batu Kosong m3 9.651 242,895.00
02 Pek. Pas. Pondasi Batu Kali 1 : 5 m 3
33.362 507,330.00
03 Pek. Pas. Cansteen Batu Bata 1 : 5 m2 2.240 192,890.00
04 Pek. Plesteran Cansteen 1 : 5 m2 24.000 24,945.00
05 Pek. Acian 1 pc : 7 kapur m 2
24.000 6,818.00
06 Pek. Pas. Paving Blok m2 235.660 94,250.00
Jumlah III
IV. PEKERJAAN LAIN-LAIN / AKHIR
01 Pembersihan Akhir Ls 1.000 300,000.00
EERING ESTIMATE ( E.E )

JUMLAH
HARGA
(Rp)
6

363,000.00
363,000.00

441,216.00
52,876.98
1,622,173.00
2,116,265.98

2,344,179.65
16,925,543.46
432,073.60
598,680.00
163,632.00
22,210,955.00
42,675,063.71

300,000.00
300,000.00
ENGINEERING ESTIMATE ( E.E )

KEGIATAN : 0

PEKERJAAN : 0
LOKASI : 0
TAHUN ANGGARAN : 0

REKAPITULASI
NO. URAIAN PEKERJAAN JUMLAH HARGA
1 2 3

I. PEKERJAAN PENDAHULUAN Rp 363,000.00


II. PEKERJAAN TANAH DAN PASIR Rp 2,116,265.98
III. PEK. PASANGAN & PLESTERAN Rp 42,675,063.71
IV. PEKERJAAN LAIN-LAIN / AKHIR Rp 300,000.00

JUMLAH Rp 45,454,329.69
PPN 10 % Rp 4,545,432.97
IZIN MENDIRIKAN BANGUNAN (IMB) Rp -
JUMLAH TOTAL Rp 49,999,762.65
DIBULATKAN Rp 50,000,000.00

TERBILANG : LIMA PULUH JUTA RUPIAH

Sigi, Oktober 2011


Consultant Perencana
CV. ARSINDO
Engineering Consultant

Ir. BUSTAMIN, IAI


Direktur

Anda mungkin juga menyukai