Anda di halaman 1dari 3

Jualan Kue Minggu

Sunday, February 25, 2018

Jml Lebih Harga Harga


No Nama Kue Total Laba
an Pokok Jual
1 Sosis Solo 59 2 1,250 1,500 91,500 17,750 73,750
2 Puding 15 1 1,000 1,250 20,000 5,000 15,000
3 Bakwan Udang 15 2 1,000 1,250 21,250 6,250 15,000
4 Pastel 50 1,250 1,500 75,000 12,500 75,000
5 Bolu kukus 10 1,250 1,500 15,000 2,500 12,500
6 Onde 80 1 1,000 1,250 101,250 21,250 80,000
6 Sushi Besar 10 6,000 7,000 70,000 10,000 60,000
7 Sushi Kecil 15 2,500 3,000 45,000 7,500 37,500
8 Bacang 14 2,500 3,000 42,000 7,000 35,000
9 Lemper 40 1 1,000 1,250 51,250 11,250 40,000
10 Cucur 50 1 1,000 1,250 63,750 13,750 50,000
11 Nagasari 65 1 1,000 1,250 82,500 17,500 65,000
12 Éclair 45 1 1,250 1,500 69,000 12,750 56,250
13 Brownis 10 1,750 2,000 20,000 2,500 17,500
14 Cup Cake Coklat 10 1,250 1,500 15,000 2,500 12,500
15 Cup Cake Tape 10 1,250 1,500 15,000 2,500 12,500
16 Bapau K. Ijo 3 1,200 1,500 4,500 900 3,600
17 Bapau Coklat 4 1,000 1,500 6,000 2,000 4,000
18 Bapau Ayam 4 1,700 2,000 8,000 1,200 6,800
19 Bapau Kelapa 4 1,000 1,500 6,000 2,000 4,000
20 Roti Goreng 7 1,200 1,500 10,500 2,100 8,400
21 Tahu Bakso 20 2,200 2,500 50,000 6,000 44,000
TOTAL 882,500 166,700 728,300
154,200

Bu Diah 103,750
Bu Sushi 97,500
Bu Budi 80,000
Bu Deni 56,250
Bu Cup Cake 42,500
Pak Beni 87,500
Pak Sugi 155,000
Pak Bapau 26,800
Pak Bacang 35,000
Bu Harno 44,000
728,300
Jualan Kue Minggu
Sunday, February 25, 2018

Jml Lebih Harga Harga


No Nama Kue Total Laba
an Pokok Jual
1 Sosis Solo 37 2 1,250 1,500 58,500 12,250 46,250
2 Puding 20 2 1,000 1,250 27,500 7,500 20,000
3 Bakwan Udang 1,000 1,250 - - -
4 Pastel 40 1,250 1,500 60,000 10,000 50,000
5 Bolu kukus 18 1,250 1,500 27,000 4,500 22,500
6 Onde 59 1 1,000 1,250 75,000 16,000 59,000
6 Sushi Besar 10 6,000 7,000 70,000 10,000 60,000
7 Sushi Kecil 15 2,500 3,000 45,000 7,500 37,500
8 Bacang 2,500 3,000 - - -
9 Lemper 37 1 1,000 1,250 47,500 10,500 37,000
10 Cucur 37 1 1,000 1,250 47,500 10,500 37,000
11 Nagasari 35 1 1,000 1,250 45,000 10,000 35,000
12 Éclair 1,250 1,500 - - -
13 Brownis 10 1,750 2,000 20,000 2,500 17,500
14 Cup Cake Coklat 7 1,250 1,500 10,500 1,750 8,750
15 Cup Cake Tape 14 1,250 1,500 21,000 3,500 17,500
16 Bapau K. Ijo 5 1,200 1,500 7,500 1,500 6,000
17 Bapau Coklat 1 1,000 1,500 1,500 500 1,000
18 Bapau Ayam 4 1,700 2,000 8,000 1,200 6,800
19 Bapau Kelapa 3 1,000 1,500 4,500 1,500 3,000
20 Roti Goreng 8 1,200 1,500 12,000 2,400 9,600
21 Tahu Bakso 40 2,200 2,500 100,000 12,000 88,000
TOTAL 688,000 125,600 562,400
125,600

Bu Diah 66,250
Bu Sushi 97,500
Bu Budi 59,000
Bu Deni -
Bu Cup Cake 43,750
Pak Beni 72,500
Pak Sugi 109,000
Pak Bapau 26,400
Pak Bacang -
Bu Harno 88,000
562,400

Sus 35000 105,000 507,500


sosis solo 17500 560,000
puding 17500 105,000
pastel 17500
cup cake 17500

Anda mungkin juga menyukai