B HARGA BAHAN :
1 Air Liter 100.00
2 Amplas Lembar 8,000.00
3 Asbes Gelombang 2,25 x 0.92 m x 5 mm Lembar 64,400.00
4 Asbes Gelombang 2.00 x 0.92 m x 5 mm Lembar 50,600.00
5 Asbes Gelombang 1.80 x 0.92 m x 5 mm Lembar 51,750.00
6 Asbes Gelombang 3.00 x 1.05 m x 4 mm Lembar 94,070.00
7 Asbes Gelombang 2.70 x 1.05 m x 4 mm Lembar 85,100.00
8 Asbes Gelombang 2.40 x 1.05 m x 4 mm Lembar 74,750.00
9 Asbes Gelombang 2.10 x 1.05 m x 4 mm Lembar 63,825.00
10 Asbes Gelombang 1.50 x 1.05 m x 4 mm Lembar 46,000.00
11 Asbes Gelombang 3.00 x 1.08 m x 6 mm Lembar 121,900.00
12 Asbes Gelombang 2.70 x 1.08 m x 6 mm Lembar 83,950.00
13 Asbes Gelombang 2.40 x 1.08 m x 6 mm Lembar 49,450.00
14 Asbes Gelombang 2.10 x 1.08 m x 6 mm Lembar 69,000.00
15 Asbes Gelombang 1.80 x 1.08 m x 6 mm Lembar 56,350.00
16 Asbes Semen M2 21,500.00
17 Bahan Agr.Base Kelas C M3 236,467.60
18 Bahan Agr.Base Kelas S M3 270,103.25
19 Baja Bergelombang Kg 15,000.00
20 Baja Prategang kg 25,000.00
21 Bak porselen Buah 2,500,000.00
22 Batu Apung Kg 25,000.00
23 Batu bata Buah 430.00
24 Batu Belah Hitam Utk Pondasi M3 404,000.00
25 Batu Belah Hitam 1/2 Cm (Split) M3 543,000.00 AABI 2013
26 Bentonit Kg 8,500.00
27 Besi Baja IWF Kg 18,500.00
28 Besi Beton Polos Kg 18,500.00
29 Besi Beton Ulir Kg 18,500.00
30 Besi Siku Kg 18,500.00
31 Bubungan Bulat Genteng Zincalume pasir M 25,000.00
32 Cat Dasar Kg 135,000.00
33 Cat Kayu/Besi Kg 57,000.00
33 Cat Meni kayu Kg 65,000.00
34 Cat Meni kayu Kg 65,000.00
35 Cat meni besi Kg 65,000.00
37 Cat Tembok Kg 150,000.00
38 Cat Tembok Exterior Kg 205,000.00
39 Dolken kayu φ(8-10) Batang 25,000.00
40 Gravel Pak 1 - 2 mm M1 334,300.00
Harga Bahan (Rp)
No Uraian Satuan Keterangan
Sebelum Pajak
HERMAN, HN
PEMERINTAH KABUPATEN TULANG BAWANG
DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI
JALAN CEMARA KOMPLEK PERKANTORAN PEMDA KAB. TULANG BAWANG
MENGGALA
KEGIATAN :
PENGEMBANGAN SARANA DAN PRASARANA
KAWASAN TRANSMIGRASI
PEKERJAAN :
Pembangunan Islamic Center Tahap 2
LOKASI
KECAMATAN RAWA PITU
KABUPATEN TULANG BAWANG
APBN
TAHUN ANGGARAN 2016
KODE PEKERJAAN SATUAN
258,467.00
310,837.00
464,127.00
289,665.00
1,055,310.00
801,300.00
771,105.00
810,530.00
75,750.00
294,510.00
117,510.00
134,608.62
1,009,970.00
504,985.00
10,491.00
411,748.00
195,000.00
55,375.00
68,175.00
81,205.00
73,680.00
111,900.00
89,175.00
4,075.00
24,250.00
40,750.00
40,750.00
190,150.00
162,225.00
268,775.00
618,920.00
577,080.00
584,760.00
527,640.00
499,640.00
328,631.20
455,860.00
435,700.00
158,760.00
3,320,549.00
634,609.00
715,292.08
1,050,053.10
999,174.75
964,104.52
1,107,152.86
1,136,280.48
1,159,168.57
1,173,020.95
1,197,133.57
1,204,438.10
1,274,195.24
1,283,918.10
1,437,250.00
85,260.00
134,907.50
20,878.25
196,220.00
196,152.50
139,637.50
148,387.50
278,075.00
256,295.00
343,920.00
403,700.00
277,816.25
99,505.00
5,186,107.50
6,430,955.00
8,509,000.00
7,954,605.00
7,140,432.50
6,913,117.50
7,140,432.50
7,488,685.00
98,804.50
125,822.50
90,688.43
110,746.79
123,305.14
166,127.68
240,205.36
20,220.00
18,757.00
5,905.00
9,505.00
7,705.00
49,925.00
51,310.00
46,280.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
6,451,883.33
9,657,029.63
83,005.00
61,338.00
59,565.00
25,525.00
31,850.00
480.93
807,805.00
3,224.40
205,290.00
77,550.00
725,725.00
70,573.00
559,575.50
539,620.00
451,620.00
570,870.00
-
383,312.68
102,555.04
199,751.00
119,790.00
89,560.00
63,095.00
82,828.33
145,107.50
124,968.25
121,254.00
55,721.50
206,705.00
199,682.00
191,618.00
188,582.00
189,950.00
174,008.80
100,807.00
95,218.20
92,275.00
90,439.80
89,870.20
87,715.00
87,695.00
71,899.48
71,174.04
-
-
-
-
-
-
313,935.00
313,935.00
657,055.00
59,505.44
53,604.64
51,235.36
49,466.40
48,670.24
47,945.76
47,280.16
51,780.16
50,463.60
48,610.00
43,842.24
44,279.52
77,809.52
74,650.48
72,185.20
71,230.32
70,797.68
61,362.24
34,380.24
51,100.00
-
-
54,105.20
23,236.88
11,106.00
50,262.40
29,620.00
237,492.00
340,138.00
260,371.00
37,633.40
193,178.40
205,635.82
211,355.00
232,645.00
418,024.00
554,040.00
202,434.00
-
852,674.00
42,400.40
35,410.40
36,910.40
51,964.40
64,910.40
39,250.40
28,806.20
-
512,460.40
51,020.00
73,650.00
338,700.00
338,700.00
-
-
-
-
-
-
229,288.00
244,338.00
287,588.00
287,590.50
656,878.40
-
201,730.00
201,730.00
1,159,395.00
376,015.00
92,430.00
39,085.36
182,500.00
52,659.00
33,165.00
154,400.00
132,600.00
126,125.00
34,425.00
201,250.00
39,749.80 82,828.33 122,578.13
123,856.00
22,070.00
304,042.50
15,815.00
52,707.50
39,010.00
64,010.00
86,700.00
85,450.00
87,850.00
62,970.00
53,030.00
59,470.00
50,520.00
57,660.00
48,510.00
50,400.00
48,760.00
49,230.00
56,160.00
65,263.00
52,061.00
65,010.00
53,970.00
52,279.50
85,576.60
52,276.60
56,651.60
96,709.11
213,745.00
78,864.00
105,358.50
297,843.86
115,228.00
60,602.50
89,279.00
104,404.00
42,000.00
30,435.00
25,527.50
105,457.20
63,927.50
80,927.50
13,139,575.00
7,243,500.00
292,695.00
228,695.00
538,000.00
402,300.00
282,455.00
436,935.00
477,060.00
490,160.00
634,060.00
548,080.00
6,397,200.00
14,581,275.00
7,174,890.00
195,625.00
269,125.00
-
84,400.00
82,937.50
72,075.00
72,275.00
117,945.00
264,991.00
208,900.00
112,286.60
301,577.00
36,055.00
100,419.00
379,845.00
196,525.00
100,945.00
175,945.00
36,217.00
25,807.50
35,807.50
42,045.00
42,045.00
209,095.00
72,115.00
229,095.00
66,325.00
299,845.00
42,024.50
94,467.00
113,717.00
149,467.00
256,628.50
344,628.50
743,774.50
181,217.00
349,310.00
578,045.00
198,035.00
12,345.00
11,345.00
11,920.00
25,265.00
35,675.00
37,030.00
52,191.00
16,230.00
38,325.00
17,046.50
35,426.50
12,586.00
16,526.00
13,338.00
-
204,787.50
24,472.50
47,460.00
2,734,450.00
530,510.00
390,870.00
1,227,610.00
908,510.00
-
347,950.00
1,552,650.00
2,180,970.00
5,784,367.79
1,507,750.00
174,184.80
324,120.00
106,940.16
558,804.50
392,635.87
590,135.25
735,573.41
28,407.50
31,430.00
35,305.00
126,195.00
252,555.00
355,320.00
16,917.50
18,467.50
21,567.50
35,257.50
40,295.00
58,447.50
77,822.50
110,760.00
333,975.00
168,162.50
76,562.50
56,325.00
9,695,700.00
86,200.00
76,700.00
67,200.00
65,700.00
122,950.00
318,200.00
417,200.00
Analisa PB Memasang 1 Set Daun Pintu double Kaca Tempered tb. 12 mm
Floor hinge Besar Bh 2.0000 500,000.00
Handle stainles steel Bh 4.0000 150,000.00
Bevel noise sudut kaca Set 1.0000 475,000.00
Kaca clear tempered t 12 mm M2 3.7800 650,000.00
Kunci tanam pada kaca ( include ) Bh 2.0000 450,000.00
Jasa pemasangan Ls 1.0000 1,250,000.00
1,000,000.00
600,000.00
475,000.00
2,457,000.00
900,000.00
1,250,000.00
6,682,000.00
A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66
No Uraian Satuan
A HARGA UPAH :
1 Ahli Bor Hari
2 Kepala Tukang Hari
3 Mandor Hari
4 Mekanik Hari
5 Operator Terlatih Hari
6 Operator Hari
7 Pekerja Hari
8 Pekerja tak Terlatih Hari
9 Pembantu Operator Hari
10 Pembantu Mekanik Hari
11 Pembantu Sopir Hari
12 Penjaga Malam Hari
13 Sopir Terlatih Hari
14 Instalatur Listrik Hari
15 Asisten Instalatur Listrik Hari
16 Tukang Hari
17 Tukang Anyam, Las Hari
18 Tukang Batu Hari
19 Tukang Besi Hari
20 Tukang Cat Hari
21 Tukang Erection Hari
22 Tukang Kayu Hari
23 Tukang Khusus Allumunium Hari
24 Tukang Las Biasa Hari
25 Tukang Las Konstruksi Hari
26 Tukang Pipa Hari
27 Tukang Vibrator Hari
No Uraian Satuan
B HARGA BAHAN :
1 Abu Batu 0-0,5 cm M3
2 Accessories listrik Set
3 Additive / Superplasticizer Liter
4 Additive Anti Pengelupasan kg
5 Agregat Halus untuk Base M3
6 Agregat Halus ( 10 - 20 mm ) untuk Lapen/Hotmix M3
7 Agregat Kasar untuk Base M3
8 Agregat Kasar ( 20-30 mm & 30-50 mm ) untuk M3
9 Agregat Pecah Mesin 0-5 mm M3
10 Agregat Pecah Mesin 20-30 mm M3
11 Agregat Pecah Mesin 5-10 & 10-20 mm M3
12 Air Liter
13 Akustik 30 x 30 cm lbr
14 Akustik 30 x 60 cm lbr
15 Akustik 60 x 120 cm lbr
16 Alang - alang Ikat
17 Alumunium Gelombang lbr
18 Alumunium Strip M
19 Alumunium foil 1,2x50 m singgleside M2
20 Alumunium foil 1,2x50 m doubleside M2
21 Amplas Lembar
22 Anchorage kg
23 Angker Bolt (20 kg) Buah
24 Anti Strpping Agent Liter
25 Arbocell Kg.
26 Asbes Gelombang (180x 80 x 0,35) cm Lembar
27 Asbes Gelombang (210x105x0,4) cm Lembar
28 Asbes Gelombang (240x80x0,35) cm Lembar
29 Asbes Gelombang 2,25 x 0.92 m x 5 mm Lembar
30 Asbes Gelombang 2.00 x 0.92 m x 5 mm Lembar
31 Asbes Gelombang 1.80 x 0.92 m x 5 mm Lembar
32 Asbes Gelombang 3.00 x 1.05 m x 4 mm Lembar
33 Asbes Gelombang 2.70 x 1.05 m x 4 mm Lembar
34 Asbes Gelombang 2.40 x 1.05 m x 4 mm Lembar
35 Asbes Gelombang 2.10 x 1.05 m x 4 mm Lembar
36 Asbes Gelombang 1.50 x 1.05 m x 4 mm Lembar
37 Asbes Gelombang 3.00 x 1.08 m x 6 mm Lembar
38 Asbes Gelombang 2.70 x 1.08 m x 6 mm Lembar
39 Asbes Gelombang 2.40 x 1.08 m x 6 mm Lembar
40 Asbes Gelombang 2.10 x 1.08 m x 6 mm Lembar
41 Asbes Gelombang 1.80 x 1.08 m x 6 mm Lembar
42 Asbes Semen M2
43 Aspal Emulsi Kg
44 Aspal Semen Kg
45 Aspal Semen Ton
46 Assetilline Botol
47 Atap Spandek Polos Lbr
48 Atap Spandek Warna Lbr
49 Bahan Agr.Base Kelas A M3
50 Bahan Agr.Base Kelas B M3
51 Bahan Agr.Base Kelas C M3
52 Bahan Agr.Base Kelas S M3
53 Bahan Modifikasi kg
54 Bahan pengawet: kreosot liter
55 Baja Bergelombang Kg
56 Baja Prategang kg
57 Baja Struktur Kg
58 Baja Tulangan (Polos) U24 Kg
59 Baja Tulangan (Polos) U32 Kg
60 Baja Tulangan (Ulir) D32 Kg
61 Baja Tulangan (Ulir) D39 Kg
62 Baja Tulangan (Ulir) D48 Kg
63 Bak Cuci piring Satinles Steel 1 lubang Buah
64 Bak Mandi Fiber 1 M3 Buah
65 Bak Mandi Fiber 0,3 M3 Buah
66 Bak Mandi Plastik Buah
67 Bak porselen Buah
68 Bambu, Panjang 4m dia 100 mm Batang
69 Batako Buah
70 Bata Rooster Buah
71 Batu Apung Kg
72 Batu Bara Kg
73 Batu bata Buah
74 Batu Belah Hitam Utk Pondasi M3
75 Batu Belah Hitam 25/30 Cm M3
76 Batu Belah Hitam 0,5/1 Cm (Screening) M3
77 Batu Belah Hitam 10/15 Cm M3
78 Batu Belah Hitam 15/20 Cm M3
79 Batu Belah Hitam 1/2 Cm (Split) M3
80 Batu Belah Hitam 2/3 Cm (Split) M3
81 Batu Belah Hitam 3/5 Cm (Split) M3
82 Batu Belah Hitam 5/7 Cm (Gravel) M3
83 Batu Granit Kg
84 Batu Muka M2
85 Batu Palimanan M2
86 Bathcuip porselen buah
87 Baut Baja Ringan 10 x 16 Dus
88 Baut Baja Ringan 10 x 19 Dus
89 Bentonit Kg
90 Besi Baja IWF Kg
91 Besi Beton (Polos/Ulir) Kg
92 Besi Beton Ulir Kg
93 Besi Bulat st 60 Kg
94 Besi Canal Kg
95 Besi Hollow 50.50.3 Kg
96 Besi Hollow 4/4 btg
97 Besi Hollow 2/4 btg
98 Besi Profil Kg
99 Batu Paras M2
100 Besi plat 1 mm M2
101 Besi plat 1,2 mm M2
102 Besi Siku Kg
103 Besi Siku, 15 x 15 x 5 ( Ex. Join Tipe Ruber 1) M
104 Besi Siku, 20 x 20 x 10 (Ex. Join Tipe Ruber 2) M
105 Besi Siku, 25 x 25 x 12 ( Ex. Join Tipe Ruber 3) M
106 Besi Strip Kg
107 Beton K-125 M3
108 Beton K-175 M3
109 Beton K-250 M3
110 Beton K-300 M3
111 Beton K-350 M3
112 Beton K-400 M3
113 Beton K-500 M3
114 Bibit Pohon ( tinggi 1 m ) Buah
115 Bilik Bambu M2
116 Blockboard (122x244x1,8) Lbr
117 Box panel PVC isi 4 MCB bh
118 Box Zekering/ Termis 2 Group Buah
119 Box Zekering/ Termis 3 Group Buah
120 Bubungan Asbes 80 cm Lbr
121 Bubungan Bulat Genteng Zincalume pasir M
122 Bubungan Bulat Genteng Zincalume polos M
123 Bubungan asbes gelombang 0,92 Buah
124 Bubungan asbes gelombang 1,05 Buah
125 Bubungan asbes gelombang 1,08 Buah
126 Bubungan Genteng Kodok Buah
127 Bubungan Genteng Kramik/Glasur Buah
128 Bubungan Genteng Mantili Buah
129 Bubungan Genteng Plentong Buah
130 Bubungan karpet M
131 Bubungan Pinggir Genteng Zincalume polos M
132 Buisde 1/2 lingk. dia. 20 cm Buah
133 Buisde 1/2 lingk. dia. 30 cm Buah
134 Buisde 1/2 lingk. dia. 50 cm Buah
135 Buisde dia. 20 cm Buah
136 Buisde dia. 30 cm Buah
137 Buisde dia. 50 cm Buah
138 Buisde dia. 100 cm Buah
139 Buisde dia. 100 cm + Tulangan Buah
140 Bunker Oil Liter
141 Cat Alkali Kg
142 Cat Anti Karat kg
143 Cat Antara kg
144 Cat Dasar Kg
145 Cat Epoxy Kg
146 Cat Penutup Kg
147 Cat Penutup Eksterior Kg
148 Cat Genteng Kg
149 Cat Kayu/Besi Kg
150 Cat Marka (non Thermoplas) Kg
151 Cat Marka (Thermoplas) Kg
152 Cat Meni kayu Kg
153 Cat Meni kayu/besi Kg
154 Cat Taman Kg
155 Cat Tembok Kg
156 Cerucuk M
157 Compound Kg
157 Conblock HB-20 Buah
158 Conblock HB-15 Buah
159 Conblock HB-10 Buah
160 Cotton Plaster kg
161 Chek Valve 11/4" Buah
162 Chek Valve 11/2" Buah
163 Cherlag Kg
164 Chipping M3
165 Chipping (kg) Kg
166 Clemp Sadle dia 2" Buah
167 Clemp Sadle dia 3" Buah
168 Clemp Sadle dia 4" Buah
169 Curing Compound Liter
170 Dempul Kayu Kg
171 Dempul Tembok Kg
172 Diafragma Tengah K-350; 125 x 161 x 25 Unit
173 Diafragma Tepi K-350; 125 x 124 x 20 Unit
174 Dinabolt dia 12mm (10-15cm) Bh
175 Doble Nepel 1/2" Buah
176 Doble Nepel 3/4" Buah
177 Doble Nepel 1" Buah
178 Doble Nepel 1" Buah
179 Dolken kayu φ(8-10) Batang
180 Door closer Buah
181 Door Holder Buah
182 Door Holder Alumunium+Label set
183 Door Stop Buah
184 Dop 2"AW Buah
185 Dop 3"AW Buah
186 Dop 4" PVC Buah
187 Dop 6" PVC Buah
188 Down light / PLC 13 W bh
189 Elastomer M
190 Elastomer Alam Kg
191 Elastomer Sintesis Kg
192 Engsel Angin Casement Buah
193 Engsel Jendela Buah
194 Engsel Pintu Buah
195 Eternit (240 x 120 x 0,3)cm M2
196 Expansion Cup m2
197 Expansion Join Baja Baja Bersudut, t : 2 cm M
198 Expansion Joint Tipe Torma M1
199 Expansion Tipe Joint Asphaltic Plug M
200 Filler Kg
201 Fitting plafond + lampu bh
202 Formwork Plate m2
203 Formika lbr
204 Floor Hardener Kg
205 Floor Hinges+Door Strap set
206 Floor Drain bh
207 Gebalan Rumput M2
208 Gembok Buah
209 Generator Set Kap. 5000 Watt + Panel Lengkap Unit
210 Genteng Aspal Buah
211 Genteng Beton Glasur Buah
212 Genteng Beton Buah
213 Genteng Keramik warna Standard Buah
214 Genteng Kodok Buah
215 Genteng Mantili Buah
216 Genteng Plentong besar Buah
217 Genteng Plentong kecil Buah
218 Genteng Metal Zincalume pasir M2
219 Genteng Metal Zincalume polos M2
220 Geotextile M2
221 Glass Bead Kg
222 Glass Block Buah
223 Granit 40 x 40 cm Buah
224 Grendel Jendela Buah
225 Grendel Jendela/Rambuncis Buah
225 Grendel Pintu Panjang Buah
226 Grendel Pintu tanam Buah
227 Grendel Pintu tanam alumunium Buah
228 Gymfloor M2
229 Gypsum Lembar
230 Hak Angin / pengkait Buah
231 Harplek 1 x 1 m M2
232 Hidran Umum Kap. 3 m3 Buah
233 Ijuk m3
234 Isolasi bh
235 Jembatan Rangka Baja Kg
236 Jendela Nako M
237 Joint Filler m'
238 Joint Sealent kg
239 Joint Sealent Kg
240 Joint Socket Pile 16x16x16 Set
241 Joint Socket Pile 35x35 Set
242 Kabel Listrik NYA 1 x 1,5 mm Rol
243 Kabel Listrik NYA 1 x 2,5 mm Rol
244 Kabel Listrik NYM 2 x 1,5 mm Rol
245 Kabel Listrik NYM 2 x 2,5 mm Rol
246 Kabel Listrik NYM 3 x 2,5 mm Rol
247 Kabel Pompa dia= 2,5 mm x 3 M'
248 Kabel telephone 4 x 0.5 mm m'
249 Kaca Bening 3 mm M2
250 Kaca Bening 5mm M2
251 Kaca Bening 8mm M2
252 Kaca Cermin 5mm M2
253 Kaca Cermin 8mm M2
254 Kaca Es 3 mm M2
255 Kaca Patri 5 mm M2
256 Kaca Ribben/Buram Uk. 3 mm M2
257 Kaca Ribben/Buram Uk. 5 mm M2
258 Kaca Ribben/Buram Uk. 8 mm M2
259 Kaca Tempered Uk. 8 mm M2
260 Kaca Tempered Uk. 12 mm M2
261 Kaca Wireglass Tebal 5 mm M2
262 Kalkarium Kg
262 Kanstin Cetak 30 cm Buah
263 Kapur M3
264 Kapur sirih Kg
265 Karpet M2
266 kawat Beton Kg
267 Kawat Beton Kg
268 Kawat Bronjong Kg
269 Kawat Dia 4mm Kg
270 Kawat Duri Kg
271 Kawat Harmonika M2
272 Kawat Las Kg
273 Kawat Las / Electroda Dus
274 Kawat Nyamuk M2
275 Kawat Seling Baja 3/8" M
276 Kayu Acuan M3
277 Kayu Bakar M3
278 Kayu Balok kelas I M3
279 Kayu Balok kelas II M3
280 Kayu Balok kelas III M3
281 Kayu Balok kelas IV M3
282 Dolken kayu φ(8-10) Batang
283 Kayu kasau kelas I M3
284 Kayu kasau kelas II M3
285 Kayu kasau kelas III M3
286 Kayu kasau kelas IV M3
287 Kayu papan kelas I M3
288 Kayu papan kelas II M3
289 Kayu papan kelas III M3
290 Kayu papan kelas IV M3
291 Kayu perancah/begisting M3
292 Kayu reng 2/3 kelas II M3
293 Kayu reng 2/3 kelas III M3
294 Keramik 20/20 Polos bh
295 Keramik 20/20 Warna bh
296 Keramik 20/25 Polos bh
297 Keramik 20/25 Warna bh
298 Keramik 20/40 Warna bh
299 Keramik 30/60 Warna bh
300 Keramik 30/30 Polos bh
301 Keramik 30/30 Warna bh
302 Keramik 30/30 kasar bh
303 Keramik 40/40 Polos bh
304 Keramik 40/40 Warna bh
305 Keramik 50/50 Polos bh
306 Keramik 50/50 Warna bh
307 Keramik 60/60 Warna (Polished) bh
308 Keramik 80/80 Warna (Polished) bh
309 Keramik Mozaik 30X30 Cm Buah
310 Keramik Plin 10 x 30 cm Buah
311 Keramik Plin 10 x 40 cm Buah
312 Keramik Plin 10 x 50 cm
313 Keramik Plin 10 x 60 cm
314 Keramik Plin 10 x 80 cm
315 Keramik Plin 10 x 20 cm Buah
316 Keramik Plin 10 x 10 cm Buah
317 Keramik Plin 5 x 20 cm Buah
318 Kerb jenis 1 Buah
319 Kerb jenis 2 Buah
320 Kerb jenis 3 Buah
321 Kerb Type A Buah
322 Kerikil M3
323 Kerosen / Minyak Tanah Liter
324 Klem Pipa PVC Ø 1" Buah
325 Klem Pipa PVC Ø 1/2" Buah
326 Klem Pipa PVC Ø 3" Buah
327 Klem Pipa PVC Ø 3/4" Buah
328 Klem Pipa PVC Ø 4" Buah
329 Kloset Duduk Keramik (Natural) Buah
330 Kloset Jongkok Porselin Buah
331 Kloset Jongkok Teraso Buah
332 Knee "L" PVC Buah
333 Knee "L" PVC Ø 1/2" Buah
334 Knee "L" PVC Ø 2" Buah
335 Knee "L" PVC Ø 3" Buah
336 Knee "L" PVC Ø 3/4" Buah
337 Knee "L" PVC Ø 4" Buah
338 Knie GIP Ø 1" Buah
339 Knie GIP Ø 1/2" Buah
340 Knie GIP Ø 2" Buah
341 Knie GIP Ø 3/4" Buah
342 Knie PVC 1/2" Buah
343 Knie PVC 3/4" Buah
344 Knie PVC Ø 1" Buah
345 Knie PVC Ø 2" Buah
346 Kolom Pagar beton pracetak btg
347 Koral beton m3
348 Koral beton (kg) Kg
349 Kran air besi Ø 1/2" Buah
350 Kran air besi Ø 3/4" Buah
351 Kran zink bh
352 Kuku macan M'
353 Kunci Slot Buah
354 Kunci Silinder Buah
355 Kunci Lemari Buah
356 Kunci tanam antik Buah
357 Kunci tanam biasa Buah
358 Kunci tanam alumunium Buah
359 Kunci tanam kaca frameless Buah
360 Kunci pintu kamar mandi Buah
361 Kusen Almunium 3"(silver) M'
362 Kusen Almunium 3"(coklat/hitam) M'
363 Kusen Almunium 4"(silver) M'
364 Kusen Almunium 4"(coklat/hitam) M'
365 Kuas cat Buah
366 Lampu Down Light Buah
367 Lampu Hias/sorot Buah
368 Lampu Pijar 25 Watt Buah
369 Lampu Pijar 40 Watt Buah
370 Lampu SL 18 Watt Buah
371 Lampu TL 20 Watt Buah
372 Lampu RM 300 TL 2 x 18 W Divider Buah
373 Lampu RM 300 TL 2 x 36 W Divider Buah
374 Lantai kerja tebal 10cm M3
375 Latasir di AMP (Material Hotmix) Ton
376 Lem Plastik / Kayu Kg
377 Lem PVC Buah
378 Lis Gypsum M'
379 Lis Gibsum 10 cm M'
380 Lis Gibsum 15 cm M'
381 Lis Gibsum 5 cm M'
382 Lis Gibsun 20 cm M'
383 List Plafond PVC M'
384 List Plafond Propil 4 cm M'
385 List kayu 2/4 cm M'
386 Listplank GRC 20 cm M'
387 Listplank Zincalume 24 cm M'
388 Mangkokan listrik (Durados) Buah
389 Marmer 30/30 M2
390 Marmer 40/40 M2
391 Marmer 50/50 M2
392 Marmer 60/60 M2
393 Marmer 100/100 cm M2
394 Marmer Plint 10 x 30 cm Buah
395 Marmer Plint 10 x 40 cm Buah
396 Marmer Plint 10 x 60 cm Buah
397 Material Tanah Timbunan M3
398 Material Tanah Timbunan M3
399 Matras Concrete Buah
400 MCB 4 A bh
401 MCB 6 A bh
402 Meni Kayu/Besi Kg
403 Mikro Pile 16x16x16 M1
404 Mini Timber Pile Buah
405 Minyak Begisting Liter
406 Minyak bekisting Liter
407 Minyak Cat / Thinner Liter
408 Minyak Fluks Liter
409 Minyak pelumas / Oli Liter
410 Minyak pelumas / Oli Liter
411 Mortar M3
412 Multiplek 12 mm Lembar
413 Mur Baut 1/2", 5/8", 7/8" Kg
414 Nok Genteng Aspal Buah
415 Nok genteng beton Buah
416 Nok Stell Rata 0,92 Lembar
417 Nok Stell Rata 1,05 Lembar
418 Otomatis Pompa Unit
419 Outlet Telephone bh
420 Outlet TV bh
421 Over Sock GIP Ø 3/4" x Ø 1/2" Buah
422 Overshock PVC Ø 2" x Ø 1½" Buah
423 Overshock PVC Ø 3" x Ø 2" Buah
424 Oxygen Botol
425 Paku 1 - 5 cm Kg
426 Paku 5 – 10 cm Kg
427 Paku Asbes Kg
428 Paku Cacing Kg
429 Paku GRC Kg
430 Paku Gypsum Kg
431 Paku Jalan Buah
432 Paku Keling 3/4", 5/8", 7/8" Kg
433 Paku Sekrup (50 Bh / Kg) Kg
434 Paku Skrup bh
435 Paku Seng (100 Bh / Kg) Kg
436 Paku Triplek Kg
437 Panel Pagar Beton Pracetak Lbr
438 Panel Pompa set
439 Papan GRC Lembar
440 Parquet Kayu M2
441 Pasir beton M3
442 Pasir beton (kg) Kg
443 Pasir Pasang M3
444 Pasir Urug M3
445 Paving Block T = 6 Cm Buah
446 Paving Block T = 8 Cm Buah
447 PC-Grider K-500; L=25 m; h = 160 cm Unit
448 Pelat Baja/Besi Profil Kg
449 Pelat Rambu (Eng. Grade) BH
450 Pelat Rambu (High I. Grade) BH
451 Pemantul Cahaya (Reflector) Bh.
452 Penangkal Petir Unit
453 Pengelasan cm
454 Pengencer/thinner Kg
455 Penjaga Jarak Begisting / Spacer buah
456 Penyambungan Api Listrik 1300 VA Unit
457 Perletakan Elastomer jenis 1 (300 x 350 x 36) buah
458 Perletakan Elastomer jenis 2 (350 x 400 x 39) buah
459 Perletakan Elastomer jenis 3 (400 x 450 x 45) buah
460 Perletakan Logam Buah
461 Perancah kayu m3
462 Pintu Fibber KM Buah
463 Pipa Baja Kg
464 Pipa Baja Ø 63 mm Batang
465 Pipa Baja Ø 100 mm Batang
466 Pipa Baja Ø 125 mm Batang
467 Pipa Baja Ø 150 mm Batang
468 Pipa Baja Ø 200 mm Batang
469 Pipa Baja Ø 250 mm Batang
470 Pipa Baja Ø 300 mm Batang
471 Pipa Baja Ø 400 mm Batang
472 Pipa Baja Ø 450 mm Batang
473 Pipa Baja Ø 500 mm Batang
474 Pipa Baja Ø 600 mm Batang
475 Pipa Baja Ø 800 mm Batang
476 Pipa Baja Ø 900 mm Batang
477 Pipa Baja Ø 1000 mm Batang
478 Pipa Baja Ø 1100 mm Batang
479 Pipa Baja Ø 1200 mm Batang
464 Pipa Beton Ø 20 Cm Bh
465 Pipa Beton Ø 100 Cm Bh
466 Pipa DCI Ø 100 mm Batang
467 Pipa DCI Ø 125 mm Batang
468 Pipa DCI Ø 150 mm Batang
469 Pipa DCI Ø 200 mm Batang
470 Pipa DCI Ø 250 mm Batang
471 Pipa DCI Ø 300 mm Batang
472 Pipa DCI Ø 400 mm Batang
473 Pipa DCI Ø 450 mm Batang
474 Pipa DCI Ø 500 mm Batang
475 Pipa DCI Ø 600 mm Batang
476 Pipa DCI Ø 800 mm Batang
477 Pipa DCI Ø 900 mm Batang
478 Pipa DCI Ø 1000 mm Batang
479 Pipa DCI Ø 1100 mm Batang
480 Pipa DCI Ø 1200 mm Batang
466 Pipa Galvanis Ø 1" M'
467 Pipa Galvanis Ø 1/2" M'
468 Pipa Galvanis Ø 1½" M'
469 Pipa Galvanis Ø 2" M'
470 Pipa Galvanis Ø 2 1/2" M'
471 Pipa Galvanis Ø 3" M'
472 Pipa Galvanis Ø 3/4" M'
473 Pipa Galvanis Ø 4" M'
474 Pipa Galvanis Ø 6" M'
475 Pipa Galvanis Ø 8" M'
476 Pipa Galvanis Ø 10" M'
477 Pipa Galvanis Ø 12" M'
478 Pipa Galvanis Ø 16" M'
479 Pipa Galvanis Ø 18" M'
480 Pipa Galvanis Ø 20" M'
481 Pipa Galvanis Ø 24" M'
482 Pipa Galvanis Ø 28" M'
483 Pipa Galvanis Ø 32" M'
484 Pipa Galvanis Ø 36" M'
485 Pipa Galvanis Ø 40" M'
486 Pipa Galvanis Ø 44" M'
487 Pipa Galvanis Ø 48" M'
488 Pipa Galvanis Ø 1/2" SCH-40 M'
489 Pipa Galvanis Ø 3/4" SCH-40 M'
490 Pipa Galvanis Ø 1" SCH-40 M'
491 Pipa Galvanis Ø 1 1/2" SCH-40 M'
492 Pipa Galvanis Ø 2" SCH-40 M'
493 Pipa Galvanis Ø 2 1/2" SCH-40 M'
494 Pipa Galvanis Ø 3" SCH-40 M'
495 Pipa Galvanis Ø 4" SCH-40 M'
496 Pipa Galvanis Ø 6" SCH-40 M'
497 Pipa Holow M'
498 Pipa HPDE Ø 63mm M'
499 Pipa HPDE Ø 100mm M'
500 Pipa HPDE Ø 125mm M'
501 Pipa HPDE Ø 150mm M'
502 Pipa HPDE Ø 200mm M'
503 Pipa HPDE Ø 250mm M'
504 Pipa HPDE Ø 300mm M'
505 Pipa HPDE Ø 400mm M'
506 Pipa HPDE Ø 450mm M'
507 Pipa HPDE Ø 500mm M'
508 Pipa HPDE Ø 600mm M'
509 Pipa HPDE Ø 800mm M'
510 Pipa HPDE Ø 900mm M'
511 Pipa HPDE Ø 1000mm M'
512 Pipa HPDE Ø 1100mm M'
513 Pipa HPDE Ø 1200mm M'
509 Pipa Porus M'
510 Pipa PVC Ø 1" M'
511 Pipa PVC Ø 1,5" M'
512 Pipa PVC Ø 1/2" M'
513 Pipa PVC Ø 2" M'
514 Pipa PVC Ø 2 1/2" M'
515 Pipa PVC Ø 3" M'
516 Pipa PVC Ø 3/4" M'
517 Pipa PVC Ø 4" M'
518 Pipa PVC Ø 6" M'
519 Pipa PVC Ø 8" M'
520 Pipa PVC Ø 10" M'
521 Pipa PVC Ø 12" M'
522 Pipa PVC Ø 16" M'
523 Pipa PVC Ø 18" Batang
523 Pipa PVC Ø 20" Batang
524 Pipa PVC Ø 24" Batang
525 Pipa PVC Ø 32" Batang
526 Pipa PVC Ø 36" Batang
527 Pipa PVC Ø 40" Batang
528 Pipa PVC Ø 44" Batang
529 Pipa PVC Ø 48" Batang
524 Pipa Tanah Ø 20cm Batang
525 Pipa Tanah Ø 15cm Batang
525 Pipa Screen Diameter 4" M
526 Pipa Screen Diameter 6" M
527 Porselen 11 x 11 cm Buah
528 Porselen 10 x 20 cm Buah
529 Porselen 20 x 20 cm Buah
530 Plamir kayu / besi Kg
531 Plamir Tembok Kg
532 Plan Deck tebal 7 cm K-350 Unit
533 Plastik Filter M2
534 Plat 400 x 300/3 Batang
535 Plat mur, Plong, baut / Begel U Kg
536 Plat Perletakan bh
537 Plat Sudut bh
538 Plapond PVC board Lbr
539 Politur Jadi Liter
540 Politur Liter
541 Plywood 12 mm Lembar
542 Plywood 9 mm Lembar
543 Plywood 6 mm Lembar
544 Plywood 3 mm Lembar
545 Plywood 4 mm Lembar
546 Plywood tebal ( 240 x 120 x 0,9 ) cm Lembar
547 Polimer kg
548 Polytane 125 micron kg
549 Pompa sentrifugal (SH=7m ; Max FR= 20-220 ltr/min) Unit
550 Pompa Submersible (SP 1 HP H=40 m, Q= 3 m3/h) Unit
551 Pompa Submersible (SP 3/4 HP H=40 m, Q= 2,4 m3/h) Unit
552 Premium Ltr
553 Profil Allum"T" M
554 Profil Allumunium M
555 Profil Kaca M
556 Profil Jendela Alumunium M
557 Profil Pintu Alumunium M
558 Profil U.85-06 btg
559 Profil Reng RT. 15 btg
560 Pupuk Kg
561 Phenol film 12mm L br
562 Ramset buah
563 Rangka Atap Lapis Zinc Alumunium Type - C 75 , t = 0.75 M2
564 Rangka Atap Lapis Zinc Alumunium Type - C 85 , t = 1 M2
565 Reducer PVC 4" - 6" Buah
566 Reducer PVC 4" - 6" Buah
567 Rel Pengaman M'
568 Rel Pintu Dorong Bh
569 Reng Lapis Zincalume t=0,45 M
570 Rooflight 90x180 Lbr
571 Rolling Door Besi M2
572 Rolling Door Allumunium M2
573 Folding Gate Besi M2
574 Roster Beton 15/20 Buah
575 Rumput Gajah Australia M2
576 Rumput Gajah biasa M2
577 Rumput Gajah mini M2
578 Rumput Golf M2
579 Sirtu M3
580 Sabun Kg
581 Saklar Double kualitas baik Buah
582 Saklar Single kualitas baik Buah
583 Saklar Triple kualitas baik Buah
584 Saringan Air / Floor Drain Buah
585 Sealant Tube
586 Seal tape Buah
587 Selinder Buah
588 Semen PC (50 Kg) Zak
589 Semen portland Kg
590 Semen Putih (50 Kg) Zak
591 Semen Grouting Kg
592 Semen warna Kg
593 Seng Alumunium M2
594 Seng BJLS 35" M2
595 Seng Bubungan 0,92 Lembar
596 Seng Bubungan 1,05 Lembar
597 Seng Bubungan 1,08 Lembar
598 Seng Gelombang Lembar
599 Seng Gelombang BJLS 27 Lembar
600 Seng Gelombang BJLS 30 Lembar
601 Seng Plat BJLS 27 Lembar
602 Seng Plat BJLS 30 Lembar
603 Seng Rata Lembar
604 Septicktank dan Peresapan Unit
605 Shockdrat dalam PVC Ø 3" Buah
606 Shockdrat dalam PVC Ø 3/4" Buah
607 Shockdrat dalam PVC Ø 4" Buah
608 Shockdrat luar Galvanis Ø 1" Buah
609 Shockdrat luar Galvanis Ø 1/2" Buah
610 Shockdrat luar Galvanis Ø 4" Buah
611 Shockdrat luar PVC Diameter 2" Buah
612 Shockdrat luar PVC Diameter 3/4" Buah
613 Shower Set unt
614 Shower Spray unt
615 Sirap Kayu 3mm Lbr
616 Skrup Fixer Buah
617 Sirtu / Krokos M3
618 Slot Tanam Buah
619 Sock 1/2" GIP Buah
620 Sock 3/4" GIP Buah
621 Sock 1" GIP Buah
622 Sock 2" GIP Buah
623 Sock 1/2" PVC Buah
624 Sock 3/4" PVC Buah
625 Sock 1" PVC Buah
626 Sock 2" PVC Buah
627 Sock derat dalam GIP 2" Buah
628 Sock derat dalam PVC 3/4" Buah
629 Sock derat Luar 1/2" Buah
630 Sock derat Luar 3/4" Buah
631 Sock derat Luar 1" Buah
632 Sock derat Luar 1 1/4" Buah
633 Sock derat Luar 2" Buah
634 Soda api Kg
635 Solar Liter
636 Solite Pen/Pengunci Buah
637 Spring knip Buah
638 Stop Kontak Buah
639 Stop Kran 1" Buah
640 Stop Kran 11/4" Buah
641 Stop Kran 2" Buah
642 Stop Kran 3" Buah
643 Stop Kran Ball Valve 3/4" Buah
644 Stop Kran Ball Valve 1/2" Buah
645 Strip Bearing Buah
646 Strorox – 100 Liter
647 Talang Fiber M'
648 Talang jurai dalam Lapis Zinc Alumunium M'
649 Talang karpet M'
650 Tali Ijuk Kg
651 Tambang Plastik 8 mm M'
652 Tanah Timbunan Pilihan M3
653 Tanah Timbunan Biasa M3
654 Tanaman Semak/Perdu M2
655 Tarikan Jendela Buah
656 Teakwood 3 mm Lembar
657 Teakwood 4 mm Lembar
658 Teakwood 5 mm Lembar
659 Teak Oil Ltr
660 TEE 1/2" PVC Buah
661 TEE 3/4" PVC Buah
662 TEE 1" PVC Buah
663 TEE 2" PVC Buah
664 TEE 1/2" GIP Buah
665 TEE 3/4" GIP Buah
666 TEE 1" GIP Buah
667 TEE 2" GIP Buah
668 TEE Over 3" ke 2" PVC Buah
669 TEE Over 2" ke 1" PVC Buah
670 Tee Ø 150 mm Buah
671 Tee Ø 200 mm Buah
672 Tee Ø 250 mm Buah
673 Tee Ø 300 mm Buah
674 Tee Ø 400 mm Buah
675 Tee Ø 450 mm Buah
676 Tee Ø 500 mm Buah
677 Tee Ø 600 mm Buah
678 Tee Ø 700 mm Buah
679 Tee Ø 800 mm Buah
680 Tee Ø 900 mm Buah
681 Tee Ø 1000 mm Buah
682 Tee Ø 1100 mm Buah
683 Tee Ø 1200 mm Buah
684 Tempat Sabun bh
685 Ter / Residu Kg
686 Tiang Pancang Dia. 40 cm K-600 Kg/Cm2 Buah
687 Tiang Pancang Dia. 45 cm K-600 Kg/Cm2 M'
688 Tower Air Fiber 0,50 M3 Buah
689 Tower Air Fiber 1,00 M3 Buah
690 Tralis Besi M2
691 Traso Plint 10/30 Buah
692 Triplek 3 mm Lembar
693 Triplek 4 mm Lembar
694 Triplek 6 mm Lembar
695 Ubin Abu - Abu 40X40 CM Buah
696 Ubin Abu - Abu 30X30 CM Buah
697 Ubin Abu - Abu 20X20 CM Buah
698 Ubin Abu - Abu Plint 15X20 CM Buah
699 Ubin Abu - Abu Plint 10X30 CM Buah
700 Ubin Abu - Abu Plint 10X40 CM Buah
701 Ubin Granito 30 x 30 cm Buah
702 Ubin Granito 40 x 40 cm Buah
703 Ubin Granito 60 x 60 cm Buah
704 Ubin Granito 80 x 80 cm Buah
705 Ubin Granito Plint 10 x 60 cm Buah
706 Ubin Granito Plint 10 x 80 cm Buah
707 Ubin Granito Plint 10 x 40 cm Buah
708 Ubin Granito Plint 10 x 30 cm Buah
709 Ubin Keramik Artistik 10X20 CM Buah
710 Ubin Keramik Artistik 10X10 CM Buah
711 Ubin Keramik 33X33 CM Buah
712 Ubin Teralux Marmer 40X40 CM Buah
713 Ubin Teralux Marmer 30X30 CM Buah
714 Ubin Teralux Marmer 60X60 CM Buah
715 Ubin Traso 40/40 Buah
716 Ubin Traso 30/30 Buah
717 Ubin Wafel 20/20 Buah
718 Underlayer M2
719 Urinoir Buah
720 Valve Ø 150mm Buah
721 Valve Ø 200mm Buah
722 Valve Ø 250mm Buah
723 Valve Ø 300mm Buah
724 Valve Ø 400mm Buah
725 Valve Ø 450mm Buah
726 Valve Ø 500mm Buah
727 Valve Ø 600mm Buah
728 Valve Ø 700mm Buah
729 Valve Ø 800mm Buah
730 Valve Ø 900mm Buah
731 Valve Ø 1000mm Buah
732 Valve Ø 1100mm Buah
733 Valve Ø 1200mm Buah
720 Vernis Ltr
721 Vynil M2
722 Wall Paper M'
723 Wastafel Buah
724 Water drain + asesories Set
725 Water Meter 2" Buah
726 Watter Moor 11/4" Buah
727 Watter Moor 11/2" Buah
728 Water Stop 150mm m
729 Water Stop 200mm m
728 Westafel Porselen Buah
729 Wood Filler Kg
HARGA
SATUAN KETERANGAN
( Rp.)
- Base Camp
51,750.00 Base Camp
575,000.00
75.00
500,000.00
24,150.00
172,500.00
8,050.00
34,500.00
287,500.00
-
2,250,000.00 Balok
5,175.00
4,140,000.00 Balok
125,000.00
26,500.00
20,000.00
5,000.00
3,818,728.61 Lokasi Pekerjaan
4,030,181.71 Lokasi Pekerjaan
4,853,077.26 Lokasi Pekerjaan
6,772,120.37 Lokasi Pekerjaan
11,824,535.79 Lokasi Pekerjaan
12,221,735.37 Lokasi Pekerjaan
36,312,483.90 Lokasi Pekerjaan
2,770,454.21 Lokasi Pekerjaan
3,377,973.74 Lokasi Pekerjaan
3,405,747.20 Lokasi Pekerjaan
3,840,757.25 Lokasi Pekerjaan
326,212.45
10,925.00
51,750.00
57,500.00
326,212.45 DIAMBIL DARI ATAS
338,862.45
271,012.45
326,212.45
326,212.45
326,212.45
338,862.45
75.00 75,000.00
11,000.00
19,000.00 41.67
71,500.00
2,500.00
26,000.00
5,250.00 315,000.00
8,650.00 519,000.00
5,000.00
26,000.00
33,100.00
27,600.00 27,600.00
40,250.00 40,250.00
38,525.00
63,825.00
45,885.00
64,400.00
50,600.00
51,750.00
94,070.00
85,100.00
74,750.00
63,825.00
46,000.00
121,900.00
83,950.00
49,450.00
69,000.00
56,350.00
21,500.00
11,110.00 10,790.32
11,666.67
11,666,666.67
264,500.00
350,000.00
450,000.00
#REF! analisa
#REF! analisa
#REF! analisa
#REF! analisa
1,150.00
11,500.00
15,000.00
25,000.00
15,000.00
14,783.00
14,783.00
14,783.00
14,783.00
14,783.00
225,000.00
750,000.00
250,000.00
276,200.00
2,500,000.00
8,400.00
4,000.00
8,500.00
25,000.00
600.00
400.00
253,000.00
253,000.00
326,212.45
253,000.00
253,000.00
338,862.45
326,212.45
326,212.45
265,262.45
78,500.00
149,500.00
1,750,000.00
977,500.00
1,035,000.00
6,900.00
14,000.00
14,783.00
14,783.00
13,700.00
13,000.00
13,000.00
60,000.00
40,000.00
13,000.00
70,000.00
171,200.00
210,000.00
14,000.00
175,000.00
470,000.00
700,000.00
25,000.00
1,048,093.20
1,169,605.07
1,264,100.32
1,314,166.14
1,317,121.25
1,405,598.81
1,453,022.42
57,500.00
40,250.00
235,000.00
187,450.00
184,000.00
187,450.00
21,160.00
78,545.00
62,790.00
8,970.00
10,000.00
11,000.00
3,450.00
31,050.00
3,450.00
4,600.00
9,000.00
46,000.00
31,625.00
37,375.00
86,250.00
55,000.00
65,000.00
150,000.00
500,000.00
550,000.00
4,500.00
50,000.00
51,750.00
30,000.00
27,500.00
75,000.00
34,500.00
90,000.00 94,000.00
35,000.00
48,300.00
95,000.00
187,000.00
25,000.00
25,000.00
80,000.00
34,500.00
6,000.00
40,000.00
3,500.00
4,500.00
5,500.00
65,000.00
176,000.00
220,000.00
68,300.00
250,000.00
125.00
31,600.00
44,200.00
56,900.00
43,000.00
32,500.00 Impra
15,800.00
3,119,000.00
2,891,000.00
15,000.00
4,900.00
7,700.00
10,400.00
50,500.00
26,500.00
150,000.00
125,000.00
50,000.00
55,000.00
22,000.00
33,000.00
46,700.00
137,500.00
33,000.00
200,000.00
15,000.00
30,000.00
25,000.00
15,000.00
20,000.00
45,200.00
10,000.00
1,500,000.00
1,500,000.00
200,000.00
1,360.00
75,000.00 Panasonic
500,000.00
100,000.00
25,000.00
1,450,000.00
45,000.00
16,000.00
75,000.00
7,500,000.00
20,000.00
8,500.00
6,500.00
15,000.00
800.00
1,100.00
2,850.00
1,250.00
72,000.00 114,400.00
51,250.00 90,000.00
27,500.00 27,500.00
28,600.00
33,600.00
162,000.00
12,500.00
20,000.00
20,000.00
50,000.00
25,000.00
150,000.00
66,700.00
10,000.00
22,000.00
5,660,000.00
20,000.00
5,000.00
35,100.00
65,000.00
30,000.00
35,000.00
35,000.00
100,000.00
625,000.00
175,000.00 175,000.00
280,000.00 280,000.00
275,000.00 275,000.00
395,000.00 395,000.00
491,400.00 500,000.00
16,500.00
2,000.00
52,000.00 45,217.39 52,000.00
65,000.00 56,521.74
200,000.00 200,000.00
150,000.00
300,000.00
110,000.00 51,229.51
1,600,000.00 74,147.97
60,000.00 56,622.09
95,000.00 74,147.97
300,000.00 300,000.00
546,000.00 450,000.00
650,000.00 550,000.00
1,500,000.00
100,000.00
15,000.00
1,250,000.00
7,500.00
15,000.00
17,250.00
17,250.00
16,100.00
18,000.00
20,000.00
15,000.00
26,400.00 26,400.00
132,000.00 26,400.00
18,000.00
38,000.00
1,610,000.00
305,128.00
9,775,000.00 Merbau
4,140,000.00 Meranti
2,250,000.00 Gelam, Waru gunung
1,610,000.00 Sengon,akasia
26,500.00
10,350,000.00 Merbau
4,140,000.00 Meranti
2,250,000.00 Bayur,Gelam
1,610,000.00 sengon
10,350,000.00 Merbau
4,370,000.00 Meranti
3,850,000.00 Cempaka, 3,200,000.00
2,012,500.00 kemiri
1,610,000.00 sengon
4,050,000.00
2,870,000.00
2,500.00 20.00
2,800.00
3,500.00
4,250.00
9,230.77 12.50 13.00
22,500.00 5.56
6,000.00 6.25
6,018.18
6,500.00
12,000.00 6.25 10,714.29
15,000.00
20,625.00
30,000.00
71,250.00 71,250.00
240,000.00 240,000.00
60,000.00
3,700.00 1.28
4,200.00
6,000.00
11,875.00
30,000.00
3,300.00
1,650.00
1,650.00
25,000.00
30,000.00
35,000.00
25,000.00
338,862.45
12,000.00
850.00
650.00
3,000.00
1,500.00
4,000.00
2,100,000.00
250,000.00
150,000.00
5,300.00
4,200.00
7,900.00
6,000.00
28,000.00
60,000.00
11,000.00
6,000.00
29,400.00
7,000.00
3,000.00
3,000.00
6,300.00
16,800.00
195,000.00
338,862.45
188.26
35,000.00
38,400.00 Kusen 3"
299,000.00 Silver
6,300.00 35,833.33
45,000.00 Kusen 3"
125,000.00 Coklat
13,000.00 40,833.33
365,000.00
180,000.00
135,000.00 Kusen 4"
550,000.00
50,000.00 Silver
44,250.00 46,666.67 36,850.00 44,220.00
55,500.00 42,850.00 51,420.00
75,000.00 Kusen 4" 46,850.00 56,220.00
89,000.00 Coklat 52,500.00 63,000.00
16,000.00 52,500.00
55,000.00
95,000.00
7,500.00
15,000.00 Floor hinge 750,000
40,250.00 Fitting kaca 225,000
45,000.00
200,000.00
250,000.00
500,000.00
1,095,700.00
52,000.00 20,000.00
8,400.00
12,000.00
18,900.00
21,000.00
14,700.00
28,400.00
105,000.00
9,000.00
1,850,000.00
12,000.00 12,000.00
70,000.00
5,300.00
187,500.00
285,700.00
325,700.00
350,700.00
400,000.00
16,500.00
19,800.00
22,500.00
100,000.00
35,000.00
400,000.00
35,000.00 Legran
35,000.00 Legran
33,000.00
65,000.00
30,000.00
4,500.00
4,500.00
19,000.00
21,735.00 7,000.00
34,500.00
34,500.00 26,400.00
500,000.00
183,800.00
18,900.00
90,000.00
7,800.00
27,300.00
34,000.00
126,000.00
43,575.00
43,575.00
7,400.00
8,400.00
12,100.00
115,000.00
12,500.00
12,500.00
21,000.00
22,000.00
25,200.00
21,000.00
75,000.00
13,200.00
15,180.00
303.60
21,000.00
25,000.00
105,000.00
3,500,000.00
4,025,000.00
230,000.00
198,000.00
141.43
186,300.00
180,550.00
1,650.00
1,897.50 1,850.00
202,432,000.00
13,500.00
250,000.00
300,000.00
15,000.00
2,887,500.00
3,854.37
19,000.00
20,000.00
2,625,000.00
1,000,000.00
1,500,000.00
2,000,000.00
250,000.00
1,800,000.00
378,000.00
23,000.00
45,000.00
425,000.00
15,000.00
12,500.00
97,500.00 585,000.00
100,000.00
162,500.00
175,000.00 175,000.00
13,500.00
185,000.00
350,000.00
450,000.00
564,213.20
678,426.40
906,852.79
1,021,065.99
1,135,279.19
1,363,705.58
1,592,131.98
1,820,558.38
2,048,984.77
2,277,411.17
2,505,837.56
2,734,263.96
16,666.67
22,500.00
32,500.00
52,500.00
70,000.00
110,833.33
144,166.67
216,666.67
366,666.67
60,000.00 Utk rangka plafond
39,800.00
81,000.00
155,000.00
193,000.00
395,000.00
615,000.00
977,000.00
1,573,000.00
1,993,000.00
2,458,000.00
3,900,000.00
50,000.00
8,062.50
13,962.50
4,500.00
17,675.00
21,250.00
34,437.50
6,000.00
56,475.00
135,475.00
225,275.00
300,000.00
412,500.00
535,250.00
2,443,000.00
162,500.00
100,000.00
583,300.00
1,066,700.00
1,200.00 82.64 85000
1,750.00 50.00
3,500.00 25.00
18,000.00
20,125.00
678,000.00
13,340.00
42,000.00
18,900.00
65,000.00
25,000.00
250,000.00
53,000.00
45,000.00
185,000.00
125,000.00
83,333.33
48,000.00
68,000.00
125,000.00
45,000.00
25,000.00
3,500,000.00
12,500,000.00
7,900,000.00
10,400.00
26,666.67
38,500.00
7,500.00
71,000.00 50,000.00
100,000.00
87,000.00
52,750.00
7,000.00
20,000.00 Pintu 80x200
14,950.00 195,000.00 6.00 1.6
86,250.00 350,000.00 4.40 2
98,000.00 450,000.00 4.40 2
175,000.00 65,000.00 6.00 4.8
175,000.00
185,000.00 5.6
185,000.00
36,000.00 Jendela
75,000.00 50,000.00 60,000.00
475,000.00
650,000.00
850,000.00
40,000.00
22,500.00
18,400.00
49,500.00
27,500.00
207,000.00
10,000.00
33,500.00
24,000.00
43,000.00
50,000.00
28,000.00
8,400.00
242,000.00 type 08510 ex. Cisa
64,900.00
1,298.00
90,200.00
16,500.00
9,500.00
48,000.00
26,600.00
27,300.00
34,000.00
35,000.00
39,000.00
37,800.00
39,900.00
27,900.00
39,400.00
16,000.00
2,887,500.00
25,000.00
2,600.00
28,900.00
18,500.00
14,500.00
57,750.00
18,000.00
3,500.00
472,500.00 type TX 423 SZ ex. Toto
181,000.00 type THX 20 NBPIV ex. Toto
8,571.43
500.00
180,000.00
85,000.00
3,800.00
11,000.00
7,100.00
16,500.00
2,500.00
3,000.00
3,500.00
6,000.00
17,000.00
3,500.00
3,000.00
3,500.00
4,000.00
6,000.00
12,000.00
30,000.00
13,397.50
34,500.00
35,000.00
22,500.00
195,000.00
199,500.00
404,300.00
589,100.00
84,000.00
63,000.00
150,000.00
88,500.00
53,000.00
74,750.00
28,000.00
5,000.00
21,000.00
115,000.00
40,250.00
20,000.00
5,000.00
86,100.00
96,100.00
120,800.00
50,000.00
3,500.00
4,500.00
5,500.00
8,500.00
7,400.00
10,000.00
30,000.00
30,000.00
13,700.00
29,100.00
44,000.00
24,400.00
624,000.00
594,000.00
780,570.00
1,200,000.00
280,000.00
3,000.00
48,000.00
68,000.00
83,333.33
60,000.00
3,350.00
2,200.00
2,000.00
2,200.00
2,300.00 250,000
15,300.00 6.25 35,714
40,000.00
91,250.00 1.44 81,250.00
288,000.00 216,666.67
15,208.33
36,000.00 6.25
10,000.00 2.78
5,100.00 2.25
3,250.00 90,000.00
2,250.00
6,000.00
45,000.00
35,000.00
65,000.00
6,000.00
4,000.00
2,000.00
45,000.00
700,000.00
60,000.00
95,000.00
150,000.00
500,000.00
75,000.00
150,000.00
28,000.00
35,000.00
99,200.00
128,000.00
500,000.00
32,000.00
52,000
159,091
204,545
52,000
467,636
83,506 100,208
SIAN MANUAL 50,000.00
15,000.00
25,000.00
1,428.57
7,142.86
10,714.29
17,142.86
36,900.00
6,285.71
Kode Harga Satuan Upah Bahan Jumlah Harga
URAIAN PEKERJAAN
Analisa (Rp.) (Rp.) (Rp.) (Rp.)
P. PEKERJAAN MEUBELAIR
I PEKERJAAN PERSIAPAN
1 Penyiapan dan pembersihan lapangan 1.00 M2
2 Pengukuran dan pasang bouwplank 83.00 M'
3 Penyediaan air / listrik untuk kerja 1.00 LS
4 Sewa Direksikeet / Gudang / Barak Kerja 6.00 Bulan
5 Pasang Papan Nama Proyek 1.00 Buah
6 Penyediaan obat-obatan (P3K) 1.00 LS
7 Job Mix Formula (JMF) Beton K-225 1.00 LS
8 Pembuatan Laporan & Dokumentasi 0%, 50%, 100% 1.00 LS
9 Mobilisasi 1.00 LS
II PEKERJAAN TANAH
1 Galian tanah pondasi foot plat, dalam 1 - 2 m 146.99 M3
2 Galian tanah pondasi menerus, dalam 0 - 1 m 90.24 M3
3 Urugan pasir bawah pondasi 10.75 M3
4 Urugan pasir bawah lantai 14.03 M3
5 Urugan tanah kembali sisi pondasi 60.51 M3
6 Urugan tanah bawah lantai dipadatkan, sisa galian 112.20 M3
7 Mengangkut tanah sisa galian keluar proyek 151.95 M3
8 Timbunan Dan Perataan sumur Lama 1.00 LS
IV PEKERJAAN BETON
1 Pek. Sloof beton 15/20
- Pek. Beton Struktur untuk Sloof Mutu Beton K250 5.00 m3
- Pek. Pembesian Sloof 15/20 559.57 Kg
- Memasang bekisting untuk sloof 66.60 m2
2 Pek. Ring Balk 15/20
- Pek. Beton Struktur untuk untuk Ring Balk mutu beton K225 4.02 m3
- Pek. Pembesian Ring Balk 15/20 423.49 Kg
- Memasang bekisting untuk Ring Balk 53.60 m2
3 Pek. Kolom Praktis 11/11 44.00 m
4 Pek. Kolom K1 40/50
- Pek Beton Struktur untuk untuk Kolom K1 40/50 mutu beton K250 19.20 m3
- Pek. Pembesian Kolom K1 40/50 3,108.66 Kg
- Memasang bekisting untuk Kolom K1 40/50 21.60 m2
5 Pek. Kolom K2 25 x 25
- Pek Beton Struktur untuk untuk Kolom K2 25/25 mutu beton K250 15.00 m3
- Pek. Pembesian Kolom K2 25/25 4,239.93 Kg
- Memasang bekisting untuk Kolom K2 25/25 30.00 m2
6 Pek. Balok B1 35/60
- Pek Beton Struktur untuk untuk Balok B1 35/60 mutu beton K250 8.82 m3
- Pek. Pembesian Balok B1 35/60 2,720.98 Kg
- Memasang bekisting untuk Balok B1 35/60 65.10 m2
7 Pek. Balok B2 20/30
- Pek Beton Struktur untuk Balok B2 20/30 mutu beton K250 8.25 m3
- Pek. Pembesian Balok B2 20/30 2,086.36 Kg
- Memasang bekisting untuk Balok B2 20/30 110.00 m2
8 Pek. Balok B3 15/25
- Pek Beton Struktur untuk Balok B3 15/25 mutu beton K250 3.38 m3
- Pek. Pembesian Balok B3 15/25 490.52 Kg
- Memasang bekisting untuk Balok B3 15/25 57.60 m2
Page 85 of 97
NO. URAIAN PEKERJAAN VOLUME SATUAN
Page 86 of 97
NO. URAIAN PEKERJAAN VOLUME SATUAN
Page 87 of 97
No Diameter Berat
besi besi (Kg)
(mm)
1 6p 0.22
2 8p 0.4
3 9p 0.5
4 10p 0.62
5 12p 0.89
6 13p 1.04
7 16p 1.57
8 19p 2.23
9 22p 2.98
10 25p 3.85
11 28p 4.83
12 29p 5.19
13 32p 6.31
14 36p 7.99
No Diameter Berat
besi besi (Kg)
(mm)
1 6 0.222
2 8 0.395
3 9 0.5
4 10 0.617
5 12 0.888
6 13 1.04
7 16 1.578
8 19 2.223
9 22 2.985
10 25 3.853
11 28 4.83
12 29 5.185
13 32 6.313
14 36 7.99
RENCANA ANGGARAN BIAYA
1 2 3 4
I Pekerjaan Persiapan
1 Pekerjaan Gudang Bahan Bangunan dan alat-alat Ls 1.00 unit
2 Pembersihan Lahan Ls 1.00 unit
3 Papan nama proyek Ls 1.00 unit
4 Administrasi , Pembuatan Laporan dan dokumentasi Ls 1.00 unit
Jumlah
IV Pekerjaan Beton
1 Pas. Balok B1, 20/30 A.4.1.1.31 11.40 m3
2 Pas. Balok lengkung, 15/25 A.4.1.1.31 6.00 m3
3 Pas. Kolom K1 25 x 25 A.4.1.1.32 24.25 m3
4 Pas. Kolom K2 40 x 40 A.4.1.1.32 0.83 m3
5 Pas. Kolom K3 15/40 A.4.1.1.32 5.63 m3
4 Pas. Ringbalk 15/20 A.4.1.1.31 0.48 m3
5 Pas. Kolom Praktis 11 x 11 A.4.1.1.35 44.00 m
6 Pas. Plat Beton A.4.1.1.33a 23.22 m3
7 Pas. Listplank beton A.4.1.1.34 5.30 m3
8 Kubah plat beton 6 cm A.4.1.1.33a 1.20 m3
9 Kanopi beton, 8 cm A.4.1.1.33a 3.50 m3
Jumlah
V Pekerjaan Atap
1 Balok Kuda2 + Jurai, IWF 200 . 100 & IWF 100 . 50 A.4.2.1.2 2,531.54 kg
2 Balok Gording, C 100 . 50 A.4.2.1.1 3,294.29 kg
3 Profil L 100.75 A.4.2.1.1 520.00 kg
4 Pelat 8 mm A.4.2.1.1 130.62 kg
5 Trekstang & ikatan angin, 8 mm A.4.2.1.1 379.10 kg
6 Biaya Perakitan kuda2 baja A.4.2.1.3 6,855.56 kg
7 Rangka Atap baja ringan + genteng metal (lengkap) Ls 203.20 m2
Jumlah
VI Pekerjaan Pintu
1 Pas. Frameless door, kaca temper 12 mm (lengkap) Analisa PB 3.00 unit
2 Pasang Kusen Allumunium A.4.2.1.11 170.50 m
3 Pasang Daun jendela allumunium A.4.2.1.13a 28.80 m2
4 Pasang Kusen Kayu kls II A.4.6.1.2 0.32 m3
5 Pasang Daun Pintu Panel kayu kls II A.4.6.1.5 20.16 m2
6 Pasang Kaca polos 5 mm A.4.6.2.17 68.32 m2
7 Pintu Km/wc Ls 6.00 bh
8 Kunci 2 kali putar A.4.6.2.2 8.00 bh
9 Engsel Pintu @3 A.4.6.2.5 36.00 bh
10 Engsel jendela @2 A.4.6.2.6 40.00 bh
11 Kait Angin jendela A.4.6.2.9 20.00 bh
Jumlah
IX Pekerjaan Finishing
1 Pengecatan Dinding A.4.7.1.10 821.59 m2
2 Pengecatan kayu A.4.7.1.4 80.64 m2
3 Ornamen Kubah Ls 1.00 unit
4 Roster GRC motif Ls 91.80 m2
5 Motif Pintu Utama dg. Sandblast Ls 22.68 m2
Jumlah
JUMLAH TOTAL
A
300,000.00 300,000.00
5,000,000.00 5,000,000.00
350,000.00 350,000.00
2,500,000.00 2,500,000.00
Jumlah 8,150,000.00
1,600,000,894
92,275.00 44,406,731.39
49,466.40 40,640,937.70
54,105.20 3,895,574.40
237,492.00 23,749,200.00
201,730.00 13,899,197.00
Jumlah 126,591,640.49
7,954,605.00 90,682,497.00
7,954,605.00 47,727,630.00
7,140,432.50 173,155,488.13
7,140,432.50 5,940,839.84
7,140,432.50 40,229,196.71
7,954,605.00 3,818,210.40
98,804.50 4,347,398.00
7,140,432.50 165,822,549.56
7,488,685.00 39,684,039.55
7,140,432.50 8,568,519.00
7,140,432.50 24,991,513.75
Jumlah 604,967,881.94
27.75
31,850.00 80,629,676.40 30
25,525.00 84,086,837.33
25,525.00 13,273,000.00
25,525.00 3,334,177.60 0.01664 7850 130.62
25,525.00 9,676,527.50
480.93 3,297,069.11
100,000.00 20,320,000.00
Jumlah 214,617,287.94
6,682,000.00 20,046,000.00
70,573.00 12,032,696.50
451,620.00 13,006,656.00
7,243,500.00 2,285,758.86
538,000.00 10,846,080.00
113,717.00 7,769,145.44
450,000.00 2,700,000.00
196,525.00 1,572,200.00
36,217.00 1,303,812.00
25,807.50 1,032,300.00
42,045.00 840,900.00
Jumlah 73,435,548.80
123,856.00 70,474,064.00
22,070.00 8,828,000.00
418,024.00 221,552,720.00
202,434.00 14,575,248.00
229,288.00 21,782,360.00
512,460.40 10,761,668.40
Jumlah 347,974,060.40
300,000.00 13,800,000.00
318,200.00 2,545,600.00
70,000.00 1,820,000.00
122,950.00 1,475,400.00
65,700.00 591,300.00
65,000.00 1,885,000.00
1,500,000.00 1,500,000.00
24,000.00 840,000.00
19,000.00 228,000.00
70,000.00 1,400,000.00
5,000,000.00 5,000,000.00
45,000.00 270,000.00
40,000.00 160,000.00
26,000.00 520,000.00
350,000.00 2,100,000.00
Jumlah 34,135,300.00
17,046.50 14,005,178.15
25,265.00 2,037,369.60
1,200,000.00 1,200,000.00
200,000.00 18,360,000.00
400,000.00 9,072,000.00
Jumlah 44,674,547.75
1,454,546,267.32
NO URAIAN PEKERJAAN
I Pekerjaan Persiapan
II Pekerjaan Pasangan
IV Pekerjaan Atap
V Pekerjaan Pintu
JUMLAH :
PPN 10 % :
TOTAL :
DIBULATKAN :
TOTAL HARGA
8,150,000.00
126,591,640.49
604,967,881.94
214,617,287.94
73,435,548.80
347,974,060.40
34,135,300.00
44,674,547.75
1,454,546,267.32
145,454,626.73
1,600,000,894.05
1,600,000,000.00