I PEKERJAAN PERSIAPAN
II. PEKERJAAN TANAH
III. PEKERJAAN PASANGAN & PLESTERAN
IV. PEKERJAAN BETON
V. PEKERJAAN ATAP
VI. PEKERJAAN PENGECATAN
VII. PEKERJAAN KUSEN
VIII. PEKERJAAN INSTALASI LISTRIK
IX PEKERJAAN KERAMIK DAN FINISHING
BIAYA FISIK
BIAYA UMUM
TOTAL BIAYA
DIBULATKAN
Terbilang : TUJUH RATUS SEPULUH JUTA RUPIAH
Disiapkan
PANITIA PEMBANGUNAN
H. M. DASI
Ketua
Mengetahui / Menyetujui
TAKMIR MASJID AL FALAH SUMBERGEDONG
H. MUYONO
Ketua Takmir
REKAPITULASI
RENCANA ANGGARAN BIAYA
JUMLAH HARGA
10,040,000.00
9,658,104.84
76,338,359.50
386,311,716.85
100,027,203.20
11,328,302.33
43,232,000.00
3,897,000.00
48,370,641.50
689,203,328.22
20,676,099.85
709,879,428.07
710,000,000.00
ABDUL MUJIB, ST
Tenaga Teknis
RENCANA ANGGARAN BIAYA
(RAB)
KEGIATAN : RENOVASI DAN PEMBANGUNAN MASJID
PEKERJAAN : RENOVASI MASJID JAMIK AL FALAH KEL. SUMBERGEDONG KEC,/ KAB. TRENG
LOKASI : KELURAHAN SUMBERGEDONG KECAMATAN TRENGGALEK
SUMBER DANA : KAS PANITIA PEMBANGUNAN
TAHUN : 2017
I PEKERJAAN PERSIAPAN
1 Pembongkaran Sebagian Bangunan Masjid 176.000 m2
2 Pembersihan Lokasi 1.000 Ls
V. PEKERJAAN ATAP
1 Pek. Kuda-kuda kayu Balau 3.300 m3
2 Pek. Gording kayu Balau 1.481 m3
3 Pek. Reng/Usuk kayu tahun 148.837 m2
4 Pek. Reuter+Talang dan Lisplank kayu 2/20 16.000 m1
5 Pek. Atap genteng eks. Mantili 148.837 m2
6 Pek. Bubungan genteng eks. Mantili 16.000 m1
7 Pek. Kuncup Menara bahan plat zincalume 2.826 m2
8 Makara Kuncup Kubah bahan staenlees steel 1.000 m'
40,000.00 7,040,000.00
3,000,000.00 3,000,000.00
Jumlah I 10,040,000.00
43,100.00 3,861,221.25
113,240.00 736,060.00
11,966.00 522,423.59
146,400.00 4,538,400.00
Jumlah II. 9,658,104.84
394,122.00 6,207,421.50
914,330.00 35,658,870.00
132,511.00 14,311,188.00
43,828.00 20,160,880.00
Jumlah III 76,338,359.50
5,421,560.00 4,596,398.57
7,173,910.00 34,434,768.00
6,881,210.00 19,198,575.90
6,881,210.00 10,734,687.60
7,905,660.00 73,996,977.60
8,930,110.00 6,429,679.20
7,905,660.00 15,416,037.00
7,905,660.00 2,792,674.40
7,905,660.00 24,665,659.20
5,342,145.00 27,501,362.46
90,000.00 2,070,000.00
7,905,660.00 11,384,150.40
9,080,507.50 49,034,740.50
Harga Satuan Jumlah Harga
( Rp ) ( Rp )
22,000,000.00 22,000,000.00
9,080,507.50 82,056,006.02
Jumlah IV 386,311,716.85
13,536,900.00 44,671,770.00
13,017,260.00 19,280,421.67
79,838.75 11,882,976.74
95,000.00 1,520,000.00
102,759.00 15,294,362.79
99,292.00 1,588,672.00
1,500,000.00 4,239,000.00
1,550,000.00 1,550,000.00
Jumlah V 100,027,203.20
15,650.00 9,528,302.33
30,000.00 1,800,000.00
Jumlah VI 11,328,302.33
Harga Satuan Jumlah Harga
( Rp ) ( Rp )
18,000,000.00 9,000,000.00
175,000.00 15,120,000.00
1,350,000.00 11,880,000.00
950,000.00 6,384,000.00
35,000.00 420,000.00
21,000.00 84,000.00
21,000.00 84,000.00
65,000.00 260,000.00
Jumlah VII 43,232,000.00
65,000.00 65,000.00
45,000.00 90,000.00
25,000.00 100,000.00
175,000.00 2,450,000.00
175,000.00 700,000.00
25,000.00 100,000.00
28,000.00 392,000.00
Jumlah VIII 3,897,000.00
184,865.00 7,024,870.00
178,931.75 3,220,771.50
250,000.00 38,125,000.00
Jumlah IX 48,370,641.50
No Nilai Terbilang
1 #REF! #REF! #REF! #REF! #REF!
2 #REF! #REF! #REF! #REF! #REF!
3 RUPIAH 0
4 Err:509 Err:509 Err:509 Err:509 Err:509
5 Err:509 Err:509 Err:509 Err:509 Err:509
6 #REF! #REF! #REF! #REF! #REF!
7 RUPIAH 0
8 RUPIAH 0
9 RUPIAH 0
10 RUPIAH 0
11 RUPIAH 0
12 RUPIAH 0
13 RUPIAH 0
14 RUPIAH 0
15 RUPIAH 0
16 RUPIAH 0
17 RUPIAH 0
18 RUPIAH 0
19 RUPIAH 0
20 RUPIAH 0
1 2
SATU DUA
SEBELAS DUA BELA
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3 4 5 6 7 8 9
TIGA EMPAT LIMA ENAM TUJUH DELAPAN SEMBILAN
TIGA BELAEMPAT BE LIMA BELAENAM BELTUJUH BE DELAPAN SEMBILAN BELAS
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
#REF!
Err:509
Err:509
#REF!
14
II BAHAN
1 Bambu Ori P ; 4 m Bt 19,000.00 6,000.00
2 Batang Kelapa Bt 627,000.00
3 Bataco Bh 3,000.00
4 Batu belah 15 - 25 cm M³ 236,000.00
5 Batu belah / batu kali M³ 236,000.00
6 Batu bobos MD. Palimanan M2 165,000.00
7 Batu Bobos MD. Suruh M2 165,000.00
8 Batu Merah Bji 1,000.00
9 Batu Muka M2 74,000.00
10 Batu pecah 1-2 cm M³ 306,000.00
11 Bensin/Premium (sewaktu-waktu ada perubahan harga Ltr 6,000.00
mengikuti harga yang berlaku/harga perubahan tersebut)
12 Besi Plat Strip kg 17,000.00
13 Cat tembok kg 27,000.00
14 Cat jembatan/Emco kg 59,000.00
15 Cat Meny kg 33,000.00
16 Cat Genteng kg 111,000.00
17 Cat kayu kg 68,000.00
18 Cat meny Kayu kg 35,000.00
19 Genteng bubung kodok bh 7,000.00
20 Genteng Bubung Glazzur bh 36,000.00
21 Genteng Glazzur bh 11,000.00
22 Genteng kaca bh 11,000.00
23 Genteng kodok bh 3,000.00
24 Genting maantili bh 4,000.00
25 Grendel pintu (alfa) bh 12,000.00
26 Grendel pintu panjang (sespan) bh 19,000.00
27 Gypsum board ( 1.2 x 2.4 cm ) M² 92,000.00
28 Kawat Baja / bendrat kg 20,000.00
29 Kayu Acuan M³ 4,451,000.00
30 Keramik Arstiktik Uk. 10 Cm x 15-40 Cm M² 118,000.00
31 Kertas gosok (rempelas) Lbr 4,000.00
32 Kloset duduk bh 521,000.00
33 Kran Dia 1/2 bh 30,000.00
34 Kran Dia 3/4 bh 38,000.00
35 Kuas eterna 2" - 5" bh 20,000.00
15
PEKERJAAN TANAH
6.1 1M³ GALIAN TANAH BIASA SEDALAM 1 M
Pekerja/Buruh tak terampil 0.750 Oh 55,000.00 41,250.00
Mandor 0.025 Oh 74,000.00 1,850.00
Jumlah 43,100.00
6.2 1M³ GALIAN TANAH BIASA SEDALAM 2M
Pekerja/Buruh tak terampil 0.900 Oh 55,000.00 49,500.00
Mandor 0.045 Oh 74,000.00 3,330.00
Jumlah 52,830.00
6.3 1M³ GALIAN TANAH BIASA SEDALAM 3 M
Pekerja/Buruh tak terampil 1.050 Oh 55,000.00 57,750.00
Mandor 0.067 Oh 74,000.00 4,958.00
Jumlah 62,708.00
6.4 1M³ GALIAN TANAH KERAS SEDALAM 1 M
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.032 Oh 74,000.00 2,368.00
Jumlah 57,368.00
6.5 1M³ GALIAN TANAH CADAS SEDALAM 1 M
Pekerja/Buruh tak terampil 1.500 Oh 55,000.00 82,500.00
Mandor 0.060 Oh 74,000.00 4,440.00
Jumlah 86,940.00
6.6 1M³ GALIAN TANAH LUMPUR SEDALAM 1 M
Pekerja/Buruh tak terampil 1.200 Oh 55,000.00 66,000.00
Mandor 0.045 Oh 74,000.00 3,330.00
Jumlah 69,330.00
6.7 1M² PEKERJAAN STRIPING TANAH SETINGGI 1 M
Pekerja/Buruh tak terampil 0.050 Oh 55,000.00 2,750.00
Mandor 0.005 Oh 74,000.00 370.00
Jumlah 3,120.00
6.8 1M³ PEMBUANGAN TANAH SEJAUH 150 M
Pekerja/Buruh tak terampil 0.516 Oh 55,000.00 28,380.00
Mandor 0.050 Oh 74,000.00 3,700.00
Jumlah 32,080.00
6.9 1M² URUGAN TANAH KEMBALI
Pekerja/Buruh tak terampil 0.192 Oh 55,000.00 10,560.00
Mandor 0.019 Oh 74,000.00 1,406.00
Jumlah 11,966.00
6.10 1M³ PEMADATAN TANAH (Per 20 cm)
Pekerja/Buruh tak terampil 0.500 Oh 55,000.00 27,500.00
Mandor 0.050 Oh 74,000.00 3,700.00
Jumlah 31,200.00
6.11 1M³ URUGAN TANAH BIASA
TENAGA
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Tanah Biasa 1.200 M³ Err:509 Err:509
Jumlah 17,240.00 Err:509
6.12 1M³ URUGAN TANAH PILIHAN
TENAGA
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Tanah Pilihan 1.200 M³ Err:509 Err:509
Jumlah 17,240.00 Err:509
6.13 1M³ URUGAN PASIR
TENAGA
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Pasir Urug 1.200 M³ 80,000.00 96,000.00
Jumlah 17,240.00 96,000.00
8
PEKERJAAN PLESTERAN
Pasir Brantas (beton)
6.1 1 M² PLESTERAN CAM 1 Pc ; 1 Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Semen abu-abu / PC 15.504 Kg 2,000.00 31,008.00
Pasir Brantas (beton) 0.016 M³ Err:509 Err:509
Jumlah 23,500.00 Err:509
6.2 1 M² PLESTERAN CAM 1 Pc ; 2 Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Semen abu-abu / PC 10.224 Kg 2,000.00 20,448.00
Pasir Brantas (beton) 0.020 M³ Err:509 Err:509
Jumlah 23,500.00 Err:509
6.3 1 M² PLESTERAN CAM 1 Pc ; 3Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Semen abu-abu / PC 7.776 Kg 2,000.00 15,552.00
Pasir Brantas (beton) 0.023 M³ Err:509 Err:509
Jumlah 23,500.00 Err:509
19
6.32 1 M² PAS. DAUN PINTU TEAKWOOD LAPIS ALUMINIUM RANGKAP RANGKA KAYU BALAU
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Balau 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 1.200 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Teakwood Aluminium 0.500 Lbr 185,000.00 92,500.00
Jumlah 242,960.00 Err:509
6.33 1 M² PAS. DAUN PINTU TEAKWOOD LAPIS ALUMINIUM RANGKAP RANGKA KAYU TAHUN
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Tahun 0.0250 M³ 5,842,000.00 146,050.00
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 1.200 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Teakwood Aluminium 0.500 Lbr 185,000.00 92,500.00
Jumlah 242,960.00 Err:509
6.02 1 M² PASANG KUDA-KUDA BAJA RINGAN + RENG UNTUK ATAP GENTENG BIASA/METAL
TENAGA
Tukang 0.650 71,000.00 46,150.00
Kepala Tukang 0.010 74,000.00 740.00
Pekerja/Buruh tak terampil 0.225 55,000.00 12,375.00
Mandor 0.100 74,000.00 7,400.00
BAHAN
C-75 , 0.8 1.488 Err:509 Err:509
C-75 , 0.6 2.232 Err:509 Err:509
Baut (screw driver) 38.000 Err:509 Err:509
Dynabolt 1.600 Err:509 Err:509
Reng 3.600 Err:509 Err:509
Talang jurai 0.124 Err:509 Err:509
Jumlah 66,665.00 Err:509
28
PEKERJAAN GORDING
6.7 1 M³ PAS. KONSTRUKSI GORDING KAYU JATI
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Kayu jati 1.100 M³ 9,273,000.00 10,200,300.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 10,512,300.00
6.8 1 M³ PAS. KONSTRUKSI GORDING KAYU BALAU
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
KayuBalau 1.100 M³ 10,909,000.00 11,999,900.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 12,311,900.00
6.9 1 M³ PAS. KONSTRUKSI GORDING KAYU KRUING
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Kayu Kruing 1.100 M³ 8,182,000.00 9,000,200.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 9,312,200.00
6.10 1 M³ PAS. KONSTRUKSI GORDING KAYU MERANTI
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Kayu Meranti 1.100 M³ 6,545,000.00 7,199,500.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 7,511,500.00
6.11 1 M³ PAS. KONSTRUKSI GORDING KAYU TAHUN
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Kayu Tahun 1.100 M³ 4,688,000.00 5,156,800.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 5,468,800.00
6.12 1 M³ ONGKOS PAS. KONSTRUKSI GORDING LAMA
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Jumlah 705,360.00 57,000.00
30
6.31 1 M² PAS. KASO + RENG ATAP GNT BETON KAYU ( KRUING - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu KRUING 0.010 M³ 8,182,000.00 81,820.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 140,308.00
6.32 1 M² PAS. KASO + RENG ATAP GNT BETON KAYU ( MERANTI - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu MERANTI 0.010 M³ 6,545,000.00 65,450.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 123,938.00
6.33 1 M² PAS. KASO + RENG ATAP GNT BETON KAYU ( TAHUN - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Tahun 0.010 M³ 4,688,000.00 46,880.00
Reng Kayu Jati 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 105,368.00
PEKERJAAN RANGKA LANGIT - LANGIT
6.34 1 M² PAS. RANGKA LANGIT - LANGIT ( 50X100 )KAYU JATI
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Kaso Kayu Jati 0.0154 M³ 9,273,000.00 142,804.20
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 33,400.00 146,604.20
6.35 1 M² PAS. RANGKA LANGIT - LANGIT ( 50X100 )KAYU KANPER
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Kaso Kayu Kamper 0.0154 M³ 10,364,000.00 159,605.60
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 33,400.00 163,405.60
6.36 1 M² PAS. RANGKA LANGIT - LANGIT ( 50X100 ) KAYU KRUING
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Kaso Kayu Kruing 0.0154 M³ 8,182,000.00 126,002.80
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 33,400.00 129,802.80
36
PEKERJAAN LISPLANK
6.46 1 M' PAS. LISPLANK ( 3 X 20 ) KAYU JATI
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu jati 0.0072 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
6.47 1 M' PAS. LISPLANK ( 3 X 20 ) KAYU KANPER
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu Kanper 0.0072 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
6.48 1 M' PAS. LISPLANK ( 3 X 20 ) KAYU BALAU
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu Balau 0.0072 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
38
PEKERJAAN BETONAN
6.4 1 M³ MEMBUAT LANTAI KERJA BETON MUTU K 100
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 1.200 Oh 55,000.00 66,000.00
Mandor 0.006 Oh 74,000.00 444.00
BAHAN
Semen abu-abu / PC 230.00 Kg 2,000.00 460,000.00
Pasir Brantas (beton) 0.640 M³ Err:509 Err:509
Koral Beton Split 1 - 2 cm 0.760 M³ 306,000.00 232,560.00
Jumlah 82,124.00 Err:509
6.5 1 M³ MEMBUAT BETON MUTU K 175
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 1.650 Oh 55,000.00 90,750.00
Mandor 0.080 Oh 74,000.00 5,920.00
BAHAN
Semen abu-abu / PC 326.00 Kg 2,000.00 652,000.00
Pasir Brantas (beton) 0.540 M³ Err:509 Err:509
Koral Beton Split 1 - 2 cm 0.760 M³ 306,000.00 232,560.00
Jumlah 116,270.00 Err:509
I.2 100 KG MENGERJAKAN BESI BETON
(BOW) 10% BETON HILANG
TENAGA
Tukang besi 6.7500 Oh 71,000.00 479,250.00
Kepala Tukang 2.2500 Oh 74,000.00 166,500.00
Pekerja 6.7500 Oh 55,000.00 371,250.00
BAHAN
Kg Besi Beton 110.00 Kg 17,000.00 1,870,000.00
Kg Kawat Tali (blendrat) 2.0000 Kg 20,000.00 40,000.00
Jumlah 1,017,000.00 1,910,000.00
F.7 10 M² MEMBUAT BEKISTING LANTAI
TENAGA
Tukang 3.300 Oh 71,000.00 234,300.00
Kepala Tukang 0.330 Oh 74,000.00 24,420.00
Pekerja/Buruh tak terampil 3.200 Oh 55,000.00 176,000.00
Mandor 0.060 Oh 74,000.00 4,440.00
BAHAN
Kayu Tahun 0.40 M³ 2,864,000.00 1,145,600.00
Minyak Begisting 2.00 Ltr 36,000.00 72,000.00
Balok Kayu Tahun 0.15 M3 4,688,000.00 703,200.00
Bambu P : 4m 60.00 Btg 19,000.00 1,140,000.00
Paku 4.000 Kg 19,000.00 76,000.00
Teakwood (120x240)cm 3.500 Lbr 110,000.00 385,000.00
Jumlah 439,160.00 3,521,800.00
45
II 1 M ³ BETON BERTULANG
MENGGUANAKAN BESI 100 Kg
6.5 1 M³ MEMBUAT BETON 1 Pc ; 2 Psr ; 3 Kr 116,270.00 Err:509
I.2 100 KG MENGERJAKAN BESI BETON 1,017,000.00 1,910,000.00
F.8 10 M² MEMBUAT BEKISTING 729,400.00 1,221,600.00
Jumlah 1,862,670.00 Err:509
IV 1 M ³ BETON BERTULANG
MENGGUANAKAN BESI 160 Kg
6.5 1 M³ MEMBUAT BETON 1 Pc ; 2 Psr ; 3 Kr 116,270.00 Err:509
I.2 160 KG MENGERJAKAN BESI BETON ( I.2 X 1.6 ) 1,627,200.00 3,056,000.00
F.8 10 M² MEMBUAT BEKISTING 729,400.00 1,221,600.00
Jumlah 2,472,870.00 Err:509
V 1 M ³ BETON BERTULANG
MENGGUANAKAN BESI 200 Kg
6.5 1 M³ MEMBUAT BETON 1 Pc ; 2 Psr ; 3 Kr 116,270.00 Err:509
I.2 200 KG MENGERJAKAN BESI BETON ( I.2 X 2 ) 2,034,000.00 3,820,000.00
F.8 10 M² MEMBUAT BEKISTING 729,400.00 1,221,600.00
Jumlah 2,879,670.00 Err:509
6.7 1 M² PAS. LANGIT - LANGIT ASBES / ETERNIT ( 100 X 100 ) cm PLAFON KRUING
TENAGA
Tukang 0.320 Oh 71,000.00 22,720.00
Kepala Tukang 0.032 Oh 74,000.00 2,368.00
Pekerja/Buruh tak terampil 0.180 Oh 55,000.00 9,900.00
Mandor 0.0770 Oh 74,000.00 5,698.00
BAHAN
kayu kruing 0.0154 M³ 8,182,000.00 126,002.80
Paku 0.200 Kg 19,000.00 3,800.00
Plat Asbes ( Eternit ) 1.100 M² 19,000.00 20,900.00
Paku Eternit 0.010 Kg 38,000.00 380.00
Jumlah 40,686.00 151,082.80
6.8 1 M² PAS. LANGIT - LANGIT AKUSTIK ( 60 X 120 ) cm PLAFON KRUING
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.260 Oh 55,000.00 14,300.00
Mandor 0.0130 Oh 74,000.00 962.00
BAHAN
Kayu Kruing 0.0163 M³ 8,182,000.00 133,366.60
Paku 0.250 Kg 19,000.00 4,750.00
Akustik Arm Strong ( 60x120 )cm 1.500 Lbr Err:509 Err:509
Paku Eternit 0.050 Kg 38,000.00 1,900.00
Jumlah 46,622.00 Err:509
6.9 1 M² PAS. LANGIT - LANGIT TEAKWOOD ( 60 X 120 ) cm PLAFON KRUING
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.270 Oh 55,000.00 14,850.00
Mandor 0.0140 Oh 74,000.00 1,036.00
BAHAN
Kayu Kruing 0.0163 M³ 8,182,000.00 133,366.60
Paku 0.250 Kg 19,000.00 4,750.00
Teakwood ( 120x240 )cm 0.375 Lbr 110,000.00 41,250.00
Paku Eternit 0.030 Kg 38,000.00 1,140.00
Jumlah 47,246.00 180,506.60
6.10 1 M² PAS. LANGIT - LANGIT ASBES / ETERNIT ( 100 X 100 ) cm PLAFON MERANTI
TENAGA
Tukang 0.320 Oh 71,000.00 22,720.00
Kepala Tukang 0.032 Oh 74,000.00 2,368.00
Pekerja/Buruh tak terampil 0.180 Oh 55,000.00 9,900.00
Mandor 0.0770 Oh 74,000.00 5,698.00
BAHAN
kayu Meranti 0.0154 M³ 6,545,000.00 100,793.00
Paku 0.200 Kg 19,000.00 3,800.00
Plat Asbes ( Eternit ) 1.100 M² 19,000.00 20,900.00
Paku Eternit 0.010 Kg 38,000.00 380.00
Jumlah 40,686.00 125,873.00
6.11 1 M² PAS. LANGIT - LANGIT AKUSTIK ( 60 X 120 ) cm PLAFON MERANTI
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.260 Oh 55,000.00 14,300.00
Mandor 0.0130 Oh 74,000.00 962.00
BAHAN
kayu Meranti 0.0163 M³ 6,545,000.00 106,683.50
Paku 0.250 Kg 19,000.00 4,750.00
Akustik Arm Strong ( 60x120 )cm 1.500 Lbr Err:509 Err:509
Paku Eternit 0.050 Kg 38,000.00 1,900.00
Jumlah 46,622.00 Err:509
53
6.17 1 M² PAS. LANGIT - LANGIT GYPSUM BOARD ( 240 X 120 ) cm PLAFON MERANTI
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.035 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.0150 Oh 74,000.00 1,110.00
BAHAN
Kayu Meranti 0.0163 M³ 6,545,000.00 106,683.50
Paku 0.250 Kg 19,000.00 4,750.00
Gypsum Board ( 120 x 240 ) cm 0.364 M² 92,000.00 33,488.00
Paku Sekrup 0.110 Kg 19,000.00 2,090.00
Jumlah 45,050.00 147,011.50
6.18 1 M² PAS. LANGIT - LANGIT GYPSUM BOARD ( 240 X 120 ) cm PLAFON KAMPER
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.035 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.0150 Oh 74,000.00 1,110.00
BAHAN
Kayu Kamper 0.0163 M³ 10,364,000.00 168,933.20
Paku 0.250 Kg 19,000.00 4,750.00
Gypsum Board ( 120 x 240 ) cm 0.364 M² 92,000.00 33,488.00
Paku Sekrup 0.110 Kg 19,000.00 2,090.00
Jumlah 45,050.00 209,261.20
6.19 1 M² PAS. LANGIT - LANGIT ASBES / ETERNIT ( 100 X 100 ) cm PLAFON KAYU LAMA
TENAGA
Tukang 0.320 Oh 71,000.00 22,720.00
Kepala Tukang 0.032 Oh 74,000.00 2,368.00
Pekerja/Buruh tak terampil 0.180 Oh 55,000.00 9,900.00
Mandor 0.0770 Oh 74,000.00 5,698.00
BAHAN
Paku 0.200 Kg 19,000.00 3,800.00
Plat Asbes ( Eternit ) 1.100 M² 19,000.00 20,900.00
Paku Eternit 0.010 Kg 38,000.00 380.00
Jumlah 40,686.00 25,080.00
PEKERJAAN SANITASI
6.1 1 BH PAS. KLOSET DUDUK / MONOBLOK
TENAGA
Tukang 1.100 Oh 71,000.00 78,100.00
Kepala Tukang 0.011 Oh 74,000.00 814.00
Pekerja/Buruh tak terampil 3.300 Oh 55,000.00 181,500.00
Mandor 0.1600 Oh 74,000.00 11,840.00
BAHAN
Kloset Duduk Monoblok 1.000 Bh Err:509 Err:509
Perlengkapan 6 % harga Kloset 0.060 Err:509 Err:509
Jumlah 272,254.00 Err:509
6.2 1 BH PAS. KLOSET JONGKOK PORSELIN
TENAGA
Tukang 1.500 Oh 71,000.00 106,500.00
Kepala Tukang 0.150 Oh 74,000.00 11,100.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.1600 Oh 74,000.00 11,840.00
BAHAN
Kloset Jongkok Porselin 1.000 Bh Err:509 Err:509
Semen abu-abu / PC 6.000 Kg 2,000.00 12,000.00
Pasir Brantas (beton) 0.010 M³ Err:509 Err:509
Jumlah 184,440.00 Err:509
55
BAHAN
Kait Angin 1.000 Bh 9,000.00 9,000.00
Jumlah 12,640.50 9,000.00
6.6 1 BH PASANG REL PINTU DORONG
TENAGA
Tukang 0.600 Oh 71,000.00 42,600.00
Kepala Tukang 0.0600 Oh 74,000.00 4,440.00
Pekerja/Buruh tak terampil 0.060 Oh 55,000.00 3,300.00
Mandor 0.0030 Oh 74,000.00 222.00
BAHAN
Rel Pintu Dorong 1.000 Bh Err:509 Err:509
Jumlah 50,562.00 Err:509
6.7 1 M² PASANG KACA BIASA TEBAL 3 MM
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kaca Biasa 3 mm 1.100 M² 116,000.00 127,600.00
Jumlah 12,640.50 127,600.00
6.8 1 M² PASANG KACA BIASA TEBAL 5 MM
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kaca Biasa 5 mm 1.100 M² 185,000.00 203,500.00
Jumlah 12,640.50 203,500.00
6.9 1 M² PASANG KACA RIBEN TEBAL 5 MM
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kaca Riben 5 mm 1.100 M² Err:509 Err:509
Jumlah 12,640.50 Err:509
6.10 1 BH PASANG GRENDEL JENDELA
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Grendel 1.000 Bh 12,000.00 12,000.00
Jumlah 12,640.50 12,000.00
6.11 1 BH PASANG GRENDEL PINTU
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Grendel Pintu Panjang 1.000 Bh 19,000.00 19,000.00
Jumlah 12,640.50 19,000.00
6.12 1 BH PASANG KACA HIAS/PATRI
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kaca Patri 1.100 M2 Err:509 Err:509
68
PEKERJAAN PENGECATAN
6.1 1 M² MENGIKIS / MENGEROK PERMUKAAN CAT LAMA
TENAGA
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Soda Api 0.050 Kg Err:509 Err:509
Jumlah 8,435.00 Err:509
6.2 1 M² MENDEMPUL DAN MENGECAT 2X SELESAI TEMBOK BARU
TENAGA
Tukang 0.063 Oh 71,000.00 4,473.00
Kepala Tukang 0.0063 Oh 74,000.00 466.20
Pekerja/Buruh tak terampil 0.020 Oh 55,000.00 1,100.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Cat Tembok Penutup 2X 0.260 Kg 27,000.00 7,020.00
Plamir 0.100 Kg 10,000.00 1,000.00
Cat Dasar 0.100 kg 27,000.00 2,700.00
Jumlah 6,224.20 10,720.00
6.3 1 M² MENGECAT 2X SELESAI TEMBOK LAMA
TENAGA
Tukang 0.042 Oh 71,000.00 2,982.00
Kepala Tukang 0.0042 Oh 74,000.00 310.80
Pekerja/Buruh tak terampil 0.028 Oh 55,000.00 1,540.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Cat Tembok Penutup 2X 0.180 Kg 27,000.00 4,860.00
Cat Dasar 0.120 Kg 27,000.00 3,240.00
Jumlah 5,017.80 8,100.00
6.4 1 M² MENGECAT 2X SELESAI GENTENG BARU
TENAGA
Tukang 0.063 Oh 71,000.00 4,473.00
Kepala Tukang 0.0063 Oh 74,000.00 466.20
Pekerja/Buruh tak terampil 0.020 Oh 55,000.00 1,100.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Cat Penutup 2X 0.260 Kg 111,000.00 28,860.00
Cat Dasar 0.100 kg 111,000.00 11,100.00
Jumlah 6,224.20 39,960.00
6.5 1 M² MENGECAT 2X SELESAI GENTENG LAMA
TENAGA
Tukang 0.042 Oh 71,000.00 2,982.00
Kepala Tukang 0.0042 Oh 74,000.00 310.80
Pekerja/Buruh tak terampil 0.028 Oh 55,000.00 1,540.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Cat Penutup 2X 0.180 Kg 111,000.00 19,980.00
Cat Dasar 0.120 Kg 111,000.00 13,320.00
Jumlah 5,017.80 33,300.00
75
G DAN PERUMAHAN
H 2015
Jumlah
(Rp.)
7
Err:509
Err:509
Err:509
78
111,240.00
79
Err:509
Err:509
Err:509
9,200.00
80
Err:509
81
202,879.00
Err:509
391,327.00
369,127.00
Err:509
Err:509
Err:509
82
83
43,100.00
52,830.00
62,708.00
57,368.00
86,940.00
69,330.00
3,120.00
32,080.00
11,966.00
31,200.00
Err:509
Err:509
113,240.00
84
146,400.00
Err:509
Err:509
Err:509
Err:509
Err:509
85
Err:509
86
Err:509
Err:509
Err:509
Err:509
Err:509
87
Err:509
88
Err:509
Err:509
Err:509
394,122.00
Err:509
89
Err:509
Err:509
Err:509
Err:509
90
Err:509
Err:509
Err:509
Err:509
Err:509
91
Err:509
92
Err:509
Err:509
Err:509
Err:509
Err:509
93
Err:509
Err:509
Err:509
Err:509
Err:509
94
Err:509
Err:509
Err:509
Err:509
95
Err:509
Err:509
Err:509
Err:509
96
Err:509
Err:509
Err:509
Err:509
20,546.00
Err:509
97
23,182.00
Err:509
Err:509
Err:509
Err:509
Err:509
98
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
99
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
100
Err:509
Err:509
539,520.00
Err:509
Err:509
Err:509
101
Err:509
Err:509
Err:509
102
Err:509
Err:509
Err:509
Err:509
103
Err:509
Err:509
Err:509
TENG BIASA/METAL
Err:509
104
11,737,300.00
13,536,900.00
10,537,200.00
8,736,500.00
6,693,800.00
1,175,600.00
105
11,217,660.00
13,017,260.00
10,017,560.00
8,216,860.00
6,174,160.00
762,360.00
106
137,109.00
158,377.00
153,469.00
126,199.00
131,107.00
107
112,444.00
108
109,829.00
91,259.00
77,504.00
44,379.00
49,287.00
30,624.00
109
139,851.00
151,303.00
147,488.00
132,214.00
120,755.00
110
181,288.00
111
154,018.00
137,648.00
119,078.00
180,004.20
196,805.60
163,202.80
112
137,993.00
109,395.20
37,200.00
191,159.90
208,943.20
173,376.60
113
146,693.50
116,424.40
40,010.00
Err:509
Err:509
Err:509
114
Err:509
64,562.40
22,500.00
Err:509
Err:509
Err:509
115
Err:509
86,762.00
22,500.00
Err:509
Err:509
Err:509
116
Err:509
68,421.20
306,616.00
117
337,164.00
276,068.00
230,232.00
178,236.00
Err:509
Err:509
118
Err:509
Err:509
Err:509
Err:509
13,382.00
119
33,332.00
120
40,682.00
Err:509
Err:509
2,927,000.00
3,960,960.00
121
1,951,000.00
Err:509
2,927,000.00
3,960,960.00
Err:509
Err:509
2,927,000.00
1,951,000.00
Err:509
Err:509
3,805,100.00
1,951,000.00
Err:509
Err:509
4,683,200.00
1,951,000.00
Err:509
Err:509
5,854,000.00
1,951,000.00
Err:509
Err:509
89,759.00
122
289,759.00
94,759.00
Err:509
Err:509
289,759.00
Err:509
123
14,759.00
124
Err:509
Err:509
Err:509
Err:509
Err:509
125
Err:509
Err:509
12,762.00
126
28,529.00
Err:509
54,339.00
225,371.60
Err:509
127
263,319.20
128
191,768.80
Err:509
227,752.60
166,559.00
Err:509
129
201,069.50
137,961.20
Err:509
170,800.40
0.0051
161,792.40
130
192,061.50
254,311.20
65,766.00
Err:509
Err:509
131
Err:509
Err:509
Err:509
Err:509
Err:509
132
Err:509
Err:509
Err:509
Err:509
Err:509
133
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
134
26,257.20
31,117.20
Err:509
Err:509
Err:509
237,282.40
135
297,222.40
Err:509
Err:509
Err:509
Err:509
Err:509
136
Err:509
Err:509
Err:509
Err:509
Err:509
38,910.00
137
46,910.00
Err:509
Err:509
Err:509
Err:509
835,458.50
Err:509
138
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
139
Err:509
140
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
141
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
142
Err:509
Err:509
Err:509
34,640.50
Err:509
23,427.00
143
21,640.50
Err:509
140,240.50
216,140.50
Err:509
24,640.50
31,640.50
144
Err:509
145
Err:509
Err:509
Err:509
Err:509
Err:509
146
Err:509
Err:509
Err:509
Err:509
Err:509
147
Err:509
Err:509
Err:509
Err:509
Err:509
148
Err:509
149
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
150
Err:509
Err:509
16,944.20
13,117.80
46,184.20
38,317.80
151
Err:509
37,085.00
45,008.00
Err:509
79,371.00
Err:509
152
Err:509
Err:509
Err:509
2007
AHAN DAN PERMUKIMAN
TRENGGALEK
PALA
DAN KEBERSIHAN
I HIDAYAT
UTAMA MUDA
053 573
0 053 573
1
DATARAN RENDAH
Koefisien Sat Harga Jumlah Harga
Analisa Uraian Volume Satuan Upah Bahan
(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6
PEKERJAAN PERSIAPAN
6.4 1 M' PENGUKURAN DAN PEMASANGAN BOWPLANK
TENAGA
Tukang Kayu 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Usuk Kayu Bouplank 0.012 M³ 4,688,000.00 56,256.00
Papan 0.004 M³ 6,678,000.00 29,383.20
Paku Usuk 0.015 Kg 19,000.00 285.00
Jumlah 13,710.00 85,924.20
6.8 1 M² PEMBERSIHAN LAPANGAN DAN PERATAAN
TENAGA
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.050 Oh 74,000.00 3,700.00
Jumlah 9,200.00
6.10 1 M² PEMBUATAN BAK ADUKAN ( 40 X 50 X 20 ) CM
TENAGA
Tukang Kayu 0.300 Oh 71,000.00 21,300.00
Mandor 0.0015 Oh 74,000.00 111.00
BAHAN
Papan Kayu Biasa 0.030 M³ 6,678,000.00 200,340.00
Kayu 5/7 0.001 M³ 4,688,000.00 4,688.00
Paku Usuk 0.080 Kg 19,000.00 1,520.00
Jumlah 21,411.00 206,548.00
6.13 1 M³ PEMBONGKARAN BETON BERTULANG
TENAGA
Pekerja/Buruh tak terampil 6.667 Oh 55,000.00 366,685.00
Mandor 0.333 Oh 74,000.00 24,642.00
Jumlah 391,327.00
6.14 1 M³ PEMBONGKARAN DINDING TEMBOK BATA MERAH
TENAGA
Pekerja/Buruh tak terampil 6.667 Oh 55,000.00 366,685.00
Mandor 0.033 Oh 74,000.00 2,442.00
Jumlah 369,127.00
PEKERJAAN TANAH
6.1 1M³ GALIAN TANAH BIASA SEDALAM 1 M
Pekerja/Buruh tak terampil 0.750 Oh 55,000.00 41,250.00
Mandor 0.025 Oh 74,000.00 1,850.00
Jumlah 43,100.00
6.2 1M³ GALIAN TANAH BIASA SEDALAM 2M
Pekerja/Buruh tak terampil 0.900 Oh 55,000.00 49,500.00
Mandor 0.045 Oh 74,000.00 3,330.00
Jumlah 52,830.00
6.3 1M³ GALIAN TANAH BIASA SEDALAM 3 M
Pekerja/Buruh tak terampil 1.050 Oh 55,000.00 57,750.00
2
1 2 3 4 5 6
Mandor 0.067 Oh 74,000.00 4,958.00
Jumlah 62,708.00
6.4 1M³ GALIAN TANAH KERAS SEDALAM 1 M
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.032 Oh 74,000.00 2,368.00
Jumlah 57,368.00
6.5 1M³ GALIAN TANAH CADAS SEDALAM 1 M
Pekerja/Buruh tak terampil 1.500 Oh 55,000.00 82,500.00
Mandor 0.060 Oh 74,000.00 4,440.00
Jumlah 86,940.00
6.6 1M³ GALIAN TANAH LUMPUR SEDALAM 1 M
Pekerja/Buruh tak terampil 1.200 Oh 55,000.00 66,000.00
Mandor 0.045 Oh 74,000.00 3,330.00
Jumlah 69,330.00
6.7 1M² PEKERJAAN STRIPING TANAH SETINGGI 1 M
Pekerja/Buruh tak terampil 0.050 Oh 55,000.00 2,750.00
Mandor 0.005 Oh 74,000.00 370.00
Jumlah 3,120.00
6.8 1M³ PEMBUANGAN TANAH SEJAUH 150 M
Pekerja/Buruh tak terampil 0.516 Oh 55,000.00 28,380.00
Mandor 0.050 Oh 74,000.00 3,700.00
Jumlah 32,080.00
6.9 1M² URUGAN TANAH KEMBALI
Pekerja/Buruh tak terampil 0.192 Oh 55,000.00 10,560.00
Mandor 0.019 Oh 74,000.00 1,406.00
Jumlah 11,966.00
6.10 1M³ PEMADATAN TANAH (Per 20 cm)
Pekerja/Buruh tak terampil 0.500 Oh 55,000.00 27,500.00
Mandor 0.050 Oh 74,000.00 3,700.00
Jumlah 31,200.00
6.13 1M³ URUGAN PASIR
TENAGA
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Pasir Urug 1.200 M³ 80,000.00 96,000.00
Jumlah 17,240.00 96,000.00
6.14 1M³ URUGAN SIRTU
TENAGA
Pekerja/Buruh tak terampil 0.250 Oh 55,000.00 13,750.00
Mandor 0.025 Oh 74,000.00 1,850.00
3
1 2 3 4 5 6
BAHAN
Sirtu Urug 1.200 M³ 109,000.00 130,800.00
Jumlah 15,600.00 130,800.00
PEKERJAAN PASANGAN PONDASI BATU BELAH
Pasir Brantas (beton)
6.1 1 M³ PAS. POND. BATU BELAH CAM 1 Pc : 1 Psr
TENAGA
Tukang 0.600 Oh 71,000.00 42,600.00
Kepala Tukang 0.060 Oh 74,000.00 4,440.00
Pekerja/Buruh tak terampil 1.500 Oh 55,000.00 82,500.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Batu Belah 15/20 cm 1.200 M³ 236,000.00 283,200.00
Semen abu-abu / PC 392.000 Kg 2,000.00 784,000.00
Pasir Brantas (beton) 0.314 M³ 327,000.00 102,678.00
Jumlah 135,090.00 1,169,878.00
6.2 1 M³ PAS. POND. BATU BELAH CAM 1 Pc : 2 Psr
TENAGA
Tukang 0.600 Oh 71,000.00 42,600.00
Kepala Tukang 0.060 Oh 74,000.00 4,440.00
Pekerja/Buruh tak terampil 1.500 Oh 55,000.00 82,500.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Batu Belah 15/20 cm 1.200 M³ 236,000.00 283,200.00
Semen abu-abu / PC 267.000 Kg 2,000.00 534,000.00
Pasir Brantas (beton) 0.427 M³ 327,000.00 139,629.00
Jumlah 135,090.00 956,829.00
4
1 2 3 4 5 6
6.3 1 M³ PAS. POND. BATU BELAH CAM 1 Pc : 3 Psr
TENAGA
Tukang 0.600 Oh 71,000.00 42,600.00
Kepala Tukang 0.060 Oh 74,000.00 4,440.00
Pekerja/Buruh tak terampil 1.500 Oh 55,000.00 82,500.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Batu Belah 15/20 cm 1.200 M³ 236,000.00 283,200.00
Semen abu-abu / PC 202.000 Kg 2,000.00 404,000.00
Pasir Brantas (beton) 0.485 M³ 327,000.00 158,595.00
Jumlah 135,090.00 845,795.00
6.4 1 M³ PAS. POND. BATU BELAH CAM 1 Pc : 4 Psr
TENAGA
Tukang 0.600 Oh 71,000.00 42,600.00
Kepala Tukang 0.060 Oh 74,000.00 4,440.00
Pekerja/Buruh tak terampil 1.500 Oh 55,000.00 82,500.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Batu Belah 15/20 cm 1.200 M³ 236,000.00 283,200.00
Semen abu-abu / PC 163.000 Kg 2,000.00 326,000.00
Pasir Brantas (beton) 0.520 M³ 327,000.00 170,040.00
Jumlah 135,090.00 779,240.00
6.5 1 M³ PAS. POND. BATU BELAH CAM 1 Pc : 5 Psr
TENAGA
Tukang 0.600 Oh 71,000.00 42,600.00
Kepala Tukang 0.060 Oh 74,000.00 4,440.00
Pekerja/Buruh tak terampil 1.500 Oh 55,000.00 82,500.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Batu Belah 15/20 cm 1.200 M³ 236,000.00 283,200.00
Semen abu-abu / PC 136.000 Kg 2,000.00 272,000.00
Pasir Brantas (beton) 0.544 M³ 327,000.00 177,888.00
Jumlah 135,090.00 733,088.00
1 2 3 4 5 6
6.12 1 M³ PAS. POND. BATU BELAH KOSONGAN
TENAGA
Tukang 0.390 Oh 71,000.00 27,690.00
Kepala Tukang 0.039 Oh 74,000.00 2,886.00
Pekerja/Buruh tak terampil 0.780 Oh 55,000.00 42,900.00
Mandor 0.039 Oh 74,000.00 2,886.00
BAHAN
Batu Belah 15/20 cm 1.200 M³ 236,000.00 283,200.00
Pasir Urug 0.432 M³ 80,000.00 34,560.00
Jumlah 76,362.00 317,760.00
6.13 1 M³ PAS. POND. SUMURAN dia. 100 cm.
TENAGA
Tukang 0.300 Oh 71,000.00 21,300.00
Kepala Tukang 0.030 Oh 74,000.00 2,220.00
Pekerja/Buruh tak terampil 2.380 Oh 55,000.00 130,900.00
Mandor 0.080 Oh 74,000.00 5,920.00
BAHAN
Batu Belah 15/20 cm 0.450 M³ 236,000.00 106,200.00
Semen Pc 194.000 Kg 2,000.00 388,000.00
Pasir Brantas (beton) 0.312 M³ 327,000.00 102,024.00
Koral Beton Split 1 - 2 cm. 0.468 M³ 306,000.00 143,208.00
Jumlah 160,340.00 739,432.00
6.14 1 M' PEMB. TIANG PANCANG ( 40 x 40 ) CM BETON BERTULANG
TENAGA
Tukang Batu 0.670 Oh 71,000.00 47,570.00
Kepala Tukang 0.067 Oh 74,000.00 4,958.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.050 Oh 74,000.00 3,700.00
6
1 2 3 4 5 6
BAHAN
Pasir Urug 0.019 M³ 80,000.00 1,520.00
Semen Pc 60.500 Kg 2,000.00 121,000.00
Pasir Brantas (beton) 0.094 M³ 327,000.00 30,738.00
Koral Beton Split 1 - 2 cm. 0.150 M³ 306,000.00 45,900.00
Besi Beton 45.000 Kg 19,000.00 855,000.00
Kawat Tali ( Bendrat ) 0.900 Kg 20,000.00 18,000.00
Kayu Kaso 5 / 7 cm 0.032 M³ 4,688,000.00 150,016.00
Paku 0.120 Kg 19,000.00 2,280.00
Minyak Begesting 0.090 Lt 36,000.00 3,240.00
Plamur Tembok 0.240 Kg 10,000.00 2,400.00
Jumlah 111,228.00 1,230,094.00
6.15 1 M' PEMB. TIANG PANCANG ( 35 x 35 ) CM BETON BERTULANG
TENAGA
Tukang Batu 0.500 Oh 71,000.00 35,500.00
Kepala Tukang 0.050 Oh 74,000.00 3,700.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Pasir Urug 0.016 M³ 80,000.00 1,280.00
Semen Pc 49.000 Kg 2,000.00 98,000.00
Pasir Brantas (beton) 0.080 M³ 327,000.00 26,160.00
Koral Beton Split 1 - 2 cm. 0.125 M³ 306,000.00 38,250.00
Besi Beton 34.500 Kg 17,000.00 586,500.00
Kawat Tali ( Bendrat ) 0.700 Kg 20,000.00 14,000.00
Kayu Kaso 5 / 7 cm 0.027 M³ 4,688,000.00 126,576.00
Paku 0.120 Kg 19,000.00 2,280.00
Minyak Begesting 0.090 Lt 36,000.00 3,240.00
Plamur Tembok 0.200 Kg 10,000.00 2,000.00
Jumlah 86,160.00 898,286.00
1 2 3 4 5 6
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.015 Oh 74,000.00 1,110.00
BAHAN
Bata Merah 70.000 Biji 1,000.00 70,000.00
Semen abu-abu / PC 14.370 Kg 2,000.00 28,740.00
Pasir Brantas (beton) 0.040 M³ 327,000.00 13,080.00
Jumlah 25,450.00 111,820.00
8
1 2 3 4 5 6
6.4 1 M² PAS. BATA MERAH CAM 1 Pc : 4 Psr
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.015 Oh 74,000.00 1,110.00
BAHAN
Bata Merah 70.000 Biji 1,000.00 70,000.00
Semen abu-abu / PC 11.500 Kg 2,000.00 23,000.00
Pasir Brantas (beton) 0.043 M³ 327,000.00 14,061.00
Jumlah 25,450.00 107,061.00
6.5 1 M² PAS. BATA MERAH CAM 1 Pc : 5 Psr
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.015 Oh 74,000.00 1,110.00
BAHAN
Bata Merah 70.000 Biji 1,000.00 70,000.00
Semen abu-abu / PC 9.680 Kg 2,000.00 19,360.00
Pasir Brantas (beton) 0.045 M³ 327,000.00 14,715.00
Jumlah 25,450.00 104,075.00
6.6 1 M² PAS. BATA MERAH CAM 1 Pc : 6 Psr
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.015 Oh 74,000.00 1,110.00
BAHAN
Bata Merah 70.000 Biji 1,000.00 70,000.00
Semen abu-abu / PC 8.320 Kg 2,000.00 16,640.00
Pasir Brantas (beton) 0.049 M³ 327,000.00 16,023.00
Jumlah 25,450.00 102,663.00
6.7 1 M² PAS. BATA MERAH CAM 1 Pc : 8 Psr
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.015 Oh 74,000.00 1,110.00
BAHAN
Bata Merah 70.000 Biji 1,000.00 70,000.00
Semen abu-abu / PC 6.500 Kg 2,000.00 13,000.00
Pasir Brantas (beton) 0.050 M³ 327,000.00 16,350.00
Jumlah 25,450.00 99,350.00
PEKERJAAN PLESTERAN
Pasir Brantas (beton)
6.1 1 M² PLESTERAN CAM 1 Pc ; 1 Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
9
1 2 3 4 5 6
BAHAN
Semen abu-abu / PC 15.504 Kg 2,000.00 31,008.00
Pasir Brantas (beton) 0.016 M³ 327,000.00 5,232.00
Jumlah 23,500.00 36,240.00
6.2 1 M² PLESTERAN CAM 1 Pc ; 2 Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Semen abu-abu / PC 10.224 Kg 2,000.00 20,448.00
Pasir Brantas (beton) 0.020 M³ 327,000.00 6,540.00
Jumlah 23,500.00 26,988.00
6.3 1 M² PLESTERAN CAM 1 Pc ; 3Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Semen abu-abu / PC 7.776 Kg 2,000.00 15,552.00
Pasir Brantas (beton) 0.023 M³ 327,000.00 7,521.00
Jumlah 23,500.00 23,073.00
6.4 1 M² PLESTERAN CAM 1 Pc ; 4 Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Semen abu-abu / PC 6.240 Kg 2,000.00 12,480.00
Pasir Brantas (beton) 0.024 M³ 327,000.00 7,848.00
Jumlah 23,500.00 20,328.00
6.5 1 M² PLESTERAN CAM 1 Pc ; 5 Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Semen abu-abu / PC 5.184 Kg 2,000.00 10,368.00
Pasir Brantas (beton) 0.026 M³ 327,000.00 8,502.00
Jumlah 23,500.00 18,870.00
6.6 1 M² PLESTERAN CAM 1 Pc ; 6 Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Semen abu-abu / PC 4.416 M³ 2,000.00 8,832.00
Pasir Brantas (beton) 0.027 M³ 327,000.00 8,829.00
Jumlah 23,500.00 17,661.00
6.7 1 M² PLESTERAN CAM 1 Pc ; 8 Psr ( TEBAL 1,5 CM)
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
10
1 2 3 4 5 6
Kepala Tukang 0.015 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Semen abu-abu / PC 3.456 Kg 2,000.00 6,912.00
Pasir Brantas (beton) 0.029 M³ 327,000.00 9,483.00
Jumlah 23,500.00 16,395.00
6.11 1 M² BERAPEN CAM 1Pc ; 5 Psr
TENAGA
Tukang 0.070 Oh 71,000.00 4,970.00
Kepala Tukang 0.007 Oh 74,000.00 518.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Semen abu-abu / PC 5.184 Kg 2,000.00 10,368.00
Pasir Brantas (beton) 0.026 M³ 327,000.00 8,502.00
Jumlah 14,330.00 18,870.00
6.12 1 M² PLESTERAN SIAR UNTUK DINDING BATA
TENAGA
Tukang 0.070 Oh 71,000.00 4,970.00
Kepala Tukang 0.007 Oh 74,000.00 518.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Semen abu-abu / PC 3.108 Kg 2,000.00 6,216.00
Jumlah 14,330.00 6,216.00
6.13 1 M² PLESTERAN SIAR UNTUK PASANGAN BATU CAM 1PC : 2Psr
TENAGA
Tukang 0.140 Oh 71,000.00 9,940.00
Kepala Tukang 0.014 Oh 74,000.00 1,036.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.015 Oh 74,000.00 1,110.00
BAHAN
Semen abu-abu / PC 6.340 Kg 2,000.00 12,680.00
Pasir Brantas (beton) 0.012 M³ 327,000.00 3,924.00
Jumlah 28,586.00 16,604.00
6.14 1 M² ACIAN BETON
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Semen abu-abu / PC 3.250 Kg 2,000.00 6,500.00
Jumlah 16,682.00 6,500.00
6.15 1 M1 BENANGAN
TENAGA
Tukang 0.009 Oh 71,000.00 639.00
Kepala Tukang 0.005 Oh 74,000.00 370.00
Pekerja/Buruh tak terampil 0.085 Oh 55,000.00 4,675.00
Mandor 0.085 Oh 74,000.00 6,290.00
BAHAN
Semen PC 0.520 Kg 2,000.00 1,040.00
Jumlah 11,974.00 1,040.00
6.16 1 M2 WATERPROOFING
TENAGA
Tukang 0.083 Oh 71,000.00 5,893.00
11
1 2 3 4 5 6
Kepala Tukang 0.008 Oh 74,000.00 614.20
Pekerja/Buruh tak terampil 0.020 Oh 55,000.00 1,100.00
Mandor 0.003 Oh 74,000.00 185.00
BAHAN
Waterproofing jenis bonding 0.500 Kg Err:509 Err:509
Jumlah 7,792.20 Err:509
1 2 3 4 5 6
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu jati 0.040 M³ Err:509 Err:509
Lem Kayu 0.500 kg Err:509 Err:509
Jumlah 254,700.00 Err:509
6.6 1 M² PASANG DAUN PINTU PANIL KAYU KAMPER
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Kanper 0.040 M³ Err:509 Err:509
Lem Kayu 0.500 kg Err:509 Err:509
Jumlah 254,700.00 Err:509
6.7 1 M² PASANG DAUN PINTU PANIL KAYU BALAU
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Balau 0.040 M³ Err:509 Err:509
Lem Kayu 0.500 kg Err:509 Err:509
Jumlah 254,700.00 Err:509
6.8 1 M² PASANG DAUN PINTU PANIL KAYU TAHUN
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Tahun 0.040 M³ 5,842,000.00 233,680.00
Lem Kayu 0.500 kg Err:509 Err:509
Jumlah 254,700.00 Err:509
6.9 1 M² PASANG DAUN PINTU/JENDEL KACA KAYU JATI
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu jati 0.024 M³ Err:509 Err:509
Lem Kayu 0.300 kg Err:509 Err:509
Jumlah 203,760.00 Err:509
6.10 1 M² PASANG DAUN PINTU /JENDEL KACA KAYU KAMPER
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Kamper 0.024 M³ Err:509 Err:509
Lem Kayu 0.300 kg Err:509 Err:509
Jumlah 203,760.00 Err:509
6.11 1 M² PASANG DAUN PINTU / JENDELA KACA KAYU BALAU
TENAGA
13
1 2 3 4 5 6
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
14
1 2 3 4 5 6
BAHAN
Papan Kayu Balau 0.024 M³ Err:509 Err:509
Lem Kayu 0.300 kg Err:509 Err:509
Jumlah 203,760.00 Err:509
6.13 1 M² PASANG DAUN PINTU /JENDELA KACA KAYU TAHUN
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Tahun 0.024 M³ 5,842,000.00 140,208.00
Lem Kayu 0.300 kg Err:509 Err:509
Jumlah 203,760.00 Err:509
6.14 1 M² PASANG DAUN PINTU/JENDEL JALUSI KAYU JATI
TENAGA
Tukang 3.000 Oh 71,000.00 213,000.00
Kepala Tukang 0.300 Oh 74,000.00 22,200.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu jati 0.064 M³ Err:509 Err:509
Lem Kayu 0.500 kg Err:509 Err:509
Jumlah 293,900.00 Err:509
6.15 1 M² PASANG DAUN PINTU /JENDEL JALUSI KAYU KAMPER
TENAGA
Tukang 3.000 Oh 71,000.00 213,000.00
Kepala Tukang 0.300 Oh 74,000.00 22,200.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Kanper 0.064 M³ Err:509 Err:509
Lem Kayu 0.500 kg Err:509 Err:509
Jumlah 293,900.00 Err:509
6.16 1 M² PASANG DAUN PINTU / JENDELA JALUSI KAYU BALAU
TENAGA
Tukang 3.000 Oh 71,000.00 213,000.00
Kepala Tukang 0.300 Oh 74,000.00 22,200.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Balau 0.064 M³ Err:509 Err:509
Lem Kayu 0.500 kg Err:509 Err:509
Jumlah 293,900.00 Err:509
6.17 1 M² PASANG DAUN PINTU /JENDELA JALUSI KAYU TAHUN
TENAGA
Tukang 3.000 Oh 71,000.00 213,000.00
Kepala Tukang 0.300 Oh 74,000.00 22,200.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Tahun 0.064 M³ 5,842,000.00 373,888.00
Lem Kayu 0.500 kg Err:509 Err:509
Jumlah 293,900.00 Err:509
6.18 1 M² PASANG JALUSI KUSEN KAYU JATI
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
15
1 2 3 4 5 6
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.500 Oh 55,000.00 27,500.00
Mandor 0.025 Oh 74,000.00 1,850.00
BAHAN
Papan Kayu jati 0.060 M³ Err:509 Err:509
Paku`1cm - 2,5cm 0.150 Kg 19,000.00 2,850.00
Jumlah 186,150.00 Err:509
16
1 2 3 4 5 6
6.19 1 M² PASANG JALUSI KUSEN KAYU KAMPER
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.500 Oh 55,000.00 27,500.00
Mandor 0.025 Oh 74,000.00 1,850.00
BAHAN
Papan Kayu Kanper 0.060 M³ Err:509 Err:509
Paku`1cm - 2,5cm 0.150 Kg 19,000.00 2,850.00
Jumlah 186,150.00 Err:509
6.20 1 M² PASANG JALUSI KUSEN KAYU BALAU
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.500 Oh 55,000.00 27,500.00
Mandor 0.025 Oh 74,000.00 1,850.00
BAHAN
Papan Kayu Balau 0.060 M³ Err:509 Err:509
Paku`1cm - 2,5cm 0.150 Kg 19,000.00 2,850.00
Jumlah 186,150.00 Err:509
6.21 1 M² PASANG JALUSI KUSEN KAYU TAHUN
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.500 Oh 55,000.00 27,500.00
Mandor 0.025 Oh 74,000.00 1,850.00
BAHAN
Papan Kayu Tahun 0.060 M³ 5,842,000.00 350,520.00
Paku`1CM - 2,5CM 0.150 Kg 19,000.00 2,850.00
Jumlah 186,150.00 353,370.00
6.22 1 M² PASANG DAUN PINTU TEAKWOOD RANGKAP KAYU JATI
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu jati 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 0.300 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Jumlah 203,760.00 Err:509
6.23 1 M² PASANG DAUN PINTU TEAKWOOD RANGKAP KAYU KANPER
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Kanper 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 0.300 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Jumlah 203,760.00 Err:509
6.24 1 M² PASANG DAUN PINTU TEAKWOOD RANGKAP KAYU BALAU
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
17
1 2 3 4 5 6
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Balau 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 0.300 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Jumlah 203,760.00 Err:509
18
1 2 3 4 5 6
6.25 1 M² PASANG DAUN PINTU TEAKWOOD RANGKAP KAYU TAHUN
TENAGA
Tukang 2.000 Oh 71,000.00 142,000.00
Kepala Tukang 0.200 Oh 74,000.00 14,800.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Tahun 0.0250 M³ 5,842,000.00 146,050.00
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 0.300 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Jumlah 203,760.00 Err:509
6.26 1 M² PASANG DAUN PINTU TEAKWOOD + FORMIKA KAYU JATI
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu jati 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 0.800 Kg Err:509 Err:509
Formika 0.500 Lbr 335,000.00 167,500.00
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Jumlah 242,960.00 Err:509
6.27 1 M² PASANG DAUN PINTU TEAKWOOD + FORMIKA KAYU KANPER
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Kanper 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 0.800 Kg Err:509 Err:509
Formika 0.500 Lbr 335,000.00 167,500.00
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Jumlah 242,960.00 Err:509
6.28 1 M² PASANG DAUN PINTU TEAKWOOD + FORMIKA KAYU BALAU
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Balau 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 0.800 Kg Err:509 Err:509
Formika 0.500 Lbr 335,000.00 167,500.00
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Jumlah 242,960.00 Err:509
6.29 1 M² PASANG DAUN PINTU TEAKWOOD + FORMIKA KAYU TAHUN
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
19
1 2 3 4 5 6
Papan Kayu Tahun 0.0250 M³ 5,842,000.00 146,050.00
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 0.800 Kg Err:509 Err:509
Formika 0.500 Lbr 335,000.00 167,500.00
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Jumlah 242,960.00 Err:509
20
1 2 3 4 5 6
6.30 1 M² PAS. DAUN PINTU TEAKWOOD LAPIS ALUMINIUM RANGKAP RANGKA KAYU JATI
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Jati 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 1.200 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Teakwood Aluminium 0.500 Lbr 185,000.00 92,500.00
Jumlah 242,960.00 Err:509
6.31 1 M² PAS. DAUN PINTU TEAKWOOD LAPIS ALUMINIUM RANGKAP RANGKA KAYU KANPER
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Kanper 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 1.200 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Teakwood Aluminium 0.500 Lbr 185,000.00 92,500.00
Jumlah 242,960.00 Err:509
6.32 1 M² PAS. DAUN PINTU TEAKWOOD LAPIS ALUMINIUM RANGKAP RANGKA KAYU BALAU
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Balau 0.0250 M³ Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 1.200 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Teakwood Aluminium 0.500 Lbr 185,000.00 92,500.00
Jumlah 242,960.00 Err:509
6.33 1 M² PAS. DAUN PINTU TEAKWOOD LAPIS ALUMINIUM RANGKAP RANGKA KAYU TAHUN
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Papan Kayu Tahun 0.0250 M³ 5,842,000.00 146,050.00
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 1.200 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Teakwood Aluminium 0.500 Lbr 185,000.00 92,500.00
Jumlah 242,960.00 Err:509
6.34 1 M² PAS. DAUN PINTU TEAKWOOD LAPIS ALUMINIUM RANGKAP RANGKA ALUMINIUM
TENAGA
Tukang 2.500 Oh 71,000.00 177,500.00
Kepala Tukang 0.250 Oh 74,000.00 18,500.00
Pekerja/Buruh tak terampil 0.800 Oh 55,000.00 44,000.00
21
1 2 3 4 5 6
Mandor 0.040 Oh 74,000.00 2,960.00
BAHAN
Profil Aluminium 4.400 M² Err:509 Err:509
Paku` 0.030 Kg 19,000.00 570.00
Lem Kayu 1.200 Kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.860 Lbr 110,000.00 94,600.00
Teakwood Aluminium 0.860 Lbr 185,000.00 159,100.00
Jumlah 242,960.00 Err:509
22
1 2 3 4 5 6
6.02 1 M² PASANG KUDA-KUDA BAJA RINGAN + RENG UNTUK ATAP GENTENG BIASA/METAL
TENAGA
Tukang 0.650 71,000.00 46,150.00
Kepala Tukang 0.010 74,000.00 740.00
Pekerja/Buruh tak terampil 0.225 55,000.00 12,375.00
Mandor 0.100 74,000.00 7,400.00
BAHAN
C-75 , 0.8 1.488 Err:509 Err:509
C-75 , 0.6 2.232 Err:509 Err:509
Baut (screw driver) 38.000 Err:509 Err:509
Dynabolt 1.600 Err:509 Err:509
Reng 3.600 Err:509 Err:509
Talang jurai 0.124 Err:509 Err:509
Jumlah 66,665.00 Err:509
1 2 3 4 5 6
Tukang 12.000 Oh 71,000.00 852,000.00
Kepala Tukang 1.200 Oh 74,000.00 88,800.00
Pekerja/Buruh tak terampil 4.000 Oh 55,000.00 220,000.00
Mandor 0.200 Oh 74,000.00 14,800.00
BAHAN
Kayu Kruing 1.100 M³ 8,182,000.00 9,000,200.00
Paku 12cm 5.600 Kg 19,000.00 106,400.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 1,175,600.00 9,361,600.00
24
1 2 3 4 5 6
6.4 1 M³ PAS. KONSTRUKSI KUDA-KUDA KAYU MERANTI
TENAGA
Tukang 12.000 Oh 71,000.00 852,000.00
Kepala Tukang 1.200 Oh 74,000.00 88,800.00
Pekerja/Buruh tak terampil 4.000 Oh 55,000.00 220,000.00
Mandor 0.200 Oh 74,000.00 14,800.00
BAHAN
Kayu Meranti 1.100 M³ 6,545,000.00 7,199,500.00
Paku 12cm 5.600 Kg 19,000.00 106,400.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 1,175,600.00 7,560,900.00
6.5 1 M³ PAS. KONSTRUKSI KUDA-KUDA KAYU TAHUN
TENAGA
Tukang 12.000 Oh 71,000.00 852,000.00
Kepala Tukang 1.200 Oh 74,000.00 88,800.00
Pekerja/Buruh tak terampil 4.000 Oh 55,000.00 220,000.00
Mandor 0.200 Oh 74,000.00 14,800.00
BAHAN
Kayu Tahun 1.100 M³ 4,688,000.00 5,156,800.00
Paku 12cm 5.600 Kg 19,000.00 106,400.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 1,175,600.00 5,518,200.00
6.6 1 M³ ONGKOS PAS. KONSTRUKSI KUDA-KUDA LAMA
TENAGA
Tukang 12.000 Oh 71,000.00 852,000.00
Kepala Tukang 1.200 Oh 74,000.00 88,800.00
Pekerja/Buruh tak terampil 4.000 Oh 55,000.00 220,000.00
Mandor 0.200 Oh 74,000.00 14,800.00
Jumlah 1,175,600.00
PEKERJAAN GORDING
6.7 1 M³ PAS. KONSTRUKSI GORDING KAYU JATI
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Kayu jati 1.100 M³ 9,273,000.00 10,200,300.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 10,512,300.00
6.8 1 M³ PAS. KONSTRUKSI GORDING KAYU BALAU
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
KayuBalau 1.100 M³ 10,909,000.00 11,999,900.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 12,311,900.00
6.9 1 M³ PAS. KONSTRUKSI GORDING KAYU KRUING
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
25
1 2 3 4 5 6
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Kayu Kruing 1.100 M³ 8,182,000.00 9,000,200.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 9,312,200.00
6.10 1 M³ PAS. KONSTRUKSI GORDING KAYU MERANTI
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
26
1 2 3 4 5 6
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Kayu Meranti 1.100 M³ 6,545,000.00 7,199,500.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 7,511,500.00
6.11 1 M³ PAS. KONSTRUKSI GORDING KAYU TAHUN
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Kayu Tahun 1.100 M³ 4,688,000.00 5,156,800.00
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Besi Plat Strip tebal 5mm 15.000 Kg 17,000.00 255,000.00
Jumlah 705,360.00 5,468,800.00
6.12 1 M³ ONGKOS PAS. KONSTRUKSI GORDING LAMA
TENAGA
Tukang 7.200 Oh 71,000.00 511,200.00
Kepala Tukang 0.720 Oh 74,000.00 53,280.00
Pekerja/Buruh tak terampil 2.400 Oh 55,000.00 132,000.00
Mandor 0.120 Oh 74,000.00 8,880.00
BAHAN
Paku 12cm 3.000 Kg 19,000.00 57,000.00
Jumlah 705,360.00 57,000.00
PEKERJAAN KASO + RENG
6.13 1 M² PAS. KASO + RENG KAYU ( JATI - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Jati 0.010 M³ 9,273,000.00 92,730.00
Reng Kayu Jati 0.003 M³ 9,273,000.00 27,819.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 123,399.00
6.14 1 M² PAS. KASO + RENG KAYU (BALAU - BALAU)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Balau 0.010 M³ 10,909,000.00 109,090.00
Reng Kayu Balau 0.003 M³ 10,909,000.00 32,727.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 144,667.00
6.15 1 M² PAS. KASO + RENG KAYU ( BALAUI - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
27
1 2 3 4 5 6
Kaso Kayu Balau 0.010 M³ 10,909,000.00 109,090.00
Reng Kayu Jati 0.003 M³ 9,273,000.00 27,819.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 139,759.00
6.16 1 M² PAS. KASO + RENG KAYU ( KRUING - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Kruing 0.010 M³ 8,182,000.00 81,820.00
Reng Kayu Jati 0.003 M³ 9,273,000.00 27,819.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 112,489.00
6.17 1 M² PAS. KASO + RENG KAYU ( KRUING - BALAU )
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Kruing 0.010 M³ 8,182,000.00 81,820.00
Reng Kayu Balau 0.003 M³ 10,909,000.00 32,727.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 117,397.00
6.18 1 M² PAS. KASO + RENG KAYU ( KRUING - TAHUN )
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Kruing 0.010 M³ 8,182,000.00 81,820.00
Reng Kayu Tahun 0.003 M³ 5,466,250.00 16,398.75
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 101,068.75
6.19 1 M² PAS. KASO + RENG KAYU ( MERANTI - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Meranti 0.010 M³ 6,545,000.00 65,450.00
Reng Kayu Jati 0.003 M³ 9,273,000.00 27,819.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 96,119.00
6.20 1 M² PAS. KASO + RENG KAYU ( TAHUN - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Tahun 0.010 M³ 4,688,000.00 46,880.00
Reng Kayu Jati 0.003 M³ 9,273,000.00 27,819.00
28
1 2 3 4 5 6
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 77,549.00
6.21 1 M² PAS. KASO + RENG KAYU ( TAHUN - TAHUN)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Tahun 0.010 M³ 4,688,000.00 46,880.00
Reng Kayu Tahun 0.003 M³ 5,466,250.00 16,398.75
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 66,128.75
6.22 1 M² PAS. KASO LAMA + RENG BARU KAYU JATI
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
29
1 2 3 4 5 6
BAHAN
Reng Kayu Jati 0.003 M³ 9,273,000.00 27,819.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 30,669.00
6.23 1 M² PAS. KASO LAMA + RENG BARU KAYU BALAU
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Reng Kayu Balau 0.003 M³ 10,909,000.00 32,727.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 35,577.00
6.24 1 M² PAS. KASO LAMA + RENG BARU KAYU TAHUN
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Reng Kayu Tahun 0.003 M³ 5,466,250.00 16,398.75
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 19,248.75
6.25 1 M² PAS. KASO + RENG ATAP SIRAP KAYU ( JATI - JATI)
TENAGA
Tukang 0.120 Oh 71,000.00 8,520.00
Kepala Tukang 0.012 Oh 74,000.00 888.00
Pekerja/Buruh tak terampil 0.120 Oh 55,000.00 6,600.00
Mandor 0.006 Oh 74,000.00 444.00
BAHAN
Kaso Kayu JATI 0.007 M³ 9,273,000.00 64,911.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 16,452.00 123,399.00
6.26 1 M² PAS. KASO + RENG ATAP SIRAP KAYU ( BALAU - JATI)
TENAGA
Tukang 0.120 Oh 71,000.00 8,520.00
Kepala Tukang 0.012 Oh 74,000.00 888.00
Pekerja/Buruh tak terampil 0.120 Oh 55,000.00 6,600.00
Mandor 0.006 Oh 74,000.00 444.00
BAHAN
Kaso Kayu BALAU 0.007 M³ 10,909,000.00 76,363.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 16,452.00 134,851.00
6.27 1 M² PAS. KASO + RENG ATAP SIRAP KAYU ( KAMPER - JATI)
TENAGA
Tukang 0.120 Oh 71,000.00 8,520.00
Kepala Tukang 0.012 Oh 74,000.00 888.00
Pekerja/Buruh tak terampil 0.120 Oh 55,000.00 6,600.00
Mandor 0.006 Oh 74,000.00 444.00
BAHAN
Kaso Kayu KAMPER 0.007 M³ 10,364,000.00 72,548.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 16,452.00 131,036.00
30
1 2 3 4 5 6
6.28 1 M² PAS. KASO + RENG ATAP SIRAP KAYU ( KRUING - JATI)
TENAGA
Tukang 0.120 Oh 71,000.00 8,520.00
Kepala Tukang 0.012 Oh 74,000.00 888.00
Pekerja/Buruh tak terampil 0.120 Oh 55,000.00 6,600.00
Mandor 0.006 Oh 74,000.00 444.00
BAHAN
Kaso Kayu KRUING 0.007 M³ 8,182,000.00 57,274.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 16,452.00 115,762.00
6.29 1 M² PAS. KASO + RENG ATAP SIRAP KAYU ( MERANTI - JATI)
TENAGA
Tukang 0.120 Oh 71,000.00 8,520.00
Kepala Tukang 0.012 Oh 74,000.00 888.00
Pekerja/Buruh tak terampil 0.120 Oh 55,000.00 6,600.00
Mandor 0.006 Oh 74,000.00 444.00
BAHAN
Kaso Kayu MERANTI 0.007 M³ 6,545,000.00 45,815.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 16,452.00 104,303.00
6.30 1 M² PAS. KASO + RENG ATAP GNT BETON KAYU ( BALAU - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu BALAU 0.010 M³ 10,909,000.00 109,090.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 167,578.00
6.31 1 M² PAS. KASO + RENG ATAP GNT BETON KAYU ( KRUING - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu KRUING 0.010 M³ 8,182,000.00 81,820.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 140,308.00
6.32 1 M² PAS. KASO + RENG ATAP GNT BETON KAYU ( MERANTI - JATI)
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu MERANTI 0.010 M³ 6,545,000.00 65,450.00
Reng Kayu JATI 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 123,938.00
6.33 1 M² PAS. KASO + RENG ATAP GNT BETON KAYU ( TAHUN - JATI)
TENAGA
31
1 2 3 4 5 6
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Kaso Kayu Tahun 0.010 M³ 4,688,000.00 46,880.00
Reng Kayu Jati 0.006 M³ 9,273,000.00 55,638.00
Paku 5 - 10cm 0.150 Kg 19,000.00 2,850.00
Jumlah 13,710.00 105,368.00
PEKERJAAN RANGKA LANGIT - LANGIT
6.34 1 M² PAS. RANGKA LANGIT - LANGIT ( 50X100 )KAYU JATI
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Kaso Kayu Jati 0.0154 M³ 9,273,000.00 142,804.20
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 33,400.00 146,604.20
32
1 2 3 4 5 6
6.35 1 M² PAS. RANGKA LANGIT - LANGIT ( 50X100 )KAYU KANPER
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Kaso Kayu Kamper 0.0154 M³ 10,364,000.00 159,605.60
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 33,400.00 163,405.60
6.36 1 M² PAS. RANGKA LANGIT - LANGIT ( 50X100 ) KAYU KRUING
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Kaso Kayu Kruing 0.0154 M³ 8,182,000.00 126,002.80
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 33,400.00 129,802.80
6.37 1 M² PAS. RANGKA LANGIT - LANGIT ( 50X100 ) KAYU MERANTI
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Kaso Kayu Meranti 0.0154 M³ 6,545,000.00 100,793.00
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 33,400.00 104,593.00
6.38 1 M² PAS. RANGKA LANGIT - LANGIT ( 50X100 ) KAYU TAHUN
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Kaso Kayu Tahun 0.0154 M³ 4,688,000.00 72,195.20
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 33,400.00 75,995.20
6.39 1 M² ONGKOS PAS. RANGKA LANGIT - LANGIT ( 50X100 ) KAYU LAMA
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.075 Oh 74,000.00 5,550.00
BAHAN
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 33,400.00 3,800.00
6.40 1 M² PAS. RANGKA LANGIT - LANGIT ( 60 x 60 )KAYU JATI
TENAGA
Tukang 0.300 Oh 71,000.00 21,300.00
Kepala Tukang 0.030 Oh 74,000.00 2,220.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Kaso Kayu Jati 0.0163 M³ 9,273,000.00 151,149.90
33
1 2 3 4 5 6
Paku 0.250 Kg 19,000.00 4,750.00
Jumlah 35,260.00 155,899.90
6.41 1 M² PAS. RANGKA LANGIT - LANGIT ( 60 x 60 )KAYU KANPER
TENAGA
Tukang 0.300 Oh 71,000.00 21,300.00
Kepala Tukang 0.030 Oh 74,000.00 2,220.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
34
1 2 3 4 5 6
BAHAN
Kaso Kayu Kamper 0.0163 M³ 10,364,000.00 168,933.20
Paku 0.250 Kg 19,000.00 4,750.00
Jumlah 35,260.00 173,683.20
6.42 1 M² PAS. RANGKA LANGIT - LANGIT ( 60 x 60 ) KAYU KRUING
TENAGA
Tukang 0.300 Oh 71,000.00 21,300.00
Kepala Tukang 0.030 Oh 74,000.00 2,220.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Kaso Kayu Kruing 0.0163 M³ 8,182,000.00 133,366.60
Paku 0.250 Kg 19,000.00 4,750.00
Jumlah 35,260.00 138,116.60
6.43 1 M² PAS. RANGKA LANGIT - LANGIT ( 60 x 60 ) KAYU MERANTI
TENAGA
Tukang 0.300 Oh 71,000.00 21,300.00
Kepala Tukang 0.030 Oh 74,000.00 2,220.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Kaso Kayu Meranti 0.0163 M³ 6,545,000.00 106,683.50
Paku 0.250 Kg 19,000.00 4,750.00
Jumlah 35,260.00 111,433.50
6.44 1 M² PAS. RANGKA LANGIT - LANGIT ( 60 x 60 ) KAYU TAHUN
TENAGA
Tukang 0.300 Oh 71,000.00 21,300.00
Kepala Tukang 0.030 Oh 74,000.00 2,220.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Kaso Kayu Tahun 0.0163 M³ 4,688,000.00 76,414.40
Paku 0.250 Kg 19,000.00 4,750.00
Jumlah 35,260.00 81,164.40
6.45 1 M² ONGKOS PAS. RANGKA LANGIT - LANGIT ( 60 x 60 ) KAYU LAMA
TENAGA
Tukang 0.300 Oh 71,000.00 21,300.00
Kepala Tukang 0.030 Oh 74,000.00 2,220.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Paku 0.250 Kg 19,000.00 4,750.00
Jumlah 35,260.00 4,750.00
PEKERJAAN LISPLANK
6.46 1 M' PAS. LISPLANK ( 3 X 20 ) KAYU JATI
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu jati 0.0072 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
6.47 1 M' PAS. LISPLANK ( 3 X 20 ) KAYU KANPER
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
35
1 2 3 4 5 6
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu Kanper 0.0072 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
36
1 2 3 4 5 6
6.48 1 M' PAS. LISPLANK ( 3 X 20 ) KAYU BALAU
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu Balau 0.0072 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
6.49 1 M' PAS. LISPLANK ( 3 X 20 ) KAYU KRUING
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu Kruing 0.0072 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
6.50 1 M' PAS. LISPLANK ( 3 X 20 ) KAYU TAHUN
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu Tahun 0.0072 M³ 5,842,000.00 42,062.40
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 43,012.40
6.51 1 M' ONGKOS PAS. LISPLANK ( 3 X 20 ) KAYU LAMA
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 950.00
6.52 1 M' PAS. LISPLANK ( 3 X 30 ) KAYU JATI
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu jati 0.011 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
6.53 1 M' PAS. LISPLANK ( 3 X 30 ) KAYU KANPER
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu Kanper 0.011 M³ Err:509 Err:509
37
1 2 3 4 5 6
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
6.54 1 M' PAS. LISPLANK ( 3 X 30 ) KAYU BALAU
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
38
1 2 3 4 5 6
BAHAN
Papan Kayu Balau 0.011 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
6.55 1 M' PAS. LISPLANK ( 3 X 30 ) KAYU KRUING
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu Kruing 0.011 M³ Err:509 Err:509
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 Err:509
6.56 1 M' PAS. LISPLANK ( 3 X 30 ) KAYU TAHUN
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Papan Kayu Tahun 0.011 M³ 5,842,000.00 64,262.00
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 65,212.00
6.57 1 M' ONGKOS PAS. LISPLANK ( 3 X 30 ) KAYU LAMA
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Paku` 0.050 Kg 19,000.00 950.00
Jumlah 21,550.00 950.00
6.58 1 M' PAS. LISPLANK ( 2 X 2 X 20 ) KAYU JATI
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu jati 0.0086 M³ Err:509 Err:509
Paku` 0.0600 Kg 19,000.00 1,140.00
Jumlah 17,040.00 Err:509
6.59 1 M' PAS. LISPLANK ( 2 X 2 X 20 ) KAYU KANPER
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Kanper 0.0086 M³ Err:509 Err:509
Paku` 0.0600 Kg 19,000.00 1,140.00
Jumlah 17,040.00 Err:509
6.60 1 M' PAS. LISPLANK ( 2 X 2 X 20 ) KAYU BALAU
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
39
1 2 3 4 5 6
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Balau 0.0086 M³ Err:509 Err:509
Paku` 0.0600 Kg 19,000.00 1,140.00
Jumlah 17,040.00 Err:509
6.61 1 M' PAS. LISPLANK ( 2 X 2 X 20 ) KAYU KRUING
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
40
1 2 3 4 5 6
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Kruing 0.0086 M³ Err:509 Err:509
Paku` 0.0600 Kg 19,000.00 1,140.00
Jumlah 17,040.00 Err:509
6.62 1 M' PAS. LISPLANK ( 2 X 2 X 20 ) KAYU TAHUN
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.050 Oh 74,000.00 3,700.00
BAHAN
Papan Kayu Tahun 0.0086 M³ 5,842,000.00 50,241.20
Paku` 0.0600 Kg 19,000.00 1,140.00
Jumlah 17,040.00 51,381.20
6.63 1 M2 PAS. RANGKA DINDING PEMISAH ( 60x120 ) KAYU JATI
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Kaso Kayu Jati 0.0280 M³ 9,273,000.00 259,644.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 262,494.00
6.64 1 M2 PAS. RANGKA DINDING PEMISAH ( 60x120 ) KAYU KAMPER
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Kaso Kayu Kamper 0.0280 M³ 10,364,000.00 290,192.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 293,042.00
6.65 1 M2 PAS. RANGKA DINDING PEMISAH ( 60x120 ) KAYU KRUING
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Kaso Kayu Kruing 0.0280 M³ 8,182,000.00 229,096.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 231,946.00
6.66 1 M2 PAS. RANGKA DINDING PEMISAH ( 60x120 ) KAYU MERANTI
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Kaso Kayu Meranti 0.0280 M³ 6,545,000.00 183,260.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 186,110.00
6.67 1 M2 PAS. RANGKA DINDING PEMISAH ( 60x120 ) KAYU TAHUN
41
1 2 3 4 5 6
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Kaso Kayu Tahun 0.0280 M³ 4,688,000.00 131,264.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 134,114.00
42
1 2 3 4 5 6
6.68 1 M PAS. RANGKA DINDING PEMISAH TEAKWOOD RANGKAP KAYU JATI
2
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Balok Kayu Jati 6/12 0.0280 M³ 9,273,000.00 259,644.00
Lem Kayu 0.5600 kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.8600 Lbr 110,000.00 94,600.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 Err:509
6.69 1 M2 PAS. RANGKA DINDING PEMISAH TEAKWOOD RANGKAP KAYU KAMPER
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Balok Kayu Kamper 6/12 0.0280 M³ 10,364,000.00 290,192.00
Lem Kayu 0.5600 kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.8600 Lbr 110,000.00 94,600.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 Err:509
6.70 1 M2 PAS. RANGKA DINDING PEMISAH TEAKWOOD RANGKAP KAYU KRUING
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Balok Kayu Kruing 6/12 0.0280 M³ 8,182,000.00 229,096.00
Lem Kayu 0.5600 kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.8600 Lbr 110,000.00 94,600.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 Err:509
6.71 1 M2 PAS. RANGKA DINDING PEMISAH TEAKWOOD RANGKAP KAYU MERANTI
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Balok Kayu Meranti 6/12 0.0280 M³ 6,545,000.00 183,260.00
Lem Kayu 0.5600 kg Err:509 Err:509
Teakwood 4 mm (120x240)cm 0.8600 Lbr 110,000.00 94,600.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 Err:509
6.72 1 M2 PAS. RANGKA DINDING PEMISAH TEAKWOOD RANGKAP KAYU TAHUN
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Balok Kayu Tahun 6/12 0.0280 M³ 4,688,000.00 131,264.00
Lem Kayu 0.5600 kg Err:509 Err:509
43
1 2 3 4 5 6
Teakwood 4 mm (120x240)cm 0.8600 Lbr 110,000.00 94,600.00
Paku` 0.1500 Kg 19,000.00 2,850.00
Jumlah 44,122.00 Err:509
6.73 1 M' PAS. LIST ETERNIT
TENAGA
Tukang 0.050 Oh 71,000.00 3,550.00
Kepala Tukang 0.005 Oh 74,000.00 370.00
Pekerja/Buruh tak terampil 0.050 Oh 55,000.00 2,750.00
Mandor 0.003 Oh 74,000.00 222.00
44
1 2 3 4 5 6
BAHAN
List Eternit 1.050 M' Err:509 Err:509
Paku 0.010 kg 21,900.00 219.00
Jumlah 6,892.00 Err:509
6.74 1 M' PAS. LIST PLAFOND KAYU PROFIL
TENAGA
Tukang 0.050 Oh 71,000.00 3,550.00
Kepala Tukang 0.005 Oh 74,000.00 370.00
Pekerja/Buruh tak terampil 0.050 Oh 55,000.00 2,750.00
Mandor 0.003 Oh 74,000.00 222.00
BAHAN
Kayu List Profil 1.050 M' 6,750.00 7,087.50
Paku 0.010 kg 21,900.00 219.00
Jumlah 6,892.00 7,306.50
6.75 1 M' PAS. LIST PLAFOND GYBSUM KECIL
TENAGA
Tukang 0.050 Oh 71,000.00 3,550.00
Kepala Tukang 0.005 Oh 74,000.00 370.00
Pekerja/Buruh tak terampil 0.050 Oh 55,000.00 2,750.00
Mandor 0.003 Oh 74,000.00 222.00
BAHAN
List Gypsum Kecil 1.050 M' 25,000.00 26,250.00
Paku 0.010 kg 21,900.00 219.00
Jumlah 6,892.00 26,469.00
6.76 1 M' PAS. LIST PLAFOND GYBSUM BESAR
TENAGA
Tukang 0.050 Oh 71,000.00 3,550.00
Kepala Tukang 0.005 Oh 74,000.00 370.00
Pekerja/Buruh tak terampil 0.050 Oh 55,000.00 2,750.00
Mandor 0.003 Oh 74,000.00 222.00
BAHAN
List Gypsum Besar 1.050 M' 32,000.00 33,600.00
Paku 0.010 kg 21,900.00 219.00
Jumlah 6,892.00 33,819.00
PEKERJAAN BETONAN
6.4 1 M³ MEMBUAT LANTAI KERJA BETON MUTU K 100
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 1.200 Oh 55,000.00 66,000.00
Mandor 0.006 Oh 74,000.00 444.00
BAHAN
Semen abu-abu / PC 230.00 Kg 2,000.00 460,000.00
Pasir Brantas (beton) 0.640 M³ 327,000.00 209,280.00
Koral Beton Split 1 - 2 cm 0.760 M³ 306,000.00 232,560.00
Jumlah 82,124.00 901,840.00
6.5 1 M³ MEMBUAT BETON MUTU K 175
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 1.650 Oh 55,000.00 90,750.00
Mandor 0.080 Oh 74,000.00 5,920.00
BAHAN
Semen abu-abu / PC 326.00 Kg 2,000.00 652,000.00
Pasir Brantas (beton) 0.540 M³ 327,000.00 176,580.00
Koral Beton Split 1 - 2 cm 0.760 M³ 306,000.00 232,560.00
45
1 2 3 4 5 6
Jumlah 116,270.00 1,061,140.00
6.6 1 M³ MEMBUAT BETON MUTU K 225
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 1.650 Oh 55,000.00 90,750.00
Mandor 0.080 Oh 74,000.00 5,920.00
46
1 2 3 4 5 6
BAHAN
Semen abu-abu / PC 388.00 Kg 2,000.00 776,000.00
Pasir Brantas (beton) 0.650 M³ 327,000.00 212,550.00
Koral Beton Split 1 - 2 cm 0.650 M³ 306,000.00 198,900.00
Jumlah 116,270.00 1,187,450.00
I.2 100 KG MENGERJAKAN BESI BETON
(BOW) 10% BETON HILANG
TENAGA
Tukang besi 6.7500 Oh 71,000.00 479,250.00
Kepala Tukang 2.2500 Oh 74,000.00 166,500.00
Pekerja 6.7500 Oh 55,000.00 371,250.00
BAHAN
Kg Besi Beton 110.00 Kg 17,000.00 1,870,000.00
Kg Kawat Tali (blendrat) 2.0000 Kg 20,000.00 40,000.00
Jumlah 1,017,000.00 1,910,000.00
F.7 10 M² MEMBUAT BEKISTING LANTAI
TENAGA
Tukang 3.300 Oh 71,000.00 234,300.00
Kepala Tukang 0.330 Oh 74,000.00 24,420.00
Pekerja/Buruh tak terampil 3.200 Oh 55,000.00 176,000.00
Mandor 0.060 Oh 74,000.00 4,440.00
BAHAN
Kayu Tahun 0.40 M³ 3,465,000.00 1,386,000.00
Minyak Begisting 2.00 Ltr 41,000.00 82,000.00
Balok Kayu Tahun 0.15 M3 5,466,250.00 819,937.50
Bambu P : 4m 60.00 Btg 28,750.00 1,725,000.00
Paku 4.000 Kg 19,000.00 76,000.00
Teakwood (120x240)cm 3.500 Lbr 128,000.00 448,000.00
Jumlah 439,160.00 4,536,937.50
F.8 10 M² MEMBUAT BEKISTING
TENAGA
Tukang 5.000 Oh 71,000.00 355,000.00
Kepala Tukang 0.500 Oh 74,000.00 37,000.00
Pekerja/Buruh tak terampil 2.000 Oh
Mandor 0.100 Oh 74,000.00 7,400.00
Pekerja/Buruh tak terampil 6.000 Oh 55,000.00 330,000.00
BAHAN
Kayu Tahun 0.40 M³ 3,465,000.00 1,386,000.00
Paku 4.000 Kg 19,000.00 76,000.00
Jumlah 729,400.00 1,462,000.00
I 1 M ³ BETON BERTULANG UNTUK LANTAI
MENGGUNAKAN BESI 100 Kg
6.5 1 M³ MEMBUAT BETON 1 Pc ; 2 Psr ; 3 Kr 116,270.00 1,061,140.00
I.2 100 KG MENGERJAKAN BESI BETON 1,017,000.00 1,910,000.00
F.7 10 M² MEMBUAT BEKISTING 439,160.00 4,536,937.50
Jumlah 1,572,430.00 7,508,077.50
II 1 M ³ BETON BERTULANG
MENGGUNAKAN BESI 100 Kg
6.5 1 M³ MEMBUAT BETON 1 Pc ; 2 Psr ; 3 Kr 116,270.00 1,061,140.00
I.2 100 KG MENGERJAKAN BESI BETON 1,017,000.00 1,910,000.00
F.8 10 M² MEMBUAT BEKISTING 729,400.00 1,462,000.00
Jumlah 1,862,670.00 4,433,140.00
1 2 3 4 5 6
I.2 130 KG MENGERJAKAN BESI BETON 1,322,100.00 2,483,000.00
F.8 10 M² MEMBUAT BEKISTING 729,400.00 1,462,000.00
Jumlah 2,167,770.00 5,006,140.00
IV 1 M ³ BETON BERTULANG
MENGGUNAKAN BESI 160 Kg
6.5 1 M³ MEMBUAT BETON 1 Pc ; 2 Psr ; 3 Kr 116,270.00 1,061,140.00
I.2 160 KG MENGERJAKAN BESI BETON ( I.2 X 1.6 ) 1,627,200.00 3,056,000.00
F.8 10 M² MEMBUAT BEKISTING 729,400.00 1,462,000.00
Jumlah 2,472,870.00 5,579,140.00
48
1 2 3 4 5 6
V 1 M ³ BETON BERTULANG
MENGGUNAKAN BESI 200 Kg
6.5 1 M³ MEMBUAT BETON 1 Pc ; 2 Psr ; 3 Kr 116,270.00 1,061,140.00
I.2 200 KG MENGERJAKAN BESI BETON ( I.2 X 2 ) 2,034,000.00 3,820,000.00
F.8 10 M² MEMBUAT BEKISTING 729,400.00 1,462,000.00
Jumlah 2,879,670.00 6,343,140.00
MENGGUNAKAN BETON BERTULANG MUTU K 175 Kg/cm2 dengan berat besi tulangan sbb:
BESI / M3 BETON K 175 BESI BETON BEKISTING
K175.1 1 M ³ BETON BERTULANG STROUS 145.000 = 1,177,410.00 4,244,150.00 -
K175.2 1 M ³ BETON BERTULANG LANTAI 40.000 = 1,177,410.00 1,170,800.00 4,976,097.50
K175.3 1 M ³ BETON BERTULANG LANTAI 100.000 = 1,177,410.00 2,927,000.00 4,976,097.50
K175.4 1 M ³ BETON BERTULANG 90.000 = 1,177,410.00 2,634,300.00 2,191,400.00
K175.5 1 M ³ BETON BERTULANG 100.000 = 1,177,410.00 2,927,000.00 2,191,400.00
K175.6 1 M ³ BETON BERTULANG 110.000 = 1,177,410.00 3,219,700.00 2,191,400.00
K175.7 1 M ³ BETON BERTULANG 115.000 = 1,177,410.00 3,366,050.00 2,191,400.00
K175.8 1 M ³ BETON BERTULANG 120.000 = 1,177,410.00 3,512,400.00 2,191,400.00
K175.9 1 M ³ BETON BERTULANG 130.000 = 1,177,410.00 3,805,100.00 2,191,400.00
K175.10 1 M ³ BETON BERTULANG 136.000 = 1,177,410.00 3,980,720.00 2,191,400.00
K175.11 1 M ³ BETON BERTULANG 149.000 = 1,177,410.00 4,361,230.00 2,191,400.00
K175.12 1 M ³ BETON BERTULANG 155.000 = 1,177,410.00 4,536,850.00 2,191,400.00
K175.13 1 M ³ BETON BERTULANG 160.000 = 1,177,410.00 4,683,200.00 2,191,400.00
K175.14 1 M ³ BETON BERTULANG 170.000 = 1,177,410.00 4,975,900.00 2,191,400.00
K175.15 1 M ³ BETON BERTULANG 175.000 = 1,177,410.00 5,122,250.00 2,191,400.00
K175.16 1 M ³ BETON BERTULANG 180.000 = 1,177,410.00 5,268,600.00 2,191,400.00
K175.17 1 M ³ BETON BERTULANG 187.000 = 1,177,410.00 5,473,490.00 2,191,400.00
K175.18 1 M ³ BETON BERTULANG 190.000 = 1,177,410.00 5,561,300.00 2,191,400.00
K175.19 1 M ³ BETON BERTULANG 195.000 = 1,177,410.00 5,707,650.00 2,191,400.00
K175.20 1 M ³ BETON BERTULANG 200.000 = 1,177,410.00 5,854,000.00 2,191,400.00
MENGGUNAKAN BETON BERTULANG MUTU K 225 Kg/cm2 dengan berat besi tulangan sbb:
BESI / M3 BETON K 225 BESI BETON BEKISTING
K225.1 1 M ³ BETON BERTULANG STROUS 145.000 = 1,303,720.00 4,244,150.00 -
K225.2 1 M ³ BETON BERTULANG LANTAI 40.000 = 1,303,720.00 1,170,800.00 4,976,097.50
K225.3 1 M ³ BETON BERTULANG LANTAI 100.000 = 1,303,720.00 2,927,000.00 4,976,097.50
K225.4 1 M ³ BETON BERTULANG 100.000 = 1,303,720.00 2,927,000.00 2,191,400.00
K225.5 1 M ³ BETON BERTULANG 110.000 = 1,303,720.00 3,219,700.00 2,191,400.00
K225.6 1 M ³ BETON BERTULANG 115.000 = 1,303,720.00 3,366,050.00 2,191,400.00
K225.7 1 M ³ BETON BERTULANG 120.000 = 1,303,720.00 3,512,400.00 2,191,400.00
K225.8 1 M ³ BETON BERTULANG 130.000 = 1,303,720.00 3,805,100.00 2,191,400.00
K225.9 1 M ³ BETON BERTULANG 136.000 = 1,303,720.00 3,980,720.00 2,191,400.00
K225.10 1 M ³ BETON BERTULANG 149.000 = 1,303,720.00 4,361,230.00 2,191,400.00
K225.11 1 M ³ BETON BERTULANG 155.000 = 1,303,720.00 4,536,850.00 2,191,400.00
K225.12 1 M ³ BETON BERTULANG 160.000 = 1,303,720.00 4,683,200.00 2,191,400.00
K225.13 1 M ³ BETON BERTULANG 170.000 = 1,303,720.00 4,975,900.00 2,191,400.00
K225.14 1 M ³ BETON BERTULANG 175.000 = 1,303,720.00 5,122,250.00 2,191,400.00
K225.15 1 M ³ BETON BERTULANG 180.000 = 1,303,720.00 5,268,600.00 2,191,400.00
K225.16 1 M ³ BETON BERTULANG 187.000 = 1,303,720.00 5,473,490.00 2,191,400.00
K225.17 1 M ³ BETON BERTULANG 190.000 = 1,303,720.00 5,561,300.00 2,191,400.00
K225.18 1 M ³ BETON BERTULANG 195.000 = 1,303,720.00 5,707,650.00 2,191,400.00
K225.19 1 M ³ BETON BERTULANG 200.000 = 1,303,720.00 5,854,000.00 2,191,400.00
1 2 3 4 5 6
TENAGA
Tukang 0.075 Oh 71,000.00 5,325.00
Kepala Tukang 0.008 Oh 74,000.00 592.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Genteng Pres 25.000 Bh Err:509 Err:509
Jumlah 14,759.00 Err:509
50
1 2 3 4 5 6
6.2 1 M² PAS. GENTENG KODOK
TENAGA
Tukang 0.075 Oh 71,000.00 5,325.00
Kepala Tukang 0.008 Oh 74,000.00 592.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Genteng Kodok 25.000 Bh 3,000.00 75,000.00
Jumlah 14,759.00 75,000.00
6.3 1 M² PAS. GENTENG KACA
TENAGA
Tukang 0.075 Oh 71,000.00 5,325.00
Kepala Tukang 0.008 Oh 74,000.00 592.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Genteng Kaca 25.000 Bh 11,000.00 275,000.00
Jumlah 14,759.00 275,000.00
6.4 1 M² PAS. GENTENG PRES BESAR / MANTILI
TENAGA
Tukang 0.075 Oh 71,000.00 5,325.00
Kepala Tukang 0.008 Oh 74,000.00 592.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Genteng Pres besar / mantili 20.000 Bh 4,400.00 88,000.00
Jumlah 14,759.00 88,000.00
6.5 1 M' PAS. GENTENG BUBUNG PRES BIASA
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.400 Oh 55,000.00 22,000.00
Mandor 0.002 Oh 74,000.00 148.00
BAHAN
Genteng Bubung Pres 5.000 Bh 7,000.00 35,000.00
Semen abu-abu / PC 8.000 Kg 2,000.00 16,000.00
Pasir Brantas (beton) 0.032 M³ 327,000.00 10,464.00
Jumlah 37,828.00 61,464.00
6.6 1 M' PAS. GENTENG BUBUNG KODOK
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.400 Oh 55,000.00 22,000.00
Mandor 0.002 Oh 74,000.00 148.00
BAHAN
Genteng Bubung Kodok 5.000 Bh 7,000.00 35,000.00
Semen abu-abu / PC 8.000 Kg 2,000.00 16,000.00
Pasir Brantas (beton) 0.032 M³ 327,000.00 10,464.00
Jumlah 37,828.00 61,464.00
6.7 1 M² PAS. GENTENG GLAZURR
TENAGA
Tukang 0.075 Oh 71,000.00 5,325.00
Kepala Tukang 0.008 Oh 74,000.00 592.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Genteng Glazurr 25.000 Bh 13,000.00 325,000.00
51
1 2 3 4 5 6
Jumlah 14,759.00 325,000.00
6.8 1 M' PAS. GENTENG BUBUNG GLAZURR
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.400 Oh 55,000.00 22,000.00
Mandor 0.002 Oh 74,000.00 148.00
52
1 2 3 4 5 6
BAHAN
Genteng Bubung Glazurr 4.000 Bh 42,500.00 170,000.00
Semen abu-abu / PC 8.000 Kg 2,000.00 16,000.00
Pasir Brantas (beton) 0.032 M³ 327,000.00 10,464.00
37,828.00 196,464.00
6.9 1 M² ONGKOS PAS. GENTENG LAMA
TENAGA
Tukang 0.075 Oh 71,000.00 5,325.00
Kepala Tukang 0.008 Oh 74,000.00 592.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
Jumlah 14,759.00
PEKERJAAN PENUTUP ASBES GELOMBANG
6.10 1 M' PAS. ATAP ASBES GELOMBANG BESAR ( 1,05 X 3 m ) TEBAL 4 MM
TENAGA
Tukang 0.070 Oh 71,000.00 4,970.00
Kepala Tukang 0.007 Oh 74,000.00 518.00
Pekerja/Buruh tak terampil 0.140 Oh 55,000.00 7,700.00
Mandor 0.007 Oh 74,000.00 518.00
BAHAN
Asbes Gel.Besar(1.05x 3m)x4mm 0.350 Lbr Err:509 Err:509
Paku Kait 0.120 Kg Err:509 Err:509
Jumlah 13,706.00 Err:509
6.11 1 M² PAS. ATAP ASBES GELOMBANG KECIL ( 1,80 X 0.8 m ) TEBAL 4 MM
TENAGA
Tukang 0.070 Oh 71,000.00 4,970.00
Kepala Tukang 0.007 Oh 74,000.00 518.00
Pekerja/Buruh tak terampil 0.140 Oh 55,000.00 7,700.00
Mandor 0.007 Oh 74,000.00 518.00
BAHAN
Asbes Gel. Kecil(1.80x0.8m)x4mm 0.830 Lbr Err:509 Err:509
Paku Kait 0.120 Kg Err:509 Err:509
Jumlah 13,706.00 Err:509
6.12 1 M' PAS. BUBUNG ASBES GELOMBANG ( 1.08 ) M
TENAGA
Tukang 0.125 Oh 71,000.00 8,875.00
Kepala Tukang 0.013 Oh 74,000.00 962.00
Pekerja/Buruh tak terampil 0.084 Oh 55,000.00 4,620.00
Mandor 0.004 Oh 74,000.00 296.00
BAHAN
Bubung Asbes Gel. Besar 2.050 Lbr Err:509 Err:509
Paku Skrup 6.000 bh Err:509 Err:509
Jumlah 14,753.00 Err:509
6.13 1 M² PAS. GENTENG BETON
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Genteng Beton 11.000 Bh Err:509 Err:509
Paku 0.030 Kg 19,000.00 570.00
Jumlah 19,580.00 Err:509
6.14 1 M' PAS. BUBUNG GENTENG BETON
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
53
1 2 3 4 5 6
Pekerja/Buruh tak terampil 0.400 Oh 55,000.00 22,000.00
Mandor 0.020 Oh 74,000.00 1,480.00
BAHAN
Bubung Genteng Beton 3.500 Bh Err:509 Err:509
Paku 0.050 Kg 19,000.00 950.00
Semen abu-abu / PC 10.800 Kg 2,000.00 21,600.00
Pasir Brantas (beton) 0.032 M³ 327,000.00 10,464.00
Semen Warna 1.000 Kg 3,400.00 3,400.00
Jumlah 39,160.00 Err:509
54
1 2 3 4 5 6
6.15 1 M2 PAS. ATAP SIRAP
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.166 Oh 55,000.00 9,130.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Atap Sirap Kayu 60.000 bh - -
Paku 0.200 Kg 19,000.00 3,800.00
Jumlah 29,322.00 3,800.00
1 2 3 4 5 6
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Nok Standar 40 Cm 18 swg 22 1.200 M2 - -
Paku 0.040 Kg 19,000.00 760.00
Jumlah 77,980.00 760.00
6.21 1 M2 PAS. ATAP ALUMINIUM FOIL / SISALATION
TENAGA
Tukang 0.050 Oh 71,000.00 3,550.00
Kepala Tukang 0.005 Oh 74,000.00 370.00 9,212.00
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.008 Oh 74,000.00 592.00
BAHAN
Atap Aluminium Gelombang 1.050 M2 - -
Jumlah 12,762.00 -
6.22 ( 1 m2 Pas. Atap zincalum )
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja 0.120 Oh 55,000.00 6,600.00
Mandor 0.006 Oh 74,000.00 444.00
BAHAN
Atap zincalum 1.050 m2 Err:509 Err:509
Paku seng 0.020 kg 19,000.00 380.00
Jumlah 11,748.00 Err:509
6.23 1 M² Pasang roof light fiberglass
TENAGA
Tukang Kayu 0.067 Oh 71,000.00 4,757.00
Kepala Tukang 0.007 Oh 74,000.00 518.00
Pekerja 0.140 Oh 55,000.00 7,700.00
Mandor 0.007 Oh 74,000.00 518.00
BAHAN
Roof light fibreglass 1.050 m2 Err:509 Err:509
Paku biasa ½ " - 1" 0.020 Kg 19,000.00 380.00
Jumlah 13,493.00 Err:509
PEKERJAAN PENUTUP LANGIT - LANGIT
6.1 1 M² PAS. LANGIT - LANGIT ASBES / ETERNIT ( 100 X 100 )CM
TENAGA
Tukang 0.070 Oh 71,000.00 4,970.00
Kepala Tukang 0.007 Oh 74,000.00 518.00
Pekerja/Buruh tak terampil 0.030 Oh 55,000.00 1,650.00
Mandor 0.0015 Oh 74,000.00 111.00
BAHAN
Plat asbes ( Eternit DN ) 1.100 M² 19,000.00 20,900.00
Paku Eternit 0.010 Kg 38,000.00 380.00
Jumlah 7,249.00 21,280.00
6.2 1 M² PAS. LANGIT - LANGIT AKUSTIK ( 60 X 120 ) CM
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.060 Oh 55,000.00 3,300.00
Mandor 0.003 Oh 74,000.00 222.00
BAHAN
Akustik Arm Strong (60x120 )cm 1.500 Lbr Err:509 Err:509
Paku Eternit 0.050 Kg 38,000.00 1,900.00
Jumlah 11,362.00 Err:509
6.3 1 M² PAS. LANGIT - LANGIT TEAKWOOD ( 60 X 120 ) CM
TENAGA
56
1 2 3 4 5 6
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.070 Oh 55,000.00 3,850.00
Mandor 0.0035 Oh 74,000.00 259.00
BAHAN
teakwood ( 120x240 ) cm 0.375 Lbr 110,000.00 41,250.00
Paku Eternit 0.030 Kg 38,000.00 1,140.00
Jumlah 11,949.00 42,390.00
6.4 1 M² PAS. LANGIT - LANGIT ASBES / ETERNIT ( 100 X 100 ) cm PLAFON KAMPER
TENAGA
Tukang 0.320 Oh 71,000.00 22,720.00
Kepala Tukang 0.032 Oh 74,000.00 2,368.00
Pekerja/Buruh tak terampil 0.180 Oh 55,000.00 9,900.00
Mandor 0.0770 Oh 74,000.00 5,698.00
BAHAN
Kayu kamper 0.0154 M³ 10,364,000.00 159,605.60
Paku 0.200 Kg 19,000.00 3,800.00
Plat Asbes ( Eternit ) 1.100 M² 19,000.00 20,900.00
Paku Eternit 0.010 Kg 38,000.00 380.00
Jumlah 40,686.00 184,685.60
57
1 2 3 4 5 6
6.5 1 M² PAS. LANGIT - LANGIT AKUSTIK ( 60 X 120 ) cm PLAFON KAMPER
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.260 Oh 55,000.00 14,300.00
Mandor 0.0130 Oh 74,000.00 962.00
BAHAN
Kayu kanper 0.0163 M³ 10,364,000.00 168,933.20
Paku 0.250 Kg 19,000.00 4,750.00
Akustik Arm Strong ( 60x120) cm 1.500 Lbr Err:509 Err:509
Paku Eternit 0.050 Kg 38,000.00 1,900.00
Jumlah 46,622.00 Err:509
6.6 1 M² PAS. LANGIT - LANGIT TEAKWOOD ( 60 X 120 ) cm PLAFON KAMPER
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.270 Oh 55,000.00 14,850.00
Mandor 0.0140 Oh 74,000.00 1,036.00
BAHAN
Kayu kanper 0.0163 M³ 10,364,000.00 168,933.20
Paku 0.250 Kg 19,000.00 4,750.00
teakwood (120x240 ) cm 0.375 Lbr 110,000.00 41,250.00
Paku Eternit 0.030 Kg 38,000.00 1,140.00
Jumlah 47,246.00 216,073.20
6.7 1 M² PAS. LANGIT - LANGIT ASBES / ETERNIT ( 100 X 100 ) cm PLAFON KRUING
TENAGA
Tukang 0.320 Oh 71,000.00 22,720.00
Kepala Tukang 0.032 Oh 74,000.00 2,368.00
Pekerja/Buruh tak terampil 0.180 Oh 55,000.00 9,900.00
Mandor 0.0770 Oh 74,000.00 5,698.00
BAHAN
kayu kruing 0.0154 M³ 8,182,000.00 126,002.80
Paku 0.200 Kg 19,000.00 3,800.00
Plat Asbes ( Eternit ) 1.100 M² 19,000.00 20,900.00
Paku Eternit 0.010 Kg 38,000.00 380.00
Jumlah 40,686.00 151,082.80
6.8 1 M² PAS. LANGIT - LANGIT AKUSTIK ( 60 X 120 ) cm PLAFON KRUING
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.260 Oh 55,000.00 14,300.00
Mandor 0.0130 Oh 74,000.00 962.00
BAHAN
Kayu Kruing 0.0163 M³ 8,182,000.00 133,366.60
Paku 0.250 Kg 19,000.00 4,750.00
Akustik Arm Strong ( 60x120 )cm 1.500 Lbr Err:509 Err:509
Paku Eternit 0.050 Kg 38,000.00 1,900.00
Jumlah 46,622.00 Err:509
6.9 1 M² PAS. LANGIT - LANGIT TEAKWOOD ( 60 X 120 ) cm PLAFON KRUING
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.270 Oh 55,000.00 14,850.00
Mandor 0.0140 Oh 74,000.00 1,036.00
BAHAN
Kayu Kruing 0.0163 M³ 8,182,000.00 133,366.60
Paku 0.250 Kg 19,000.00 4,750.00
58
1 2 3 4 5 6
Teakwood ( 120x240 )cm 0.375 Lbr 110,000.00 41,250.00
Paku Eternit 0.030 Kg 38,000.00 1,140.00
Jumlah 47,246.00 180,506.60
6.10 1 M² PAS. LANGIT - LANGIT ASBES / ETERNIT ( 100 X 100 ) cm PLAFON MERANTI
TENAGA
Tukang 0.320 Oh 71,000.00 22,720.00
Kepala Tukang 0.032 Oh 74,000.00 2,368.00
Pekerja/Buruh tak terampil 0.180 Oh 55,000.00 9,900.00
Mandor 0.0770 Oh 74,000.00 5,698.00
59
1 2 3 4 5 6
BAHAN
kayu Meranti 0.0154 M³ 6,545,000.00 100,793.00
Paku 0.200 Kg 19,000.00 3,800.00
Plat Asbes ( Eternit ) 1.100 M² 19,000.00 20,900.00
Paku Eternit 0.010 Kg 38,000.00 380.00
Jumlah 40,686.00 125,873.00
6.11 1 M² PAS. LANGIT - LANGIT AKUSTIK ( 60 X 120 ) cm PLAFON MERANTI
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.260 Oh 55,000.00 14,300.00
Mandor 0.0130 Oh 74,000.00 962.00
BAHAN
kayu Meranti 0.0163 M³ 6,545,000.00 106,683.50
Paku 0.250 Kg 19,000.00 4,750.00
Akustik Arm Strong ( 60x120 )cm 1.500 Lbr Err:509 Err:509
Paku Eternit 0.050 Kg 38,000.00 1,900.00
Jumlah 46,622.00 Err:509
6.12 1 M² PAS. LANGIT - LANGIT TEAKWOOD ( 60 X 120 ) cm PLAFON MERANTI
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.270 Oh 55,000.00 14,850.00
Mandor 0.0140 Oh 74,000.00 1,036.00
BAHAN
kayu Meranti 0.016 M³ 6,545,000.00 106,683.50
Paku 0.250 Kg 19,000.00 4,750.00
teakwood ( 120x240 )cm 0.375 Lbr 110,000.00 41,250.00
Paku Eternit 0.030 Kg 38,000.00 1,140.00
Jumlah 47,246.00 153,823.50
6.13 1 M² PAS. LANGIT - LANGIT ASBES / ETERNIT ( 100 X 100 ) cm PLAFON TAHUN
TENAGA
Tukang 0.320 Oh 71,000.00 22,720.00
Kepala Tukang 0.032 Oh 74,000.00 2,368.00
Pekerja/Buruh tak terampil 0.180 Oh 55,000.00 9,900.00
Mandor 0.0770 Oh 74,000.00 5,698.00
BAHAN
Kayu Tahun 0.0154 M³ 4,688,000.00 72,195.20
Paku 0.200 Kg 19,000.00 3,800.00
Plat Asbes ( Eternit ) 1.100 M² 19,000.00 20,900.00
Paku Eternit 0.010 Kg 38,000.00 380.00
Jumlah 40,686.00 97,275.20
6.14 1 M² PAS. LANGIT - LANGIT AKUSTIK ( 60 X 120 ) cm PLAFON TAHUN
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.260 Oh 55,000.00 14,300.00
Mandor 0.0130 Oh 74,000.00 962.00
BAHAN
Kayu Tahun 0.0163 M³ 4,688,000.00 76,414.40
Paku 0.250 Kg 19,000.00 4,750.00
Akustik Arm Strong ( 60x120 )cm 1.500 Lbr Err:509 Err:509
Paku Eternit 0.050 Kg 38,000.00 1,900.00
Jumlah 46,622.00 Err:509
6.15 1 M² PAS. LANGIT - LANGIT TEAKWOOD ( 60 X 120 ) cm PLAFON TAHUN
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
60
1 2 3 4 5 6
Kepala Tukang 0.040 Oh 74,000.00 2,960.00
Pekerja/Buruh tak terampil 0.270 Oh 55,000.00 14,850.00
Mandor 0.0140 Oh 74,000.00 1,036.00
BAHAN
Kayu Tahun 0.0163 M³ 4,688,000.00 76,414.40
Paku 0.250 Kg 19,000.00 4,750.00
Teakwood ( 120x240 )cm 0.375 Lbr 110,000.00 41,250.00
Paku Eternit 0.030 Kg 38,000.00 1,140.00
Jumlah 47,246.00 123,554.40
61
1 2 3 4 5 6
6.16 1 M² PAS. LANGIT - LANGIT GYPSUM BOARD ( 240 X 120 ) cm PLAFON TAHUN
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.035 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.0150 Oh 74,000.00 1,110.00
BAHAN
Kayu Tahun 0.0163 M³ 4,688,000.00 76,414.40
Paku 0.250 Kg 19,000.00 4,750.00
Gypsum Board ( 120 x 240 ) cm 0.364 M² 92,000.00 33,488.00
Paku Sekrup 0.110 Kg 21,900.00 2,409.00
Jumlah 45,050.00 117,061.40
6.17 1 M² PAS. LANGIT - LANGIT GYPSUM BOARD ( 240 X 120 ) cm PLAFON MERANTI
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.035 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.0150 Oh 74,000.00 1,110.00
BAHAN
Kayu Meranti 0.0163 M³ 6,545,000.00 106,683.50
Paku 0.250 Kg 19,000.00 4,750.00
Gypsum Board ( 120 x 240 ) cm 0.364 M² 92,000.00 33,488.00
Paku Sekrup 0.110 Kg 21,900.00 2,409.00
Jumlah 45,050.00 147,330.50
6.18 1 M² PAS. LANGIT - LANGIT GYPSUM BOARD ( 240 X 120 ) cm PLAFON KAMPER
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.035 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.300 Oh 55,000.00 16,500.00
Mandor 0.0150 Oh 74,000.00 1,110.00
BAHAN
Kayu Kamper 0.0163 M³ 10,364,000.00 168,933.20
Paku 0.250 Kg 19,000.00 4,750.00
Gypsum Board ( 120 x 240 ) cm 0.364 M² 92,000.00 33,488.00
Paku Sekrup 0.110 Kg 21,900.00 2,409.00
Jumlah 45,050.00 209,580.20
6.19 1 M² PAS. LANGIT - LANGIT ASBES / ETERNIT ( 100 X 100 ) cm PLAFON KAYU LAMA
TENAGA
Tukang 0.320 Oh 71,000.00 22,720.00
Kepala Tukang 0.032 Oh 74,000.00 2,368.00
Pekerja/Buruh tak terampil 0.180 Oh 55,000.00 9,900.00
Mandor 0.0770 Oh 74,000.00 5,698.00
BAHAN
Paku 0.200 Kg 19,000.00 3,800.00
Plat Asbes ( Eternit ) 1.100 M² 19,000.00 20,900.00
Paku Eternit 0.010 Kg 38,000.00 380.00
Jumlah 40,686.00 25,080.00
PEKERJAAN SANITASI
6.1 1 BH PAS. KLOSET DUDUK / MONOBLOK
TENAGA
Tukang 1.100 Oh 71,000.00 78,100.00
Kepala Tukang 0.011 Oh 74,000.00 814.00
Pekerja/Buruh tak terampil 3.300 Oh 55,000.00 181,500.00
Mandor 0.1600 Oh 74,000.00 11,840.00
BAHAN
Kloset Duduk Monoblok 1.000 Bh Err:509 Err:509
Perlengkapan 6 % harga Kloset 0.060 Err:509 Err:509
62
1 2 3 4 5 6
Jumlah 272,254.00 Err:509
6.2 1 BH PAS. KLOSET JONGKOK PORSELIN
TENAGA
Tukang 1.500 Oh 71,000.00 106,500.00
Kepala Tukang 0.150 Oh 74,000.00 11,100.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.1600 Oh 74,000.00 11,840.00
63
1 2 3 4 5 6
BAHAN
Kloset Jongkok Porselin 1.000 Bh Err:509 Err:509
Semen abu-abu / PC 6.000 Kg 2,000.00 12,000.00
Pasir Brantas (beton) 0.010 M³ 327,000.00 3,270.00
Jumlah 184,440.00 Err:509
6.3 1 BH PAS. KLOSET JONGKOK TRASO
TENAGA
Tukang 1.500 Oh 71,000.00 106,500.00
Kepala Tukang 0.300 Oh 74,000.00 22,200.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.110 Oh 74,000.00 8,140.00
BAHAN
Kloset Jongkok traso 1.000 Bh Err:509 Err:509
Semen abu-abu / PC 6.000 Kg 2,000.00 12,000.00
Pasir Brantas (beton) 0.010 M³ 327,000.00 3,270.00
Bata Merah 7.000 Bj 1,050.00 7,350.00
Jumlah 191,840.00 Err:509
6.4 1 BH PAS. WASTAFEL
TENAGA
Tukang 1.450 Oh 71,000.00 102,950.00
Kepala Tukang 0.150 Oh 74,000.00 11,100.00
Pekerja/Buruh tak terampil 1.200 Oh 55,000.00 66,000.00
Mandor 0.1000 Oh 74,000.00 7,400.00
BAHAN
Wastafel 1.000 Bh Err:509 Err:509
Perlengkapanya 12 % harga barang 0.120 Err:509 Err:509
Semen abu-abu / PC 6.000 Kg 2,000.00 12,000.00
Pasir Brantas (beton) 0.010 M³ 327,000.00 3,270.00
Jumlah 187,450.00 Err:509
6.5 1 BH PAS. BADKIP PORSELIN
TENAGA
Tukang 0.075 Oh 71,000.00 5,325.00
Kepala Tukang 0.750 Oh 74,000.00 55,500.00
Pekerja/Buruh tak terampil - Oh 55,000.00 -
Mandor 0.2500 Oh 74,000.00 18,500.00
BAHAN
Badkip 1.000 Bh Err:509 Err:509
Perlengkapanya 20 % harga barang 0.200 Err:509 Err:509
Jumlah 79,325.00 Err:509
6.6 1 BH PAS. BAK BETON VOL. 1 M ³ AIR
TENAGA
Tukang 4.500 Oh 71,000.00 319,500.00
Kepala Tukang 0.900 Oh 74,000.00 66,600.00
Pekerja/Buruh tak terampil 3.500 Oh 55,000.00 192,500.00
Mandor 0.900 Oh 74,000.00 66,600.00
BAHAN
Beton 1;2;3 0.564 M³ 1,177,410.00 664,059.24
Besi Beton 180.00 Kg 17,000.00 3,060,000.00
Kawat tali 2.400 Kg 20,000.00 48,000.00
Cetakan Kayu Tahun 0.360 M³ 4,688,000.00 1,687,680.00
Ubin Porselin 5.000 M² 87,150.00 435,750.00
Perlengkapan 10 % harga total bahan 0.100 435,750.00 43,575.00
Jumlah 645,200.00 5,939,064.24
6.7 1 BH PAS. BAK FIBERGLASS VOL. 1 M ³ AIR
TENAGA
Tukang 4.500 Oh 71,000.00 319,500.00
Kepala Tukang 0.900 Oh 74,000.00 66,600.00
64
1 2 3 4 5 6
Pekerja/Buruh tak terampil 3.000 Oh 55,000.00 165,000.00
Mandor 0.900 Oh 74,000.00 66,600.00
BAHAN
Bak Fiberglass 1.000 Bh Err:509 Err:509
Perlengkapan 12 % harga Fiberglass 0.120 Err:509 Err:509
Jumlah 617,700.00 Err:509
65
1 2 3 4 5 6
6.8 1 BH PAS. BUIS BETON, DIA 15 - 20 cm
TENAGA
Tukang 0.070 Oh 71,000.00 4,970.00
Kepala Tukang 0.007 Oh 74,000.00 518.00
Pekerja/Buruh tak terampil 0.140 Oh 55,000.00 7,700.00
Mandor 0.007 Oh 74,000.00 518.00
BAHAN
Buis Beton ø 15 - 20 cm 1.100 Bh Err:509 Err:509
Pas. Batu bata 1: 4 0.027 M² 132,511.00 3,577.80
Semen abu-abu / PC 3.920 Kg 2,000.00 7,840.00
Pasir Brantas (beton) 0.056 M³ 327,000.00 18,312.00
Pasir Urug 0.240 M³ 80,000.00 19,200.00
Jumlah 13,706.00 Err:509
6.9 1M' PAS. BUIS BETON, DIA 30 cm - 100 cm
TENAGA
Tukang 0.190 Oh 71,000.00 13,490.00
Kepala Tukang 0.019 Oh 74,000.00 1,406.00
Pekerja/Buruh tak terampil 0.380 Oh 55,000.00 20,900.00
Mandor 0.019 Oh 74,000.00 1,406.00
BAHAN
Buis Beton ø 30 cm 1.100 Bh Err:509 Err:509
Pas. Batu bata 1 : 3 0.550 M² 137,270.00 75,498.50
Semen abu-abu / PC 10.300 Kg 2,000.00 20,600.00
Pasir Brantas (beton) 0.061 M³ 327,000.00 19,947.00
Pasir Urg 0.069 M³ 80,000.00 5,520.00
Jumlah 37,202.00 Err:509
6.10 1 BH PAS. BAK KONTROL BATU BATA UK. 45 X 45 CM
TENAGA
Tukang 0.473 Oh 71,000.00 33,583.00
Kepala Tukang 0.047 Oh 74,000.00 3,478.00
Pekerja/Buruh tak terampil 1.420 Oh 55,000.00 78,100.00
Mandor 0.071 Oh 74,000.00 5,254.00
BAHAN
Pas. Batu bata 1 : 3 0.250 M² 137,270.00 34,317.50
Semen abu-abu / PC 77.000 Kg 2,000.00 154,000.00
Pasir Brantas (beton) 0.220 M³ 327,000.00 71,940.00
Besi Beton 2.600 Kg 17,000.00 44,200.00
Batu Pecah Split 1 - 2 cm 0.020 M³ 306,000.00 6,120.00
Jumlah 120,415.00 310,577.50
1 2 3 4 5 6
Pekerja/Buruh tak terampil 0.054 Oh 55,000.00 2,970.00
Mandor 0.027 Oh 74,000.00 1,998.00
BAHAN
Pipa Galvanis ø 1/2 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 12,024.00 Err:509
6.13 1 M' PASANG PIPA GALVANIS DIA 3/4"
TENAGA
Tukang 0.090 Oh 71,000.00 6,390.00
Kepala Tukang 0.009 Oh 74,000.00 666.00
67
1 2 3 4 5 6
Pekerja/Buruh tak terampil 0.054 Oh 55,000.00 2,970.00 10,026.00
Mandor 0.027 Oh 74,000.00 1,998.00
BAHAN
Pipa Galvanis ø 3/4 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 12,024.00 Err:509
6.14 1 M' PASANG PIPA GALVANIS DIA 1 "
TENAGA
Tukang 0.090 Oh 71,000.00 6,390.00
Kepala Tukang 0.009 Oh 74,000.00 666.00
Pekerja/Buruh tak terampil 0.054 Oh 55,000.00 2,970.00
Mandor 0.027 Oh 74,000.00 1,998.00
BAHAN
Pipa Galvanis ø 1 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 12,024.00 Err:509
6.15 1 M' PASANG PIPA GALVANIS DIA 1.1/2 "
TENAGA
Tukang 0.180 Oh 71,000.00 12,780.00
Kepala Tukang 0.018 Oh 74,000.00 1,332.00
Pekerja/Buruh tak terampil 0.108 Oh 55,000.00 5,940.00
Mandor 0.0054 Oh 74,000.00 399.60
BAHAN
Pipa Galvanis ø 1.1/2 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 20,451.60 Err:509
6.16 1 M' PASANG PIPA GALVANIS DIA 2 "
TENAGA
Tukang 0.180 Oh 71,000.00 12,780.00
Kepala Tukang 0.018 Oh 74,000.00 1,332.00
Pekerja/Buruh tak terampil 0.108 Oh 55,000.00 5,940.00
Mandor 0.0054 Oh 74,000.00 399.60
BAHAN
Pipa Galvanis ø 2 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 20,451.60 Err:509
1 2 3 4 5 6
6.19 1 M' PASANG PIPA PVC TYPE AW DIA 1/2 "
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.036 Oh 55,000.00 1,980.00
Mandor 0.0018 Oh 74,000.00 133.20
BAHAN
Pipa PVC Type AW ø 1/2 " 1.20 M' 14,500.00 17,400.00
Perlengkapan 35 % Harga Barang 0.350 17,400.00 6,090.00
Jumlah 6,817.20 23,490.00
69
1 2 3 4 5 6
6.20 1 M' PASANG PIPA PVC TYPE AW DIA 3/4 "
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.036 Oh 55,000.00 1,980.00
Mandor 0.0018 Oh 74,000.00 133.20
BAHAN
Pipa PVC Type AW ø 3/4 " 1.20 M' 17,650.00 21,180.00
Perlengkapan 35 % Harga Barang 0.350 21,180.00 7,413.00
Jumlah 6,817.20 28,593.00
6.21 1 M' PASANG PIPA PVC TYPE AW DIA 1 "
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.036 Oh 55,000.00 1,980.00
Mandor 0.0018 Oh 74,000.00 133.20
BAHAN
Pipa PVC Type AW ø 1 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 6,817.20 Err:509
6.22 1 M' PASANG PIPA PVC TYPE AW DIA 1.1/2 "
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.036 Oh 55,000.00 1,980.00
Mandor 0.0018 Oh 74,000.00 133.20
BAHAN
Pipa PVC Type AW ø 1.1/2 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 6,817.20 Err:509
6.23 1 M' PASANG PIPA PVC TYPE AW DIA 2 "
TENAGA
Tukang 0.090 Oh 71,000.00 6,390.00
Kepala Tukang 0.009 Oh 74,000.00 666.00
Pekerja/Buruh tak terampil 0.054 Oh 55,000.00 2,970.00
Mandor 0.0027 Oh 74,000.00 199.80
BAHAN
Pipa PVC Type AW ø 2 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 10,225.80 Err:509
6.24 1 M' PASANG PIPA PVC TYPE AW DIA 3 "
TENAGA
Tukang 0.135 Oh 71,000.00 9,585.00
Kepala Tukang 0.0135 Oh 74,000.00 999.00
Pekerja/Buruh tak terampil 0.081 Oh 55,000.00 4,455.00
Mandor 0.0041 Oh 74,000.00 303.40
BAHAN
Pipa PVC Type AW ø 3. " 1.20 M' 159,500.00 191,400.00
Perlengkapan 35 % Harga Barang 0.350 191,400.00 66,990.00
Jumlah 15,342.40 258,390.00
6.25 1 M' PASANG PIPA PVC TYPE AW DIA 4 "
TENAGA
Tukang 0.135 Oh 71,000.00 9,585.00
Kepala Tukang 0.0135 Oh 74,000.00 999.00
Pekerja/Buruh tak terampil 0.081 Oh 55,000.00 4,455.00
Mandor 0.0041 Oh 74,000.00 303.40
BAHAN
70
1 2 3 4 5 6
Pipa PVC Type AW ø 4 " 1.20 M' 202,750.00 243,300.00
Perlengkapan 35 % Harga Barang 0.350 243,300.00 85,155.00
Jumlah 15,342.40 328,455.00
6.26 1 M' PASANG PIPA PVC TYPE AW DIA 6 "
TENAGA
Tukang 0.135 Oh 71,000.00 9,585.00
Kepala Tukang 0.0135 Oh 74,000.00 999.00
Pekerja/Buruh tak terampil 0.081 Oh 55,000.00 4,455.00
Mandor 0.0041 Oh 74,000.00 303.40
71
1 2 3 4 5 6
BAHAN
Pipa PVC Type AW ø 6 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 15,342.40 Err:509
6.27 1 M' PASANG PIPA PVC TYPE C DIA 3/4 "
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.036 Oh 55,000.00 1,980.00
Mandor 0.0018 Oh 74,000.00 133.20
BAHAN
Pipa PVC Type C ø 3/4 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 6,817.20 Err:509
6.28 1 M' PASANG PIPA PVC TYPE C DIA 1 "
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.036 Oh 55,000.00 1,980.00
Mandor 0.0018 Oh 74,000.00 133.20
BAHAN
Pipa PVC Type C ø 1 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 6,817.20 Err:509
6.29 1 M' PASANG PIPA PVC TYPE C DIA 1.5 "
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.036 Oh 55,000.00 1,980.00
Mandor 0.0018 Oh 74,000.00 133.20 6,684.00
BAHAN
Pipa PVC Type C ø 1.5 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 6,817.20 Err:509
6.30 1 M' PASANG PIPA PVC TYPE C DIA 2 "
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.036 Oh 55,000.00 1,980.00
Mandor 0.0018 Oh 74,000.00 133.20
BAHAN
Pipa PVC Type C ø 2 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 6,817.20 Err:509
6.31 1 M' PASANG PIPA PVC TYPE C DIA 2.5 "
TENAGA
Tukang 0.090 Oh 71,000.00 6,390.00
Kepala Tukang 0.009 Oh 74,000.00 666.00
Pekerja/Buruh tak terampil 0.054 Oh 55,000.00 2,970.00
Mandor 0.0027 Oh 74,000.00 199.80
BAHAN
Pipa PVC Type C ø 2.5 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 10,225.80 Err:509
6.32 1 M' PASANG PIPA PVC TYPE C DIA 3 "
TENAGA
Tukang 0.135 Oh 71,000.00 9,585.00
72
1 2 3 4 5 6
Kepala Tukang 0.014 Oh 74,000.00 999.00
Pekerja/Buruh tak terampil 0.081 Oh 55,000.00 4,455.00
Mandor 0.0041 Oh 74,000.00 303.40
BAHAN
Pipa PVC Type C ø 3. " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 15,342.40 Err:509
6.33 1 M' PASANG PIPA PVC TYPE C DIA 4 "
TENAGA
Tukang 0.135 Oh 71,000.00 9,585.00
Kepala Tukang 0.014 Oh 74,000.00 999.00
Pekerja/Buruh tak terampil 0.081 Oh 55,000.00 4,455.00
Mandor 0.0041 Oh 74,000.00 303.40
BAHAN
Pipa PVC Type C ø 4 " 1.20 M' Err:509 Err:509
Perlengkapan 35 % Harga Barang 0.350 Err:509 Err:509
Jumlah 15,342.40 Err:509
6.34 1 BH PASANG BAK CUCI STAINLES STEEL
TENAGA
Tukang 0.300 Oh 71,000.00 21,300.00
Kepala Tukang 0.030 Oh 74,000.00 2,220.00
Pekerja/Buruh tak terampil 0.030 Oh 55,000.00 1,650.00
Mandor 0.0015 Oh 74,000.00 111.00
BAHAN
Bak Cuci Stainless Steel 1.00 Bh Err:509 Err:509
Water drain + Assesoris 1.000 Stl Err:509 Err:509
Jumlah 25,281.00 Err:509
6.35 1 BH PASANG BAK CUCI TRASO
TENAGA
Tukang 0.500 Oh 71,000.00 35,500.00
Kepala Tukang 0.050 Oh 74,000.00 3,700.00
Pekerja/Buruh tak terampil 0.050 Oh 55,000.00 2,750.00
Mandor 0.0025 Oh 74,000.00 185.00
BAHAN
Bak Cuci Teraso 1.000 Bh 137,270.00 137,270.00
Water drain + Assesoris 1.000 Bh Err:509 Err:509
Semen abu-abu / PC 20.000 M' 2,000.00 40,000.00
Pasir Brantas (beton) 0.050 Kg 327,000.00 16,350.00
1 2 3 4 5 6
Kran ø "3/4" 1.000 Bh 38,000.00 38,000.00
Seal tape 0.025 Bh 6,000.00 150.00
Jumlah 8,760.00 38,150.00
6.38 1 BH PASANG AVOOR BAK MANDI
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.010 Oh 55,000.00 550.00
Mandor 0.0050 Oh 74,000.00 370.00
BAHAN
Avoor Bak Mandi 1.000 Bh Err:509 Err:509
Jumlah 8,760.00 Err:509
6.39 1 BH PASANG AVOOR KAMAR MANDI
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.010 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.010 Oh 55,000.00 550.00
Mandor 0.0050 Oh 74,000.00 370.00
BAHAN
Avoor KM 1.000 Bh Err:509 Err:509
Jumlah 8,760.00 Err:509
1 2 3 4 5 6
Jumlah 140,458.50 Err:509
6.5 1 M² PASANG PINTU BESI GULUNG
TENAGA
Tukang 1.200 Oh 71,000.00 85,200.00
Kepala Tukang 0.1200 Oh 74,000.00 8,880.00
Pekerja/Buruh tak terampil 1.200 Oh 55,000.00 66,000.00
Mandor 0.0060 Oh 74,000.00 444.00
BAHAN
Pintu Besi Gulung 1.000 M² Err:509 Err:509
Jumlah 160,524.00 Err:509
6.6 1 M² PASANG PINTU BESI LIPAT
Tukang 0.440 Oh 71,000.00 31,240.00
Kepala Tukang 0.044 Oh 74,000.00 3,256.00
Pekerja/Buruh tak terampil 0.440 Oh 55,000.00 24,200.00
Mandor 0.022 Oh 74,000.00 1,628.00
BAHAN
Pintu Besi Lipat 1.000 M² Err:509 Err:509
Jumlah 60,324.00 Err:509
6.7 1 M² PASANG ROLLING DOOR BESI
TENAGA
Tukang 1.200 Oh 71,000.00 85,200.00
Kepala Tukang 0.1200 Oh 74,000.00 8,880.00
Pekerja/Buruh tak terampil 1.200 Oh 55,000.00 66,000.00
Mandor 0.0060 Oh 74,000.00 444.00
BAHAN
Rolling door besi 1.000 M² Err:509 Err:509
Jumlah 160,524.00 Err:509
6.8 1 M² PASANG ROLLING DOOR ALUMUNIUM
TENAGA
Tukang 1.000 Oh 71,000.00 71,000.00
Kepala Tukang 0.1000 Oh 74,000.00 7,400.00
Pekerja/Buruh tak terampil 1.000 Oh 55,000.00 55,000.00
Mandor 0.0500 Oh 74,000.00 3,700.00
BAHAN
Rolling door aluminium 1.000 M² Err:509 Err:509
Jumlah 137,100.00 Err:509
6.9 1 M² PASANG PINTU ALUMINIUM
TENAGA
Tukang 1.050 Oh 71,000.00 74,550.00
Kepala Tukang 0.1050 Oh 74,000.00 7,770.00
Pekerja/Buruh tak terampil 1.050 Oh 55,000.00 57,750.00
Mandor 0.0052 Oh 74,000.00 384.80
BAHAN
Pintu Aluminium 1.000 M² Err:509 Err:509
Jumlah 140,454.80 Err:509
6.10 1 M² PASANG DAUN JENDELA KACA ALUMUNIUM
TENAGA
Tukang 0.085 Oh 71,000.00 6,035.00
Kepala Tukang 0.008 Oh 74,000.00 592.00
Pekerja/Buruh tak terampil 0.085 Oh 55,000.00 4,675.00
Mandor 0.004 Oh 74,000.00 296.00
BAHAN
Profil Aluminium 4.400 M1 Err:509 Err:509
Profil Kaca 4.500 M1 Err:509 Err:509
Sealent 0.270 Tube 69,150.00 18,670.50
Jumlah 11,598.00 Err:509
6.11 1 M² PASANG PINTU KACA RANGKA ALUMINIUM
75
1 2 3 4 5 6
TENAGA
Tukang 0.085 Oh 71,000.00 6,035.00
Kepala Tukang 0.008 Oh 74,000.00 592.00
Pekerja/Buruh tak terampil 0.085 Oh 55,000.00 4,675.00
Mandor 0.004 Oh 74,000.00 296.00
BAHAN
Profil Aluminium 4.400 M' Err:509 Err:509
Profil Kaca 4.500 M' Err:509 Err:509
Sealent 0.270 Tube 69,150.00 18,670.50
Jumlah 11,598.00 Err:509
6.12 1 M² PASANG TERALI BESI
TENAGA
Tukang 1.200 Oh 71,000.00 85,200.00
Kepala Tukang 0.0120 Oh 74,000.00 888.00
Pekerja/Buruh tak terampil 1.200 Oh 55,000.00 66,000.00
Mandor 0.0006 Oh 74,000.00 44.40
BAHAN
Besi Teralis 1.100 M² Err:509 Err:509
Jumlah 152,132.40 Err:509
6.13 1 M² PASANG KAWAT HARMONIKA
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.0100 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.0005 Oh 74,000.00 37.00
BAHAN
Kawat Harmonika 1.100 M² Err:509 Err:509
Paku 0.020 Kg 19,000.00 380.00
Papan Kayu Kanper 0.0018 M³ Err:509 Err:509
Jumlah 13,377.00 Err:509
6.14 1 M² PASANG KAWAT KASA
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.0100 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.0005 Oh 74,000.00 37.00
BAHAN
Kawat Kasa 1.100 M² Err:509 Err:509
Paku 0.020 Kg 19,000.00 380.00
Papan Kayu Kanper 0.0018 M³ Err:509 Err:509
Jumlah 13,377.00 Err:509
76
1 2 3 4 5 6
6.15 1 M² PASANG KAWAT BURUNG
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.0100 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.0005 Oh 74,000.00 37.00
BAHAN
Kawat Burung 1.100 M² Err:509 Err:509
Paku 0.020 Kg 19,000.00 380.00
Papan Kayu Kanper 0.0018 M³ Err:509 Err:509
Jumlah 13,377.00 Err:509
6.16 1 M² PASANG KAWAT NYAMUK
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.0100 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.0005 Oh 74,000.00 37.00
BAHAN
Kawat Nyamuk 1.100 M² Err:509 Err:509
Paku 0.020 Kg 19,000.00 380.00
Papan Kayu Kanper 0.0018 M³ Err:509 Err:509
Jumlah 13,377.00 Err:509
6.17 1 M² PASANG JENDELA NAKO & TERALIS
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.0200 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.0010 Oh 74,000.00 74.00
BAHAN
Jendela Nako 1.100 M² 236,000.00 259,600.00
Besi Strip 7.000 M1 19,100.00 133,700.00
Paku Biasa (Sekrup 1-2,5 cm) 10.000 BH Err:509 Err:509
Jumlah 26,754.00 Err:509
6.18 1 M' PASANG TALANG DATAR / MIRING BJLS 28 Lebar 90 cm
TENAGA
Tukang 0.400 Oh 71,000.00 28,400.00
Kepala Tukang 0.025 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.200 Oh 55,000.00 11,000.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Seng Plat BJLS 30 1.050 M1 Err:509 Err:509
Paku 0.015 Kg 19,000.00 285.00
Papan Kayu 0.019 M³ 5,842,000.00 110,998.00
Jumlah 41,990.00 Err:509
6.19 1 KG PASANG BESI PROFIL
TENAGA
Tukang Las 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.060 Oh 55,000.00 3,300.00
Mandor 0.003 Oh 74,000.00 222.00
BAHAN
Besi Profil 1.150 Kg Err:509 Err:509
Jumlah 8,226.00 Err:509
6.20 1 KG PASANG RANGKA KUDA-KUDA BAJA IWF
TENAGA
Tukang Las 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.006 Oh 74,000.00 444.00
77
1 2 3 4 5 6
Pekerja/Buruh tak terampil 0.060 Oh 55,000.00 3,300.00
Mandor 0.003 Oh 74,000.00 222.00
BAHAN
Besi Baja IWF 1.150 Kg Err:509 Err:509
Jumlah 8,226.00 Err:509
6.21 100 KG PEKERJAAN PERAKITAN
TENAGA
Tukang Besi 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.001 Oh 74,000.00 74.00
78
1 2 3 4 5 6
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.005 Oh 74,000.00 377.40
BAHAN
Solar 1.000 Ltr Err:509 Err:509
Minyak Pelumas 0.100 Ltr 41,000.00 4,100.00
Jumlah 13,051.40 Err:509
6.22 1 M2 MENGERJAKAN PINTU BESI PLAT BAJA TEBAL 2 MM RANGKAP, RANGKA BAJA SIKU
TENAGA
Tukang Las 1.050 Oh 71,000.00 74,550.00
Kepala Tukang 0.105 Oh 74,000.00 7,770.00
Pekerja/Buruh tak terampil 1.050 Oh 55,000.00 57,750.00
Mandor 0.052 Oh 74,000.00 3,848.00
BAHAN
Besi Siku L 30,30,3 15.000 Kg Err:509 Err:509
Kawat Las 0.050 Kg Err:509 Err:509
Besi Plat Baja 32.800 Kg Err:509 Err:509
Jumlah 143,918.00 Err:509
6.23 1 CM MENGERJAKAN PENGELASAN DENGAN LISTRIK
TENAGA
Tukang Las 0.002 Oh 71,000.00 142.00
Kepala Tukang 0.0002 Oh 74,000.00 14.80
Pekerja/Buruh tak terampil 0.004 Oh 55,000.00 220.00
Mandor 0.0002 Oh 74,000.00 14.80
BAHAN
Kawat Las 0.040 Kg Err:509 Err:509
Solar 0.030 Ltr Err:509 Err:509
Minyak Pelumas 0.004 Ltr 36,000.00 144.00
4.000 391.60 Err:509
6.24 1 M' KUSEN PINTU ALUMUNIUM PUTIH
TENAGA
Tukang 0.043 Oh 71,000.00 3,053.00
Kepala Tukang 0.0043 Oh 74,000.00 318.20
Pekerja/Buruh tak terampil 0.043 Oh 55,000.00 2,365.00
Mandor 0.0021 Oh 74,000.00 155.40
BAHAN
Kusen Alumunium Putih 1.100 m' 220,750.00 242,825.00
Skrup Fixer 2.000 bh Err:509 Err:509
Sealent 0.060 tube 69,150.00 4,149.00
M' 5,891.60 Err:509
6.25 1 M' KUSEN PINTU ALUMUNIUM COKLAT
TENAGA
Tukang 0.043 Oh 71,000.00 3,053.00
Kepala Tukang 0.0043 Oh 74,000.00 318.20
Pekerja/Buruh tak terampil 0.043 Oh 55,000.00 2,365.00
Mandor 0.0021 Oh 74,000.00 155.40
BAHAN
Kusen Alumunium Coklat 1.100 m' 244,500.00 268,950.00
Skrup Fixer 2.000 bh Err:509 Err:509
Sealent 0.060 tube 69,150.00 4,149.00
5,891.60 Err:509
6.26 1 M2 VENETION BLIND ALUMINIUM
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.0350 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.350 Oh 55,000.00 19,250.00
Mandor 0.0180 Oh 74,000.00 1,332.00
BAHAN
79
1 2 3 4 5 6
Venetion/ Vertical Blinds 1.000 m2 Err:509 Err:509
48,022.00 Err:509
1 2 3 4 5 6
BAHAN
Kunci Tanam biasa 1.000 Bh Err:509 Err:509
Jumlah 37,160.00 Err:509
6.2 1 BH PASANG ENGSEL PINTU
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Engsel Pintu 1.000 Bh 22,000.00 22,000.00
Jumlah 12,640.50 22,000.00
6.3 1 BH PASANG PEGANGAN PINTU / DOOR HOLDER
TENAGA
Tukang 0.500 Oh 71,000.00 35,500.00
Kepala Tukang 0.0500 Oh 74,000.00 3,700.00
Pekerja/Buruh tak terampil 0.050 Oh 55,000.00 2,750.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Door Holder 1.000 Bh Err:509 Err:509
Jumlah 42,135.00 Err:509
6.4 1 BH PASANG ENGSEL JENDELA
TENAGA
Tukang 0.100 Oh 71,000.00 7,100.00
Kepala Tukang 0.0100 Oh 74,000.00 740.00
Pekerja/Buruh tak terampil 0.010 Oh 55,000.00 550.00
Mandor 0.0005 Oh 74,000.00 37.00
BAHAN
Engsel Jendela 1.000 Bh 15,000.00 15,000.00
Jumlah 8,427.00 15,000.00
6.5 1 BH PASANG KAIT ANGIN
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kait Angin 1.000 Bh 9,000.00 9,000.00
Jumlah 12,640.50 9,000.00
6.6 1 BH PASANG REL PINTU DORONG
TENAGA
Tukang 0.600 Oh 71,000.00 42,600.00
Kepala Tukang 0.0600 Oh 74,000.00 4,440.00
Pekerja/Buruh tak terampil 0.060 Oh 55,000.00 3,300.00
Mandor 0.0030 Oh 74,000.00 222.00
BAHAN
Rel Pintu Dorong 1.000 Bh Err:509 Err:509
Jumlah 50,562.00 Err:509
6.7 1 M² PASANG KACA BIASA TEBAL 3 MM
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kaca Biasa 3 mm 1.100 M² 116,000.00 127,600.00
Jumlah 12,640.50 127,600.00
81
1 2 3 4 5 6
6.8 1 M² PASANG KACA BIASA TEBAL 5 MM
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kaca Biasa 5 mm 1.100 M² 185,000.00 203,500.00
Jumlah 12,640.50 203,500.00
82
1 2 3 4 5 6
6.9 1 M² PASANG KACA RIBEN TEBAL 5 MM
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kaca Riben 5 mm 1.100 M² Err:509 Err:509
Jumlah 12,640.50 Err:509
6.10 1 BH PASANG GRENDEL JENDELA
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Grendel 1.000 Bh 13,500.00 13,500.00
Jumlah 12,640.50 13,500.00
6.11 1 BH PASANG GRENDEL PINTU
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Grendel Pintu Panjang 1.000 Bh 22,400.00 22,400.00
Jumlah 12,640.50 22,400.00
6.12 1 BH PASANG KACA HIAS/PATRI
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kaca Patri 1.100 M2 Err:509 Err:509
Jumlah 12,640.50 Err:509
6.13 1 BH PASANG KACA CERMIN
TENAGA
Tukang 0.150 Oh 71,000.00 10,650.00
Kepala Tukang 0.0150 Oh 74,000.00 1,110.00
Pekerja/Buruh tak terampil 0.015 Oh 55,000.00 825.00
Mandor 0.00075 Oh 74,000.00 55.50
BAHAN
Kaca Cermin 1.100 M2 Err:509 Err:509
Jumlah 12,640.50 Err:509
1 2 3 4 5 6
6.2 1 M² PASANG LANTAI TEGEL KERAMIK POLOS
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.0350 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.620 Oh 55,000.00 34,100.00
Mandor 0.03000 Oh 74,000.00 2,220.00
84
1 2 3 4 5 6
BAHAN
Tegel Keramik 1.043 M² 59,000.00 61,537.00
Semen Warna 1.500 Kg 3,400.00 5,100.00
Semen abu-abu / PC 10.000 Kg 2,000.00 20,000.00
Pasir Brantas (beton) 0.045 M³ 327,000.00 14,715.00
Jumlah 63,760.00 101,352.00
6.3 1 M² PASANG LANTAI TEGEL KERAMIK WARNA
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.0350 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.620 Oh 55,000.00 34,100.00
Mandor 0.03000 Oh 74,000.00 2,220.00
BAHAN
Tegel Keramik 1.043 M² 72,250.00 75,356.75
Semen Warna 1.500 Kg 3,400.00 5,100.00
Semen abu-abu / PC 10.000 Kg 2,000.00 20,000.00
Pasir Brantas (beton) 0.045 M³ 327,000.00 14,715.00
Jumlah 63,760.00 115,171.75
6.4 1 M' PASANG PLINT KERAMIK ARTISTIK 10 X 20 Cm
TENAGA
Tukang 0.090 Oh 71,000.00 6,390.00
Kepala Tukang 0.009 Oh 74,000.00 666.00
Pekerja/Buruh tak terampil 0.090 Oh 55,000.00 4,950.00
Mandor 0.005 Oh 74,000.00 370.00
BAHAN
Plint Keramik Artistik 1.050 M' 136,150.00 142,957.50
Semen Warna 0.025 Kg 3,400.00 85.00
Semen abu-abu / PC 1.140 Kg 2,000.00 2,280.00
Pasir Brantas (beton) 0.0030 M³ 327,000.00 981.00
Jumlah 12,376.00 146,303.50
6.5 1 M² PASANG LANTAI BATU MARMER PUTIH (100x100) CM
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.035 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.620 Oh 55,000.00 34,100.00
Mandor 0.030 Oh 74,000.00 2,220.00
BAHAN
Batu Marmer Putih 1.060 M² Err:509 Err:509
Semen Warna 0.650 Kg 3,400.00 2,210.00
Semen abu-abu / PC 8.190 Kg 2,000.00 16,380.00
Pasir Brantas (beton) 0.045 M³ 327,000.00 14,715.00
Jumlah 63,760.00 Err:509
6.6 1 M² PASANG LANTAI BATU MARMER HITAM (100x100) CM
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.035 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.620 Oh 55,000.00 34,100.00
Mandor 0.030 Oh 74,000.00 2,220.00
BAHAN
Batu Marmer Hitam 1.060 M² Err:509 Err:509
Semen Warna 0.650 Kg 3,400.00 2,210.00
Semen abu-abu / PC 8.190 Kg 2,000.00 16,380.00
Pasir Brantas (beton) 0.045 M³ 327,000.00 14,715.00
Jumlah 63,760.00 Err:509
6.7 1 M² PASANG DINDING KERAMIK POLOS
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
85
1 2 3 4 5 6
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.600 Oh 55,000.00 33,000.00
Mandor 0.030 Oh 74,000.00 2,220.00
BAHAN
Keramik Dinding Polos 1.020 M² 70,750.00 72,165.00
Semen Warna 1.940 Kg 3,400.00 6,596.00
Semen abu-abu / PC 9.300 Kg 2,000.00 18,600.00
Pasir Brantas (beton) 0.018 M³ 327,000.00 5,886.00
Jumlah 70,500.00 103,247.00
86
1 2 3 4 5 6
6.8 1 M² PASANG DINDING KERAMIK WARNA
TENAGA
Tukang 0.450 Oh 71,000.00 31,950.00
Kepala Tukang 0.045 Oh 74,000.00 3,330.00
Pekerja/Buruh tak terampil 0.600 Oh 55,000.00 33,000.00
Mandor 0.030 Oh 74,000.00 2,220.00
BAHAN
Keramik Dinding Warna 1.020 M² 81,650.00 83,283.00
Semen Warna 1.940 Kg 3,400.00 6,596.00
Semen abu-abu / PC 9.300 Kg 2,000.00 18,600.00
Pasir Brantas (beton) 0.018 M³ 327,000.00 5,886.00
Jumlah 70,500.00 114,365.00
1 2 3 4 5 6
Klingker 1.020 M² Err:509 Err:509
Paku 0.001 Kg 19,000.00 19.00
Semen abu-abu / PC 12.440 Kg 2,000.00 24,880.00
Pasir Brantas (beton) 0.035 M³ 327,000.00 11,445.00
Jumlah 41,395.00 Err:509
6.13 1 M² PASANG PAVING STONE POLOS NON KONTRUKSI
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.0250 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.250 Oh 55,000.00 13,750.00
Mandor 0.0250 Oh 74,000.00 1,850.00
BAHAN
Paving Stone Polos 30.000 Bh Err:509 Err:509
Pasir Lokal 0.050 M3 Err:509 Err:509
Jumlah 35,200.00 Err:509
6.14 1 M² PASANG PAVING STONE WARNA NON KONTRUKSI
TENAGA
Tukang 0.250 Oh 71,000.00 17,750.00
Kepala Tukang 0.0250 Oh 74,000.00 1,850.00
Pekerja/Buruh tak terampil 0.250 Oh 55,000.00 13,750.00
Mandor 0.0250 Oh 74,000.00 1,850.00
BAHAN
Paving Stone Warna 30.000 Bh Err:509 Err:509
Pasir Lokal 0.050 M3 Err:509 Err:509
Jumlah 35,200.00 Err:509
1 2 3 4 5 6
Jumlah 35,200.00 Err:509
1 2 3 4 5 6
Kepala Tukang 0.0350 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.620 Oh 55,000.00 34,100.00
Mandor 0.03000 Oh 74,000.00 2,220.00
BAHAN
Bata Tempel/ Plin 1.100 M² Err:509 Err:509
Semen abu-abu / PC 11.750 Kg 2,000.00 23,500.00
Pasir Brantas (beton) 0.015 M³ 327,000.00 4,905.00
Jumlah 63,760.00 Err:509
6.24 1 M1 PASANG KERAMIK LIS KUKU MACAN
TENAGA
Tukang 0.350 Oh 71,000.00 24,850.00
Kepala Tukang 0.0350 Oh 74,000.00 2,590.00
Pekerja/Buruh tak terampil 0.620 Oh 55,000.00 34,100.00
Mandor 0.03000 Oh 74,000.00 2,220.00
BAHAN
Bata Tempel/ Plin 1.100 M² Err:509 Err:509
Semen abu-abu / PC 11.750 Kg 2,000.00 23,500.00
Pasir Brantas (beton) 0.015 M³ 327,000.00 4,905.00
Jumlah 63,760.00 Err:509
PEKERJAAN PENGECATAN
6.1 1 M² MENGIKIS / MENGEROK PERMUKAAN CAT LAMA
TENAGA
Pekerja/Buruh tak terampil 0.150 Oh 55,000.00 8,250.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Soda Api 0.050 Kg Err:509 Err:509
Jumlah 8,435.00 Err:509
6.2 1 M² MENDEMPUL DAN MENGECAT 2X SELESAI TEMBOK BARU
TENAGA
Tukang 0.063 Oh 71,000.00 4,473.00
Kepala Tukang 0.0063 Oh 74,000.00 466.20
90
1 2 3 4 5 6
Pekerja/Buruh tak terampil 0.020 Oh 55,000.00 1,100.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Cat Tembok Penutup 2X 0.260 Kg 27,000.00 7,020.00
Plamir 0.100 Kg 10,000.00 1,000.00
Cat Dasar 0.100 kg 30,000.00 3,000.00
Jumlah 6,224.20 11,020.00
6.3 1 M² MENGECAT 2X SELESAI TEMBOK LAMA
TENAGA
Tukang 0.042 Oh 71,000.00 2,982.00
Kepala Tukang 0.0042 Oh 74,000.00 310.80
Pekerja/Buruh tak terampil 0.028 Oh 55,000.00 1,540.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Cat Tembok Penutup 2X 0.180 Kg 27,000.00 4,860.00
Cat Dasar 0.120 Kg 27,000.00 3,240.00
Jumlah 5,017.80 8,100.00
6.4 1 M² MENGECAT 2X SELESAI GENTENG BARU
TENAGA
Tukang 0.063 Oh 71,000.00 4,473.00
Kepala Tukang 0.0063 Oh 74,000.00 466.20
Pekerja/Buruh tak terampil 0.020 Oh 55,000.00 1,100.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Cat Penutup 2X 0.260 Kg 128,250.00 33,345.00
Cat Dasar 0.100 kg 128,250.00 12,825.00
Jumlah 6,224.20 46,170.00
6.5 1 M² MENGECAT 2X SELESAI GENTENG LAMA
TENAGA
Tukang 0.042 Oh 71,000.00 2,982.00
Kepala Tukang 0.0042 Oh 74,000.00 310.80
Pekerja/Buruh tak terampil 0.028 Oh 55,000.00 1,540.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Cat Penutup 2X 0.180 Kg 128,250.00 23,085.00
Cat Dasar 0.120 Kg 128,250.00 15,390.00
Jumlah 5,017.80 38,475.00
6.6 1 M² MENDEMPUL DAN MENGOSOK BIDANG KAYU
TENAGA
Tukang 0.040 Oh 71,000.00 2,840.00
Kepala Tukang 0.0040 Oh 74,000.00 296.00
Pekerja/Buruh tak terampil 0.040 Oh 55,000.00 2,200.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Plamir 0.080 Kg 27,000.00 2,160.00
Kertas Gosok 0.200 Lbr 4,000.00 800.00
Minyak Cat 0.020 Kg Err:509 Err:509
Jumlah 5,521.00 Err:509
6.8 1 M² MENDEMPUL DAN MENGECAT 2X SELESAI BIDANG KAYU BARU
TENAGA
Tukang 0.009 Oh 71,000.00 639.00
Kepala Tukang 0.0060 Oh 74,000.00 444.00
Pekerja/Buruh tak terampil 0.070 Oh 55,000.00 3,850.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Cat Many 0.200 Kg 33,000.00 6,600.00
Plamir 0.150 Kg 27,000.00 4,050.00
91
1 2 3 4 5 6
Cat Dasar 0.170 Kg 68,000.00 11,560.00
Cat Penutup EMCO 0.260 Kg 68,000.00 17,680.00
Jumlah 5,118.00 39,890.00
6.9 1 M² MELABUR BIDANG KAYU DENGAN TEAK OIL
TENAGA
Tukang 0.063 Oh 71,000.00 4,473.00
Kepala Tukang 0.0630 Oh 74,000.00 4,662.00
Pekerja/Buruh tak terampil 0.040 Oh 55,000.00 2,200.00
Mandor 0.00250 Oh 74,000.00 185.00
92
1 2 3 4 5 6
BAHAN
Teak Oil 0.360 Ltr Err:509 Err:509
Jumlah 11,520.00 Err:509
6.10 1 M² MELABUR BIDANG KAYU DENGAN PELITUR
TENAGA
Tukang 0.060 Oh 71,000.00 4,260.00
Kepala Tukang 0.0160 Oh 74,000.00 1,184.00
Pekerja/Buruh tak terampil - Oh 55,000.00 -
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Pelitur 0.150 Ltr 101,000.00 15,150.00
Pelitur Jadi 0.372 Ltr 136,000.00 50,592.00
Kertas Gosok 2.000 Lbr 4,000.00 8,000.00
Jumlah 5,629.00 73,742.00
6.11 1 M² MELABUR BIDANG KAYU DENGAN RESIDU DAN TER
TENAGA
Pekerja/Buruh tak terampil 0.100 Oh 55,000.00 5,500.00
Mandor 0.00600 Oh 74,000.00 444.00
BAHAN
Residu / Ter 0.350 Ltr Err:509 Err:509
Jumlah 5,944.00 Err:509
6.12 1 M² MELABUR BIDANG KAYU DENGAN VERNIS
TENAGA
Tukang 0.160 Oh 71,000.00 11,360.00
Kepala Tukang 0.016 Oh 74,000.00 1,184.00
Pekerja/Buruh tak terampil 0.160 Oh 55,000.00 8,800.00
Mandor 0.00250 Oh 74,000.00 185.00
BAHAN
Vernis 0.150 Ltr Err:509 Err:509
Dempul 0.050 Kg 22,000.00 1,100.00
Kertas Gosok 0.100 Lbr 4,000.00 400.00
Kuas 0.010 Bh 20,000.00 200.00
Jumlah 21,529.00 Err:509
6.13 1 M² MENGECAT PERMUKAAN BAJA DENGAN MANY BESI
TENAGA
Tukang 0.200 Oh 71,000.00 14,200.00
Kepala Tukang 0.020 Oh 74,000.00 1,480.00
Pekerja/Buruh tak terampil 0.020 Oh 55,000.00 1,100.00
Mandor 0.010 Oh 74,000.00 740.00
BAHAN
Meny besi 0.100 Kg Err:509 Err:509
Kuas 0.010 Bh 20,000.00 200.00
Jumlah 17,520.00 Err:509
6.14 1 M² MENGECAT PERMUKAAN BAJA DENGAN MANY BESI DAN PERANCAH
TENAGA
Tukang 0.225 Oh 71,000.00 15,975.00
Kepala Tukang 0.0225 Oh 74,000.00 1,665.00
Pekerja/Buruh tak terampil 0.250 Oh 55,000.00 13,750.00
Mandor 0.00750 Oh 74,000.00 555.00
BAHAN
Meny besi 0.100 Kg Err:509 Err:509
Kuas 0.010 Bh 20,000.00 200.00
Perancah kayu 0.002 M³ 4,688,000.00 9,376.00
Jumlah 31,945.00 Err:509
1 2 3 4 5 6
PANITIA PEMBANGUNAN PERENCANA TEKNIS
DATARAN RENDAH
Jumlah
(Rp.)
7
99,634.20
9,200.00
227,959.00
391,327.00
369,127.00
43,100.00
52,830.00
95
62,708.00
57,368.00
86,940.00
69,330.00
3,120.00
32,080.00
11,966.00
31,200.00
113,240.00
96
146,400.00
SI BATU BELAH
1,304,968.00
1,091,919.00
97
980,885.00
914,330.00
868,178.00
835,737.00
791,258.00
98
394,122.00
899,772.00
99
1,341,322.00
984,446.00
ERAH
161,306.00
145,776.00
100
137,270.00
101
132,511.00
129,525.00
128,113.00
124,800.00
102
59,740.00
50,488.00
46,573.00
43,828.00
42,370.00
41,161.00
103
39,895.00
33,200.00
20,546.00
45,190.00
23,182.00
13,014.00
104
Err:509
KOZEN PINTU - JENDELA
Err:509
Err:509
Err:509
Err:509
105
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
106
7
107
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
108
Err:509
109
Err:509
Err:509
539,520.00
Err:509
Err:509
110
Err:509
111
Err:509
Err:509
Err:509
Err:509
112
Err:509
113
Err:509
Err:509
Err:509
Err:509
114
Err:509
115
RANGKA ATAP
Err:509
AJA RINGAN + RENG UNTUK ATAP GENTENG BIASA/METAL
Err:509
11,737,300.00
13,536,900.00
116
10,537,200.00
117
8,736,500.00
6,693,800.00
1,175,600.00
11,217,660.00
13,017,260.00
118
10,017,560.00
119
8,216,860.00
6,174,160.00
762,360.00
137,109.00
158,377.00
120
153,469.00
126,199.00
131,107.00
114,778.75
109,829.00
121
91,259.00
79,838.75
122
44,379.00
49,287.00
32,958.75
139,851.00
151,303.00
147,488.00
123
132,214.00
120,755.00
181,288.00
154,018.00
137,648.00
124
119,078.00
180,004.20
125
196,805.60
163,202.80
137,993.00
109,395.20
37,200.00
126
191,159.90
127
208,943.20
173,376.60
146,693.50
116,424.40
40,010.00
Err:509
128
Err:509
129
Err:509
Err:509
64,562.40
22,500.00
Err:509
130
Err:509
131
Err:509
Err:509
86,762.00
22,500.00
Err:509
Err:509
132
Err:509
133
Err:509
68,421.20
306,616.00
337,164.00
276,068.00
230,232.00
134
178,236.00
135
Err:509
Err:509
Err:509
Err:509
136
Err:509
137
Err:509
14,198.50
33,361.00
40,711.00
983,964.00
138
7
1,177,410.00
139
1,303,720.00
2,927,000.00
4,976,097.50
2,191,400.00
1,177,410.00
2,927,000.00
4,976,097.50
9,080,507.50
1,177,410.00
2,927,000.00
2,191,400.00
6,295,810.00
1,177,410.00
140
7
3,805,100.00
2,191,400.00
7,173,910.00
1,177,410.00
4,683,200.00
2,191,400.00
8,052,010.00
141
1,177,410.00
5,854,000.00
2,191,400.00
9,222,810.00
HARGA SATUAN
5,421,560.00
7,324,307.50
9,080,507.50
6,003,110.00
6,295,810.00
6,588,510.00
6,734,860.00
6,881,210.00
7,173,910.00
7,349,530.00
7,730,040.00
7,905,660.00
8,052,010.00
8,344,710.00
8,491,060.00
8,637,410.00
8,842,300.00
8,930,110.00
9,076,460.00
9,222,810.00
HARGA SATUAN
5,547,870.00
7,450,617.50
9,206,817.50
6,422,120.00
6,714,820.00
6,861,170.00
7,007,520.00
7,300,220.00
7,475,840.00
7,856,350.00
8,031,970.00
8,178,320.00
8,471,020.00
8,617,370.00
8,763,720.00
8,968,610.00
9,056,420.00
9,202,770.00
9,349,120.00
142
Err:509
143
89,759.00
289,759.00
102,759.00
99,292.00
99,292.00
144
7
339,759.00
145
234,292.00
14,759.00
Err:509
Err:509
Err:509
Err:509
146
Err:509
147
Err:509
Err:509
148
12,762.00
Err:509
Err:509
LANGIT
28,529.00
Err:509
149
54,339.00
225,371.60
150
Err:509
263,319.20
191,768.80
Err:509
151
227,752.60
152
166,559.00
Err:509
201,069.50
137,961.20
Err:509
153
170,800.40
154
0.0051
162,111.40
192,380.50
254,630.20
65,766.00
155
7
Err:509
156
Err:509
Err:509
Err:509
Err:509
6,584,264.24
157
Err:509
158
Err:509
Err:509
430,992.50
654,123.17
159
Err:509
160
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
161
30,307.20
162
35,410.20
Err:509
Err:509
Err:509
273,732.40
163
343,797.40
164
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
165
Err:509
Err:509
Err:509
Err:509
43,910.00
166
46,910.00
Err:509
Err:509
UM
Err:509
Err:509
835,458.50
167
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
168
Err:509
Err:509
Err:509
Err:509
169
Err:509
Err:509
Err:509
Err:509
Err:509
170
Err:509
171
Err:509
Err:509
Err:509
Err:509
Err:509
172
Err:509
CA
173
Err:509
34,640.50
Err:509
23,427.00
21,640.50
Err:509
140,240.50
174
216,140.50
175
Err:509
26,140.50
35,040.50
Err:509
Err:509
AN DINDING
Err:509
176
7
177
165,112.00
178,931.75
158,679.50
Err:509
Err:509
178
173,747.00
179
184,865.00
Err:509
Err:509
280,205.00
180
Err:509
Err:509
Err:509
Err:509
Err:509
181
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
182
Err:509
Err:509
Err:509
183
17,244.20
13,117.80
52,394.20
43,492.80
Err:509
184
45,008.00
185
Err:509
79,371.00
Err:509
Err:509
Err:509
Err:509
7
PERENCANA TEKNIS
ABDUL MUJIB, ST
REKAPITULASI ANGGARAN BIAYA
Kegiatan : #REF!
Pekerjaan : #REF!
Lokasi : #REF!
Thn. Anggaran : #REF!
NO URAIAN PEKERJAAN
I. KAWASAN PASAR
II. KAWASAN PENGHUBUNG DENGAN PASAR DESA
TOTAL KESELURUHAN
PPN
TOTAL + PPN
PEMBULATAN
APITULASI ANGGARAN BIAYA
BIAYA
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
ABDUL MUJIB, ST
Direktur
RENCANA ANGGARAN BIAYA
KODE
NO URAIAN PEKERJAAN VOLUME SAT.
ANALIS
I. KAWASAN PASAR
1 Pembongkaran dan Buangan Pasar Munjungan 1.00 Ls -
2 Urugan tanah biasa 557.60 m3 Err:509
3 Urugan Sirtu Lapis Atas, t=20cm 1,020.20 m3 6.14
4 Pasang Paving Conblok 10x20 t=6 cm + Topi Uskup K 225 2,134.83 m3 6.4
5 Pasang Kanstin Trap Uk15.25.40 K 175 12.00 m3 6.12
6 PJU Oktagonal Galvanis H= 7 m + pondasi 6.00 Unit Pabrikan
7 Lampu PJU Led 30 Watt Solar Cell komplit 6.00 m3 Pabrikan
JUMLAH P
ANA ANGGARAN BIAYA
28,020,000.00 28,020,000.00
Err:509 Err:509
146,400.00 149,357,280.00
Err:509 Err:509
394,122.00 4,729,464.00
3,770,000.00 22,620,000.00
8,900,000.00 53,400,000.00
Err:509
Err:509 Err:509
146,400.00 39,352,320.00
Err:509 Err:509
394,122.00 67,788,984.00
3,770,000.00 15,080,000.00
8,900,000.00 35,600,000.00
Err:509
JUMLAH PEKERJAAN Err:509
PPN Err:509
TOTAL + PPN Err:509
PEMBULATAN Err:509
Vol. Lahan; 377231758.xlsx; 191
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume Sat. Volume
RAB
1 2 3 4 5
2 Urugan tanah biasa KAWASAN PASAR Luas kawasan berdasar Cad Area = 5101.00 m2
Kedalaman Urugan lahan rata-rata 0.4 = 2040.40 m3
dikurangi lantai lapak/ los tinggi -0.3 = -462.60 m3
dikurangi urugan sirtu = -1020.20 m3
= 557.60 m3 557.60
3 Urugan Sirtu Lapis Atas, t=20cm Luas kawasan berdasar Cad Area = 5101.00 m2
Kedalaman Urugan Sirtu = 0.2 = 1020.20 m3 1,020.20
4 Pasang Paving Conblok 10x20 t=6 cm + Topi Uskup K 225 Luas kawasan berdasar Cad Area = 5101.00 m2
dikurangi (P) (L) ( Tp )
Pasar induk dan saluran 57.00 x 48.70 x 1.00 = 2775.90 m2
Toilet 2 Unit 6.15 x 3.15 x 2.00 = 38.75 m2
Kantor 10.00 x 6.00 x 1.00 = 60.00 m2
Tandon 3.15 x 3.15 x 1.00 = 9.92 m2
Mushollah Berdasar Cad Area = 81.60 m2
= 2966.17 m2
5 Pasang Kanstin Trap Uk15.25.40 K 175 Pasang Kanstin pada penghubung ke Pasar Desa = 12.00 m1 12.00
7 Lampu PJU Led 30 Watt Solar Cell komplit volume sama dengan titik PJU = 6.00 Unit 6.00
3 Pasang Paving Conblok 10x20 t=6 cm + Topi Uskup K 225 (P) (L) ( Tp )
69.00 x 12.00 x 1.00 = 828.00 m3
Vol. Lahan; 377231758.xlsx; 192
1 2 3 4 5
86.00 x 6.00 x 1.00 = 516.00 m3
= 1344.00 m3 1,344.00
6 Lampu PJU Led 30 Watt Solar Cell komplit volume sama dengan titik PJU = 4.00 Unit 4.00
RENCANA ANGGARAN BIAYA
Jasa Konsultansi Perencanaan DED Pasar
Kegiatan : Munjungan
Jasa Konsultansi Perencanaan DED Pasar
Pekerjaan : Munjungan
Lokasi : Kecamatan Munjungan
Thn. Anggaran : 2016
KODE
NO URAIAN PEKERJAAN VOLUME SAT.
ANALIS
JUMLAH P
CANA ANGGARAN BIAYA
26,450,000.00 52,900,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
REKAPITULASI ANGGARAN BIAYA
Kegiatan : #REF!
Pekerjaan : #REF!
Lokasi : #REF!
Thn. Anggaran : #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
RENCANA ANGGARAN BIAYA
Jasa Konsultansi Perencanaan DED Pasar
Kegiatan : Munjungan
Jasa Konsultansi Perencanaan DED Pasar
Pekerjaan : Munjungan
Lokasi : Kecamatan Munjungan
Thn. Anggaran : 2016
KODE
NO URAIAN PEKERJAAN VOLUME SAT.
ANALIS
I PEKERJAAN PERSIAPAN
1 Pengukuran, Pas. Bowplank, Papan Nama 1.00 Ls -
500,000.00 500,000.00
500,000.00
43,100.00 363,764.00
11,966.00 30,273.98
113,240.00 191,375.60
Err:509 Err:509
146,400.00 1,519,632.00
914,330.00 10,807,380.60
394,122.00 2,664,264.72
Err:509
983,964.00 3,788,261.40
7,730,040.00 9,276,048.00
9,076,460.00 2,722,938.00
6,734,860.00 10,439,033.00
7,905,660.00 8,538,112.80
8,637,410.00 3,541,338.10
9,080,507.50 13,802,371.40
7,324,307.50 2,050,806.10
54,158,908.80
145,776.00 3,826,620.00
Err:509 Err:509
50,488.00 521,036.16
43,828.00 788,904.00
Err:509
165,112.00 7,823,006.56
178,931.75 1,073,590.50
178,931.75 370,388.72
178,931.75 1,771,424.33
HARGA SATUAN JUMLAH HARGA
( Rp) ( Rp )
178,931.75 293,448.07
25,000.00 84,000.00
Err:509 Err:509
280,205.00 3,300,814.90
Err:509
6,693,800.00 7,898,684.00
6,174,160.00 3,457,529.60
114,778.75 9,584,025.63
102,759.00 8,580,376.50
99,292.00 2,283,716.00
68,421.20 2,433,057.87
137,961.20 10,071,167.60
33,361.00 2,068,382.00
46,376,939.20
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
HARGA SATUAN JUMLAH HARGA
( Rp) ( Rp )
Err:509 Err:509
216,140.50 596,547.78
Err:509 Err:509
Err:509
Err:509 Err:509
43,910.00 87,820.00
Err:509 Err:509
35,410.20 212,461.20
273,732.40 1,642,394.40
343,797.40 2,062,784.40
Err:509 Err:509
Err:509
1,218,000.00
500,000.00
85,000.00
1,803,000.00
323,500.00 323,500.00
161,750.00 2,588,000.00
133,000.00 798,000.00
22,000.00 198,000.00
16,000.00 112,000.00
19,000.00 38,000.00
27,650.00 138,250.00
5,998,750.00
34,640.50 415,686.00
23,427.00 843,372.00
26,140.50 470,529.00
21,640.50 389,529.00
Err:509 Err:509
Err:509 Err:509
Err:509
17,244.20 3,181,899.78
17,244.20 3,430,216.26
Err:509 Err:509
Err:509
JUMLAH PEKERJAAN BANGUNAN KANTOR Err:509
PPN Err:509
TOTAL + PPN Err:509
PEMBULATAN Err:509
BC Vol Kantor Pasar; 377231758.xlsx; 202
I PEKERJAAN PERSIAPAN
1 Galian tanah ( Lb ) ( Pj )
Pondasi Type I 0.70 x 38.25 x
Pondasi Type II 0.70 x 10.00 x
(L) ( Pj )
Lantai Luar 0.85 x 4.85 x
6 Pasangan pondasi batu kali 1PC : 4Psr Pondasi Type I ( Lb.a ) ( Lb.b )
0.20 + 0.50 x
2
1 2 3
Luas Penampang
Berat Besi per kubik beton
BC Vol Kantor Pasar; 377231758.xlsx; 204
1 2 3
Luas Penampang
Berat Besi per kubik beton
Luas Penampang
Berat Besi per kubik beton
Luas Penampang
Berat Besi per kubik beton
Luas Penampang
Berat Besi per kubik beton
1 2 3
Plat Atas Jendela Depan 0.50 x 0.10 x
Plat Atas Jendela Samping 0.50 x 0.10 x
Plat Dak Teras 1.60 x 0.10 x
Luas Penampang
Berat Besi per kubik beton
Luas Penampang
Berat Besi per kubik beton
BC Vol Kantor Pasar; 377231758.xlsx; 206
1 2 3
1 Pasangan bata ekpose tebal 1/2 bata, 1 Pc : 2 Ps (trasram) Tinggi Dinding trasram 50 cm kelilin
( Pj ) ( Tg )
Keliling Bangunan 30.00 x 0.50
Dikurangi Pintu 0.75 x
4 Plesteran 1 Pc : 4 Psr ( Pj ) ( Tg )
BC Vol Kantor Pasar; 377231758.xlsx; 207
1 2 3
Dinding Dalam Keliling 2.50 x 3.50 x
1.75 x 3.50 x
1.50 x 3.50 x
2.00 x 3.50 x
Dinding Pot Bunga Depan dan Samping 2.80 x 0.35
( Pj ) ( Tg )
Dinding Tengah 5.00 x 3.50
& Toilet 3.25 x 3.50
& R. Transaksi 3.00 x 3.50
1 2 3
Dikurangi ventilasi / ( J4 ) 0.60 x 0.4 x
Dikurang Pasangan Dinding Porselin Toilet 5.50 x 1.80
1 2 3
6 Keramik bevel kuku macan List Sudut keramik ( Pj ) ( Tp )
Cakar Macan lis Sudut Keramik 0.84 x 4.00
1 2 3
Balok horisontal 0.08 x 0.12 x
Balok Miring Utama 0.08 x 0.12 x
Sokong miring / Skoor 0.08 x 0.12 x
Pengapit Vertikal 0.06 x 0.12 x
JUMLAH 1
JUMLAH 2 UN
JURAI ( Lb ) ( Tbl )
Kanan Kiri 0.05 x 0.12 x
Leader 0.08 x 0.12 x
Kopel 0.08 x 0.12 x
Ikatan Angin 0.04 x 0.12 x
JUMLAH TOTAL
1 2 3
Dikurangi=
Luas tebal Dinding 0.00 x 0.12 x
BC Vol Kantor Pasar; 377231758.xlsx; 212
1 2 3
5 Rooster ( Lb ) ( Tg )
BC Vol Kantor Pasar; 377231758.xlsx; 213
1 2 3
0.30 x 0.15 x
1 2 3
2 Cat Plafond ( Lb ) ( Pj )
Plat Topian 0.50 1.30
0.50 1.90
Volume = Luas Plafond
3 Cat Listplank ( Lb ) ( Pj )
0.30 + 35.56 x
BC Vol Kantor Pasar; 377231758.xlsx; 215
3 4 5
= 1.00 ls 1.000
( Tg ) (n)
0.25 x 1.00 = 6.69 m3
0.25 x 1.00 1.75 m3
JUMLAH = 8.44 m3 8.440
( Tg ) (n)
0.05 x 1.00 = 1.34 m3
0.05 x 1.00 = 0.35 m3
JUMLAH = 1.69 m3 1.690
( Tbl )
0.40 = 19.11 m3
0.40 = 1.65 m3
2.53 x -1.00 = -2.53 m3
JUMLAH = 18.22 m3 18.220
( Tbl )
0.20 = 9.55 m3
( Tbl )
0.20 = 0.82 m3
JUMLAH = 10.38 m3 10.380
( Tg ) ( Pj )
0.70 x 38.25 = 9.37 m3
( Tg ) ( Pj )
0.70 x 10.00 = 2.45 m3
3 4 5
( Tg ) (n)
0.20 x 1.00 = 5.36 m3
0.20 x 1.00 = 1.40 m3
JUMLAH = 6.76 m3 6.760
( Pj ) (n)
10.00 x 1= 3.50 m3
5.00 1 0.35
JUMLAH = 3.85 m3 3.850
( Pj ) (n)
40.00 x 1 = 1.20 m3
JUMLAH = 1.20 m3 1.200
Jumlah (P) kg/m3
4x 1.00 = 3.55
7x 0.60 = 0.93
= 4.48
Berat Besi = 4.48
= 0.030
= 149.48 kg/m3 149.480
BC Vol Kantor Pasar; 377231758.xlsx; 217
3 4 5
( Pj ) ( Tp )
13.25 x 1 = 0.30 m3
JUMLAH = 0.30 m3 0.300
Jumlah (P) kg/m3
4x 1.00 = 3.55
7x 0.60 = 0.93
= 4.48
Berat Besi = 4.48
= 0.023
= 199.31 kg/m3 199.307
( Tg ) ( Tp )
4.00 x 8.00 = 1.28 m3
3.40 x 2.00 = 0.27 m3
JUMLAH = 1.55 m3 1.550
Jumlah (P) kg/m3
4x 1.00 = 3.55
7x 0.70 = 1.09
= 4.64
Berat Besi = 4.64
= 0.040
= 116.00 kg/m3 115.995
( Tg ) ( Tp )
4.00 x 12.00 = 1.08 m3 1.080
Jumlah (P) kg/m3
4x 1.00 = 3.55
7x 0.50 = 0.78
= 4.33
Berat Besi = 4.33
= 0.023
= 192.40 kg/m3 192.400
( Pj ) ( Tp )
22.50 x 1 = 0.41 m3
JUMLAH = 0.41 m3 0.410
Jumlah (P) kg/m3
4x 1.00 = 1.58
7x 0.42 = 0.65
= 2.23
Berat Besi = 2.23
= 0.014
= 155.05 kg/m3 155.050
( Pj ) ( Tp )
BC Vol Kantor Pasar; 377231758.xlsx; 218
3 4 5
1.90 x 2 = 0.19 m3
1.70 x 4 = 0.34 m3
6.20 x 1 = 0.99 m3
JUMLAH = 1.52 m3 1.520
Jumlah (P) kg/m3
7x 2.00 = 5.52
7x 2.00 = 5.52
Berat Besi = 11.05
= 0.100
= 110.48 kg/m3 110.477
( Pj ) ( Tp )
9.40 x 1.00 = 0.28 m3 0.280
3 4 5
( Tp ) fk
= 105.00 m2
= 35.00 m2
= 11.38 m2
= 10.50 m2
Jumlah 1 = 161.88 m2
1.00 = 3.23 m2
2.00 = 1.56 m2
4.00 = 5.98 m2
2.00 = 4.42 m2
7.00 = 1.68 m2
Jumlah 2 = 16.87 m2
2.00 = 4.30 m2
1.00 = 1.72 m2
1.00 = 3.60 m2
1.00 = 1.50 m2
2.00 = 0.48 m2
Jumlah 3 = 11.60 m2
JUMLAH 1-2-3 = 133.42 m2 133.420
( Tp ) ( Tb )
1.00 = 8.63 m2
1.00 = 0.75 m2
1.00 x 0.20 = 0.95 m2
Jumlah = 10.32 m2 10.320
( Tp )
BC Vol Kantor Pasar; 377231758.xlsx; 220
3 4 5
6.00 = 52.50 m2
2.00 = 12.25 m2
5.00 = 26.25 m2
2.00 = 14.00 m2
6.00 = 5.88 m2
Jumlah 1 = 110.88 m2
1.00 = 3.23 m2
2.00 = 1.56 m2
4.00 = 5.98 m2
2.00 = 7.82 m2
7.00 = 1.68 m2
28.00 = 1.26 m2
Jumlah 2 = 21.53 m2
JUMLAH 1 - 2 = 89.36 m2
( Tp )
2.00 = 35.00 m2
= 11.38 m2
= 10.50 m2
Jumlah 1 = 56.88 m2
=
2.00 = 4.30 m2
1.00 = 1.72 m2
1.00 = 3.60 m2
1.00 = 1.50 m2
BC Vol Kantor Pasar; 377231758.xlsx; 221
3 4 5
2.00 = 0.48 m2
1.00 = 9.90 m2
Jumlah 2 = 21.50 m2
JUMLAH 1 - 2 = 13.89 m2
JUMLAH = 103.24 m2
( Tp )
6.00 = 1.26 m2
6.00 = 0.56 m2
JUMLAH = 1.82 m2
TOTAL = 194.42 m2 194.420
( Tp )
1.00 = 12.50 m2
1.00 = 2.63 m2
1.00 = 7.00 m2
1.00 = 3.00 m2
1.00 = 20.00 m2
1.00 = 2.25 m2
Jumlah = 47.38 m2 47.380
( Tp ) Lokasi
1.00 = 5.00 m2
1.00 1.00 m2
Jumlah = 6.00 m2 6.000
( Tp ) Lokasi
1.00 = 2.63 m2
1.00 = 0.56
Jumlah 2.07 2.070
1.00 = 11.70 m2
1.00 = 1.80 m2
Jumlah = 9.90 m2 9.900
( Tp ) Lokasi
1.00 = 1.05 m2
1.00 = 0.50 m2
1.00 = 0.08 m2
Jumlah = 1.64 m2 1.640
BC Vol Kantor Pasar; 377231758.xlsx; 222
3 4 5
= 3.36 m1 3.360
( Tp ) Lokasi
6.00 = 52.50 m2
2.00 = 12.25 m2
5.00 = 26.25 m2
2.00 = 14.00 m2
Jumlah = 105.00 m2
1.00 = 3.23 m2
2.00 = 1.56 m2
4.00 = 5.98 m2
2.00 = 7.82 m2
7.00 = 1.68 m2
28.00 = 1.26 m2
Jumlah = 21.53 m2
= 105.00 m2
= 21.53 m2
JUMLAH = 83.48 m2 83.475
( lb2 ) ( Tp )
0.20 x 2.00 = 1.68 m2
0.20 x 4.00 = 2.52 m2
0.20 x 4.00 = 2.52 m2
0.20 x 2.00 = 1.26 m2
JUMLAH 1 = 7.98 m2
( lb2 ) ( Tp )
0.20 x 2.00 = 0.80 m2
0.20 x 4.00 = 1.20 m2
0.20 x 4.00 = 1.20 m2
0.20 x 2.00 = 0.60 m2
JUMLAH 2 = 3.80 m2
JUMLAH 1+2 = 11.78 m2 11.780
( Pjg ) ( Tp )
5.23 x 1.00 = 0.05 m3
1.00 x 1.00 = 0.01 m3
1.50 x 1.00 = 0.01 m3
2.76 x 2.00 = 0.05 m3
1.20 x 2.00 = 0.02 m3
2.50 x 2.00 = 0.04 m3
JUMLAH 1 UNIT KUDA2 = 0.19 m3
JUMLAH 2 UNIT KUDA2 = 0.37 m3
( Pjg ) ( Tp )
BC Vol Kantor Pasar; 377231758.xlsx; 223
3 4 5
5.23 x 1.00 = 0.05 m3
3.70 x 2.00 = 0.07 m3
1.60 x 2.00 = 0.03 m3
0.80 x 4.00 = 0.02 m3
JUMLAH 1 UNIT KUDA2 = 0.17 m3
JUMLAH 2 UNIT 1/2 KUDA2 = 0.35 m3
( Pjg ) ( Tp )
4.50 x 4.00 = 0.11 m3
1.65 x 4.00 = 0.06 m3
5.50 x 4.00 = 0.21 m3
4.00 x 4.00 = 0.08 m3
JUMLAH 3 = 0.46 m3
JUMLAH TOTAL KUDA2 KAYU = 1.18 m3 1.180
(Tbl) (Lbr)
0.08 x 0.12 = 0.15 m3
0.08 x 0.12 = 0.05 m3
Jumlah 1 = 0.20 m3
(cos 30)
0.87 = 83.50 m2 83.500
(cos 30)
= 5.00 m'
0.87 = 17.02 m'
= 22.02 m' 23.000
= 35.56 m'
Jumlah = 35.56 m' 35.560
( Tp )
1.00 = 72.78 m2
BC Vol Kantor Pasar; 377231758.xlsx; 224
3 4 5
1.00 x = 0.00 m2
= 72.78 m2 73.000
BC Vol Kantor Pasar; 377231758.xlsx; 225
3 4 5
= 32.50 m1
= 17.00 m1
= 6.00 m2
= 6.50 m1
= 62.00 m1 62.000
= 5.80 m1
= 4.80 m1
= 5.10 m1
= 10.60 m1
(n)
2.00 = 7.60 m1
5.00 = 31.00 m1
2.00 = 17.20 m1
9.00 = 0.00 m1
18.00 Jumlah = 82.10 m1 82.100
= 2.65 m2
= 1.32 m2
= 3.40 m2
Jumlah = 7.37 m2 7.380
(n) (n)
1 x 2 = 1.56 m2
2 x 5 = 6.00 m2
2 x 2 = 2.40 m2
Jumlah = 9.96 m2 9.960
( Tp )
1.00 = 1.40 m2 1.400
(n)
2 = 0.96 m1
9 = 1.80 m1
Jumlah = 2.76 m2 2.760
(n)
BC Vol Kantor Pasar; 377231758.xlsx; 226
3 4 5
28.00 = 1.26 m2 1.260
8 Bh Bh 8.000
8.00 Bh Bh 8.000
4.00 Bh Bh 4.000
7.00 Bh Bh 7.000
20.00 m' m' 20.000
10.00 m' m' 10.000
20.00 m' m' 20.000
7.00 Bh Bh 7.000
1.00 Ls Ls 1.000
unit 16.000
unit 5.000
unit 2.000
unit 5.000
unit 7.000
unit 9.000
BC Vol Kantor Pasar; 377231758.xlsx; 227
3 4 5
(n)
2.00 = 12.00 Unit 12.000
2.00 = 36.00 Unit 36.000
1.00 = 18.00 Unit 18.000
1.00 = 18.00 Unit 18.000
1.00 = 1.00 Unit 1.000
1.00 = 4.00 Unit 4.000
( Tp )
4.00 = 2.60 m2
2.00 = 1.90 m2
= 194.42 m2
= 198.92 m2 198.920
( Tp )
1.00 = 10.67 m2 10.670
REKAPITULASI ANGGARAN BIAYA
Kegiatan : #REF!
Pekerjaan : #REF!
Lokasi : #REF!
Thn. Anggaran : #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
RENCANA ANGGARAN BIAYA
Jasa Konsultansi Perencanaan DED Pasar
Kegiatan : Munjungan
Jasa Konsultansi Perencanaan DED Pasar
Pekerjaan : Munjungan
Lokasi : Kecamatan Munjungan
Thn. Anggaran : 2016
KODE
NO URAIAN PEKERJAAN VOLUME SAT.
ANALIS
I PEKERJAAN PERSIAPAN
1 Pengukuran, Pas. Bowplank, Papan Nama 1.00 Ls
JUMLAH PE
CANA ANGGARAN BIAYA
700,000.00 700,000.00
700,000.00
43,100.00 443,930.00
11,966.00 36,974.94
113,240.00 291,026.80
Err:509 Err:509
146,400.00 2,137,440.00
914,330.00 16,476,226.60
394,122.00 3,042,621.84
Err:509
983,964.00 5,416,628.34
7,730,040.00 17,083,388.40
7,730,040.00 23,746,682.88
7,730,040.00 16,838,346.13
6,881,210.00 1,513,866.20
6,734,860.00 15,086,086.40
8,930,110.00 7,032,461.63
8,052,010.00 2,496,123.10
9,080,507.50 59,386,519.05
7,324,307.50 13,037,267.35
161,637,369.48
145,776.00 4,224,588.48
132,511.00 11,526,336.82
Err:509 Err:509
50,488.00 2,926,284.48
43,828.00 7,624,757.16
Err:509
165,112.00 12,528,112.41
HARGA SATUAN JUMLAH HARGA
( Rp) ( Rp )
178,931.75 932,234.42
178,931.75 5,611,299.68
178,931.75 10,236,685.42
280,205.00 2,830,070.50
13,014.00 288,910.80
32,427,313.23
6,693,800.00 7,520,082.67
6,174,160.00 4,445,395.20
114,778.75 5,633,341.05
102,759.00 5,043,411.72
99,292.00 2,027,542.64
68,421.20 1,860,372.43
137,961.20 6,219,290.90
33,361.00 1,806,831.76
34,556,268.37
HARGA SATUAN JUMLAH HARGA
( Rp) ( Rp )
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
216,140.50 1,212,548.21
550,000.00 550,000.00
Err:509
34,640.50 519,607.50
23,427.00 468,540.00
26,140.50 261,405.00
21,640.50 216,405.00
Err:509 Err:509
Err:509 Err:509
Err:509
273,732.40 2,189,859.20
343,797.40 2,612,860.24
35,410.20 668,190.47
43,910.00 351,280.00
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
4,500,000.00 4,500,000.00
Err:509
1,218,000.00
500,000.00
85,000.00
1,803,000.00
323,500.00 323,500.00
161,750.00 2,588,000.00
133,000.00 665,000.00
19,000.00 38,000.00
27,650.00 138,250.00
22,000.00 198,000.00
16,000.00 112,000.00
5,865,750.00
17,244.20 300,825.07
17,244.20 777,368.54
HARGA SATUAN JUMLAH HARGA
( Rp) ( Rp )
Err:509 Err:509
Err:509 Err:509
Err:509
JUMLAH PEKERJAAN Err:509
PPN Err:509
TOTAL + PPN Err:509
PEMBULATAN Err:509
BC Vol Musholla; 377231758.xlsx; 237
Kode
Uraian Pekerjaan / Sketsa Perhitungan V
RAB
1 2 3
I PEKERJAAN PERSIAPAN
1 Pengukuran & Bouwplank (P) (L)
2 Urug Kembali
Galian Pondasi Tipe 1 x 30%
Galian Pondasi Tipe 2 x 30%
1 2 3
1.30 x 1.50 x
Lantai Toilet 2 (L) ( Pj )
1.40 x 1.50 x
1 2 3
Lantai Toilet 1 (L) ( Pj )
1.30 x 1.50 x
Lantai Toilet 2 (L) ( Pj )
1.40 x 1.50 x
1 2 3
Luas Penampang
Berat Besi per kubik beton
Luas Penampang
Berat Besi per kubik beton
BC Vol Musholla; 377231758.xlsx; 241
1 2 3
Luas Penampang
Berat Besi per kubik beton
1 2 3
Utama 12.00 = 0.888 x
Begel 6.00 = 0.222 x
Luas Penampang
Berat Besi per kubik beton
Luas Penampang
Berat Besi per kubik beton
1 2 3
Luas Penampang
Berat Besi per kubik beton
8 Kolom Praktis 13x15, Fe= 163 k Pintu Utama 1 dan 2 0.13 x 0.15 x
Luas Penampang
Berat Besi per kubik beton
(Lb.a) (Lb.b)
Plat Dak Atas Toilet & Kantilefer 1 3.6 x 2.45
2
Plat Dak Atas Toilet & Kantilefer 2 8.4 x 6.70
2
Plat Dak Atas Toilet & Kantilefer 2 6.7 x 4.20
2
Dikurangi 0.7 0.10 x
Penulangan ( Lb ) ( Tb )
1.00 x 0.10 x
Plat 1m/1m/0.2 Dia. Tul kg/m3
Melintang 8.00 = 0.395 x
Memanjang 8.00 = 0.395 x
BC Vol Musholla; 377231758.xlsx; 244
1 2 3
Luas Penampang
Berat Besi per kubik beton
Luas Penampang
Berat Besi per kubik beton
1 2 3
Dinding Toilet 3.00 x 1.50 x
1.75 x 1.50 x
& Gudang 1.80 x 1.50 x
2.73 x 1.50 x
( Pj ) ( Tg )
Dikurangi Pintu 3 0.80 x 1.50 x
Dikurangi Pintu 4 0.80 x 1.50 x
Toilet ( Pj ) ( Tg / Lb )
Bak Mandi 1.40 x 0.50 x
Dasar Bak & Closed 1.35 x 0.80 x
( Pj ) ( Tg )
Dinding Toilet 3.00 x 2.10 x
1.75 x 2.10 x
& Gudang 1.80 x 2.10 x
2.73 x 2.10 x
( Pj ) ( Tg )
Dikurangi Pintu 3 0.80 x 0.50 x
Dikurangi Pintu 4 0.80 x 0.50 x
Dikurangi BV 0.60 x 0.40 x
( Pj ) ( Tg )
Pagar Depan Bawah Ornamen Rooster 3.50 x 3.60 x
Dikurang Rooster Ornamen ( Pj ) ( Tg )
3.20 x 1.80
BC Vol Musholla; 377231758.xlsx; 246
1 2 3
( Lb.a ) ( Lb.b )
Teras Depan 10.55 + 10.1 x
2
Teras Samping 5.00 + 3.1 x
2
Teras Samping tempat Wudhlu dan selasar 6.91 + 6 x
2
(1/2* Lb.a)
Gudang 0.50 x 1.65 x
( Pj ) ( Lb )
2 Keramik 30 x 30 cm Polos ( Motif Kasar ) lantai Toilet 3.40 x 1.75 x
1 2 3
1 2 3
6 Benangan Ban-banan List Bata Tempel ( Pj ) (n)
list keramik ornamen 7.55 x 2.00 x
Dikurangi Pintu 1 1.50 x 2.00 x
& dan 2 1.00 x 2.00 x
JURAI ( Lb ) ( Tbl )
Kanan Kiri 0.08 x 0.12 x
Leader 0.08 x 0.12 x
Kopel 0.08 x 0.12 x
Ikatan Angin 0.04 x 0.12 x
JURAI ( Lb ) ( Tbl )
Kanan Kiri 0.08 x 0.12 x
Leader 0.08 x 0.12 x
Kopel 0.08 x 0.12 x
0.08 x 0.12 x
Ikatan Angin 0.04 x 0.12 x
JUMLAH 1 UN
1 2 3
Nok Memanjang Atas Bubungan 4.27 x 4.00 x
Nok Memanjang Atas Bubungan 2 1.35 x 2.00 x
1 2 3
Aluminium Kusen J2 Samping 0.05 x 1.30 x
Aluminium Kusen J2 Bawah 0.05 x 1.15 x
Aluminium Kusen J2 Atas 0.05 x 1.15 x
Jendela ( Pj ) ( Lb )
Pasang Kaca t= 5mm J1 0.34 x 1.04 x
BV Pasang Kaca t= 5mm J3 0.50 x 0.20 x
1 2 3
IX. PEKERJAAN SANITASI DAN PERPIPAAN
1 Pek. Saluran air kotor
Pipa Buang Pipa PVC AW 3"
Pipa Buang ke Septictank Pipa PVC AW 4"
2 Pek. Saluran air bersih
Pipa Air Bersih Pipa PVC 3/4"
3 Pasang Kran air 1/2'' Tempat Wudhu
KM/ WC
1 2 3
XI. PEKERJAAN CAT
2 Cat Plafond ( Lb ) ( Tg )
3 Cat Listplank ( Lb ) ( Pj )
0.30 + 27.19 x
4 Waterproof coating
BC Vol Musholla; 377231758.xlsx; 253
3 4 5
= 1.00 ls 1.00
( Tg ) (n)
0.20 x 1.00 = 8.45 m3
0.20 x 1.00 1.85 m3
JUMLAH = 10.30 m3 10.30
= 2.53 m3
= 0.55 m3
JUMLAH = 3.09 m3 3.090
( Tg ) (n)
0.05 x 1.00 = 2.11 m3 2.11
0.05 x 1.00 = 0.46 m3 0.46
( Tbl )
0.50 = 5.27 m3
( Pj ) ( Tbl )
2.15 x 0.50 = 4.85 m3
( Pj ) ( Tbl )
2.90 x 0.50 = 4.50 m3
( Tg ) ( Tbl )
x 0.45 = 0.63 m3
( Tg ) ( Tbl )
x 0.45 = 2.57 m3
(Tp) ( Tbl )
1.00 x 0.50 = 11.76 m3
(Tp) ( Tbl )
1.00 x 0.50 = 1.65 m3
(Tp) ( Tbl )
1.00 x 0.45 = 4.21 m3
(Tp) ( Tbl )
BC Vol Musholla; 377231758.xlsx; 254
3 4 5
1.00 x 0.45 = 0.88 m3
(Tp) ( Tbl )
2.00 x 0.45 = 1.89 m3
JUMLAH = 38.19 m3
2.57 x -1 = -2.57 m3
TOTAL = 35.62 m3 35.62
( Tbl )
0.20 = 2.11 m3
( Pj ) ( Tbl )
2.15 x 0.20 = 1.94 m3
( Pj ) ( Tbl )
2.90 x 0.20 = 1.80 m3
( Tg ) ( Tbl )
x 0.15 = 0.21 m3
( Tg ) ( Tbl )
x 0.15 = 0.86 m3
(Tp) ( Tbl )
1.00 x 0.20 = 4.70 m3
(Tp) ( Tbl )
1.00 x 0.20 = 0.66 m3
(Tp) ( Tbl )
1.00 x 0.15 = 1.40 m3
BC Vol Musholla; 377231758.xlsx; 255
3 4 5
(Tp) ( Tbl )
1.00 x 0.15 = 0.29 m3
(Tp) ( Tbl )
2.00 x 0.15 = 0.63 m3
JUMLAH = 14.60 m3 14.60
( Tg ) (n)
( Tg ) ( Pj )
0.70 x 60.35 = 14.79 m3
( Tg ) ( Pj )
0.70 x 13.21 = 3.24 m3
( Tg ) (n)
0.15 x 1.00 = 6.34 m3
0.15 x 1.00 = 1.39 m3
( Tbl )
x 0.07 = 0.74 m3
( Pj ) ( Tbl )
2.15 x 0.07 = 0.68 m3
( Pj ) ( Tbl )
2.90 x 0.07 = 0.63 m3
( Tg ) ( Tbl )
x 0.07 = 0.10 m3
( Tg ) ( Tbl )
x 0.07 = 0.40 m3
(Tp) ( Tbl )
1.00 x 0.07 = 1.65 m3
(Tp) ( Tbl )
1.00 x 0.07 = 0.23 m3
(Tp) ( Tbl )
1.00 x 0.07 = 0.66 m3
(Tp) ( Tbl )
1.00 x 0.07 = 0.14 m3
(Tp) ( Tbl )
2.00 x 0.07 = 0.29 m3
BC Vol Musholla; 377231758.xlsx; 256
3 4 5
JUMLAH = 5.50 m3
TOTAL = 5.50 m3 5.50
( Pj ) (n)
60.35 x 1.00 = 1.81 m3
13.21 x 1.00 = 0.40 m3
JUMLAH = 2.21 m3 2.21
Jumlah (P) kg/m3
4x 1.00 = 3.55 m3
7x 0.60 = 0.93 m3
= 4.48 m3
Berat Besi = 4.48 m3
= 0.030
= 149.48 kg/m3
( Pj ) ( Tp )
4.80 4 = 0.58 m3
3.00 2 = 0.18 m3
5.00 4 = 0.60 m3
1.50 4 = 0.18 m3
JUMLAH = 3.07 m3 3.07
Jumlah (P) kg/m3
4x 1.00 = 3.55 m3
7x 0.60 = 0.93 m3
= 4.48 m3
Berat Besi = 4.48 m3
= 0.030
= 149.48 kg/m3
BC Vol Musholla; 377231758.xlsx; 257
3 4 5
4.62 x 1 = 0.14 m3
8.57 x 1 = 0.26 m3
1.15 x 1 = 0.03 m3
1.15 x 1 = 0.03 m3
1.15 x 1 = 0.03 m3
1.15 x 1 = 0.03 m3
2.17 x 1 = 0.07 m3
2.57 x 1 = 0.08 m3
4.75 x 1 = 0.14 m3
6.84 x 1 = 0.21 m3
5.00 x 1 = 0.15 m3
JUMLAH = 1.17 m3
( Pj ) ( Tp )
0.50 x 1 = 0.02 m3
0.50 x 1 = 0.02 m3
0.50 x 1 = 0.02 m3
5.00 x 1 = 0.15 m3
2.00 x 1 = 0.06 m3
1.60 x 1 = 0.05 m3
1.72 x 2 = 0.10 m3
4.50 x 1 = 0.14 m3
2.25 x 1 = 0.07 m3
JUMLAH = 0.61 m3
( Pj ) ( Tp )
2.25 x 1 = 0.07 m3
3.25 x 1 = 0.10 m3
2.20 x 1 = 0.07 m3
2.85 x 1 = 0.09 m3
2.65 x 1 = 0.08 m3
JUMLAH = 0.40 m3
( Pj ) ( Tp )
3.60 x 1 = 0.14 m3
1.15 x 2 = 0.09 m3
JUMLAH 0.22 m3 0.22
3 4 5
4x 1.00 = 3.55 m3
7x 0.64 = 0.99 m3
= 4.55 m3
Berat Besi = 4.55 m3
= 0.038
= 121.24 kg/m3 121.24
( Tg ) ( Tp )
4.00 x 14.00 = 2.24 m3 2.24
( Tg ) ( Tp )
3.50 x 5.00 = 0.39 m3
3.50 x 5.00 = 0.39 m3
JUMLAH = 0.79 m3 0.79
Jumlah (P) kg/m3
4x 1.00 = 3.55
7x 0.50 = 0.78
= 4.33
Berat Besi = 4.33
BC Vol Musholla; 377231758.xlsx; 259
3 4 5
= 0.023
= 192.40 kg/m3 192.40
( Pj ) ( Tp )
5.00 x 1 = 0.58 m3
1.15 x 1 = 0.13 m3
1.15 x 1 = 0.16 m3
1.15 x 1 = 0.13 m3
1.50 x 1 = 0.15 m3
1.00 x 1 = 0.14 m3
6.00 x 1 = 0.34 m3
1.00 x 1 = 0.45 m3
(Pj) (Tb)
2.15 x 0.10 = 0.54 m3
( Pj ) ( Tp )
3.00 x 1= 0.35 m3
(Pj) (Tb)
1.8 x 0.10 = 0.54 m3
0.5 x -1 = -0.04 m3
3 4 5
2 Lapis Berat Besi = 10.53
= 0.100
= 105.33 kg/m3
( Pj ) ( Tp )
59.30 x 1.00 = 1.78 m3 1.78
3 4 5
2.00 = 9.00 m2
2.00 = 5.25 m2
1.00 = 2.70 m2
1.00 = 4.10 m2
= 21.05 m2
( Tp )
1.00 = 1.20 m2
2.00 = 2.40 m2
3.60
JUMLAH = 17.45 m2
( Tp ) ( Tb )
2.00 = 1.40 m2
1.00 = 1.08 m2
JUMLAH = 2.48 m2
TOTAL = 28.98 m3 28.98
( Tp )
2.00 = 30.38 m2
1.00 = 14.88 m2
1.00 = 5.74 m2
2.00 = 8.37 m2
1.00 = 9.18 m2
68.54
2.00 = 4.95 m2
1.00 = 1.65 m2
4.00 = 3.12 m2
4.00 = 5.98 m2
2.00 = 0.48 m2
16.18 m2
JUMLAH = 52.36 m2
( Tp )
2.00 = 12.60 m2
2.00 = 7.35 m2
1.00 = 3.78 m2
1.00 = 5.73 m2
= 29.46 m2
( Tp )
1.00 = 0.40 m2
2.00 = 0.80 m2
2.00 = 0.48 m2
1.68 m2
JUMLAH = 27.78 m2
( Tp )
1.00 = 12.60 m2
( Tp )
-1.00 = -5.76 m2
JUMLAH = 6.84 m2
TOTAL = 86.98 m2 86.98
BC Vol Musholla; 377231758.xlsx; 262
3 4 5
( Tp )
1.00 = 5.76 m2
1.00 = 6.61 m2
JUMLAH = 12.37 m2 12.37
( Tp )
1.00 = 22.23 m2
1.00 = 3.86 m2
1.00 = 0.15 m2
2.00 = 0.45 m2
( Pj ) ( Tp )
2.15 x 1.00 = 22.20 m2
(Lb.b)
1.60 x 1.00 = 1.32 m2
Jumlah = 75.88 m2 75.88
( Tp ) ( closed + Bak)
1.00 - 0.74 = 5.21 m2
( Tp )
4.00 = 12.60 m2
4.00 = 10.80 m2
23.40 m2
2.00 = 3.60 m2
19.80
1.00 = 8.46 m2
2.00 = 2.88 m2
1.00 = 1.44 m2
= 4.14 m2
1.00 = 1.54 m2
1.00 = 0.48 m2
BC Vol Musholla; 377231758.xlsx; 263
3 4 5
2.02 m2
1.00 = 5.40 m2
( Tp )
1.00 = 4.91 m2
1.00 = 1.95 m2
1.00 = 0.88 m2
1.00 = 1.07 m2
1.00 = 3.06 m2
11.86 m2
2.00 = 1.95 m2
1.00 = 0.65 m2
2.60 m2
JUMLAH 1 = 9.26 m2
( Tp )
1.00 = 12.08 m2
1.00 = 4.80 m2
1.00 = 2.16 m2
1.00 = 2.64 m2
1.00 = 7.52 m2
29.20 m2
2.00 = 1.95 m2
1.00 = 0.65 m2
2.60 m2
JUMLAH 2 = 26.60 m2
2.00 = 5.25 m2
JUMLAH 3 = 5.25 m2
( Tp ) (n)
4.00 x 6.00 = 9.60 m2
1.00 x 5.00 = 4.50 m2
1.00 x 4.00 = 2.00 m2
JUMLAH 4 = 16.10 m2
JUMLAH 1+2+3+4 = 57.21 m2 57.21
( Tp ) (n)
4.00 x 2.00 = 2.96 m2
3 4 5
( Tp )
2.00 = 30.20 m1
2.00 = 6.00 m1
1.00 = 2.00 m1
JUMLAH 22.20 m1 22.20
( Pjg ) ( Tp )
6.60 x 1.00 = 0.06 m3
1.00 x 1.00 = 0.01 m3
1.50 x 1.00 = 0.01 m3
2.60 x 2.00 = 0.05 m3
1.10 x 2.00 = 0.02 m3
2.00 x 2.00 = 0.03 m3
JUMLAH 1 UNIT KUDA2 = 0.19 m3
( Pjg ) ( Tp )
4.20 x 4.00 = 0.16 m3
1.65 x 4.00 = 0.06 m3
4.70 x 4.00 = 0.18 m3
4.20 x 4.00 = 0.08 m3
JUMLAH = 0.49 m3
( Pjg ) ( Tp )
5.15 x 2.00 = 0.10 m3
2.50 x 2.00 = 0.05 m3
1.15 x 2.00 = 0.02 m3
1.15 x 2.00 = 0.02 m3
JUMLAH 1 UNIT KUDA2 = 0.19 m3
( Pjg ) ( Tp )
2.90 x 3.00 = 0.08 m3
1.65 x 4.00 = 0.06 m3
1.30 x 2.00 = 0.02 m3
1.30 x 1.00 = 0.01 m3
4.20 x 4.00 = 0.08 m3
JUMLAH = 0.26 m3
(Tbl) (Lbr)
0.08x 0.12 = 0.18 m3
0.08x 0.12 = 0.03 m3
0.08x 0.12 = 0.01 m3
0.02x 0.20 = 0.07 m3
0.02x 0.20 = 0.02 m3
JUMLAH 1 = 0.31 m3
0.08 x 0.12 = 0.19 m3
0.08 x 0.12 = 0.03 m3
BC Vol Musholla; 377231758.xlsx; 265
3 4 5
0.08 x 0.12 = 0.16 m3
0.08 x 0.12 = 0.03 m3
JUMLAH 2 = 0.41 m3
JUMLAH 1+2 = 0.72 m1 0.72
= 49.08 m2 49.08
(cos 30)
0.87 = 42.61 m2
0.87 = 6.47 m2
JUMLAH = 49.08 m3 49.08
(cos 30)
0.87 = 13.02 m'
0.87 = 2.35 m'
0.87 = 5.05 m'
JUMLAH 20.42 20.42
( Tp )
1.00 = 27.19 m'
JUMLAH = 27.19 m' 27.19
( Tp )
1.00 = 23.52 m2
1.00 = 5.37 m2
1.00 = 16.19 m2
45.08 m2 45.08
= 9.60 m1
= 9.80 m1
= 5.36 m1
= 3.00 m1
= 9.40 m1
= 3.50 m1
= 3.50 m1
= 10.00 m1
54.16 m1 54.16
= 11.60 m1
= 9.60 m1
= 5.10 m1
= 5.30 m1
Jumlah 1 = 31.60 m1
( Tp ) (n)
2.00 x 4 = 0.52 m1
1.00 x 4 = 0.12 m1
1.00 x 4 = 0.12 m1
BC Vol Musholla; 377231758.xlsx; 266
3 4 5
3.00 x 5 = 0.98 m1
1.00 x 5 = 0.29 m1
1.00 x 5 = 0.29 m1
2.00 x 4 = 0.16 m1
1.00 x 4 = 0.12 m1
1.00 x 4 = 0.12 m1
Jumlah 2 = 2.71 m1
Jumlah 1+2 = 34.31 m1 34.31
( Tp )
2.00 = 2.04 m2
1.00 = 1.40 m2
1.00 = 1.02 m2
Jumlah = 4.46 m2 4.46
( Tp )
2.00 = 2.80 m2
Jumlah = 2.80 m2 2.80
( Tp ) (n)
4.00 x 5 = 12.00 m2
Jumlah = 12.00 m2 12.00
( Tp )
2.00 = 2.04 m'
1.00 = 1.40 m'
1.00 = 1.02 m'
Jumlah = 4.46 m'
( Tp ) (n)
1.00 4 = 0.35 m2
2.00 4 = 0.80 m2
Jumlah = 1.15 m2
Jumlah 1+2 = 5.61 m1 5.61
( Tp ) (n)
1.00 x 5 = 5.00 m2
Jumlah = 5.00 m2 5.00
3 4 5
unit 1.00
unit 16.00
unit 5.00
unit 2.00
unit 5.00
unit 9.00
unit 7.00
BC Vol Musholla; 377231758.xlsx; 268
3 4 5
( Tp )
= 45.08 m2 45.08
( Tp )
1.00 = 8.16 m2 8.16
= 6.54 m2 6.54
REKAPITULASI ANGGARAN BIAYA
Kegiatan : #REF!
Pekerjaan : #REF!
Lokasi : #REF!
Thn. Anggaran : #REF!
TOTAL #REF!
PPN #REF!
TOTAL + PPN #REF!
PEMBULATAN #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
RENCANA ANGGARAN BIAYA
Kegiatan : #REF!
Pekerjaan : #REF!
Lokasi : #REF!
Thn. Anggaran : #REF!
I. PEKERJAAN PERSIAPAN
1 Pengukuran and Pas. Bowplank 1.00 Ls Ls 300,000.00 300,000.00
300,000.00
II. PEKERJAAN TANAH DAN PONDASI
1 Galian tanah 3.33 m3 6.1 43,100.00 143,523.00
2 Galian Bor Strous dia. 25 cm 8.00 m1 Sub #REF! #REF!
3 Urug Pasir Bawah Lantai t= 20 cm 1.62 m3 6.13 113,240.00 183,958.38
#REF!
III. PEKERJAAN STRUKTUR BETON
1 Beton Strousz Ø25cm, Fe = 150 kg/m3 0.57 m3 IV.A 6,389,721.00 3,642,140.97
2 Beton Pondasi Plat Sepatu 80/80/30, Fe=142 Kg/m3 0.77 m3 III 7,621,536.00 5,853,339.65
3 Sloof 15 x 20, Fe=200 Kg/m3 0.32 m3 VI 9,895,101.00 3,166,432.32
4 Kolom Beton 30/30, Fe=110 kg/m3 2.59 m3 V 9,245,511.00 23,945,873.49
5 Balok 30 x 40 1.30 m3 II 6,647,151.00 8,641,296.30
6 Balok 30 x 45 1.46 m3 II 6,647,151.00 9,704,840.46
7 Balok Latai 12/12 0.19 m3 II 6,647,151.00 1,262,958.69
8 Plat Lantai t = 12 cm 2.23 m3 I 8,903,478.50 19,854,757.06
9 Plat tandon = 15 cm 9.18 m3 I 8,903,478.50 81,733,932.63
157,805,571.56
IV. PEKERJAAN PASANGAN & PLESTERAN
1 Pekerjaan Tangga Tandon p = 8 M 8.00 m' Ls 300,000.00 2,400,000.00
2 Pasangan batu merah tebal 1/2 bata, 1 Pc : 4 Ps 48.38 M2 6.4 139,056.00 6,727,529.28
3 Plesteran 1 Pc : 4 Psr 96.76 m2 6.4 46,446.60 4,494,173.02
4 Pek.Acian 96.76 m2 6.14 24,400.50 2,360,992.38
15,982,694.68
V. PEKERJAAN LANTAI & PELAPIS DINDING
1 Pekerjaan Waterproofing muka dalam tandon 32.81 m2 6.16 Err:509 Err:509
2 Keramik Lantai Warna 30 x 30 cm 14.82 m2 6.3 186,692.38 2,766,781.00
3 Keramik Dinding 25 x 40 14.51 m2 6.7a 172,868.28 2,507,454.33
Err:509
VI. PEKERJAAN KUSEN, DAUN PINTU & JENDELA
1 Pas. Kusen, Daun Jendela,bouven Aluminium (warna Coklat) 53.71 m' 6.25 Err:509 Err:509
2 Pas. Pintu Aluminium 2.05 m2 6.11 Err:509 Err:509
3 Pas.Kaca Riben t=5cm 6.46 m2 6.8 216,140.50 1,395,727.28
4 Pasang Engsel pintu dan jendela 20.00 Bh 6.2 34,640.50 692,810.00
5 Pasang Kunci Pintu dan Jendela 1.00 Bh 6.1 Err:509 Err:509
6 Pasang Grendel Pintu 10.00 Bh 6.10 26,140.50 261,405.00
Err:509
VII. PEKERJAAN INSTALSI PIPA TANDON
1 Pas. Pipa PVC AW 1 " Inlet 10.00 M' 6.21 Err:509 Err:509
2 Pas. Pipa PVC AW 1 " OUTLET FLOW 7.00 M' 6.21 Err:509 Err:509
3 Pas. Pipa PVC AW 2 " OVER FLOW 8.00 M' 6.23 Err:509 Err:509
4 Pas. Pipa PVC AW 3/4 " OUTLET FLOW 40.00 M' 6.20 35,410.20 1,416,408.00
5 Pas. Assesories pipa PVC AW komplit terpasang 1.00 Unit Ls 450,000.00 450,000.00
6 Pompa Air Jenis Jet Pump komplit kapasitas 25 Ltr/menit 1.00 Unit Harsat 2,012,500.00 2,012,500.00
Err:509
VIII. INSTALASI LISTRIK
1 Pasang Titik Lampu + Instalasi 6.00 Bh 168 161,750.00 970,500.00
2 Ongkos pasang stop kontak + instalasi 4.00 Bh 167 133,000.00 532,000.00
3 Pasang Saklar Tunggal 2.00 Bh 239 19,000.00 38,000.00
4 Pasang Saklar Ganda 2.00 Bh 238 27,650.00 55,300.00
1,595,800.00
IX. PEKERJAAN CAT
1 Pek. Cat-Catan Dinding Baru 273.58 m2 6.2 17,244.20 4,717,668.24
4,717,668.24
TOTAL KESELURUHAN Err:509
KODE HARGA SATUAN JUMLAH HARGA
NO JENIS PEKERJAAN VOLUME SAT.
ANALIS ( Rp) ( Rp )
PPN Err:509
TOTAL + PPN Err:509
PEMBULATAN Err:509
Vol Tandon 377231758.xlsx; 272
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume Volume Sat.
RAB
1 2 3 4 5
PEKERJAAN TANDON
1 2 3 4 5
6 Balok 30 x 40 ( Lb ) ( Tb ) ( Pj ) ( Tp ) 1.300 m3
Volume Balok 30 x 40 0.30 x 0.40 x 2.70 x 4= 1.30
JUMLAH = 1.30
Balok 30/45 Dia. Tul kg/m3 Jumlah (P) kg/m3
Utama 16.00 = 1.578 x 4x 1.00 = 6.31
pembagi 13.00 = 1.042 x 3x 1.00 = 3.13
Begel 8.00 = 0.395 x 7.1 x 1.30 = 3.64
= 13.08
Berat Besi = 13.08
Luas Penampang = 0.126
Berat Besi per kubik beton = 103.81 kg/m3
Rp 7 Balok 30 x 45 ( Lb ) ( Tb ) ( Pj ) ( Tp ) 1.460 m3
Volume Balok 30 x 45 0.30 x 0.45 x 2.70 x 4= 1.46 m3
JUMLAH = 1.46 m3
Balok 30/45 Dia. Tul kg/m3 Jumlah (P) kg/m3
Utama 16.00 = 1.578 x 4x 1.00 = 6.31
pembagi 13.00 = 1.042 x 4x 1.00 = 4.17
Begel 8.00 = 0.395 x 7x 1.45 = 4.00
= 14.49
Berat Besi = 14.49
Luas Penampang = 0.135
Berat Besi per kubik beton = 107.30 kg/m3
1 2 3 4 5
Kegiatan : #REF!
Pekerjaan : #REF!
Lokasi : #REF!
Thn. Anggaran : #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
RENCANA ANGGARAN BIAYA
Jasa Konsultansi Perencanaan DED Pasar
Kegiatan : Munjungan
Jasa Konsultansi Perencanaan DED Pasar
Pekerjaan : Munjungan
Lokasi : Kecamatan Munjungan
Thn. Anggaran : 2016
KODE
NO URAIAN PEKERJAAN VOLUME SAT.
ANALIS
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pasang bouwplank 1.00 Ls -
II PEKERJAAN TANAH
1 Galian tanah Pondasi 21.95 m3 6.1
2 Urug Tanah kembali 6.58 m3 6.9
3 Urug pasir urug bawah pondasi 2.97 m3 6.13
4 Urugan Tanah Peninggian Lantai 8.34 m3 Err:509
5 Urugan Sirtu Peninggian Lantai 3.33 m3 6.14
6 Pasang Anstamping 5.94 m3 6.12
7 Pasang Batu Kali 1Pc : 4 Psr 11.55 m3 6.4
400,000.00 400,000.00
400,000.00
43,100.00 946,045.00
11,966.00 78,736.28
113,240.00 336,322.80
Err:509 Err:509
146,400.00 487,512.00
394,122.00 2,341,084.68
914,330.00 10,560,511.50
Err:509
983,964.00 1,151,237.88
7,349,530.00 7,276,034.70
8,637,410.00 4,405,079.10
8,637,410.00 5,959,812.90
8,637,410.00 6,391,683.40
25,183,847.98
145,776.00 5,245,020.48
132,511.00 4,042,248.06
50,488.00 3,633,116.48
43,828.00 2,673,946.28
178,931.75 8,989,531.12
178,931.75 2,854,408.74
178,931.75 2,505,044.50
Err:509 Err:509
13,014.00 156,168.00
Err:509
Err:509 Err:509
Err:509 Err:509
HARGA SATUAN JUMLAH HARGA
( Rp) ( Rp )
216,140.50 194,526.45
Err:509
6,693,800.00 2,409,768.00
6,174,160.00 2,037,472.80
102,759.00 4,593,327.30
99,292.00 1,742,574.60
114,778.75 5,130,610.13
68,421.20 1,751,582.72
137,961.20 5,042,481.86
33,361.00 2,735,602.00
25,443,419.41
17,244.20 2,302,790.47
2,302,790.47
HARGA SATUAN JUMLAH HARGA
( Rp) ( Rp )
35,410.20 339,937.92
273,732.40 4,489,211.36
343,797.40 5,844,555.80
43,910.00 175,640.00
Err:509 Err:509
Err:509 Err:509
15,000,000.00 15,000,000.00
Err:509
161,750.00 970,500.00
22,000.00 132,000.00
19,000.00 38,000.00
27,650.00 55,300.00
1,195,800.00
Err:509
Err:509
PPN Err:509
TOTAL + PPN Err:509
PEMBULATAN Err:509
Vol.Toilet; 377231758.xlsx; 282
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
II PEKERJAAN TANAH
1 Galian tanah Pondasi Tipe A Lebar Bawah
Lebar Atas
Lebar rata-rata
Kedalaman
Luas Penampang
Panjang Total
Volume
TOTAL VOLUME
2 Urug Tanah kembali Volume diperhitungkan dengan mengambil 30% galian tanah
VOLUME
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
1 Pasang Bata Trasram 1Pc : 2 Psr, tebal 1/2 bata Trasraam tinggi 1,5 m
(L) (T) Tp
Dinding samping 1.60 x 2.00 x 5.00
Dinding belakang 1.35 x 2.00 x 4.00
Dinding depan (pintu) 0.55 x 2.00 x 4.00
Dinding bak mandi 1.35 x 0.70 x 4.00
Dinding WC 1.25 x 0.20 x 4.00
2 Pasang Bata 1 Pc : 4 Psr, tebal 1/2 bata Dinding = 3,20m - trasraam 1,5 m - balok ring 15= 1,55 m
(P) (T) Tp
Dinding samping 1.60 x 1.55 x 5.00
Dinding samping depan 1.10 x 3.05 x 2.00
Dinding belakang 1.35 x 1.55 x 4.00
Dinding depan (pintu) 0.55 x 1.55 x 4.00
Dinding depan roster 3.70 x 1.15 x 1.00
Jumlah 1
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
3 Pasang kaca mati 5mm ( Pj ) ( Lb ) ( Tp )
0.60 x 0.25 x 6
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
6 Pasang Listplank Kayu Tahun 2x2x20 ( Pj ) ( Lb )
Tepi Luasan Atap Genteng 15.80 + 9.80
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
VIII PEKERJAAN SANITASI (AIR BERSIH DAN KOTOR)
1 PVC 3/4" AW dan Aksesoris (P) Tp
dari pompa air ke toilet 7.00 x 1.00
ke kran air 0.65 x 4.00
Jumlah
IX PEKERJAAN LISTRIK
1 Instalasi titik lampu Jumlah Titik
= 36.00 m1 36.000
= 0.90 m1
= 1.00 m1
= 0.95 m1
= 0.70 m1
= 0.67 m2
= 33.00 m1
= 21.95 m3
= 21.95 m3 21.950
= 2.97 m3 2.970
= 8.34 m3 8.340
= 3.33 m3 3.330
= 0.90 m1
= 0.90 m1
= 0.90 m1
= 0.20 m1
= 0.18 m2
= 33.00 m1
= 5.94 m3 5.940
= 0.70 m1
= 0.30 m1
= 0.50 m1
= 0.70 m1
= 0.35 m2
= 33.00 m1
= 11.55 m3
= 11.55 m3 11.550
= 1.17 m3 1.170
Vol.Toilet; 377231758.xlsx; 290
= 0.99 m3 0.990
(tp)
6.00 = 0.44 m3
2.00 = 0.07 m3
= 0.51 m3 0.510
(tp)
6.00 = 0.59 m3
1.00 = 0.10 m3
0.69 m3 0.690
(tp)
3.00 = 0.41 m3
5.00 = 0.34 m3
jumlah = 0.74 m3 0.740
Vol.Toilet; 377231758.xlsx; 291
= 16.00 m2
= 10.80 m2
= 4.40 m2
= 3.78 m2
= 1.00 m2
= 35.98 m2 35.980
= 4.32 m3 4.318
= 12.40 m2
= 6.71 m2
= 8.37 m2
= 3.41 m2
= 4.26 m2
Jumlah 1 = 35.15 m2 35.145
= 1.60 m2
= 1.60 m2
= 1.44 m2
Jumlah 2 = 4.64 m2
Jumlah 1-2 = 30.51 m2 30.505
= 3.66 m3 3.661
= 61.01 m2 61.010
= 41.60 m2
muka
2.00 = 8.64 m2
jumlah = 50.24 m2 50.240
= 8.64 m2
= 7.31 m2
jumlah = 15.95 m2 15.953
= 6.00 m1
= 5.20 m1
= 2.80 m1
jumlah = 14.00 m1 14.000
Vol.Toilet; 377231758.xlsx; 292
= 1.60 m2
= 1.60 m2
= 4.32 m2
Jumlah = 7.52 m2 7.520
= 7.20 m1
= 4.80 m1
Jumlah = 12.00 m2 12.000
-
= 14.40 m1 14.400
= 3.46 m2 3.460
Vol.Toilet; 377231758.xlsx; 293
= 0.90 m2 0.900
( Tp )
1.00 = 0.03 m3
1.00 = 0.01 m3
1.00 = 0.01 m3
2.00 = 0.03 m3
2.00 = 0.01 m3
2.00 = 0.02 m3
JUMLAH 1 UNIT KUDA2 = 0.11 m3
JUMLAH 2 UNIT KUDA2 = 0.21 m3
( Tp )
1.00 = 0.01 m3
1.00 = 0.02 m3
1.00 = 0.01 m3
1.00 = 0.01 m3
JUMLAH 1 UNIT KUDA2 = 0.05 m3
JUMLAH 2 UNIT 1/2 KUDA2 = 0.09 m3
( Tp )
4.00 = 0.05 m3
JUMLAH 3 = 0.05 m3
JUMLAH TOTAL KUDA2 KAYU = 0.36 m3 0.360
(Lbr)
0.12 = 0.08 m3
0.12 = 0.02 m3
Jumlah 1 = 0.11 m3
0.12 = 0.18 m3
0.12 = 0.03 m4
0.20 = 0.01 m3
Jumlah 2 = 0.22 m3
Jumlah = 0.33 m3 0.330
= 44.70 m2 44.700
(Tp)
= 3.10 m
4= 14.45 m
= 17.55 m 17.550
= 44.70 m2 44.700
Vol.Toilet; 377231758.xlsx; 294
= 25.60 m'
Jumlah = 25.60 m' 25.600
= 38.71 m2
= 2.16 m2
= 36.55 m2 36.550
= 23.60 m1
= 14.20 m1
= 18.60 m2
= 25.60 m1
= 82.00 m1 82.000
= 61.01 m2
= 35.98 m2
= 36.55 m2
jumlah = 133.54 m2 133.540
Vol.Toilet; 377231758.xlsx; 295
= 7.00 m'
= 2.60 m'
Jumlah = 9.60 m' 9.600
= 4.40 m'
= 4.50 m'
= 7.50 m'
Jumlah = 16.40 m' 16.400
= 4.00 m'
= 5.00 m'
= 8.00 m'
Jumlah = 17.00 m' 17.000
= 4.00 Bh 4.000
= 4.00 Bh 4.000
= 4.00 Bh 4.000
= 1.00 Bh 1.000
= 6.00 Bh 6.000
= 2.00 Bh 2.000
= 2.00 Bh 2.000
REKAPITULASI ANGGARAN BIAYA
Kegiatan : #REF!
Pekerjaan : #REF!
Lokasi : #REF!
Thn. Anggaran : #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
RENCANA ANGGARAN BIAYA
Jasa Konsultansi Perencanaan DED Pasar
Kegiatan : Munjungan
Jasa Konsultansi Perencanaan DED Pasar
Pekerjaan : Munjungan
Lokasi : Kecamatan Munjungan
Thn. Anggaran : 2016
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pasang bouwplank 1.00 Ls - 600,000.00 600,000.00
600,000.00
II PEKERJAAN PAGAR DEPAN
1 Galian tanah Pondasi 36.34 m3 6.1 43,100.00 1,566,254.00
2 Boring pondasi 20x20 16.00 m1 Sub. 25,000.00 400,000.00
3 Urugan Pasir bawah pondasi t=5 cm 1.79 m3 6.13 113,240.00 202,699.60
4 Urug Tanah kembali 10.90 m3 6.9 11,966.00 130,429.40
5 Pasang Anstamping 7.14 m3 6.12 394,122.00 2,814,031.08
6 Pasang Batu Kali 1Pc : 4 Psr 12.50 m3 6.4 914,330.00 11,424,553.35
7 Sloof 15/20, Fe = 100 kg/m3 1.53 m3 K175.5 6,295,810.00 9,632,589.30
8 Kolom 20/20, Fe = 90 kg/m3 2.56 m3 K175.4 6,003,110.00 15,367,961.60
9 Pasang Bata 1 Pc : 4 Psr, tebal 1/2 bata 18.60 m2 6.4 132,511.00 2,464,704.60
10 Plesteran Biasa 1 Pc : 4 Psr 44.18 m2 6.4 43,828.00 1,936,101.90
11 Pasang Bata Tempel Ekpose pada Pilar 2.80 m2 6.23 Err:509 Err:509
12 Pasang Precast Beton Ornamen Kuncup Pilar 16.00 Bh Pabrikan 50,000.00 800,000.00
13 Cat Dinding 51.86 m2 6.2 17,244.20 894,197.99
14 Pasang Railling Pipa Staenlis Steel 51.15 m2 Pabrikan 1,100,000.00 56,265,000.00
Err:509
III PEKERJAAN PAGAR BELAKANG
1 Galian tanah Pondasi 36.34 m3 6.1 43,100.00 1,566,254.00
2 Boring pondasi 20x20 16.00 m1 Sub. 25,000.00 400,000.00
3 Urugan Pasir bawah pondasi t=5 cm 2.31 m3 6.13 113,240.00 261,584.40
4 Urug Tanah kembali 10.90 m3 6.9 11,966.00 130,429.40
5 Pasang Anstamping 7.14 m3 6.12 394,122.00 2,814,031.08
6 Pasang Batu Kali 1Pc : 4 Psr 12.50 m3 6.4 914,330.00 11,424,553.35
7 Sloof 15/20, Fe = 100 kg/m3 1.53 m3 K175.5 6,295,810.00 9,632,589.30
8 Kolom 20/20, Fe = 90 kg/m3 2.56 m3 K175.4 6,003,110.00 15,367,961.60
9 Pasang Bata EÈ kpose 1 Pc : 4 Psr, tebal 1/2 bata 18.60 m2 Err:509 Err:509 Err:509
10 Pasang Precast Beton Ornamen Kuncup Pilar 16.00 Bh Pabrikan 50,000.00 800,000.00
11 Cat Dinding 11.04 m2 6.2 17,244.20 190,375.97
Err:509
IV PEKERJAAN PAGAR BARAT DAN TIMUR
1 Bongkar Pagar Buat Jalan Sisi Barat 1.00 Ls 6.1 1,200,000.00 1,200,000.00
2 Pasang Bata EÈ kpose 1 Pc : 4 Psr pada Pilar 30.80 m2 Err:509 Err:509 Err:509
3 Pasang Precast Beton Ornamen Kuncup Pilar 44.00 Bh Pabrikan 50,000.00 2,200,000.00
4 Cat Dinding 188.82 m2 6.2 17,244.20 3,256,049.84
Err:509
JUMLAH PEKERJAAN Err:509
PPN Err:509
TOTAL + PPN Err:509
PEMBULATAN Err:509
Vol. Pagar; 377231758.xlsx; 298
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pasang bouwplank
TOTAL VOLUME
VOLUME
Luas Penampang
Berat Besi per kubik beton
Luas Penampang
Berat Besi per kubik beton
Vol. Pagar; 377231758.xlsx; 300
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
TOTAL VOLUME
VOLUME
Vol. Pagar; 377231758.xlsx; 302
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
Luas Penampang
Berat Besi per kubik beton
Luas Penampang
Berat Besi per kubik beton
10 Pasang Precast Beton Ornamen Kuncup Pilar Jumlah Pilar Pagar 23.00
3 Pasang Precast Beton Ornamen Kuncup Pilar Jumlah Pilar Pagar 44.00
Vol. Pagar; 377231758.xlsx; 303
Kode
Uraian Pekerjaan / Sketsa Perhitungan Volume
RAB
= 1.00 Ls 1.000
= 0.70 m1
= 0.80 m1
= 0.75 m1
= 0.95 m1
= 0.71 m2
= 51.00 m1
= 36.34 m3
= 36.34 m3 36.340
= 16.00 m1 16.000
= 1.79 m3 1.790
= 0.70 m1
= 0.70 m1
= 0.70 m1
= 0.20 m1
= 0.14 m2
= 51.00 m1
= 7.14 m3 7.140
= 0.50 m1
= 0.20 m1
= 0.35 m1
= 0.70 m1
= 0.25 m2
= 51.00 m1
= 12.50 m3
= 12.50 m3 12.495
Vol. Pagar; 377231758.xlsx; 305
(P) kg/m3
1.00 = 2.47 m3
0.70 = 0.78 m3
Berat Besi = 3.24 m3
= 0.03
= 108.09 kg/m3
(tp)
16.00 = 2.56 m3 2.560
(P) kg/m3
1.00 = 2.47 m3
0.80 = 0.89 m3
Berat Besi = 3.35 m3
= 0.04
= 83.84 kg/m3
Vol. Pagar; 377231758.xlsx; 306
= 18.60 m2 18.600
= 6.98 m2
= 44.18 m2 44.175
Tp
16.00 = 2.80 m2 2.800
= 16.00 Bh 16.000
= 44.18 m2
= 7.68 m2
jumlah = 51.86 m2 51.855
= 51.15 m2 51.150
= 0.70 m1
= 0.80 m1
= 0.75 m1
= 0.95 m1
= 0.71 m2
= 66.00 m1
= 47.03 m3
= 47.03 m3 47.030
= 23.00 m1 23.000
= 2.31 m3 2.310
Vol. Pagar; 377231758.xlsx; 307
= 0.70 m1
= 0.70 m1
= 0.70 m1
= 0.20 m1
= 0.14 m2
= 66.00 m1
= 9.24 m3 9.240
= 0.50 m1
= 0.20 m1
= 0.35 m1
= 0.70 m1
= 0.25 m2
= 66.00 m1
= 16.17 m3
= 16.17 m3 16.170
Vol. Pagar; 377231758.xlsx; 308
= 1.98 m3 1.980
(P) kg/m3
1.00 = 2.47 m3
0.70 = 0.78 m3
Berat Besi = 3.24 m3
= 0.03
= 108.09 kg/m3
(tp)
23.00 = 3.68 m3 3.680
(P) kg/m3
1.00 = 2.47 m3
0.80 = 0.89 m3
Berat Besi = 3.35 m3
= 0.04
= 83.84 kg/m3
= 91.52 m2 91.520
= 23.00 Bh 23.000
= 11.04 m2 11.040
= 12.00 m1 12.000
= 63.00 m1
= 65.00 m1
= 128.00 m1
= 30.80 m2 30.800
= 44.00 Bh 44.000
Vol. Pagar; 377231758.xlsx; 309
= 167.70 m2
= 21.12 m2
jumlah = 188.82 m2 188.820
Daya Listrik
Pasar Induk
#REF! #REF! #REF! #REF! 220 #REF!
#REF! #REF! #REF! #REF! 10 #REF!
#REF! #REF! #REF! #REF! 10 #REF!
#REF! #REF! #REF! #REF! 25 #REF!
#REF! #REF!
Kantor
4 Ongkos Pasang Titik Stop Kontak + Instalas 6 Bh 220 1320
5 Lampu SL 15 Watt 9 Bh 15 135
6 Lampu SL 5 Watt 7 Bh 15 105
1560 1248
Toilet
2 Pasang lampu SL 10 Watt 6 Bh 10 60
60 48
Mushollah
4 Pasang stop kontak + Instalasi 5 Bh 220 1100
7 Lampu SL 15 Watt 9 Bh 15 135
8 Lampu SL 5 Watt 7 Bh 5 35
1270 1016
MCB 6 A
1300 #REF!
1300
1900
1300