DAFTAR HARGA PENAWARAN RENOVASI RUKO 2 LANTAI

Volume / Luasan Harga Borongan

No. Item Pekerjaan Panjang Lebar Tinggi Jumlah satuan Bahan Upah
(m) (m) (m) Satuan Total Satuan Total
1 Lantai 1
a Pemasangan Keramik (40 x 40)cm 16 3.6 57.6 M2 Rp400,000.00 Rp23,040,000.00 Rp50,000.00 Rp2,880,000.00

b Perbaikan Kamar mandi / WC

Penambahan Tinggi Lantai 1.5 2 0.3 0.9 M3 Rp500,000.00 Rp450,000.00 Rp150,000.00 Rp135,000.00
Penggantian kloset Jongkok 1 Unit Rp300,000.00 Rp300,000.00 Rp150,000.00 Rp150,000.00
Penggantian Pintu PVC 1 Unit Rp200,000.00 Rp200,000.00 Rp100,000.00 Rp100,000.00
Penggantian Bak Air PVC 1 Unit Rp600,000.00 Rp600,000.00 Rp100,000.00 Rp100,000.00

c PJV
Pintu Kayu 1 Rp900,000.00 Rp900,000.00 Rp100,000.00 Rp100,000.00
Jendela Kayu 1 Rp450,000.00 Rp450,000.00 Rp100,000.00 Rp100,000.00
Kusen Kayu 8.1 M Rp100,000.00 Rp810,000.00 Rp100,000.00 Rp810,000.00
Pintu Folding Gate 3.4 2.75 9.35 M Rp750,000.00 Rp7,012,500.00 Rp350,000.00 Rp3,272,500.00

d Plesteran
Balok 0.25 0.5 6.75 M3 Rp300,000.00 Rp2,025,000.00 Rp150,000.00 Rp1,012,500.00

g Plafond Depan
Rangka kayu 3.66 M2 Rp30,000.00 Rp109,800.00 Rp100,000.00 Rp366,000.00
GRC Board 1.23 kpg Rp75,000.00 Rp92,424.24 Rp100,000.00 Rp123,232.32

2 Lantai 2
a Penambahan tebal lantai 16.7 3.6 0.05 3.006 M3

b Perbaikan Kamar mandi / WC

Penambahan Tinggi Lantai 2 1.5 0.03 0.09 M3 Rp500,000.00 Rp45,000.00 Rp150,000.00 Rp13,500.00
Penggantian kloset Jongkok 1 Unit Rp300,000.00 Rp300,000.00 Rp150,000.00 Rp150,000.00
Penggantian Pintu PVC 1 Unit Rp200,000.00 Rp200,000.00 Rp100,000.00 Rp100,000.00
Penggantian Bak Air PVC 1 Unit Rp600,000.00 Rp600,000.00 Rp100,000.00 Rp100,000.00

c PJV
Pintu Alum 1 Unit Rp1,500,000.00 Rp1,500,000.00 Rp150,000.00 Rp150,000.00
Jendela Alum 1 Unit Rp1,000,000.00 Rp1,000,000.00 Rp150,000.00 Rp150,000.00
Ventilasi Alum 1 Unit Rp500,000.00 Rp500,000.00 Rp150,000.00 Rp150,000.00
Kusen Alum 11.5 M Rp75,000.00 Rp862,500.00 Rp150,000.00 Rp1,725,000.00
Pintu Kayu 1 Unit Rp900,000.00 Rp900,000.00 Rp100,000.00 Rp100,000.00
Jendela kayu 1 Unit Rp450,000.00 Rp450,000.00 Rp100,000.00 Rp100,000.00
Kusen kayu 8.1 M Rp100,000.00 Rp810,000.00 Rp100,000.00 Rp810,000.00

d Plafond
Rangka kayu 16.7 3.6 60.12 M2 Rp30,000.00 Rp1,803,600.00 Rp100,000.00 Rp6,012,000.00
GRC Board 16.7 3.6 20.24 Kpg Rp75,000.00 Rp1,518,181.82 Rp100,000.00 Rp2,024,242.42

3 Tangga
Ralling Hollow 8.1 0.8 6.48 M2 Rp550,000.00 Rp3,564,000.00 Rp300,000.00 Rp1,944,000.00
Keramik uk. (40 x 40)cm 3.78 M2 Rp400,000.00 Rp1,512,000.00 Rp50,000.00 Rp189,000.00

4 Muka Depan
Kolom 6 12 M Rp500,000.00 Rp6,000,000.00 Rp400,000.00 Rp4,800,000.00
Balok 6 18 M Rp500,000.00 Rp9,000,000.00 Rp400,000.00 Rp7,200,000.00
Plesteran 3.55 6 21.3 M Rp200,000.00 Rp4,260,000.00 Rp400,000.00 Rp8,520,000.00

Total Rp70,815,006.06 Rp43,386,974.75

Total Harga Borongan per 1 unit Ruko Rp114,201,980.81
 Volume / Luasan
No. Item Pekerjaan Panjang Lebar Tinggi Jumlah satuan
(m) (m) (m)
1 Lantai 1
a Pemasangan Keramik (40 x 40)cm 16 3.6 57.6 M2

b Perbaikan Kamar mandi / WC

Penambahan Tinggi Lantai 1.5 2 0.3 0.9 M3
Penggantian kloset Jongkok 1 Unit
Penggantian Pintu PVC 1 Unit
Penggantian Bak Air PVC 1 Unit

c PJV
Pintu Kayu 1
Jendela Kayu 1
Kusen Kayu 8.1 M
Pintu Folding Gate 3.4 2.75 9.35 M

d Plesteran
Balok 0.25 0.5 6.75 M3

g Plafond Depan
Rangka kayu 3.66 M2
GRC Board 1.23 kpg

2 Lantai 2
a Penambahan tebal lantai 16.7 3.6 0.05 3.006 M3

b Perbaikan Kamar mandi / WC

Penambahan Tinggi Lantai 2 1.5 0.03 0.09 M3
Penggantian kloset Jongkok 1 Unit
Penggantian Pintu PVC 1 Unit
Penggantian Bak Air PVC 1 Unit
c PJV
Pintu Alum 1 Unit
Jendela Alum 1 Unit
Ventilasi Alum 1 Unit
Kusen Alum 11.5 M
Pintu Kayu 1 Unit
Jendela kayu 1 Unit
Kusen kayu 8.1 M

d Plafond
Rangka kayu 16.7 3.6 60.12 M2
GRC Board 16.7 3.6 20.24 Kpg

3 Tangga
Ralling Hollow 8.1 0.8 6.48 M2
Keramik uk. (40 x 40)cm 3.78 M2

4 Muka Depan
Kolom 0.3 0.1 6 0.36 M3
Balok 4 0.1 0.3 0.36 M3
Plesteran 3.55 0.05 6 3.195 M3

Total
Total Harga Borongan per 1 unit Ruko
no nama satuan Harga
1 semen zak Rp 62,000.00
2 pasir DT Rp 600,000.00
3 batu split 1/1 DT Rp 1,200,000.00
4 Kayu 4/6 Btg Rp 17,000.00
5 Kayu 3/5 Btg Rp 14,000.00
6 cerucuk 5/7 Btg Rp 6,000.00
7 cerucuk8/10 Btg Rp 9,000.00
8 Grc Board kpg Rp 75,000.00
9 Papan Mal kpg Rp 12,000.00
10 Kusen kayu kelas 2 M Rp 100,000.00
11 kusen kayu kelas 3 M Rp 75,000.00
12 Pintu Kayu Kelas 2 Unit Rp 800,000.00
13 Pintu Kayu Kelas 3 Unit Rp 750,000.00
14 Pintu PVC Unit Rp 200,000.00
15 Ventilasi alum Rp 200,000.00
16 Jendela Kayu Stndr kelas 2 Unit Rp 450,000.00
17 jendela Kayu Stndr kelas 3 Unit Rp 300,000.00
18 Kusen Alum 3'' M Rp 80,000.00
19 Pintu Alum Stdr Unit Rp 1,500,000.00
20 Jendela Alum Stdr Unit Rp 750,000.00
21 Ventilasi Kaca alum Unit Rp 500,000.00
22 Keramik Lantai Uk.40 x 40 Rp 100,000.00
23 Keramik Lantai Uk.30 x 30 Rp 75,000.00
24 kawat benrat Roll Rp 150,000.00
25 paku 2 inch Kg Rp 17,000.00
26 paku GRC Kotak Rp 25,000.00
27 Tepung kingkong Kg Rp 123,000.00
28 kawat ayak Roll Rp 120,000.00
29 paku beton 2 inch Kotak Rp 35,000.00
30 bitacol Bungkus Rp 12,000.00
31 Besi Tulangan Ø 8 mm Btg Rp 75,000.00
32 Besi hollow m Rp 500,000.00
33 Kloset jongkok Unit Rp 300,000.00
34 Plasteran GRC Roll Rp 45,000.00