Rab Sma LB Lumajang Fix

ENGINEER ESTIMATE (E.E.
)
REKAPITULASI RENCANA ANGGARAN BIAYA
Pekerjaan : Pembangunan Ruang Kelas Baru SMA LB

Lokasi : Kabupaten Lumajang
Tahun : 2016
NO URAIAN PEKERJAAN JUMLAH HARGA
I PEKERJAAN PERSIAPAN Rp 1,714,102.40

II PEKERJAAN TANAH Rp 954,609.36
III PEKEKERJAAN PASANGAN Rp 19,235,255.82
IV PEKEKERJAAN BETON Rp 9,566,500.88
V PEKERJAAN KUSEN DAN PENGUNCI Rp 7,494,909.60
VI PEKERJAAN PLAFOND Rp 6,914,454.00
VII PEKERJAAN PELAPIS LANTAI / DINDING Rp 9,055,145.60
VIII PEKERJAAN PENGECATAN Rp 3,986,697.35
IX PEKERJAAN ATAP Rp 30,121,269.75
X PEKERJAAN INSTALASI LISTRIK Rp 1,341,650.00
XI PERENCANAAN Rp 3,615,383.79
JUMLAH Rp 93,999,978.55
DIBULATKAN Rp 94,000,000.00
Terbilang : Sembilan Puluh Empat Juta Rupiah
Lumajang, 2016
Mengetahui / Menyetujui
Kepala Sekolah SMA LB
Kabupaten Lumajang
SRI AMINAH, SP.d

NIP. 19650612 198703 2 013
1 kg Perakitan
A1 Membuat 1 M3 Beton mutu f'c = 14.5 Mpa (K175), slump ( 12 ± 2 ) cm, w/c = 0.66
###
###
###
###
###
###
###
###
A2 Membuat 1 m3 Beton mutu f'c = 19.3 Mpa (K225). Slump ( 2 ± 2 ) cm, w/c = 0.58
###
###
###
###
###
###
###
###
B Pembesian per 10 Kg Besi polos atau besi ulir

### KG
### KG
###
###
###
###
### 1 Kg pembesian Besi Beton
C1 Memasang 1 m2 bekisting untuk pondasi

### M3
### kg
### ltr
### org
### org
### org
### org
C2 Memasang 1 m2 bekisting untuk Sloof

### M3
### kg
### ltr
### org
### org
### org
### org
ENGINEER ESTIMATE (E.E.)
RENCANA ANGGARAN BIAYA
Pekerjaan : Pembangunan Ruang Kelas Baru SMA LB

Lokasi : Kabupaten Lumajang
Tahun : 2016
NO URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi m2 64.00 Rp 8,000.00
2 Bouwplank m1 24.00 Rp 50,087.60
JUMLAH
II PEKERJAAN TANAH
1 Galian Tanah m3 10.78 Rp 37,250.00
2 Urugan Tanah Kembali m3 7.93 Rp 12,415.43
3 Urugan Pasir Bawah Pondasi t=5cm m3 0.54 Rp 121,580.00
4 Urugan Pasir Bawah Lantai t=10cm m3 3.20 Rp 121,580.00
JUMLAH
III PEKEKERJAAN PASANGAN
1 Pasang Anstamping m3 2.31 Rp 301,827.30
2 Pasang Pondasi Batu Kali 1 : 5 m3
5.94 Rp 613,818.90
3 Pasang Bata Merah 1 : 5 m2 87.43 Rp 81,984.50
4 Pasang Plesteran Dinding 1 : 5 m2 174.86 Rp 37,049.10
5 Pasang Plesteran Beton 1 : 3 m2 2.81 Rp 43,660.50
6 Pasang Benangan Sudut 1 : 2 m1
106.56 Rp 3,707.01
7 Pasang Rollag m2 8.88 Rp 81,984.50
JUMLAH
IV PEKEKERJAAN BETON
1 Sloof 15/20 m3 0.66 Rp 2,958,220.08
2 Kolom 15/20 m3 0.72 Rp 4,106,166.19
3 Kolom 11/11 m1
12.00 Rp 59,748.00
4 Ring Balk 15/20 m3 0.84 Rp 3,979,976.16
5 Ring Gewel 11/11 m3 10.00 Rp 59,748.00
JUMLAH
V PEKERJAAN KUSEN DAN PENGUNCI
1 Kusen Jendela Dan Pintu (Kayu Kamper) m3 0.29 Rp 15,700,000.00
2 Slimar Jendela Dan Pintu (Kayu Kamper) m2 0.90 Rp 325,000.00
3 Daun Pintu Panil (Kayu Kamper) m2 3.00 Rp 650,000.00
4 Daun Jendela Kaca 5mm m2 4.59 Rp 101,660.00
5 Grendel Pintu/Jendela bh 4.00 Rp 26,220.00
6 Engsel Pintu bh 2.22 Rp 26,910.00
7 Kunci Tanam Biasa 2 x Putar bh 1.00 Rp 115,000.00
JUMLAH
VI PEKERJAAN PLAFOND
1 Plafond Gypsum Rangka Hollow m2 79.60 86,865.00
JUMLAH
VII PEKERJAAN PELAPIS LANTAI / DINDING
1 Pasang Keramik 40 x 40 m2 64.00 Rp 141,486.65
JUMLAH
VIII PEKERJAAN PENGECATAN
1 Pengecatan Dinding m2 174.86 Rp 11,882.25
2 Pengecatan Kayu m2 16.85 Rp 21,947.50
3 Pengecatan Plafon m2 79.60 Rp 19,335.25
JUMLAH
IX PEKERJAAN ATAP
1 Pasang Atap Baja Ringan m2 99.00 Rp 205,917.50
2 Kalsiplank m 1 29.00 Rp 43,724.25
3 Genteng Karang Pilang Lokal m2 99.00 Rp 77,326.00
4 Bubungan Sejenis Karang Pilang Lokal m 1 9.00 Rp 90,240.00
JUMLAH
X PEKERJAAN INSTALASI LISTRIK
1 Pasang Titik Instalasi Penerangan Titik 5.00 Rp 187,210.00
2 SL 15 Watt bh 5.00 Rp 58,680.00
3 Stop Kontak bh 1.00 Rp 46,200.00
4 Saklar Ganda bh 1.00 Rp 66,000.00
JUMLAH
XI PERENCANAAN
JUMLAH
DIBULATKAN
50000
1 kg Perakitan 1 Kg
A1 Membuat 1 M3 Beton mutu f'c = 14.5 Mpa (K175), slump ( 12 ± 2 ) cm, w/c = 0.66
### 0
### 0
### 0
### 0
###
### 0
###
###
A2 Membuat 1 m3 Beton mutu f'c = 19.3 Mpa (K225). Slump ( 2 ± 2 ) cm, w/c = 0.58
### 0
### 0
### 0
### 0
###
### 0
###
###
B Pembesian per 10 Kg Besi polos atau besi ulir

### KG Besi Beton 4350
### KG Kawat bendrat 10000
###
### 0
### Tukang besi
###
Jumlah
### 1 Kg pembesian Besi Beton 0
C1 Memasang 1 m2 bekisting untuk pondasi

### M3 Kayu Bekesting 1750000
### kg Paku 12000
### ltr Oil / Minyak Pelumas 3500
### org Mandor

### org Kepala Tukang 0
### org Tukang
### org Pekerja
Jumlah
C2 Memasang 1 m2 bekisting untuk Sloof
### M3 Kayu Bekesting 1750000
### kg Paku 12000
### ltr Oil / Minyak Pelumas 3500
### org Mandor

### org Kepala Tukang 0
### org Tukang
### org Pekerja
Jumlah
0
0
0
NGINEER ESTIMATE (E.E.)
CANA ANGGARAN BIAYA
JUMLAH HARGA
Rp 512,000.00
Rp 1,202,102.40
Rp 1,714,102.40
Rp 401,555.00
Rp 98,466.74
Rp 65,531.62
Rp 389,056.00
Rp 954,609.36
Rp 697,221.06
Rp 3,646,084.27
Rp 7,167,904.84
Rp 6,478,405.63
Rp 122,598.68
Rp 395,018.99
Rp 728,022.36
Rp 19,235,255.82
Rp 1,952,425.25
Rp 2,956,439.65
Rp 716,976.00
Rp 3,343,179.98
Rp 597,480.00
Rp 9,566,500.88
Rp 4,507,470.00
Rp 291,200.00
Rp 1,950,000.00
Rp 466,619.40
Rp 104,880.00
Rp 59,740.20
Rp 115,000.00
Rp 7,494,909.60
6,914,454.00
Rp 6,914,454.00
Rp 9,055,145.60
Rp 9,055,145.60
Rp 2,077,730.24
Rp 369,881.22
Rp 1,539,085.90
Rp 3,986,697.35
Rp 20,385,832.50
Rp 1,268,003.25
Rp 7,655,274.00
Rp 812,160.00
Rp 30,121,269.75
Rp 936,050.00
Rp 293,400.00
Rp 46,200.00
Rp 66,000.00
Rp 1,341,650.00
Rp 3,615,383.79
Rp 93,999,978.55
Rp 94,000,000.00
ANALISA HARGA SATUAN BAHAN DAN UPAH
TAHUN ANGGARAN 2016
PEMERINTAH KABUPATEN LUMAJANG
NO. JENIS PEKERJAAN KOEF. SAT. HARGA JUMLAH HARGA SAT.
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
I. PEKERJAAN PERSIAPAN
1 1 m' Pas. Bouwplank
a. Bahan
- Kayu Usuk 5/7 ( Lokal ) 0.012 m3 2,124,300.00 25,491.60
- Paku 0.020 kg 14,800.00 296.00
- Kayu papan 3/20 ( Lokal ) 0.007 m3 1,800,000.00 12,600.00
38,387.60
b. Tenaga
- Pekerja 0.100 org/hr 47,500.00 4,750.00
- Tukang kayu 0.100 org/hr 60,000.00 6,000.00
- Kepala tukang 0.010 org/hr 62,500.00 625.00
- Mandor 0.005 org/hr 65,000.00 325.00
11,700.00
1 m' Pas. Bouwplank Sub Total 50,087.60
2 1 m2 Pek. Pembuatan Direksi Keet
a. Bahan
- Kayu Merant 0.180 m3 2,124,300.00 382,374.00
- Semen / PC 35.000 kg 1,500.00 52,500.00
- Pasir Pasang 0.150 m3 158,100.00 23,715.00
- Sirtu 0.050 m3 139,400.00 6,970.00
- Koral beton 0.100 m3 230,000.00 23,000.00
- Bata Merah 30.000 bh 550.00 16,500.00
- Seng plat datar 0.250 lbr 65,700.00 16,425.00
- Jendela Nako 2.000 bh 12,800.00 25,600.00
- Kaca Polos 3 mm 0.080 m2 64,200.00 5,136.00
- Kunci Tanam 0.150 bh 84,000.00 12,600.00
564,820.00
b. Tenaga
- Pekerja 1.000 org/hr 47,500.00 47,500.00
- Tukang batu 1.000 org/hr 60,000.00 60,000.00
- Kepala tukang 0.300 org/hr 62,500.00 18,750.00
- Mandor 0.050 org/hr 65,000.00 3,250.00
249,500.00
1 m2 Pek. Pembuatan Direksi Kietch Sub Total 814,320.00
3 1 m2 Pek. Pembersihan Lapangan & Perataan
a. Tenaga
- Pekerja 0.100 org/hr 47,500.00 4,750.00
- Mandor 0.050 org/hr 65,000.00 3,250.00
8,000.00
1 m2 Pek. Pembersihan Sub Total 8,000.00
4 1 m3 Bongkaran Beton Bertulang
Tenaga
- Pekerja 3.300 org/hr 47,500.00 156,750.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Mandor 0.333 org/hr 65,000.00 21,645.00
178,395.00
1 m3 Bongkaran Beton Bertulang Sub Total 178,395.00
5 1 m3 Bongkaran Dinding Bata Merah
Tenaga
- Pekerja 3.300 org/hr 47,500.00 156,750.00
- Mandor 0.033 org/hr 65,000.00 2,145.00
158,895.00
1 m3 Bongkaran Dinding Bata Sub Total 158,895.00
6 1 m3 Bongkaran Plafond dan langit-langit
Tenaga
- Pekerja 0.200 org/hr 47,500.00 9,500.00
- Mandor 0.010 org/hr 65,000.00 650.00
10,150.00
1 m3 Bongkaran Kuda-kuda Sub Total 10,150.00
7 1 m2 Bongkaran Penutup atap genteng
Tenaga
- Pekerja 0.040 org/hr 47,500.00 1,900.00
- Mandor 0.020 org/hr 65,000.00 1,300.00
3,200.00
1 m2 Bongkaran penutup atap genteng Sub Total 3,200.00
8 1 m2 Bongkar Rangka Atap Kayu
Tenaga
- Pekerja 1.000 org/hr 47,500.00 47,500.00
- Mandor 0.050 org/hr 65,000.00 3,250.00
50,750.00
1 m3 Bongkaran atap Sub Total 50,750.00
II. PEKERJAAN TANAH

1 1 m3 Galian tanah biasa sedalam 1 meter
a. Tenaga
- Pekerja 0.750 org/hr 47,500.00 35,625.00
- Mandor 0.025 org/hr 65,000.00 1,625.00
37,250.00
1 m3 Galian tanah biasa sedalam 1 meter Sub Total 37,250.00
2 1 m3 Galian tanah biasa sedalam 2 meter
a. Tenaga
- Pekerja 0.900 org/hr 47,500.00 42,750.00
- Mandor 0.045 org/hr 65,000.00 2,925.00
45,675.00
1 m3 Galian tanah biasa sedalam 2 meter Sub Total 45,675.00
3 1 m3 Urugan kembali galian sedalam 2 m
1/3 dari jumlah galian
- Tanah galian sedalam 2 m 0.333 37,250.00 12,415.43
1 m3 Urugan kembali Sub Total 12,415.43
4 1 m3 Pemadatan tanah ( per 20 cm )
a. Tenaga
- Pekerja 0.500 org/hr 47,500.00 23,750.00
- Mandor 0.050 org/hr 65,000.00 3,250.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
27,000.00
1 m3 Pemadatan tanah Sub Total 27,000.00
5 1 m3 Urugan pasir
a. Bahan
- Pasir urug 1.200 m3 88,900.00 106,680.00
106,680.00
b. Tenaga
- Pekerja 0.300 org/hr 47,500.00 14,250.00
- Mandor 0.010 org/hr 65,000.00 650.00
14,900.00
1 m3 Urugan pasir Sub Total 121,580.00
6 1 m3 Urugan tanah baru dipadatkan
a. Bahan
- Tanah urug 1.200 m3 65,200.00 78,240.00
78,240.00
b. Tenaga
- Pekerja 0.250 org/hr 47,500.00 11,875.00
- Mandor 0.025 org/hr 65,000.00 1,625.00
13,500.00
1 m3 Urugan tanah baru dipadatkan Sub Total 91,740.00
7 1 m3 Urugan sirtu
a. Bahan
- Sirtu 1.200 m3 139,400.00 167,280.00
167,280.00
b. Tenaga
- Pekerja 0.250 org/hr 47,500.00 11,875.00
- Mandor 0.025 org/hr 65,000.00 1,625.00
13,500.00
1 m3 Urugan sirtu Sub Total 180,780.00
III. PEKERJAAN PASANGAN DAN PLESTERAN

1 1 m3 Pas. Pondasi batu kali, 1 Pc : 5 Ps
a. Bahan
- Batu kali 1.200 m3 165,000.00 198,000.00
- Semen / PC 136.000 kg 1,500.00 204,000.00
- Pasir pasang 0.544 m3 158,100.00 86,006.40
488,006.40
b. Tenaga
- Pekerja 1.500 org/hr 47,500.00 71,250.00
- Mandor 0.075 org/hr 65,000.00 4,875.00
125,812.50
1 m3 Pas. Pondasi batu kali, 1 Pc : 5 Ps Sub Total 613,818.90
2 1 m3 Pas. Pondasi batu kosong ( Aanstampeng )
a. Bahan
- Batu kali 1.200 m3 165,000.00 198,000.00
- Pasir urug 0.432 m3 88,900.00 38,404.80
236,404.80
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
b. Tenaga
- Pekerja 0.780 org/hr 47,500.00 37,050.00
- Mandor 0.039 org/hr 65,000.00 2,535.00
65,422.50
1 m3 Pas. Pond. bt kosong Sub Total 301,827.30
3 1 m2 Pas. Bata merah (1/2 bata), 1 Pc : 2 Ps
a. Bahan
- Bata Merah 70.000 bh 550.00 38,500.00
- Semen / PC 18.850 kg 1,500.00 28,275.00
- Pasir pasang 0.038 m3 158,100.00 6,007.80
72,782.80
b. Tenaga
- Pekerja 0.300 org/hr 47,500.00 14,250.00
- Mandor 0.015 org/hr 65,000.00 975.00
21,850.00
1 m2 Pas. Bata merah , 1 Pc : 2 Ps Sub Total 94,632.80
1 m3 Pas. Bata merah , 1 Pc : 2 Ps 1 / 0,11 x Rp. 94,632.80 Sub Total 860,298.18

a. Bahan
- Bata Merah 70.000 bh 550.00 38,500.00
- Semen / PC 14.370 kg 1,500.00 21,555.00
- Pasir pasang 0.040 m3 158,100.00 6,324.00
66,379.00
b. Tenaga
- Pekerja 0.300 org/hr 47,500.00 14,250.00
- Mandor 0.015 org/hr 65,000.00 975.00
21,850.00

a. Bahan
- Bata Merah 70.000 bh 550.00 38,500.00
- Semen / PC 9.680 kg 1,500.00 14,520.00
- Pasir pasang 0.045 m3 158,100.00 7,114.50
60,134.50
b. Tenaga
- Pekerja 0.300 org/hr 47,500.00 14,250.00
- Mandor 0.015 org/hr 65,000.00 975.00
21,850.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)

6 1 m2 Pas. Batu Andesit bakar 5/40
a. Bahan
- Batu Andesit 5/40 1.050 m2 156,300.00 164,115.00
- Semen / PC 11.750 kg 1,500.00 17,625.00
- Pasir pasang 0.035 m3 158,100.00 5,533.50
187,273.50
b. Tenaga
- Pekerja 0.700 org/hr 47,500.00 33,250.00
- Mandor 0.035 org/hr 65,000.00 2,275.00
58,712.50
1 m2 Pas. Batu Andesit bakar 5/40 Sub Total 245,986.00
7 1 m2 Pek. Plesteran ( 1,5 cm ), 1 Pc : 2 Ps
a. Bahan
- Semen / PC 10.224 kg 1,500.00 15,336.00
- Pasir pasang 0.020 m3 158,100.00 3,162.00
18,498.00
b. Tenaga
- Pekerja 0.300 org/hr 47,500.00 14,250.00
- Mandor 0.015 org/hr 65,000.00 975.00
25,162.50
1 m2 Pek. Plesteran (1,5 cm), 1 Pc : 3 Ps Sub Total 43,660.50
8 1 m2 Pek. Plesteran (1,5 cm), 1 Pc : 5 Ps
a. Bahan
- Semen / PC 5.184 kg 1,500.00 7,776.00
- Pasir pasang 0.026 m3 158,100.00 4,110.60
11,886.60
b. Tenaga
- Pekerja 0.300 org/hr 47,500.00 14,250.00
- Mandor 0.015 org/hr 65,000.00 975.00
25,162.50
1 m2 Pek. Plesteran (1,5 cm), 1 Pc : 5 Ps Sub Total 37,049.10
9 1 m2 Pasang Paving Stone K-225
a. Bahan
- Pasang Paving Stone K-225 6 cm 1.000 m2 70,000.00 70,000.00
- Pasir pasang 0.035 m3 158,100.00 5,533.50
75,533.50
b. Tenaga
- Pekerja 0.250 org/hr 47,500.00 11,875.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Mandor 0.010 org/hr 65,000.00 650.00
39,025.00
1 m2 Paving Stone K - 225 Sub Total 114,558.50
10 1 m' Pekerjaan Benangan
a. Bahan
- Semen / PC 6.500 kg 1,500.00 9,750.00
- Pasir pasang 0.021 m3 158,100.00 3,320.10
13,070.10
b. Tenaga
24,000.00
10 m' Pek. Benangan = 1 / 10 x Sub Total 37,070.10
1 m' Pek. Benangan = 1 / 10 x 37,070.10 Sub Total 3,707.01

11 1 m' Pas. Kol-kolan dinding Lapis Kaca Rayban 5 mm h = 7 cm
a. Bahan
- Semen / PC 9.000 kg 1,500.00 13,500.00
- Kaca Rayban 5 mm tnggi 7 cm 0.080 m2 96,300.00 7,704.00
- Pasir pasang 0.0250 m3 158,100.00 3,952.50
25,156.50
b. Tenaga
- Pekerja 0.080 org/hr 47,500.00 3,800.00
- Mandor 0.0040 org/hr 65,000.00 260.00
30,560.00
1 m1 Pas. Kol-kolan dinding Lapis Kaca Rayban 5 mm h = 7 cm Sub Total 55,716.50
IV. PEKERJAAN PINTU DAN JENDELA

1 1 bh Pas. Selot Kunci Pintu Istimewa
a. Bahan
- Selot Kunci Istmewa 1.000 bh 256,900.00 256,900.00
256,900.00
b. Tenaga
- Pekerja 0.010 org/hr 47,500.00 475.00
- Mandor 0.005 org/hr 65,000.00 325.00
31,425.00
1 bh Pas. Selot Kunci tanam Sub Total 288,325.00
2 1 set Pas. Engsel pintu 4 "
a. Bahan
- Engsel pintu 1.000 bh 32,100.00 32,100.00
32,100.00
b. Tenaga
- Pekerja 0.015 org/hr 47,500.00 712.50
- Mandor 0.00075 org/hr 65,000.00 48.75
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
10,698.75
1 set Pas. Engsel pintu Sub Total 42,798.75
3 1 set Pas. Hak angin
a. Bahan
- Hak angin 1.000 bh 6,400.00 6,400.00
6,400.00
b. Tenaga
- Pekerja 0.015 org/hr 47,500.00 712.50
- Mandor 0.008 org/hr 65,000.00 487.50
11,137.50
1 set Pas. Hak angin Sub Total 17,537.50
4 1 set Pas. Engsel jendela 3 "
a. Bahan
- Engsel jendela 1.000 bh 12,800.00 12,800.00
12,800.00
b. Tenaga
- Pekerja 0.010 org/hr 47,500.00 475.00
- Mandor 0.001 org/hr 65,000.00 32.50
7,132.50
1 set Pas. Engsel jendela Sub Total 19,932.50
5 1m2 Pas. Stiker Kaca Sandblast
a. Bahan
- Stker Kaca Sandblast 1.000 m2 55,000.00 55,000.00
- perlengkapan 10% 5,500.00 5,500.00
60,500.00
b. Tenaga
- Pekerja 0.030 org/hr 47,500.00 1,425.00
- Tukang kaca 0.200 org/hr 60,000.00 12,000.00
- Mandor 0.015 org/hr 65,000.00 975.00
15,025.00
Pas. Stiker Kaca Sandblast Sub Total 75,525.00
6 1 bh Pas. Selot Kunci Alumunium
a. Bahan
- Selot Kunci Alumunium 1.000 bh - -
-
b. Tenaga
- Pekerja 0.010 org/hr 47,500.00 475.00
- Mandor 0.005 org/hr 65,000.00 325.00
31,425.00
1 bh Pas. Selot Kunci Sub Total 31,425.00
7 1set Pas. Handle Pintu Kupu tarung
a. Bahan
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Handle Pintu kupu tarung 1.000 bh 57,100.00 57,100.00
57,100.00
b. Tenaga
- Pekerja 0.050 org/hr 47,500.00 2,375.00
- Mandor 0.005 org/hr 65,000.00 325.00
9,325.00
1 pasang Handle Pintu kupu tarung Sub Total 66,425.00
8 1set Pas. Grendel Pintu Kupu tarung
a. Bahan
- Grendel Pintu kupu tarung 1.000 bh 96,300.00 96,300.00
96,300.00
b. Tenaga
- Pekerja 0.050 org/hr 47,500.00 2,375.00
- Mandor 0.005 org/hr 65,000.00 325.00
9,325.00
1 set Grendel Pintu kupu tarung Sub Total 105,625.00
9 1 m2 Pasang Kaca Pintu Bening 8 mm
a. Bahan
- Kaca bening , t = 8 mm 1.100 m2 210,000.00 231,000.00
231,000.00
b. Tenaga
- Pekerja 0.015 org/hr 47,500.00 712.50
- Mandor 0.00075 org/hr 65,000.00 48.75
10,698.75
1 m2 Pas. Kaca bening, t=8 mm Sub Total 241,698.75
10 1 m2 Pasang Kaca Jendela Bening tebal 5 mm
a. Bahan
- Kaca bening, t = 5 mm 1.100 m2 85,000.00 93,500.00
93,500.00
b. Tenaga
- Pekerja 0.015 org/hr 47,500.00 712.50
- Mandor 0.00075 org/hr 65,000.00 48.75
10,698.75
1 m2 Pasang Kaca Jendela Bening tebal 5 mm Sub Total 104,198.75
11 1 bh Pas. Grendel jendela
a. Bahan
- Grendel biasa 1.000 bh 14,800.00 14,800.00
14,800.00
b. Tenaga
- Mandor 0.004 org/hr 65,000.00 260.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
2,660.00
1 bh Pas. Grendel biasa Sub Total 17,460.00
12 1 m' Pas. Rangka Profil Kusen Alumunium 4 " powder coating warna putih ex. Alexindo
a. Bahan
- Kusen Alumunium 4" coatng puth ex. Alexi 1.100 m' 95,000.00 104,500.00
- Skrup Fixer 2.000 bh 1,000.00 2,000.00
- Sealant 0.060 bh 36,000.00 2,160.00
108,660.00
b. Tenaga
- Pekerja 0.043 org/hr 47,500.00 2,042.50
- Tukang las khusus aluminium 0.043 org/hr 60,000.00 2,580.00
- Mandor 0.021 org/hr 65,000.00 1,365.00
6,256.25
1 m1 Pas. Profil Kusen pintu & jend Alumunium 4 " powder coating warna putih Sub Total 114,916.25
13 1 m1 Pasang Slimar Daun Pintu Alumunium 4" powder coating warna putih ex. Alexindo
a. Bahan
- Pintu Alumunium 4 " coatng puth ex. Alexi 1.100 m1 92,500.00 101,750.00
- Sealant 0.270 bh 36,000.00 9,720.00
111,470.00
b. Tenaga
- Pekerja 0.085 org/hr 47,500.00 4,037.50
- Mandor 0.005 org/hr 65,000.00 325.00
10,025.00
1 m1 Pas Slimar Daun Pintu Alumunium 4" powder coating warna putih ex. Alexindo Sub Total 121,495.00
14 1 m' Pasang Slimar Daun Jendela Alumunium 3" powder coating warna putih ex. Alexindo
a. Bahan
- Jendela Alumunium 3 " coatng puth Alexin 1.100 m' 90,000.00 99,000.00
- Sealant 0.270 bh 36,000.00 9,720.00
108,720.00
b. Tenaga
- Pekerja 0.085 org/hr 47,500.00 4,037.50
- Mandor 0.005 org/hr 65,000.00 325.00
10,025.00
1 m1 Pas. Slimar Daun Jend. Alumunium 3" powder coating warna putih ex. Alexindo Sub Total 118,745.00
15 1bh Pas. Kaca Cermin diatas Wastafel
a. Bahan
- Kaca cermin untuk diatas wastafel 1.000 unit 232,200.00 232,200.00
b. Tenaga
- Ongkos Pasang 10% 23,220.00 23,220.00
23,220.00
1 bh Pas. Kaca cermin diatas wastafel Sub Total 255,420.00
16 1 bh Pas. Rooster alumunium 4" 20/35
a. Bahan
- Alumunium 4" 1.000 m1 - -
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
-
b. Tenaga
- Ongkos Pasang 5 % - -
Pas. Rooster alumunium 4" 20/35 Sub Total -
17 1 m2 Pas. Kaca Es , t = 5 mm
a. Bahan
- Kaca es, t = 5 mm 1.100 m2 192,700.00 211,970.00
211,970.00
b. Tenaga
- Pekerja 0.015 org/hr 47,500.00 712.50
- Mandor 0.001 org/hr 65,000.00 48.75
10,698.75
1 m2 Pas. Kaca Es , t = 5 mm Sub Total 222,668.75
18 1 bh Pasang Glass Block
a. Bahan
- Glass Block 1.000 bh 24,000.00 24,000.00
- Semen Puth 2.000 kg 1,800.00 3,600.00
27,600.00
b. Tenaga
- Pekerja 0.080 org/hr 47,500.00 3,800.00
- Mandor 0.0040 org/hr 65,000.00 260.00
30,560.00
1 m2 Pasang Glass Block Sub Total 58,160.00
19 1 m1 Pasang pintu Lipat PVC / Folding Door tinggi 220cm
a. Bahan
- Folding Door t = 220 cm 1.000 m1 1,900,000.00 1,900,000.00
1,900,000.00
b. Tenaga
- Pekerja 1.000 org/hr 47,500.00 47,500.00
- Mandor 0.050 org/hr 65,000.00 3,250.00
117,000.00
Sub Total 2,017,000.00
V. PEKERJAAN ATAP
1 1 m2 Pas. Rangka Atap Baja Ringan Galvalum
a. Bahan
- Mobilisasi 1.0000 ls 7,500.00 7,500.00
- Main Truss C 75 - 80 2.8000 m' 25,000.00 70,000.00
- Roof Bottom / Reng R 32 - 0,60 5.1000 m' 14,750.00 75,225.00
- Self Drilling ( Truss Screw ) 12 x 14 x 22 25.0000 bh 300.00 7,500.00
- Self Drilling ( Truss Screw ) 10 x 16 x 20 35.0000 bh 200.00 7,000.00
- Dynabolt dia 10 panjang 6 cm 1.0000 bh 1,500.00 1,500.00
168,725.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
b. Tenaga
- Tukang 0.2470 org/hr 60,000.00 14,820.00
- Tukang besi profil 0.1760 org/hr 60,000.00 10,560.00
- Alat Bantu ( mesin bor listrik ) / Genset 1.0000 ls 4,500.00 4,500.00
37,192.50
Pas. 1 m2 Rangka Atap Baja Ringan Sub Total 205,917.50
2 1 m' Pas. Woodplank lebar 30 cm
a. Bahan
- Woodplank 30 cm x 400 motf kayu 0.330 ljr 74,725.00 24,659.25
- Paku 0.050 kg 14,800.00 740.00
25,399.25
b. Tenaga
- Pekerja 0.100 org/hr 47,500.00 4,750.00
- Mandor 0.005 org/hr 65,000.00 325.00
18,325.00
1 m1 Pas. Woodplank lebar 30 cm Sub Total 43,724.25
3 1 m' Pas. Papan reuter ( Meranti )
a. Bahan
- Kayu Merant 0.003 m3 5,829,300.00 17,487.90
- Paku 0.020 kg 14,800.00 296.00
17,783.90
b. Tenaga
- Pekerja 0.028 org/hr 47,500.00 1,330.00
- Mandor 0.0140 org/hr 65,000.00 910.00
7,540.00
1 m' Pas. Papan reuter (Meranti) Sub Total 25,323.90
4 1 m2 Pasang Waterproofing Coating Cementous Masterguard
a. Bahan
- Waterproofing Coatng Cementous Mastergu 0.885 kg 64,625.00 57,193.13
- Kuas 4 " 0.100 bh 5,000.00 500.00
- Alat Bantu 5 % 5.0000 % 57,693.13 2,884.66
60,577.78
b. Tenaga
- Pekerja 0.080 org/hr 47,500.00 3,800.00
- Tukang cat 0.100 org/hr 60,000.00 6,000.00
- Mandor 0.0025 org/hr 65,000.00 162.50
10,356.25
1 m2 Pelapisan water proofing Sub Total 70,934.03
5 1 m2 Pasang alumunium foil single side dibawah genteng
a. Bahan
- Alumunium foil single side 1.050 m2 20,000.00 21,000.00
21,000.00
b. Tenaga
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Pekerja 0.150 org/hr 47,500.00 7,125.00
- Mandor 0.008 org/hr 65,000.00 520.00
12,645.00
Sub Total 33,645.00
VI. PEKERJAAN BETON

1 1 m3 Membuat Beton Mutu f'c =9,8 Mpa ( K 175 ) , Slump ( 12 ± 2 ) cm , w / c = 0,66
a. Bahan
- Semen / PC 326.0000 kg 1,500.00 489,000.00
- Pasir cor beton 0.5429 m3 - -
- Koral beton 0.7622 m3 230,000.00 175,306.00
- Air 215.0000 ltr 25.00 5,375.00
- Sewa Molen 0.2500 hari 250,000.00 62,500.00
732,181.00
b. Tenaga
- Pekerja 1.6500 org/hr 47,500.00 78,375.00
- Mandor 0.0830 org/hr 65,000.00 5,395.00
102,020.00
1 m3 Membuat Beton Mutu f'c = 14,5 MPa ( K 175 ) , Slump ( 12 ± 2 )cm, w/c = 0,66 Sub Total 834,201.00
2 1 m3 Membuat Beton Mutu f'c = 19,38 Mpa ( K 225 ) , Slump ( 12 + 2 ) cm , w / c = 0,58
a. Bahan
- Semen / PC 371.0000 kg 1,500.00 556,500.00
- Koral beton 0.7756 m3 230,000.00 178,388.00
- Air 215.0000 ltr 25.00 5,375.00
- Sewa Molen 0.2500 hari 250,000.00 62,500.00
802,763.00
b. Tenaga
- Pekerja 1.6500 org/hr 47,500.00 78,375.00
- Mandor 0.0830 org/hr 65,000.00 5,395.00
102,020.00
1 m3 Membuat Beton Mutu f'c = 19,38 Mpa (K 225), Slump (12 + 2)cm , w/c = 0,58 Sub Total 904,783.00
3 1 m3 Membuat Beton Mutu f'c = 26,4 Mpa ( K 300 ) , Slump ( 12 ± 2 ) cm , w / c = 0,52
a. Bahan
- Semen / PC 413.0000 kg 1,500.00 619,500.00
- Koral beton 0.7563 m3 230,000.00 173,949.00
- Air 215.0000 ltr 25.00 5,375.00
- Sewa Molen 0.2500 hari 250,000.00 62,500.00
861,324.00
b. Tenaga
- Pekerja 1.6500 org/hr 47,500.00 78,375.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Mandor 0.0830 org/hr 65,000.00 5,395.00
102,020.00
1 m3 Membuat Beton Mutu f'c = 26,4 Mpa (K 300) , Slump ( 12 ± 2 ) cm, w/c = 0,52 Sub Total 963,344.00
4 10 kg Pembesian dengan Besi Beton Polos / Besi Beton Ulir
a. Bahan
- Besi Beton 10.5000 kg 10,500.00 110,250.00
- Kawat Beton 0.1500 kg 15,400.00 2,310.00
112,560.00
b Tenaga
- Pekerja 0.0700 org/hr 47,500.00 3,325.00
- Mandor 0.0030 org/hr 65,000.00 195.00
8,157.50
10 Kg Pembesian dengan Besi Beton Polos / Besi Beton Ulir Sub Total 120,717.50
1 Kg Pembesian dengan Besi Beton Polos / Ulir / 10.00 12,071.75

5 1 m2 Pasang Bekisting untuk Pondasi Foot Plat
a. Bahan
- Kayu Bekistng 0.040 m3 1,300,000.00 52,000.00
- Paku 0.300 kg 14,800.00 4,440.00
- Minyak Bekistng 0.100 ltr 28,400.00 2,840.00
59,280.00
b Tenaga
- Pekerja 0.5200 org/hr 47,500.00 24,700.00
- Mandor 0.0260 org/hr 65,000.00 1,690.00
43,615.00
1 m2 Pasang Bekisting untuk Pondasi Foot Plat Sub Total 102,895.00
6 1 m2 Pasang Bekisting untuk Sloof
a. Bahan
- Kayu Bekistng 0.045 m3 1,300,000.00 58,500.00
- Paku 0.300 kg 14,800.00 4,440.00
65,780.00
b Tenaga
- Pekerja 0.5200 org/hr 47,500.00 24,700.00
- Mandor 0.0260 org/hr 65,000.00 1,690.00
43,615.00
Sub Total 109,395.00
7 1 m2 Pasang Bekisting untuk Kolom
a. Bahan
- Kayu Bekistng 0.040 m3 1,300,000.00 52,000.00
- Paku 0.400 kg 14,800.00 5,920.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Kayu Lokal Balok 0.015 m3 1,550,000.00 23,250.00
- Plywood tebal 9 mm 0.350 lbr 108,000.00 37,800.00
- Dolken Kayu Q 8 -10 / 400 cm 2.000 btg 19,000.00 38,000.00
162,650.00
a. Bahan
- Pekerja 0.6600 org/hr 47,500.00 31,350.00
- Mandor 0.0330 org/hr 65,000.00 2,145.00
55,357.50
1 m2 Pasang Bekisting untuk Kolom Sub Total 218,007.50
8 1 m2 Pasang Bekisting untuk Balok
a. Bahan
- Kayu Bekistng 0.040 m3 1,300,000.00 52,000.00
- Paku 0.400 kg 14,800.00 5,920.00
167,300.00
a. Bahan
- Pekerja 0.6600 org/hr 47,500.00 31,350.00
- Mandor 0.0330 org/hr 65,000.00 2,145.00
55,357.50
1 m2 Pasang Bekisting untuk Balok Sub Total 222,657.50
9 1 m2 Pasang Bekisting untuk Plat Lantai
a. Bahan
- Kayu Bekistng 0.040 m3 1,300,000.00 52,000.00
- Paku 0.400 kg 14,800.00 5,920.00
238,650.00
a. Bahan
- Pekerja 0.6600 org/hr 47,500.00 31,350.00
- Mandor 0.0330 org/hr 65,000.00 2,145.00
55,357.50
1 m2 Pasang Bekisting untuk Plat Lantai Sub Total 294,007.50
10 1 m2 Pasang Bekisting untuk Tangga
a. Bahan
- Kayu Bekistng 0.030 m3 1,300,000.00 39,000.00
- Paku 0.400 kg 14,800.00 5,920.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
148,230.00
a. Bahan
- Pekerja 0.6600 org/hr 47,500.00 31,350.00
- Mandor 0.0330 org/hr 65,000.00 2,145.00
55,357.50
1 m2 Pasang Bekisting untuk Plat Lantai Sub Total 203,587.50
11 1 m3 Pembongkaran Cetakan dan Penyiraman Beton
a. Tenaga
- Pekerja Tak terampil 4.0000 org/hr 47,500.00 190,000.00
190,000.00
1 M3 Pembongkaran Cetakan dan Penyiraman Beton Sub Total 190,000.00
12 1 m' Pekerjaan kolom praktis beton ( 11x11 ) cm
a. Bahan
- Kayu Kelas III 0.0020 m3 - -
- Paku 5 cm - 12 cm 0.0100 kg 13,800.00 138.00
- Besi Beton 3.0000 kg 10,500.00 31,500.00
- Kawat Beton 0.4500 kg 15,400.00 6,930.00
- Semen / PC 4.0000 kg 1,500.00 6,000.00
- Koral beton 0.0090 m3 230,000.00 2,070.00
46,638.00
b. Tenaga
- Pekerja 0.1800 org/hr 47,500.00 8,550.00
- Tukang besi 0.0200 org/hr 60,000.00 1,200.00
- Mandor 0.0090 org/hr 65,000.00 585.00
13,110.00
Sub Total 59,748.00
13 1 m3 Pondasi Foot Plat Beton uk. 120 x120, tebal 30 cm, tul Q - D16 mm - 20cm
Beton Mutu K - 300 1.0000 m3 963,344.00 963,344.00
Besi Beton 134.0156 kg 12,071.75 1,617,802.82
Bekistng untuk Pondasi Foot Plat 2.3880 m2 102,895.00 245,713.26
Membongkar Bekistng dan penyiraman beton 1.0000 m3 190,000.00 190,000.00
3,016,860.08
Sub Total 3,016,860.08
14 1 m3 Pondasi Foot Plat Beton uk. 100 x100, tebal 30 cm, tul Q - D16 mm - 20 cm
Beton Mutu K - 300 1.0000 m3 963,344.00 963,344.00
Besi Beton 137.0810 kg 12,071.75 1,654,807.56
Bekistng untuk Pondasi Foot Plat 2.5980 m2 102,895.00 267,321.21
3,075,472.77
Sub Total 3,075,472.77
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
15 1 m3 Sloof Beton K - 225, uk. 25 x 40 cm, tul. 9 Q - D 16mm, begel Q 8 - 15 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 130.9500 kg 12,071.75 1,580,795.66
Bekistng untuk Sloof 4.0000 m2 109,395.00 437,580.00
3,113,158.66
Sub Total 3,113,158.66
16 1 m3 Sloof Beton K - 225, uk. 25 x 30 cm, tul. 6 Q - D16mm, begel Q 8 - 15 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 127.6443 kg 12,071.75 1,540,890.48
3,073,253.48
Sub Total 3,073,253.48
17 1 m3 Sloof Beton K - 175, uk. 15 x 20 cm, tul. 5 Q - D10mm, begel Q 8 - 15 cm
Beton Mutu K - 175 1.0000 m3 834,201.00 834,201.00
Besi Beton 114.9000 kg 12,071.75 1,387,044.08
2,958,220.08
Sub Total 2,958,220.08
18 1 m3 Kolom Beton K - 225, uk. 30 x 30 cm, tul. 12 Q - D16mm, begel Q 8 - 20cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 178.3500 kg 12,071.75 2,152,996.61
Bekistng untuk Kolom 4.4444 m2 218,007.50 968,922.22
4,216,701.83
Sub Total 4,216,701.83
19 1 m3 Kolom Beton Bulat K - 225, uk. Q 40 cm, tul. 8 Q - D 16mm, begel Q 8 - 20 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 117.6569 kg 12,071.75 1,420,325.20
Bekistng untuk Kolom 5.0040 m2 218,007.50 1,090,905.36
3,606,013.56
Sub Total 3,606,013.56
20 1 m3 Kolom Beton K - 225, uk. 15 x 30 cm, tul. 4 Q - D10mm, begel Q 8 - 20 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 169.1934 kg 12,071.75 2,042,460.96
Bekistng untuk Kolom 4.4444 m2 218,007.50 968,922.22
4,106,166.19
Sub Total 4,106,166.19
21 1 m3 Plat / Dak Beton K - 225, tebal 12 cm, tul. Q 8 mm - 25 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 49.1556 kg 12,071.75 593,394.11
Bekistng untuk Plat 5.2700 m2 294,007.50 1,549,419.53
3,237,596.64
Sub Total 3,237,596.64
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
22 1 m3 Balok Beton K - 225, uk. 25 / 40 cm, tul. 9 Q D16 mm , begel Q 8 - 15 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 162.5500 kg 12,071.75 1,962,262.96
Bekistng untuk Balok 3.5000 m2 222,657.50 779,301.25
3,836,347.21
Sub Total 3,836,347.21
23 1 m3 Balok Beton K - 225, uk. 20 / 35 cm, tul. 5 Q - D16 mm, begel Q 8 - 15 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 156.2347 kg 12,071.75 1,886,025.84
3,970,397.73
Sub Total 3,970,397.73
24 1 m3 Balok Beton K - 225, uk. 20 / 25 cm , tul. 6 Q - D 12 mm , begel Q 8 - 15 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 116.0100 kg 12,071.75 1,400,443.72
Bekistng untuk Balok 4.6667 m2 222,657.50 1,039,068.33
3,534,295.05
Sub Total 3,534,295.05
25 1 m3 Balok Beton K - 225, uk. 15 / 20 cm , tul. 4 Q 10 mm , begel Q 8 - 15 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 127.2188 kg 12,071.75 1,535,753.77
Bekistng untuk Balok 6.0606 m2 222,657.50 1,349,439.39
3,979,976.16
Sub Total 3,979,976.16
26 1 m3 Balok Beton K - 225, uk. 15 / 30 cm , tul. 6 Q D16 mm , begel Q 8 - 15 cm
Beton Mutu K - 225 1.0000 m3 904,783.00 904,783.00
Besi Beton 204.3046 kg 12,071.75 2,466,313.52
4,550,685.41
Sub Total 4,550,685.41
VII. PEKERJAAN PENUTUP ATAP & PLAF0ND

1 1 m2 Pas. Rangka plafond Hollow galvakum + Gypsum board 9 mm
a. Bahan
- Gypsum Board 9 mm 0.380 lbr 67,000.00 25,460.00
- Rangka Hollow 4/4 3.0000 m1 8,000.00 24,000.00
- Paku Gypsum 0.200 kg 19,000.00 3,800.00
53,260.00
b. Tenaga
- Pekerja 0.140 org/hr 47,500.00 6,650.00
- Mandor 0.007 org/hr 65,000.00 455.00
33,605.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
1 m2 Pas. Rangka plafond + gypsum bd Sub Total 86,865.00
2 1 m2 Pas. Dinding Partisi rangka metal stud lapis gypsumboard 12 mm 2 lapis
a. Bahan
- Gypsum Board 12 mm setara Jaya Board 0.728 lbr 81,325.00 59,204.60
- Rangka Besi Hollow 40 0.5500 m1 20,250.00 11,137.50
- Rangka Metal Stud ( MS 100 ) uk. 100x34 m 1.4500 m1 63,100.00 91,495.00
- Rangka U Runner ( U 100 ) uk. 100x30 mm 0.7500 m1 55,000.00 41,250.00
- Paku Rivet 8.0000 bh 500.00 4,000.00
- Plester sambungan Gypsum 4.0000 m1 700.00 2,800.00
- Kompon Gypsum 0.4000 kg 3,100.00 1,240.00
- Skrup Fixer 16.000 bh 1,000.00 16,000.00
227,127.10
b. Tenaga
- Pekerja 0.490 org/hr 47,500.00 23,275.00
- Mandor 0.030 org/hr 65,000.00 1,950.00
124,600.00
1 m2 Pas. Dinding Partisi rangka metal lapis gypsumboard 12 mm 2 lapis Sub Total 351,727.10
3 1 m2 Pas. Dinding Partisi rangka metal stud lapis gypsumboard 12 mm 1 lapis
a. Bahan
- Gypsum Board 12 mm setara Jaya Board 0.364 lbr 81,325.00 29,602.30
- Rangka Besi Hollow 40 2.7500 m1 20,250.00 55,687.50
- Paku Rivet 8.0000 bh 500.00 4,000.00
- Plester sambungan Gypsum 4.0000 m1 700.00 2,800.00
- Kompon Gypsum 0.4000 kg 3,100.00 1,240.00
- Skrup Fixer 16.000 bh 1,000.00 16,000.00
109,329.80
b. Tenaga
- Pekerja 0.490 org/hr 47,500.00 23,275.00
- Mandor 0.030 org/hr 65,000.00 1,950.00
124,600.00
1 m2 Pas. Dinding Partisi rangka metal lapis gypsumboard 12 mm 1 lapis Sub Total 233,929.80
4 1 m2 Pas. Atap genteng Keramik Glazur / Double Interlocking ex. KIA
a. Bahan
- Genteng Keramik Glazur Double Interlock KI 16.000 bh 18,750.00 300,000.00
300,000.00
b. Tenaga
- Pekerja 0.150 org/hr 47,500.00 7,125.00
- Mandor 0.008 org/hr 65,000.00 520.00
12,645.00
1 m2 Pas. Atap genteng Keramik Glazur KIA Sub Total 312,645.00
5 1 m' Pas. Atap genteng bubung Keramik Glazur KIA
a. Bahan
- Genteng bubung Keramik Glazur KIA 4.000 bh 29,750.00 119,000.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Semen / PC 8.000 kg 1,500.00 12,000.00
- Pasir Pasang 0.032 m3 158,100.00 5,059.20
136,059.20
b. Tenaga
- Pekerja 0.400 org/hr 47,500.00 19,000.00
- Mandor 0.002 org/hr 65,000.00 130.00
32,380.00
1 m1 Pas. Atap genteng bubung Keramik Glazur KIA Sub Total 168,439.20
6 1 m1 Pas.Profil List Gypsum
a. Bahan
- List gypsum 1.050 m1 13,000.00 13,650.00
- Lem Perekat 0.200 kg 7,250.00 1,450.00
15,100.00
b. Tenaga
- Pekerja 0.042 org/hr 47,500.00 1,995.00
- Mandor 0.002 org/hr 65,000.00 130.00
4,895.00
1 m1 Pas. List Gypsum Sub Total 19,995.00
VIII. PEKERJAAN PENUTUP LANTAI DAN DINDING

1 1 m2 Pas. Dinding keramik ( 20 x 25 )
a. Bahan
- Keramik dinding 20 x 25 cm 1.0000 m2 52,000.00 52,000.00
- Semen / PC 9.3000 kg 1,500.00 13,950.00
- Pasir Pasang 0.0180 m3 158,100.00 2,845.80
- Semen warna 1.5520 kg - -
68,795.80
b. Tenaga
- Pekerja 0.0900 org/hr 47,500.00 4,275.00
- Mandor 0.0450 org/hr 65,000.00 2,925.00
37,012.50
1 m2 Pas. Dinding keramik (20 x 40) cm Sub Total 105,808.30
2 1 m2 Keramik Lantai 60x60 ex. Roman
a. Bahan
- Keramik Lantai 60 x 60 ex. Roman 1.0000 m2 165,000.00 165,000.00
- Semen / PC 9.6000 kg 1,500.00 14,400.00
- Pasir Pasang 0.0450 m3 158,100.00 7,114.50
186,514.50
b. Tenaga
- Pekerja 0.240 org/hr 47,500.00 11,400.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Mandor 0.012 org/hr 65,000.00 780.00
20,130.00
1 m2 Pas. Keramik Lantai 60x60 Sub Total 206,644.50
3 1 m2 Pas. Lantai keramik ( 40 x 40 )
a. Bahan
- Keramik 40 x 40 1.0000 m2 65,000.00 65,000.00
- Semen / PC 9.8000 kg 1,500.00 14,700.00
- Pasir Pasang 0.0215 m3 158,100.00 3,399.15
83,099.15
b. Tenaga
- Pekerja 0.7000 org/hr 47,500.00 33,250.00
- Mandor 0.0300 org/hr 65,000.00 1,950.00
58,387.50
1 m2 Pas. Lantai keramik (40 x 40) cm Sub Total 141,486.65
4 1 m2 Pas. Lantai Km/wc mozaik 30 x 30 ex Roman
a. Bahan
- Keramik Lantai 30 x 30 cm ex Roman 1.0000 m2 60,000.00 60,000.00
- Semen / PC 10.0000 kg 1,500.00 15,000.00
- Pasir Pasang 0.0450 m3 158,100.00 7,114.50
82,114.50
b. Tenaga
- Pekerja 0.7000 org/hr 47,500.00 33,250.00
- Mandor 0.0350 org/hr 65,000.00 2,275.00
58,712.50
1 m2 Pas. Lantai Km/wc mozaik 30 x 30 ex Roman Sub Total 140,827.00
5 1 m2 Pas. Keramik Dinding 30/60 ex. Roman
a. Bahan
- Keramik Dinding 30/60 ex. Roman 1.000 m2 110,000.00 110,000.00
- Semen / PC 9.300 kg 1,500.00 13,950.00
- Pasir Pasang 0.018 m3 158,100.00 2,845.80
126,795.80
b. Tenaga
- Pekerja 0.0900 org/hr 47,500.00 4,275.00
- Mandor 0.0450 org/hr 65,000.00 2,925.00
37,012.50
1 m2 Pas. Keramik Dinding 30/60 ex. Roman Sub Total 163,808.30
6 1 m1 Pas. Step Nosing Tangga 10 / 30 Roman
a. Bahan
- keramik step nosing 10 / 30 3.530 bh 18,900.00 66,717.00
- Semen / PC 1.140 kg 1,500.00 1,710.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Pasir Pasang 0.003 m3 158,100.00 474.30
68,901.30
b. Tenaga
- Pekerja 0.090 org/hr 47,500.00 4,275.00
- Mandor 0.005 org/hr 65,000.00 325.00
10,562.50
1 m' Pas. Step Nosing Tangga Sub Total 79,463.80
7 1 m2 Pas. Keramik Dinding 60/120 Cutting ex. Indogress Type Travertine
a. Bahan
- Keramik 60/120 ex. Indogress Type Travert 1.000 m2 360,000.00 360,000.00
- Semen / PC 9.300 kg 1,500.00 13,950.00
- Pasir Pasang 0.018 m3 158,100.00 2,845.80
376,795.80
b. Tenaga
- Pekerja 0.9000 org/hr 47,500.00 42,750.00
- Mandor 0.0450 org/hr 65,000.00 2,925.00
75,487.50
1 m2 Pas. Keramik Dinding 60/120 Cutting ex. Indogress Type Travertine Sub Total 452,283.30
IX. PEKERJAAN PENGECATAN

1 1 m2 Pengecatan kayu/besi ex Emco
a. Bahan
- Cat meni 0.200 kg 23,200.00 4,640.00
- Plamir kayu 0.150 kg 23,700.00 3,555.00
- Cat dasar 0.170 kg 55,000.00 9,350.00
- Cat penutup (2 lapis) 0.260 kg - -
17,545.00
b. Tenaga
- Pekerja 0.0700 org/hr 47,500.00 3,325.00
- Tukang cat 0.0090 org/hr 60,000.00 540.00
- Mandor 0.0025 org/hr 65,000.00 162.50
4,402.50
1 m2 Pengecatan kayu / besi Sub Total 21,947.50
2 1 m2 Pengecatan Tembok Interior Decolith
a. Bahan
- Plamur Tembok 0.150 kg 4,340.00 651.00
- Cat dasar Decolith 0.170 kg 21,000.00 3,570.00
- Cat Decolith 0.260 kg - -
4,221.00
b. Tenaga
- Pekerja 0.0700 org/hr 47,500.00 3,325.00
- Tukang cat 0.0630 org/hr 60,000.00 3,780.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Mandor 0.0025 org/hr 65,000.00 162.50
7,661.25
1 m2 Pengecatan Tembok Interior Decolith Sub Total 11,882.25
3 1 m2 Pengecatan Tembok Eksterior/luar Mowilex
a. Bahan
- Pelapis dasar Alkali Killer 0.1000 kg 21,780.00 2,178.00
- Amplas 0.2500 lbr 4,800.00 1,200.00
- Kayu steiger lokal 5/7 0.0012 m3 - -
- Kuas 4 " 0.0200 bh 14,800.00 296.00
- Cat dasar Mowilex Wheather shield 0.1000 kg 80,000.00 8,000.00
- Cat Mowilex Wheather shield 0.2600 kg - -
11,674.00
b. Tenaga
- Pekerja 0.0700 org/hr 47,500.00 3,325.00
- Tukang cat 0.0630 org/hr 60,000.00 3,780.00
- Mandor 0.0025 org/hr 65,000.00 162.50
7,661.25
1 m2 Pengecatan Tembok Eksterior Mowilex Wheather shield Sub Total 19,335.25
4 1 m2 Pengecatan Genteng ( Mowilex )
a. Bahan
- Cat penutup 2x 0.170 kg 30,000.00 5,100.00
b. Tenaga 5,100.00
- Pekerja 0.070 org/hr 47,500.00 3,325.00

- Tukang cat 0.075 org/hr 60,000.00 4,500.00
- Mandor 0.0025 org/hr 65,000.00 162.50
8,456.25
1 m2 Pengecatan genteng movilex Sub Total 13,556.25
X. PEKERJAAN SANITAIR
1 1 unit Pas. Closet Duduk INA
a. Bahan
- Closet Duduk INA 1.000 unit 2,000,000.00 2,000,000.00
- Perlengkapan ( 6 % harga kloset ) 0.060 harga 2,000,000.00 120,000.00
2,120,000.00
b. Tenaga
- Pekerja 3.300 org/hr 47,500.00 156,750.00
- Mandor 0.160 org/hr 65,000.00 10,400.00
233,212.50
1 unit Closet Duduk INA Sub Total 2,353,212.50
2 1 bh Pas. Wastafel gantung INA
a. Bahan
- Wastafel INA 1.000 bh 460,000.00 460,000.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Perlengkapan ( 12 % dari harga wastafel ) 12.000 % 460,000.00 55,200.00
- Semen / PC 6.000 kg 1,500.00 9,000.00
- Pasir pasang 0.010 m3 158,100.00 1,581.00
525,781.00
b. Tenaga
- Pekerja 1.200 org/hr 47,500.00 57,000.00
- Mandor 0.100 org/hr 65,000.00 6,500.00
159,875.00
1 unit Pas. Wastafel gantung INA Sub Total 685,656.00

3 1 m' Pipa PVC AW 1/2"
a. Bahan
- Pas. Pipa PVC AW ½" 0.300 ljr 36,000.00 10,800.00
- Perlengkapan 35.000 % 3,780.00
14,580.00
b. Tenaga
- Pekerja 0.036 org/hr 47,500.00 1,710.00
- Tukang 0.060 org/hr 60,000.00 3,600.00
- Mandor 0.0018 org/hr 65,000.00 117.00
5,802.00
1 m1 Pas. Pipa PVC AW ½" Sub Total 20,382.00
4 1 m' Pas. Pipa PVC AW ¾"
a. Bahan
- Pipa PVC AW ¾" 0.300 ljr 54,000.00 16,200.00
- Perlengkapan 35.000 % 5,670.00
21,870.00
b. Tenaga
- Pekerja 0.036 org/hr 47,500.00 1,710.00
- Tukang 0.060 org/hr 60,000.00 3,600.00
- Mandor 0.0018 org/hr 65,000.00 117.00
5,802.00
1 m1 Pas. Pipa PVC AW 3/4 " Sub Total 27,672.00
5 1 m' Pipa PVC AW 1 1/2"
a. Bahan
- Pipa PVC AW 1 1/2" 0.300 ljr 47,475.00 14,242.50
- Perlengkapan 35.000 % 4,984.88
19,227.38
b. Tenaga
- Pekerja 0.0360 org/hr 47,500.00 1,710.00
- Tukang 0.0600 org/hr 60,000.00 3,600.00
- Mandor 0.0018 org/hr 65,000.00 117.00
5,802.00
1 m1 Pas. Pipa PVC AW 1 1/2" Sub Total 25,029.38
6 1 m' Pipa PVC AW 2"
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
a. Bahan
- Pipa PVC AW 2" 1.000 m' 25,000.00 25,000.00
25,000.00
b. Tenaga
- Pekerja 0.0248 org/hr 47,500.00 1,175.63
- Tukang 0.0200 org/hr 60,000.00 1,200.00
- Kepala tukang org/hr 62,500.00 -
- Mandor 0.0040 org/hr 65,000.00 260.00
2,635.63
1 m1 Pas. Pipa PVC AW 2" Sub Total 27,635.63
a. Bahan
- Pipa PVC AW 3" 1.000 m' 45,000.00 45,000.00
45,000.00
b. Tenaga
- Pekerja 0.0200 org/hr 47,500.00 950.00
- Tukang 0.0200 org/hr 60,000.00 1,200.00
- Mandor 0.0008 org/hr 65,000.00 54.16
2,204.16
a. Bahan
- Pipa PVC AW 4" 1.000 m' 67,500.00 67,500.00
67,500.00
b. Tenaga
- Pekerja 0.0370 org/hr 47,500.00 1,757.50
- Tukang 0.0340 org/hr 60,000.00 2,040.00
- Mandor 0.0050 org/hr 65,000.00 325.00
4,122.50
a. Bahan
- Pipa PVC AW 8" 1.100 m' 250,000.00 275,000.00
275,000.00
b. Tenaga
- Pekerja 0.0810 org/hr 47,500.00 3,847.50
- Tukang 0.1350 org/hr 60,000.00 8,100.00
- Mandor 0.0041 org/hr 65,000.00 266.50
13,057.75
10 1 bh Pas. Kran 1/2 " Logam Standart
a. Bahan
- Kran 1/2 " Logam Standart 1.000 bh 45,500.00 45,500.00
- Seal tape 0.025 bh 3,475.00 86.88
45,586.88
b. Tenaga
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Pekerja 0.010 org/hr 47,500.00 475.00
- Tukang 0.100 org/hr 60,000.00 6,000.00
- Mandor 0.005 org/hr 65,000.00 325.00
7,425.00
1 bh Pas. Kran 1/2 " Logam Standart Sub Total 53,011.88
11 1 bh Pasang Kran 1/2 " Hand Shower ex. TOTO TX 474 SI
a. Bahan
- Kran 1/2 " Hand Shower ex. TOTO 1.000 set 375,000.00 375,000.00
- Seal tape 0.025 bh 3,475.00 86.88
375,086.88
b. Tenaga
- Pekerja 0.010 org/hr 47,500.00 475.00
- Tukang 0.100 org/hr 60,000.00 6,000.00
- Mandor 0.005 org/hr 65,000.00 325.00
7,425.00
1 bh Shower Dinding Sub Total 382,425.00
12 1 bh Avour Bak Mandi plastik dengan seal 1.000 bh 10,400.00 10,400.00
Tenaga
- Pekerja 0.010 org/hr 47,500.00 475.00
- Mandor 0.075 org/hr 65,000.00 4,875.00
5,350.00
Avour Bak Mandi plastk dengan seal Sub Total 15,750.00
13 1 bh Pas. Soap Holder TOTO TX 2 BV1B
a. Bahan
- Soap Holder TOTO TX 2 BV1B 1.000 bh 125,000.00 125,000.00
b. Tenaga
- Pekerja 0.010 org/hr 47,500.00 475.00
- Mandor 0.075 org/hr 65,000.00 4,875.00
5,350.00
1 bh Soap Holder TOTO TX 2 BV1B Sub Total 130,350.00
14 1 bh Pas. Hand Soap untuk wastafel
1.000 bh 35,000.00 35,000.00
1 bh Hand Soap untuk wastafel Sub Total 35,000.00
15 1 bh Pas. Shower Spray TOTO TX 4035SBPIV
a. Bahan
- Shower Spray TOTO TX 4035SBPIV 1.000 bh 156,925.00 156,925.00
b. Tenaga
- Pekerja 0.100 org/hr 47,500.00 4,750.00
- Mandor 0.150 org/hr 65,000.00 9,750.00
14,500.00
1 bh Pas. Shower Spray TOTO TX 4035SBPIV Sub Total 171,425.00
16 1 bh Pas. Sambungan Pipa PVC AW model Y 3"
a. Bahan
- Aksesoris Pipa PVC AW model Y 3" 1.000 bh 45,100.00 45,100.00
- Lem PVC 0.260 bh 13,800.00 3,588.00
48,688.00
b. Tenaga
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Pekerja 0.0810 org/hr 47,500.00 3,847.50
- Mandor 0.0041 org/hr 65,000.00 266.50
13,057.75
Sambungan PVC AW model Y 3 " Sub Total 61,745.75
17 1 bh Floor Drain 1.000 bh 28,200.00 28,200.00
Tenaga
- Pekerja 0.010 org/hr 47,500.00 475.00
- Mandor 0.0050 org/hr 65,000.00 325.00
7,425.00
1 bh Floor drain Sub Total 35,625.00
18 1 bh Gate Valve / Stop Kran 40 mm Maspion
1.000 bh 111,300.00 111,300.00
1 bh Gate Valve / Stop Kran 40 mm Maspion Sub Total 111,300.00
19 1 bh Gate Valve / Stop Kran 25 mm Maspion
1.000 bh 49,450.00 49,450.00
1 bh Gate Valve / Stop Kran 25 mm Maspion Sub Total 49,450.00
20 1 bh Tandon air steinless steel 1100 lt ex GS 2200 1.000 unit 5,493,750.00 5,493,750.00
Tenaga
- Pekerja 3.000 org/hr 47,500.00 142,500.00
- Mandor 0.9000 org/hr 65,000.00 58,500.00
527,250.00
1 bh Tandon Air 1100 lt Sub Total 6,021,000.00
21 1 bh Pas. Elbow Pipa PVC AW Ø 4"
a. Bahan
- Elbow 4 " 1.000 bh 64,625.00 64,625.00
- Lem PVC 0.260 bh 13,800.00 3,588.00
68,213.00
b. Tenaga
- Pekerja 0.0810 org/hr 47,500.00 3,847.50
- Tukang 0.1350 org/hr 60,000.00 8,100.00
- Mandor 0.0041 org/hr 65,000.00 266.50
13,057.75
Pas. Elbow PVC Ø 4" Sub Total 81,270.75
22.a 1 unit Pek. Bak Kontrol ukuran Ø 60 cm x 100 cm
- Urugan Pasir ( II.5 ) 0.0430 m3 121,580.00 5,227.94
- Lantai kerja K - 175 ( VI.1 ) 0.0300 m3 834,201.00 25,026.03
- Plat Penutup K - 225 ( VI.2 ) 0.0300 m3 904,783.00 27,143.49
- Plat Lantai K - 225 ( VI. 2 ) 0.0258 m3 904,783.00 23,343.40
- Buis Beton Ø 60 cm ( HB ) 1.0000 m1 100,000.00 100,000.00
- Pipa PVC AW - SNI Ø 6" ( HB ) 1.0000 m1 145,000.00 145,000.00
325,740.86
325,740.86
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
22.b 1 unit Pek. Bak Kontrol ukuran Ø 40 cm x 50 cm
- Urugan Pasir ( II.5 ) 0.0230 m3 121,580.00 2,796.34
- Lantai kerja K - 175 ( VI.1 ) 0.0160 m3 834,201.00 13,347.22
- Plat Penutup K - 225 ( VI.2 ) 0.0130 m3 904,783.00 11,762.18
- Plat Lantai K - 225 ( VI. 2 ) 0.0160 m3 904,783.00 14,476.53
- Buis Beton Ø 40 cm ( HB ) 0.8000 m1 95,000.00 76,000.00
- Pipa PVC AW - SNI Ø 4" ( HB ) 1.0000 m1 270,000.00 270,000.00
388,382.26
23 1 m' Pas. Buis Beton Drainase Ø d = 40 cm
a. Bahan
- Buis beton Drainase Ø d = 40 cm 1.100 bh 95,000.00 104,500.00
- Batu merah 0.055 m3 346,100.00 19,035.50
- Semen / PC 10.300 kg 1,500.00 15,450.00
- Pasir pasang 0.061 m3 158,100.00 9,644.10
- Pasir urug 0.069 m3 88,900.00 6,134.10
154,763.70
b. Tenaga
- Pekerja 0.380 org/hr 47,500.00 18,050.00
- Mandor 0.019 org/hr 65,000.00 1,235.00
31,872.50
1 m1 Pas. Buis Beton Drainase Ø d = 40 cm Sub Total 186,636.20
24 1 bh Pas.Pegangan stainless steel di Closet duduk
Tenaga 1.000 bh 118,675.00 118,675.00
- Pekerja 0.100 org/hr 47,500.00 4,750.00
- Mandor 0.200 org/hr 65,000.00 13,000.00
17,750.00
1 bh Hand railling stainless steel pada monoblock Sub Total 136,425.00
25 1 set Zink & Kran air 1/2" leher angsa di pantry
a. Bahan
- Zink 1 lubang 1.0000 bh 321,400.00 321,400.00
- Water Drain + asesories 1.0000 set 88,125.00 88,125.00
- Kran 1/2" leher angsa 1.0000 bh 155,000.00 3,214.00
- Seal tape 0.025 bh 3,475.00 86.88
412,825.88
b. Tenaga
- Pekerja 0.0400 org/hr 47,500.00 1,900.00
- Mandor 0.0065 org/hr 65,000.00 422.50
28,822.50
1 bh Zink dan Kran air 1/2" leher angsa di pantry Sub Total 441,648.38
26 1 m1 Sumur Bor untuk Air Bersih
a Tenaga
- Pekerja 2.5000 org/hr 47,500.00 118,750.00
- Mandor 0.2500 org/hr 65,000.00 16,250.00
135,000.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
1 m1 Sumur Bor untuk Air Bersih Sub Total 135,000.00
XI. PEKERJAAN LISTRIK

1 1 ttk Pas. Instalasi Stop kontak dg. kabel NYA 1 x 2,5 mm
di dalam conduit PVC HI 20 mm
a. Bahan
- Kabel NYA 1 x 2,5 mm 12.000 m1 4,075.00 48,900.00
- Pipa Conduit PVC HI 20 mm 1.200 ljr 10,400.00 12,480.00
- Stop Kontak 1.000 bh 30,850.00 30,850.00
92,230.00
b. Tenaga
- Pekerja 0.050 org/hr 47,500.00 2,375.00
- Tukang Listrik 0.500 org/hr 60,000.00 30,000.00
35,500.00
1 ttk Pas. Stop Kontak Sub Total 127,730.00
2 1 ttk Pas. Instalasi Titik Lampu Saklar Tunggal dg. kabel NYA 1 x 2,5 mm
a. Bahan
- Kabel NYA 1 x 2,5 mm 10.000 m1 4,075.00 40,750.00
- Saklar Tunggal 1.000 bh 24,400.00 24,400.00
85,950.00
b. Tenaga
1 ttk Pas. Inst. Lampu Saklar tunggal Sub Total 88,950.00
3 1 ttk Pas. Instalasi Titik Lampu Saklar Ganda dg. kabel NYA 1 x 2,5 mm
a. Bahan
- Kabel NYA 1 x 2,5 mm 15.000 m1 4,075.00 61,125.00
- Saklar ganda 1.000 bh 34,000.00 34,000.00
115,925.00
b. Tenaga
1 ttk Pas. Inst. Lampu Saklar ganda Sub Total 118,925.00
4 1 ttk Pas. Instalasi Titik Lampu Saklar Hotel dg. kabel NYM 1 x 2,5 mm 2
a. Bahan
- Kabel NYA 1 x 2,5 mm 24.000 m1 4,075.00 97,800.00
- Saklar Hotel 1.000 bh 21,500.00 21,500.00
140,100.00
b. Tenaga
1 ttk Pas. Inst. Lampu Saklar Hotel Sub Total 143,100.00
5 1m1 Kabel / kawat BC 50 mm
1.000 unit 72,000.00 72,000.00
Ongkos Pasang 1.000 ls 10,800.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
Sub Total 82,800.00
6 1 set Pasang Down Light 9 watt Frame 3" putih
a. Bahan
- Fitting Down light Panasonic 3 inch coolwhit 1.000 bh 34,625.00 34,625.00
- Lampu Essental 9 watt ex Philips 1.000 bh 36,000.00 36,000.00
70,625.00
b. Tenaga
- Pekerja 0.027 org/hr 47,500.00 1,282.50
- Mandor 0.027 org/hr 65,000.00 1,755.00
4,232.50
1 set Pasang Down Light 9 watt Frame 3" putih Sub Total 74,857.50
a. Bahan
- Fitting Down light Panasonic 4 inch coolwhit 1.000 bh 55,000.00 55,000.00
92,600.00
b. Tenaga
- Pekerja 0.027 org/hr 47,500.00 1,282.50
- Mandor 0.027 org/hr 65,000.00 1,755.00
5,987.50
1 set Down Light 11 watt Frame 4" putih Sub Total 98,587.50
a. Bahan
- 1.000 bh 69,900.00 69,900.00
121,900.00
b. Tenaga
- Pekerja 0.027 org/hr 47,500.00 1,282.50
- Mandor 0.027 org/hr 65,000.00 1,755.00
5,987.50
1 Set Down Light 20 watt Frame 5" putih Sub Total 127,887.50
9 1 bh Pasang Exhaust Fan Ø 30cm di Plafond ex. KDK built up
a. Bahan
- Exhaust Fan KDK 30 cm 1.000 bh 513,000.00 513,000.00
513,000.00
b. Tenaga
- Pekerja 0.027 org/hr 47,500.00 1,282.50
- Mandor 0.027 org/hr 65,000.00 1,755.00
5,987.50
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
1 bh Exhaust Fan Sub Total 518,987.50
10 1 ttk Ground rod + pipa 1 1/5 " 6 m
- Ground rod + pipa 1 1/5 " 6 m 1.000 bh 205,000.00 205,000.00
- Ongkos pasang 1.000 ls 25,000.00
Ground rod + pipa 1 1/5 " 6 m Sub Total 230,000.00
11 1 ttk Pas. Instalasi Telepon + Pesawat
Pas. Instalasi Telepon + Pesawat 1.000 ttk 210,000.00 210,000.00
1 ttk Pas. Instalasi telepon + Pesawat Sub Total 210,000.00
12 1 ttk Pas. Instalasi Antene TV lengkap
Pas. Instalasi Antene TV lengkap 1.000 ttk 245,000.00 245,000.00
1 ttk Pas. Instalasi antene tv lengkap Sub Total 245,000.00
13 1 unit Pasang Nurse Call di Bed
Pasang Nurse Call di Bed 1.000 unit 455,000.00 455,000.00
1 bh Nurse Call Sub Total 455,000.00
14 1 bh Pasang MCB
a. Bahan
- Panel MCB 1.000 bh 2,375,000.00 2,375,000.00
- Kabel NYM 1 x 2,5 mm 12.000 m1 4,075.00 48,900.00
- Isolasi 1 bh 13,850.00 13,850.00
2,437,750.00
b. Tenaga
- Pekerja 1.000 org/hr 47,500.00 47,500.00
107,812.50
1 bh Pasang Panel MCB Sub Total 2,545,562.50
15 1 unit Pas. Kipas Angin
- Kipas Angin 1.000 unit 435,000.00 435,000.00
- Inst. Titk Lampu dg. kabel NYM 3 x 2,5 mm 2 1 ttk 88,950.00 88,950.00
523,950.00
16 1 unit Pas. Kabel Tray 300 x 100 mm lengkap dengan support
- Kabel Tray 300 x 100 dg support 1.000 m1 60,000.00 60,000.00
- Alat bantu 5.000 % 3,000.00
63,000.00
Sub Total 63,000.00
17 1 unit Pas. AC merk LG 3/4 pk
- Air Conditoner LG 3/4 pk 1.000 unit 4,250,000.00 4,250,000.00
- Ongkos pasang 1 ls 150,000.00
4,400,000.00
Sub Total 4,400,000.00
18 1 ttk Pas. Inst Sound Sistem + speaker
Pas. Inst Sound Sistem + speaker 1.000 unit 350,000.00 350,000.00
1 ttk instalasi Sound sistem + speker Sub Total 350,000.00
19 1m1 Pas. Kabel Induk NYY 4 x 70 mm 1.000 m1 178,150.00 178,150.00
Alat bantu 5.000 % 8,907.50
187,057.50
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
Pas. Kabel Induk NYY 4x70 mm Sub Total 187,057.50
20 1unit Panel SDP 80x60 cm tebal 20 cm lengkap
Panel SDP 80x60 cm tebal 20 cm lengkap 1.000 unit 6,270,000.00 6,270,000.00
1 unit Panel SDP 80x60 cm tebal 20 cm lengkap Sub Total 6,270,000.00
21 1 bh Lampu Baret/plafond 20 watt ex. panasonic
a. Bahan
- Lampu Baret/Ceiling Lamp 30cm ex panasoni 1.000 set 266,000.00 266,000.00
318,000.00
b. Tenaga
- Pekerja 0.270 org/hr 47,500.00 12,825.00
- Mandor 0.027 org/hr 65,000.00 1,755.00
41,830.00
1 bh Lampu Baret/plafond 20 watt ex. panasonic Sub Total 359,830.00
22 1 bh Lampu Tempel Dinding Luar Waterproof
a. Bahan
- Lampu Tempel Dinding Waterproof 1.000 set 245,000.00 245,000.00
282,600.00
b. Tenaga
- Pekerja 0.270 org/hr 47,500.00 12,825.00
- Mandor 0.027 org/hr 65,000.00 1,755.00
41,830.00
1 bh Lampu Tempel Dinding Waterproof Sub Total 324,430.00
23 1 unit Central Nurse Call by Sentral Indikator ec Commax JNS 12
a. Bahan
- Central Nurse Call by Sentral Indikator 1.000 unit 9,685,000.00 9,685,000.00
- Test dan pemasangan 1.000 unit 1,452,750.00
11,137,750.00
1 unit Central Nurse Call by Sentral Indikator ec Commax JNS 12 Sub Total 11,137,750.00
24 1 unit Head Lamp di atas Bed
a. Bahan
- Head Lamp 1.000 unit 382,500.00 382,500.00
- Inst. Titk Lampu dg. kabel NYM 3 x 2,5 mm 2 1.000 ttk 88,950.00 88,950.00
471,450.00
1 unit Head Lamp di atas Bed Sub Total 471,450.00
25 1 unit Pasang Exit Sign 18 watt + Nicad Battery
a. Bahan
- Exit Sign 18 watt + Nicad Battery 1.000 unit 2,200,000.00 2,200,000.00
2,200,000.00
1 unit Pasang Exit Sign 18 watt + Nicad Battery Sub Total 2,200,000.00
26 1 unit Pas. Alumunium Air Terminal 500mm + alumunium terminal base
a. Bahan
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Alumunium Air Terminal 500mm 1.000 unit 735,000.00 735,000.00
- Alumunium terminal base 1.000 unit 55,000.00 55,000.00
790,000.00
1 unit Pas. Alumunium Air Terminal 500mm + alumunium terminal base Sub Total 790,000.00
XII. PEKERJAAN LAIN-LAIN

1 1 m1 Pasang Meja Pantry beton lapis keramik 20/20
a. Bahan
- Beton Bertulang 1:2:3 (K-225) 0.250 m3 3,237,596.64 809,399.16
- Keramik dinding 20/40 1.400 m2 105,808.30 148,131.62
1 m1 Meja Pantry Sub Total 957,530.78
2 1 m1 Pas. Railling Pagar Pipa Hollow 50x50x1,6
a. Bahan
- Pipa Hollow 50 x 50 x 1,6 0.650 ljr 153,100.00 99,515.00
- Pipa Hollow 20 x 40 x 1,4 2.750 ljr - -
- Cat Meni besi 1.620 kg 18,700.00 30,294.00
- Cat Besi Emco 1.620 kg - -
- Alat bantu 15.000 % 129,809.00 19,471.35
1 m1 Pas. Railling Pagar Pipa Hollow 50x50x1,6 Sub Total 149,280.35
3 1 m2 Pas. Atap Galvalum
a. Bahan
- Galvalum 0.750 Lbr 39,500.00 29,625.00
- Paku Sumbat 0.120 Kg 22,700.00 2,724.00
32,349.00
b. Tenaga
- Pekerja 0.140 org/hr 47,500.00 6,650.00
- Mandor 0.007 org/hr 65,000.00 455.00
11,562.50
1 m2 Pasang Galvalum Sub Total 43,911.50
4 1 bh Pas. Zink Meja Pantry
a. Bahan
- Zink Alumunium 1.000 bh - -
- Alat bantu 10.000 % - -
1 bh zink Sub Total -
5 1 m1 Pas. Railling Steinless steel
a. Bahan
- Pipa Steinless steel 2" 0.385 ljr 340,000.00 130,900.00
- Alat bantu 15.000 % 347,500.00 52,125.00
1 m1 Pas. Railling Steinless steel Sub Total 399,625.00
6 1 m1 Pas. Hand Railling Steinless steel
a. Bahan
- Alat bantu 15.000 % 91,800.00 13,770.00
1 m1 Railling Sub Total 105,570.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
7 1 m1 Pas. Meja Tripleks 20 mm finish duco
a. Bahan
- Tripleks 20 mm 2.850 lbr 215,200.00 613,320.00
- Tripleks mika 3 mm 1.850 lbr 61,700.00 114,145.00
- Paku 5 cm - 12 cm 0.550 kg 13,800.00 7,590.00
- Lem Kayu Special 2.500 kg 21,000.00 52,500.00
- Finishing duco s/d kompon 2.750 m2 266,875.00 733,906.25
1,521,461.25
b. Tenaga
- Pekerja 8.400 org/hr 47,500.00 399,000.00
- Mandor 0.200 org/hr 65,000.00 13,000.00
1,041,000.00
Pas. Meja Tripleks 12 mm finish duco Sub Total 2,562,461.25
8 1 m2 Pas. Granit Alam Hitam
a. Bahan
- Granit Alam Hitam 1.000 m2 647,575.00 647,575.00
- Alat bantu 10.000 % 647,575.00 64,757.50
1 m2 Granit Alam Hitam Sub Total 712,332.50
9 1 unit Pasang Pompa pendorong dari bak penampung menuju Ipal
a. Bahan
- Pompa pendorong menuju septctank Utam 1.000 unit 1,375,000.00 1,375,000.00
- Alat bantu 2.000 % 1,375,000.00 27,500.00
1 unit Pasang Pompa pendorong dari bak penampung menuju Ipal pusat Sub Total 1,402,500.00
10 1 bh Nama Steinless stel ukuran 45 cm
a. Bahan
- Plat Nama Steinless stel ukuran 45 cm 1.000 bh 369,200.00 369,200.00
1 bh Plat Nama Steinless stel ukuran 45 cm Sub Total 369,200.00
11 1 unit Pasang Medical service panel diatas bed
a. Bahan
- Medical Service Panel merk Clipsal 1.000 unit 2,800,000.00 2,800,000.00
- alat bantu pemasangan 10 % 280,000.00
Pasang Medical service panel diatas bed Sub Total 3,080,000.00
12 1 unit Pas. Pompa air Grounfos 1 pk
a. Bahan
- Pompa grand force 1 pk 1.000 unit 2,950,000.00 2,950,000.00
- Alat bantu 5.000 % 2,950,000.00 147,500.00
1 unit Pompa Grand Force 1 pk Sub Total 3,097,500.00
13 1 mtr Pas. Instalasi Pipa Cooper ASTM B 88 kelas L
dia. 28,58 mm
a. Bahan
- Pipa Cooper ASTM B 88 kelas L, dia 28,58 m 1.000 m1 259,325.00 259,325.00
- Perlengkapan 10.000 % 25,932.50
285,257.50
b. Tenaga
- Pekerja 0.108 org/hr 47,500.00 5,130.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Tukang 0.180 org/hr 60,000.00 10,800.00
- Mandor 0.0054 org/hr 65,000.00 351.00
17,406.00
1 m1 Pas. Inst. Pipa Cooper ASTM B 88 kelas L dia. 28,58 mm Sub Total 302,663.50
dia. 22,23 mm
a. Bahan
- Perlengkapan 10.000 % 18,020.00
198,220.00
b. Tenaga
- Pekerja 0.108 org/hr 47,500.00 5,130.00
- Tukang 0.180 org/hr 60,000.00 10,800.00
- Mandor 0.0054 org/hr 65,000.00 351.00
17,406.00
dia. 15,88 mm
a. Bahan
- Perlengkapan 10.000 % 14,505.00
159,555.00
b. Tenaga
- Pekerja 0.108 org/hr 47,500.00 5,130.00
- Tukang 0.180 org/hr 60,000.00 10,800.00
- Mandor 0.0054 org/hr 65,000.00 351.00
17,406.00
dia. 12,70 mm
a. Bahan
- Perlengkapan 10.000 % 6,770.00
74,470.00
b. Tenaga
- Pekerja 0.108 org/hr 47,500.00 5,130.00
- Tukang 0.180 org/hr 60,000.00 10,800.00
- Mandor 0.0054 org/hr 65,000.00 351.00
17,406.00
dia. 9,54 mm
a. Bahan
- Pipa Cooper ASTM B 88 kelas L, dia 9,54 mm 1.000 m1 52,750.00 52,750.00
- Perlengkapan 10.000 % 5,275.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
58,025.00
b. Tenaga
- Pekerja 0.108 org/hr 47,500.00 5,130.00
- Tukang 0.180 org/hr 60,000.00 10,800.00
- Mandor 0.0054 org/hr 65,000.00 351.00
17,406.00
18 1 unit Pasang Zone Valve Control Box + Alarm Panel type 2 gas
a. Bahan
- Valve Control Box + Alarm Panel type 2 gas 1.000 unit 6,245,225.00 6,245,225.00
- alat bantu pemasangan 10 % 6,245,225.00 624,522.50
1 unit Pas. Zone Valve Control Box + Alarm Panel type 2 gas Sub Total 6,869,747.50
19 1 unit Pasang Outlet Oksigen ( O2 )
a. Bahan
- Outlet Oksigen ( O2 ) 1.000 unit 2,197,500.00 2,197,500.00
1 unit Outlet Oksigen ( O2 ) Sub Total 2,417,250.00
20 1 unit Pasang Outlet Vacuum / Suction ( VaC )
a. Bahan
- Outlet Vacuum / Sucton ( VaC ) 1.000 unit 2,197,500.00 2,197,500.00
1 unit Outlet Vacuum / Suction ( VaC ) Sub Total 2,417,250.00
21 1 bh Pasang Ball Valve dia. 28,58 mm
a. Bahan
- Ball Valve dia. 28,58 mm 1.000 unit 1,170,400.00 1,170,400.00
1 bh Pasang Ball Valve dia. 28,58 mm Sub Total 1,287,440.00
22 1 bh Pasang Ball Valve dia. 22,23 mm
a. Bahan
- Ball Valve dia. 22,23 mm 1.000 unit 906,700.00 906,700.00
- alat bantu pemasangan 10 % 906,700.00 90,670.00
1 bh Pasang Ball Valve dia. 22,23 mm Sub Total 997,370.00
23 1 bh Pasang Flowmeter humidifier O2 GEA connecting outlet C & U
a. Bahan
- Flowmeter humidifier O2 GEA 1.000 unit 2,557,900.00 2,557,900.00
1 bh Pasang Flowmeter humidifier O2 GEA connecting outlet C & U Sub Total 2,557,900.00
24 1 unit Pasang Septictank Ipal BioSeven STP ( Limbah Klinis )
- Type BFHRS-9MPD, D-150 P-375 Kap. Max 9 M3 / Hari
a. Bahan
- Septctank Ipal BioSeven STP 1.000 unit 91,500,000.00 91,500,000.00
- Type BFHRS-9MPD, D-150 P-375 Kap. Max 9 M3 / Hari 91,500,000.00
b. Tenaga
- Pekerja 8.400 org/hr 47,500.00 399,000.00
- Tukang Batu 8.400 org/hr 60,000.00 504,000.00
- Mandor 0.400 org/hr 65,000.00 26,000.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
1,179,000.00
1 unit Pasang Septictank Ipal BioSeven STP ( Limbah Klinis ) Sub Total 92,679,000.00
25 1m2 Pasang Rumput Gajah Mini
a. Bahan
- Rumput Gajah Mini 1.000 m2 12,500.00 12,500.00
b. Tenaga
- Pekerja 0.150 org/hr 47,500.00 7,125.00
- Mandor 0.010 org/hr 65,000.00 650.00
7,775.00
1m2 Pasang Rumput Gajah Mini Sub Total 20,275.00
26 1 bh Tanam Pandan Bali Cabang 5 tinggi 3m
a. Bahan
- Pandan Bali Cabang 5 tnggi 3m 1.000 bh 1,250,000.00 1,250,000.00
b. Tenaga
- Tukang Tanam 0.400 org/hr 60,000.00 24,000.00
- Mandor 0.020 org/hr 65,000.00 1,300.00
25,300.00
1 bh Tanam Pandan Bali Cabang 5 tinggi 3m Sub Total 1,275,300.00
27 1 bh Tanam Kamboja Kuning tinggi 3m
a. Bahan
- Kamboja Kuning tnggi 3m 1.000 bh 1,400,000.00 1,400,000.00
b. Tenaga
- Mandor 0.020 org/hr 65,000.00 1,300.00
25,300.00
1 bh Tanam Kamboja Kuning tinggi 3m Sub Total 1,425,300.00
28 1 bh Tanam Tabepuya tinggi 3m
a. Bahan
- Tabepuya tnggi 3m 1.000 bh 525,000.00 525,000.00
b. Tenaga
- Mandor 0.020 org/hr 65,000.00 1,300.00
25,300.00
1 bh Tanam Tabepuya tinggi 3m Sub Total 550,300.00
29 1 bh Tanam Song Of India tinggi 2m
a. Bahan
- Song Of India tnggi 2m 1.000 bh 225,000.00 225,000.00
b. Tenaga
- Mandor 0.020 org/hr 65,000.00 1,300.00
25,300.00
1 bh Tanam Song Of India tinggi 2m Sub Total 250,300.00
30 1 bh Tanam Tri Colour Groupping tinggi 1,5m, 1 m, 50cm, 30cm
a. Bahan
- Tri Colour Group t=1,5m, 1 m, 50cm, 30cm 1.000 group 170,000.00 170,000.00
b. Tenaga
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
- Mandor 0.020 org/hr 65,000.00 1,300.00
25,300.00
1 bh Tanam Tri Colour Groupping tinggi 1,5m, 1 m, 50cm, 30cm Sub Total 195,300.00
31 1 bh Tanam Bromelia Merah 25 cm
a. Bahan
- Bromelia Merah 25 cm 1.000 bh 37,000.00 37,000.00
b. Tenaga
- Mandor 0.020 org/hr 65,000.00 1,300.00
21,100.00
1 bh Tanam Bromelia Merah 25 cm Sub Total 58,100.00
32 1 bh Tanam Bromelia Variegata 30 cm
a. Bahan
- Bromelia Variegata 30 cm 1.000 bh 19,000.00 19,000.00
b. Tenaga
- Mandor 0.020 org/hr 65,000.00 1,300.00
21,100.00
1 bh Tanam Bromelia Variegata 30 cm Sub Total 40,100.00
33 1 bh Tanam Bromelia Neorogelia 40 cm
a. Bahan
- Bromelia Neorogelia 40 cm 1.000 bh 65,000.00 65,000.00
b. Tenaga
- Mandor 0.020 org/hr 65,000.00 1,300.00
21,100.00
1 bh Tanam Bromelia Neorogelia 40 cm Sub Total 86,100.00
34 1 bh Tanam Bromelia Tutul 25 cm
a. Bahan
- Bromelia Tutul 25 cm 1.000 bh 27,000.00 27,000.00
b. Tenaga
- Mandor 0.020 org/hr 65,000.00 1,300.00
21,100.00
1 bh Tanam Bromelia Tutul 25 cm Sub Total 48,100.00
18 1 m2 Pintu Besi rangka besi siku 60.60
a. Bahan
- Besi Siku L 60.60.6 5.000 m1 20,300.00 101,500.00
- hollow 40.40.4 1.292 ljr 153,100.00 197,805.20
- plat besi 12 mm 12.569 kg 16,800.00 211,159.20
510,464.40
b. Tenaga
- Pekerja 1.100 org/hr 47,500.00 52,250.00
- Tukang las 1.200 org/hr 60,000.00 72,000.00
- Mandor 0.5000 org/hr 65,000.00 32,500.00
203,625.00
(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
1 m2 Pintu Besi rangka besi siku 60.60 Sub Total 714,089.40
19 1 m1 Pasang Tangga Putar Besi Diameter 150 cm
a. Bahan
- Tangga Putar Besi Ø 150 cm , tang 4" 1.000 m1 tnggi 1,300,000.00 1,300,000.00
- Alat bantu pemasangan 5.000 % 1,300,000.00 65,000.00
1,365,000.00
1 m1 tinggi - Pasang Tangga Putar Besi Diameter 150 cm Sub Total 1,365,000.00
STANDART HARGA SATUAN BAHAN
KABUPATEN LUMAJANG
TAHUN ANGGARAN 2016
Normal
HARGA SATUAN
NO NAMA SATUAN BAHAN SAT KODE KETERANGAN
NORMAL ( Rp )
BAHAN LOKAL
1 Batu Belah 10 - 15 / 15 - 20 cm M3 M. 020 165,000.00
2 Batu koral pecah 2 - 3 Cm M3 M. 024 230,000.00
3 Batu koral pecah 1 - 2 Cm M3 M. 025 230,000.00
4 Pasir urug / tmbunan M3 M. 040 88,900.00
5 Pasir beton / pasir pasang M3 M. 041 158,100.00
6 Sirtu M3 M. 042 139,400.00

7 Tanah urug M3 M. 044 65,200.00
8 Batu merah Bj M. 188 550.00
9 Batu merah M3 - 346,100.00
10 Batu Pecah Mesin 2 - 3 Cm M3 M. 024 A 296,400.00
11 Batu Pecah Mesin 1 - 2 Cm M3 M. 025 A 296,400.00
BAHAN NON LOKAL
1 Batu Andesit Bakar 5 / 40 M2 156,300.00
2 Batu ampyang Kg 3,500.00
KAYU
1 Kayu kamper papan 2/20, 3/30, 3/30 x 4 M' M3 - 10,077,800.00
2 Kayu merant papan 2/20, 3/30, 3/30 x 4 M' M3 - 5,829,300.00
3 Kayu merant usuk 5/7, 4/6 x 4 M' M3 - 4,544,900.00
4 Kayu lokal usuk 5/7, 4/6 x 4 M' / Perancah M3 - 2,124,300.00
5 Kayu lokal papan 2/20, 3/30, 3/30 x 4 M' M3 - 1,800,000.00

6 Kayu lokal balok 8/12, 8/15, 6/12 x 4 M' M3 - 1,550,000.00
7 Kayu begistng M3 M. 180 1,300,000.00
8 Kayu gelam / Dolken Q 8 - 10 cm p = 400 cm btg 19,000.00

HARGA SATUAN
NORMAL ( Rp )
GENTENG
1 Genteng Keramik Glazur Double Interlocking merk KIA Bh 18,750.00
2 Genteng bubung Keramik Glazur merk KIA Bh 29,750.00
BUIS BETON
1 Buis beton U 30 Bh 45,400.00
2 Buis beton U 40 Bh 58,300.00
3 Buis beton bulat / gorong - gorong diameter 60 cm m1 M.032 100,000.00
4 Buis beton bulat / gorong - gorong diameter 40 cm m1 M.031 A 95,000.00
5 Paving stone K. 225 M2 M. 186 70,000.00
6 Paving Conblock K-400 M2 94,900.00
PORTLAND CEMENT (PC)
1 Semen 50 Kg ( Gresik ) Zak M. 080 74,700.00
2 Semen 40 Kg ( Gresik ) Zak M. 080 A 59,700.00
3 Semen 1 Kg ( Gresik ) kg - 1,500.00
4 Semen puth / warna 40 kg Zak M. 080 B 113,600.00
5 Semen warna Kg - 1,800.00
6 Calsium kg - 900.00
PAKU & KAWAT
1 Paku reng / papan Kg 14,800.00
2 Paku usuk Kg 13,800.00
3 Paku eternit Kg 19,000.00
4 Baut kail / kait Stel 4,900.00
5 Paku seng / sumbat Kg 22,700.00
6 Baut baja Kg M. 163 20,300.00
7 Paku rivet / ring Bj 500.00
8 Bendrat / kawat beton Kg M. 168 15,400.00
BESI & ALUMUNIUM
1 Besi beton Kg M. 167 10,500.00
2 Besi baja profil Kg 16,800.00
3 Besi canal C Kg 9,900.00
HARGA SATUAN
NORMAL ( Rp )
4 Besi pelat strip Kg 16,800.00

5 Besi siku uk. 6 x 6 M' 20,300.00
6 Profil Kusen Alumunium 4" powder coatng puth M' 95,000.00
7 Slimar Pintu Aluminium 4" powder coatng puth M' 92,500.00

8 Slimar Jendela Alumunium 3" pd.coatng puth M' 90,000.00
9 Pintu PVC Bh 172,900.00
10 Besi Hollow 50 x 50 mm tebal plat 1,6 mm ljr 153,100.00
11 Besi Hollow 20 x 40 mm tebal plat 1,4 mm ljr 81,000.00
12 Rangka Metal Stud ( MS 100 ) uk. 100x34 mm ljr 63,100.00

13 Rangka U Runner ( U 100 ) uk. 100x30 mm ljr 55,000.00
14 Mur Baut 5/8 set 2,500.00
15 Skrup Fixer bh 1,000.00
16 Main Truss C 75 - 75 m' 19,300.00
17 Main Truss C 75 - 80 m' 22,000.00
18 Self Drilling ( Truss Screw ) 12 x 14 x 22 bh 300.00
19 Self Drilling ( Truss Screw ) 10 x 16 x 20 bh 200.00
20 Roof Bottom / Reng R 32 - 0,60 m' 14,750.00
21 Roof Bottom / Reng R 32 - 0,45 m' 11,500.00
22 Dynabolt dia 10 panjang 6 cm bh 1,500.00
23 Sealant bh 36,000.00
24 Alumunium foil single side M2 20,000.00
25 Pipa Hollow 40 x40 tebal 0,35 mm ( rangka baja ringan ) btg 32,000.00
26 Pipa Hollow 20 x40 tebal 0,30 mm ( rangka baja ringan ) btg 22,000.00
27 Folding Door PVC tnggi 220 cm m' 1,900,000.00
SENG
1 Seng BJLS 30 ( 80 X 300 Cm ) gelombang Lbr 67,200.00
2 Seng BJLS 30 ( 80 x 180 Cm ) gelombang Lbr 94,900.00
3 Seng Plat Datar Lbr 65,700.00
4 Galvalum C 75 untuk usuk, tebal 0,75 mm m1
HARGA SATUAN
NORMAL ( Rp )
5 Galvalum 70 x 100 cm m1 39,500.00

TRIPLEK
1 Triplek 122 x 244 x 4 mm Lbr 71,100.00
2 Triplek 90 x 120 x 4 mm Lbr 73,100.00
3 Teaxwood lapis aluminium 90x210x 4 mm Lbr 108,700.00
4 Triplek 122 x 244 x 20 mm Lbr 215,200.00
5 Triplek 122 x 244 x 3 mm mika Lbr 61,700.00
6 Plywood tebal 9 mm, 122 x 244 Lbr 108,000.00
7 HPL, High Pressure Laminate Lbr 170,000.00
KACA
1 Kaca bening 3 mm M2 64,200.00
2 Kaca bening 5 mm lokal M2 85,000.00
3 Kaca buram / es 5 mm M2 192,700.00
4 Kaca 3 mm Rayben M2 71,100.00
5 Kaca 5 mm Rayben M2 96,300.00
6 Kaca bening 8 mm lokal M2 210,000.00
7 Kaca Daunan Nako Daun 12,800.00
8 Glass blok polos Bh 24,000.00
9 Kaca cermin 5 mm M2 204,500.00
10 Kaca cermin untuk wastafel Unit 232,200.00
ALAT PENGGANTUNG & KUNCI
1 Kunci pintu kuda terbang ex RRC Bh 84,000.00
2 Kunci pintu Anchor ex RRC Bh 86,900.00

3 Kunci pintu istmewa Bh 256,900.00
4 Grendel tanam pintu kupu tarung Bh 96,300.00
5 Grendel jendela Bh 14,800.00
6 Engsel pintu 4" Set 32,100.00
7 Engsel jendela 3" Set 12,800.00
8 Hak angin biasa Bh 6,400.00
9 Engsel pintu koboi Set 52,900.00
HARGA SATUAN
NORMAL ( Rp )
10 Handle pintu kuputarung set 57,100.00

11 Handle pintu kuputarung merk Dekson set 267,900.00
12 Door Closer Alpha Bh 121,500.00
KERAMIK
1 Keramik dinding 20 / 25 Cm motf M2 52,000.00
2 Keramik 40 x 40 Cm warna/motf M2 65,000.00
3 Step Nosing Tangga 10 x 30 Cm ex. Roman Bh 18,900.00
4 Keramik Dinding 30 / 60 ex. Roman M2 110,000.00
5 Keramik Lantai 60 x 60 ex. Roman M2 165,000.00
6 Keramik Lantai 30 x 30 Tekstur ex. Roman M2 60,000.00
7 Keramik 60 / 120 ex. Indogress Type Travertne cuttin M2 360,000.00
CAT KAYU & CAT TEMBOK
1 Cat tembok Interior ex. Decolith Gln 105,000.00
2 Cat tembok Eksterior ex. Mowilex ( Wheather shield ) Gln 400,000.00
3 Cat genteng ex. Mowilex water base Gln 150,000.00

4 Cat Kayu / Besi / halus ex. Emco Kg 55,000.00
5 Meni kayu Kg 23,200.00

6 Meni besi Kg 18,700.00
7 Minyak cat Ltr 21,700.00
8 Thinner (Tiner B Bintang ) Ltr 26,200.00
9 Thinner (Tiner B Spesial ) Ltr 26,200.00
10 Ter/minyak bekistng Ltr M. 182 28,400.00
11 Plameur tembok Gln 21,700.00
12 Plameur kayu Kg 23,700.00
13 Dempul Kg 31,600.00
14 Kompon Gypsum m1 3,100.00
15 Plester sambungan Gypsum m1 700.00
HARGA SATUAN
NORMAL ( Rp )
16 Cat Dasar ant Alkali ( Alkali Killer Dulux ) Gln 108,900.00

L E M & KUAS
1 Lem kayu ex. rajawali Kg 7,250.00
2 Lem PVC bh 13,800.00
3 Kertas gosok air Lbr 3,000.00
4 Kertas gosok biasa Lbr 4,800.00
5 Kuas 4" Bh 14,800.00
6 Kuas 3" Bh 9,900.00
LISTRIK
1 Stop kontak merk BROCO Bh 30,850.00
2 Stop kontak dengan tutup merk BROCO Bh 31,500.00
3 Stop kontak ganda merk VIMAR Bh 41,500.00
4 Stop kontak ganda merk BROCO Bh 30,600.00
5 Saklar Hotel Broco Bh 21,500.00
6 SakLar Tunggal VIMAR Bh 24,400.00
7 Saklar engkel BROCO Bh 13,300.00
8 Saklar ganda VIMAR Bh 34,000.00
9 Sekering otomats Bh 62,200.00
10 Sekering biasa Bh 13,800.00
11 Box sekering tanam Bh 42,500.00
12 Box sekering biasa Bh 34,600.00
13 Panel SDP 80x60 cm tebal 20 cm lengkap Unit 6,270,000.00
14 Panel MCB Unit 2,375,000.00
15 Kabel NYA uk. 1 x 2,5 mm m1 4,075.00
16 Kabel NYM uk. 2 x 2,5 mm m1 6,050.00
17 Kabel NYM uk. 3 x 2,5 mm m1 9,275.00
18 Lampu TL 20 watt lengkap Bh 70,225.00
19 Lampu TL 40 watt lengkap Bh 101,875.00
20 Lampu Essental 9 watt ex Philips Bh 36,000.00
HARGA SATUAN
NORMAL ( Rp )
23 Lampu Baret/plafond 23 watt 30cm ex panasonic Bh 266,000.00

24 Lampu Tempel Dinding Waterproof Set 245,000.00
25 Pas. Titk Instalasi Telepon + Pesawat Ttk 210,000.00
26 Pas. Titk Antene tv lengkap Ttk 245,000.00
27 Instalasi Sound sistem + speaker Ttk 350,000.00
28 Speaker bh 410,000.00
29 Nurse Call ex. Commax JNS 101 Unit 455,000.00
30 Tombol Push Button Nurse Call ex. Commax CC 200 Unit 600,000.00
31 Central Nurse Call by Sentral Indikator ex Commax JNS Unit 9,685,000.00
32 Kabel engkel NYA m' 2,725.00
33 Kabel NYY m' 9,925.00
34 Kabel Tustet m' 3,975.00
35 Kabel Induk NYY 4x70mm m' 178,150.00
36 Fitng tempel merk BROCO Bh 13,850.00
37 Pipa listrik Ljr 10,400.00
38 Fitting down light 3 inch merk Panasonic coolwhite Bh 34,625.00
41 Fitting lampu Broco Bh 9,675.00
42 Ceiling Fan Ø 40cm bh 435,000.00
43 Exhaust Fan 30 cm ex . KDK bh 513,000.00
44 AC 3/4 pk merk LG Hercules LG S09LPBX-3 Bh 4,250,000.00
45 AC 1 pk merk LG Hercules Inverter LG S10iNV Bh 5,750,000.00
46 Kabel Tray 300 x 100 pj 4m lengkap dengan support Bh 240,000.00
47 Breaker unit 450,000.00
48 Head Lamp Set 382,500.00
49 Medical Service Panel merk Clipsal Unit 2,800,000.00
50 Spitzen tembaga 3/4" bh 205,000.00
51 Kawat BC 6 mm2 m' 34,025.00
52 Alumunium Air Terminal 500mm+alm terminal base bh 735,000.00
53 Alumunium terminal base bh 55,000.00
HARGA SATUAN
NORMAL ( Rp )
54 Kawat BC 50 mm2 m' 72,000.00

55 Exit Sign 18 watt + Nicad Battery Unit 2,200,000.00
56 Isolasi bh 13,850.00
SANITAIR
1 Kloset Duduk merk Ina Unit 2,000,000.00
2 Floor Drain logam Bh 28,200.00
3 Floor Drain Biasa Bh 10,900.00
4 Afour bak mandi standart Bh 10,400.00
5 Tempat sabun Bh 125,000.00
6 Soap Holder / tempat sabun Wastafel ex lokal Bh 35,000.00
7 Kran air Ø 1/2" merk SanEi Bh 210,000.00
8 Kran 1/2 " Hand Shower ex. TOTO Bh 375,000.00
9 Kran air Ø 1/2" standart Bh 45,500.00
10 Stop kran 3/4 " merk ONDA Bh 78,125.00
11 Stop kran 1/2" merk LUXOR Bh 49,450.00
12 Stop kran 1 1/4" merk ONDA Bh 111,300.00
13 Wastafel lengkap dg aksesories INA Unit 460,000.00
14 Kran air untuk Wastafel 1/2" TOTO Bh 275,000.00
15 Tangki air Stainless Steel 1100 ltr 1 Unit 5,493,750.00
16 Pipa Steinless Steel Ø 1 " panjang 6 m Ljr 200,000.00
17 Pipa Steinless Steel Ø 2 " panjang 6 m Ljr 340,000.00
18 Pipa PVC SNI - AW Ø 1/2" panj 4 m Ljr 36,000.00
19 Pipa PVC SNI - AW Ø 3/4" panj 4 m Ljr 54,000.00
20 Pipa PVC SNI - AW Ø 1" panj 4 m Ljr 41,000.00
21 Pipa PVC SNI - AW Ø 1 1/4" panj 4 m Ljr 47,475.00
23 Pipa PVC SNI - AW Ø 2 1/2" panj 4 m Ljr 92,925.00
Pipa PVC SNI - AW Ø 6" panj 4 m Ljr 580,000.00
26 Pipa PVC SNI - Type D Ø 8" panj 4 m Ljr 1,000,000.00
HARGA SATUAN
NORMAL ( Rp )
27 Elbow Pipa PVC AW Ø 4" Bh 64,625.00

28 Aksesoris Pipa PVC AW model Y 4" Bh 45,100.00
29 Aksesoris Pipa PVC AW model Y 3" Bh 33,075.00
30 Pegangan Stainless Steel di Closet duduk Bh 118,675.00
31 Seal tape / TBA bh 3,475.00
32 Kran 1/2" model leher angsa bh 155,000.00
33 Kran 1/2" khusus sink Toto T30AR13V7N bh 295,000.00
34 Shower Spray TOTO TX 4035SBPIV Bh 156,925.00
35 Water Drain + asesories Set 88,125.00
GYPSUM
1 Gypsum board uk. 1.20 x 2.40 , 9 mm ex. Jaya board Lbr 67,000.00
2 Gypsum board uk. 1.20 x 2.40 , 12 mm ex. Jaya board Lbr 81,325.00
3 Profil List Gypsum m1 13,000.00
4 Woodplank 30 cm x 400 motf kayu M1 74,725.00
LAIN-LAIN
1 Granit Alam tebal 2 cm lebar 60 cm m' 647,575.00
2 Air ltr 25.00
3 Sewa Molen bh/hr 250,000.00
4 Finishing Duco sampai dengan Compound m2 266,875.00
5 Stker Kaca Sandblast M2 55,000.00
6 Waterproofing Coatng Cementous Masterguard Kg 64,625.00
7 Pompa air 1 pk ex grundfos Unit 2,950,000.00
8 Sink Steinlees steel bh 321,400.00
9 Plat Nama Steinless stel ukuran 45 cm bh 369,200.00

10 Pipa Cooper ASTM B 88 kelas L, dia. 28,58 mm Mtr 259,325.00
15 Zone Valve control box + alarm panel gas Unit 6,245,225.00
HARGA SATUAN
NORMAL ( Rp )
16 Wall Outlet Oksigen ( O2 ) Unit 2,197,500.00

17 Wall Outlet Vacuum / Sucton ( VaC ) Unit 2,197,500.00
18 Ball Valve dia. 28,58 mm Bh 1,170,400.00
19 Ball Valve dia. 22,23 mm Bh 906,700.00
20 Flowmeter humidifier O2 GEA Bh 2,557,900.00
21 Pompa Submersible 2PK - 3" , pendorong Limbah Unit 1,375,000.00
22 Septctank Ipal BioSeven STP ( Limbah Klinis ) Unit 91,500,000.00
- Type BFHRS-9MPD, D-150 P-375 Kap.max 9M3/Hr
23 Tanaman
- Rumput Gajah Mini m2 12,500.00
- Pandan Bali Cabang 5 tnggi 3m Bh 1,250,000.00
- Kamboja Kuning tnggi 3 m Bh 1,400,000.00
- Tabebuya tnggi 3 m Bh 525,000.00
- Song Of India tnggi 2 m Bh 225,000.00
- Tricolour T= 1,5 m, 1 m, 50 cm, 30 cm ( Grouping ) Bh 170,000.00
- Bromelia Merah 25 cm Bh 37,000.00
- Bromelia Variegata Besar 30 cm Bh 19,000.00
- Bromelia Neoregelia 40 cm Bh 65,000.00
- Bromelia Tutul 25 cm Bh 27,000.00
24 Tangga Putar Besi Ø 150 cm , tang 4" , bordes 2,3mm m1 1,300,000.00
DAFTAR HARGA SATUAN UPAH TENAGA KERJA

TAHUN ANGGARAN 2016
NO NAMA PERSONIL SAT KODE UPAH / HARI KETERANGAN

( Rp. )
1 Mandor Lapangan Hr L.061 65,000.00
2 Kepala Tukang Hr L. 073 62,500.00
3 Tukang Hr L. 079 60,000.00
4 Pekerja Hr L.101 47,500.00
HARGA SATUAN
NORMAL ( Rp )
URAIAN PEKERJAAN
NO ITEM PEKERJAAN URAIAN HITUNGAN PEKERJAAN
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 8.00 x 8.00 = 64.00
2 Pasang bouwplank 8.00 x 2.00 = 16.00

8.00 x 1.00 = 8.00 +
24.00
II PEKERJAAN TANAH
1 Galian Tanah 0.70 x 0.70 x 22.00 =
2 Urugan Tanah Kembali 10.78 - 0.54 - 2.31 - 0.00 -
3 Urugan Pasir Bawah Pondasi 0.70 x 0.05 x 0.70 x 22.00 =

=
=
4 Urugan Tanah Peninggian Lantai 0.15 x 6.85 x 8.85 = 9.09

0.15 x 1.80 x 8.85 = 2.39
0.05 x 36.78 = 1.84
+
13.32
5 Urugan Pasir Bawah Lantai 0.10 x 8.00 x 8.00 =

=
=
III PEK. PASANGAN DAN PLESTERAN
1 Pas. Anstamping 0.70 x 0.15 x 22.00 = 2.31
= 0.00 +
2.31
2 Pasang Pondasi Batu Kali

- Pondasi Induk 0.30 + 0.60 x 0.60 x 22.00 =
2.00
3 Pasang Trassram
- Trassram Dinding Induk 0.30 x 32.00 = 9.60
- Trassram Saluran 0.84 x 45.20 = 37.97 +
47.57
4 Pasang Dinding Bata Merah

- Dinding Induk 22.00 x 4.00 = 88.00
- Dinding Gewel 7.02 = 7.02

95.02
7.59
87.43
5 Pasang Plesteran Trassram
- Trassram Dinding Induk 47.57 x 2.00 = 95.14
6 Pasang Plesteran Dinding Bata Merah

- Plesteran Dinding Induk 88.00 x 2.00 = 176.00
- Plesteran Dinding Gewel #REF! x 1.00 = #REF! +
#REF!
7 Err:509
balok ring teras
gewel 1.40 x 2.00 x 1.00 = 2.81
= 0.00 +
2.81
8 Pasang Benangan Sudut 2.73 x 32.00 = 87.36
0.80 x 16.00 = 12.80
0.80 x 8.00 = 6.40
= 0.00
= 0.00
= 0.00
+
106.56
10 Pasang Rollag 2.49
IV PEKERJAAN BETON
1 Sloof 15/20 22.00 x 0.15 x 0.20 = 0.66
2 Kolom 15/15 4.00 x 0.15 x 0.15 x 3.00 =

1.00 x 0.15 x 0.15 x 8.00 =
4 Ring Balk 15/20 28.00 x 0.15 x 0.20 = 0.84
5 Kolom 15/20 24.00 x 0.15 x 0.20 = 0.72
6 Ring Gewel 15/15 10.00 x 0.15 x 0.15 = 0.23
IV PEKERJAAN KUSEN DAN PENGUNCI

1 Kusen Jendela Dan Pintu (Kayu Kamper)
a. P1 8.20 x 0.15 x 0.06 x 1.00 =
c. J1 10.70 x 0.15 x 0.06 x 1.00 =
d. bovenlist 5.80 x 0.15 x 0.06 x 2.00 =
h. Kupingan 0.10 x 0.15 x 0.06 x 14.00 =
2 Slimar Jendela Dan Pintu (Kayu Kamper)

c. J1 0.70 + 0.70 x 8.00 = 11.20
+
11.20 x
3 Daun Pintu Panil (Kayu Kamper)

a. P1 1.50 x 2.00 x 1.00 = 3.00
+
3.00
4 Daun Jendela Kaca 5mm
a. P1 0.75 x 0.40 x 2.00 x 1.00 =
c. J1 2.31 x 1.00 =
d. Bovenlist 0.84 x 2.00 =
5 Grendel Jendela
a. P1 2.00 x 1.00 = 2.00
c. J1 2.00 x 1.00 = 2.00
+
4.00
6 Grendel Pintu
a. P1 6.00 x 1.00 = 6.00
c. J1 4.00 x 2.00 = 8.00
d. J2 4.00 x 3.00 = 12.00 +
26.00
7 Err:509
c. J1 4.00 x 2.00 = 8.00
d. J2 4.00 x 3.00 = 12.00 +
20.00
8 Engsel Pintu
a. P1 3.00 x 2.00 x 1.00 = 6.00
c. J1 2.00 x 2.00 x 1.00 = 4.00
10.00 +
Kunci Tanam Biasa 2 x Putar 1.00

7
PEKERJAAN PLAFOND
V Plafond Gypsum Rangka Hollow 8.00 x 8.70 x 1.00 = 69.60
1 = 10.00
= 0.00
79.60 +
Err:509 79.60
Err:509 275.30 x 1.00 x 1.00 = 275.30
PEKERJAAN PELAPIS LANTAI / DINDING

VI Pasang Keramik 40 x 40 8.00 X 8.00 = 64.00
1 Err:509 12.20
Pasang Keramik Dinding 20 x 25 45.28
PEKERJAAN PENGECATAN
VII Err:509 #REF! = #REF!
1 Pengecatan Plafond 79.60
Pengecatan Kayu 0.29 : 0.06 : 0.15 x 0.06
2 0.29 : 0.06 : 0.15 x 0.15 x
11.20 x 0.08 x 2.00 x
11.20 x 0.04 x 1.00
3.00 x 2.00
PEKERJAAN ATAP
VIII Pekerjaan Kuda - Kuda Kayu Kruing 11.00 X 9.00
1 =
Pekerjaan Lisplank Kayu Kamper 29.00
4
Pekerjaan Reuter Kayu Kamper 9.00
4.
Pekerjaan Papan Kompres Kayu kamper 24.50
4
Genteng Plentong Ngelayur 99.00

13
Bubungan Sejenis Plentong Ngelayur 9.00
14
1 kg Perakitan
Membuat 1 M3 Beton mutu f'c = 14.5 Mpa (K175), slump ( 12 ± 2 ) cm, w/c = 0.66
326
760
1029
215
0
0
0
2
Membuat 1 m3 Beton mutu f'c = 19.3 Mpa (K225). Slump ( 2 ± 2 ) cm, w/c = 0.58
371
698
1047
215
0
0
0
2
Pembesian per 10 Kg Besi polos atau besi ulir

11 KG
0 KG
0
0
0
0
0 1 Kg pembesian Besi Beton
Memasang 1 m2 bekisting untuk pondasi

0 M3
0 kg
0 ltr
0 org
0 org
0 org
1 org
Memasang 1 m2 bekisting untuk Sloof

0 M3
0 kg
0 ltr
0 org
0 org
0 org
1 org
N PEKERJAAN
IAN HITUNGAN PEKERJAAN JUMLAH SAT.
64.00 m
2
=
24.00 m
1
=
10.78 = 10.78 m
3
+
10.78
= 7.93 = 7.93 m
3
0.54 = 0.54 m
3
0.00
0.00 +
0.54
13.32 m
3
=
6.40 = 6.40 m
3
0.00
0.00
+
6.40
2.31 m
3
=
5.94 m
3
=
5.94
47.57 m
2
=
87.43 m
2
=
95.14 m
2
=
#REF! m
2
=
2.81 m
2
=
= 106.56 m1
2.49 m
1
=
0.66 m
3
=
0.27 = 0.45 m
3
0.18
0.84 m
3
=
0.72 m
3
=
0.23 m
3
=
0.29 m
3
=
0.07
0.10
0.10
0.01 +
0.29
0.90 m
2
=
0.08 = 0.90
3.00 m
2
=
4.59 m
2
=
0.60
2.31
1.68
+
4.59
= 4.00 bh
= 26.00 bh
= 20.00 bh
= 2.22 Kg
= 1.00 bh
= 79.60 m2
= 79.60 m2
= 275.30 m1
= 64.00 m2
= 12.20 m2
= 45.28 m2
= #REF! m2
= 79.60 m2
2.00 = 3.83 = 16.85 m2
1.00 = 4.79
= 1.79
= 0.45
= 6.00 +
16.85
99.00 = 99.00 m3
= 29.00 m1
= 9.00 m1
= 24.50 m1
= 99.00 m2
= 9.00 m1
PRORAM : ###
KEGIATAN : PENINGKATAN DERAJAT KESEHATAN MASYARAKAT DENGAN PENYEDIAAN FASILITAS PERAWATAN KESEHATAN
BAGI PENDERITA AKIBAT DAMPAK ASAP ROKOK
PEKERJAAN : ###
LOKASI : ###
LUAS BANGUNAN : ###
TAHUN ANGGARAN : #REF!
NO PEKERJAAN PERHITUNGAN VOLUME

LANTAI 1 ( DASAR )
I. PEKERJAAN PERSIAPAN
001 Pekerjaan Bouwplank ( dari gambar CAD , Length )
163.00 = 163.000 m1
002 Pembuatan Direksi Keet 4.00 x 5.00 = 20.000 m2
003 Pekerjaan Pembersihan ( dari gambar CAD , Length ) 971.25 = 971.250 m2
004 Bongkaran Beton Bertulang - Sloof dan Ring balk 15/20 , Panjangnya
Panjangnya Rawat Jalan = 84.00 + 66.00 + 44.00
39.00 + 13.00 + 9.00 = 255.00 m1
Panjangnya Rawat Inap = 71.50 + 26.00 + 29.50

19.00 + 17.75 + 73.75 = 237.50 m1
492.50 m1
492.50 x 2.00 x 0.11 x 0.20 = 21.67
- Kolom 15/15 = 115.00 x 3.50 x 0.11 x 0.11 = 4.87025

= 26.540 m3
005 Bongkaran Dinding Tembok Bata Merah - Panjangnya Rawat Jalan = 255.00 - 35.00 = 220.00 m1
- Panjangnya Rawat Inap = 237.50 - 5.00 = 232.50 m1

452.50
Luas Dinding Tembok Bata , tinggi 3 m = 452.50 x 3.00 x 0.11 = 149.33 m2

= 149.325 m2
006 Bongkaran Atap ( kuda2, gording, usuk, reng, plafond ) - Panjangnya Rawat Jalan = 15.00 x 20.00 = 300.00 m2
- Panjangnya Rawat Inap = 10.00 x 24.00 = 240.00 m2

540.00 m2
= 540.000 m3
II. PEKERJAAN TANAH
001 Galian Tanah Pondasi Foot Plat 120 x 120 65.00 bh
- dalam galian = 1.65 m
1.20 x 1.20 x 1.65 x 65.00 = 154.440 m3
002 Galian Tanah Pondasi Foot Plat 120 x 170 3.00 bh
- dalam galian 1.65 m
1.20 x 1.70 x 1.65 x 3.00 = 10.098
= 10.098 m3
003 Galian Tanah Pondasi Foot Plat 120 x 240 ( tangga ) 1.00 bh
1.20 x 2.40 x 1.65 x 1.00 = 4.752 m3
004 Galian Tanah Pondasi Batu Kali Type 1 750 = 13.5 + 13.50 + 11.00 + 13.50 + 13.50 + 36.00
36 + 18.00 + 10.00 + 18.00 + 13.50 + 31.50
13.5 + 14.00 + 28.00 + 21.00 + 28.50 + 21.50
34.5 + 31.00
= 420.00
- panjang galian = 420.00 m
- lebar galian = 0.75 m
Jadi 420.00 x 1.03 x 0.75 = 324.450 m3
Type 2 600 =
3.5 + 3.50 + 2.75 + 3.50 + 14.00 + 4.00
7 + 5.00 + 2.00 + 22.00 + 18.00
= 85.25
- panjang galian = 85.25 m
Jadi 85.25 x 0.88 x 0.60 = 45.012 m3
= 369.462 m3
006 Galian Tanah untuk pemasangan Pipa Ipal Utama dalam 2 m - panjang galian = m
Jadi 0.00 x 1.60 x 0.80 = 0.000 m3
= 0.000 m3
007 Urugan Tanah Kembali - jumlah galian = 538.75 m3
- pengurang = urugan + pas. Batukali + aanstamping + footplat + lantai kerja
6.16 + 21.97 + 47.79 + 196.27 + 88.98 + 5.13 +
28.08 + 1.84 + 0.86
= 397.073
- Jadi = 538.75 - 397.07 = 141.680 m3
008 Urugan Pasir Dibawah P Foot Plat t = 6 cm - foot plat 120 x 120 = 1.20 x 1.20 x 0.06 x 65.00 bh = 5.616 m3
- foot plat 120 x 170 = 1.20 x 1.70 x 0.06 x 3.00 bh = 0.367 m3
= 6.156 m3
009 Urugan Pasir Dibawah Batu Kali t = 6 cm Type 1 750 = 420.00 x 0.75 x 0.06 = 18.90 m3
Type 2 600 = 85.25 x 0.60 x 0.06 = 3.07 m3
= 21.969 m3
010 Urugan Pasir Dibawah Lantai 1 t = 6 cm ( dari gambar CAD , Length )
796.50 m2 x 0.06
= 47.790 m3
III. PEKERJAAN PASANGAN
001 Pasangan Pondasi Batu Kali 1 : 5 Type 1 ( 0.350 + 0.750 ) x 0.750 x 420.000 =
2.000 173.250 m3
Type 2 ( 0.300 + 0.600 ) x 0.600 x 85.250 =
PERHITUNGAN BACK UP VOLUME LANTAI DASAR PERENCANAAN PEMBANGUNAN PUSKESMAS TEMPEH KABUPATEN LUMAJANG 1
2.000 23.018 m3
= 196.268 m3
002 Pasangan Batu Kosongan / Aanstamping Type 1 0.250 x 0.750 x 420.000 = 78.750 m3
Type 2 0.200 x 0.600 x 85.250 = 10.230 m3
= 88.980 m3
- Pekerjaan Pas. Dinding Bata - Total panjang bata 5.200 x 10.000 = 52.000
4.200 x 27.000 = 113.400
3.200 x 48.000 = 153.600
1.600 x 9.000 = 14.400
1.850 x 2.000 = 3.700
2.600 x 1.000 = 2.600
2.350 x 2.000 = 4.700
0.780 x 2.000 = 1.560
1.350 x 21.000 = 28.350
374.310
= 374.310 x 3.600 ( tinggi bata )
= 1,347.5 m2
- Tambahan bata untuk penebalan di dinding 10.080 x 4.300 = 43.344
- Tambahan sirip bata d fasad 1.400 x 4.000 x 3.000 = 16.800
1,407.7 m2
- Pengurang ( pintu-pintu )
- P1 ( 3 bh ) 3.000 x 3.864 = 11.592
- P2 ( 18 bh ) 18.000 x 2.990 = 53.820
- P3 ( 6 bh ) 6.000 x 2.024 = 12.144
- PKm ( 16 bh ) 16.000 x 2.024 = 32.384
- PJ 1 ( 1 bh ) 1.000 x 5.400 = 5.400
- PJ 2 ( 1 bh ) 1.000 x 5.410 = 5.410
- PJ 3 ( 1 bh ) 1.000 x 2.894 = 2.894
123.644
- Pengurang ( jendela )
- J 1 3 bh 3.000 x 8.180 = 24.540
- J 2 2 bh 2.000 x 9.440 = 18.880
- J 3 ( 2 daun ) 17 bh 17.000 x 2.340 = 39.780
- J 4 ( 1 daun ) 3 bh 3.000 x 1.127 = 3.381
- J 5 ( 1 daun ) 1 bh 1.000 x 1.680 = 1.680
- J 6 ( kaca mati ) 2 bh 2.000 x 1.680 = 3.360
- Ro 50 bh 50.000 x 0.098 = 4.920
- BV 1 ( 1 daun ) 11 bh 11.000 x 0.490 = 5.390
101.931
Jadi Total Bata = 1,407.7 - 225.575
= 1,182.085 m2
003 Pekerjaan Pas. Dinding Bata Trasraam 1 : 3 - Tinggi Trasraam 50 cm
( 0.5 / 3.600 ) x 1,182.1
= 164.178 m2
004 Pekerjaan Pas. Dinding Bata 1 : 5 - Tinggi Pasangan bata 1 : 5 310 cm
( 3.1 / 3.600 ) x 1,182.1
= 1,017.907 m2
005 Plesteran Trasraam + Acian t = 50 cm 1 : 3 2.000 x 164.178 = 328.357 m2
006 Plesteran + Acian 1 : 5 2.000 x 1017.907
= 2,035.813 m2
007 Pekerjaan Benangan
a. di sisi jendela 7.920 x 3.000 x 3.000 = 71.280
= 71.280
b. Luifel - Panjangnya 94.130 x 3 = 282.390
= 282.390
c. Di Balok 2 x 53.4 = 106.800
= 106.800
d. Di Kolom 4.650 x 4.000 x 10.000 = 186.000

7.700 x 4.000 x 15.000 = 462.000 = 648.000
e. Vertikal 7.700 x 2.000 x 15.000 = 231.000 = 231.000

13.600 x 4.000 x 2.000 = 108.800
= 1,339.470 x 2.000 = 2678.940 m'
008 Pas. Batu Alam Andesit Bakar 5 / 40 fasad depan 7.700 x 1.8 x 1 = 13.860 m2
7.700 x 1.4 x 2 = 21.560 m2
2.650 x 2.22 x 1 = 5.883 m2
= 41.303 m2
= 41.303 m2
009 Plesteran Beton + Acian 1:5 - Kolom ekspose 30 x 30 cm = 1.2 x 3.6 x 4.000 = 17.280
0.6 x 3.6 x 58.000 = 125.280
- Balok ekspose di Void = 15.78 x 1.5 x 1.000 = 23.670
- Dak Teras 13.6 x 1 x 2.000 = 27.200
8.9 x 1.3 x 2.000 = 23.140
- Luifel = 2.16 x 94.500 = 204.120
- Tangga = 11.694 x 1.900 = 22.219
- Luifel Kotak = 7.920 x 0.800 x 6 = 38.016
= 480.925 m2
010 Pas. Bata untuk Trap tangga 1 : 3 Tangga
- Jumlah trap = 24.000 bh
- Lebar trap = 1.300 m
- Luas penampang trap = 0.300 x 0.170 = 0.026
2.000
Jadi 0.026 x 1.300 x 24.000 = 0.796 m3
= 0.796 m3
011 Pasang Railling Tangga Steinless Steel diameter 2" - Panjangnya
= 3.940 + 3.540 + 1.570 + 2.110 = 11.160 m1
= 11.160 m1
012 Pasang Kol Plint Lantai Lapis Kaca Rayban 5 mm h = 7 cm Panjangnya
126.900 + 60.050 + 45.400 + 25.100 + 25.830 + 11.600
77.400 + 4.700 + 20.600 + 146.720

= 544.300 m1
= 544.300 m1
IV. PEKERJAAN PINTU DAN JENDELA
001 Pas. Kusen Pintu Jend Alumunium 4" - Kusen Pintu
- P1 ( 3 bh ) 6.280 x 3.000 = 18.840 m1
- P2 ( 18 bh ) 5.9 x 18.000 = 106.200 m1
- P3 ( 7 bh ) 5.480 x 7.000 = 38.360 m1
- PKm ( 17 bh ) 5.360 x 17.000 = 91.120 m1
- PJ 1 ( 1 bh ) ( 8.000 + 2.2 + 2.180 ) x 1.000 = 12.380 m1
- PJ 2 ( 3 bh ) ( 8.410 + 2.2 + 3.02 ) x 3.000 = 40.890 m1
- PJ 3 ( 1 bh ) ( 8.410 + 0.58 ) x 1.000 = 8.990 m1
316.780
- Kusen Jendela
- J 1 3 bh ( 19.390 + 1.92 + 1.800 ) x 3.000 = 69.330 m1
- J 2 2 bh ( 12.300 + 3.2 + 9.900 ) x 2.000 = 50.800 m1
- J 3 (2 dn) 17 bh ( 6.120 + 1.56 + 1.500 ) x 17.000 = 156.060 m1
- J 5 (1 dn ) 1 bh ( 5.2 + 1.200 ) x 1.000 = 6.400 m1
- J 6 ( kaca mati ) 1 bh ( 7.2 + 2.200 ) x 1.000 = 9.400 m1
- BV 1 ( 1 daun ) 12 bh 2.800 x 12.000 = 33.600 m1
- Ro 50 bh 1.300 x 50.000 = 65.000 m1
390.590 m1
Total panjang kusen pintu dan jendela = 707.370 m1
002 Pas. Slimar Daun Pintu Alumunium 4" - Pintu kuputarung P1 ( 3 bh ) ( 6.120 + 0.65 ) x 2 x 3.000 = 40.620
- Pintu kuputarung besar-kecil P2 ( 18 bh ) ( 6.140 + 0.65 ) +
( 5.340 + 0.27 ) x 18.000 = 223.200
- Pintu engkel P3 ( 7 bh ) ( 6.120 + 0.65 ) x 7.000 = 47.390
- Pintu Jendela PJ 1 ( 1 bh ) ( 6.140 + 0.65 ) +
( 5.340 + 0.27 ) x 1.000 = 12.400
- Pt Engkel PJ2 ( 3 bh ) ( 6.120 + 0.65 ) x 3.000 = 20.310
- Pt Engkel PJ3 ( 1 bh ) ( 6.120 + 0.65 ) x 1.000 = 6.770
- Pintu km / wc PK 1 ( 17 bh ) 6.020 x 17.000 = 102.340
= 453.030 m1
003 Pas. Slimar Daun Jend Alumunium 3" - J 3 ( 2 daun ) 17 bh ( 0.780 + 0.72 ) x 2.000 x 2.000 x 17.000 = 102.000
- J 5 ( 1 daun ) 1 bh ( 0.660 + 1.12 ) x 2.000 x 1.000 x 1.000 = 3.560
- BV 1 ( 1 daun ) 12 bh 2.490 x 1 x 12.000 = 41.880
- PJ 1 ( 1 daun ) 1 bh ( 0.720 + 1.01 ) x 2.000 x 1.000 x 1.000 = 3.460
- PJ 2 ( 2 daun ) 3 bh ( 0.720 + 1.42 ) x 2.000 x 1.000 x 3.000 = 12.840
= 163.740 m1
004 Pas. Kaca Jendela Bening 5 mm - J 1 3 bh 7.04 x 3.000 = 21.120
- J 2 2 bh 8.400 x 2.000 = 16.800
- J 3 (2 dn) 17 bh 1.650 x 17.000 = 28.050
- J 5 (1 dn ) 1 bh 1.270 x 1.000 = 1.270
- J 6 ( kaca mati ) 1 bh 2.720 x 1.000 = 2.720
- BV 1 ( 1 daun ) 12 bh 0.3 x 11.000 = 3.300
- Ro 50 bh 0.063 x 50.000 = 3.150
- PJ 1 ( 1 daun ) 1 bh 1.980 x 1.000 = 1.980
- PJ 2 ( 1 daun ) 3 bh 2.790 x 3.000 = 8.370
- PJ 3 ( 1 bh ) 0.810 x 1.000 = 0.810
= 87.570 m2
005 Pas. Kaca Pintu Bening 8 mm - P1 ( 3 bh ) 1.37 x 2 x 3.000 = 8.220
- P2 ( 18 bh ) ( 1.37 + 0.600 ) x 18.000 = 35.460
- P3 ( 7 bh ) 1.48 x 7.000 = 10.360
- PJ 1 ( 1 bh ) ( 1.37 + 0.600 ) x 1.000 = 1.970
- PJ 2 ( 3 bh ) 1.48 x 3.000 = 4.440
- PJ 3 ( 1 bh ) 1.48 x 1.000 = 1.480
= 61.930 m2
006 Kaca es / frost 5mm Pintu KM /WC Pintu km / wc PKm ( 17 bh ) 1.270 x 17.000 = 21.590
= 21.590 m2
007 Pasang Engsel Pintu 4" - P1 ( 3 bh ) 3 x 3 = 9.000 set
- P2 ( 18 bh ) 18 x 3 = 54.000 set
- P3 ( 7 bh ) 7 x 1.5 = 10.500 set
- PKm ( 17 bh ) 17 x 1.5 = 25.500 set
- PJ 1 ( 1 bh ) 1 x 3 = 3.000 set
- PJ 2 ( 3 bh ) 3 x 1.5 = 4.500 set
- PJ 3 ( 1 bh ) 1 x 1.5 = 1.500 set
= 108.000 set
008 Pasang Engsel Jendela 3" - J 3 (2 dn) 17 bh 17 x 2 = 34.000 set
- J 5 (1 dn ) 1 bh 1 x 1 = 1.000 set
- BV 1 ( 1 daun ) 12 bh 12 x 1 = 12.000 set
- PJ 1 ( 1 daun ) 1 bh 1 x 1 = 1.000 set
- PJ 2 ( 1 daun ) 3 bh 3 x 1 = 3.000 set
= 51.000 set
009 Pasang Selot Pintu Alumunium - P1 ( 3 bh ) 3.000 set
- P2 ( 18 bh ) 18.000 set
- P3 ( 7 bh ) 6.000 set
- PKm ( 17 bh ) 16.000 set
- PJ 1 ( 1 bh ) 1.000 set
- PJ 2 ( 3 bh ) 3.000 set
- PJ 3 ( 1 bh ) 1.000 set
= 48.000 set
010 Pasang Grendel Tanam Kuputarung atas-bawah - P1 ( 3 bh ) 3.000 set
- P2 ( 18 bh ) 18.000 set
- PJ 1 ( 1 bh ) 1.000 set
= 22.000 set
011 Pasang Hak Angin - J 3 (2 dn) 17 bh 17 x 2 = 34.000 set
- J 5 (1 dn ) 1 bh 1 x 1 = 1.000 set
- BV 1 ( 1 daun ) 12 bh 12 x 1 = 12.000 set
- PJ 1 ( 1 daun ) 1 bh 1 x 1 = 1.000 set
- PJ 2 ( 1 daun ) 3 bh 3 x 1 = 3.000 set
= 51.000 set
012 Pasang Grendel jendela - J 3 (2 dn) 17 bh 17 x 2 = 34.000 set
- J 5 (1 dn ) 1 bh 1 x 1 = 1.000 set
- BV 1 ( 1 daun ) 12 bh 11 x 1 = 11.000 set
- PJ 1 ( 1 daun ) 1 bh 1 x 1 = 1.000 set
- PJ 2 ( 1 daun ) 3 bh 3 x 1 = 3.000 set
= 50.000 set
013 Pasang Handle Kuputarung - P1 ( 3 bh ) 3 x 2 = 6.000 set
- P2 ( 18 bh ) 18 x 2 = 36.000 set
- PJ 1 ( 1 bh ) 1 x 2 = 2.000 set
= 44.000 set
014 Pas Stiker Kaca Sandblast di pintu Sama dengan luas kaca di pintu = 61.930 m2
015 Pas Stiker Kaca Sandblast di jendela Sama dengan luas kaca jendela di jendela = 87.570 m2
V. PEKERJAAN ATAP DAN PLAFOND

001 Plafond Gypsum + Rangka Hollow 40.40.4
796.500 - ( 29.650 + 14.570 )
= 752.280 m2
= 752.280 m2
002 Profil List Gypsum uk. 80 mm 60.050 + 31.160 + 131.130 + 22.600 + 11.400 + 163.200 +
47.520 + 8.500 + 77.400 + 9.850 + 22.400 + 5.900 +
15.430 + 10.400 + 13.700 + 45.400 + 27.560 = 692.200

= 692.200 m1
003 Pasang Rangka Atap Baja Ringan Galvalum jarak 80 cm
- Luas bidang alas Bangunan Belakang = 15.800 x 15.800 = 249.640 m2
- Elevasi atap 35 ° = Luas alas : cos 35

= 249.640 : 0.819 = 304.811 m2
= 304.811 m2
004 Pasang alumunium foil single side dibawah genteng - Luas bidang alas Bangunan Belakang = 15.800 x 15.800 = 249.640 m2

= 249.640 : 0.819 = 304.811 m2
= 304.811 m2
005 Lisplank / Woodplank motif kayu lebar 30 cm ( 15.800 + 15.800 ) x 2.000 = 63.200
= 63.200 m1
006 Genteng Keramik Glazur Double Interlocking ex. KIA - Luas bidang alas Bangunan Belakang = 15.800 x 15.800 = 249.640 m2
= 249.640 : 0.819 = 304.811 m2
= 304.811 m2
007 Genteng Bubung Keramik Glazur ex. KIA 12.660 x 4.000 = 50.640
= 50.640 m1
VI. PEKERJAAN BETON
001 Lantai Kerja Dibawah P Foot Plat 5 cm K-175 - foot plat 120 x 120 = 1.20 x 1.20 x 0.05 x 65.00 bh = 4.680 m3
- foot plat 120 x240 = 1.20 x 2.40 x 0.05 x 1.00 bh = 0.144 m3

= 5.130 m3
002 Pas. Pondasi Foot Plat 150 x 150 K-300 - foot plat 120 x 120 1.20 x 1.20 x 0.30 x 65.00 = 28.080 m3
003 Pas. Pondasi Foot Plat 120 x 170 K-300 - foot plat 120 x 170 1.20 x 1.70 x 0.30 x 3.00 = 1.836 m3
004 Pas. Pondasi Foot Plat 120 x 240 K-300 ( tangga ) - foot plat 120 x 240 1.20 x 2.40 x 0.30 x 1.00 = 0.864 m3
005 Pas. Sloof 25 / 40 K - 225 - panjang =
- 3.200 x 48.000 = 153.600
- 4.200 x 47.000 = 197.400
- 4.700 x 8.000 = 37.600
- 5.200 x 8.000 = 41.600
- 2.200 x 5.000 = 11.000
441.200
Jadi sloof 25 / 40 441.200 x 0.250 x 0.4 = 44.120 m3
006 Pas. Sloof 20 / 25 K - 225 - panjangnya : =
- 2.000 x 5.000 = 10.000
- 1.750 x 17.000 = 29.750
- 1.000 x 8.000 = 8.000
- 1.250 x 1.000 = 1.250
- 1.500 x 16.000 = 24.000
- 3.500 x 4.000 = 14.000
87.000
Jadi sloof 20 /25 87.000 x 0.200 x 0.25 = 4.350 m3
007 Pas. Kolom Struktur 30/30 K - 225
t = 4 + 1,45 = 5,45 m ( 0.300 x 0.300 x 5.450 x 67.000 ) = 32.864 m3
jumlah = 67 bh
008 Pasang Kolom Struktur Bulat dia. 40, K - 225 3.140 x 0.200 x 0.200 x 5.450 x 4.000
t = 4 + 1,45 = 5,45 m = 2.738 m3
jumlah = 4 bh
009 Kolom Praktis Beton 11 / 11 ; t = 4m ( 75.000 bh x 4.000 )
= 300.000 m1
010 Pasang Gate Entrance 30 / 30 K - 225 0.300 x 0.300 x 6.980 x 6.000 = 3.769
= 3.769 m3
011 Pas. Plat Dak Lantai t = 12 cm 4.300 x 3.300 x 31.000 = 439.890 m2
4.300 x 4.300 x 1.000 = 18.490 m2
4.300 x 2.300 x 1.000 = 9.890 m2
4.300 x 0.850 x 1.000 = 3.655 m2
4.300 x 0.500 x 1.000 = 2.150 m2
3.300 x 5.300 x 2.000 = 34.980 m2
2.300 x 3.300 x 1.000 = 7.590 m2
516.6 x 0.120 = 61.997 m3
012 Pas. Balok 1 25 / 40 K = 225 3.200 x 42.000 = 134.400
4.200 x 47.000 = 197.400
5.200 x 2.000 = 10.400
0.850 x 3.000 = 2.550
2.200 x 3.000 = 6.600
351.350 ( Panjang Balok )
0.250 x 0.400 x 351.350 = 35.135 m3
013 Pas. Balok 2 20 / 30 K = 225 - Total panjang balok
3.300 x 32.000 = 105.600
4.300 x 1.000 = 4.300
2.300 x 1.000 = 2.300
0.850 x 2.000 = 1.700
113.900 ( Panjang Balok )
0.200 x 0.300 x 113.900 = 6.834 m3
014 Pas. Balok 3 15 / 25 K = 225 - Total panjang balok
1.750 x 3.000 = 5.250
2.750 x 1.000 = 2.750
3.500 x 10.000 = 35.000
4.500 x 2.000 = 9.000
2.000 x 3.000 = 6.000
1.500 x 1.000 = 1.500
59.500
0.150 x 0.250 x 59.500 = 2.231 m3
015 Pas. Ring Balk 1 20 / 30 K = 225 - Total panjang balok
13.500 x 4.000 = 54.000
0.150 x 0.300 x 54.000 = 2.430 m3
016 Pas. Ring Balk 2 15 / 25 K = 225 13.500 x 2.000 = 27.000

5.350 x 8.000 = 42.800
1.350 x 12.000 = 16.200
2.350 x 1.000 = 2.350
88.350
0.150 x 0.250 x 88.350 = 3.313 m3
017 Balok Latei Beton 11 / 25 pada luifel - Total panjang balok

3.500 x 13.000 = 45.500
4.500 x 8.000 = 36.000
1.500 x 5.000 = 7.500
1.750 x 2.000 = 3.500
2.000 x 1.000 = 2.000
94.500
0.110 x 0.250 x 94.500 = 2.599 m3
018 Balok Latai Beton 11 / 25 diatas kusen pintu jendela - Total panjang balok
3.500 x 12.000 = 42.000
1.750 x 3.000 = 5.250
2.500 x 4.000 = 10.000
1.500 x 14.000 = 21.000
4.500 x 5.000 = 22.500
2.000 x 3.000 = 6.000
1.000 x 1.000 = 1.000
2.250 x 1.000 = 2.250
110.000
0.110 x 0.250 x 110.000 = 3.025 m3
019 Pas. Plat Luifel tebal 6 cm , lebar 80 cm K = 225 - Total panjang balok
3.500 x 13.000 = 45.500
4.500 x 8.000 = 36.000
1.500 x 5.000 = 7.500
1.750 x 2.000 = 3.500
2.000 x 1.000 = 2.000
94.500
0.060 x 0.800 x 94.500 = 4.536 m3
020 Waterproofing dak beton dan luifel ex sika Luifel = 94.500 x 0.800 = 75.600 m2
Dak Teras Depan = 45.420 + 3.470 = 48.890 m2
Dak Belakang = 13.300 x 3.300 = 43.890 m2
= 168.380 m2
021 Pas Plat Tangga tebal 12 cm K - 225 Tangga
Panjangnya = 11.694 m1
Lebarnya = 1.300
= 11.694 x 1.300 x 0.120
= 1.824 m3
= 1.824 m3
022 Pas Balok Gantung Tangga 11 / 25 Tangga Darurat
Panjangnya = 9.600 m1
= 9.600 x 0.110 x 0.350
= 0.370 m3
023 Pas. Plat meja pantry t = 8 cm K - 225 - panjang pantry 3.350 + 1.500 = 4.850 m1
- meja VK 3.270 + 1.600 + 1.150 = 6.020 m1
- meja teras bel lab 2.500 + 0.000 = 2.500 m1
- Labotarorium 3.000 + 3.000 + 2.150 = 8.150 m1
21.520
0.750 x 21.520 x 0.080 = 1.291
= 1.291 m3
VII. PEKERJAAN LANTAI
001 Pas. Rabatan beton dibawah lt t = 5 cm - Luas lantai dasar =
luas total = 798.775 x 0.05 ( ketebalan rabatan )
= 39.939 m3
002 Pas. Keramik Lantai Granit 60 / 60 Cutting - Luas keramik 60 x 60 = ( Dari CAD menggunakan luasan /area )
= 779.65 m2
- di Teras Belakang Lab. = 12.25
- di Teras Dapur = 13.05
804.95
Dikurangi lantai km, Janitor, spoel hoek & cuci = 804.950 - 47.375 =
= 757.575 m2
003 Pas. Keramik Lantai Km/wc 30/30 + janitor 1.500 x 1.750 x 11.000 = 28.88 m2
2.000 x 1.750 x 2.000 = 7.00 m2
2.000 x 2.000 x 1.000 = 4.00 m2
2.000 x 1.500 x 1.000 = 3.00 m2
2.000 x 2.250 x 1.000 = 4.50 m2
47.38 m2 = 47.375 m2
004 Pas. Ker. Dind 30/60 Km / janitor / spoel hoek / cuci t = 1,80 m 5.200 x 3.000 x 11.000 = 171.60 m2
4.890 x 3.000 x 2.000 = 29.34 m2
6.200 x 3.000 x 2.000 = 37.20 m2
6.700 x 3.000 x 1.000 = 20.10 m2
5.650 x 3.000 x 1.000 = 16.95 m2
5.800 x 3.000 x 1.000 = 17.40 m2
292.59 m2
= 292.590 m2
005 Pasang Keramik Tangga / Granit Tile Cutting 60 / 60 0.550 x 1.300 x 19.000 = 13.59 m2
1.300 x 1.300 x 2.000 = 3.38 m2
16.97 m2
= 16.965 m2
006 Pasang Step nosing tangga 10 / 60 ex. Roman 1.300 x 21.000 = 27.30 m1
= 27.300 m1
007 Pas. Ker. Meja Pantry & Lab. 20 / 60, lebar 60 cm tinggi 80 cm - panjang meja pantry = 21.520
- lebar keramik meja = 0.600 + 0.150 + 0.800 = 1.550 m1
Jadi 21.520 x 1.550 = 33.356 m2
008 Pas. Ker. Lt. Tekstur model ampyang kecil di Drop of 30/30 Di area drop of :
4.400 x 4.800 = 21.12 = 21.120 m2
009 Pas. Keramik Dinding 30/60 t = 1,8 m di Rawat Inap panjang dinding nya rg rawat inap = 18.54 x 1.800 x 8.000 = 266.98
panjang dinding nya rg koridor rawat inap = 26.95 x 1.800 x 1.000 = 48.51
315.486
= 315.486 m2
010 Pas. Keramik Dinding 30/60 t = 1,8 m di UGD panjang dinding nya UGD = ( 34.34 x 1.800 ) - 1.400 = 60.41
panjang dinding nya VK = ( 14.100 x 1.800 ) - 1.400 = 23.98
panjang dinding nya Pasca bersalin = ( 14.100 x 1.800 ) - 1.400 = 23.98
108.372
= 108.372 m2
011 Pas. Keramik Dinding 30/60 t = 1,8 m di Rg. Klinik ( 4 bh ) panjang dinding nya klinik2 = ( 14.100 x 1.800 ) - 1.400 = 23.98
= 23.980 x 4.000
= 95.920 m2
012 Pas. Keramik Dinding 60/120 di Fasad ex. Indogress Cutting type Travertine 7.700 x 3.100 = 23.87
7.700 x 2.250 = 17.33
7.700 x 1.500 = 11.55
7.700 x 2.100 = 16.17
68.92 = 68.915 m2
013 Pas. Keramik Lantai Tekstur di Ramp Teras 40/40 ex. Roman Di Teras Utama = 1.5 x 1.000 = 1.50
Di teras UGD = 4.2 x 1.500 = 6.30
Diteras Rawat Inap = 1.1 x 1.500 = 1.65
= 9.450 m2
VIII. PEKERJAAN PENGECATAN

001 Cat Dind. Ekterior Emulsi Acrylic ex. Dulux wheather sheild - Panjang Dinding Keliling luar 95.950 x 4.350 m = 417.383
48.300 x 4.650 m = 224.595
- Lisplank diTeras depan 0.500 x 22.800 m = 11.400
- Penambahan di luifel 94.500 x 1.040 m = 98.280
751.658
- Dikurangi pintu dan jendela
- P1 ( 3 bh ) 3.864 x 3.000 = 11.592
- P3 ( 1 bh ) 2.024 x 1.000 = 2.024
- PJ 1 ( 1 bh ) 5.400 x 1.000 = 5.400
- PJ 2 ( 1 bh ) 5.410 x 1.000 = 5.410
- PJ 3 ( 1 bh ) 2.894 x 1.000 = 2.894
- J 1 3 bh 8.180 x 3.000 = 24.540
- J 2 2 bh 9.440 x 2.000 = 18.880
- J 3 (2 dn) 17 bh 2.340 x 17.000 = 39.780
- J 4 ( 1 dn) 3 bh 1.127 x 3.000 = 3.381
- BV 1 ( 1 daun ) 7bh 0.490 x 7.000 = 3.430
- Ro 50 bh 0.098 x 50.000 = 4.900
122.231
= 751.658 - 122.231 = 629.427 m2

= 629.427 m2
002 Cat Dinding Interior Anti bakteri ex. Dulux Pentalite Acrl. Emultion
Plesteran Trasraam + Acian t = 50 cm 1 : 3 328.357 m2
Plesteran + Acian 1 : 5 2,035.813 m2
Plesteran Beton + Acian ( kolom , balok, luifel & bawah tangga ) 1 : 5 480.925 m2
2845.095
- Dikurangi keramik dinding
- km / wc / janitor = 292.590 m2
= 2845.09 - 292.590 = 2552.505
- Dikurangi Lagi dg Cat Eksterior = 2552.505 - 629.427 = 1923.078

= 1,923.078 m2
003 Cat Plafond Anti bakteri emulsi acrylic ex. Dulux Pentalite - sama dengan bidang pasangan plafond = 752.280 m2
IX. PEKERJAAN SANITAIR
001 Instalasi Air Bersih Pipa PVC jenis AW
- Diameter 1 1/2" ( dari GWT ke tandon atas ) - Pipa bidang horisontal = 12.000 m1
- Pipa bidang vertikal = 12.650 m1
24.650 = 24.650 m'
- Diameter 3/4" ( distribusi dari tandon atas) - Pipa bidang horisontal = 143.000 + 4.000 + 17.600 = 164.600 m1
- Pipa bidang vertikal = 9.850 x 2.000 = 19.700 m1
184.300 = 184.300 m'
- Diameter 1/2" ( ke titik kran ) ke Titik kran = 81.2 + 6.3 + 16.500 + 3.900
3.3 + 24 + 13.000 + 7.200
9.5 + 6.22 + 5.800 + 13.600 = 190.520 m1
= 190.520 m'
002 Instalasi Air Kotor / Buangan Pipa PVC jenis AW
- Diameter 3/4" ( sparing pipa gas medis ke panel medical ) - Sparing pipa Gas Medis = 3.600 x 12 = 43.200
= 43.200 m'
- Diameter 2" ( buangan dari wastafel dan sink ke ipal ) Wastafel - Di Depan Km/wc 8.850 x 4 = 35.400
- DiLobby 6.300 x 1 = 6.300
- Di Rg Perawat 4.400 x 1 = 4.400
- Di UGD 12.300 x 1 = 12.300
- Di rg. Pasca bersalin 4.800 x 1 = 4.800
- Di rg. VK & Klinik 7.700 x 5 = 38.500
- Di Pantry 2.100 x 1 = 2.100
- Di Ruang Laktasi 8.300 x 1 = 8.300
112.100
= 112.100 m'
- Diameter 3" ( dari floor drain km, sp hoek & janitor ke Ipal ) - Spoel hoek = 9.500
- Km/ wc 29.600 + 4.500 + 11.200 + 7.100 = 52.400
- Janitor = 7.300
= 69.200 m'
- Diameter 4" ( buangan dari wc keseptictank ) - Km/ wc = 60.020 + 14.500 + 6.350 + 9.500 + 3.400
= 93.770
- Dari septictank bio ke riol = 26.600
= 120.370 m'
- Diameter 8" ( buangan utama dari wc ke Ipal )

- Saluaran keliling Bangunan = 46.700
= 46.700 m'
003 Pas. Wastafel gantung lengkap dengan kran ex. TOTO L 529 V1 - Di Klinik Khusus = 1.000 bh
- Di Km/wc umum = 2.000 bh
- Di Klinik Umum = 1.000 bh
- Di Klinik Ibu & KB = 1.000 bh
- Di Klinik Anak & Imunisasi = 1.000 bh
- Di Ruang Laktasi = 1.000 bh
- Di Ruang VK = 1.000 bh
- Di Ruang Pasca Bersalin = 1.000 bh
- Di Ruang Lobby Kel. Pasien = 1.000 bh
- Di Ruang Perawat / Locker = 1.000 bh
- Di Ruang Rawat Inap = 8.000 bh
- Di UGD = 1.000 bh
20.000
= 20.000 bh
004 Cermin di atas washtafel - Di Klinik Khusus = 1.000 bh
- Di Km/wc umum = 2.000 bh
- Di Klinik Umum = 1.000 bh
- Di Klinik Ibu & KB = 1.000 bh
- Di Klinik Anak & Imunisasi = 1.000 bh
- Di Ruang Laktasi = 1.000 bh
- Di Ruang VK = 1.000 bh
- Di Ruang Pasca Bersalin = 1.000 bh
- Di Ruang Lobby Kel. Pasien = 1.000 bh
- Di Ruang Perawat / Locker = 1.000 bh
- Di Ruang Rawat Inap = 8.000 bh
- Di UGD = 1.000 bh
20.000
= 20.000 bh
005 Pas. Kran 1/2 " untuk Wastafel Sama Dengan Jumlaj Wastafel
= 20.000 bh
006 Pasang Kran 1/2 " ex. TOTO T26-13 atau setara - Di luar bangunan = 3.000 bh
- Di Km / wc = 13.000 bh
- Di Spoel Hoek = 1.000 bh
- Di t. Cuci = 1.000 bh
- Dijanitor = 1.000 bh
19.000 = 19.000 bh
007 Pas. Kran 1/2 " dg Hand Shower ex.TOTO TX 474 SI
- Di kamar mandi = 13.000 bh
= 13.000 bh
008 Monoblok lengkap ex Toto type CST 423 SFG 01 - Di kamar mandi = 13.000 bh = 13.000 unit
009 Floor drain lantai steinless steel - Di kamar mandi = 13.000 bh

- Di Spoel Hoek = 1.000 bh
- Di t. Cuci = 1.000 bh
- Dijanitor = 1.000 bh
16.000 = 16.000 bh
010 Pasang Soap Holder untuk Wastafel ex. Lokal Sama Dengan Jumlaj Wastafel
= 20.000 bh
011 Tempat Sabun di km/wc ( shoap holder ) - Di kamar mandi = 13.000 bh = 13.000 unit
012 Toilet Shower - Di kamar mandi = 13.000 bh = 13.000 unit
013 Hand railling stainless steel pada monoblock - Di kamar mandi = 13.000 bh = 13.000 unit
014 Kran air 1/2" leher angsa di pantry dan Lab - Dipantry = 1.000 bh
- Di VK = 1.000 bh
- Di Lab = 2.000 bh
= 4.000 bh
015 Pas. Gate Valve / Stop Kran HDPE 40 mm /1 1/4" ex Maspion - Di area Rawat Inap = 1.000 bh
- Di area Bangunan Depan = 1.000 bh
= 2.000 bh
016 Pas. Gate Valve / Stop Kran HDPE 25 mm / 3/4" ex Maspion - Di area Belakang = 2.000 bh
- Di area Depan = 2.000 bh
4.000 = 4.000 bh
017 Bak Kontrol Saluran Drainase - Di tiap pojok = 7.000 bh
- Di tiap 10 m = 8.000 bh
= 15.000 bh
018 Buis Beton Ø 40 cm - Panjang Keliling saluran = 163.000 + 16.500 = 179.500 m1
= 179.500 m1
019 Pompa air bersih kap 40 lpm head 30 m - Di area gwt = 1.000 bh = 1.000 unit
020 Pas. Elbow Pipa HDPE-PE100 110 mm / Ø 4" - Di kamar mandi = 13.000 bh = 13.000 bh
021 Pembuatan Sumur Air Bersih = 20.000 m1
022 Bak Kontrol Ipal, Beton ukuran 110 x 468 cm kedalaman 250 cm
- Galian tanah h = 2,5 m , lebar = 1,1 m , panjang = 4,68 m 2.41 x 1.10 x 2.28 = 6.044
1.65 x 1.10 x 1.65 = 2.995
0.65 x 1.10 x 0.75 = 0.536
= 9.575 m3
- Pasir Urug t = 5 cm 0.05 x 1.10 x 4.68 = 0.257
= 0.257 m3
- Pasang Rabatan beton t = 5 cm K 175 0.05 x 1.10 x 4.68 = 0.257
= 0.257 m3
- Plat Beton Dasar Bak K - 300 t = 10 cm 0.10 x 1.10 x 4.68 = 0.515
= 0.515 m3
- Plat Dinding Beton keliling dan Plat Atas Septictank incl. Main hole K - 225 t = 12 cm
- Plat Dinding Beton 7.76 x 2.40 x 0.12 = 2.235
4.40 x 1.62 x 0.12 = 0.855
2.60 x 0.62 x 0.12 = 0.193
- Plat Atas Septictank incl. Main hole 1.10 x 4.68 x 0.12 = 0.618
3.901 = 3.901 m3
X. PEKERJAAN LISTRIK
001 Pas. Instalasi Stop kontak dg. kabel NYM 3 x 2,5 mm 2 RAWAT INAP
di dalam conduit PVC HI 20 mm Rg. Rawat Inap = 16.000 ttk
Lobby Kel. Pasien = 1.000 ttk
Nurse Station = 2.000 ttk
Rg Perawat = 1.000 ttk
Pantry = 1.000 ttk
Cuci = 1.000 ttk
Hall Rawat Inap = 2.000 ttk
Rg Tabung Gas Medis = 1.000 ttk
Spoel hoek = 1.000 ttk
Janitor = 1.000 ttk
Musholla = 1.000 ttk
Koridor Rawat Inap = 1.000 ttk
29.000
UGD & KLINIK
Hall Puskesmas = 1.000 ttk
Bawah Tangga = 1.000 ttk
Rg. Tunggu = 2.000 ttk
Apotik = 1.000 ttk
Loket = 1.000 ttk
Lab. = 2.000 ttk
Rg Klinik2 = 4.000 ttk
Rg Laktasi = 1.000 ttk
Pojok Ramah Anak = 1.000 ttk
UGD = 3.000 ttk
VK bersalin = 1.000 ttk
Pasca Bersalin = 1.000 ttk
19.000
= 48.000 ttk
002 Pasang Saklar Tunggal Di area Wastafel depan Km/wc = 10.000 ttk
Hall puskesmas = 1.000 ttk
T Tabung Gas Medis = 1.000 ttk
Rg. Laktasi = 1.000 ttk
Dapur = 1.000 ttk
Nurse Station = 1.000 ttk
= 15.000 ttk
003 Pasang Saklar Ganda RAWAT INAP
Rg. Rawat Inap = 16.000 ttk
Lobby Kel. Pasien = 3.000 ttk
Rg Perawat = 2.000 ttk
Hall Rawat Inap = 3.000 ttk
Spoel hoek = 1.000 ttk
Janitor = 1.000 ttk
Musholla = 1.000 ttk
Koridor Rawat Inap = 2.000 ttk
29.000
UGD & KLINIK
Hall Puskesmas = 5.000 ttk
Apotik = 1.000 ttk
Loket = 1.000 ttk
Lab. = 1.000 ttk
Rg Klinik2 = 4.000 ttk
Rg Laktasi = 1.000 ttk
Di area Wastafel depan Km/wc = 2.000 ttk
UGD = 5.000 ttk
23.000 = 52.000 ttk
004 Pasang Saklar Hotel di area tangga - Di area tangga utama = 1.000 ttk
= 1.000 ttk
005 Pas. Kabel Induk NFA 4x70mm ke genset - Kabel Induk dari Gardu ( Genset ) ke titik Ruang Panel ( dari AutoCad / Poliline ) = 32.500 m1
006 Panel SDP 60x40 cm lengkap Di Ruang Panel untuk Rawat Inap
- Untuk Stop Kontak = 1.000 unit
- Untuk Lampu lampu = 1.000 unit
- Untuk Mesin = 1.000 unit
untuk Rawat Jalan & UGD
- Untuk Stop Kontak = 1.000 unit
- Untuk Mesin = 1.000 unit
= 6.000 unit
007 Pas. Breaker / MCB Lihat di Diagram Single Line - Untuk Stop Kontak = 10.000 grup
- Untuk Lampu lampu = 6.000 grup
- Untuk Mesin = 3.000 grup
= 19.000 set
008 Pasang Down Light 11 watt Frame 3" putih ex Panasonic km / wc = 14.000 ttk
Depan Km/wc = 10.000 ttk
Spoel Hoek = 1.000 ttk
Janitor = 1.000 ttk
= 26.000 set
009 Pasang Down Light 14 watt Frame 4" putih ex Panasonic Rg Irna = 16.000 ttk
Lobby Kel = 4.000 ttk
Hall Irna = 8.000 ttk
UGD = 12.000 ttk
Rg. Gas Medis = 1.000 ttk
Rg. Klinik2 = 8.000 ttk
Lab. = 2.000 ttk
Apotik = 2.000 ttk
Rg. Laktasi = 1.000 ttk
Loket = 2.000 ttk
Hall Utama = 8.000 ttk
Drop Off = 4.000 ttk
Koridor Klinik = 2.000 ttk
musholla = 2.000 ttk
pantry, perawat , linen = 5.000 ttk
Koridor Irna = 10.000 ttk
91.000 ttk = 91.000 set
010 Pasang Lampu Baret / Plafond 23 watt ex Panasonic Hall utama = 3.000 bh
Di Teras Depan = 2.000 bh
Di Teras UGD = 1.000 bh
Hall Irna = 2.000 bh
Lobby Irna = 1.000 bh
Di Teras Samping Irna = 1.000 bh = 10.000 bh
011 Pasang Lampu Tempel Dinding Luar / Pilar waterproof 14 watt - Di Pilar teras depan = 2.000 bh
- Di Pilar teras UGD = 2.000 bh
- Di Pilar teras Irna = 1.000 bh = 5.000 bh
012 Pasang Lampu Tempel Luifel waterproof 14 watt - Di Plat luifel = 16.000 bh
= 16.000 bh
013 Pasang Instalasi Telepon + socket - Di Nurse Station = 1.000 ttk
- Di Rg Jaga UGD = 1.000 ttk
- Di Apotik = 1.000 ttk
- Di Lab = 1.000 ttk
- Di Loket = 1.000 ttk
= 5.000 ttk
014 Pasang Instalasi Antene TV lengkap + socket - Di Lobby Kel. Irna = 1.000 ttk
- Di Rg. Tunggu Rawat Jalan = 1.000 ttk
2.000 = 2.000 ttk
015 Pas Instalasi Sound System + ceilling speaker 8" ex. TOA - Di Rg. Tunggu Rawat Jalan = 2.000 ttk
- Di Koridor Rawat Inap = 3.000 ttk
5.000 = 5.000 set
016 Grounding Panel - Kabel BC 6 mm = 3.000 x 12.000 m = 36.000 m1 = 36.000 m1

- Ground Rod + Pipa besi Ø 1 1/5 " - 6 m = 3.000 ttk = 3.000 ttk
- Bak Kontrol 30x30x35 + bus bar copper = 2.000 unit = 2.000 unit
017 Pas. Instalasi exhaust fan kabel NYM 3 X 2,5 mm - Di km / wc = 14.000 bh
- Di spoel hoek = 1.000 bh
- Di Janitor = 1.000 bh
16.000 = 16.000 set
018 Pas. Exhaust Fan Ø 30cm ex KDK - Di km / wc = 14.000 bh
- Di spoel hoek = 1.000 bh
- Di Janitor = 1.000 bh
16.000 = 16.000 set
019 Pasang Kabel Tray Galvanis 300 x 100 mm dg Support Jalur Utama Kabel =
= 117.500 m1
020 Pasang Kipas Angin - Di Ruang Rawat Inap = 8.000 ttk

- Di Hall UGD = 2.000 ttk
- Di Rg. Tunggu Rawat Jalan = 4.000 ttk
- Di Lobby Kel Pasien = 1.000 ttk
- Di Hall Rawat Inap = 1.000 ttk
- Di Musholla = 1.000 ttk
- Di Rg. Perawat = 1.000 ttk
- Di Nurse Station = 1.000 ttk
- Di VK bersalin = 1.000 ttk
- Di Pasca Bersalin = 1.000 ttk
- Di Rg. Klinik2 = 4.000 ttk
- Di Rg. Laktasi = 1.000 ttk
- Di Apotik = 1.000 ttk
- Di Loket = 1.000 ttk
- Di Lab = 1.000 ttk
= 30.000 ttk
021 Pas. Head Lamp + instalasi di atas bed - Di ruang perawatan Irna = 24.000
- Di ruang VK & Pasca = 2.000
= 26.000 unit
022 Pas. Medical service panel ex. Clipsal - Di ruang perawatan Irna = 24.000
- Di ruang UGD = 6.000
= 30.000 unit
023 Pas Stop Kontak + Instalasi di medical service panel - Di ruang perawatan Irna = 24.000
- Di ruang UGD = 6.000
30.000 x 2 = 60
= 60.000 unit
024 Pasang Nurse Call di Tiap Bed - Di ruang perawatan Irna = 24.000
- Di ruang VK & Pasca = 2.000
= 26.000 unit
025 Pasang Monitor Nurse Cal - Di Nurse station = 1.000
= 1.000 unit
026 Lampu Spot di Taman Depan Di Taman Depan = 5.000
= 5.000 ttk
XI. PEKERJAAN LAIN - LAIN

001 Pasang Instalasi Pipa Cooper ASTM B 88 kelas L termasuk
fitting dan aksesories ( Gas Medis / O2 ) :
- diameter 28,58 mm Dari O2 Centre = 55.8 m1 = 55.800 m1
- diameter 22,23 mm = 29.5 m1 = 29.500 m1
- diameter 15,88 mm = 13.2 x 4 = 52.8 m1 = 52.800 m1
- diameter 9,54 mm = 3.8 x 30 = 114 m1 = 114.000 m1
002 Zone Valve control box + alarm panel gas type 2 gas 2 bh = 2.000 unit
003 Outlet Medis : - Di ruang perawatan Irna = 24.000
- Outlet Oksigen ( O2 ) - Di ruang UGD = 6.000 = 30.000 unit
= 0.000 unit
004 Ball Valve :
- diameter 28,58 mm = 1.000 bh
- diameter 22,23 mm = 2.000 bh
005 Ground Water Tank ( GWT ) - Galian tanah h = 2,5 m = 3.240 x 2.740 x 2.665 = 23.659
= 23.659 m3
- Pasir Urug t = 10 cm = 3.240 x 2.740 x 0.100 = 0.888
= 0.888 m3
- Lantai Kerja t = 5 cm = 3.240 x 2.740 x 0.050 = 0.444
= 0.444 m3
- Plat Beton Dasar GWT t = 20 cm = 3.240 x 2.740 x 0.200 = 1.776
= 1.776 m3
- Plat Beton keliling+atas GWT t = 12 cm = - Plat beton keliling
( 3.240 + 2.740 ) x 2.000
x 2.470 x 0.120 = 3.545
- Plat beton atas
3.240 x 2.740 x 0.120 = 1.065
= 4.610 m3
- Waterproofing GWT ex sika = - Bidang alas + atas 3.240 x 2.740 x 2.000 = 17.755
- Keliling dinding
( 3.240 + 2.740 ) x 2.000
x 2.470 = 29.541
= 47.296 m2
- Lantai Keramik 40/40 = - Bidang alas 3.240 x 2.740 = 8.878
- Keliling dinding
( 3.240 + 2.740 ) x 2.000
x 2.470 = 29.541
= 38.419 m2
- Main Hole 60x60 cm h = 35 cm beton = 0.800 x 4.000 x 0.350 x 0.100 = 0.112
= 0.112 m3
- Tutup Main Hole plat baja 1,2 mm = 0.830 x 0.830 = 0.689
= 0.689 m2
- Tutup rumah pompa plat baja 1,2 mm = 1.330 x 1.130 = 1.503
= 1.503 m2
- Pas Bata 1 : 3 u/ rumah pompa = - Bidang alas 1.300 x 1.100 = 1.430
- Keliling dinding
( 1.300 + 1.100 ) x 2.000
x 0.900 = 4.320
5.750
Jumlah pasangan bata 5.750 x 0.110 = 0.633 0.633 m3
- Plesteran + Acian 1 : 3 = 5.750 x 2.000 = 11.500
= 11.500 m2
006 Septictank Ramah Lingkungan,BioSeven Septictank type BFH-50
= 1.000 unit
- Galian tanah h = 2 m , lebar = 2,5 m , panjang = 7,5 m
2.000 x 2.50 x 7.50 = 37.500 = 37.500 m3
- Pasir Urug t = 10 cm 0.100 x 2.50 x 7.50 = 1.875 = 1.875 m3
- Pasang Rabatan beton t = 5 cm K 175 0.050 x 2.50 x 7.50 = 0.938 = 0.938 m3
- Plat Beton Dasar Septictank K - 300 t = 20 cm 0.200 x 2.50 x 7.50 = 3.750 = 3.750 m3
- Plat Dinding Beton & Plat Atas Septictank incl. Main hole t =12cm - Plat Dinding Beton 22.500 x 1.75 x 0.12 = 4.725
- Plat Atas Septictank incl. Main hole 2.500 x 7.50 x 0.12 = 2.250
= 6.975 m3
- Plat Sirip / Sumpit Tank Beton di dalam Septictank K - 225 t = 12 cm 1.150 x 2.00 x 0.12 = 0.276
1.500 x 2.00 x 0.12 = 0.360
= 0.636 m3
- Pasang Waterproofing Coating Cementous pada GWT ex. Masterguard Bagian alas 2.000 x 7.00 = 14.000
Bagian Dinding 2.000 x 28.00 = 56.000 = 70.000 m2
- Pasir Urug di Samping Keliling Bioseven STP luas kotak penampang dalam 2.000 x 4.25 x 2.00 = 17.000
luas tabung septictank 3.140 x 0.56 x 3.75 = 6.623
= 10.377 m3
007 Pasang Conblock :

- Urugan Sirtu tebal 15 cm Luas Conbloc = 323.030 x 0.150 = 48.455 m3
= 48.455 m3
- Pasang Conblock K 300 tebal 6 cm Luas Conbloc = 6.350 + 34.650 + 10.700 + 194.610 +
11.390 + 22.000 + 43.330 = 323.030 m2

= 323.030 m2
008 Taman Depan :
- Tanah Urug Taman / katel Luas Area Taman = 133.400 m2
133.400 x 0.250 = 33.350 m3
= 33.350 m3
- Rumput Gajah Mini Luas Area Taman = 133.400 m2

133.400 - 12.000 = 121.400
= 121.400 m2
- Pandan Bali Cabang 5 tinggi 3m Dipinggir = 1.000 bh
- Kamboja Kuning tinggi 3 m Di Taman Dalam Kiri kanan = 2.000 bh
- Tabebuya tinggi 3 m Di Depan Pagar / Pinggir Jalan Raya = 5.000 bh
- Song Of India tinggi 2 m Di pojok Taman Dalam = 4.000 bh
- Tricolour Tinggi 1,5 m , 1m , 50 cm dan 30 cm = 5.000 bh
- Bromelia Merah 25 cm = 10.000 bh

- Bromelia Variegata Besar 30 cm = 7.000 bh
- Bromelia Neoregelia 40 cm = 5.000 bh
- Bromelia Tutul 25 cm = 15.000 bh
009 Pagar Depan :

- Galian Tanah Pondasi Batu Kali panjang galian = 44.200 m1
lebar = 0.600 m1
dalam = 0.750 m1
44.200 x 0.60 x 0.75 = 19.890 = 19.890 m3
- Pasangan Pondasi Batu Kali 1 : 5

( 0.300 + 0.600 ) x 0.600 x 44.200 =
2.000 11.934 m3
= 11.934 m3
- Pasangan Batu Kosongan / Aanstamping 0.200 x 0.600 x 44.200 = 5.304 m3

= 5.304 m3
- Pasang Pilar Beton ukuran 30 x 40 cm 0.300 x 0.400 x 1.200 x 9.000 = 1.296
= 1.296 m3
- Pasang Railling Pagar Besi Hollow 50 x 50 x 1,7 mm 5.300 x 4.000 = 21.200
4.900 x 1.000 = 4.900
1.700 x 1.000 = 1.700
5.700 x 2.000 = 11.400
- Cat Pintu Besi ex. Emco = 39.200 m1
39.200 x 1.100
= 43.120 m2
010 Pagar Samping dan Belakang Keliling tinggi 3,00 m :
- Galian Tanah Pondasi Foot Plat 80 x 80 & Batukali Foot plat 80 x 80 = 45.000 bh
= 0.800 x 0.800 x 0.900 x 45.000 = 25.920
Pond. Batukali = 98.000 x 0.850 x 0.500 = 41.650
67.570
- Urugan Tanah Kembali = 67.570 - 50.393 = 67.570 m3
= 17.177 m3
- Ur. Pasir Dibawah Pond Foot Plat, Btkali & Bawah Lt, t = 6 cm Foot Plat 0.80 x 0.80 x 0.06 x 45.00 = 1.728
Batukali 98.00 x 0.06 x 0.50 = 2.94
4.668 = 4.668 m3
- Pasangan Pondasi Batu Kali 1 : 5 ( 0.250 + 0.600 ) x 0.500 x 134.000 =

2.000 28.475 m3
= 28.475 m3
- Pasangan Batu Kosongan / Aanstamping 0.150 x 0.500 x 134.000 = 10.050 m3
= 10.050 m3
- Pasangan Bata ( 1/2 bata ) 1 : 5 2.600 x 120.500 = 313.300 m2

= 313.300 m2
- Plesteran + Acian 1 : 5 Selimut pagar 3.000 + 3.000 + 0.150 = 6.150
Panjang Pagar 134.000 x 6.150 = 824.100 m2 = 824.100 m2
- Lantai Kerja Dibawah P Foot Plat 5 cm K-175 0.80 x 0.80 x 0.05 x 45.00 = 1.440
= 1.440 m3
- Pasang Pondasi Foot Plat 80 x 80 , tebal 20 cm 0.80 x 0.80 x 0.20 x 45.00 = 5.760
= 5.760 m3
- Pasang Sloof 15 / 20 , K - 225 0.15 x 0.200 x 134.00 = 4.020

= 4.020 m3
- Pasang Kolom Struktur 15 x 20 , K - 225 0.15 x 0.20 x 3.90 x 45.00 = 5.265

= 5.265 m3
- Pasang Ring Balk 15 / 20 K = 225 0.15 x 0.250 x 134.00 = 5.025
= 5.025 m3
- Cat Ekterior Emulsi Acrylic ex. Mowilex wheather sheild Sama dg Plesteran 824.100 = 824.100 m2
011 Pas Atap Galvalum di parkir ambulan,Depan Dapur &Teras Bel. Lab Parkir Ambulance = 5.000 x 8.000 = 40.000
Depan Dapur = 2.900 x 4.500 = 13.050
Teras belakang Lab = 5.000 x 2.450 = 12.250
= 65.300 m2
012 Pas. Rangka besi Hollow 50 x 50 x 1,7 mm di ambulance bay Parkir Ambulance = 5.000 x 8.000 = 40.000
Depan Dapur = 2.900 x 4.500 = 13.050
Teras belakang Lab = 5.000 x 2.450 = 12.250
= 65.300 m2
013 Tulisan dari Bahan Steinless Steel ukuran tinggi 55 cm Puskesmas Tempeh = 15.000 bh
UGD = 3.000 bh
= 18.000 bh
014 Pasang Pompa pendorong Limbah dari bak penampung menuju Ipal pusat
= 1.000 unit
015 Rumah Genset ukuran 3 x 3,5 m
Galian Tanah Pondasi Foot Plat 100 x 100 & Batukali Foot Plat 1.00 x 1.00 x 1.65 x 4.00 = 6.60
Batukali - panjang galian = 14.00 m
14.00 x 0.88 x 0.60 = 7.39
13.992 = 13.992 m3
Urugan Tanah Kembali 13.992 - 8.034
= 5.958 m3
Urugan Pasir Dibawah Pond Foot Plat , Batukali & Bawah Lti t=6 cm Foot Plat 1.00 x 1.00 x 0.06 x 4.00 = 0.240
Batukali 14.00 x 0.06 x 0.60 = 0.50
Bawah Lt 3.00 x 0.06 x 3.50 = 0.63
1.374 = 1.374 m3
Pasangan Pondasi Batu Kali 1 : 5 Type 2 ( 0.300 + 0.600 ) x 0.600 x 14.000 =

2.000 3.780 m3
= 3.780 m3
Pasangan Batu Kosongan / Aanstamping Type 2 0.200 x 0.600 x 14.000 = 1.680 m3
= 1.680 m3
- Total panjang bata 2.700 x 2.000 = 5.400
3.700 x 2.000 = 7.400
12.800
= 12.800 x 3.000 ( tinggi bata )

= 38.4 m2
= 38.4 - 3.864 = 34.536 m2
Pasangan Bata Trasraam t = 50 cm 1 : 2 - Tinggi Trasraam 50 cm
( 0.5 / 3.000 ) x 34.5
= 5.756 m2
Pasangan Bata ( 1/2 bata ) 1 : 5 - Tinggi Pasangan bata 1 : 5 250 cm
( 2.5 / 3.000 ) x 34.5
= 28.780 m2
Plesteran Trasraam + Acian t = 50 cm 1 : 2 2.000 x 5.756 = 11.512 m2
Plesteran + Acian 1 : 5 2.000 x 28.780

= 57.560 m2
Benangan di luifel, kolom dan balok dll a. Luifel - Panjangnya 14.750 x 3 = 44.250
b. Di Balok 2 x 22 = 44.000
c. Di Kolom 3.000 x 4.000 x 4.000 = 48.000
136.250
136.250 x 2.000 = 272.500 m1
Plesteran Beton + Acian ( kolom, balok, luifel & plafond ) 1 : 5 - Kolom 30 x 30 cm = 1.2 x 3 x 4.000 = 14.400
- Balok 20 x 30 cm = 0.36 x 22 x 1.000 = 7.920
- Di Dakplafond = 4 x 7.000 = 28.000
= 50.320 m2
Pasang Rangka Kusen Pintu Jend. Pipa hollow 50x50 panjangnya = 6.280
= 6.280 m1
Pasang Daun Pintu Plat Besi 1,6 mm Luasnya = 1.780 x 2
= 3.560 m2
Pasang Engsel Pintu
= 3.000 set
Pasang Selot Pintu ex. Dekson t
= 1.000 set
Pasang Grendel Tanam Kuputarung atas-bawah ex. Dekson
= 1.000 set
Lantai Kerja Dibawah P Foot Plat 5 cm K-175 1.00 x 1.00 x 0.05 x 4.00 = 0.200
= 0.200 m3
Pasang Pondasi Foot Plat 100 x 100 , tebal 25 cm 1.00 x 1.00 x 0.25 x 4.00 = 1.000
= 1.000 m3
Pasang Sloof 20 / 25 , K - 225 0.20 x 0.250 x 14.00 = 0.700
= 0.700 m3
Pasang Kolom Struktur 30 x 30 , K - 225 0.30 x 0.30 x 4.65 x 4.00 = 1.674
= 1.674 m3
Pasang Balok 2 , 20 / 30 K = 225 0.20 x 0.300 x 22.00 = 1.320
= 1.320 m3
Pasang Plat Dak Lantai K = 225 tebal = 12 cm 4.00 x 7.000 x 0.12 = 3.360
= 3.360 m3
Pasang Waterproofing Coating Cementous pada luifel 4.00 x 7.000 = 28.000
= 28.000 m2
Pasang Rabatan beton dibawah lantai t = 5 cm K 175 3.00 x 4.000 x 0.05 = 0.600
= 0.600 m3
Pas. Keramik Lantai 40x40 3.00 x 4.000 = 12.000
= 12.000 m3
Cat Ekterior Emulsi Acrylic ex. Mowilex wheather sheild 3.00 x 10.000 = 30.000
1.20 x 7.000 = 8.400
= 38.400 m2
Cat Dinding & Plafond Interior Anti bakteri ex. Decolith 3.00 x 14.000 = 42.000
3.00 x 4.000 = 12.000
= 54.000 m2
Cat Pintu Besi ex. Emco 3.560 x 2
= 7.120 m2
Pasang Instalasi Stop Kontak dengan kabel NYM 3 x 2,5 mm
= 1.000 ttk
Pas Instalasi Titik Lampu Saklar Ganda kabel NYM 3 x 2,5 mm
= 2.000 ttk
Pas. Kabel Induk NFA 4x70mm genset ke panel Dari rumah Genset ke Rg. Panel =
= 17.000 m
Panel SDP 80x60 cm tebal 20 cm lengkap
= 3.000 unit
Pasang Lampu Tempel Luifel waterproof 11 watt
= 3.000 ttk
016 Grounding Panel
- Kabel BC 6 mm = 3.000 x 12.000 m = 36.000 m1 = 36.000 m1
- Ground Rod + Pipa besi Ø 1 1/5 " - 6 m = 3.000 ttk = 3.000 ttk
- Bak Kontrol Ø 40 cm + bus bar copper = 1.000 unit = 1.000 unit
017 Pas. Tangga Putar Besi Ø 150 cm, tiang besi 4" / plat bordes 2,3 mm = 4.000 m1
LANTAI 2 ( ATAS )
I. PEKERJAAN PASANGAN
- Pekerjaan Pas. Dinding Bata - Total panjang bata 4.200 x 17.000 = 71.400
4.350 x 12.000 = 52.200
3.200 x 10.000 = 32.000
3.350 x 12.000 = 40.200
2.600 x 2.000 = 5.200
2.000 x 1.000 = 2.000
0.600 x 1.000 = 0.600
1.750 x 1.000 = 1.750
1.500 x 3.000 = 4.500
1.000 x 2.000 = 2.000
211.850
= 211.850 x 4.250 ( tinggi bata )
= 900.4 m2
- Pengurang ( pintu-pintu ) - P1 ( 1 bh ) 1.000 x 3.864 = 3.864
- P2 ( 9 bh ) 9.000 x 2.990 = 26.910
- P3 ( 2 bh ) 2.000 x 2.024 = 4.048
- PKm ( 3 bh ) 3.000 x 2.024 = 6.072
40.894
- Pengurang ( jendela ) - J 2a 3 bh 3.000 x 8.260 = 24.780
- J 2b 2 bh 2.000 x 6.900 = 13.800
- J 3 (2 dn) 10 bh 10.000 x 2.340 = 23.400
- BV 1 ( 1 daun ) 3 bh 3.000 x 0.490 = 4.080
- BV 2 ( kaca mati ) 8 bh 8.000 x 1.360 = 3.920
- Ro 21 bh 21.000 x 0.098 = 2.066
72.046
Jadi Total Bata = 900.4 - 112.940
= 787.42 m2
001 Pas. Bata Trasraam t = 100 cm 1 : 3 ( km/wc & t. wudhu ) - Panjang dinding trasraam = 1.500 x 4.000 = 6.000 m1
1.250 x 3.000 = 3.750 m1
2.000 x 2.000 = 4.000 m1
1.750 x 5.000 = 8.750 m1
0.850 x 4.000 = 3.400 m1
0.650 x 2.000 = 1.300 m1
27.200 m1
tinggi 100 cm = 27.200 x 1.000 = 27.200 m2
= 27.200 m2
002 Pasangan Bata (1/2 bata) 1 : 5 - Total pasangan bata - trasraam
787.422 - 27.200 = 760.222 m2 = 760.222 m2
003 Plesteran Trasraam + Acian t = 50 cm 1 : 3 2.000 x 27.200 = 54.400 m2
= 54.400 m2
004 Plesteran + Acian 1 : 5 2.000 x 760.222 = 1520.444 m2
= 1,520.444 m2
005 Pekerjaan Benangan
a. Luifel biasa ( 2.500 + 1.400 ) x 8.000 x 4.000 = 124.800
( 2.000 + 1.400 ) x 6.000 x 4.000 = 81.600
( 1.200 + 1.400 ) x 3.000 x 4.000 = 31.200
b. Luifel Kotak 7.920 x 4.000 x 4.000 = 126.720
11.800 x 2.000 x 4.000 = 94.400
b. di Sisi jendela garis horisontal 7.500 x 7.000 = 52.500
4.200 x 6.000 = 25.200
6.500 x 7.000 = 45.500
3.200 x 6.000 = 19.200
c. di Lisplank Beton 7.500 x 6.000 = 45.000
6.500 x 6.000 = 39.000
38.730 x 6.000 = 232.380
917.500 = 917.500 m'
006 Plesteran Beton + Acian ( luifel, kolom ekspose ) 1 : 5
- Kolom ekspose = 1.200 x 4.000 x 4.000 = 19.200
0.900 x 4.000 x 27.000 = 97.200
- Luifel = 28.700 x 2.16 = 61.992
55.280 x 2.16 = 119.405
297.797
= 297.797 m2
007 Pas.Railling Pagar Selasar dan Balkon besi Hollow 50x50x1,6 - Di Void = 15.79 m1
= 15.790 m1
008 Pasang Kol Plint Lantai Lapis Kaca Rayban 5 mm h = 7 cm - Panjang dilihat di Denah AutoCad ( menggunakan Poliline )
44.420 + 21.800 + 13.440 + 69.300 +
12.350 + 70.700 10.550 + 7.760 = 250.320

= 250.320 m1
II. PEKERJAAN PINTU DAN JENDELA

001 Pas. Kusen Pintu Jend Alumunium 4" cl. - Kusen Pintu
- P1 ( 1 bh ) 6.280 x 1.000 = 6.280 m1
- P2 ( 9 bh ) 5.9 x 9.000 = 53.100 m1
- P3 ( 3 bh ) 5.480 x 3.000 = 16.440 m1
- PKm ( 3 bh ) 5.360 x 3.000 = 16.080 m1
91.900
- Kusen Jendela
- J 2a 3 bh ( 11.500 + 5.88 + 2.800 ) x 3.000 = 60.540 m1
- J 2b 2 bh ( 10.600 + 6 + 2.300 ) x 2.000 = 37.800 m1
- J 3 (2 dn) 10 bh ( 6.120 + 1.56 + 1.500 ) x 10.000 = 91.800 m1
- BV 1 ( 1 daun ) 3 bh 2.800 x 3.000 = 8.400 m1
- BV 2 ( kaca mati ) 8 bh 5.360 x 8.000 = 42.880 m1
- Ro 21 bh 1.300 x 21.000 = 27.300 m1
268.720 m1
Total panjang kusen pintu dan jendela = 360.620 m1
002 Pas. Slimar Daun Pintu Alumunium 4" - P1 ( 1 bh ) ( 6.120 + 0.65 ) x 2 x 1.000 = 13.540
- P2 ( 9 bh ) ( 6.140 + 0.65 ) +
PERHITUNGAN BACK UP VOLUME LANTAI ATAS PPERENCANAAN PEMBANGUNAN PUSKESMAS TEMPEH KABUPATEN LUMAJANG 1
( 5.340 + 0.27 ) x 9.000 = 111.600
- P3 ( 3 bh ) ( 6.120 + 0.65 ) x 3.000 = 20.310
- PKm ( 3 bh ) 6.020 x 3.000 = 18.060
= 163.510 m1
003 Pas. Slimar Daun Jend Alumunium 3" - J 3 (2 dn) 10 bh ( 0.780 + 0.72 ) x 2.000 x 2.000 x 10.000 = 60.000
- BV 1 ( 1 daun ) 3 bh 2.490 x 1 x 3.000 = 10.470
= 70.470 m1
004 Pas. Kaca Jendela Bening 5 mm - J 2a 3 bh 7.752 x 3.000 = 23.256
- J 2b 2 bh 6.482 x 2.000 = 12.964
- J 3 (2 dn) 10 bh 1.650 x 10.000 = 16.500
- BV 1 ( 1 daun ) 3 bh 0.3 x 3.000 = 0.900
- BV 2 ( kaca mati ) 8 bh 1.152 x 8.000 = 9.216
- Ro 21 bh 0.063 x 21.000 = 1.323
= 64.159 m2
005 Pas. Kaca Pintu Bening 8 mm - P1 ( 1 bh ) 1.37 x 2 x 1.000 = 2.740
- P2 ( 9 bh ) ( 1.37 + 0.600 ) x 9.000 = 17.730
- P3 ( 3 bh ) 1.48 x 3.000 = 4.440
= 24.910 m2
006 Kaca es / frost 8 mm Pintu KM /WC - Pintu km / km ( 3 bh ) 0.978 x 3.000 = 2.934 = 2.934 m2
007 Pasang Engsel Pintu 4" - P1 ( 1 bh ) 1.000 x 3 = 3.000 set
- P2 ( 9 bh ) 9.000 x 3 = 27.000 set
- P3 ( 3 bh ) 3.000 x 1.5 = 4.500 set
- PKm ( 3 bh ) 3.000 x 1 = 3.000 set
37.500 = 37.500 set
008 Pasang Engsel Jendela 3" - J 3 (2 dn) 10 bh 10 x 2 = 20.000 set
- BV 1 ( 1 daun ) 3 bh 3 x 1 = 3.000 set
= 23.000 set
009 Pasang Selot Pintu Alumunium - P1 ( 1 bh ) 1.000 set
- P2 ( 9 bh ) 9.000 set
- P3 ( 3 bh ) 3.000 set
- PKm ( 3 bh ) 3.000 set
= 16.000 set
010 Pasang Grendel Tanam Kuputarung atas-bawah - P1 ( 1 bh ) 1.000 set
- P2 ( 9 bh ) 9.000 set
= 10.000 set
011 Pasang Hak Angin - J 3 (2 dn) 10 bh 10 x 2 = 20.000 set
- BV 1 ( 1 daun ) 3 bh 3 x 1 = 3.000 set
= 23.000 set
012 Pasang Grendel jendela - J 3 (2 dn) 10 bh 10 x 2 = 20.000 set
- BV 1 ( 1 daun ) 3 bh 3 x 1 = 3.000 set
= 23.000 set
013 Pasang Handle Kuputarung - P1 ( 1 bh ) 1.000 set
- P2 ( 9 bh ) 9.000 set
= 10.000 set
014 Pas Stiker Kaca Sandblast di pintu Sama dengan luas kaca di pintu = 24.910 m2
015 Pas Stiker Kaca Sandblast di jendela Sama dengan luas kaca jendela di jendela = 64.159 m2
016 Pasang Glass Block di Tempat Wudhu 30.000 = 30.000 bh
017 Pasang pintu Lipat PVC / Folding Door tinggi 220cm Panjang pintu lipat pvc = 3.280 = 3.280 m1
III. PEKERJAAN ATAP DAN PLAFOND

001 Pasang Rangka Atap Baja Ringan Galvalum ex. Smartruss / Bluescope
- Luas bidang alas Bangunan Utama = 33.650 x 16.150 = 543.448 m2

= 543.448 : 0.819 = 663.550 m2
= 663.550 m2
002 Pasang alumunium foil single side dibawah genteng Sama dg luas Atap Baja Ringan
= 663.550 m2
003 Lisplank / Woodplank motif kayu lebar 30 cm ( 33.650 + 16.150 ) x 2.000 = 99.600
= 99.600 m1
004 Genteng Keramik Glazur - Luas bidang alas Bangunan Utama = 33.650 x 16.150 = 543.448 m2

= 543.448 : 0.819 = 663.550 m2
= 663.550 m2
005 Bubungan Keramik Glazur 13.000 x 4.000 = 52.000

18.100 x 1.000 = 18.100
= 70.100 m1
006 Plafond Gypsum + Rangka Hollow 40.40.1,4 Luasan Ruangan didapat dari Auto Cad ( Area )
- Ruang bagian dalam bangunan 538.37 m2
- Plafond luar bangunan 470.100 - 384.17 = 85.930 m2
624.3 = 624.300 m2
007 Profil List Gypsum uk. 80 mm 47.400 + 33.4 + 24.400 + 77 + 82.900
22.600 + 12.900 + 11.9 + 15.500 = 328.000

= 328.000 m1
IV. PEKERJAAN BETON
001 Pas. Kolom Struktur 30/30 K - 225
t = 4,5 m ( 0.300 x 0.300 x 4.300 x 31.000 ) = 11.997 m3
jumlah = 31bh
002 Pas. Kolom Struktur di Koridor 15 / 30 K - 225
t = 4,5 m ( 0.150 x 0.300 x 4.300 x 18.000 ) = 3.483 m3
jumlah =18 bh
003 Kolom Praktis Beton 11 / 11 ; t = 4,1m ( 12.000 bh x 4.100 ) = 49.200 m1
004 Pasang Ring Balok 20 / 40 K = 225 4.200 x 25.000 = 105.000

0.850 x 2.000 = 1.700
1.370 x 2.000 = 2.740
3.200 x 18.000 = 57.600
167.040
0.200 x 0.400 x 167.040 = 13.363 m3
005 Pasang Ring Balok 11 / 25 K = 225 - Total panjang balok
3.350 x 14.000 = 46.900
4.350 x 13.000 = 56.550
2.600 x 1.000 = 2.600
1.600 x 2.000 = 3.200
1.350 x 1.000 = 1.350
110.600
0.110 x 0.250 x 110.600 = 3.042 m3
006 Pasang Balok Anak 20 / 30 K = 225 di dak atap - Total panjang balok
3.300 x 6.000 = 19.800
0.200 x 0.300 x 19.800 = 1.188 m3
007 Balok Latei Beton 11/ 25 pada luifel - Total panjang balok
4.200 x 15.000 = 63.000
3.200 x 7.000 = 22.400
1.650 x 4.000 = 6.600
2.650 x 1.000 = 2.650
94.650
0.110 x 0.250 x 94.650 = 2.603 m3
008 Balok Latai Beton 11 / 25 diatas kusen pintu jendela - Total panjang balok
1.600 x 6.000 = 9.600
4.350 x 6.000 = 26.100
3.350 x 5.000 = 16.750
1.500 x 1.000 = 1.500
53.950 0.110 x 0.250 x 53.950 = 1.484 m3
009 Pas. Plat Luifel tebal 6 cm , lebar 70 cm K = 225 - Panjang luifel =

2.500 x 5.000 x 0.700 = 8.750
2.100 x 6.000 x 0.700 = 8.820
1.200 x 3.000 x 0.700 = 2.520
20.090
0.060 x 20.090 = 1.205 m3
010 Pasang Plat Luifel Kotak Keliling 70 cm tebal 10 cm Model 1 = 7.920 x 0.7 x 4 = 22.176
Model 2 = 11.800 x 0.7 x 2 = 16.520

38.696
= 0.100 x 38.696
= 3.870 m3
011 Pasang Plat Dak Atap Koridor K = 225 tebal = 10 cm 1.500 x 4.500 = 6.750 m2 dak Kanopi Depan
1.000 x 4.500 = 4.500 m2 dak Kanopi Depan
3.500 x 13.500 = 47.250 m2 dak Belakang
4.500 x 10.500 = 47.250 m2 dak Samping
105.750 x 0.100 = 10.575 m3
012 Pasang Lisplank K = 225 tinggil =60 cm, tebal 8 cm Panjang Lisplank = 9.950 + 8.850 = 18.800
= 18.800 x 0.080 x 0.770 = 1.158

= 1.158 m3
013 Waterproofing dak beton dan luifel ex sika - Dak Atap = 105.750 m2
- Luifel = 38.696 + 20.090 = 58.786 m2
= 164.536 m2
V. PEKERJAAN KERAMIK LANTAI DAN DINDING
001 Urugan Pasir Dibawah Lantai 2 t = 5 cm - Luas lantai 2 = ( Dari CAD menggunakan luasan /area )
= 546.75 m2
Pengurangan :
- Void Utama 9.000 x 3.5 = 31.5 m2
- Void tangga 4.500 x 3.5 = 15.75 m2
47.25 m2
= 546.75 - 47.25 = 499.5 m2
luas total = 499.500 x 0.05 ( ketebalan Pasir )
= 24.975 m3
002 Pas. Keramik Lantai 60 / 60 Cutting - Luas keramik 60 x 60 = ( Dari CAD menggunakan luasan /area )
= 546.75 m2
Pengurangan :
- Void Utama 9.000 x 3.5 = 31.5 m2
- Void tangga 4.500 x 3.5 = 15.75 m2
- Km/wc 1.750 x 1.5 x 3 = 7.875 m2
55.125 m2
Luas Keramik 60 x 60 = 546.750 - 55.125
= 491.625 m3
003 Pas. Keramik Lantai Km / wc 30 / 30 tekstur - Km/wc 1.750 x 1.5 x 3 = 7.875 m2
- T. Wudhu 1.750 x 2 x 1 = 3.5 m2
= 11.375 m3
004 Pas. Ker. Dind. Cutting 30/60 t=1,80 m km / wc - Panjang dinding X tinggi
- Km/wc ( 5.900 x 3 ) - 1.52 = 16.18
x 3 = 48.54 m2
- T. Wudhu 5.900 x 1 x 3 = 17.7 m2

- Wastafel Meja ( 5.400 x 3 ) - 1.52 = 14.68
x 2 = 29.36 m2 = 95.600 m2
005 Pas. Keramik Dinding 30/60 t = 1,8 m di Rg. Klinik ( 4 bh ) panjang dinding nya klinik2 = ( 14.100 x 1.800 ) - 1.400 = 23.98
= 23.980 x 4.000
= 95.920 m2
VI. PEKERJAAN PENGECATAN

001 Cat Dind. Ekterior Emulsi Acrylic ex.Dulux wheather sheild - Panjang Dinding luar 112.600 x 3.300 = 371.580
- Kolom ekspose 1.2 x 18.000 x 3.700 = 79.920
- Di Luifel 20.090 x 2.16 = 43.394
7.920 x 0.7 x 8 = 44.352
11.800 x 0.7 x 4 = 33.040
- Di Lisplank Beton 1.510 x 7.5 x 1 = 11.325
1.510 x 6.5 x 1 = 9.815
593.426 m2
- Dikurangi pintu dan jendela
- J 2a 3 bh 3.000 x 8.260 = 24.780
- J 2b 2 bh 2.000 x 6.900 = 13.800
- J 3 (2 dn) 10 bh 10.000 x 2.340 = 23.400
- BV 1 ( 1 daun ) 3 bh 3.000 x 0.490 = 1.470
- BV 2 ( kaca mati ) 8 bh 8.000 x 1.360 = 10.880
- Ro 21 bh 21.000 x 0.098 = 2.058
76.388
Jadi cat luar 593.426 - 76.388 = 517.038 m2

= 517.038 m2
002 Cat Dind. Interior Anti bakteri ex. Dulux Pentalite Acrl. Emultion
Plesteran Trasraam + Acian t = 50 cm 1 : 3 54.400 m2
Plesteran + Acian 1 : 5 1,520.444 m2
Plesteran Beton + Acian ( kolom, balok, luifel & bawah tangga ) 1 : 5 297.797 m2
1872.641 m2
- Dikurangi keramik dinding
95.600
= 1872.64 - 95.600 = 1777.041

- Dikurangi Lagi dg Cat Eksterior = 1777.041 - 517.038 = 1260.003
= 1,260.003 m2
003 Cat Plafond Anti bakteri emulsi acrylic ex. Dulux Pentalite - sama dengan bidang pasangan plafond = 624.300 m2
004 Cat Railling di Selasar, koridor & tangga darurat - Di Void = 15.79 m1
= 15.790 m1
005 Cat Lisplank motif kayu ex. Mowilex water base - Sama dengan panjang lisplank / woodplank = 99.600 m1
= 99.600 m1
VII. PEKERJAAN SANITAIR
001 Instalasi Air Bersih Pipa PVC AW
- Diameter 3/4 " ( distribusi dari tandon atas) - Pipa bidang horisontal = 44.850 + 18.600 = 63.450 m1
- Pipa bidang vertikal = 5.350 x 1.000 = 5.350 m1
68.800
= 68.800 m'
- Diameter 1/2" ( ke titik kran ) km /wc = 6.5 x 3 = 19.500 m1
wastafel = 8.200 + 2 = 10.200 m1
t. Wudhu = 5.3 x 1 = 5.300 m1
35.000
= 35.000 m'
002 Instalasi Air Kotor / Buangan Pipa PVC AW
- Diameter 2" ( buangan dari wastafel ) - Wastafel
Di Deapan Km = ( 3.1 + 5.500 ) x 3.000 = 8.600
Dii Klinik = 10.1 x 4 = 40.400
Di Aula = ( 3.7 + 5.500 ) x 1.000 = 9.200
= 58.200 m'
- Diameter 3" ( buangan dari floor drain km ) Di Km / wc = ( 0.65 + 5.500 ) x 3.000 = 18.450 = 27.600
t. Wudhu = ( 1 + 5.500 ) x 1.000 = 6.500 = 14.000
= 41.600 m'
- Diameter 4" ( buangan dari wc ke Ipal ) Di Km / wc = ( 1.53 + 5.500 ) x 3.000 = 21.090 = 31.120
= 31.120 m'
003 Pas. Wastafel gantung lengkap dg kran ex. TOTO L 529 V1 - Di Km/wc umum = 2.000 bh
- Di Klinik Gigi = 1.000 bh
- Di Klinik Gizi = 1.000 bh
- Di Klinik Sanitasi = 1.000 bh
- Di Rg. Sterilisasi = 1.000 bh
- Di Rg. Aula = 1.000 bh
- Di Rg. Ka Puskesmas = 1.000 bh
= 8.000 bh
004 Pas. Kaca Cermin di atas wastafel 5 mm ex. Lokal - Di Km/wc umum = 2.000 bh
= 8.000 bh
005 Pas. Kran 1/2 " untuk Wastafel - Di Km/wc umum = 2.000 bh
= 8.000 bh
006 Pas. Kran 1/2 " - Di Km / wc = 3.000 bh
- Di tempat Wudhu = 5.000 bh
8.000 = 8.000 bh
007 Pas. Closet Duduk - Di Km / wc = 3.000 bh = 3.000 unit
008 Pas. Floor Drain - Di Km / wc = 3.000 bh
- Di tempat Wudhu = 1.000 bh
4.000 = 4.000 bh
009 Pas. Hand Shower dengan kran bawah - Di kamar mandi = 3.000 bh = 3.000 unit
010 Pas. Soap Holder untuk Wastafel - Di Km/wc umum = 2.000 bh
= 8.000 bh
011 Pas. Soap Holder - Di kamar mandi = 3.000 bh = 3.000 unit
012 Pas. Shower Spray - Di kamar mandi = 3.000 bh = 3.000 unit

013 Pas. Pegangan Stainless Steel 2" pada Closet Duduk - Di kamar mandi = 3.000 bh = 3.000 unit
014 Pas. Gate Valve / Stop Kran HDPE 40 mm /1 1/4" ex Maspion = 1.000 bh = 1.000 bh
015 Pas. Gate Valve / Stop Kran HDPE 25 mm / 3/4" ex Maspion - Di area barat = 1.000 bh
- Di area timur = 1.000 bh
2.000 = 2.000 bh
016 Pas. Elbow Pipa HDPE-PE100 110 mm / Ø 4" - Di kamar mandi = 3.000 bh = 3.000 bh
017 Pas. Pompa air bersih kap 40 lpm head 30 m - Di dekat area atap dak belakang = 1.000 bh = 1.000 bh
018 Tandon Air steinless steel 1100 lt ex GS 2200 - Di dekat area atap dak belakang = 2.000 bh = 2.000 bh
VIII. PEKERJAAN LISTRIK
001 Pas. Instalasi Stop kontak dg. kabel NYM 3 x 2,5 mm 2 - Di Aula = 6.000 ttk
di dalam conduit PVC HI 20 mm - Di Gudang = 1.000 ttk
- Di Rg. Ka. Puskesmas = 3.000 ttk
- Di Rg. Tamu = 1.000 ttk
- Di Rg. Staf = 7.000 ttk
- Di Rg Obat = 1.000 ttk
- Di Klinik2 = 3.000 ttk
- Di Rg Sterilisasi = 1.000 ttk
- Di Selasar / Void = 2.000 ttk
- Di Rg. Tunggu = 2.000 ttk = 28.000 ttk
002 Pasang Saklar Tunggal

- Di Atas area Wastafel = 2.000 ttk
= 2.000 ttk
003 Pasang Saklar Ganda - Di Aula = 4.000 ttk
- Di Gudang = 1.000 ttk
- Di Rg. Ka. Puskesmas = 1.000 ttk
- Di Rg. Tamu = 1.000 ttk
- Di Rg. Staf = 1.000 ttk
- Di Rg. Akreditasi = 1.000 ttk
- Di Rg Obat = 1.000 ttk
- Di Dekat tangga = 2.000 ttk
- Di Rg. Tunggu = 4.000 ttk
- Di km / wc = 3.000 ttk
= 24.000 ttk
004 Pas. Kabel Induk NFA 4x70mm ke Panel - Kabel Induk dari Rg Panel Lantai Dasar ke Ruang Panel Lantai 2 = 14 + 6 = 20.000 m1
005 Panel SDP 80x60 cm tebal 20 cm lengkap Di Ruang Panel - Untuk Stop Kontak = 1.000 unit
- Untuk Mesin2 = 1.000 unit
= 3.000 unit
006 Pas. Breaker / MCB Di Ruang Panel - Untuk Stop Kontak = 4.000 grup
- Untuk Lampu lampu = 4.000 grup
- Untuk AC = 0.000 grup
= 8.000 set
007 Pasang Down Light 11 watt Frame 3" putih ex Panasonic - Di km / wc = 3.000 set
- Di T. Wudhu = 2.000 set
- Di Atas Wastafel = 2.000 set
7.000 set
= 7.000 set
008 Pasang Down Light 14 watt Frame 4" putih ex Panasonic - Di Rg. Pertemuan / aula = 28.000 set
- Di Gudang = 5.000 set
- Di Rg. Ka. Puskesmas = 3.000 set
- Di Rg. Tamu = 4.000 set
- Di Rg. Staf = 4.000 set
- Di Rg. Akreditasi = 2.000 ttk
- Di Hall Staf = 4.000 set
- Di Rg Obat = 2.000 set
- Di Musholla = 2.000 set
- Di Klinik2 = 6.000 set
- Di Rg Sterilisasi = 2.000 set
- Di Selasar / Void = 8.000 set
- Di Rg. Tunggu = 4.000 set
- Di Area Tangga = 4.000 set
= 78.000 set
009 Pasang Lampu Tempel di Luifel waterproof 14 watt - Di bawah plat luifel = 14.000 bh
= 14.000 bh
010 Pas Lampu Tempel Dinding 14 watt
- Di Bidang dinding fasad = 5.000 bh
= 5.000 bh
011 Pasang Lampu Baret / Plafond 23 watt ex Panasonic - Di Aula = 1.000 bh
- Di Hall Staf = 2.000 bh
- Di Rg. Tunggu = 1.000 bh
- Di Rg. Tamu = 2.000 bh
- Di Area Tangga = 1.000 bh
= 7.000 bh
012 Pasang Instalasi Telepon + socket
- Di Rg Kepaka Puskesmas = 1.000 ttk
- Di Rg.Staf = 1.000 ttk
= 2.000 ttk
013 Pasang Instalasi Antene TV lengkap + socket - Di Rg Kepaka Puskesmas = 1.000 ttk
- Di Rg Tunggu = 1.000 ttk
- Di Aula = 1.000 ttk
= 3.000 ttk
014 Pas Instalasi Sound System + ceilling speaker 8" ex. TOA - Di Aula = 4.000 ttk
6.000
= 6.000 set
015 Pas. Instalasi exhaust fan kabel NYM 3 X 2,5 mm - Di km / wc = 3.000 bh
= 3.000 set
016 Pas. Exhaust Fan Ø 30cm ex KDK - Di km / wc = 3.000 bh
= 3.000 set
017 Pasang Kipas Angin di Ruang Perawatan ex. KDK built up - Di Rg Kepaka Puskesmas = 1.000 ttk
- Di Rg.Staf = 3.000 ttk
- Di Aula = 4.000 ttk
= 16.000 ttk
018 Pasang Kabel Tray Galvanis 300 x 100 mm lengkap dengan Support
= 94.000 m1
019 Grounding Panel
- Kabel BC 6 mm 36.000 m
= 36.000 m1
- Ground Rod + Pipa besi Ø 1 1/5 " - 6 m 2.000 bh
= 2.000 unit
- Bak Kontrol 30x30x35 + bus bar copper 1.000 bh
= 1.000 unit
IX. PEKERJAAN LAIN -LAIN
001 Pasang Penangkal Petir
- Alumunium Air Terminal 500mm + alumunium terminal base - Di bubungan = 2.000 bh
- Kabel BC 50 mm2 = Dari terminal sampai dengan arde di dalam tanah
- bidang horisontal = 18.500 m
- bidang vertikal = 33.200 m
= 51.700 m1
- Pipa HDPE-PE 100 / PN 16 25 mm - Di utara bangunan = 12.000 m
- Ground Rod + Pipa besi Ø 3/4" - 6 m - Di utara bangunan = 1.000 bh
- Bak Kontrol 30x40x65 + bus bar copper - Di utara bangunan = 1.000 bh
PERHITUNGAN BACK UP VOLUME
LANTAI DASAR
GEDUNG PUSKESMAS TEMPEH LUMAJANG
PERHITUNGAN BACK UP VOLUME
LANTAI ATAS
GEDUNG PUSKESMAS TEMPEH LUMAJANG

Rab Sma LB Lumajang Fix

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Sma LB Lumajang Fix

Diunggah oleh

Hak Cipta:

Format Tersedia

ENGINEER ESTIMATE (E.E.

Pekerjaan : Pembangunan Ruang Kelas Baru SMA LB

NO URAIAN PEKERJAAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN Rp 1,714,102.40

Terbilang : Sembilan Puluh Empat Juta Rupiah

SRI AMINAH, SP.d

B Pembesian per 10 Kg Besi polos atau besi ulir

### 1 Kg pembesian Besi Beton

C1 Memasang 1 m2 bekisting untuk pondasi

C2 Memasang 1 m2 bekisting untuk Sloof

Pekerjaan : Pembangunan Ruang Kelas Baru SMA LB

NO URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN

B Pembesian per 10 Kg Besi polos atau besi ulir

C1 Memasang 1 m2 bekisting untuk pondasi

### org Mandor

### org Mandor

II. PEKERJAAN TANAH

III. PEKERJAAN PASANGAN DAN PLESTERAN

1 m3 Pas. Bata merah , 1 Pc : 2 Ps 1 / 0,11 x Rp. 94,632.80 Sub Total 860,298.18

1 m3 Pas. Bata merah , 1 Pc : 3 Ps 1 / 0,11 x Rp. 88,229.00 Sub Total 802,081.82

1 m3 Pas. Bata merah , 1 Pc : 5 Ps 1 / 0,11 x Rp. 81,984.50 Sub Total 745,313.64

1 m' Pek. Benangan = 1 / 10 x 37,070.10 Sub Total 3,707.01

IV. PEKERJAAN PINTU DAN JENDELA

VI. PEKERJAAN BETON

1 Kg Pembesian dengan Besi Beton Polos / Ulir / 10.00 12,071.75

VII. PEKERJAAN PENUTUP ATAP & PLAF0ND

VIII. PEKERJAAN PENUTUP LANTAI DAN DINDING

IX. PEKERJAAN PENGECATAN

- Pekerja 0.070 org/hr 47,500.00 3,325.00

1 unit Pas. Wastafel gantung INA Sub Total 685,656.00

XI. PEKERJAAN LISTRIK

XII. PEKERJAAN LAIN-LAIN

6 Sirtu M3 M. 042 139,400.00

5 Kayu lokal papan 2/20, 3/30, 3/30 x 4 M' M3 - 1,800,000.00

8 Kayu gelam / Dolken Q 8 - 10 cm p = 400 cm btg 19,000.00

4 Besi pelat strip Kg 16,800.00

7 Slimar Pintu Aluminium 4" powder coatng puth M' 92,500.00

12 Rangka Metal Stud ( MS 100 ) uk. 100x34 mm ljr 63,100.00

5 Galvalum 70 x 100 cm m1 39,500.00

2 Kunci pintu Anchor ex RRC Bh 86,900.00

10 Handle pintu kuputarung set 57,100.00

2 Cat tembok Eksterior ex. Mowilex ( Wheather shield ) Gln 400,000.00

3 Cat genteng ex. Mowilex water base Gln 150,000.00

5 Meni kayu Kg 23,200.00

16 Cat Dasar ant Alkali ( Alkali Killer Dulux ) Gln 108,900.00

23 Lampu Baret/plafond 23 watt 30cm ex panasonic Bh 266,000.00

54 Kawat BC 50 mm2 m' 72,000.00

27 Elbow Pipa PVC AW Ø 4" Bh 64,625.00

9 Plat Nama Steinless stel ukuran 45 cm bh 369,200.00

16 Wall Outlet Oksigen ( O2 ) Unit 2,197,500.00

DAFTAR HARGA SATUAN UPAH TENAGA KERJA

NO NAMA PERSONIL SAT KODE UPAH / HARI KETERANGAN

NO ITEM PEKERJAAN URAIAN HITUNGAN PEKERJAAN

2 Pasang bouwplank 8.00 x 2.00 = 16.00

2 Urugan Tanah Kembali 10.78 - 0.54 - 2.31 - 0.00 -

3 Urugan Pasir Bawah Pondasi 0.70 x 0.05 x 0.70 x 22.00 =

4 Urugan Tanah Peninggian Lantai 0.15 x 6.85 x 8.85 = 9.09

5 Urugan Pasir Bawah Lantai 0.10 x 8.00 x 8.00 =

2 Pasang Pondasi Batu Kali

4 Pasang Dinding Bata Merah

- Dinding Gewel 7.02 = 7.02

6 Pasang Plesteran Dinding Bata Merah

10 Pasang Rollag 2.49