Eskalasi '05,'06,'07,'08 (2000 100)

REKAPITULASI PERHITUNGAN PENYESUAIAN HARGA
PROYEK : Pembangunan Jembatan Nasional Suramadu

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II
PEKERJAAN : Oprit dan Key Stone
NILAI
NO. ITEM ITEM PEMBAYARAN SATUAN VOLUME PENYESUAIAN
HARGA
1 Geotextile non Woven m² 15,150.00 22,389,398.90

2 Material granular m3 3,150.00 251,843,550.14
3 Urugan pilihan m3 18,472.00 1,476,842,558.18
4 Lapis pondasi Agregat Kals A CBR > 80 % m3 645.00 7,393,156.96
5 Lapis pondasi Agregat Kals B CBR > 60 % m3 1,710.00 18,129,278.04
6 Pipa GIP ø 6" m' 0.00 0.00
7 Scupper Buah 50.00 9,769,367.37
8 Beton K-350 m3 40.90 2,264,068.22
9 Beton K-250 m3 1,364.25 111,019,747.00
10 Beton rigit K-350 m² 6,000.00 87,255,621.08
11 Key Stone m² 1,421.00 106,611,119.00
Jumlah 2,093,517,864.89
DIAJUKAN OLEH :
KONTRAKTOR
PT. HUTAMA KARYA - WIJAYA KARYA -
AGRABUDI KARYAMARGA, JO
Ir. Heri Eria Wibowo

Project Manager
PERHITUNGAN PENYESUAIAN HARGA
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 1
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Geotextile non Woven
NOMOR KONTRAK : HK.02.07-PJNSSS/251/2005 HS AWAL ( Ho ) : Rp. 17.500,00 17,500.00
TANGGAL KONTRAK : 14 November 2005
INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

Tenaga QUANTITY DIGUNAKAN SATUAN BARU PENYESUAIAN
Bahan Bakar Material QUANTITY SCHEDULE QUANTITY AKTUAL (MC) (Rp) HARGA
No Periode Kerja Peralatan (e) Indeks PENYESUAIAN HARGA
(f)
(l) (m1) (m2) (m3)
INDIVIDUAL CUMULATIVE INDIVIDUAL CUMULATIVE INDIVIDUAL CUMULATIVE Hn = Ho x Indeks (Rp)
IE - 1.3 PERTAMINA IHPBI - 3.31.1
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 326.22
1 Oktober 2007 145.80 331.16 1.0088 - - - - - 17,654.57 -

2 Nopember 2007 145.97 336.17 1.0178 - - - - - 17,811.39 -
3 Desember 2007 146.14 341.26 1.0269 - - - - - 17,970.51 -
4 Januari 2008 146.31 346.43 1.0361 - - - - - 18,131.95 -
5 Pebruari 2008 146.48 351.68 1.0455 - - - - - 18,295.75 -
6 Maret 2008 146.66 357.00 1.0550 - - - - - 18,461.95 -
7 April 2008 146.83 362.41 1.0646 3,030.00 3,030.00 - 3,030.00 3,030.00 18,630.59 3,425,678.43
8 Mei 2008 147.00 367.89 1.0744 3,030.00 6,060.00 - - 3,030.00 6,060.00 18,801.69 3,944,124.17
9 Juni 2008 147.17 373.46 1.0843 3,030.00 9,090.00 - - 3,030.00 9,090.00 18,975.30 4,470,167.31
10 Juli 2008 147.34 379.12 1.0944 3,030.00 12,120.00 - - 3,030.00 12,120.00 19,151.46 5,003,922.56
11 Agustus 2008 147.52 384.86 1.1046 3,030.00 15,150.00 - - 3,030.00 15,150.00 19,330.20 5,545,506.42
12 September 2008 147.69 390.69 1.1149 - 15,150.00 - - - 15,150.00 19,511.56 -
13 Oktober 2008 147.86 396.60 1.1255 - 15,150.00 - - - 15,150.00 19,695.59 -
14 Nopember 2008 148.03 402.61 1.1361 - 15,150.00 - - - 15,150.00 19,882.32 -
15 Desember 2008 148.21 408.70 1.1470 - 15,150.00 - - - 15,150.00 20,071.79 -
15,150.000 - 15,150.000 22,389,398.90
Catatan :
- Faktor komponen harga, sesuai Tabel 1 "Faktor Harga Komponen Harga Untuk Item Pembayaran" Buku III Syarat-Syarat Kontrak, - Rumusan Penyesuaian Harga
sebagai berikut a l f m1 m2 m3 e Total Hn = Ho x Indeks
0.1500 0.2890 - - - 0.5610 - 1.0000 Indeks : Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e +f
Lo M 1o M 2o M 3o Eo Fo
- Material berdasarkan sumber indeks BPS dengan m1 "Barang Galian Segala Jenis";
m2 "Semen"; m3"Bahan Bangunan dari Kayu atau Bambu" DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Material granular

Tenaga QUANTITY DIGUNAKAN SATUAN PENYESUAIAN
Bahan Bakar Material QUANTITY SCHEDULE QUANTITY AKTUAL (MC) BARU (Rp) HARGA
(f)
(l) (m1) (m2) (m3) Hn = Ho x
INDIVIDUAL CUMULATIVE INDIVIDUAL CUMULATIVE INDIVIDUAL CUMULATIVE (Rp)
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 20 Indeks
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 - - 110.22
1 Oktober 2005 132.78 4,300.00 190.48 - - 119.49 1.4682 - - - - - 150,914.34 -

2 Nopember 2005 133.70 4,300.00 198.45 - - 119.49 1.4774 - - - - - 151,858.43 -
3 Desember 2005 133.33 4,300.00 198.87 - - 130.88 1.5176 - - - - - - 155,993.99 -
4 Januari 2006 135.47 4,300.00 200.27 - - 141.97 1.5582 - - - - - - 160,165.08 -
5 Pebruari 2006 135.98 4,300.00 201.86 - - 141.80 1.5595 - - - - - - 160,296.07 -
6 Maret 2006 136.19 4,300.00 203.05 - - 142.76 1.5642 - - - - - - 160,782.63 -
7 April 2006 136.76 4,300.00 207.23 - - 144.52 1.5752 - - - - - - 161,910.84 -
8 Mei 2006 136.92 4,300.00 208.69 - - 147.87 1.5886 - - - - - - 163,286.79 -
9 Juni 2006 137.54 4,300.00 210.57 - - 149.51 1.5965 - - - - - - 164,103.04 -
10 Juli 2006 137.87 4,300.00 213.59 - - 149.51 1.6000 - - - - - - 164,460.57 -
11 Agustus 2006 138.35 4,300.00 214.46 - - 149.54 1.6011 - - - - - - 164,578.70 -
12 September 2006 138.65 4,300.00 218.28 - - 150.01 1.6072 - - - - - - 165,198.39 -
13 Oktober 2006 139.57 4,300.00 223.74 - - 150.56 1.6154 - - - - - - 166,045.97 -
14 Nopember 2006 140.82 4,300.00 229.50 - - 150.87 1.6232 - - - - - - 166,846.24 -
15 Desember 2006 142.27 4,300.00 234.77 - - 150.97 1.6297 - - - - - - 167,515.95 -
16 Januari 2007 143.76 4,300.00 241.15 - - 153.01 1.6443 - - - - - - 169,012.88 -
17 Februari 2007 143.85 4,300.00 243.15 - - 153.34 1.6477 - - - - - - 169,366.71 -
18 Maret 2007 143.82 4,300.00 243.63 - - 153.52 1.6489 - - - - - - 169,487.24 -
19 April 2007 144.60 4,300.00 249.90 - - 153.43 1.6558 - - - - - - 170,198.27 -
20 Mei 2007 145.39 4,300.00 251.74 - - 155.00 1.6635 - - - - - - 170,986.62 -
21 Juni 2007 145.12 4,300.00 253.04 - - 155.79 1.6677 - - - - - - 171,419.56 -
22 Juli 2007 145.29 4,300.00 255.32 - - 157.52 1.6763 - - - - - - 172,309.06 -
23 Agustus 2007 145.46 4,300.00 257.62 - - 159.26 1.6851 - - - - - - 173,207.84 -
24 September 2007 145.63 4,300.00 259.94 - - 161.03 1.6939 - - - - - - 174,116.01 -
25 Oktober 2007 145.80 4,300.00 262.28 - - 162.82 1.7028 - - - - - - 175,033.67 -
26 Nopember 2007 145.97 4,300.00 264.64 - - 164.62 1.7119 - - - - - - 175,960.91 -
27 Desember 2007 146.14 4,300.00 267.03 - - 166.45 1.7210 - - - - - - 176,897.85 -
28 Januari 2008 146.31 4,300.00 269.43 - - 168.29 1.7302 - - - - - - 177,844.57 -
29 Februari 2008 146.48 4,300.00 271.86 - - 170.16 1.7395 - - - - - - 178,801.19 -
30 Maret 2008 146.66 4,300.00 274.31 - - 172.05 1.7489 - - - - - - 179,767.81 -
31 April 2008 146.83 4,300.00 276.78 - - 173.96 1.7584 630.00 630.000 - - 630.000 630.000 180,744.53 49,112,107.33
32 Mei 2008 147.00 4,300.00 279.28 - - 175.89 1.7680 630.00 1,260.000 - - 630.000 1,260.000 181,731.46 49,733,873.74
33 Juni 2008 147.17 4,300.00 281.79 - - 177.84 1.7777 630.00 1,890.000 - - 630.000 1,890.000 182,728.71 50,362,140.70
34 Juli 2008 147.34 4,300.00 284.33 - - 179.81 1.7875 630.00 2,520.000 - - 630.000 2,520.000 183,736.38 50,996,976.85
35 Agustus 2008 147.52 4,300.00 286.89 - - 181.80 1.7974 630.00 3,150.000 - - 630.000 3,150.000 184,754.60 51,638,451.54
36 September 2008 147.69 4,300.00 289.48 - - 183.82 1.8074 - 3,150.000 - - - 3,150.000 185,783.46 -
37 Oktober 2008 147.86 4,300.00 292.08 - - 185.86 1.8175 - 3,150.000 - - - 3,150.000 186,823.08 -
38 Nopember 2008 148.03 4,300.00 294.71 - - 187.92 1.8278 - 3,150.000 - - - 3,150.000 187,873.58 -
39 Desember 2008 148.21 4,300.00 297.37 - - 190.00 1.8381 - 3,150.000 - - - 3,150.000 188,935.07 -
3,150.000 - 3,150.00 251,843,550.14
Catatan :
- Faktor komponen harga, sesuai Tabel 1 "Faktor Harga Komponen Harga Untuk Item Pembayaran" Buku III Syarat-Syarat Kontrak, sebagai berikut - Rumusan Penyesuaian Harga
a l f m1 m2 m3 e Total Hn = Ho x Indeks
0.1500 0.0136 0.2567 0.1946 - - 0.3851 1.0000
- Material (m1) berdasarkan sumber indeks BPS "Barang Galian Segala Jenis" Indeks :
Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Timbunan Pilihan

Tenaga QUANTITY DIGUNAKAN SATUAN PENYESUAIAN
Bahan Bakar Material Peralatan QUANTITY SCHEDULE QUANTITY AKTUAL (MC) BARU (Rp) HARGA
No Periode Kerja Indeks PENYESUAIAN HARGA
(f) (e)
(l) (m1) (m2) (m3) Hn = Ho x
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 20 Indeks
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 - - 110.22
1 Oktober 2005 132.78 4,300.00 190.48 - - 119.49 1.4682 - - - - - 150,914.34 -

2 Nopember 2005 133.70 4,300.00 198.45 - - 119.49 1.4774 - - - - - 151,858.43 -
3 Desember 2005 133.33 4,300.00 198.87 - - 130.88 1.5176 - - - - - - 155,993.99 -
4 Januari 2006 135.47 4,300.00 200.27 - - 141.97 1.5582 - - - - - - 160,165.08 -
5 Pebruari 2006 135.98 4,300.00 201.86 - - 141.80 1.5595 - - - - - - 160,296.07 -
6 Maret 2006 136.19 4,300.00 203.05 - - 142.76 1.5642 - - - - - - 160,782.63 -
7 April 2006 136.76 4,300.00 207.23 - - 144.52 1.5752 - - - - - - 161,910.84 -
8 Mei 2006 136.92 4,300.00 208.69 - - 147.87 1.5886 - - - - - - 163,286.79 -
9 Juni 2006 137.54 4,300.00 210.57 - - 149.51 1.5965 - - - - - - 164,103.04 -
10 Juli 2006 137.87 4,300.00 213.59 - - 149.51 1.6000 - - - - - - 164,460.57 -
11 Agustus 2006 138.35 4,300.00 214.46 - - 149.54 1.6011 - - - - - - 164,578.70 -
12 September 2006 138.65 4,300.00 218.28 - - 150.01 1.6072 - - - - - - 165,198.39 -
13 Oktober 2006 139.57 4,300.00 223.74 - - 150.56 1.6154 - - - - - - 166,045.97 -
14 Nopember 2006 140.82 4,300.00 229.50 - - 150.87 1.6232 - - - - - - 166,846.24 -
15 Desember 2006 142.27 4,300.00 234.77 - - 150.97 1.6297 - - - - - - 167,515.95 -
16 Januari 2007 143.76 4,300.00 241.15 - - 153.01 1.6443 - - - - - - 169,012.88 -
17 Februari 2007 143.85 4,300.00 243.15 - - 153.34 1.6477 - - - - - - 169,366.71 -
18 Maret 2007 143.82 4,300.00 243.63 - - 153.52 1.6489 - - - - - - 169,487.24 -
19 April 2007 144.60 4,300.00 249.90 - - 153.43 1.6558 - - - - - - 170,198.27 -
20 Mei 2007 145.39 4,300.00 251.74 - - 155.00 1.6635 - - - - - - 170,986.62 -
21 Juni 2007 145.12 4,300.00 253.04 - - 155.79 1.6677 - - - - - - 171,419.56 -
22 Juli 2007 145.29 4,300.00 255.32 - - 157.52 1.6763 - - - - - - 172,309.06 -
23 Agustus 2007 145.46 4,300.00 257.62 - - 159.26 1.6851 - - - - - - 173,207.84 -
24 September 2007 145.63 4,300.00 259.94 - - 161.03 1.6939 - - - - - - 174,116.01 -
25 Oktober 2007 145.80 4,300.00 262.28 - - 162.82 1.7028 - - - - - - 175,033.67 -
26 Nopember 2007 145.97 4,300.00 264.64 - - 164.62 1.7119 - - - - - - 175,960.91 -
27 Desember 2007 146.14 4,300.00 267.03 - - 166.45 1.7210 - - - - - - 176,897.85 -
28 Januari 2008 146.31 4,300.00 269.43 - - 168.29 1.7302 - - - - - - 177,844.57 -
29 Februari 2008 146.48 4,300.00 271.86 - - 170.16 1.7395 - - - - - - 178,801.19 -
30 Maret 2008 146.66 4,300.00 274.31 - - 172.05 1.7489 - - - - - - 179,767.81 -
31 April 2008 146.83 4,300.00 276.78 - - 173.96 1.7584 3,694.40 3,694.400 - - 3,694.400 3,694.400 180,744.53 287,999,633.83
32 Mei 2008 147.00 4,300.00 279.28 - - 175.89 1.7680 3,694.40 7,388.800 - - 3,694.400 7,388.800 181,731.46 291,645,751.00
33 Juni 2008 147.17 4,300.00 281.79 - - 177.84 1.7777 3,694.40 11,083.200 - - 3,694.400 11,083.200 182,728.71 295,329,988.25
34 Juli 2008 147.34 4,300.00 284.33 - - 179.81 1.7875 3,694.40 14,777.600 - - 3,694.400 14,777.600 183,736.38 299,052,748.03
35 Agustus 2008 147.52 4,300.00 286.89 - - 181.80 1.7974 3,694.40 18,472.000 - - 3,694.400 18,472.000 184,754.60 302,814,437.08
36 September 2008 147.69 4,300.00 289.48 - - 183.82 1.8074 - 18,472.000 - - - 18,472.000 185,783.46 -
37 Oktober 2008 147.86 4,300.00 292.08 - - 185.86 1.8175 - 18,472.000 - - - 18,472.000 186,823.08 -
38 Nopember 2008 148.03 4,300.00 294.71 - - 187.92 1.8278 - 18,472.000 - - - 18,472.000 187,873.58 -
39 Desember 2008 148.21 4,300.00 297.37 - - 190.00 1.8381 - 18,472.000 - - - 18,472.000 188,935.07 -
18,472.000 - 18,472.00 1,476,842,558.18
Catatan :
0.1500 0.0136 0.2567 0.1946 - - 0.3851 1.0000
- Material (m1) berdasarkan sumber indeks BPS "Barang Galian Segala Jenis" Indeks :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Lapis pondasi Agregat Kals A CBR > 80 %

(f)
(l) (m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 161.03
1 Oktober 2007 145.80 4,300.00 262.28 162.82 1.0074 - - - - - 166,560.01 -

2 Nopember 2007 145.97 4,300.00 264.64 164.62 1.0149 - - - - - 167,797.46 -
3 Desember 2007 146.14 4,300.00 267.03 166.45 1.0225 - - - - - 169,046.27 -
4 Januari 2008 146.31 4,300.00 269.43 168.29 1.0301 - - - - - 170,306.56 -
5 Pebruari 2008 146.48 4,300.00 271.86 170.16 1.0378 - - - - - 171,578.44 -
6 Maret 2008 146.66 4,300.00 274.31 172.05 1.0455 - - - - - 172,862.01 -
7 April 2008 146.83 4,300.00 276.78 173.96 1.0534 129.00 129.00 - 129.00 129.00 174,157.38 1,138,237.02
8 Mei 2008 147.00 4,300.00 279.28 175.89 1.0613 129.00 258.00 - - 129.00 258.00 175,464.66 1,306,876.29
9 Juni 2008 147.17 4,300.00 281.79 177.84 1.0693 129.00 387.00 - - 129.00 387.00 176,783.97 1,477,066.26
10 Juli 2008 147.34 4,300.00 284.33 179.81 1.0773 129.00 516.00 - - 129.00 516.00 178,115.40 1,648,821.34
11 Agustus 2008 147.52 4,300.00 286.89 181.80 1.0854 129.00 645.00 - - 129.00 645.00 179,459.08 1,822,156.05
12 September 2008 147.69 4,300.00 289.48 183.82 1.0936 - 645.00 - - - 645.00 180,815.12 -
13 Oktober 2008 147.86 4,300.00 292.08 185.86 1.1019 - 645.00 - - - 645.00 182,183.63 -
14 Nopember 2008 148.03 4,300.00 294.71 187.92 1.1103 - 645.00 - - - 645.00 183,564.73 -
15 Desember 2008 148.21 4,300.00 297.37 190.00 1.1187 - 645.00 - - - 645.00 184,958.54 -
645.000 - 645.000 7,393,156.96
Catatan :
0.1500 0.0408 0.0084 0.7264 - - 0.0743 1.0000 Indeks : Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e +f
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Lapis pondasi Agregat Kals B CBR > 60 %

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 161.03
1 Oktober 2007 145.80 4,300.00 262.28 162.82 1.0074 - - - - - 154,414.23 -

2 Nopember 2007 145.97 4,300.00 264.64 164.62 1.0149 - - - - - 155,558.75 -
3 Desember 2007 146.14 4,300.00 267.03 166.45 1.0224 - - - - - 156,713.79 -
4 Januari 2008 146.31 4,300.00 269.43 168.29 1.0300 - - - - - 157,879.47 -
5 Pebruari 2008 146.48 4,300.00 271.86 170.16 1.0377 - - - - - 159,055.88 -
6 Maret 2008 146.66 4,300.00 274.31 172.05 1.0454 - - - - - 160,243.12 -
7 April 2008 146.83 4,300.00 276.78 173.96 1.0532 342.00 342.00 - 342.00 342.00 161,441.29 2,791,106.88
8 Mei 2008 147.00 4,300.00 279.28 175.89 1.0611 342.00 684.00 - - 342.00 684.00 162,650.50 3,204,654.97
9 Juni 2008 147.17 4,300.00 281.79 177.84 1.0691 342.00 1,026.00 - - 342.00 1,026.00 163,870.84 3,622,011.58
10 Juli 2008 147.34 4,300.00 284.33 179.81 1.0771 342.00 1,368.00 - - 342.00 1,368.00 165,102.42 4,043,212.15
11 Agustus 2008 147.52 4,300.00 286.89 181.80 1.0852 342.00 1,710.00 - - 342.00 1,710.00 166,345.34 4,468,292.45
12 September 2008 147.69 4,300.00 289.48 183.82 1.0934 - 1,710.00 - - - 1,710.00 167,599.72 -
13 Oktober 2008 147.86 4,300.00 292.08 185.86 1.1017 - 1,710.00 - - - 1,710.00 168,865.65 -
14 Nopember 2008 148.03 4,300.00 294.71 187.92 1.1100 - 1,710.00 - - - 1,710.00 170,143.24 -
15 Desember 2008 148.21 4,300.00 297.37 190.00 1.1184 - 1,710.00 - - - 1,710.00 171,432.61 -
1,710.000 - 1,710.000 18,129,278.04
Catatan :
0.1500 0.0438 0.0090 0.7175 - - 0.0797 1.0000 Indeks : Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e +f
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Squper
NOMOR KONTRAK : HK.02.07-PJNSSS/251/2005 HS AWAL ( Ho ) : Rp. 2.239.338,00 2,239,338.00

QUANTITY DIGUNAKAN SATUAN BARU PENYESUAIAN
Tenaga Bahan Bakar Material QUANTITY SCHEDULE QUANTITY AKTUAL (MC) (Rp) HARGA
No Periode Peralatan (e) Indeks PENYESUAIAN HARGA
Kerja (l) (f)
(m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 3.38 IHPBI - 21
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 - - - 233.21 134.14
1 Oktober 2007 145.80 - - - 235.78 134.44 1.0093 - - - - - 2,260,084.94 -

2 Nopember 2007 145.97 - - - 238.37 134.74 1.0186 - - - - - - 2,281,059.73 -
3 Desember 2007 146.14 - - - 241.00 135.04 1.0281 - - - - - - 2,302,264.85 -
4 Januari 2008 146.31 - - - 243.65 135.34 1.0377 - - - - - - 2,323,702.85 -
5 Pebruari 2008 146.48 - - - 246.33 135.64 1.0474 - - - - - - 2,345,376.30 -
6 Maret 2008 146.66 - - - 249.04 135.94 1.0571 - - - - - - 2,367,287.77 -
7 April 2008 146.83 - - - 251.78 136.24 1.0670 10.000 10.000 - - 10.00 10.00 2,389,439.88 1,501,018.81
8 Mei 2008 147.00 - - - 254.55 136.54 1.0770 10.000 20.000 - - 10.00 20.00 2,411,835.29 1,724,972.90
9 Juni 2008 147.17 - - - 257.35 136.85 1.0871 10.000 30.000 - - 10.00 30.00 2,434,476.67 1,951,386.67
10 Juli 2008 147.34 - - - 260.18 137.15 1.0974 10.000 40.000 - - 10.00 40.00 2,457,366.72 2,180,287.19
11 Agustus 2008 147.52 - - - 263.04 137.46 1.1077 10.000 50.000 - - 10.00 50.00 2,480,508.18 2,411,701.80
12 September 2008 147.69 - - - 265.94 137.76 1.1181 - 50.000 - - - 50.00 2,503,903.82 -
13 Oktober 2008 147.86 - - - 268.86 138.07 1.1287 - 50.000 - - - 50.00 2,527,556.42 -
14 Nopember 2008 148.03 - - - 271.82 138.38 1.1394 - 50.000 - - - 50.00 2,551,468.82 -
15 Desember 2008 148.21 - - - 274.81 138.68 1.1502 - 50.000 - - - 50.00 2,575,643.88 -
50.000 - 50.000 9,769,367.37
Catatan :
0.1500 0.0001 - - - 0.8400 0.0099 1.0000
Indeks : a+l + m1 + m2 + m3 +e +f
- Material berdasarkan sumber indeks BPS dengan m3"Barang -barang dari besi dan baja"
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Beton K350

(f)
(l) (m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 16 IHPBI - 5 IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03
1 Oktober 2007 145.80 4,300.00 262.28 184.34 286.40 162.82 1.0047 - - - - - 1,248,520.57 -
2 Nopember 2007 145.97 4,300.00 264.64 184.94 297.65 164.62 1.0095 - - - - - 1,254,442.06 -
3 Desember 2007 146.14 4,300.00 267.03 185.54 309.35 166.45 1.0143 - - - - - 1,260,433.13 -
4 Januari 2008 146.31 4,300.00 269.43 186.14 321.50 168.29 1.0192 - - - - - 1,266,495.47 -
5 Pebruari 2008 146.48 4,300.00 271.86 186.75 334.14 170.16 1.0241 - - - - - 1,272,630.86 -
6 Maret 2008 146.66 4,300.00 274.31 187.36 347.27 172.05 1.0291 - - - - - 1,278,841.11 -
7 April 2008 146.83 4,300.00 276.78 187.97 360.91 173.96 1.0342 8.18 8.18 - 8.18 8.18 1,285,128.13 347,332.06
8 Mei 2008 147.00 4,300.00 279.28 188.58 375.09 175.89 1.0393 8.18 16.36 - - 8.18 16.36 1,291,493.87 399,403.76
9 Juni 2008 147.17 4,300.00 281.79 189.19 389.83 177.84 1.0445 8.18 24.54 - - 8.18 24.54 1,297,940.34 452,135.92
10 Juli 2008 147.34 4,300.00 284.33 189.81 405.15 179.81 1.0497 8.18 32.72 - - 8.18 32.72 1,304,469.65 505,545.68
11 Agustus 2008 147.52 4,300.00 286.89 190.42 421.07 181.80 1.0551 8.18 40.90 - - 8.18 40.90 1,311,083.97 559,650.79
12 September 2008 147.69 4,300.00 289.48 191.04 437.62 183.82 1.0604 - 40.90 - - - 40.90 1,317,785.54 -
13 Oktober 2008 147.86 4,300.00 292.08 191.66 454.81 185.86 1.0659 - 40.90 - - - 40.90 1,324,576.68 -
14 Nopember 2008 148.03 4,300.00 294.71 192.29 472.68 187.92 1.0715 - 40.90 - - - 40.90 1,331,459.82 -
15 Desember 2008 148.21 4,300.00 297.37 192.91 491.26 190.00 1.0771 - 40.90 - - - 40.90 1,338,437.43 -
40.900 - 40.900 2,264,068.22
Catatan :
0.1500 0.0448 0.0184 0.2116 0.5290 0.0184 0.0278 1.0000 Indeks : Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e + f
m2 "Semen"; m3"Bahan Bangunan dari Kayu atau Bambu"
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
8,113.24
0.010980

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03
1 Oktober 2007 145.80 4,300.00 262.28 184.34 286.40 162.82 1.0110 - - - - 747,050.24 -
2 Nopember 2007 145.97 4,300.00 264.64 184.94 297.65 164.62 1.0222 - - - - 755,370.45 -
3 Desember 2007 146.14 4,300.00 267.03 185.54 309.35 166.45 1.0338 - - - - 763,904.76 -
4 Januari 2008 146.31 4,300.00 269.43 186.14 321.50 168.29 1.0456 - - - - 772,660.59 -
5 Pebruari 2008 146.48 4,300.00 271.86 186.75 334.14 170.16 1.0578 - - - - 781,645.65 -
6 Maret 2008 146.66 4,300.00 274.31 187.36 347.27 172.05 1.0703 - - - - 790,867.91 -
7 April 2008 146.83 4,300.00 276.78 187.97 360.91 173.96 1.0831 272.85 272.85 272.85 272.85 800,335.68 16,752,629.37
8 Mei 2008 147.00 4,300.00 279.28 188.58 375.09 175.89 1.0962 272.85 545.70 272.85 545.70 810,057.55 19,405,242.42
9 Juni 2008 147.17 4,300.00 281.79 189.19 389.83 177.84 1.1098 272.85 818.55 272.85 818.55 820,042.47 22,129,627.21
10 Juli 2008 147.34 4,300.00 284.33 189.81 405.15 179.81 1.1236 272.85 1,091.40 272.85 1,091.40 830,299.71 24,928,314.87
11 Agustus 2008 147.52 4,300.00 286.89 190.42 421.07 181.80 1.1379 272.85 1,364.25 272.85 1,364.25 840,838.90 27,803,933.13
12 September 2008 147.69 4,300.00 289.48 191.04 437.62 183.82 1.1526 - 1,364.25 - 1,364.25 851,670.04 -
13 Oktober 2008 147.86 4,300.00 292.08 191.66 454.81 185.86 1.1676 - 1,364.25 - 1,364.25 862,803.51 -
14 Nopember 2008 148.03 4,300.00 294.71 192.29 472.68 187.92 1.1831 - 1,364.25 - 1,364.25 874,250.09 -
15 Desember 2008 148.21 4,300.00 297.37 192.91 491.26 190.00 1.1990 - 1,364.25 - 1,364.25 886,020.97 -
1,364.250 1,364.250 111,019,747.00
Catatan :
a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Beton Rigit K350

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03
1 Oktober 2007 145.80 4,300.00 262.28 184.34 286.40 162.82 1.0049 - - - - - 318,065.27 -
2 Nopember 2007 145.97 4,300.00 264.64 184.94 297.65 164.62 1.0099 - - - - - 319,639.00 -
3 Desember 2007 146.14 4,300.00 267.03 185.54 309.35 166.45 1.0149 - - - - - 321,225.87 -
4 Januari 2008 146.31 4,300.00 269.43 186.14 321.50 168.29 1.0200 - - - - - 322,826.06 -
5 Pebruari 2008 146.48 4,300.00 271.86 186.75 334.14 170.16 1.0251 - - - - - 324,439.74 -
6 Maret 2008 146.66 4,300.00 274.31 187.36 347.27 172.05 1.0302 - - - - - 326,067.06 -
7 April 2008 146.83 4,300.00 276.78 187.97 360.91 173.96 1.0354 1,200.00 1,200.00 - 1,200.00 1,200.00 327,708.22 13,444,430.26
8 Mei 2008 147.00 4,300.00 279.28 188.58 375.09 175.89 1.0406 1,200.00 2,400.00 - - 1,200.00 2,400.00 329,363.39 15,430,631.82
9 Juni 2008 147.17 4,300.00 281.79 189.19 389.83 177.84 1.0459 1,200.00 3,600.00 - - 1,200.00 3,600.00 331,032.75 17,433,865.79
10 Juli 2008 147.34 4,300.00 284.33 189.81 405.15 179.81 1.0512 1,200.00 4,800.00 - - 1,200.00 4,800.00 332,716.49 19,454,357.19
11 Agustus 2008 147.52 4,300.00 286.89 190.42 421.07 181.80 1.0566 1,200.00 6,000.00 - - 1,200.00 6,000.00 334,414.81 21,492,336.01
12 September 2008 147.69 4,300.00 289.48 191.04 437.62 183.82 1.0620 - 6,000.00 - - - 6,000.00 336,127.89 -
13 Oktober 2008 147.86 4,300.00 292.08 191.66 454.81 185.86 1.0675 - 6,000.00 - - - 6,000.00 337,855.95 -
14 Nopember 2008 148.03 4,300.00 294.71 192.29 472.68 187.92 1.0730 - 6,000.00 - - - 6,000.00 339,599.18 -
15 Desember 2008 148.21 4,300.00 297.37 192.91 491.26 190.00 1.0785 - 6,000.00 - - - 6,000.00 341,357.79 -
6,000.000 - 6,000.000 87,255,621.08
Catatan :
a+l + m1 + m2 + m3 +e +f
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Key Stone

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 233.05
1 Oktober 2007 145.80 234.34 1.0044 - - - - - 1,858,151.42 -

2 Nopember 2007 145.97 235.63 1.0088 - - - - - 1,866,347.17 -
3 Desember 2007 146.14 236.93 1.0133 - - - - - 1,874,587.48 -
4 Januari 2008 146.31 238.23 1.0178 - - - - - 1,882,872.61 -
5 Pebruari 2008 146.48 239.54 1.0223 - - - - - 1,891,202.80 -
6 Maret 2008 146.66 240.87 1.0268 - - - - - 1,899,578.29 -
7 April 2008 146.83 242.19 1.0314 284.20 284.20 - 284.20 284.20 1,907,999.34 16,483,412.49
8 Mei 2008 147.00 243.53 1.0359 284.20 568.40 - - 284.20 568.40 1,916,466.19 18,889,692.53
9 Juni 2008 147.17 244.87 1.0405 284.20 852.60 - - 284.20 852.60 1,924,979.11 21,309,062.18
10 Juli 2008 147.34 246.22 1.0452 284.20 1,136.80 - - 284.20 1,136.80 1,933,538.33 23,741,593.37
11 Agustus 2008 147.52 247.58 1.0498 284.20 1,421.00 - - 284.20 1,421.00 1,942,144.12 26,187,358.43
12 September 2008 147.69 248.94 1.0545 - 1,421.00 - - - 1,421.00 1,950,796.73 -
13 Oktober 2008 147.86 250.31 1.0592 - 1,421.00 - - - 1,421.00 1,959,496.42 -
14 Nopember 2008 148.03 251.69 1.0639 - 1,421.00 - - - 1,421.00 1,968,243.44 -
15 Desember 2008 148.21 253.08 1.0687 - 1,421.00 - - - 1,421.00 1,977,038.07 -
1,421.000 - 1,421.000 106,611,119.00
Catatan :
0.1500 0.0642 - - - 0.7858 - 1.0000 Indeks : Ln M1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e + f
Lo M1o M 2o M 3o Eo Fo
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.1(2)

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 137.96 155.79 110.22
1 Oktober 2005 132.78 4,300.00 190.48 160.97 171.97 119.49 1.1499 - - - - - 1,428,984.61 -
2 Nopember 2005 133.70 4,300.00 198.45 169.45 174.99 119.49 1.1930 - - - - - 1,482,523.47 -
3 Desember 2005 133.33 4,300.00 198.87 171.92 176.74 130.88 1.2060 - - - - - 1,498,599.37 -
4 Januari 2006 135.47 4,300.00 200.27 172.98 178.12 141.97 1.2155 - - - - - 1,510,451.01 -
5 Pebruari 2006 135.98 4,300.00 201.86 173.50 180.15 141.80 1.2198 - - - - - 1,515,852.28 -
6 Maret 2006 136.19 4,300.00 203.05 173.50 183.43 142.76 1.2220 - - - - - 1,518,561.96 -
7 April 2006 136.76 4,300.00 207.23 173.65 187.56 144.52 1.2289 151.54 151.54 - 151.54 151.54 1,527,128.93 43,106,045.45
8 Mei 2006 136.92 4,300.00 208.69 173.93 187.56 147.87 1.2327 1,212.28 1,363.82 799.98 799.98 1,212.28 1,363.82 1,531,833.70 350,551,872.03
9 Juni 2006 137.54 4,300.00 210.57 173.93 194.93 149.51 1.2365 1,060.75 2,424.57 866.80 1,666.78 1,060.75 2,424.57 1,536,604.52 311,793,521.38
10 Juli 2006 137.87 4,300.00 213.59 173.15 198.05 149.51 1.2378 - 2,424.57 410.87 2,077.64 410.87 2,424.57 1,538,145.49 121,403,138.64
11 Agustus 2006 138.35 4,300.00 214.46 173.19 201.30 149.54 1.2396 409.23 2,833.80 935.87 3,013.51 935.87 3,013.51 1,540,379.01 278,618,901.66
12 September 2006 138.65 4,300.00 218.28 171.58 201.30 150.01 1.2384 682.06 3,515.86 - 3,013.51 682.06 3,515.86 1,538,872.90 202,029,680.89
13 Oktober 2006 139.57 4,300.00 223.74 172.11 202.73 150.56 1.2478 409.23 3,925.09 - 3,013.51 409.23 3,925.09 1,550,604.23 126,018,677.97
14 Nopember 2006 140.82 4,300.00 229.50 172.18 215.24 150.87 1.2572 - 3,925.09 - 3,013.51 - 3,925.09 1,562,305.67 -
15 Desember 2006 142.27 4,300.00 234.77 172.74 216.84 150.97 1.2666 429.31 4,354.40 428.61 3,442.12 429.31 4,354.40 1,574,010.60 142,248,335.71
16 Januari 2007 143.76 4,300.00 241.15 173.30 221.27 153.01 1.2783 - 4,354.40 - 3,442.12 - 4,354.40 1,588,466.36 -
17 Pebruari 2007 143.85 4,300.00 243.15 174.98 228.62 153.34 1.2882 - 4,354.40 - 3,442.12 - 4,354.40 1,600,774.20 -
18 Maret 2007 143.82 4,300.00 243.63 177.22 230.45 153.52 1.2976 - 4,354.40 - 3,442.12 - 4,354.40 1,612,498.30 -
19 April 2007 144.60 4,300.00 249.90 179.08 231.92 153.43 1.3129 - 4,354.40 267.12 3,709.24 267.12 4,354.40 1,631,556.42 103,880,863.81
20 Mei 2007 145.39 4,300.00 251.74 180.25 240.46 155.00 1.3214 - 4,354.40 387.24 4,096.48 387.24 4,354.40 1,642,067.16 154,664,461.05
21 Juni 2007 145.12 4,300.00 253.04 181.96 245.48 155.79 1.3303 2,431.91 6,786.31 1,279.46 5,375.95 2,431.91 6,786.31 1,653,079.61 998,087,679.14
22 Juli 2007 145.29 4,300.00 255.32 182.55 255.13 157.52 1.3370 2,431.91 9,218.23 1,719.78 7,095.73 2,431.91 9,218.23 1,661,443.88 1,018,428,832.94
23 Agustus 2007 145.46 4,300.00 257.62 183.15 265.15 159.26 1.3438 3,039.89 12,258.12 7,095.73 3,039.89 12,258.12 1,669,910.66 1,298,774,134.47
24 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03 1.3507 2,431.91 14,690.03 7,095.73 2,431.91 14,690.03 1,678,482.53 1,059,865,346.59
25 Oktober 2007 145.80 4,300.00 262.28 184.34 286.40 162.82 1.3577 3,039.89 17,729.92 7,095.73 3,039.89 17,729.92 1,687,162.14 1,351,216,763.36
26 Nopember 2007 145.97 4,300.00 264.64 184.94 297.65 164.62 1.3648 2,431.91 20,161.83 7,095.73 2,431.91 20,161.83 1,695,952.25 1,102,350,185.99
27 Desember 2007 146.14 4,300.00 267.03 185.54 309.35 166.45 1.3719 607.98 20,769.81 7,095.73 607.98 20,769.81 1,704,855.70 281,000,648.18
20,769.813 7,095.731 22,361.679 8,944,039,089.26
Catatan :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Beton K250 untuk isian tiang pancang
76,901.30
0.104070

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 137.96 155.79 110.22
1 Oktober 2005 132.78 4,300.00 190.48 160.97 171.97 119.49 1.1041 - - - - - 815,838.30 -
2 Nopember 2005 133.70 4,300.00 198.45 169.45 174.99 119.49 1.1304 - - - - - 835,262.61 -
3 Desember 2005 133.33 4,300.00 198.87 171.92 176.74 130.88 1.1632 - - - - - 859,501.18 -
4 Januari 2006 135.47 4,300.00 200.27 172.98 178.12 141.97 1.1937 - - - - - 882,074.64 -
5 Pebruari 2006 135.98 4,300.00 201.86 173.50 180.15 141.80 1.1978 - - - - - 885,090.81 -
6 Maret 2006 136.19 4,300.00 203.05 173.50 183.43 142.76 1.2043 883.39 883.39 528.95 528.95 883.39 883.39 889,870.39 133,333,059.52
7 April 2006 136.76 4,300.00 207.23 173.65 187.56 144.52 1.2163 883.39 1,766.78 890.68 1,419.63 890.68 1,766.78 898,789.86 142,377,243.66
8 Mei 2006 136.92 4,300.00 208.69 173.93 187.56 147.87 1.2258 - 1,766.78 - 1,419.63 - 1,766.78 905,812.50 -
9 Juni 2006 137.54 4,300.00 210.57 173.93 194.93 149.51 1.2385 67.58 1,834.36 730.41 2,150.04 730.41 2,150.04 915,203.58 128,746,726.13
10 Juli 2006 137.87 4,300.00 213.59 173.15 198.05 149.51 1.2428 270.34 2,104.70 215.77 2,365.81 270.34 2,365.81 918,316.86 48,492,899.02
11 Agustus 2006 138.35 4,300.00 214.46 173.19 201.30 149.54 1.2469 270.34 2,375.04 - 2,365.81 270.34 2,375.04 921,407.62 49,328,442.68
12 September 2006 138.65 4,300.00 218.28 171.58 201.30 150.01 1.2483 337.92 2,712.96 - 2,365.81 337.92 2,712.96 922,393.15 61,993,585.20
13 Oktober 2006 139.57 4,300.00 223.74 172.11 202.73 150.56 1.2569 - 2,712.96 - 2,365.81 - 2,712.96 928,737.64 -
14 Nopember 2006 140.82 4,300.00 229.50 172.18 215.24 150.87 1.2751 - 2,712.96 - 2,365.81 - 2,712.96 942,252.91 -
15 Desember 2006 142.27 4,300.00 234.77 172.74 216.84 150.97 1.2829 495.67 3,208.63 428.61 2,794.42 495.67 3,208.63 947,983.85 103,619,033.90
16 Januari 2007 143.76 4,300.00 241.15 173.30 221.27 153.01 1.2988 - 3,208.63 - 2,794.42 - 3,208.63 959,745.64 -
17 Pebruari 2007 143.85 4,300.00 243.15 174.98 228.62 153.34 1.3117 - 3,208.63 - 2,794.42 - 3,208.63 969,260.71 -
18 Maret 2007 143.82 4,300.00 243.63 177.22 230.45 153.52 1.3186 - 3,208.63 - 2,794.42 - 3,208.63 974,358.39 -
19 April 2007 144.60 4,300.00 249.90 179.08 231.92 153.43 1.3290 - 3,208.63 520.59 3,315.01 520.59 3,315.01 982,020.10 126,547,460.74
20 Mei 2007 145.39 4,300.00 251.74 180.25 240.46 155.00 1.3449 2,794.59 6,003.22 609.59 3,924.60 2,794.59 6,003.22 993,802.70 712,244,630.55
21 Juni 2007 145.12 4,300.00 253.04 181.96 245.48 155.79 1.3559 - 6,003.22 201.63 4,126.22 201.63 6,003.22 1,001,948.96 53,030,500.79
22 Juli 2007 145.29 4,300.00 255.32 182.55 255.13 157.52 1.3724 - 6,003.22 - 4,126.22 - 6,003.22 1,014,131.40 -
23 Agustus 2007 145.46 4,300.00 257.62 183.15 265.15 159.26 1.3893 - 6,003.22 - 4,126.22 - 6,003.22 1,026,634.86 -
24 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03 1.4067 - 6,003.22 - 4,126.22 - 6,003.22 1,039,470.56 -
25 Oktober 2007 145.80 4,300.00 262.28 184.34 286.40 162.82 1.4245 - 6,003.22 - 4,126.22 - 6,003.22 1,052,650.12 -
26 Nopember 2007 145.97 4,300.00 264.64 184.94 297.65 164.62 1.4429 - 6,003.22 - 4,126.22 - 6,003.22 1,066,185.62 -
27 Desember 2007 146.14 4,300.00 267.03 185.54 309.35 166.45 1.4617 - 6,003.22 - 4,126.22 - 6,003.22 1,080,089.59 -
6,003.219 4,126.225 7,395.552 1,559,713,582.20
Catatan :
0.1500 0.0326 0.0022 0.1461 0.2649 0.1518 0.2525 1.0000 Indeks : Ln M1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
NO. ITEM PEMBAYARAN : 7.1.(9)a

PROYEK : Pembangunan Jembatan Nasional Suramadu Nama Pekerjaan : Tambahan Biaya 7.1(2) untuk pekerjaan colling
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II HS AWAL ( Ho ) : Rp. 48.766,80
NOMOR KONTRAK : HK.02.07-PJNSSS/251/2005 48,766.80

QUANTITY DIGUNAKAN SATUAN PENYESUAIAN
Tenaga Bahan Bakar Material Peralatan QUANTITY SCHEDULE QUANTITY AKTUAL (MC) BARU (Rp) HARGA
No Periode Indeks PENYESUAIAN HARGA
Kerja (l) (f) (e)
(m1) (m2) (m3) Hn = Ho x
IE - 1.3 PERTAMINA IHPBI - 20 Indeks
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - - 110.22
1 Oktober 2005 132.78 4,300.00 - - - 119.49 1.1342 - - - - - 55,312.27 -

2 Nopember 2005 133.70 4,300.00 - - - 119.49 1.1342 - - - - - - 55,312.27 -
3 Desember 2005 133.33 4,300.00 - - - 130.88 1.2178 - - - - - - 59,388.13 -
4 Januari 2006 135.47 4,300.00 - - - 141.97 1.2992 - - - - - - 63,356.64 -
5 Pebruari 2006 135.98 4,300.00 - - - 141.80 1.2979 - - - - - - 63,295.81 -
6 Maret 2006 136.19 4,300.00 - - - 142.76 1.3050 - - - - - - 63,639.34 -
7 April 2006 136.76 4,300.00 - - - 144.52 1.3179 151.54 151.54 - - 151.54 151.54 64,269.15 2,349,153.84
8 Mei 2006 136.92 4,300.00 - - - 147.87 1.3425 1,212.28 1,363.82 799.98 799.98 1,212.28 1,363.82 65,467.93 20,246,494.67
9 Juni 2006 137.54 4,300.00 - - - 149.51 1.3545 1,060.75 2,424.57 866.80 1,666.78 1,060.75 2,424.57 66,054.80 18,338,200.39
10 Juli 2006 137.87 4,300.00 - - - 149.51 1.3545 - 2,424.57 410.87 2,077.64 410.87 2,424.57 66,054.80 7,103,112.52
11 Agustus 2006 138.35 4,300.00 - - - 149.54 1.3547 409.23 2,833.80 935.87 3,013.51 935.87 3,013.51 66,065.53 16,189,314.68
12 September 2006 138.65 4,300.00 - - - 150.01 1.3582 682.06 3,515.86 - 3,013.51 682.06 3,515.86 66,233.72 11,913,456.03
13 Oktober 2006 139.57 4,300.00 - - - 150.56 1.3622 409.23 3,925.09 - 3,013.51 409.23 3,925.09 66,430.53 7,228,617.23
14 Nopember 2006 140.82 4,300.00 - - - 150.87 1.3645 - 3,925.09 - 3,013.51 - 3,925.09 66,541.47 -
15 Desember 2006 142.27 4,300.00 - - - 150.97 1.3652 429.31 4,354.40 428.61 3,442.12 429.31 4,354.40 66,577.25 7,646,162.20
16 Januari 2007 143.76 4,300.00 - - - 153.01 1.3802 - 4,354.40 - 3,442.12 - 4,354.40 67,307.26 -
17 Pebruari 2007 143.85 4,300.00 - - - 153.34 1.3826 - 4,354.40 - 3,442.12 - 4,354.40 67,425.34 -
18 Maret 2007 143.82 4,300.00 - - - 153.52 1.3839 - 4,354.40 - 3,442.12 - 4,354.40 67,489.76 -
19 April 2007 144.60 4,300.00 - - - 153.43 1.3833 - 4,354.40 267.12 3,709.24 267.12 4,354.40 67,457.55 4,992,708.01
20 Mei 2007 145.39 4,300.00 - - - 155.00 1.3948 - 4,354.40 387.24 4,096.48 387.24 4,354.40 68,019.37 7,455,400.25
21 Juni 2007 145.12 4,300.00 - - - 155.79 1.4006 1,868.72 6,223.12 1,000.60 5,097.08 1,868.72 6,223.12 68,302.07 36,506,003.95
22 Juli 2007 145.29 4,300.00 - - - 157.52 1.4133 1,868.72 8,091.85 902.06 5,999.14 1,868.72 8,091.85 68,920.37 37,661,434.92
23 Agustus 2007 145.46 4,300.00 - - - 159.26 1.4261 2,335.90 10,427.75 5,999.14 2,335.90 10,427.75 69,545.52 48,537,100.72
24 September 2007 145.63 4,300.00 - - - 161.03 1.4390 1,868.72 12,296.48 5,999.14 1,868.72 12,296.48 70,177.61 40,010,883.03
25 Oktober 2007 145.80 4,300.00 - - - 162.82 1.4522 2,335.90 14,632.38 5,999.14 2,335.90 14,632.38 70,816.71 51,506,482.50
26 Nopember 2007 145.97 4,300.00 - - - 164.62 1.4654 1,868.72 16,501.10 5,999.14 1,868.72 16,501.10 71,462.90 42,412,734.77
27 Desember 2007 146.14 4,300.00 - - - 166.45 1.4788 467.18 16,968.28 5,999.14 467.18 16,968.28 72,116.26 10,908,419.06
16,968.283 5,999.136 18,560.149 371,005,678.75
Catatan :
0.1500 - 0.0412 - - - 0.8088 1.0000 Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
NO. ITEM PEMBAYARAN : 7.1.(9)

PROYEK : Pembangunan Jembatan Nasional Suramadu Nama Pekerjaan : Tambahan Biaya 7.1(2) dan 7.2(4) untuk Pekerjaan
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II beton di atas Permukaan Air Laut

Kerja (l) (f) (e)
(m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - - 110.22
1 Oktober 2005 132.78 4,300.00 - - - 119.49 1.0722 - - - - - 393,710.88 -

2 Nopember 2005 133.70 4,300.00 - - - 119.49 1.0738 - - - - - - 394,303.67 -
3 Desember 2005 133.33 4,300.00 - - - 130.88 1.1385 - - - - - - 418,055.10 -
4 Januari 2006 135.47 4,300.00 - - - 141.97 1.2059 - - - - - - 442,791.95 -
5 Pebruari 2006 135.98 4,300.00 - - - 141.80 1.2058 - - - - - - 442,762.50 -
6 Maret 2006 136.19 4,300.00 - - - 142.76 1.2117 - - - - - - 444,919.78 -
7 April 2006 136.76 4,300.00 - - - 144.52 1.2228 151.54 151.54 - - 151.54 151.54 448,994.00 12,394,684.35
8 Mei 2006 136.92 4,300.00 - - - 147.87 1.2422 1,212.28 1,363.82 799.98 799.98 1,212.28 1,363.82 456,152.93 107,836,120.43
9 Juni 2006 137.54 4,300.00 - - - 149.51 1.2527 1,060.75 2,424.57 866.80 1,666.78 1,060.75 2,424.57 460,006.61 98,444,396.09
10 Juli 2006 137.87 4,300.00 - - - 149.51 1.2533 - 2,424.57 410.87 2,077.64 410.87 2,424.57 460,219.25 38,218,783.86
11 Agustus 2006 138.35 4,300.00 - - - 149.54 1.2543 409.23 2,833.80 935.87 3,013.51 935.87 3,013.51 460,591.71 87,402,240.84
12 September 2006 138.65 4,300.00 - - - 150.01 1.2576 682.06 3,515.86 - 3,013.51 682.06 3,515.86 461,774.94 64,505,618.27
13 Oktober 2006 139.57 4,300.00 - - - 150.56 1.2623 409.23 3,925.09 - 3,013.51 409.23 3,925.09 463,526.15 39,420,027.77
14 Nopember 2006 140.82 4,300.00 - - - 150.87 1.2663 - 3,925.09 - 3,013.51 - 3,925.09 464,984.50 -
15 Desember 2006 142.27 4,300.00 - - - 150.97 1.2694 429.31 4,354.40 428.61 3,442.12 429.31 4,354.40 466,129.41 42,471,151.34
16 Januari 2007 143.76 4,300.00 - - - 153.01 1.2837 - 4,354.40 - 3,442.12 - 4,354.40 471,386.16 -
17 Pebruari 2008 143.85 4,300.00 - - - 153.34 1.2858 - 4,354.40 - 3,442.12 - 4,354.40 472,139.20 -
18 Maret 2009 143.82 4,300.00 - - - 153.52 1.2868 - 4,354.40 - 3,442.12 - 4,354.40 472,498.99 -
19 April 2010 144.60 4,300.00 - - - 153.43 1.2876 - 4,354.40 267.12 3,709.24 267.12 4,354.40 472,812.02 28,211,278.38
20 Mei 2011 145.39 4,300.00 - - - 155.00 1.2980 - 4,354.40 387.24 4,096.48 387.24 4,354.40 476,627.81 42,375,027.67
21 Juni 2012 145.12 4,300.00 - - - 155.79 1.3021 2,431.91 6,786.31 1,279.46 5,375.95 2,431.91 6,786.31 478,117.75 269,742,291.82
22 Juli 2013 145.29 4,300.00 - - - 157.52 1.3123 2,431.91 9,218.23 1,719.78 7,095.73 2,431.91 9,218.23 481,866.35 278,858,569.23
23 Agustus 2014 145.46 4,300.00 - - - 159.26 1.3226 3,039.89 12,258.12 7,095.73 3,039.89 12,258.12 485,655.45 360,091,642.87
24 September 2015 145.63 4,300.00 - - - 161.03 1.3330 2,431.91 14,690.03 7,095.73 2,431.91 14,690.03 489,485.48 297,387,616.00
25 Oktober 2016 145.80 4,300.00 - - - 162.82 1.3436 3,039.89 17,729.92 7,095.73 3,039.89 17,729.92 493,356.90 383,503,219.29
26 Nopember 2017 145.97 4,300.00 - - - 164.62 1.3542 2,431.91 20,161.83 7,095.73 2,431.91 20,161.83 497,270.17 316,319,305.86
27 Desember 2018 146.14 4,300.00 - - - 166.45 1.3650 607.98 20,769.81 7,095.73 607.98 20,769.81 501,225.75 81,484,733.23
20,769.813 7,095.731 22,361.679 2,548,666,707.28
Catatan :
0.1500 0.2163 0.0015 - - - 0.6322 1.0000 Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PROYEK : Pembangunan Jembatan Nasional Suramadu Nama Pekerjaan : Tambahan Biaya 7.1(3) untuk Pekerjaan
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II beton di atas Permukaan Air Laut

Kerja (l) (f) (e)
(m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - - 110.22
1 Oktober 2005 132.78 4,300.00 - - - 119.49 1.0738 - - - - - 379,702.05 -

2 Nopember 2005 133.70 4,300.00 - - - 119.49 1.0743 - - - - - - 379,868.18 -
3 Desember 2005 133.33 4,300.00 - - - 130.88 1.1552 - - - - - - 408,493.84 -
4 Januari 2006 135.47 4,300.00 - - - 141.97 1.2353 - - - - - - 436,817.02 -
5 Pebruari 2006 135.98 4,300.00 - - - 141.80 1.2344 - - - - - - 436,480.87 -
6 Maret 2006 136.19 4,300.00 - - - 142.76 1.2413 883.39 883.39 597.92 597.92 883.39 883.39 438,937.12 75,385,961.81
7 April 2006 136.76 4,300.00 - - - 144.52 1.2542 883.39 1,766.78 821.71 1,419.63 883.39 1,766.78 443,473.65 79,393,489.55
8 Mei 2006 136.92 4,300.00 - - - 147.87 1.2781 - 1,766.78 - 1,419.63 - 1,766.78 451,941.50 -
9 Juni 2006 137.54 4,300.00 - - - 149.51 1.2901 67.58 1,834.36 730.41 2,150.04 730.41 2,150.04 456,184.77 74,928,860.87
10 Juli 2006 137.87 4,300.00 - - - 149.51 1.2903 270.34 2,104.70 215.77 2,365.81 270.34 2,365.81 456,244.36 27,748,503.23
11 Agustus 2006 138.35 4,300.00 - - - 149.54 1.2907 270.34 2,375.04 - 2,365.81 270.34 2,375.04 456,406.61 27,792,365.05
12 September 2006 138.65 4,300.00 - - - 150.01 1.2942 337.92 2,712.96 - 2,365.81 337.92 2,712.96 457,644.76 35,158,851.34
13 Oktober 2006 139.57 4,300.00 - - - 150.56 1.2986 - 2,712.96 - 2,365.81 - 2,712.96 459,196.39 -
14 Nopember 2006 140.82 4,300.00 - - - 150.87 1.3015 - 2,712.96 - 2,365.81 - 2,712.96 460,203.03 -
15 Desember 2006 142.27 4,300.00 - - - 150.97 1.3029 495.67 3,208.63 428.61 2,794.42 495.67 3,208.63 460,716.77 53,094,971.53
16 Januari 2007 143.76 4,300.00 - - - 153.01 1.3182 - 3,208.63 - 2,794.42 - 3,208.63 466,124.78 -
17 Pebruari 2007 143.85 4,300.00 - - - 153.34 1.3206 - 3,208.63 - 2,794.42 - 3,208.63 466,972.33 -
18 Maret 2007 143.82 4,300.00 - - - 153.52 1.3219 - 3,208.63 - 2,794.42 - 3,208.63 467,420.35 -
19 April 2007 144.60 4,300.00 - - - 153.43 1.3216 - 3,208.63 520.59 3,315.01 520.59 3,315.01 467,334.48 59,209,421.82
20 Mei 2007 145.39 4,300.00 - - - 155.00 1.3332 2,794.59 6,003.22 609.59 3,924.60 2,794.59 6,003.22 471,432.11 329,292,207.59
21 Juni 2007 145.12 4,300.00 - - - 155.79 1.3387 - 6,003.22 201.63 4,126.22 201.63 6,003.22 473,373.44 24,149,645.59
22 Juli 2007 145.29 4,300.00 - - - 157.52 1.3511 - 6,003.22 - 4,126.22 - 6,003.22 477,756.69 -
23 Agustus 2007 145.46 4,300.00 - - - 159.26 1.3637 - 6,003.22 - 4,126.22 - 6,003.22 482,188.25 -
24 September 2007 145.63 4,300.00 - - - 161.03 1.3763 - 6,003.22 - 4,126.22 - 6,003.22 486,668.65 -
25 Oktober 2007 145.80 4,300.00 - - - 162.82 1.3891 - 6,003.22 - 4,126.22 - 6,003.22 491,198.44 -
26 Nopember 2007 145.97 4,300.00 - - - 164.62 1.4021 - 6,003.22 - 4,126.22 - 6,003.22 495,778.16 -
27 Desember 2007 146.14 4,300.00 - - - 166.45 1.4152 - 6,003.22 - 4,126.22 - 6,003.22 500,408.37 -
6,003.219 4,126.225 7,388.265 786,154,278.37
Catatan :
0.1500 0.0630 0.0018 - - - 0.7852 1.0000 Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.2.(3)
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Baja Tulangan BJTP-24 (polos)

Tenaga QUANTITY DIGUNAKAN PENYESUAIAN SATUAN PENYESUAIAN
No Periode Kerja Peralatan (e) Indeks HARGA
(f)
(l) (m1) (m2) (m3) Hn = Ho x
IE - 1.3 PERTAMINA IHPBI - 3.38.2 IHPBI - 21 Indeks
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - 209.47 124.80
1 Oktober 2005 132.78 4,300.00 - - 225.31 134.22 1.1263 - - - - - 10,994.63 -

2 Nopember 2005 133.70 4,300.00 - - 225.85 134.36 1.1290 1,432.55 1,432.55 4,197.18 4,197.18 4,197.18 4,197.18 11,021.09 5,284,601.13
3 Desember 2005 133.33 4,300.00 - - 223.99 134.36 1.1230 10,027.83 11,460.37 7,263.20 11,460.37 10,027.83 11,460.37 10,962.44 12,037,845.05
4 Januari 2006 135.47 4,300.00 - - 223.51 130.27 1.1226 - 11,460.37 3,073.46 14,533.84 3,073.46 14,533.84 10,959.00 3,678,931.94
5 Pebruari 2006 135.98 4,300.00 - - 220.36 130.46 1.1138 - 11,460.37 - 14,533.84 - 14,533.84 10,872.86 -
6 Maret 2006 136.19 4,300.00 - - 219.52 130.46 1.1115 - 11,460.37 - 14,533.84 - 14,533.84 10,850.54 -
7 April 2006 136.76 4,300.00 - - 212.95 130.46 1.0924 22,717.86 34,178.23 19,645.96 34,179.80 22,717.86 34,179.80 10,664.15 20,495,003.98
8 Mei 2006 136.92 4,300.00 - - 210.54 130.75 1.0855 22,717.86 56,896.10 15,094.37 49,274.16 22,717.86 56,896.10 10,596.16 18,950,420.92
9 Juni 2006 137.54 4,300.00 - - 215.18 130.75 1.1001 11,358.93 68,255.03 23,470.94 72,745.10 23,470.94 72,745.10 10,739.10 22,933,491.14
10 Juli 2006 137.87 4,300.00 - - 216.10 132.05 1.1037 2,723.14 70,978.16 10,066.61 82,811.71 10,066.61 82,811.71 10,773.87 10,186,107.72
11 Agustus 2006 138.35 4,300.00 - - 216.44 132.56 1.1054 10,892.54 81,870.70 - 82,811.71 10,892.54 82,811.71 10,790.77 11,205,945.03
12 September 2006 138.65 4,300.00 - - 214.28 133.22 1.0995 13,615.68 95,486.38 - 82,811.71 13,615.68 95,486.38 10,732.84 13,218,647.33
13 Oktober 2006 139.57 4,300.00 - - 217.79 133.39 1.1111 8,169.41 103,655.79 - 82,811.71 8,169.41 103,655.79 10,846.49 8,859,673.53
14 Nopember 2006 140.82 4,300.00 - - 218.08 133.21 1.1133 4,892.80 108,548.59 6,698.72 89,510.43 6,698.72 108,548.59 10,868.24 7,410,419.73
15 Desember 2006 142.27 4,300.00 - - 222.63 133.21 1.1286 4,892.80 113,441.40 5,090.19 94,600.62 5,090.19 113,441.40 11,017.72 6,391,836.57
16 Januari 2007 143.76 4,300.00 - - 222.57 133.21 1.1301 - 113,441.40 - 94,600.62 - 113,441.40 11,032.43 -
17 Pebruari 2007 143.85 4,300.00 - - 225.64 133.21 1.1395 - 113,441.40 - 94,600.62 - 113,441.40 11,123.46 -
18 Maret 2007 143.82 4,300.00 - - 232.30 133.21 1.1594 - 113,441.40 20,543.98 115,144.60 20,543.98 115,144.60 11,318.46 31,975,815.27
19 April 2007 144.60 4,300.00 - - 240.26 133.21 1.1842 37,478.79 150,920.18 7,720.87 122,865.47 37,478.79 150,920.18 11,560.53 67,406,865.88
20 Mei 2007 145.39 4,300.00 - - 243.36 133.21 1.1944 46,848.48 197,768.67 6,313.54 129,179.01 46,848.48 197,768.67 11,660.18 88,927,078.33
21 Juni 2007 145.12 4,300.00 - - 250.14 133.25 1.2145 37,478.79 235,247.45 61,888.82 191,067.83 61,888.82 235,247.45 11,856.18 129,606,024.02
22 Juli 2007 145.29 4,300.00 - - 255.36 133.55 1.2305 37,478.79 272,726.24 42,685.86 233,753.69 42,685.86 272,726.24 12,012.06 96,045,640.04
23 Agustus 2007 145.46 4,300.00 - - 260.69 133.84 1.2468 46,848.48 319,574.72 233,753.69 46,848.48 319,574.72 12,171.14 112,864,454.28
24 September 2007 145.63 4,300.00 - - 225.64 134.14 1.1418 37,478.79 357,053.51 233,753.69 37,478.79 357,053.51 11,146.10 51,874,324.41
25 Oktober 2007 145.80 4,300.00 - - 271.68 134.44 1.2804 46,848.48 403,901.99 233,753.69 46,848.48 403,901.99 12,499.16 128,231,775.51
26 Nopember 2007 145.97 4,300.00 - - 277.35 134.74 1.2977 37,478.79 441,380.78 233,753.69 37,478.79 441,380.78 12,668.24 108,922,295.19
27 Desember 2007 146.14 4,300.00 - - 283.13 135.04 1.3154 - 441,380.78 233,753.69 - 441,380.78 12,840.79 -
441,380.78 233,753.69 518,838.73 956,507,197.02
Catatan :
0.1500 0.1396 0.0404 - - 0.6293 0.0407 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e + f
- Material berdasarkan sumber indeks BPS dengan m3"Besi Beton"
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.2.(4)a
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Baja Tulangan BJTD-32 (ulir)

(f)
(l) (m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - 209.47 124.80
1 Oktober 2005 132.78 4,300.00 - - 225.31 134.22 1.0645 - - - - - 10,436.94 -

2 Nopember 2005 133.70 4,300.00 - - 225.85 134.36 1.0672 12,117.83 12,117.83 35,518.18 35,518.18 35,518.18 35,518.18 10,463.71 23,396,024.20
3 Desember 2005 133.33 4,300.00 - - 223.99 134.36 1.0611 84,824.80 96,942.63 61,424.45 96,942.63 84,824.80 96,942.63 10,404.12 50,820,339.87
4 Januari 2006 135.47 4,300.00 - - 223.51 130.27 1.0594 - 96,942.63 25,839.01 122,781.63 25,839.01 122,781.63 10,387.57 15,052,958.70
5 Pebruari 2006 135.98 4,300.00 - - 220.36 130.46 1.0505 - 96,942.63 - 122,781.63 - 122,781.63 10,299.86 -
6 Maret 2006 136.19 4,300.00 - - 219.52 130.46 1.0481 - 96,942.63 - 122,781.63 - 122,781.63 10,276.95 -
7 April 2006 136.76 4,300.00 - - 212.95 130.46 1.0287 45,922.68 142,865.30 1,926.36 124,707.99 45,922.68 142,865.30 10,086.37 12,921,479.89
8 Mei 2006 136.92 4,300.00 - - 210.54 130.75 1.0217 11,480.67 154,345.97 (524.18) 124,183.81 11,480.67 154,345.97 10,017.71 2,442,074.93
9 Juni 2006 137.54 4,300.00 - - 215.18 130.75 1.0365 - 154,345.97 86,908.89 211,092.70 86,908.89 211,092.70 10,163.14 31,125,620.98
10 Juli 2006 137.87 4,300.00 - - 216.10 132.05 1.0405 9,244.92 163,590.89 8,146.90 219,239.60 9,244.92 219,239.60 10,202.08 3,670,934.17
11 Agustus 2006 138.35 4,300.00 - - 216.44 132.56 1.0424 36,979.68 200,570.57 - 219,239.60 36,979.68 219,239.60 10,220.44 15,362,821.04
12 September 2006 138.65 4,300.00 - - 214.28 133.22 1.0365 46,224.60 246,795.17 - 219,239.60 46,224.60 246,795.17 10,162.99 16,548,041.54
13 Oktober 2006 139.57 4,300.00 - - 217.79 133.39 1.0483 - 246,795.17 - 219,239.60 - 246,795.17 10,278.82 -
14 Nopember 2006 140.82 4,300.00 - - 218.08 133.21 1.0504 24,169.01 270,964.18 5,305.74 224,545.34 24,169.01 270,964.18 10,299.65 11,955,218.26
15 Desember 2006 142.27 4,300.00 - - 222.63 133.21 1.0659 24,169.01 295,133.19 43,032.29 267,577.63 43,032.29 295,133.19 10,451.18 27,806,747.32
16 Januari 2007 143.76 4,300.00 - - 222.57 133.21 1.0673 - 295,133.19 - 267,577.63 - 295,133.19 10,465.18 -
17 Pebruari 2007 143.85 4,300.00 - - 225.64 133.21 1.0768 - 295,133.19 - 267,577.63 - 295,133.19 10,558.01 -
18 Maret 2007 143.82 4,300.00 - - 232.30 133.21 1.0971 - 295,133.19 58,712.10 326,289.73 58,712.10 326,289.73 10,757.00 55,893,809.16
19 April 2007 144.60 4,300.00 - - 240.26 133.21 1.1222 114,194.98 409,328.17 64,911.47 391,201.20 114,194.98 409,328.17 11,003.48 136,860,147.52
20 Mei 2007 145.39 4,300.00 - - 243.36 133.21 1.1325 142,743.72 552,071.90 10,568.69 401,769.89 142,743.72 552,071.90 11,104.62 185,512,912.58
21 Juni 2007 145.12 4,300.00 - - 250.14 133.25 1.1530 114,194.98 666,266.88 28,892.93 430,662.82 114,194.98 666,266.88 11,304.90 171,281,429.22
22 Juli 2007 145.29 4,300.00 - - 255.36 133.55 1.1693 114,194.98 780,461.86 15,247.27 445,910.09 114,194.98 780,461.86 11,464.69 189,527,780.32
23 Agustus 2007 145.46 4,300.00 - - 260.69 133.84 1.1859 142,743.72 923,205.58 445,910.09 142,743.72 923,205.58 11,627.73 260,183,675.39
24 September 2007 145.63 4,300.00 - - 225.64 134.14 1.0793 114,194.98 1,037,400.56 445,910.09 114,194.98 1,037,400.56 10,582.53 88,790,245.62
25 Oktober 2007 145.80 4,300.00 - - 271.68 134.44 1.2202 142,743.72 1,180,144.28 445,910.09 142,743.72 1,180,144.28 11,963.89 308,168,636.09
26 Nopember 2007 145.97 4,300.00 - - 277.35 134.74 1.2379 114,194.98 1,294,339.26 445,910.09 114,194.98 1,294,339.26 12,137.15 266,319,736.76
27 Desember 2007 146.14 4,300.00 - - 283.13 135.04 1.2559 - 1,294,339.26 445,910.09 - 1,294,339.26 12,313.95 -
1,294,339.26 445,910.09 1,508,062.890 1,873,640,633.56
Catatan :
0.1500 0.1333 - - - 0.6393 0.0774 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.2.(4)b

(f)
(l) (m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - 209.47 124.80
1 Oktober 2005 132.78 4,300.00 - - 225.31 134.22 1.1235 - - - - - 11,446.90 -

2 Nopember 2005 133.70 4,300.00 - - 225.85 134.36 1.1261 - - - - - 11,474.27 -
3 Desember 2005 133.33 4,300.00 - - 223.99 134.36 1.1201 - - - - - 11,412.36 -
4 Januari 2006 135.47 4,300.00 - - 223.51 130.27 1.1196 - - - - - 11,408.02 -
5 Pebruari 2006 135.98 4,300.00 - - 220.36 130.46 1.1106 - - - - - 11,316.28 -
6 Maret 2006 136.19 4,300.00 - - 219.52 130.46 1.1083 - - - - - 11,292.48 -
7 April 2006 136.76 4,300.00 - - 212.95 130.46 1.0889 79,853.71 79,853.71 112,061.29 112,061.29 112,061.29 112,061.29 11,094.44 101,464,559.05
8 Mei 2006 136.92 4,300.00 - - 210.54 130.75 1.0818 159,707.41 239,561.12 83,782.96 195,844.25 159,707.41 239,561.12 11,022.17 133,064,028.98
9 Juni 2006 137.54 4,300.00 - - 215.18 130.75 1.0966 39,926.85 279,487.97 101,838.62 297,682.87 101,838.62 297,682.87 11,173.30 100,239,563.54
10 Juli 2006 137.87 4,300.00 - - 216.10 132.05 1.1002 - 279,487.97 82,208.63 379,891.50 82,208.63 379,891.50 11,209.67 83,907,674.65
11 Agustus 2006 138.35 4,300.00 - - 216.44 132.56 1.1019 35,427.99 314,915.96 - 379,891.50 35,427.99 379,891.50 11,227.15 36,779,413.12
12 September 2006 138.65 4,300.00 - - 214.28 133.22 1.0958 88,569.97 403,485.94 - 379,891.50 88,569.97 403,485.94 11,165.37 86,477,216.27
13 Oktober 2006 139.57 4,300.00 - - 217.79 133.39 1.1076 53,141.98 456,627.92 - 379,891.50 53,141.98 456,627.92 11,285.20 58,254,170.46
14 Nopember 2006 140.82 4,300.00 - - 218.08 133.21 1.1098 43,710.66 500,338.59 56,902.58 436,794.08 56,902.58 500,338.59 11,307.41 63,640,619.05
15 Desember 2006 142.27 4,300.00 - - 222.63 133.21 1.1252 14,570.22 514,908.81 - 436,794.08 14,570.22 514,908.81 11,464.88 18,589,865.19
16 Januari 2007 143.76 4,300.00 - - 222.57 133.21 1.1266 - 514,908.81 - 436,794.08 - 514,908.81 11,479.43 -
17 Pebruari 2007 143.85 4,300.00 - - 225.64 133.21 1.1361 - 514,908.81 - 436,794.08 - 514,908.81 11,575.89 -
18 Maret 2007 143.82 4,300.00 - - 232.30 133.21 1.1564 - 514,908.81 145,940.72 582,734.80 145,940.72 582,734.80 11,782.67 232,581,650.54
19 April 2007 144.60 4,300.00 - - 240.26 133.21 1.1815 - 514,908.81 - 582,734.80 - 582,734.80 12,038.80 -
20 Mei 2007 145.39 4,300.00 - - 243.36 133.21 1.1919 162,902.63 677,811.44 81,648.13 664,382.94 162,902.63 677,811.44 12,143.91 318,459,997.94
21 Juni 2007 145.12 4,300.00 - - 250.14 133.25 1.2123 162,902.63 840,714.07 371,798.30 1,036,181.24 371,798.30 1,036,181.24 12,351.91 804,165,870.63
22 Juli 2007 145.29 4,300.00 - - 255.36 133.55 1.2285 162,902.63 1,003,616.70 246,715.18 1,282,896.42 246,715.18 1,282,896.42 12,517.02 574,357,104.60
23 Agustus 2007 145.46 4,300.00 - - 260.69 133.84 1.2450 203,628.29 1,207,244.99 1,282,896.42 203,628.29 1,282,896.42 12,685.52 508,361,134.80
24 September 2007 145.63 4,300.00 - - 225.64 134.14 1.1383 162,902.63 1,370,147.62 1,282,896.42 162,902.63 1,370,147.62 11,598.45 229,602,339.60
25 Oktober 2007 145.80 4,300.00 - - 271.68 134.44 1.2791 203,628.29 1,573,775.91 1,282,896.42 203,628.29 1,573,775.91 13,032.97 579,112,243.20
26 Nopember 2007 145.97 4,300.00 - - 277.35 134.74 1.2967 162,902.63 1,736,678.54 1,282,896.42 162,902.63 1,736,678.54 13,212.07 492,465,593.77
27 Desember 2007 146.14 4,300.00 - - 283.13 135.04 1.3146 - 1,736,678.54 1,282,896.42 - 1,736,678.54 13,394.85 -
1,736,678.54 1,282,896.42 2,364,847.379 4,421,523,045.39
Catatan :
0.1500 0.1333 0.0385 - - 0.6393 0.0389 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PROYEK : Pembangunan Jembatan Nasional Suramadu Nama Pekerjaan : Tambahan Biaya 7.2(3) dan 7.2(4) untuk Pekerjaan
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Pembesian di dalam maupaun di atas Permukaan Air Laut

Kerja (l) (f) (e)
(m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - - 110.22
1 Oktober 2005 132.78 4,300.00 - - - 119.49 1.1342 - - - - - 3,784.88 -

2 Nopember 2005 133.70 4,300.00 - - - 119.49 1.1342 13,550.37 13,550.37 39,715.35 39,715.35 39,715.35 39,715.35 3,784.88 17,787,777.02
3 Desember 2005 133.33 4,300.00 - - - 130.88 1.2178 94,852.62 108,403.00 68,687.64 108,403.00 94,852.62 108,403.00 4,063.78 68,937,378.76
4 Januari 2006 135.47 4,300.00 - - - 141.97 1.2992 - 108,403.00 28,912.47 137,315.47 28,912.47 137,315.47 4,335.34 28,864,491.99
5 Pebruari 2006 135.98 4,300.00 - - - 141.80 1.2979 - 108,403.00 137,315.47 - 137,315.47 4,331.18 -
6 Maret 2006 136.19 4,300.00 - - - 142.76 1.3050 - 108,403.00 137,315.47 - 137,315.47 4,354.69 -
7 April 2006 136.76 4,300.00 - - - 144.52 1.3179 157,474.39 265,877.39 133,633.61 270,949.07 157,474.39 270,949.07 4,397.78 167,045,918.46
8 Mei 2006 136.92 4,300.00 - - - 147.87 1.3425 157,474.39 423,351.78 98,353.14 369,302.22 157,474.39 423,351.78 4,479.81 179,963,565.90
9 Juni 2006 137.54 4,300.00 - - - 149.51 1.3545 78,737.20 502,088.98 212,218.45 581,520.67 212,218.45 581,520.67 4,519.97 251,047,994.55
10 Juli 2006 137.87 4,300.00 - - - 149.51 1.3545 23,460.76 525,549.74 100,422.14 681,942.81 100,422.14 681,942.81 4,519.97 118,796,341.35
11 Agustus 2006 138.35 4,300.00 - - - 149.54 1.3547 93,843.05 619,392.78 - 681,942.81 93,843.05 681,942.81 4,520.70 111,082,414.64
12 September 2006 138.65 4,300.00 - - - 150.01 1.3582 117,303.81 736,696.59 - 681,942.81 117,303.81 736,696.59 4,532.21 140,203,033.47
13 Oktober 2006 139.57 4,300.00 - - - 150.56 1.3622 70,382.28 807,078.88 - 681,942.81 70,382.28 807,078.88 4,545.68 85,069,703.08
14 Nopember 2006 140.82 4,300.00 - - - 150.87 1.3645 68,306.83 875,385.71 68,907.04 750,849.85 68,907.04 875,385.71 4,553.27 83,809,671.05
15 Desember 2006 142.27 4,300.00 - - - 150.97 1.3652 68,306.83 943,692.54 48,122.48 798,972.33 68,306.83 943,692.54 4,555.72 83,246,908.65
16 Januari 2007 143.76 4,300.00 - - - 153.01 1.3802 - 943,692.54 - 798,972.33 - 943,692.54 4,605.67 -
17 Pebruari 2007 143.85 4,300.00 - - - 153.34 1.3826 - 943,692.54 - 798,972.33 - 943,692.54 4,613.75 -
18 Maret 2007 143.82 4,300.00 - - - 153.52 1.3839 - 943,692.54 225,196.81 1,024,169.14 225,196.81 1,024,169.14 4,618.16 288,513,361.05
19 April 2007 144.60 4,300.00 - - - 153.43 1.3833 313,735.70 1,257,428.23 72,632.34 1,096,801.47 313,735.70 1,257,428.23 4,615.96 401,254,526.57
20 Mei 2007 145.39 4,300.00 - - - 155.00 1.3948 392,169.62 1,649,597.86 98,530.36 1,195,331.84 392,169.62 1,649,597.86 4,654.40 516,644,719.07
21 Juni 2007 145.12 4,300.00 - - - 155.79 1.4006 313,735.70 1,963,333.56 462,580.05 1,657,911.89 462,580.05 1,963,333.56 4,673.75 618,351,838.57
22 Juli 2007 145.29 4,300.00 - - - 157.52 1.4133 313,735.70 2,277,069.25 304,648.30 1,962,560.19 313,735.70 2,277,069.25 4,716.05 432,658,632.68
23 Agustus 2007 145.46 4,300.00 - - - 159.26 1.4261 392,169.62 2,669,238.88 1,962,560.19 392,169.62 2,669,238.88 4,758.83 557,599,589.69
24 September 2007 145.63 4,300.00 - - - 161.03 1.4390 313,735.70 2,982,974.57 1,962,560.19 313,735.70 2,982,974.57 4,802.09 459,649,561.19
25 Oktober 2007 145.80 4,300.00 - - - 162.82 1.4521 392,169.62 3,375,144.20 1,962,560.19 392,169.62 3,375,144.20 4,845.82 591,712,439.84
26 Nopember 2007 145.97 4,300.00 - - - 164.62 1.4654 313,735.70 3,688,879.90 1,962,560.19 313,735.70 3,688,879.90 4,890.03 487,242,512.98
27 Desember 2007 146.14 4,300.00 - - - 166.45 1.4788 - 3,688,879.90 1,962,560.19 - 3,688,879.90 4,934.74 -
3,688,879.90 1,962,560.19 4,329,041.345 5,689,482,380.56
Catatan :
0.1500 - 0.0412 - - - 0.8088 1.0000 Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.3.(6)a

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : PCI Girder K-500 bentang 40 m
NOMOR KONTRAK : HK.02.07-PJNSSS/251/2005 HS AWAL ( Ho ) : Rp. 262.350.000,00

Kerja (l) (f)
(m1) (m2) (m3) (m4)
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 16 IHPBI - 3.38.2 IHPBI - 3.38 IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 137.96 209.47 212.60 110.22
1 Oktober 2005 132.78 4,300.00 190.48 160.97 225.31 219.54 119.49 1.0710 - - - - - - 280,967,198.94 -
2 Nopember 2005 133.70 4,300.00 198.45 169.45 225.85 219.66 119.49 1.0769 - - - - - - 282,512,442.37 -
3 Desember 2005 133.33 4,300.00 198.87 171.92 223.99 216.13 130.88 1.0736 - - - - - - 281,663,885.60 -
4 Januari 2006 135.47 4,300.00 200.27 172.98 223.51 213.54 141.97 1.0752 - - - - - - 282,086,122.91 -
5 Februari 2006 135.98 4,300.00 201.86 173.50 220.36 211.80 141.80 1.0652 - - - - - - 279,443,954.99 -
6 Maret 2006 136.19 4,300.00 203.05 173.50 219.52 212.47 142.76 1.0630 - - - - - - 278,880,244.38 -
7 April 2006 136.76 4,300.00 207.23 173.65 212.95 206.05 144.52 1.0415 - - - - - - 273,233,814.95 -
8 Mei 2006 136.92 4,300.00 208.69 173.93 210.54 205.23 147.87 1.0346 - - - - - - 271,436,922.04 -
9 Juni 2006 137.54 4,300.00 210.57 173.93 215.18 206.28 149.51 1.0505 - - - - - - 275,606,409.53 -
10 Juli 2006 137.87 4,300.00 213.59 173.15 216.10 209.42 149.51 1.0543 - - - - - - 276,593,716.48 -
11 Agustus 2006 138.35 4,300.00 214.46 173.19 216.44 207.95 149.54 1.0553 - - - - - - 276,856,461.37 -
12 September 2006 138.65 4,300.00 218.28 171.58 214.28 208.17 150.01 1.0484 - - - - - - 275,042,635.19 -
13 Oktober 2006 139.57 4,300.00 223.74 172.11 217.79 208.57 150.56 1.0609 - - - - - - 278,317,588.68 -
14 Nopember 2006 140.82 4,300.00 229.50 172.18 218.08 209.04 150.87 1.0629 5.333 5.333 - - 5.333 5.333 278,853,587.12 88,019,131.28
15 Desember 2006 142.27 4,300.00 234.77 172.74 222.63 211.34 150.97 1.0792 10.667 16.000 23.000 23.000 23.000 23.000 283,125,478.14 477,835,997.29
16 Januari 2007 143.76 4,300.00 241.15 173.30 222.57 213.67 153.01 1.0812 - 16.00 - 23.00 - 23.000 283,662,939.04 -
17 Pebruari 2007 143.85 4,300.00 243.15 174.98 225.64 216.02 153.34 1.0925 6.39 22.39 - 23.00 6.386 23.000 286,629,505.59 155,057,751.61
18 Maret 2007 143.82 4,300.00 243.63 177.22 232.30 218.39 153.52 1.1154 44.70 67.09 - 23.00 44.705 67.091 292,621,751.70 1,353,284,899.74
19 April 2007 144.60 4,300.00 249.90 179.08 240.26 220.80 153.43 1.1430 51.09 118.18 47.00 70.00 51.091 118.182 299,865,768.72 1,916,714,729.18
20 Mei 2007 145.39 4,300.00 251.74 180.25 243.36 223.23 155.00 1.1547 63.86 182.05 49.00 119.00 63.864 182.045 302,936,509.22 2,592,002,066.41
21 Juni 2007 145.12 4,300.00 253.04 181.96 250.14 225.68 155.79 1.1779 51.09 233.14 60.00 179.00 60.000 233.136 309,025,624.23 2,800,537,453.98
22 Juli 2007 145.29 4,300.00 255.32 182.55 255.36 228.16 157.52 1.1961 51.09 284.23 48.00 227.00 51.091 284.227 313,807,718.89 2,629,021,637.75
23 Agustus 2007 145.46 4,300.00 257.62 183.15 260.69 230.67 159.26 1.2147 12.77 297.00 227.00 12.773 297.000 318,685,164.97 719,553,698.08
24 September 2007 145.63 4,300.00 259.94 183.74 225.64 233.21 161.03 1.1036 - 297.00 227.00 - 297.000 289,517,052.46 -
25 Oktober 2007 145.80 4,300.00 262.28 184.34 271.68 235.78 162.82 1.2530 - 297.00 227.00 - 297.000 328,733,960.34 -
26 Nopember 2007 145.97 4,300.00 264.64 184.94 277.35 238.37 164.62 1.2728 - 297.00 227.00 - 297.000 333,909,335.82 -
27 Desember 2007 146.14 4,300.00 267.03 185.54 283.13 241.00 166.45 1.2929 - 297.00 227.00 - 297.000 339,188,116.79 -
297.000 227.000 318.242 12,732,027,365.32
Catatan :
sebagai berikut a l f m1 m2 m3 m4 e Total Hn = Ho x Indeks
0.1500 0.0337 0.0021 0.0167 0.0503 0.6733 0.0477 0.0261 1.000
Indeks :
Ln M1n M 2n M 3n M 4n En Fn
a + l + m1 + m2 + m3 + m4 +e + f
- Material berdasarkan sumber indeks BPS dengan m1 "Barang Galian Segala Jenis"; m2 "Semen"; Lo M1o M 2o M 3o M 4o Eo Fo
m3"Besi beton", m4 "Besi dan Baja"
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Pemasangan PCI Girder Bentang 40 m
TANGGAL KONTRAK : 14 November 2005 23,179,000.00

Tenaga Bahan Bakar Material Peralatan QUANTITY SCHEDULE QUANTITY AKTUAL (MC) (Rp) HARGA
Kerja (l) (f) (e)
(m1) (m2) (m3)
IE - 1.3 PETAMINA IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - - 110.22
1 Oktober 2005 132.78 4,300.00 - - - 119.49 1.1579 - - - 26,838,830.03 -

2 Nopember 2005 133.70 4,300.00 - - - 119.49 1.1580 - - - 26,841,798.07 -
3 Desember 2005 133.33 4,300.00 - - - 130.88 1.2382 - - - 28,699,323.80 -
4 Januari 2006 135.47 4,300.00 - - - 141.97 1.3165 - - - 30,515,990.51 -
5 Februari 2006 135.98 4,300.00 - - - 141.80 1.3154 - - - 30,489,893.76 -
6 Maret 2006 136.19 4,300.00 - - - 142.76 1.3222 - - - 30,647,232.41 -
7 April 2006 136.76 4,300.00 - - - 144.52 1.3347 - - - 30,936,283.44 -
8 Mei 2006 136.92 4,300.00 - - - 147.87 1.3583 - - - 31,483,481.79 -
9 Juni 2006 137.54 4,300.00 - - - 149.51 1.3699 - - - 31,753,111.48 -
10 Juli 2006 137.87 4,300.00 - - - 149.51 1.3700 - - - 31,754,176.11 -
11 Agustus 2006 138.35 4,300.00 - - - 149.54 1.3702 - - - 31,760,620.31 -
12 September 2006 138.65 4,300.00 - - - 150.01 1.3736 - - - 31,838,286.85 -
13 Oktober 2006 139.57 4,300.00 - - - 150.56 1.3776 - - - 31,931,008.68 -
14 Nopember 2006 140.82 4,300.00 - - - 150.87 1.3799 - - - 31,985,629.85 -
15 Desember 2006 142.27 4,300.00 - - - 150.97 1.3808 - - - 32,006,626.62 -
16 Januari 2007 143.76 4,300.00 - - - 153.01 1.3954 - - - - - - 32,344,338.53 -
17 Februari 2007 143.85 4,300.00 - - - 153.34 1.3978 - - - - - - 32,398,481.16 -
18 Maret 2007 143.82 4,300.00 - - - 153.52 1.3990 41.93 41.93 - - 41.931 41.931 32,427,758.34 387,810,004.86
19 April 2007 144.60 4,300.00 - - - 153.43 1.3985 41.93 83.86 5.00 5.00 41.931 83.862 32,415,587.74 387,299,679.11
20 Mei 2007 145.39 4,300.00 - - - 155.00 1.4097 52.41 136.28 43.00 48.00 52.414 136.276 32,674,342.66 497,686,925.77
21 Juni 2007 145.12 4,300.00 - - - 155.79 1.4152 41.93 178.21 48.00 96.00 41.931 178.207 32,802,390.69 403,518,726.70
22 Juli 2007 145.29 4,300.00 - - - 157.52 1.4274 41.93 220.14 48.00 144.00 41.931 220.138 33,084,902.29 415,364,730.49
23 Agustus 2007 145.46 4,300.00 - - - 159.26 1.4397 52.41 272.55 144.00 52.414 272.552 33,370,541.75 534,177,360.43
24 September 2007 145.63 4,300.00 - - - 161.03 1.4521 31.45 304.00 144.00 31.448 304.000 33,659,343.74 329,588,740.97
25 Oktober 2007 145.80 4,300.00 - - - 162.82 1.4647 - 304.00 144.00 - 304.000 33,951,343.33 -
26 Nopember 2007 145.97 4,300.00 - - - 164.62 1.4775 - 304.00 144.00 - 304.000 34,246,575.99 -
27 Desember 2007 146.14 4,300.00 - - - 166.45 1.4904 - 304.00 144.00 - 304.000 34,545,077.57 -
304.000 144.00 304.000 2,955,446,168.33
Catatan :
0.1500 0.0172 0.0569 - - - 0.7760 1.000 Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Diaphragma K-350 untuk PCI girder bentang 40 meter
371,918.55
0.088400

(f)
(l) (m1) (m2) (m3) (m4)
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 16 IHPBI - 3.38.2IHPBI - 3.38 IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 137.96 209.47 212.60 110.22
1 Oktober 2005 132.78 4,300.00 190.48 160.97 225.31 219.54 119.49 1.0884 - - - - - - 4,579,161.44 -
2 Nopember 2005 133.70 4,300.00 198.45 169.45 225.85 219.66 119.49 1.1104 - - - - 4,671,580.42 -
3 Desember 2005 133.33 4,300.00 198.87 171.92 223.99 216.13 130.88 1.1223 - - - - 4,721,622.11 -
4 Januari 2006 135.47 4,300.00 200.27 172.98 223.51 213.54 141.97 1.1336 - - - - 4,769,150.99 -
5 Pebruari 2006 135.98 4,300.00 201.86 173.50 220.36 211.80 141.80 1.1318 - - - - 4,761,697.23 -
6 Maret 2006 136.19 4,300.00 203.05 173.50 219.52 212.47 142.76 1.1336 - - - - 4,769,501.61 -
7 April 2006 136.76 4,300.00 207.23 173.65 212.95 206.05 144.52 1.1270 - - - - 4,741,684.36 -
8 Mei 2006 136.92 4,300.00 208.69 173.93 210.54 205.23 147.87 1.1295 - - - - 4,752,218.05 -
9 Juni 2006 137.54 4,300.00 210.57 173.93 215.18 206.28 149.51 1.1354 - - - - 4,776,931.41 -
10 Juli 2006 137.87 4,300.00 213.59 173.15 216.10 209.42 149.51 1.1390 - - - - 4,792,056.89 -
11 Agustus 2006 138.35 4,300.00 214.46 173.19 216.44 207.95 149.54 1.1380 - - - - 4,787,990.70 -
12 September 2006 138.65 4,300.00 218.28 171.58 214.28 208.17 150.01 1.1358 - - - - 4,778,653.05 -
13 Oktober 2006 139.57 4,300.00 223.74 172.11 217.79 208.57 150.56 1.1419 - - - - 4,804,281.21 -
14 Nopember 2006 140.82 4,300.00 229.50 172.18 218.08 209.04 150.87 1.1456 - - - - 4,819,645.44 -
15 Desember 2006 142.27 4,300.00 234.77 172.74 222.63 211.34 150.97 1.1540 - - - - 4,855,165.15 -
16 Januari 2007 143.76 4,300.00 241.15 173.30 222.57 213.67 153.01 1.1627 - - - - - - 4,891,861.73 -
17 Pebruari 2007 143.85 4,300.00 243.15 174.98 225.64 216.02 153.34 1.1716 - - - - - - 4,929,182.62 -
18 Maret 2007 143.82 4,300.00 243.63 177.22 232.30 218.39 153.52 1.1826 50.05 50.05 - - 50.05 50.05 4,975,494.88 38,449,914.59
19 April 2007 144.60 4,300.00 249.90 179.08 240.26 220.80 153.43 1.1956 100.10 150.15 - - 100.10 150.15 5,030,006.84 82,356,320.85
20 Mei 2007 145.39 4,300.00 251.74 180.25 243.36 223.23 155.00 1.2048 125.12 275.27 41.75 41.75 125.12 275.27 5,068,880.52 107,809,331.50
21 Juni 2007 145.12 4,300.00 253.04 181.96 250.14 225.68 155.79 1.2157 100.10 375.36 125.24 166.99 125.24 375.36 5,114,616.96 113,641,046.22
22 Juli 2007 145.29 4,300.00 255.32 182.55 255.36 228.16 157.52 1.2249 100.10 475.46 166.99 333.98 166.99 475.46 5,153,300.55 157,981,126.50
23 Agustus 2007 145.46 4,300.00 257.62 183.15 260.69 230.67 159.26 1.2342 125.12 600.58 333.98 125.12 600.58 5,192,459.59 123,271,721.39
24 September 2007 145.63 4,300.00 259.94 183.74 225.64 233.21 161.03 1.2249 100.10 700.68 333.98 100.10 700.68 5,153,480.59 94,715,690.36
25 Oktober 2007 145.80 4,300.00 262.28 184.34 271.68 235.78 162.82 1.2531 - 700.68 333.98 - 700.68 5,272,232.59 -
26 Nopember 2007 145.97 4,300.00 264.64 184.94 277.35 238.37 164.62 1.2628 - 700.68 333.98 - 700.68 5,312,861.16 -
27 Desember 2007 146.14 4,300.00 267.03 185.54 283.13 241.00 166.45 1.2726 - 700.68 333.98 - 700.68 5,353,994.38 -
700.680 333.978 792.716 718,225,151.41
Catatan :
0.1500 0.0322 0.0026 0.0648 0.2979 0.0967 0.2452 0.1106 1.0000 Indeks : Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e +f
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Plat pracetak (Concrete plat) K-350

(f)
(l) (m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 16 IHPBI - 3.38.2 IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 137.96 209.47 110.22
1 Oktober 2005 132.78 4,300.00 190.48 160.97 225.31 119.49 1.1549 - - - - - - 365,084.54 -
2 Nopember 2005 133.70 4,300.00 198.45 169.45 225.85 119.49 1.1624 - - - - 367,469.85 -
3 Desember 2005 133.33 4,300.00 198.87 171.92 223.99 130.88 1.1903 - - - - 376,295.36 -
4 Januari 2006 135.47 4,300.00 200.27 172.98 223.51 141.97 1.2223 - - - - 386,388.14 -
5 Pebruari 2006 135.98 4,300.00 201.86 173.50 220.36 141.80 1.2196 - - - - 385,561.61 -
6 Maret 2006 136.19 4,300.00 203.05 173.50 219.52 142.76 1.2217 - - - - 386,227.54 -
7 April 2006 136.76 4,300.00 207.23 173.65 212.95 144.52 1.2208 - - - - 385,924.08 -
8 Mei 2006 136.92 4,300.00 208.69 173.93 210.54 147.87 1.2274 - - - - 388,017.93 -
9 Juni 2006 137.54 4,300.00 210.57 173.93 215.18 149.51 1.2381 - - - - 391,404.94 -
10 Juli 2006 137.87 4,300.00 213.59 173.15 216.10 149.51 1.2400 - - - - 391,982.20 -
11 Agustus 2006 138.35 4,300.00 214.46 173.19 216.44 149.54 1.2413 - - - - 392,414.64 -
12 September 2006 138.65 4,300.00 218.28 171.58 214.28 150.01 1.2407 - - - - 392,213.54 -
13 Oktober 2006 139.57 4,300.00 223.74 172.11 217.79 150.56 1.2488 - - - - 394,781.27 -
14 Nopember 2006 140.82 4,300.00 229.50 172.18 218.08 150.87 1.2531 - - - - 396,127.24 -
15 Desember 2006 142.27 4,300.00 234.77 172.74 222.63 150.97 1.2619 - - - - 398,930.44 -
16 Januari 2007 143.76 4,300.00 241.15 173.30 222.57 153.01 1.2710 - - - - - - 401,785.25 -
17 Pebruari 2007 143.85 4,300.00 243.15 174.98 225.64 153.34 1.2766 - - - - - - 403,557.00 -
18 Maret 2007 143.82 4,300.00 243.63 177.22 232.30 153.52 1.2855 480.26 480.26 - - 480.26 480.26 406,388.79 43,349,058.69
19 April 2007 144.60 4,300.00 249.90 179.08 240.26 153.43 1.2975 1,921.04 2,401.30 - - 1,921.04 2,401.30 410,185.20 180,689,292.92
20 Mei 2007 145.39 4,300.00 251.74 180.25 243.36 155.00 1.3071 2,401.30 4,802.59 1,084.73 1,084.73 2,401.30 4,802.59 413,215.46 233,138,152.79
21 Juni 2007 145.12 4,300.00 253.04 181.96 250.14 155.79 1.3174 1,921.04 6,723.63 1,744.95 2,829.67 1,921.04 6,723.63 416,457.24 192,738,108.01
22 Juli 2007 145.29 4,300.00 255.32 182.55 255.36 157.52 1.3287 1,921.04 8,644.67 2,829.67 5,659.35 2,829.67 8,644.67 420,024.53 293,996,195.20
23 Agustus 2007 145.46 4,300.00 257.62 183.15 260.69 159.26 1.3401 2,401.30 11,045.96 5,659.35 2,401.30 11,045.96 423,647.58 258,188,762.12
24 September 2007 145.63 4,300.00 259.94 183.74 225.64 161.03 1.3067 1,921.04 12,967.00 5,659.35 1,921.04 12,967.00 413,068.20 186,227,643.73
25 Oktober 2007 145.80 4,300.00 262.28 184.34 271.68 162.82 1.3636 - 12,967.00 5,659.35 - 12,967.00 431,064.90 -
26 Nopember 2007 145.97 4,300.00 264.64 184.94 277.35 164.62 1.3756 - 12,967.00 5,659.35 - 12,967.00 434,861.21 -
27 Desember 2007 146.14 4,300.00 267.03 185.54 283.13 166.45 1.3878 - 12,967.00 5,659.35 - 12,967.00 438,717.34 -
12,967.000 5,659.349 13,875.637 1,388,327,213.45
Catatan :
a+l + m1 + m2 + m3 +e +f
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Pekerjaan baja WF 250x125 pengikat tiang pancang
NOMOR KONTRAK : HK.02.07-PJNSSS/251/2005 HS AWAL ( Ho ) : Rp. 12.767,00
TANGGAL KONTRAK : 14 November 2005 12767
INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA JUMLAH

HARGA
QUANTITY DIGUNAKAN PENYESUAIAN
Tenaga Bahan Bakar Material QUANTITY SCHEDULE QUANTITY AKTUAL (MC) SATUAN BARU (Rp)
No Periode Peralatan (e) Indeks PENYESUAIAN HARGA HARGA
Kerja (l) (f)
(m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 3.22.1 IHPBI - 3.38 IHPBI - 21
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - 133.08 212.60 124.80
1 Oktober 2005 132.78 4,300.00 - 159.01 219.54 134.22 1.0871 - - - - - - 13,879.07 -

2 Nopember 2005 133.70 4,300.00 - 169.17 219.66 134.36 1.0888 - - - - - - 13,901.14 -
3 Desember 2005 133.33 4,300.00 - 169.17 216.13 134.36 1.0779 - - - - - - 13,761.14 -
4 Januari 2006 135.47 4,300.00 - 170.88 213.54 130.27 1.0667 - - - - - - 13,619.17 -
5 Pebruari 2006 135.98 4,300.00 - 171.40 211.80 130.46 1.0618 - - - - - - 13,555.40 -
6 Maret 2006 136.19 4,300.00 - 171.52 212.47 130.46 1.0639 - - - - - - 13,582.59 -
7 April 2006 136.76 4,300.00 - 171.52 206.05 130.46 1.0443 31,115.520 31,115.520 27,226.08 27,226.08 31,115.52 31,115.52 13,332.10 17,583,238.65
8 Mei 2006 136.92 4,300.00 - 171.75 205.23 130.75 1.0421 7,778.880 38,894.400 3,889.44 31,115.52 7,778.88 38,894.40 13,304.18 4,178,637.46
9 Juni 2006 137.54 4,300.00 - 172.89 206.28 130.75 1.0456 - 38,894.400 15,557.76 46,673.28 15,557.76 46,673.28 13,348.93 9,053,577.10
10 Juli 2006 137.87 4,300.00 - 182.48 209.42 132.05 1.0575 7,652.336 46,546.736 - 46,673.28 7,652.34 46,673.28 13,501.07 5,617,376.62
11 Agustus 2006 138.35 4,300.00 - 184.69 207.95 132.56 1.0538 10,203.115 56,749.851 - 46,673.28 10,203.12 56,749.85 13,453.78 7,007,289.66
12 September 2006 138.65 4,300.00 - 186.95 208.17 133.22 1.0554 2,550.779 59,300.630 - 46,673.28 2,550.78 59,300.63 13,474.20 1,803,909.71
13 Oktober 2006 139.57 4,300.00 - 192.83 208.57 133.39 1.0576 - 59,300.630 - 46,673.28 - 59,300.63 13,502.34 -
14 Nopember 2006 140.82 4,300.00 - 194.68 209.04 133.21 1.0594 4,848.480 64,149.110 4,848.48 51,521.76 4,848.48 64,149.11 13,525.09 3,675,597.41
15 Desember 2006 142.27 4,300.00 - 199.50 211.34 133.21 1.0673 - 64,149.110 - 51,521.76 - 64,149.11 13,626.32 -
16 Januari 2007 143.76 4,300.00 - 206.23 213.67 133.21 1.0755 - 64,149.11 5,363.52 56,885.28 5,363.52 64,149.11 13,731.04 5,170,662.25
17 Pebruari 2007 143.85 4,300.00 - 211.31 216.02 133.21 1.0833 - 64,149.11 5,363.52 62,248.80 5,363.52 64,149.11 13,830.07 5,701,791.82
18 Maret 2007 143.82 4,300.00 - 211.55 218.39 133.21 1.0906 - 64,149.11 - 62,248.80 - 64,149.11 13,923.71 -
19 April 2007 144.60 4,300.00 - 212.55 220.80 133.21 1.0983 - 64,149.11 - 62,248.80 - 64,149.11 14,022.01 -
20 Mei 2007 145.39 4,300.00 - 213.55 223.23 133.21 1.1061 13,416.93 77,566.04 17,117.68 79,366.48 17,117.68 79,366.48 14,121.38 23,183,870.19
21 Juni 2007 145.12 4,300.00 - 214.55 225.68 133.25 1.1137 4,472.31 82,038.35 7,281.60 86,648.08 7,281.60 86,648.08 14,218.76 10,571,168.67
22 Juli 2007 145.29 4,300.00 - 215.55 228.16 133.55 1.1218 - 82,038.35 - 86,648.08 - 86,648.08 14,321.77 -
23 Agustus 2007 145.46 4,300.00 - 216.55 230.67 133.84 1.1299 - 82,038.35 - 86,648.08 - 86,648.08 14,425.85 -
24 September 2007 145.63 4,300.00 - 217.55 233.21 134.14 1.1382 - 82,038.35 - 86,648.08 - 86,648.08 14,531.03 -
25 Oktober 2007 145.80 4,300.00 - 218.55 235.78 134.44 1.1465 - 82,038.35 - 86,648.08 - 86,648.08 14,637.31 -
26 Nopember 2007 145.97 4,300.00 - 219.55 238.37 134.74 1.1549 - 82,038.35 - 86,648.08 - 86,648.08 14,744.72 -
27 Desember 2007 146.14 4,300.00 - 220.55 241.00 135.04 1.1634 - 82,038.35 - 86,648.08 - 86,648.08 14,853.25 -
82,038.35 86,648.080 114,833.190 93,547,119.54
Catatan :
0.1500 0.0321 0.0323 - 0.0129 0.6547 0.1180 1.0000
Indeks : a+l + m1 + m2 + m3 +e +f
- Material berdasarkan sumber indeks BPS dengan m3"Barang -barang dari besi dan baja" Lo M 1o M 2o M 3o Eo Fo
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Penyediaan Tiang Pancang Pipa
TANGGAL KONTRAK : 14 November 2005 1912000
INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA JUMLAH

HARGA
QUANTITY DIGUNAKAN PENYESUAIAN
Tenaga Bahan Bakar Material Peralatan QUANTITY SCHEDULE QUANTITY AKTUAL (MC) SATUAN BARU (Rp)
No Periode Indeks PENYESUAIAN HARGA HARGA
Kerja (l) (f) (e)
(m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 3.25 IHPBI - 3.38 IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 - 1,650.00 - 128.28 212.60 110.22
1 Oktober 2005 - 4,300.00 - 142.19 219.54 119.49 1.0351 - - - - - 1,979,115.83 -

2 Nopember 2005 - 4,300.00 - 143.54 219.66 119.49 1.0363 3,687.750 3,687.750 6,048.00 6,048.00 6,048.00 6,048.00 1,981,462.73 420,110,573.65
3 Desember 2005 - 4,300.00 - 143.97 216.13 130.88 1.0241 4,880.250 8,568.000 2,520.00 8,568.00 4,880.25 8,568.00 1,958,148.77 225,217,527.69
4 Januari 2006 - 4,300.00 - 144.28 213.54 141.97 1.0153 - 8,568.000 432.00 9,000.00 432.00 9,000.00 1,941,195.51 12,612,461.91
5 Pebruari 2006 - 4,300.00 - 144.66 211.80 141.80 1.0092 - 8,568.000 - 9,000.00 - 9,000.00 1,929,556.57 -
6 Maret 2006 - 4,300.00 - 144.66 212.47 142.76 1.0116 2,448.000 11,016.000 1,080.00 10,080.00 2,448.00 11,016.00 1,934,254.41 54,478,791.76
7 April 2006 - 4,300.00 - 144.79 206.05 144.52 0.9885 2,448.000 13,464.000 2,916.00 12,996.00 2,916.00 13,464.00 1,890,021.29 (64,089,923.19)
8 Mei 2006 - 4,300.00 - 144.90 205.23 147.87 0.9857 - 13,464.000 1,680.00 14,676.00 1,680.00 14,676.00 1,884,657.80 (45,934,890.19)
9 Juni 2006 - 4,300.00 - 144.91 206.28 149.51 0.9896 - 13,464.000 - 14,676.00 - 14,676.00 1,892,039.18 -
10 Juli 2006 - 4,300.00 - 145.12 209.42 149.51 1.0011 - 13,464.000 - 14,676.00 - 14,676.00 1,914,030.52 -
11 Agustus 2006 - 4,300.00 - 146.51 207.95 149.54 0.9966 - 13,464.000 - 14,676.00 - 14,676.00 1,905,407.69 -
12 September 2006 - 4,300.00 - 146.90 208.17 150.01 0.9976 - 13,464.000 - 14,676.00 - 14,676.00 1,907,397.05 -
13 Oktober 2006 - 4,300.00 - 147.33 208.57 150.56 0.9993 432.000 13,896.000 1,620.00 16,296.00 1,620.00 16,296.00 1,910,683.09 (2,133,390.30)
14 Nopember 2006 - 4,300.00 - 151.71 209.04 150.87 1.0036 3,024.000 16,920.000 1,188.00 17,484.00 3,024.00 17,484.00 1,918,874.36 20,788,078.33
15 Desember 2006 - 4,300.00 - 152.65 211.34 150.97 1.0125 - 16,920.000 - 17,484.00 - 17,484.00 1,935,871.02 -
16 Januari 2007 - 4,300.00 - 456.19 213.67 153.01 1.1992 - 16,920.00 - 17,484.00 - 17,484.00 2,292,843.50 -
17 Pebruari 2007 - 4,300.00 - 468.55 216.02 153.34 1.2150 1,190.00 18,110.00 2,364.00 19,848.00 2,364.00 19,848.00 2,323,032.72 971,681,357.69
18 Maret 2007 - 4,300.00 - 485.44 218.39 153.52 1.2335 3,570.00 21,680.00 4,728.00 24,576.00 4,728.00 24,576.00 2,358,461.47 2,110,869,843.58
19 April 2007 - 4,300.00 - 492.87 220.80 153.43 1.2466 2,380.00 24,060.00 876.00 25,452.00 2,380.00 25,452.00 2,383,453.86 1,122,060,187.54
20 Mei 2007 - 4,300.00 - 497.03 223.23 155.00 1.2579 - 24,060.00 - 25,452.00 - 25,452.00 2,405,048.25 -
21 Juni 2007 - 4,300.00 - 497.36 225.68 155.79 1.2670 - 24,060.00 - 25,452.00 - 25,452.00 2,422,475.54 -
22 Juli 2007 - 4,300.00 - 500.44 228.16 157.52 1.2778 - 24,060.00 - 25,452.00 - 25,452.00 2,443,239.44 -
23 Agustus 2007 - 4,300.00 - 503.54 230.67 159.26 1.2888 - 24,060.00 - 25,452.00 - 25,452.00 2,464,215.18 -
24 September 2007 - 4,300.00 - 506.66 233.21 161.03 1.2999 - 24,060.00 - 25,452.00 - 25,452.00 2,485,404.99 -
25 Oktober 2007 - 4,300.00 - 509.80 235.78 162.82 1.3111 - 24,060.00 - 25,452.00 - 25,452.00 2,506,811.11 -
26 Nopember 2007 - 4,300.00 - 512.96 238.37 164.62 1.3224 - 24,060.00 - 25,452.00 - 25,452.00 2,528,435.83 -
27 Desember 2007 - 4,300.00 - 516.14 241.00 166.45 1.3338 - 24,060.00 - 25,452.00 - 25,452.00 2,550,281.45 -
24,060.00 25,452.000 32,520.250 4,825,660,618.47
Catatan :
0.1500 - 0.0009 - 0.0753 0.7704 0.0033 1.000
Ln M1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e + f
- Material berdasarkan sumber indeks BPS dengan m3"Barang -barang dari besi dan baja" Lo M1o M 2o M 3o Eo Fo
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Pemancangan Tiang Pancang Pipa Baja ø 600 mm t= 12 mm

Kerja (l) (f)
(m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - 133.08 212.60 110.22
1 Oktober 2005 132.78 4,300.00 - 159.01 219.54 119.49 1.1975 - - - - - 820,975.73 -

2 Nopember 2005 133.70 4,300.00 - 169.17 219.66 119.49 1.2044 2,015.826 2,015.826 2,918.18 2,918.18 2,918.18 2,918.18 825,725.22 408,911,161.41
3 Desember 2005 133.33 4,300.00 - 169.17 216.13 130.88 1.2575 4,703.594 6,719.420 3,801.24 6,719.42 4,703.59 6,719.42 862,169.32 830,510,384.92
4 Januari 2006 135.47 4,300.00 - 170.88 213.54 141.97 1.3121 - 6,719.420 479.52 7,198.94 479.52 7,198.94 899,565.94 102,600,945.16
5 Pebruari 2006 135.98 4,300.00 - 171.40 211.80 141.80 1.3111 - 6,719.420 7,198.94 - 7,198.94 898,921.53 -
6 Maret 2006 136.19 4,300.00 - 171.52 212.47 142.76 1.3162 968.308 7,687.728 7,198.94 968.31 7,687.73 902,411.69 209,940,498.66
7 April 2006 136.76 4,300.00 - 171.52 206.05 144.52 1.3223 1,452.462 9,140.190 1,661.78 8,860.72 1,661.78 9,140.19 906,597.29 367,249,540.51
8 Mei 2006 136.92 4,300.00 - 171.75 205.23 147.87 1.3384 - 9,140.190 2,075.55 10,936.28 2,075.55 10,936.28 917,577.99 481,482,903.87
9 Juni 2006 137.54 4,300.00 - 172.89 206.28 149.51 1.3477 158.055 9,298.245 632.219 11,568.50 632.22 11,568.50 924,013.22 150,729,446.91
10 Juli 2006 137.87 4,300.00 - 182.48 209.42 149.51 1.3553 474.164 9,772.409 - 11,568.50 474.16 11,568.50 929,160.73 115,487,850.07
11 Agustus 2006 138.35 4,300.00 - 184.69 207.95 149.54 1.3564 - 9,772.409 - 11,568.50 - 11,568.50 929,969.54 -
12 September 2006 138.65 4,300.00 - 186.95 208.17 150.01 1.3604 - 9,772.409 - 11,568.50 - 11,568.50 932,668.16 -
13 Oktober 2006 139.57 4,300.00 - 192.83 208.57 150.56 1.3674 - 9,772.409 - 11,568.50 - 11,568.50 937,471.51 -
14 Nopember 2006 140.82 4,300.00 - 194.68 209.04 150.87 1.3709 2,700.067 12,472.476 602.380 12,170.88 2,700.07 12,472.48 939,892.19 686,605,959.45
15 Desember 2006 142.27 4,300.00 - 199.50 211.34 150.97 1.3762 540.013 13,012.490 1,565.971 13,736.85 1,565.97 13,736.85 943,495.78 403,857,246.17
16 Januari 2007 143.76 4,300.00 - 206.23 213.67 153.01 1.3920 - 13,012.49 - 13,736.85 - 13,736.85 954,346.19 -
17 Pebruari 2007 143.85 4,300.00 - 211.31 216.02 153.34 1.3978 - 13,012.49 - 13,736.85 - 13,736.85 958,327.02 -
18 Maret 2007 143.82 4,300.00 - 211.55 218.39 153.52 1.3998 4,417.58 17,430.07 2,383.99 16,120.84 4,417.58 17,430.07 959,692.94 1,210,826,413.03
19 April 2007 144.60 4,300.00 - 212.55 220.80 153.43 1.4014 4,417.58 21,847.64 2,876.29 18,997.13 4,417.58 21,847.64 960,804.92 1,215,738,689.03
20 Mei 2007 145.39 4,300.00 - 213.55 223.23 155.00 1.4110 - 21,847.64 - 18,997.13 - 21,847.64 967,406.93 -
21 Juni 2007 145.12 4,300.00 - 214.55 225.68 155.79 1.4163 - 21,847.64 - 18,997.13 - 21,847.64 971,046.09 -
22 Juli 2007 145.29 4,300.00 - 215.55 228.16 157.52 1.4264 - 21,847.64 - 18,997.13 - 21,847.64 977,952.62 -
23 Agustus 2007 145.46 4,300.00 - 216.55 230.67 159.26 1.4366 - 21,847.64 - 18,997.13 - 21,847.64 984,930.29 -
24 September 2007 145.63 4,300.00 - 217.55 233.21 161.03 1.4469 - 21,847.64 - 18,997.13 - 21,847.64 991,979.88 -
25 Oktober 2007 145.80 4,300.00 - 218.55 235.78 162.82 1.4573 - 21,847.64 - 18,997.13 - 21,847.64 999,102.19 -
26 Nopember 2007 145.97 4,300.00 - 219.55 238.37 164.62 1.4678 - 21,847.64 - 18,997.13 - 21,847.64 1,006,298.02 -
27 Desember 2007 146.14 4,300.00 - 220.55 241.00 166.45 1.4784 - 21,847.64 - 18,997.13 - 21,847.64 1,013,568.19 -
21,847.642 18,997.128 27,014.517 6,183,941,039.19
Catatan :
0.1500 0.0672 0.0800 - 0.0835 0.0887 0.5306 1.0000
Indeks :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Urugan pasir untuk isian tiang pancang
INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA

JUMLAH
Tenaga QUANTITY DIGUNAKAN PENYESUAIAN SATUAN BARU PENYESUAIAN HARGA
Bahan Bakar Material QUANTITY SCHEDULE QUANTITY AKTUAL (MC) (Rp)
(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 - 110.22
1 Oktober 2005 132.78 4,300.00 190.48 - 119.49 1.1063 - - - - - 159,264.42 -

2 Nopember 2005 133.70 4,300.00 198.45 - 119.49 1.1354 118.858 118.858 312.29 312.29 312.29 312.29 163,445.04 6,085,563.46
3 Desember 2005 133.33 4,300.00 198.87 - 130.88 1.1439 832.006 950.864 638.58 950.86 832.01 950.86 164,671.77 17,233,977.70
4 Januari 2006 135.47 4,300.00 200.27 - 141.97 1.1591 - 950.864 - 950.86 - 950.86 166,860.92 -
5 Pebruari 2006 135.98 4,300.00 201.86 - 141.80 1.1652 - 950.864 - 950.86 - 950.86 167,743.66 -
6 Maret 2006 136.19 4,300.00 203.05 - 142.76 1.1703 38.153 989.016 - 950.86 38.15 989.02 168,474.17 935,354.69
7 April 2006 136.76 4,300.00 207.23 - 144.52 1.1868 152.610 1,141.627 - 950.86 152.61 1,141.63 170,852.56 4,104,385.81
8 Mei 2006 136.92 4,300.00 208.69 - 147.87 1.1944 - 1,141.627 93.36 1,044.22 93.36 1,141.63 171,937.20 2,612,131.53
9 Juni 2006 137.54 4,300.00 210.57 - 149.51 1.2029 - 1,141.627 284.60 1,328.82 284.60 1,328.82 173,160.46 8,311,034.18
10 Juli 2006 137.87 4,300.00 213.59 - 149.51 1.2138 284.601 1,426.227 - 1,328.82 284.60 1,426.23 174,740.88 8,760,822.28
11 Agustus 2006 138.35 4,300.00 214.46 - 149.54 1.2175 - 1,426.227 - 1,328.82 - 1,426.23 175,275.65 -
12 September 2006 138.65 4,300.00 218.28 - 150.01 1.2316 - 1,426.227 - 1,328.82 - 1,426.23 177,296.32 -
13 Oktober 2006 139.57 4,300.00 223.74 - 150.56 1.2522 - 1,426.227 - 1,328.82 - 1,426.23 180,270.61 -
14 Nopember 2006 140.82 4,300.00 229.50 - 150.87 1.2742 89.644 1,515.871 - 1,328.82 89.64 1,515.87 183,438.10 3,539,159.37
15 Desember 2006 142.27 4,300.00 234.77 - 150.97 1.2947 448.221 1,964.092 210.90 1,539.72 448.22 1,964.09 186,379.54 19,014,209.03
16 Januari 2007 143.76 4,300.00 241.15 - 153.01 1.3203 - 1,964.09 - 1,539.72 - 1,964.09 190,071.28 -
17 Pebruari 2007 143.85 4,300.00 243.15 - 153.34 1.3276 - 1,964.09 - 1,539.72 - 1,964.09 191,123.91 -
18 Maret 2007 143.82 4,300.00 243.63 - 153.52 1.3294 222.18 2,186.27 219.96 1,759.68 222.18 2,186.27 191,375.91 10,535,317.77
19 April 2007 144.60 4,300.00 249.90 - 153.43 1.3523 888.72 3,074.99 265.87 2,025.55 888.72 3,074.99 194,667.38 45,066,470.58
20 Mei 2007 145.39 4,300.00 251.74 - 155.00 1.3608 222.18 3,297.17 - 2,025.55 222.18 3,297.17 195,897.71 11,539,972.82
21 Juni 2007 145.12 4,300.00 253.04 - 155.79 1.3655 - 3,297.17 - 2,025.55 - 3,297.17 196,571.59 -
22 Juli 2007 145.29 4,300.00 255.32 - 157.52 1.3748 - 3,297.17 - 2,025.55 - 3,297.17 197,914.04 -
23 Agustus 2007 145.46 4,300.00 257.62 - 159.26 1.3842 - 3,297.17 - 2,025.55 - 3,297.17 199,268.65 -
24 September 2007 145.63 4,300.00 259.94 - 161.03 1.3937 - 3,297.17 - 2,025.55 - 3,297.17 200,635.55 -
25 Oktober 2007 145.80 4,300.00 262.28 - 162.82 1.4033 - 3,297.17 - 2,025.55 - 3,297.17 202,014.85 -
26 Nopember 2007 145.97 4,300.00 264.64 - 164.62 1.4130 - 3,297.17 - 2,025.55 - 3,297.17 203,406.67 -
27 Desember 2007 146.14 4,300.00 267.03 - 166.45 1.4227 - 3,297.17 - 2,025.55 - 3,297.17 204,811.11 -
3,297.173 2,025.552 3,868.563 137,738,399.22
Catatan :
0.1500 0.1704 0.0114 0.5949 - - 0.0733 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.5( 25 )

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Pengujian Pembebanan Statis pada Tiang Pancang yang mempunyai ø 600 mm

Kerja (l) (f)
(m1) (m2) (m3) (m4)
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 16 IHPBI - 3.22.1 IHPBI - 3.38 IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 137.96 133.08 212.60 110.22
1 Oktober 2005 132.78 4,300.00 190.48 160.97 159.01 219.54 119.49 1.0906 - - - - - - 69,252,876.81 -
2 Nopember 2005 133.70 4,300.00 198.45 169.45 169.17 219.66 119.49 1.1041 - - - - - - 70,111,725.07 -
3 Desember 2005 133.33 4,300.00 198.87 171.92 169.17 216.13 130.88 1.1566 1.00 1.00 1.00 1.00 1.000 1.000 73,446,619.92 9,946,619.92
4 Januari 2006 135.47 4,300.00 200.27 172.98 170.88 213.54 141.97 1.2092 - 1.00 - 1.00 - 1.000 76,781,539.56 -
5 Februari 2006 135.98 4,300.00 201.86 173.50 171.40 211.80 141.80 1.2098 - 1.00 - 1.00 - 1.000 76,824,286.77 -
6 Maret 2006 136.19 4,300.00 203.05 173.50 171.52 212.47 142.76 1.2144 - 1.00 - 1.00 - 1.000 77,116,422.65 -
7 April 2006 136.76 4,300.00 207.23 173.65 171.52 206.05 144.52 1.2232 1.00 2.00 - 1.00 1.000 2.000 77,670,135.26 14,170,135.26
8 Mei 2006 136.92 4,300.00 208.69 173.93 171.75 205.23 147.87 1.2385 - 2.00 - 1.00 - 2.000 78,642,754.47 -
9 Juni 2006 137.54 4,300.00 210.57 173.93 172.89 206.28 149.51 1.2466 - 2.00 2.00 3.00 2.000 3.000 79,161,338.98 31,322,677.96
10 Juli 2006 137.87 4,300.00 213.59 173.15 182.48 209.42 149.51 1.2465 2.00 4.00 - 3.00 2.000 4.000 79,153,463.86 31,306,927.73
11 Agustus 2006 138.35 4,300.00 214.46 173.19 184.69 207.95 149.54 1.2473 - 4.00 - 3.00 - 4.000 79,205,065.41 -
12 September 2006 138.65 4,300.00 218.28 171.58 186.95 208.17 150.01 1.2480 - 4.00 - 3.00 - 4.000 79,246,502.46 -
13 Oktober 2006 139.57 4,300.00 223.74 172.11 192.83 208.57 150.56 1.2528 - 4.00 - 3.00 - 4.000 79,555,555.50 -
14 Nopember 2006 140.82 4,300.00 229.50 172.18 194.68 209.04 150.87 1.2564 - 4.00 - 3.00 - 4.000 79,783,973.69 -
15 Desember 2006 142.27 4,300.00 234.77 172.74 199.50 211.34 150.97 1.2601 - 4.00 - 3.00 - 4.000 80,015,574.72 -
16 Januari 2007 143.76 4,300.00 241.15 173.30 209.90 213.67 153.01 1.2724 - 4.00 - 3.00 - 4.000 80,798,492.52 -
17 Pebruari 2007 143.85 4,300.00 243.15 174.98 209.90 216.02 153.34 1.2766 - 4.00 - 3.00 - 4.000 81,061,263.41 -
18 Maret 2007 143.82 4,300.00 243.63 177.22 209.90 218.39 153.52 1.2805 - 4.00 - 3.00 - 4.000 81,311,635.01 -
19 April 2007 144.60 4,300.00 249.90 179.08 212.55 220.80 153.43 1.2843 - 4.00 2.00 5.00 2.000 5.000 81,556,080.28 36,112,160.56
20 Mei 2007 145.39 4,300.00 251.74 180.25 210.77 223.23 155.00 1.2940 15.00 19.00 - 5.00 15.000 19.000 82,171,284.65 280,069,269.81
21 Juni 2007 145.12 4,300.00 253.04 181.96 215.36 225.68 155.79 1.2998 - 19.00 - 5.00 - 19.000 82,534,568.64 -
22 Juli 2007 145.29 4,300.00 255.32 182.55 220.69 228.16 157.52 1.3087 - 19.00 - 5.00 - 19.000 83,102,520.52 -
23 Agustus 2007 145.46 4,300.00 257.62 183.15 226.16 230.67 159.26 1.3177 - 19.00 - 5.00 - 19.000 83,676,250.00 -
24 September 2007 145.63 4,300.00 259.94 183.74 231.76 233.21 161.03 1.3269 - 19.00 - 5.00 - 19.000 84,255,820.42 -
25 Oktober 2007 145.80 4,300.00 262.28 184.34 237.49 235.78 162.82 1.3361 - 19.00 - 5.00 - 19.000 84,841,295.81 -
26 Nopember 2007 145.97 4,300.00 264.64 184.94 243.37 238.37 164.62 1.3454 - 19.00 - 5.00 - 19.000 85,432,740.96 -
27 Desember 2007 146.14 4,300.00 267.03 185.54 249.40 241.00 166.45 1.3548 - 19.00 - 5.00 - 19.000 86,030,221.39 -
19.00 5.00 4.000 402,927,791.24
Catatan :
0.1500 0.1506 0.0030 0.0173 0.1871 0.0011 0.0096 0.4813 1.000
Ln M1n M 2n M 3n M 4n En Fn
Indeks : a + l + m1 + m2 + m3 + m4 +e + f
- Material berdasarkan sumber indeks BPS dengan m1 "Barang Galian Segala Jenis"; m2 "Semen"; Lo M1o M 2o M 3o M 4o Eo Fo
m3"Besi beton", m4 "Besi dan Baja"
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
NO. ITEM PEMBAYARAN : 7.5( 27 )

PROYEK : Pembangunan Jembatan Nasional Suramadu Nama Pekerjaan : Tambahan biaya 7.5( 25 ) dan 7.5( 26 ) bila dilakukan diatas laut
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II HS AWAL ( Ho ) : Rp. 14.000.000,00
NOMOR KONTRAK : HK.02.07-PJNSSS/251/2005 14,000,000.00

Kerja (l) (f) (e)
(m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - - 110.22
1 Oktober 2005 132.78 4,300.00 - - - 119.49 1.0740 - - - - - 15,036,286.69 -

2 Nopember 2005 133.70 4,300.00 - - - 119.49 1.0740 - - - - - - 15,036,286.69 -
3 Desember 2005 133.33 4,300.00 - - - 130.88 1.1617 1.000 1.000 1.00 1.00 1.00 1.00 16,263,611.61 2,263,611.61
4 Januari 2006 135.47 4,300.00 - - - 141.97 1.2470 - 1.000 - 1.00 - 1.00 17,458,610.15 -
5 Pebruari 2006 135.98 4,300.00 - - - 141.80 1.2457 - 1.000 - 1.00 - 1.00 17,440,291.86 -
6 Maret 2006 136.19 4,300.00 - - - 142.76 1.2531 - 1.000 - 1.00 - 1.00 17,543,736.28 -
7 April 2006 136.76 4,300.00 - - - 144.52 1.2667 1.000 2.000 - 1.00 1.00 2.00 17,733,384.38 3,733,384.38
8 Mei 2006 136.92 4,300.00 - - - 147.87 1.2925 - 2.000 - 1.00 - 2.00 18,094,362.30 -
9 Juni 2006 137.54 4,300.00 - - - 149.51 1.3051 - 2.000 2.00 3.00 2.00 3.00 18,271,079.85 8,542,159.69
10 Juli 2006 137.87 4,300.00 - - - 149.51 1.3051 2.000 4.000 - 3.00 2.00 4.00 18,271,079.85 8,542,159.69
11 Agustus 2006 138.35 4,300.00 - - - 149.54 1.3053 - 4.000 - 3.00 - 4.00 18,274,312.49 -
12 September 2006 138.65 4,300.00 - - - 150.01 1.3089 - 4.000 - 3.00 - 4.00 18,324,957.15 -
13 Oktober 2006 139.57 4,300.00 - - - 150.56 1.3132 - 4.000 - 3.00 - 4.00 18,384,222.18 -
14 Nopember 2006 140.82 4,300.00 - - - 150.87 1.3155 - 4.000 - 3.00 - 4.00 18,417,626.11 -
15 Desember 2006 142.27 4,300.00 - - - 150.97 1.3163 - 4.000 - 3.00 - 4.00 18,428,401.57 -
16 Januari 2007 143.76 4,300.00 - - - 153.01 1.3320 - 4.00 - 3.00 - 4.00 18,648,220.96 -
17 Pebruari 2007 143.85 4,300.00 - - - 153.34 1.3346 - 4.00 - 3.00 - 4.00 18,683,779.97 -
18 Maret 2007 143.82 4,300.00 - - - 153.52 1.3359 - 4.00 - 3.00 - 4.00 18,703,175.80 -
19 April 2007 144.60 4,300.00 - - - 153.43 1.3352 - 4.00 2.00 5.00 2.00 5.00 18,693,477.89 9,386,955.78
20 Mei 2007 145.39 4,300.00 - - - 155.00 1.3473 15.00 19.00 - 5.00 15.00 19.00 18,862,652.61 72,939,789.20
21 Juni 2007 145.12 4,300.00 - - - 155.79 1.3534 - 19.00 - 5.00 - 19.00 18,947,778.75 -
22 Juli 2007 145.29 4,300.00 - - - 157.52 1.3667 - 19.00 - 5.00 - 19.00 19,133,961.39 -
23 Agustus 2007 145.46 4,300.00 - - - 159.26 1.3802 - 19.00 - 5.00 - 19.00 19,322,208.94 -
24 September 2007 145.63 4,300.00 - - - 161.03 1.3938 - 19.00 - 5.00 - 19.00 19,512,544.32 -
25 Oktober 2007 145.80 4,300.00 - - - 162.82 1.4075 - 19.00 - 5.00 - 19.00 19,704,990.68 -
26 Nopember 2007 145.97 4,300.00 - - - 164.62 1.4214 - 19.00 - 5.00 - 19.00 19,899,571.42 -
27 Desember 2007 146.14 4,300.00 - - - 166.45 1.4355 - 19.00 - 5.00 - 19.00 20,096,310.22 -
19.000 5.000 23.000 105,408,060.36
Catatan :
0.1500 - 0.0017 - - - 0.8483 1.0000 Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PROYEK : Pembangunan Jembatan Nasional Suramadu Nama Pekerjaan : Ultrasonic Test pada sambungan tiang

Kerja (l) (f) (e)
(m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 - - - - 124.80
1 Oktober 2005 132.78 - - - - 134.22 1.0647 - - - - - 1,064,737.05 -

2 Nopember 2005 133.70 - - - - 134.36 1.0680 2.000 2.000 3.00 3.00 3.00 3.00 1,068,012.43 204,037.29
3 Desember 2005 133.33 - - - - 134.36 1.0669 4.000 6.000 3.00 6.00 4.00 6.00 1,066,913.44 267,653.76
4 Januari 2006 135.47 - - - - 130.27 1.0574 - 6.000 2.00 8.00 2.00 8.00 1,057,413.50 114,827.01
5 Pebruari 2006 135.98 - - - - 130.46 1.0597 - 6.000 - 8.00 - 8.00 1,059,664.92 -
6 Maret 2006 136.19 - - - - 130.46 1.0603 2.000 8.000 - 8.00 2.00 8.00 1,060,288.68 120,577.35
7 April 2006 136.76 - - - - 130.46 1.0620 2.000 10.000 2.00 10.00 2.00 10.00 1,061,981.71 123,963.42
8 Mei 2006 136.92 - - - - 130.75 1.0636 - 10.000 3.00 13.00 3.00 13.00 1,063,581.23 190,743.70
9 Juni 2006 137.54 - - - - 130.75 1.0654 - 10.000 - 13.00 - 13.00 1,065,422.78 -
10 Juli 2006 137.87 - - - - 132.05 1.0714 - 10.000 - 13.00 - 13.00 1,071,442.84 -
11 Agustus 2006 138.35 - - - - 132.56 1.0748 - 10.000 - 13.00 - 13.00 1,074,845.74 -
12 September 2006 138.65 - - - - 133.22 1.0783 - 10.000 - 13.00 - 13.00 1,078,295.53 -
13 Oktober 2006 139.57 - - - - 133.39 1.0817 - 10.000 - 13.00 - 13.00 1,081,687.21 -
14 Nopember 2006 140.82 - - - - 133.21 1.0847 2.000 12.000 - 13.00 2.00 13.00 1,084,702.18 169,404.36
15 Desember 2006 142.27 - - - - 133.21 1.0890 - 12.000 2.00 15.00 2.00 15.00 1,089,009.03 178,018.05
16 Januari 2007 143.76 - - - - 133.21 1.0934 - 12.00 - 15.00 - 15.00 1,093,434.68 -
17 Pebruari 2007 143.85 - - - - 133.21 1.0937 - 12.00 - 15.00 - 15.00 1,093,702.01 -
18 Maret 2007 143.82 - - - - 133.21 1.0936 1.50 13.50 2.00 17.00 2.00 17.00 1,093,612.90 187,225.80
19 April 2007 144.60 - - - - 133.21 1.0959 1.50 15.00 2.00 19.00 2.00 19.00 1,095,929.69 191,859.37
20 Mei 2007 145.39 - - - - 133.21 1.0983 - 15.00 - 19.00 - 19.00 1,098,276.17 -
21 Juni 2007 145.12 - - - - 133.25 1.0976 - 15.00 - 19.00 - 19.00 1,097,629.28 -
22 Juli 2007 145.29 - - - - 133.55 1.0993 - 15.00 - 19.00 - 19.00 1,099,281.90 -
23 Agustus 2007 145.46 - - - - 133.84 1.1009 - 15.00 - 19.00 - 19.00 1,100,937.66 -
24 September 2007 145.63 - - - - 134.14 1.1026 - 15.00 - 19.00 - 19.00 1,102,596.56 -
25 Oktober 2007 145.80 - - - - 134.44 1.1043 - 15.00 - 19.00 - 19.00 1,104,258.62 -
26 Nopember 2007 145.97 - - - - 134.74 1.1059 - 15.00 - 19.00 - 19.00 1,105,923.85 -
27 Desember 2007 146.14 - - - - 135.04 1.1076 - 15.00 - 19.00 - 19.00 1,107,592.24 -
15.000 19.000 15.000 1,748,310.10
Catatan :
0.1500 0.3662 - - - - 0.4838 1.0000 Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
NO. ITEM PEMBAYARAN : 7.5( 30 )a

PROYEK : Pembangunan Jembatan Nasional Suramadu Nama Pekerjaan : Pengujian Pembebanan Dinamis T. Pancang ø 600 mm

Kerja (l) (f) (e)
(m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - - 110.22
1 Oktober 2005 132.78 4,300.00 - - - 119.49 1.0741 - - - - - 21,482,150.09 -

2 Nopember 2005 133.70 4,300.00 - - - 119.49 1.0744 2.000 2.000 - - 2.00 2.00 21,487,322.18 2,974,644.35
3 Desember 2005 133.33 4,300.00 - - - 130.88 1.1583 4.000 6.000 6.00 6.00 6.00 6.00 23,166,493.81 18,998,962.87
4 Januari 2006 135.47 4,300.00 - - - 141.97 1.2408 - 6.000 2.00 8.00 2.00 8.00 24,815,493.94 9,630,987.88
5 Pebruari 2006 135.98 4,300.00 - - - 141.80 1.2397 - 6.000 - 8.00 - 8.00 24,793,267.76 -
6 Maret 2006 136.19 4,300.00 - - - 142.76 1.2468 - 6.000 - 8.00 - 8.00 24,936,151.74 -
7 April 2006 136.76 4,300.00 - - - 144.52 1.2600 4.000 10.000 - 8.00 4.00 10.00 25,199,145.74 20,796,582.96
8 Mei 2006 136.92 4,300.00 - - - 147.87 1.2847 - 10.000 - 8.00 - 10.00 25,694,531.03 -
9 Juni 2006 137.54 4,300.00 - - - 149.51 1.2970 1.667 11.667 5.00 13.00 5.00 13.00 25,940,093.20 29,700,465.99
10 Juli 2006 137.87 4,300.00 - - - 149.51 1.2971 3.333 15.000 - 13.00 3.33 15.00 25,941,948.40 19,806,494.68
11 Agustus 2006 138.35 4,300.00 - - - 149.54 1.2975 - 15.000 - 13.00 - 15.00 25,949,075.11 -
12 September 2006 138.65 4,300.00 - - - 150.01 1.3010 - 15.000 - 13.00 - 15.00 26,020,137.28 -
13 Oktober 2006 139.57 4,300.00 - - - 150.56 1.3053 - 15.000 - 13.00 - 15.00 26,106,493.61 -
14 Nopember 2006 140.82 4,300.00 - - - 150.87 1.3080 - 15.000 - 13.00 - 15.00 26,159,279.29 -
15 Desember 2006 142.27 4,300.00 - - - 150.97 1.3091 2.000 17.000 2.00 15.00 2.00 17.00 26,182,191.71 12,364,383.43
16 Januari 2007 143.76 4,300.00 - - - 153.01 1.3246 - 17.00 - 15.00 - 17.00 26,491,687.96 -
17 Pebruari 2007 143.85 4,300.00 - - - 153.34 1.3270 - 17.00 - 15.00 - 17.00 26,540,904.46 -
18 Maret 2007 143.82 4,300.00 - - - 153.52 1.3284 - 17.00 2.00 17.00 2.00 17.00 26,567,305.19 13,134,610.39
19 April 2007 144.60 4,300.00 - - - 153.43 1.3279 - 17.00 2.00 19.00 2.00 19.00 26,558,405.53 13,116,811.06
20 Mei 2007 145.39 4,300.00 - - - 155.00 1.3397 3.00 20.00 - 19.00 3.00 20.00 26,794,590.87 20,383,772.61
21 Juni 2007 145.12 4,300.00 - - - 155.79 1.3455 - 20.00 - 19.00 - 20.00 26,909,683.06 -
22 Juli 2007 145.29 4,300.00 - - - 157.52 1.3583 - 20.00 - 19.00 - 20.00 27,165,679.93 -
23 Agustus 2007 145.46 4,300.00 - - - 159.26 1.3712 - 20.00 - 19.00 - 20.00 27,424,506.54 -
24 September 2007 145.63 4,300.00 - - - 161.03 1.3843 - 20.00 - 19.00 - 20.00 27,686,194.28 -
25 Oktober 2007 145.80 4,300.00 - - - 162.82 1.3975 - 20.00 - 19.00 - 20.00 27,950,774.85 -
26 Nopember 2007 145.97 4,300.00 - - - 164.62 1.4109 - 20.00 - 19.00 - 20.00 28,218,280.34 -
27 Desember 2007 146.14 4,300.00 - - - 166.45 1.4244 - 20.00 - 19.00 - 20.00 28,488,743.17 -
20.000 19.000 17.000 160,907,716.22
Catatan :
0.1500 0.0347 0.0019 - - - 0.8135 1.0000 Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PROYEK : Pembangunan Jembatan Nasional Suramadu Nama Pekerjaan : Tambahan biaya 7.5( 30 )a dan 7.5( 30 )buntuk Pengujian Pembebanan Dinamis diatas laut

Kerja (l) (f) (e)
(m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - - - 110.22
1 Oktober 2005 132.78 4,300.00 - - - 119.49 1.0882 - - - - - 15,687,737.30 -

2 Nopember 2005 133.70 4,300.00 - - - 119.49 1.0887 2.000 2.000 - - 2.00 2.00 15,694,991.85 2,557,983.69
3 Desember 2005 133.33 4,300.00 - - - 130.88 1.1682 4.000 6.000 6.00 6.00 6.00 6.00 16,841,050.67 14,550,304.01
4 Januari 2006 135.47 4,300.00 - - - 141.97 1.2470 - 6.000 2.00 8.00 2.00 8.00 17,976,639.03 7,121,278.05
5 Pebruari 2006 135.98 4,300.00 - - - 141.80 1.2461 - 6.000 - 8.00 - 8.00 17,963,511.67 -
6 Maret 2006 136.19 4,300.00 - - - 142.76 1.2529 - 6.000 - 8.00 - 8.00 18,062,008.46 -
7 April 2006 136.76 4,300.00 - - - 144.52 1.2655 4.000 10.000 - 8.00 4.00 10.00 18,244,044.69 15,312,178.77
8 Mei 2006 136.92 4,300.00 - - - 147.87 1.2891 - 10.000 - 8.00 - 10.00 18,583,240.59 -
9 Juni 2006 137.54 4,300.00 - - - 149.51 1.3009 1.667 11.667 5.00 13.00 5.00 13.00 18,753,565.99 21,687,829.96
10 Juli 2006 137.87 4,300.00 - - - 149.51 1.3011 3.333 15.000 - 13.00 3.33 15.00 18,756,168.17 14,467,227.22
11 Agustus 2006 138.35 4,300.00 - - - 149.54 1.3015 - 15.000 - 13.00 - 15.00 18,762,979.43 -
12 September 2006 138.65 4,300.00 - - - 150.01 1.3050 - 15.000 - 13.00 - 15.00 18,812,756.71 -
13 Oktober 2006 139.57 4,300.00 - - - 150.56 1.3093 - 15.000 - 13.00 - 15.00 18,875,493.00 -
14 Nopember 2006 140.82 4,300.00 - - - 150.87 1.3122 - 15.000 - 13.00 - 15.00 18,916,621.25 -
15 Desember 2006 142.27 4,300.00 - - - 150.97 1.3137 2.000 17.000 2.00 15.00 2.00 17.00 18,938,142.64 9,044,285.29
16 Januari 2007 143.76 4,300.00 - - - 153.01 1.3288 - 17.00 - 15.00 - 17.00 19,155,678.68 -
17 Pebruari 2007 143.85 4,300.00 - - - 153.34 1.3311 - 17.00 - 15.00 - 17.00 19,189,677.41 -
18 Maret 2007 143.82 4,300.00 - - - 153.52 1.3324 - 17.00 2.00 17.00 2.00 17.00 19,207,598.51 9,583,197.02
19 April 2007 144.60 4,300.00 - - - 153.43 1.3322 - 17.00 2.00 19.00 2.00 19.00 19,204,670.28 9,577,340.55
20 Mei 2007 145.39 4,300.00 - - - 155.00 1.3436 3.00 20.00 - 19.00 3.00 20.00 19,369,274.88 14,859,824.63
21 Juni 2007 145.12 4,300.00 - - - 155.79 1.3490 - 20.00 - 19.00 - 20.00 19,446,837.78 -
22 Juli 2007 145.29 4,300.00 - - - 157.52 1.3612 - 20.00 - 19.00 - 20.00 19,622,473.90 -
23 Agustus 2007 145.46 4,300.00 - - - 159.26 1.3735 - 20.00 - 19.00 - 20.00 19,800,044.68 -
24 September 2007 145.63 4,300.00 - - - 161.03 1.3859 - 20.00 - 19.00 - 20.00 19,979,571.58 -
25 Oktober 2007 145.80 4,300.00 - - - 162.82 1.3985 - 20.00 - 19.00 - 20.00 20,161,076.26 -
26 Nopember 2007 145.97 4,300.00 - - - 164.62 1.4113 - 20.00 - 19.00 - 20.00 20,344,580.65 -
27 Desember 2007 146.14 4,300.00 - - - 166.45 1.4241 - 20.00 - 19.00 - 20.00 20,530,106.91 -
20.000 19.000 17.000 118,761,449.19
Catatan :
0.1500 0.0674 0.0113 - - - 0.7713 1.0000 Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.5(32)s
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Perlindungan korosi tiang pancang baja pada daerah cipratan air laut

JUMLAH
Tenaga QUANTITY DIGUNAKAN PENYESUAIAN SATUAN BARU PENYESUAIAN HARGA
Bahan Bakar Material QUANTITY SCHEDULE QUANTITY AKTUAL (MC) (Rp)
(f)
(l) (m1) (m2) (m3) Hn = Ho x
IHPBI - INDIVIDUAL CUMULATIVE INDIVIDUAL CUMULATIVE INDIVIDUAL CUMULATIVE (Rp)
3.25
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 128.28 - - 124.80
1 Oktober 2005 132.78 4,300.00 142.19 - - 134.22 1.0922 - - - - - 1,304,177.24 -

2 Nopember 2005 133.70 4,300.00 143.54 - - 134.36 1.1011 912.568 912.568 948.12 948.12 948.12 948.12 1,314,759.35 114,418,868.78
3 Desember 2005 133.33 4,300.00 143.97 - - 134.36 1.1039 1,520.947 2,433.516 1,485.39 2,433.52 1,520.95 2,433.52 1,318,123.79 188,664,069.41
4 Januari 2006 135.47 4,300.00 144.28 - - 130.27 1.1056 - 2,433.516 - 2,433.52 - 2,433.52 1,320,227.10 -
5 Pebruari 2006 135.98 4,300.00 144.66 - - 130.46 1.1081 - 2,433.516 - 2,433.52 - 2,433.52 1,323,218.94 -
6 Maret 2006 136.19 4,300.00 144.66 - - 130.46 1.1081 727.253 3,160.769 - 2,433.52 727.25 3,160.77 1,323,219.74 93,917,321.38
7 April 2006 136.76 4,300.00 144.79 - - 130.46 1.1090 436.352 3,597.121 838.95 3,272.46 838.95 3,597.12 1,324,239.52 109,196,701.16
8 Mei 2006 136.92 4,300.00 144.90 - - 130.75 1.1097 - 3,597.121 1,160.73 4,433.19 1,160.73 4,433.19 1,325,124.67 152,107,789.54
9 Juni 2006 137.54 4,300.00 144.91 - - 130.75 1.1098 22.985 3,620.106 137.91 4,571.10 137.91 4,571.10 1,325,205.32 18,083,335.82
10 Juli 2006 137.87 4,300.00 145.12 - - 132.05 1.1113 91.939 3,712.045 - 4,571.10 91.94 4,571.10 1,326,955.73 12,216,488.67
11 Agustus 2006 138.35 4,300.00 146.51 - - 132.56 1.1204 22.985 3,735.030 - 4,571.10 22.98 4,571.10 1,337,879.24 3,305,196.85
12 September 2006 138.65 4,300.00 146.90 - - 133.22 1.1230 - 3,735.030 - 4,571.10 - 4,571.10 1,340,986.64 -
13 Oktober 2006 139.57 4,300.00 147.33 - - 133.39 1.1259 183.878 3,918.908 - 4,571.10 183.88 4,571.10 1,344,369.81 27,635,049.24
14 Nopember 2006 140.82 4,300.00 151.71 - - 133.21 1.1546 919.392 4,838.300 1,059.22 5,630.32 1,059.22 5,630.32 1,378,644.82 195,494,045.78
15 Desember 2006 142.27 4,300.00 152.65 - - 133.21 1.1607 - 4,838.300 227.93 5,858.25 227.93 5,858.25 1,386,008.31 43,746,718.89
16 Januari 2007 143.76 4,300.00 154.57 - - 133.21 1.1733 - 4,838.30 - 5,858.25 - 5,858.25 1,401,042.98 -
17 Pebruari 2007 143.85 4,300.00 158.76 - - 133.21 1.2008 221.30 5,059.60 - 5,858.25 221.30 5,858.25 1,433,840.89 53,058,701.31
18 Maret 2007 143.82 4,300.00 164.48 - - 133.21 1.2383 885.19 5,944.79 2,306.14 8,164.39 2,306.14 8,164.39 1,478,614.53 656,176,919.41
19 April 2007 144.60 4,300.00 167.00 - - 133.21 1.2548 442.60 6,387.39 1,005.59 9,169.98 1,005.59 9,169.98 1,498,343.03 305,962,336.31
20 Mei 2007 145.39 4,300.00 168.41 - - 133.21 1.2641 - 6,387.39 - 9,169.98 - 9,169.98 1,509,382.95 -
21 Juni 2007 145.12 4,300.00 168.52 - - 133.25 1.2648 - 6,387.39 - 9,169.98 - 9,169.98 1,510,246.19 -
22 Juli 2007 145.29 4,300.00 169.56 - - 133.55 1.2716 - 6,387.39 - 9,169.98 - 9,169.98 1,518,444.05 -
23 Agustus 2007 145.46 4,300.00 170.61 - - 133.84 1.2786 - 6,387.39 - 9,169.98 - 9,169.98 1,526,692.61 -
24 September 2007 145.63 4,300.00 171.67 - - 134.14 1.2855 - 6,387.39 - 9,169.98 - 9,169.98 1,534,992.18 -
25 Oktober 2007 145.80 4,300.00 172.74 - - 134.44 1.2925 - 6,387.39 - 9,169.98 - 9,169.98 1,543,343.08 -
26 Nopember 2007 145.97 4,300.00 173.81 - - 134.74 1.2995 - 6,387.39 - 9,169.98 - 9,169.98 1,551,745.62 -
27 Desember 2007 146.14 4,300.00 174.88 - - 135.04 1.3066 - 6,387.39 - 9,169.98 - 9,169.98 1,560,200.12 -
6,387.389 9,169.978 10,452.886 1,973,983,542.56
Catatan :
0.1500 0.0004 0.0002 0.8409 - - 0.0085 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.5 (32a)s
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Perlindungan Korosi Tiang Pancang Baja dengan anoda

Kerja (l) (f)
(m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - 173.69 212.60 124.80
1 Oktober 2005 132.78 4,300.00 - 187.57 219.54 134.22 1.0848 - - - - - 121,759.69 -

2 Nopember 2005 133.70 4,300.00 - 187.17 219.66 134.36 1.0837 3,363.000 3,363.000 8,142.00 8,142.00 8,142.00 8,142.00 121,637.63 76,509,012.47
3 Desember 2005 133.33 4,300.00 - 183.78 216.13 134.36 1.0701 23,541.000 26,904.000 18,762.00 26,904.00 23,541.00 26,904.00 120,105.02 185,131,529.53
4 Januari 2006 135.47 4,300.00 - 185.03 213.54 130.27 1.0721 - 26,904.000 324.66 27,228.66 324.66 27,228.66 120,327.82 2,625,534.61
5 Pebruari 2006 135.98 4,300.00 - 187.21 211.80 130.46 1.0805 - 26,904.000 - 27,228.66 - 27,228.66 121,274.48 -
6 Maret 2006 136.19 4,300.00 - 188.22 212.47 130.46 1.0845 - 26,904.000 7,080.00 34,308.66 7,080.00 34,308.66 121,728.71 67,174,410.83
7 April 2006 136.76 4,300.00 - 191.35 206.05 130.46 1.0958 12,980.000 39,884.000 - 34,308.66 12,980.00 39,884.00 122,993.09 139,564,731.06
8 Mei 2006 136.92 4,300.00 - 196.32 205.23 130.75 1.1150 2,596.000 42,480.000 10,030.00 44,338.66 10,030.00 44,338.66 125,151.46 129,493,890.17
9 Juni 2006 137.54 4,300.00 - 202.72 206.28 130.75 1.1400 - 42,480.000 6,962.00 51,300.66 6,962.00 51,300.66 127,949.22 109,362,048.72
10 Juli 2006 137.87 4,300.00 - 205.86 209.42 132.05 1.1536 - 42,480.000 118.00 51,418.66 118.00 51,418.66 129,479.52 2,034,168.88
11 Agustus 2006 138.35 4,300.00 - 210.03 207.95 132.56 1.1699 - 42,480.000 - 51,418.66 - 51,418.66 131,314.35 -
12 September 2006 138.65 4,300.00 - 216.32 208.17 133.22 1.1947 2,325.294 44,805.294 - 51,418.66 2,325.29 51,418.66 134,096.07 50,819,939.11
13 Oktober 2006 139.57 4,300.00 - 216.94 208.57 133.39 1.1976 1,395.176 46,200.471 4,838.00 56,256.66 4,838.00 56,256.66 134,420.52 107,305,476.94
14 Nopember 2006 140.82 4,300.00 - 228.38 209.04 133.21 1.2419 - 46,200.471 - 56,256.66 - 56,256.66 139,388.18 -
15 Desember 2006 142.27 4,300.00 - 238.25 211.34 133.21 1.2806 16,166.000 62,366.471 11,328.00 67,584.66 16,166.00 67,584.66 143,733.43 509,109,776.00
16 Januari 2007 143.76 4,300.00 - 243.72 213.67 133.21 1.3024 - 62,366.47 - 67,584.66 - 67,584.66 146,185.78 -
17 Pebruari 2007 143.85 4,300.00 - 245.49 216.02 133.21 1.3096 - 62,366.47 - 67,584.66 - 67,584.66 146,990.33 -
18 Maret 2007 143.82 4,300.00 - 248.03 218.39 133.21 1.3197 - 62,366.47 - 67,584.66 - 67,584.66 148,122.21 -
19 April 2007 144.60 4,300.00 - 249.67 220.80 133.21 1.3266 - 62,366.47 8,024.00 75,608.66 8,024.00 75,608.66 148,898.65 294,142,602.63
20 Mei 2007 145.39 4,300.00 - 251.56 223.23 133.21 1.3345 4,801.07 67,167.54 21,122.00 96,730.66 21,122.00 96,730.66 149,783.58 792,978,637.10
21 Juni 2007 145.12 4,300.00 - 253.25 225.68 133.25 1.3413 4,801.07 71,968.60 - 96,730.66 4,801.07 96,730.66 150,544.81 183,900,022.92
22 Juli 2007 145.29 4,300.00 - 264.19 228.16 133.55 1.3839 - 71,968.60 - 96,730.66 - 96,730.66 155,331.64 -
23 Agustus 2007 145.46 4,300.00 - 275.61 230.67 133.84 1.4284 - 71,968.60 - 96,730.66 - 96,730.66 160,322.69 -
24 September 2007 145.63 4,300.00 - 287.52 233.21 134.14 1.4747 - 71,968.60 - 96,730.66 - 96,730.66 165,526.77 -
25 Oktober 2007 145.80 4,300.00 - 299.95 235.78 134.44 1.5231 - 71,968.60 - 96,730.66 - 96,730.66 170,953.06 -
26 Nopember 2007 145.97 4,300.00 - 312.91 238.37 134.74 1.5735 - 71,968.60 - 96,730.66 - 96,730.66 176,611.16 -
27 Desember 2007 146.14 4,300.00 - 326.44 241.00 135.04 1.6261 - 71,968.60 - 96,730.66 - 96,730.66 182,511.05 -
71,968.601 96,730.660 126,454.019 2,650,151,780.97
Catatan :
0.1500 0.0430 0.0124 - 0.6664 0.0312 0.0969 1.0000
Indeks :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.4 (2)
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Pipa PVC ø 20 cm + sambungan + penyangga

Kerja (l) (f) (e)
(m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 21 IHPBI - 33 IHPBI - 23
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 124.80
1 Oktober 2005 132.78 4,300.00 190.48 134.22 1.0902 - - - - - 177,708.05 -

2 Nopember 2005 133.70 4,300.00 198.45 134.36 1.1208 - - - - 182,696.74 -
3 Desember 2005 133.33 4,300.00 198.87 134.36 1.1224 - - - - 182,956.89 -
4 Januari 2006 135.47 4,300.00 200.27 130.27 1.1213 - - - - 182,774.14 -
5 Pebruari 2006 135.98 4,300.00 201.86 130.46 1.1277 - - - - 183,811.89 -
6 Maret 2006 136.19 4,300.00 203.05 130.46 1.1322 - - - - 184,551.50 -
7 April 2006 136.76 4,300.00 207.23 130.46 1.1482 - - - - 187,149.10 -
8 Mei 2006 136.92 4,300.00 208.69 130.75 1.1542 - - - - 188,131.24 -
9 Juni 2006 137.54 4,300.00 210.57 130.75 1.1614 - - - - 189,300.26 -
10 Juli 2006 137.87 4,300.00 213.59 132.05 1.1749 - - - - 191,512.69 -
11 Agustus 2006 138.35 4,300.00 214.46 132.56 1.1791 - - - - 192,185.81 -
12 September 2006 138.65 4,300.00 218.28 133.22 1.1947 - - - - 194,729.77 -
13 Oktober 2006 139.57 4,300.00 223.74 133.39 1.2157 - - - - 198,167.08 -
14 Nopember 2006 140.82 4,300.00 229.50 133.21 1.2374 - - - - 201,700.97 -
15 Desember 2006 142.27 4,300.00 234.77 133.21 1.2575 - - - - 204,977.39 -
16 Januari 2007 143.76 4,300.00 241.15 133.21 1.2819 - - - - 208,943.38 -
17 Pebruari 2007 143.85 4,300.00 243.15 133.21 1.2895 - - - - 210,185.89 -
18 Maret 2007 143.82 4,300.00 243.63 133.21 1.2913 - - - - 210,483.99 -
19 April 2007 144.60 4,300.00 249.90 133.21 1.3152 - - - - 214,380.25 -
20 Mei 2007 145.39 4,300.00 251.74 133.21 1.3222 - - - - 215,524.77 -
21 Juni 2007 145.12 4,300.00 253.04 133.25 1.3273 - - - - 216,342.08 -
22 Juli 2007 145.29 4,300.00 255.32 133.55 1.3364 - - - - 217,834.91 -
23 Agustus 2007 145.46 4,300.00 257.62 133.84 1.3456 1,519.500 1,519.50 1,519.50 1,519.50 219,340.66 85,609,628.47
24 September 2007 145.63 4,300.00 259.94 134.14 1.3550 1,519.500 3,039.00 1,519.50 3,039.00 220,859.45 87,917,435.50
25 Oktober 2007 145.80 4,300.00 262.28 134.44 1.3644 1,519.500 4,558.50 1,519.50 4,558.50 222,391.40 90,245,236.05
26 Nopember 2007 145.97 4,300.00 264.64 134.74 1.3738 1,519.500 6,078.00 1,519.50 6,078.00 223,936.63 92,593,208.47
27 Desember 2007 146.14 4,300.00 267.03 135.04 1.3834 6,078.00 - 6,078.00 225,495.25 -
- 6,078.000 6,078.000 356,365,508.48

1519.5
Catatan :
0.1500 0.0015 0.0000 0.6507 0.0000 0.0000 0.1978 1.0000
Indeks :
a+l + m1 + m2 + m3 +e +f
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Deck Drain beserta accessorisnya ( squper) type 1

Kerja (l) (f) (e)
(m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 21 IHPBI - 21 IHPBI - 23
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 - 124.80
1 Oktober 2005 132.78 4,300.00 190.48 - 134.22 1.0941 - - - - - 956,990.37 -

2 Nopember 2005 133.70 4,300.00 198.45 - 134.36 1.1290 - - - - 987,574.58 -
3 Desember 2005 133.33 4,300.00 198.87 - 134.36 1.1309 - - - - 989,178.61 -
4 Januari 2006 135.47 4,300.00 200.27 - 130.27 1.1336 - - - - 991,600.50 -
5 Pebruari 2006 135.98 4,300.00 201.86 - 130.46 1.1407 - - - - 997,820.50 -
6 Maret 2006 136.19 4,300.00 203.05 - 130.46 1.1460 - - - - 1,002,372.39 -
7 April 2006 136.76 4,300.00 207.23 - 130.46 1.1642 - - - - 1,018,360.44 -
8 Mei 2006 136.92 4,300.00 208.69 - 130.75 1.1709 - - - - 1,024,153.30 -
9 Juni 2006 137.54 4,300.00 210.57 - 130.75 1.1791 - - - - 1,031,346.16 -
10 Juli 2006 137.87 4,300.00 213.59 - 132.05 1.1934 - - - - 1,043,832.62 -
11 Agustus 2006 138.35 4,300.00 214.46 - 132.56 1.1976 - - - - 1,047,529.43 -
12 September 2006 138.65 4,300.00 218.28 - 133.22 1.2148 - - - - 1,062,614.34 -
13 Oktober 2006 139.57 4,300.00 223.74 - 133.39 1.2388 - - - - 1,083,621.61 -
14 Nopember 2006 140.82 4,300.00 229.50 - 133.21 1.2639 - - - - 1,105,526.06 -
15 Desember 2006 142.27 4,300.00 234.77 - 133.21 1.2869 - - - - 1,125,687.38 -
16 Januari 2007 143.76 4,300.00 241.15 - 133.21 1.3148 - - - - 1,150,093.71 -
17 Pebruari 2007 143.85 4,300.00 243.15 - 133.21 1.3236 - - - - 1,157,742.46 -
18 Maret 2007 143.82 4,300.00 243.63 - 133.21 1.3257 - - - - 1,159,577.86 -
19 April 2007 144.60 4,300.00 249.90 - 133.21 1.3531 - - - - 1,183,559.50 -
20 Mei 2007 145.39 4,300.00 251.74 - 133.21 1.3611 - - - - 1,190,600.36 -
21 Juni 2007 145.12 4,300.00 253.04 - 133.25 1.3669 - - - - 1,195,598.98 -
22 Juli 2007 145.29 4,300.00 255.32 - 133.55 1.3771 - - - - 1,204,530.34 -
23 Agustus 2007 145.46 4,300.00 257.62 - 133.84 1.3874 66.000 66.00 66.00 66.00 1,213,540.71 22,363,090.90
24 September 2007 145.63 4,300.00 259.94 - 134.14 1.3978 66.000 132.00 66.00 132.00 1,222,630.79 22,963,036.32
25 Oktober 2007 145.80 4,300.00 262.28 - 134.44 1.4082 66.000 198.00 66.00 198.00 1,231,801.30 23,568,289.99
26 Nopember 2007 145.97 4,300.00 264.64 - 134.74 1.4188 68.000 266.00 68.00 266.00 1,241,052.96 24,911,593.42
27 Desember 2007 146.14 4,300.00 267.03 - 135.04 1.4295 266.00 - 266.00 1,250,386.50 -
- 266.000 266.000 93,806,010.63

66.5
Catatan :
0.1500 0.0008 0.0000 0.7465 0.0000 0.0000 0.1027 1.0000
Indeks :
a+l + m1 + m2 + m3 +e +f
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Deck Drain beserta accessorisnya ( squper) type 2

Kerja (l) (f)
(m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 - - - 212.60 124.80
1 Oktober 2005 132.78 - - - 219.54 134.22 1.0282 - - - - - 2,302,428.33 -

2 Nopember 2005 133.70 - - - 219.66 134.36 1.0287 - - - - 2,303,516.19 -
3 Desember 2005 133.33 - - - 216.13 134.36 1.0147 - - - - 2,272,281.38 -
4 Januari 2006 135.47 - - - 213.54 130.27 1.0042 - - - - 2,248,641.92 -
5 Pebruari 2006 135.98 - - - 211.80 130.46 0.9973 - - - - 2,233,280.36 -
6 Maret 2006 136.19 - - - 212.47 130.46 0.9999 - - - - 2,239,208.97 -
7 April 2006 136.76 - - - 206.05 130.46 0.9746 - - - - 2,182,404.00 -
8 Mei 2006 136.92 - - - 205.23 130.75 0.9714 - - - - 2,175,200.08 -
9 Juni 2006 137.54 - - - 206.28 130.75 0.9755 - - - - 2,184,491.58 -
10 Juli 2006 137.87 - - - 209.42 132.05 0.9880 - - - - 2,212,506.08 -
11 Agustus 2006 138.35 - - - 207.95 132.56 0.9823 - - - - 2,199,590.26 -
12 September 2006 138.65 - - - 208.17 133.22 0.9832 - - - - 2,201,654.33 -
13 Oktober 2006 139.57 - - - 208.57 133.39 0.9848 - - - - 2,205,225.02 -
14 Nopember 2006 140.82 - - - 209.04 133.21 0.9866 - - - - 2,209,353.46 -
15 Desember 2006 142.27 - - - 211.34 133.21 0.9957 - - - - 2,229,706.38 -
16 Januari 2007 143.76 - - - 213.67 133.21 1.0049 - - - - - - 2,250,283.27 -
17 Pebruari 2007 143.85 - - - 216.02 133.21 1.0142 - - - - - - 2,271,084.65 -
18 Maret 2007 143.82 - - - 218.39 133.21 1.0236 - - - - - - 2,292,114.74 -
19 April 2007 144.60 - - - 220.80 133.21 1.0331 - - - - - - 2,313,377.30 -
20 Mei 2007 145.39 - - - 223.23 133.21 1.0427 - - - - - - 2,334,873.82 -
21 Juni 2007 145.12 - - - 225.68 133.25 1.0524 - - 14.00 14.00 14.00 14.00 2,356,612.51 1,641,843.11
22 Juli 2007 145.29 - - - 228.16 133.55 1.0622 - - 42.00 56.00 42.00 56.00 2,378,636.34 5,850,530.19
23 Agustus 2007 145.46 - - - 230.67 133.84 1.0721 133.33 133.33 56.00 133.33 133.33 2,400,902.03 21,541,870.05
24 September 2007 145.63 - - - 233.21 134.14 1.0822 133.33 266.67 56.00 133.33 266.67 2,423,412.23 24,543,230.75
25 Oktober 2007 145.80 - - - 235.78 134.44 1.0924 166.67 433.33 56.00 166.67 433.33 2,446,169.64 34,471,940.49
26 Nopember 2007 145.97 - - - 238.37 134.74 1.1026 133.33 566.67 56.00 133.33 566.67 2,469,176.98 30,645,197.49
27 Desember 2007 146.14 - - - 241.00 135.04 1.1130 33.33 600.00 56.00 33.33 600.00 2,492,436.99 8,436,633.14
600.000 56.000 656.000 127,131,245.22
Catatan :
0.1500 0.0001 - - - 0.8400 0.0099 1.0000
Indeks :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Struktur sambunngan Ekspansi

Kerja (l) (f)
(m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 181.48
1 Oktober 2005 132.78 214.92 1.1556 - - - - 2,932,456.06 -

2 Nopember 2005 133.70 221.52 1.1863 - - 3,010,229.03 -
3 Desember 2005 133.33 221.52 1.1863 - - 3,010,159.72 -
4 Januari 2006 135.47 262.00 1.3740 - - 3,486,511.11 -
5 Pebruari 2006 135.98 262.00 1.3740 - - 3,486,606.64 -
6 Maret 2006 136.19 265.77 1.3915 - - 3,530,972.40 -
7 April 2006 136.76 267.34 1.3988 - - 3,549,538.72 -
8 Mei 2006 136.92 267.34 1.3988 - - 3,549,568.69 -
9 Juni 2006 137.54 281.79 1.4658 - - 3,719,583.17 -
10 Juli 2006 137.87 295.88 1.5312 - - 3,885,310.57 -
11 Agustus 2006 138.35 295.88 1.5312 - - 3,885,400.49 -
12 September 2006 138.65 295.88 1.5312 - - 3,885,456.68 -
13 Oktober 2006 139.57 295.88 1.5313 - - 3,885,629.02 -
14 Nopember 2006 140.82 300.36 1.5521 - - 3,938,537.53 -
15 Desember 2006 142.27 300.36 1.5522 - - 3,938,809.15 -
16 Januari 2007 143.76 300.26 1.5519 - - - - 3,937,912.49 -
17 Pebruari 2007 143.85 311.84 1.6056 - - - - 4,074,083.18 -
18 Maret 2007 143.82 311.84 1.6055 - - - - 4,074,077.56 -
19 April 2007 144.60 311.84 1.6056 - - - - 4,074,223.67 -
20 Mei 2007 145.39 311.84 1.6057 - - - - 4,074,371.65 -
21 Juni 2007 145.12 311.84 1.6056 - - - - 4,074,321.08 -
22 Juli 2007 145.29 316.56 1.6275 - - - - 4,129,868.54 -
23 Agustus 2007 145.46 321.35 1.6498 - - - - 4,186,256.62 -
24 September 2007 145.63 326.22 1.6723 - - - - 4,243,498.05 -
25 Oktober 2007 145.80 331.16 1.6952 - - - - 4,301,605.73 -
26 Nopember 2007 145.97 336.17 1.7185 - - - - 4,360,592.80 -
27 Desember 2007 146.14 341.26 1.7421 - - - - 4,420,472.56 -
- - - -
Catatan :
0.1500 0.0091 - - 0.8409 - - 1.0000
Indeks :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Perletakan Elastomer & Asesoris ( 450 x 450 x 45 mm )

Kerja (l) (f)
(m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 5.13.2 IHPBI - 21
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - 137.66 - 124.80
1 Oktober 2005 132.78 4,300.00 - 155.45 - 134.22 1.1080 - - - - - 1,204,984.45 -

2 Nopember 2005 133.70 4,300.00 - 162.41 - 134.36 1.1490 - - - - 1,249,586.18 -
3 Desember 2005 133.33 4,300.00 - 161.03 - 134.36 1.1409 - - - - 1,240,749.91 -
4 Januari 2006 135.47 4,300.00 - 124.68 - 130.27 0.9258 - - - - 1,006,763.55 -
5 Pebruari 2006 135.98 4,300.00 - 124.09 - 130.46 0.9224 - - - - 1,003,056.76 -
6 Maret 2006 136.19 4,300.00 - 123.30 - 130.46 0.9177 - - - - 998,003.05 -
7 April 2006 136.76 4,300.00 - 121.41 - 130.46 0.9066 - - - - 985,913.30 -
8 Mei 2006 136.92 4,300.00 - 128.03 - 130.75 0.9456 - - - - 1,028,380.61 -
9 Juni 2006 137.54 4,300.00 - 130.28 - 130.75 0.9589 - - - - 1,042,787.76 -
10 Juli 2006 137.87 4,300.00 - 130.28 - 132.05 0.9593 - - - - 1,043,226.09 -
11 Agustus 2006 138.35 4,300.00 - 130.28 - 132.56 0.9595 - - - - 1,043,401.98 -
12 September 2006 138.65 4,300.00 - 132.12 - 133.22 0.9705 - - - - 1,055,402.16 -
13 Oktober 2006 139.57 4,300.00 - 133.37 - 133.39 0.9779 - - - - 1,063,469.44 -
14 Nopember 2006 140.82 4,300.00 - 127.90 - 133.21 0.9457 - - - - 1,028,414.85 -
15 Desember 2006 142.27 4,300.00 - 112.46 - 133.21 0.8548 - - - - 929,613.86 -
16 Januari 2007 143.76 4,300.00 - 113.52 - 133.21 0.8611 - - - - - - 936,440.26 -
17 Pebruari 2007 143.85 4,300.00 - 114.60 - 133.21 0.8674 - - - - - - 943,315.35 -
18 Maret 2007 143.82 4,300.00 - 115.68 - 133.21 0.8738 93.54 93.54 - - 93.54 93.54 950,254.14 (12,837,766.90)
19 April 2007 144.60 4,300.00 - 116.78 - 133.21 0.8802 93.54 187.08 10.00 10.00 93.54 187.08 957,267.68 (12,181,731.32)
20 Mei 2007 145.39 4,300.00 - 117.88 - 133.21 0.8868 116.92 304.00 102.00 112.00 116.92 304.00 964,347.60 (14,399,357.71)
21 Juni 2007 145.12 4,300.00 - 119.00 - 133.25 0.8933 93.54 397.54 128.00 240.00 128.00 397.54 971,495.88 (14,848,527.34)
22 Juli 2007 145.29 4,300.00 - 120.12 - 133.55 0.9000 93.54 491.08 48.00 288.00 93.54 491.08 978,802.29 (10,167,416.51)
23 Agustus 2007 145.46 4,300.00 - 121.26 - 133.84 0.9068 - 491.08 288.00 - 491.08 986,177.09 -
24 September 2007 145.63 4,300.00 - 122.41 - 134.14 0.9137 - 491.08 288.00 - 491.08 993,620.94 -
25 Oktober 2007 145.80 4,300.00 - 123.56 - 134.44 0.9206 - 491.08 288.00 - 491.08 1,001,134.47 -
26 Nopember 2007 145.97 4,300.00 - 124.73 - 134.74 0.9276 - 491.08 288.00 - 491.08 1,008,718.36 -
27 Desember 2007 146.14 4,300.00 - 125.91 - 135.04 0.9346 - 491.08 288.00 - 491.08 1,016,373.25 -
491.077 288.000 525.538 (64,434,799.79)
Catatan :
0.1500 0.0013 0.0002 - 0.8101 - 0.0384 1.0000
Indeks :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Elastomer Lateral ( 90 x 90 x 20 mm )

Kerja (l) (f)
(m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 5.13.2
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 - - - 137.66 -
1 Oktober 2005 132.78 - - - 155.45 - 1.1098 - - - - - 120,695.83 -

2 Nopember 2005 133.70 - - - 162.41 - 1.1528 - - - - 125,369.41 -
3 Desember 2005 133.33 - - - 161.03 - 1.1443 - - - - 124,442.75 -
4 Januari 2006 135.47 - - - 124.68 - 0.9199 - - - - 100,034.04 -
5 Pebruari 2006 135.98 - - - 124.09 - 0.9162 - - - - 99,637.86 -
6 Maret 2006 136.19 - - - 123.30 - 0.9113 - - - - 99,107.38 -
7 April 2006 136.76 - - - 121.41 - 0.8997 - - - - 97,838.27 -
8 Mei 2006 136.92 - - - 128.03 - 0.9405 - - - - 102,283.54 -
9 Juni 2006 137.54 - - - 130.28 - 0.9544 - - - - 103,794.39 -
10 Juli 2006 137.87 - - - 130.28 - 0.9544 - - - - 103,794.39 -
11 Agustus 2006 138.35 - - - 130.28 - 0.9544 - - - - 103,794.39 -
12 September 2006 138.65 - - - 132.12 - 0.9658 - - - - 105,029.94 -
13 Oktober 2006 139.57 - - - 133.37 - 0.9735 - - - - 105,869.30 -
14 Nopember 2006 140.82 - - - 127.90 - 0.9397 - - - - 102,196.24 -
15 Desember 2006 142.27 - - - 112.46 - 0.8444 - - - - 91,828.42 -
16 Januari 2007 143.76 - - - 113.52 - 0.8510 - - - - - - 92,542.88 -
17 Pebruari 2007 143.85 - - - 114.60 - 0.8576 - - - - - - 93,264.10 -
18 Maret 2007 143.82 - - - 115.68 - 0.8643 93.54 93.54 - - 93.54 93.54 93,992.15 (1,380,426.52)
19 April 2007 144.60 - - - 116.78 - 0.8711 93.54 187.08 - - 93.54 187.08 94,727.09 (1,311,681.87)
20 Mei 2007 145.39 - - - 117.88 - 0.8779 116.92 304.00 - - 116.92 304.00 95,468.97 (1,552,858.52)
21 Juni 2007 145.12 - - - 119.00 - 0.8848 93.54 397.54 - - 93.54 397.54 96,217.88 (1,172,235.21)
22 Juli 2007 145.29 - - - 120.12 - 0.8917 93.54 491.08 108.00 108.00 108.00 491.08 96,973.87 (1,271,821.75)
23 Agustus 2007 145.46 - - - 121.26 - 0.8987 116.92 608.00 108.00 116.92 608.00 97,737.02 (1,287,671.78)
24 September 2007 145.63 - - - 122.41 - 0.9058 - 608.00 108.00 - 608.00 98,507.38 -
25 Oktober 2007 145.80 - - - 123.56 - 0.9130 - 608.00 108.00 - 608.00 99,285.04 -
26 Nopember 2007 145.97 - - - 124.73 - 0.9202 - 608.00 108.00 - 608.00 100,070.05 -
27 Desember 2007 146.14 - - - 125.91 - 0.9275 - 608.00 108.00 - 608.00 100,862.49 -
608.000 108.000 622.462 (7,976,695.65)
Catatan :
0.1500 - - - 0.8500 - - 1.0000
Indeks :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 10.2
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Rambu Lalu Lintas

JUMLAH
Tenaga QUANTITY DIGUNAKAN PENYESUAIAN SATUAN BARU
Bahan Bakar Material QUANTITY SCHEDULE QUANTITY AKTUAL (MC) PENYESUAIAN HARGA
No Periode Kerja Peralatan (e) Indeks HARGA (Rp)
(f)
(l) (m1) (m2) (m3)
IHPBI - INDIVIDUAL CUMULATIVE INDIVIDUAL CUMULATIVE INDIVIDUAL CUMULATIVE Hn = Ho x Indeks (Rp)
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 3.38 IHPBI - 21
16
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 170.75 137.96 212.60 124.80
1 Oktober 2005 132.78 190.48 160.97 219.54 134.22 1.0347 - - - - 457,315.88 -

2 Nopember 2005 133.70 198.45 169.45 219.66 134.36 1.0369 - - 458,322.87 -
3 Desember 2005 133.33 198.87 171.92 216.13 134.36 1.0248 - - 452,964.45 -
4 Januari 2006 135.47 200.27 172.98 213.54 130.27 1.0179 - - 449,921.49 -
5 Pebruari 2006 135.98 201.86 173.50 211.80 130.46 1.0125 - - 447,540.42 -
6 Maret 2006 136.19 203.05 173.50 212.47 130.46 1.0151 - - 448,652.55 -
7 April 2006 136.76 207.23 173.65 206.05 130.46 0.9938 - - 439,272.89 -
8 Mei 2006 136.92 208.69 173.93 205.23 130.75 0.9913 - - 438,136.17 -
9 Juni 2006 137.54 210.57 173.93 206.28 130.75 0.9954 - - 439,988.50 -
10 Juli 2006 137.87 213.59 173.15 209.42 132.05 1.0065 - - 444,878.24 -
11 Agustus 2006 138.35 214.46 173.19 207.95 132.56 1.0019 - - 442,861.28 -
12 September 2006 138.65 218.28 171.58 208.17 133.22 1.0030 - - 443,319.13 -
13 Oktober 2006 139.57 223.74 172.11 208.57 133.39 1.0054 - - 444,394.08 -
14 Nopember 2006 140.82 229.50 172.18 209.04 133.21 1.0083 - - 445,685.81 -
15 Desember 2006 142.27 234.77 172.74 211.34 133.21 1.0177 - - 449,821.64 -
16 Januari 2007 143.76 241.15 173.30 213.67 133.21 1.0272 - - - - 454,032.17 -
17 Pebruari 2007 143.85 243.15 174.98 216.02 133.21 1.0356 - - - - 457,714.08 -
18 Maret 2007 143.82 243.63 177.22 218.39 133.21 1.0439 - - - - 461,382.03 -
19 April 2007 144.60 249.90 179.08 220.80 133.21 1.0531 - - - - 465,491.01 -
20 Mei 2007 145.39 251.74 180.25 223.23 133.21 1.0623 - - - - 469,531.17 -
21 Juni 2007 145.12 253.04 181.96 225.68 133.25 1.0706 - - - - 473,224.27 -
22 Juli 2007 145.29 255.32 182.55 228.16 133.55 1.0794 - - - - 477,099.67 -
23 Agustus 2007 145.46 257.62 183.15 230.67 133.84 1.0883 - - - - 481,016.82 -
24 September 2007 145.63 259.94 183.74 233.21 134.14 1.0972 - - - - 484,976.17 -
25 Oktober 2007 145.80 262.28 184.34 235.78 134.44 1.1063 - - - - 488,978.18 -
26 Nopember 2007 145.97 264.64 184.94 238.37 134.74 1.1154 - - - - 493,023.32 -
27 Desember 2007 146.14 267.03 185.54 241.00 135.04 1.1247 71.00 71.00 71.00 71.00 497,112.06 3,912,956.52
71.000 - 71.000 3,912,956.52
Catatan :
0.1500 0.1047 - 0.0075 0.0120 0.7253 0.0006 1.0000 Ln M1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Marka Jalan

JUMLAH
(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 128.28 124.80
1 Oktober 2005 132.78 4,300.00 142.19 134.22 1.1142 - - - - 105,852.54 -

2 Nopember 2005 133.70 4,300.00 143.54 134.36 1.1218 - - 106,574.70 -
3 Desember 2005 133.33 4,300.00 143.97 134.36 1.1235 - - 106,736.62 -
4 Januari 2006 135.47 4,300.00 144.28 130.27 1.1247 - - 106,842.30 -
5 Pebruari 2006 135.98 4,300.00 144.66 130.46 1.1272 - - 107,079.48 -
6 Maret 2006 136.19 4,300.00 144.66 130.46 1.1274 - - 107,100.19 -
7 April 2006 136.76 4,300.00 144.79 130.46 1.1286 - - 107,216.39 -
8 Mei 2006 136.92 4,300.00 144.90 130.75 1.1295 - - 107,300.53 -
9 Juni 2006 137.54 4,300.00 144.91 130.75 1.1302 - - 107,366.29 -
10 Juli 2006 137.87 4,300.00 145.12 132.05 1.1324 - - 107,574.69 -
11 Agustus 2006 138.35 4,300.00 146.51 132.56 1.1399 - - 108,294.38 -
12 September 2006 138.65 4,300.00 146.90 133.22 1.1426 - - 108,544.00 -
13 Oktober 2006 139.57 4,300.00 147.33 133.39 1.1457 - - 108,843.47 -
14 Nopember 2006 140.82 4,300.00 151.71 133.21 1.1682 - - 110,976.85 -
15 Desember 2006 142.27 4,300.00 152.65 133.21 1.1742 - - 111,553.58 -
16 Januari 2007 143.76 4,300.00 154.57 133.21 1.1851 - - - - 112,586.46 -
17 Pebruari 2007 143.85 4,300.00 158.76 133.21 1.2056 - - - - 114,528.70 -
18 Maret 2007 143.82 4,300.00 164.48 133.21 1.2333 - - - - 117,165.10 -
19 April 2007 144.60 4,300.00 167.00 133.21 1.2464 - - - - 118,404.81 -
20 Mei 2007 145.39 4,300.00 168.41 133.21 1.2540 - - - - 119,133.32 -
21 Juni 2007 145.12 4,300.00 168.52 133.25 1.2543 - - - - 119,159.88 -
22 Juli 2007 145.29 4,300.00 169.56 133.55 1.2598 - - - - 119,676.42 -
23 Agustus 2007 145.46 4,300.00 170.61 133.84 1.2652 - - - - 120,195.99 -
24 September 2007 145.63 4,300.00 171.67 134.14 1.2707 - - - - 120,718.63 -
25 Oktober 2007 145.80 4,300.00 172.74 134.44 1.2763 - - - - 121,244.35 -
26 Nopember 2007 145.97 4,300.00 173.81 134.74 1.2818 - - - - 121,773.18 -
27 Desember 2007 146.14 4,300.00 174.88 135.04 1.2874 8,500.00 8,500.00 8,500.00 8,500.00 122,305.12 232,093,531.06
8,500.000 8,500.000 232,093,531.06
Catatan :
0.1500 0.1280 0.0192 - - 0.6231 0.0798 1.0000 Ln M1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Concrete Barrier Type A
152,207.50
0.103332

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 137.96 209.47 110.22
1 Oktober 2005 132.78 4,300.00 190.48 160.97 225.31 119.49 1.1033 - - - - 1,625,207.50 -
2 Nopember 2005 133.70 4,300.00 198.45 169.45 225.85 119.49 1.1304 - - 1,665,133.96 -
3 Desember 2005 133.33 4,300.00 198.87 171.92 223.99 130.88 1.1367 - - 1,674,398.20 -
4 Januari 2006 135.47 4,300.00 200.27 172.98 223.51 141.97 1.1452 - - 1,686,952.57 -
5 Pebruari 2006 135.98 4,300.00 201.86 173.50 220.36 141.80 1.1451 - - 1,686,720.03 -
6 Maret 2006 136.19 4,300.00 203.05 173.50 219.52 142.76 1.1458 - - 1,687,726.50 -
7 April 2006 136.76 4,300.00 207.23 173.65 212.95 144.52 1.1441 - - 1,685,293.16 -
8 Mei 2006 136.92 4,300.00 208.69 173.93 210.54 147.87 1.1446 - - 1,685,965.56 -
9 Juni 2006 137.54 4,300.00 210.57 173.93 215.18 149.51 1.1522 - - 1,697,241.75 -
10 Juli 2006 137.87 4,300.00 213.59 173.15 216.10 149.51 1.1546 - - 1,700,674.37 -
11 Agustus 2006 138.35 4,300.00 214.46 173.19 216.44 149.54 1.1564 - - 1,703,328.98 -
12 September 2006 138.65 4,300.00 218.28 171.58 214.28 150.01 1.1545 - - 1,700,567.29 -
13 Oktober 2006 139.57 4,300.00 223.74 172.11 217.79 150.56 1.1654 - - 1,716,586.02 -
14 Nopember 2006 140.82 4,300.00 229.50 172.18 218.08 150.87 1.1725 - - 1,727,107.65 -
15 Desember 2006 142.27 4,300.00 234.77 172.74 222.63 150.97 1.1849 - - 1,745,349.17 -
16 Januari 2007 143.76 4,300.00 241.15 173.30 222.57 153.01 1.1940 - - - - 1,758,798.32 -
17 Pebruari 2007 143.85 4,300.00 243.15 174.98 225.64 153.34 1.2028 - - - - 1,771,742.87 -
18 Maret 2007 143.82 4,300.00 243.63 177.22 232.30 153.52 1.2150 - - - - 1,789,714.72 -
19 April 2007 144.60 4,300.00 249.90 179.08 240.26 153.43 1.2338 - - - - 1,817,338.87 -
20 Mei 2007 145.39 4,300.00 251.74 180.25 243.36 155.00 1.2425 - - - - 1,830,226.91 -
21 Juni 2007 145.12 4,300.00 253.04 181.96 250.14 155.79 1.2543 - - - - 1,847,553.89 -
22 Juli 2007 145.29 4,300.00 255.32 182.55 255.36 157.52 1.2636 - - - - 1,861,345.83 -
23 Agustus 2007 145.46 4,300.00 257.62 183.15 260.69 159.26 1.2731 609.12 609.12 609.12 609.12 1,875,344.68 245,076,189.15
24 September 2007 145.63 4,300.00 259.94 183.74 225.64 161.03 1.2408 212.22 821.34 212.22 821.34 1,827,680.75 75,270,349.47
25 Oktober 2007 145.80 4,300.00 262.28 184.34 271.68 162.82 1.2926 265.28 1,086.62 265.28 1,086.62 1,903,978.36 114,327,785.61
26 Nopember 2007 145.97 4,300.00 264.64 184.94 277.35 164.62 1.3025 212.22 1,298.84 212.22 1,298.84 1,918,621.07 94,569,702.77
27 Desember 2007 146.14 4,300.00 267.03 185.54 283.13 166.45 1.3126 159.17 1,458.00 159.17 1,458.00 1,933,486.37 73,293,313.86
1,458.000 1,458.000 602,537,340.86
Catatan :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Concrete Barrier Type B

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 137.96 209.47 110.22
1 Oktober 2005 132.78 4,300.00 190.48 160.97 225.31 119.49 1.1014 - - - - 2,077,296.81 -
2 Nopember 2005 133.70 4,300.00 198.45 169.45 225.85 119.49 1.1280 - - 2,127,346.09 -
3 Desember 2005 133.33 4,300.00 198.87 171.92 223.99 130.88 1.1334 - - 2,137,585.60 -
4 Januari 2006 135.47 4,300.00 200.27 172.98 223.51 141.97 1.1412 - - 2,152,234.56 -
5 Pebruari 2006 135.98 4,300.00 201.86 173.50 220.36 141.80 1.1406 - - 2,151,178.99 -
6 Maret 2006 136.19 4,300.00 203.05 173.50 219.52 142.76 1.1412 - - 2,152,354.94 -
7 April 2006 136.76 4,300.00 207.23 173.65 212.95 144.52 1.1390 - - 2,148,076.26 -
8 Mei 2006 136.92 4,300.00 208.69 173.93 210.54 147.87 1.1391 - - 2,148,289.44 -
9 Juni 2006 137.54 4,300.00 210.57 173.93 215.18 149.51 1.1473 - - 2,163,893.73 -
10 Juli 2006 137.87 4,300.00 213.59 173.15 216.10 149.51 1.1501 - - 2,169,150.78 -
11 Agustus 2006 138.35 4,300.00 214.46 173.19 216.44 149.54 1.1520 - - 2,172,633.53 -
12 September 2006 138.65 4,300.00 218.28 171.58 214.28 150.01 1.1504 - - 2,169,565.06 -
13 Oktober 2006 139.57 4,300.00 223.74 172.11 217.79 150.56 1.1619 - - 2,191,423.16 -
14 Nopember 2006 140.82 4,300.00 229.50 172.18 218.08 150.87 1.1694 - - 2,205,568.38 -
15 Desember 2006 142.27 4,300.00 234.77 172.74 222.63 150.97 1.1826 - - 2,230,358.87 -
16 Januari 2007 143.76 4,300.00 241.15 173.30 222.57 153.01 1.1919 - - - - 2,247,970.96 -
17 Pebruari 2007 143.85 4,300.00 243.15 174.98 225.64 153.34 1.2010 - - - - 2,265,123.13 -
18 Maret 2007 143.82 4,300.00 243.63 177.22 232.30 153.52 1.2138 - - - - 2,289,201.90 -
19 April 2007 144.60 4,300.00 249.90 179.08 240.26 153.43 1.2337 - - - - 2,326,841.85 -
20 Mei 2007 145.39 4,300.00 251.74 180.25 243.36 155.00 1.2427 - - - - 2,343,769.81 -
21 Juni 2007 145.12 4,300.00 253.04 181.96 250.14 155.79 1.2552 - - - - 2,367,369.21 -
22 Juli 2007 145.29 4,300.00 255.32 182.55 255.36 157.52 1.2653 - - - - 2,386,362.40 -
23 Agustus 2007 145.46 4,300.00 257.62 183.15 260.69 159.26 1.2755 2,617.92 2,617.92 2,617.92 2,617.92 2,405,648.46 1,360,398,092.52
24 September 2007 145.63 4,300.00 259.94 183.74 225.64 161.03 1.2388 74.52 2,692.44 74.52 2,692.44 2,336,288.30 33,555,484.18
25 Oktober 2007 145.80 4,300.00 262.28 184.34 271.68 162.82 1.2965 93.15 2,785.59 93.15 2,785.59 2,445,121.08 52,082,128.33
26 Nopember 2007 145.97 4,300.00 264.64 184.94 277.35 164.62 1.3072 74.52 2,860.11 74.52 2,860.11 2,465,318.86 43,170,841.22
27 Desember 2007 146.14 4,300.00 267.03 185.54 283.13 166.45 1.3180 55.89 2,916.00 55.89 2,916.00 2,485,831.95 33,524,607.66
2,916.000 2,916.000 1,522,731,153.91
Catatan :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Lampu Penerangan Jalan T=13 m ( 1 x HPS - 150 W )

JUMLAH
(f)
(l) (m1) (m2) (m3) (m4)
IE - 1.3 PERTAMINA IHPBI - 3.43.4 IHPBI - 3.38 IHPBI - 3.43 IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 - 125.49 212.60 139.75 110.22
1 Oktober 2005 132.78 4,300.00 - 130.54 219.54 146.60 119.49 1.0333 - - - - 9,636,376.57 -
2 Nopember 2005 133.70 4,300.00 - 136.23 219.66 153.84 119.49 1.0468 - - 9,762,352.04 -
3 Desember 2005 133.33 4,300.00 - 136.23 216.13 155.52 130.88 1.0407 - - 9,704,928.05 -
4 Januari 2006 135.47 4,300.00 - 136.98 213.54 157.10 141.97 1.0371 - - 9,671,360.19 -
5 Pebruari 2006 135.98 4,300.00 - 136.98 211.80 159.49 141.80 1.0366 - - 9,667,205.30 -
6 Maret 2006 136.19 4,300.00 - 140.39 212.47 160.60 142.76 1.0406 - - 9,704,018.02 -
7 April 2006 136.76 4,300.00 - 140.39 206.05 163.81 144.52 1.0288 - - 9,594,808.70 -
8 Mei 2006 136.92 4,300.00 - 140.39 205.23 167.45 147.87 1.0333 - - 9,636,452.29 -
9 Juni 2006 137.54 4,300.00 - 140.59 206.28 170.19 149.51 1.0412 - - 9,710,388.01 -
10 Juli 2006 137.87 4,300.00 - 140.59 209.42 169.90 149.51 1.0493 - - 9,786,016.49 -
11 Agustus 2006 138.35 4,300.00 - 140.59 207.95 170.80 149.54 1.0470 - - 9,763,830.23 -
12 September 2006 138.65 4,300.00 - 140.59 208.17 171.35 150.01 1.0486 - - 9,779,067.40 -
13 Oktober 2006 139.57 4,300.00 - 140.59 208.57 172.02 150.56 1.0510 - - 9,801,328.86 -
14 Nopember 2006 140.82 4,300.00 - 140.59 209.04 172.91 150.87 1.0540 - - 9,829,168.13 -
15 Desember 2006 142.27 4,300.00 - 141.78 211.34 175.43 150.97 1.0649 - - 9,931,367.26 -
16 Januari 2007 143.76 4,300.00 - 142.98 213.67 179.00 153.01 1.0779 - - - - 10,052,689.52 -
17 Pebruari 2007 143.85 4,300.00 - 144.19 216.02 180.03 153.34 1.0863 - - - - 10,130,469.15 -
18 Maret 2007 143.82 4,300.00 - 145.41 218.39 183.03 153.52 1.0982 - - - - 10,241,833.45 -
19 April 2007 144.60 4,300.00 - 146.64 220.80 190.06 153.43 1.1175 - - - - 10,421,866.81 -
20 Mei 2007 145.39 4,300.00 - 147.88 223.23 192.08 155.00 1.1280 - - - - 10,519,222.80 -
21 Juni 2007 145.12 4,300.00 - 149.13 225.68 192.64 155.79 1.1358 - - - - 10,591,791.65 -
22 Juli 2007 145.29 4,300.00 - 150.40 228.16 195.45 157.52 1.1477 - - - - 10,703,435.10 -
23 Agustus 2007 145.46 4,300.00 - 151.67 230.67 198.30 159.26 1.1598 - - - - 10,816,473.76 -
24 September 2007 145.63 4,300.00 - 152.95 233.21 201.19 161.03 1.1721 - - - - 10,930,925.44 -
25 Oktober 2007 145.80 4,300.00 - 154.25 235.78 204.12 162.82 1.1845 - - - - 11,046,808.15 -
26 Nopember 2007 145.97 4,300.00 - 155.55 238.37 207.09 164.62 1.1971 - - - - 11,164,140.16 -
27 Desember 2007 146.14 4,300.00 - 156.87 241.00 210.11 166.45 1.2099 74.00 74.00 74.00 74.00 11,282,939.98 144,828,802.62
74.000 - 74.000 144,828,802.62
Catatan :
0.1500 0.0080 0.0005 - 0.0020 0.5830 0.2515 0.0051 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Kabel NYFGBY 4 x 35 mm2

JUMLAH
Kerja Peralatan (e) HARGA (Rp)
No Periode Indeks
(f)
(l) (m1) (m2) (m3) (m4)
IE - 1.3 PERTAMINA IHPBI - 3.43
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 139.75
1 Oktober 2005 132.78 146.60 1.0448 - - - - 235,071.26 -

2 Nopember 2005 133.70 153.84 1.0839 - - 243,877.31 -
3 Desember 2005 133.33 155.52 1.0925 - - 245,803.08 -
4 Januari 2006 135.47 157.10 1.1027 - - 248,115.76 -
5 Pebruari 2006 135.98 159.49 1.1158 - - 251,064.31 -
6 Maret 2006 136.19 160.60 1.1219 - - 252,428.31 -
7 April 2006 136.76 163.81 1.1394 - - 256,365.32 -
8 Mei 2006 136.92 167.45 1.1588 - - 260,731.69 -
9 Juni 2006 137.54 170.19 1.1739 - - 264,119.16 -
10 Juli 2006 137.87 169.90 1.1726 - - 263,840.38 -
11 Agustus 2006 138.35 170.80 1.1778 - - 265,008.76 -
12 September 2006 138.65 171.35 1.1810 - - 265,724.11 -
13 Oktober 2006 139.57 172.02 1.1854 - - 266,707.33 -
14 Nopember 2006 140.82 172.91 1.1912 - - 268,019.02 -
15 Desember 2006 142.27 175.43 1.2058 - - 271,311.86 -
16 Januari 2007 143.76 179.00 1.2261 - - - - 275,862.98 -
17 Pebruari 2007 143.85 180.03 1.2316 - - - - 277,107.53 -
18 Maret 2007 143.82 183.03 1.2474 - - - - 280,673.55 -
19 April 2007 144.60 190.06 1.2853 - - - - 289,201.33 -
20 Mei 2007 145.39 192.08 1.2967 - - - - 291,765.77 -
21 Juni 2007 145.12 192.64 1.2995 - - - - 292,378.13 -
22 Juli 2007 145.29 195.45 1.3145 - - - - 295,755.27 -
23 Agustus 2007 145.46 198.30 1.3297 - - - - 299,181.17 -
24 September 2007 145.63 201.19 1.3451 - - - - 302,656.54 -
25 Oktober 2007 145.80 204.12 1.3608 - - - - 306,182.10 -
26 Nopember 2007 145.97 207.09 1.3767 - - - - 309,758.58 -
27 Desember 2007 146.14 210.11 1.3928 4,320.00 4,320.00 4,320.00 4,320.00 313,386.72 381,830,650.00
4,320.000 - 4,320.000 381,830,650.00
Catatan :
0.1500 0.1104 - - - - 0.7396 - 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Kabel NYFGBY 3 x 35 mm2

JUMLAH
Kerja Peralatan (e) HARGA (Rp)
No Periode Indeks
(f)
(l) (m1) (m2) (m3) (m4)
IE - 1.3 PERTAMINA IHPBI - 3.43
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 139.75
1 Oktober 2005 132.78 146.60 1.0459 - - - - - 156,892.32 -

2 Nopember 2005 133.70 153.84 1.0832 - - 162,481.33 -
3 Desember 2005 133.33 155.52 1.0911 - - 163,669.74 -
4 Januari 2006 135.47 157.10 1.1017 - - 165,249.98 -
5 Pebruari 2006 135.98 159.49 1.1142 - - 167,133.32 -
6 Maret 2006 136.19 160.60 1.1200 - - 168,003.02 -
7 April 2006 136.76 163.81 1.1367 - - 170,511.16 -
8 Mei 2006 136.92 167.45 1.1551 - - 173,264.85 -
9 Juni 2006 137.54 170.19 1.1695 - - 175,430.56 -
10 Juli 2006 137.87 169.90 1.1685 - - 175,274.90 -
11 Agustus 2006 138.35 170.80 1.1736 - - 176,037.64 -
12 September 2006 138.65 171.35 1.1767 - - 176,505.00 -
13 Oktober 2006 139.57 172.02 1.1812 - - 177,177.43 -
14 Nopember 2006 140.82 172.91 1.1872 - - 178,075.85 -
15 Desember 2006 142.27 175.43 1.2015 - - 180,231.24 -
16 Januari 2007 143.76 179.00 1.2212 - - - - 183,179.82 -
17 Pebruari 2007 143.85 180.03 1.2264 - - - - 183,967.34 -
18 Maret 2007 143.82 183.03 1.2414 - - - - 186,206.77 -
19 April 2007 144.60 190.06 1.2774 - - - - 191,612.59 -
20 Mei 2007 145.39 192.08 1.2885 - - - - 193,271.11 -
21 Juni 2007 145.12 192.64 1.2909 - - - - 193,639.98 -
22 Juli 2007 145.29 195.45 1.3052 - - - - 195,772.54 -
23 Agustus 2007 145.46 198.30 1.3196 - - - - 197,935.75 -
24 September 2007 145.63 201.19 1.3342 - - - - 200,130.07 -
25 Oktober 2007 145.80 204.12 1.3490 - - - - 202,355.94 -
26 Nopember 2007 145.97 207.09 1.3641 - - - - 204,613.82 -
27 Desember 2007 146.14 210.11 1.3794 4,320.00 4,320.00 4,320.00 4,320.00 206,904.19 245,826,116.69
4,320.000 - 4,320.000 245,826,116.69
Catatan :
0.1500 0.1528 - - - - 0.6972 - 1.0000 Ln M1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Chainlink Fence

JUMLAH
(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 173.69 124.80 124.80
1 Oktober 2005 132.78 4,300.00 187.57 134.22 134.22 1.7079 - - - - - 1,045,228.33 -

2 Nopember 2005 133.70 4,300.00 187.17 134.36 134.36 1.7101 - - - - 1,046,574.98 -
3 Desember 2005 133.33 4,300.00 183.78 134.36 134.36 1.7093 - - - - 1,046,077.21 -
4 Januari 2006 135.47 4,300.00 185.03 130.27 130.27 1.7088 - - - - 1,045,773.21 -
5 Pebruari 2006 135.98 4,300.00 187.21 130.46 130.46 1.7101 - - - - 1,046,607.19 -
6 Maret 2006 136.19 4,300.00 188.22 130.46 130.46 1.7106 - - - - 1,046,889.71 -
7 April 2006 136.76 4,300.00 191.35 130.46 130.46 1.7119 - - - - 1,047,656.55 -
8 Mei 2006 136.92 4,300.00 196.32 130.75 130.75 1.7126 - - - - 1,048,097.49 -
9 Juni 2006 137.54 4,300.00 202.72 130.75 130.75 1.7139 - - - - 1,048,931.59 -
10 Juli 2006 137.87 4,300.00 205.86 132.05 132.05 1.7163 - - - - 1,050,387.26 -
11 Agustus 2006 138.35 4,300.00 210.03 132.56 132.56 1.7180 - - - - 1,051,429.92 -
12 September 2006 138.65 4,300.00 216.32 133.22 133.22 1.7195 - - - - 1,052,347.16 -
13 Oktober 2006 139.57 4,300.00 216.94 133.39 133.39 1.7218 - - - - 1,053,717.16 -
14 Nopember 2006 140.82 4,300.00 228.38 133.21 133.21 1.7243 - - - - 1,055,258.74 -
15 Desember 2006 142.27 4,300.00 238.25 133.21 133.21 1.7275 - - - - 1,057,209.47 -
16 Januari 2007 143.76 4,300.00 243.72 133.21 133.21 1.7307 - - - - 1,059,214.00 -
17 Pebruari 2007 143.85 4,300.00 245.49 133.21 133.21 1.7309 - - - - 1,059,335.08 -
18 Maret 2007 143.82 4,300.00 248.03 133.21 133.21 1.7309 - - - - 1,059,294.72 -
19 April 2007 144.60 4,300.00 249.67 133.21 133.21 1.7326 - - - - 1,060,344.08 -
20 Mei 2007 145.39 4,300.00 251.56 133.21 133.21 1.7343 - - - - 1,061,406.89 -
21 Juni 2007 145.12 4,300.00 253.25 133.25 133.25 1.7338 - - - - 1,061,074.78 -
22 Juli 2007 145.29 4,300.00 264.19 133.55 133.55 1.7345 - - - - 1,061,533.71 -
23 Agustus 2007 145.46 4,300.00 275.61 133.84 133.84 1.7353 729.50 729.50 729.50 729.50 1,061,993.41 328,270,194.58
24 September 2007 145.63 4,300.00 287.52 134.14 134.14 1.7360 729.50 1,459.00 729.50 1,459.00 1,062,453.90 328,606,120.29
25 Oktober 2007 145.80 4,300.00 299.95 134.44 134.44 1.7368 729.50 2,188.50 729.50 2,188.50 1,062,915.17 328,942,616.87
26 Nopember 2007 145.97 4,300.00 312.91 134.74 134.74 1.7375 729.50 2,918.00 729.50 2,918.00 1,063,377.22 329,279,685.39
27 Desember 2007 146.14 4,300.00 326.44 135.04 135.04 1.7383 - 2,918.00 - 2,918.00 1,063,840.06 -
- 2,918.000 2,918.000 1,315,098,617.14

729.500
Catatan :
0.1500 0.2710 0.0000 0.4203 0.0000 0.0000 0.1587 1.0000 Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e +f
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Asphalt Concrete Wearing Coarse (AC-WC) t=5cm

JUMLAH
(f)
(l) (m1) (m2) (m3)
IE - 1.3 PERTAMINA IHPBI - 2 IHPBI - 3.21.8 IHPBI - 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 170.75 149.98 110.22
1 Oktober 2005 132.78 4,300.00 190.48 161.55 119.49 1.1186 - - - - 58,297.55 -

2 Nopember 2005 133.70 4,300.00 198.45 164.56 119.49 1.1331 - - 59,052.44 -
3 Desember 2005 133.33 4,300.00 198.87 168.32 130.88 1.1692 - - 60,933.26 -
4 Januari 2006 135.47 4,300.00 200.27 170.27 141.97 1.2007 - - 62,576.72 -
5 Pebruari 2006 135.98 4,300.00 201.86 178.09 141.80 1.2238 - - 63,780.39 -
6 Maret 2006 136.19 4,300.00 203.05 181.24 142.76 1.2358 - - 64,404.42 -
7 April 2006 136.76 4,300.00 207.23 184.89 144.52 1.2532 - - 65,310.84 -
8 Mei 2006 136.92 4,300.00 208.69 213.59 147.87 1.3432 - - 70,002.91 -
9 Juni 2006 137.54 4,300.00 210.57 255.65 149.51 1.4679 - - 76,497.03 -
10 Juli 2006 137.87 4,300.00 213.59 255.29 149.51 1.4691 - - 76,560.69 -
11 Agustus 2006 138.35 4,300.00 214.46 271.70 149.54 1.5165 - - 79,031.95 -
12 September 2006 138.65 4,300.00 218.28 281.60 150.01 1.5485 - - 80,698.57 -
13 Oktober 2006 139.57 4,300.00 223.74 282.08 150.56 1.5552 - - 81,048.14 -
14 Nopember 2006 140.82 4,300.00 229.50 281.22 150.87 1.5578 - - 81,186.64 -
15 Desember 2006 142.27 4,300.00 234.77 250.78 150.97 1.4757 - - 76,905.06 -
16 Januari 2007 143.76 4,300.00 241.15 251.81 153.01 1.4880 - - - - 77,548.73 -
17 Pebruari 2007 143.85 4,300.00 243.15 249.97 153.34 1.4850 - - - - 77,390.31 -
18 Maret 2007 143.82 4,300.00 243.63 248.59 153.52 1.4818 - - - - 77,224.38 -
19 April 2007 144.60 4,300.00 249.90 246.60 153.43 1.4806 - - - - 77,163.26 -
20 Mei 2007 145.39 4,300.00 251.74 253.85 155.00 1.5062 - - - - 78,495.59 -
21 Juni 2007 145.12 4,300.00 253.04 254.88 155.79 1.5117 - - - - 78,784.81 -
22 Juli 2007 145.29 4,300.00 255.32 254.88 157.52 1.5172 - - - - 79,071.30 -
23 Agustus 2007 145.46 4,300.00 257.62 254.88 159.26 1.5228 - - - - 79,360.77 -
24 September 2007 145.63 4,300.00 259.94 254.88 161.03 1.5284 - - - - 79,653.25 -
25 Oktober 2007 145.80 4,300.00 262.28 254.88 162.82 1.5341 - - - - 79,948.78 -
26 Nopember 2007 145.97 4,300.00 264.64 254.88 164.62 1.5398 - - - - 80,247.39 -
27 Desember 2007 146.14 4,300.00 267.03 254.88 166.45 1.5456 44,797.00 44,797.00 44,797.00 44,797.00 80,549.10 1,273,762,221.97
44,797.000 - 44,797.000 1,273,762,221.97
Catatan :
0.1500 0.0268 0.0305 0.1228 - 0.4261 0.2437 1.0000 Ln M1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Lapis Resap Pengikat

JUMLAH
(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 123.28 1,650.00 149.98 110.22
1 Oktober 2005 132.78 4,300.00 161.55 119.49 1.1207 - - - - 3,536.89 -

2 Nopember 2005 133.70 4,300.00 164.56 119.49 1.1326 - - 3,574.54 -
3 Desember 2005 133.33 4,300.00 168.32 130.88 1.1666 - - 3,681.73 -
4 Januari 2006 135.47 4,300.00 170.27 141.97 1.1940 - - 3,768.41 -
5 Pebruari 2006 135.98 4,300.00 178.09 141.80 1.2240 - - 3,862.99 -
6 Maret 2006 136.19 4,300.00 181.24 142.76 1.2379 - - 3,906.70 -
7 April 2006 136.76 4,300.00 184.89 144.52 1.2552 - - 3,961.27 -
8 Mei 2006 136.92 4,300.00 213.59 147.87 1.3713 - - 4,327.91 -
9 Juni 2006 137.54 4,300.00 255.65 149.51 1.5361 - - 4,847.89 -
10 Juli 2006 137.87 4,300.00 255.29 149.51 1.5348 - - 4,843.93 -
11 Agustus 2006 138.35 4,300.00 271.70 149.54 1.5982 - - 5,043.78 -
12 September 2006 138.65 4,300.00 281.60 150.01 1.6371 - - 5,166.82 -
13 Oktober 2006 139.57 4,300.00 282.08 150.56 1.6403 - - 5,176.77 -
14 Nopember 2006 140.82 4,300.00 281.22 150.87 1.6380 - - 5,169.56 -
15 Desember 2006 142.27 4,300.00 250.78 150.97 1.5217 - - 4,802.58 -
16 Januari 2007 143.76 4,300.00 251.81 153.01 1.5298 - - - - 4,828.02 -
17 Pebruari 2007 143.85 4,300.00 249.97 153.34 1.5233 - - - - 4,807.60 -
18 Maret 2007 143.82 4,300.00 248.59 153.52 1.5183 - - - - 4,791.80 -
19 April 2007 144.60 4,300.00 246.60 153.43 1.5108 - - - - 4,768.13 -
20 Mei 2007 145.39 4,300.00 253.85 155.00 1.5417 - - - - 4,865.61 -
21 Juni 2007 145.12 4,300.00 254.88 155.79 1.5469 - - - - 4,882.08 -
22 Juli 2007 145.29 4,300.00 254.88 157.52 1.5500 - - - - 4,891.69 -
23 Agustus 2007 145.46 4,300.00 254.88 159.26 1.5530 - - - - 4,901.42 -
24 September 2007 145.63 4,300.00 254.88 161.03 1.5562 - - - - 4,911.25 -
25 Oktober 2007 145.80 4,300.00 254.88 162.82 1.5593 - - - - 4,921.18 -
26 Nopember 2007 145.97 4,300.00 254.88 164.62 1.5625 - - - - 4,931.22 -
27 Desember 2007 146.14 4,300.00 254.88 166.45 1.5657 64,800.00 64,800.00 64,800.00 64,800.00 4,941.38 115,692,420.66
64,800.000 - 64,800.000 115,692,420.66
Catatan :
0.1500 0.0481 0.0352 - - 0.5766 0.1902 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e + f
REKAPITULASI PENYESUAIAN HARGA SATUAN
SUMBER DANA APBN DAN APBD
SAMPAI DENGAN DESEMBER 2004
PROYEK : Pembangunan Jembatan Suramadu Sisi Surabaya
PAKET : Pembangunan Causeway dan Jalan Pendekat Jembatan Suramadu Sisi Surabaya
NO. KONTRAK : 602.1/KTR/03/SM/119/2003 : 602.1/KTR/01/SM/119/2004
TGL KONTRAK : 15 Juli 2003 : 3 Pebruari 2004
alt2
NO. APBN APBD JUMLAH APBN + APBD
ITEM PEMBAYARAN SAT
ITEM VOLUME PENGAJUAN HASIL KOREKSI VOLUME PENGAJUAN HASIL KOREKSI VOLUME PENGAJUAN
1 2 3 4 5 6 7 8 9 10 = 4 + 7 11 = 5 + 8
III PEKERJAAN TANAH

3.3.(2) Timbunan Pilihan m3 18,472.00 119,937,686.36 1,476,842,558.18 - 18,472.00 119,937,686.36
Sub Total 119,937,686.36 1,476,842,558.18 - - 119,937,686.36
VII PEKERJAAN STRUKTUR
7.1.(2) Beton K-350 m3 22,361.68 200,484,030.07 8,944,039,089.26 - 22,361.68 200,484,030.07

7.2.(4).b Baja Tulangan BJTD-39 ( Ulir ) kg 2,364,847.38 2,663,653,374.65 4,421,523,045.39 - 2,364,847.38 2,663,653,374.65
7.2.(5) Tambahan biaya 7.2.(3) dan 7.2.(4) untuk kg 4,329,041.35 194,423,825.46 5,689,482,380.56 - 4,329,041.35 194,423,825.46
pekerjaan pembesian di dalam dan di atas - - - -
permukaan air laut - - - -
7.3.(6).a PCI girder K-500 bentang 40 m buah #REF! 373,430,602.89 #REF! #REF! 14,358,763,610.31 #REF! #REF! 14,732,194,213.20
7.3.(6).b Pemasangan PCI girder bentang 40 meter buah 304.00 225,013,253.00 2,955,446,168.33 - 304.00 225,013,253.00
7.5.(8) Penyediaan tiang pancang pipa baja dia. m' #REF! 1,715,250,992.99 #REF! #REF! 1,858,374,996.05 #REF! #REF! 3,573,625,989.04
600 mm, t = 12 mm - - - -
7.5.(13) Pemancangan tiang pancang pipa baja dia. m' 27,014.52 500,640,748.51 6,183,941,039.19 - 27,014.52 500,640,748.51
600 mm, t = 12 mm
Sub Total 5,872,896,827.58 5,525,746,057.05 16,217,138,606.35 15,158,842,685.19 22,090,035,433.93

JUMLAH NILAI PENYESUAIAN HARGA 5,992,834,513.94 #REF! 16,217,138,606.35 #REF! 22,209,973,120.29
PPN 10 % 599,283,451.39 #REF! 1,621,713,860.64 #REF! 2,220,997,312.03
JUMLAH NILAI PENYESUAIAN HARGA TERMASUK PPN 6,592,117,965.33 #REF! 17,838,852,466.99 #REF! 24,430,970,432.32
DIBULATKAN 6,592,117,000.00 #REF! 17,838,852,000.00 #REF! 24,430,970,000.00
KONTRAKTOR PANITIA PENELITI PELAKSANAAN KONTRAK

HUTAMA - WIKA - AGRABUDI, JO Ketua PROYEK PEMBANGUNAN JEMBATAN SURAMADU SISI SURABAYA
Anggota 2 3 4
5 6 7
Ir. I WAYAN BLAYU SUARJAYA Ir. FREDDY SUHARTO

Kuasa JO
H APBN + APBD
HASIL KOREKSI
12 = 6 + 9
1,476,842,558.18
1,476,842,558.18
8,944,039,089.26
4,421,523,045.39
5,689,482,380.56
-
-
#REF!
2,955,446,168.33
#REF!
-
6,183,941,039.19
20,684,588,742.24
#REF!
#REF!
#REF!
#REF!
U SISI SURABAYA
REKAPITULASI PENYESUAIAN HARGA SATUAN
SUMBER DANA APBN DAN APBD
PROYEK : Pembangunan Jembatan Suramadu Sisi Surabaya
PAKET : Pembangunan Causeway dan Jalan Pendekat Jembatan Suramadu Sisi Surabaya
NO. KONTRAK : 602.1/KTR/03/SM/119/2003 : 602.1/KTR/01/SM/119/2004
TGL KONTRAK : 15 Juli 2003 : 3 Pebruari 2004
alt2
NO. VOLUME JUMLAH HARGA
ITEM PEMBAYARAN SAT
ITEM PENGAJUAN HSL KOREKSI PENGAJUAN HSL KOREKSI
1 2 3 4 5 6 7
III PEKERJAAN TANAH

3.3.(2) Timbunan Pilihan m3 53,684.95 18,472.00 119,937,686.36 1,476,842,558.18
Sub Total 119,937,686.36 1,476,842,558.18
7.1.(2) Beton K-350 m3 8,928.50 22,361.68 200,484,030.07 8,944,039,089.26

7.2.(4).b Baja Tulangan BJTD-39 ( Ulir ) kg 1,309,050.00 2,364,847.38 2,663,653,374.65 4,421,523,045.39
7.2.(5) Tambahan biaya 7.2.(3) dan 7.2.(4) untuk kg 1,856,650.00 4,329,041.35 194,423,825.46 5,689,482,380.56
pekerjaan pembesian di dalam dan di atas - - -
permukaan air laut - - -
7.3.(6).a PCI girder K-500 bentang 40 m buah 256.00 #REF! 14,732,194,213.20 #REF!
7.3.(6).b Pemasangan PCI girder bentang 40 meter buah 272.00 304.00 225,013,253.00 2,955,446,168.33
7.5.(8) Penyediaan tiang pancang pipa baja dia. m' 14,220.00 #REF! 3,573,625,989.04 #REF!
600 mm, t = 12 mm - - -
7.5.(13) Pemancangan tiang pancang pipa baja dia. m' 17,183.29 27,014.52 500,640,748.51 6,183,941,039.19
600 mm, t = 12 mm
Sub Total 22,090,035,433.93 20,684,588,742.24

JUMLAH NILAI PENYESUAIAN HARGA 22,209,973,120.29 #REF!
PPN 10 % 2,220,997,312.03 #REF!
JUMLAH NILAI PENYESUAIAN HARGA TERM 24,430,970,432.32 #REF!
DIBULATKAN 24,430,970,000.00 #REF!
KONTRAKTOR Surabaya
HUTAMA - WIKA - AGRABUDI, JO PANITIA PENELITI PELAKSANAAN KONTRAK
PROYEK PEMBANGUNAN JEMBATAN SURAMADU
SISI SURABAYA
1. Ir. Freddy Suharto 1. …………………..
2. Ilham, SST 2. ………………….
3. Ir. Ismu Wijayadi 3. ………………….

Ir. I WAYAN BLAYU SUARJAYA
Kuasa JO 4. Ir. AM. Djoko Purwanto, MSc 4. ………………….
5. Ir. Gijanto 5. ………………….
6. Sodeli, ST 6. ………………….
7. Sudarsono, ST 7. ………………….
SUMBER DANA APBN + APBD
PROYEK : Pembangunan Jembatan Suramadu

PAKET : Pembangunan Causeway dan Jalan Pendekat Jembatan Suramadu
Sisi Surabaya
NO. KONTRAK : 602.1/KTR/03/SM/119/2003 602.1/KTR/01/SM/119/2004
TGL. KONTRAK : 15 Juli 2003 3 Pebruari 2004
Mata Jumlah Harga Penyesuaian

Uraian
Pembayaran Pengajuan Hasil Koreksi
a b c d
I PEKERJAAN UMUM -
II PEKERJAAN DRAINASE -
III PEKERJAAN TANAH 119,937,686.36 127,131,245.22
IV PEKERJAAN BAHU JALAN -
V PEKERJAAN AGREGAT BERBUTIR -
VI PEKERJAAN PERKERASAN -
VII PEKERJAAN STRUKTUR 22,090,035,433.92 60,737,369,495.43
IX PEKERJAAN HARIAN -
X PEKERJAAN LAIN - LAIN -
JUMLAH HARGA BORONGAN (a) 22,209,973,120.28 60,864,500,740.65

PPN 10 % (b) 2,220,997,312.03 6,086,450,074.06
JUMLAH a + b 24,430,970,432.31 66,950,950,814.71
DIBULATKAN 24,430,970,000.00 66,950,950,000.00
Total Kontrak 168,285,373,000.00

Total Eskalasi 66,950,950,000.00
39.784%
KONTRAKTOR Surabaya
PANITIA PENELITI PELAKSANAAN KONTRAK
HUTAMA - WIKA - AGRABUDI, JO PROYEK PEMBANGUNAN JEMBATAN SURAMADU
SISI SURABAYA
1. Ir. Freddy Suharto 1. …………………..
2. Ilham, SST 2. ………………….
3. Ir. Ismu Wijayadi 3. ………………….

Ir. I WAYAN BLAYU SUARJAYA
Kuasa JO 4. Ir. AM. Djoko Purwanto, MSc 4. ………………….
5. Ir. Gijanto 5. ………………….
6. Sodeli, ST 6. ………………….
7. Sudarsono, ST 7. ………………….
Disetujui oleh :
KETUA SATUAN KERJA SEMENTARA
PEMBANGUNAN JEMBATAN NASIONAL
SURAMADU SISI SURABAYA
Ir. ZAMHARIR BASUNI, MMT.

NIP. 110 035 063
Perhitungan Komponen Faktor Biaya
Auditan : Induk Pembangunan Jemabatan Suramadu

Paket Pembangunan Causeway dan Jalan Pendekat Jembatan Suramadu
Sisi Surabaya
Nama Pekerjaan : PCI Girder K-500 bentang 40 m

alt-2
No. Uraian Kode Nilai Persentase Komp FB
A Upah l 9,377,339.09 3.9663 0.0337
B1 Bahan-bahan galian m1 4,656,307.67 1.9695 0.0167
B2 Portland Cement m2 14,002,119.60 5.9224 0.0503
B3 Besi Beton m3 187,291,259.76 79.2175 0.6733
B4 Barang-barang dari besi dan baja m4 13,262,650.82 5.6096 0.0477
C Peralatan e 7,253,982.16 3.0682 0.0261
D Bahan bakar f 583,062.41 0.2466 0.0021
Jumlah 236,426,721.51 100.0000 0.8500

Perhitungan Komponen Faktor Biaya
Auditan : Induk Pembangunan Jemabatan Suramadu

Paket Pembangunan Causeway dan Jalan Pendekat Jembatan Suramadu
Sisi Surabaya dan Sisi Madura
Nama Pekerjaan : Pemancangan Tiang Pancang Pipa Baja Diameter 600 mm
No. Uraian Kode Nilai Persentase Komp FB
A Upah l 36,870.75 7.9061 0.0672
B1 - m1 - - -
B2 Kimia dasar kecuali pupuk m2 45,820.77 9.8252 0.0835
B3 Barang-barang dari besi dan baja m3 48,660.75 10.4342 0.0887
C Peralatan e 291,112.91 62.4227 0.5306
D Bahan bakar f 43,892.31 9.4117 0.0800
Jumlah 466,357.49 100.0000 0.8500


NO. KONTRAK : HK.02.07-PJNSSS/251/2005

TGL. KONTRAK : 14 November 2005
NILAI
HARGA
II PEKERJAAN DRAINASE
2.4(1) Pipa PVC ø15 cm + sambungan + penyangga M' #REF! #REF! #REF!
2.4(2) Pipa PVC ø 20 cm + sambungan + penyangga M' 6,078.00 356,365,508.48 1.0000
2.4(3) Deck Drain beserta accessorisnya ( squper) type 1 Bh 266.00 93,806,010.63 1.0000
2.4(4) Deck Drain beserta accessorisnya ( squper) type 2 Bh 656.00 127,131,245.22 1.0000
Sub Total 127,131,245.22
VI PEKERJAAN PERKERASAN
6.4(6) Asphalt Concrete Wearing Coarse (AC-WC) t=5cm m² 44,797.00 1,273,762,221.97 1.0000
Sub Total 1,273,762,221.97

7.1.(2) Beton K-350 m3 22,361.68 8,944,039,089.26 1.0000
7.1(3) Beton K-250 untuk isian tiang pancang m3 7,395.55 1,559,713,582.20 1.0000
7.1(9) Tambahan biaya 7.1(2), untuk pekerjaan beton di atas permukaan air laut m3 22,361.68 2,548,666,707.28 1.0000
7.1(9)a Tambahan biaya 7.1(2), untuk pekerjaan cooling m3 18,560.15 371,005,678.75 1.0000
7.1(10) Tambahan biaya 7.1(3), untuk pekerjaan di atas permukaan air laut m3 7,388.27 786,154,278.37 1.0000
7.2(3) Baja tulangan BJTP-24 (polos) kg 518,838.73 956,507,197.02 1.0000
7.2(4)a Baja tulangan BJTD-32 (ulir) untuk pondasi kg 1,508,062.89 1,873,640,633.56 1.0000
7.2.(4).b Baja Tulangan BJTD-39 ( Ulir ) kg 2,364,847.38 4,421,523,045.39 1.0000
7.2.(5) Tambahan biaya 7.2.(3) dan 7.2.(4) untuk pekerjaan pembesian di dalam kg 4,329,041.35 5,689,482,380.56 1.0000
dan di atas permukaan air laut
7.3.(6).a PCI girder K-500 bentang 40 m buah 318.24 12,732,027,365.32 1.0000
7.3.(6).b Pemasangan PCI girder bentang 40 meter buah 304.00 2,955,446,168.33 1.0000
7.3(7) Diaphragma K-350 untuk PCI girder bentang 40 meter m3 792.72 718,225,151.41 1.0000
7.3(8) Plat pracetak (Concrete plat) K-350 m² 13,875.64 1,388,327,213.45 1.0000
7.4(8) Pekerjaan baja WF 250x125 pengikat tiang pancang kg 114,833.19 93,547,119.54 1.0000
7.5.(8) Penyediaan tiang pancang pipa baja ø 600 mm, t = 12 mm m' 32,520.25 4,825,660,618.47 1.0000
7.5.(13) Pemancangan tiang pancang pipa baja ø 600 mm, t = 12 mm m' 27,014.52 6,183,941,039.19 1.0000
7.5(15) Urugan pasir untuk isian tiang pancang m3 3,868.56 137,738,399.22 1.0000
7.5(32)s Perlindungan korosi tiang pancang baja pada daerah cipratan air laut m² 10,452.89 1,973,983,542.56 1.0000
7.5 (32a)s Perlindungan Korosi Tiang Pancang Baja dengan anoda kg 126,454.02 2,650,151,780.97
7.12 (4) Perletakan Elastomer & Asesoris ( 450 x 450 x 45 mm ) buah 525.54 (64,434,799.79) 1.0000
7.12 (5) Elastomer Lateral ( 90 x 90 x 20 mm ) buah 622.46 (7,976,695.65) 1.0000
Sub Total 60,737,369,495.43
X PEKERJAAN LAIN - LAIN

10.7(2) Concrete Barier Type A m' 1,458.00 602,537,340.86 1.0000
10.7(3) Concrete Barier Type B m' 2,916.00 1,522,731,153.91 1.0000
10.20(2) Lampu Penerangan Jalan T=13 m ( 1 x HPS - 150 W ) Unit 74.00 144,828,802.62 1.0000
10.20(3) Kabel NYFGBY 4 x 35 mm2 m' 4,320.00 381,830,650.00 1.0000
10.20(4) Kabel NYFGBY 3 x 35 mm2 m' 4,320.00 245,826,116.69 1.0000
10.3 Chainlink Fence m' 2,918.00 1,315,098,617.14 1.0000
Sub Total 4,212,852,681.22
JUMLAH NILAI PENYESUAIAN HARGA 66,351,115,643.84

PPN 10 % 6,635,111,564.38
JUMLAH NILAI PENYESUAIAN HARGA TERMASUK PPN 72,986,227,208.22
DIBULATKAN 72,986,227,000.00
Terbilang :

TAHUN ANGGARAN : 2005 - 2007
NILAI
HARGA
2.4(4) Deck Drain beserta accessorisnya ( squper) type 2 Bh 656.00 127,131,245.22
Sub Total 127,131,245.22
6.1(2) Lapis Perekat Ltr 64,800.00 115,692,420.66
6.4(6) Asphalt Concrete Wearing Coarse (AC-WC) t=5cm m² 44,797.00 1,273,762,221.97
Sub Total 1,273,762,221.97

7.1.(2) Beton K-350 m3 22,361.68 8,944,039,089.26
7.1(3) Beton K-250 untuk isian tiang pancang m3 7,395.55 1,559,713,582.20
7.1(9) Tambahan biaya 7.1(2), untuk pekerjaan beton di atas permukaan air laut m3 22,361.68 2,548,666,707.28
7.1(9)a Tambahan biaya 7.1(2), untuk pekerjaan cooling m3 18,560.15 371,005,678.75
7.1(10) Tambahan biaya 7.1(3), untuk pekerjaan di atas permukaan air laut m3 7,388.27 786,154,278.37
7.2(3) Baja tulangan BJTP-24 (polos) kg 518,838.73 956,507,197.02
7.2(4)a Baja tulangan BJTD-32 (ulir) untuk pondasi kg 1,508,062.89 1,873,640,633.56
7.2.(4).b Baja Tulangan BJTD-39 ( Ulir ) kg 2,364,847.38 4,421,523,045.39
7.2.(5) Tambahan biaya 7.2.(3) dan 7.2.(4) untuk pekerjaan pembesian di dalam kg 4,329,041.35 5,689,482,380.56
7.3.(6).a PCI girder K-500 bentang 40 m buah 318.24 12,732,027,365.32
7.3.(6).b Pemasangan PCI girder bentang 40 meter buah 304.00 2,955,446,168.33
7.3(7) Diaphragma K-350 untuk PCI girder bentang 40 meter m3 792.72 718,225,151.41
7.3(8) Plat pracetak (Concrete plat) K-350 m² 13,875.64 1,388,327,213.45
7.4(8) Pekerjaan baja WF 250x125 pengikat tiang pancang kg 114,833.19 93,547,119.54
7.5.(8) Penyediaan tiang pancang pipa baja ø 600 mm, t = 12 mm m' 32,520.25 4,825,660,618.47
7.5.(13) Pemancangan tiang pancang pipa baja ø 600 mm, t = 12 mm m' 27,014.52 6,183,941,039.19
7.5(15) Urugan pasir untuk isian tiang pancang m3 3,868.56 137,738,399.22
7.5(25) Pengujian pembebanan statis pada tiang pancang ø 600 mm ttk 4.00 402,927,791.24
7.5(27) Tambahan biaya 7.5(25)a dan 7.5(26) bila dilakukan di atas laut ttk 23.00 105,408,060.36
7.5(29) Ultra sonic test pada sambungan tiang buah 15.00 1,748,310.10
7.5(30)a Pengujian pembebanan dinamis pada tiang pancang ø 600 mm ttk 17.00 160,907,716.22
7.5(31) Tambahan biaya 7.5(30)a dan 7.5(30)b bila dilakukan diatas laut ttk 17.00 118,761,449.19
7.5(32)s Perlindungan korosi tiang pancang baja pada daerah cipratan air laut m² 10,452.89 1,973,983,542.56
7.11(2) Struktur sambunngan Ekspansi m' - -
7.12 (4) Perletakan Elastomer & Asesoris ( 450 x 450 x 45 mm ) buah 525.54 (64,434,799.79)
7.12 (5) Elastomer Lateral ( 90 x 90 x 20 mm ) buah 622.46 (7,976,695.65)
Sub Total 61,527,122,822.54

10.2 Rambu Lalu Lintas buah 71.00 3,912,956.52
10.3 Marka Jalan m² 8,500.00 232,093,531.06
10.7(2) Concrete Barier Type A m' 1,458.00 602,537,340.86
10.7(3) Concrete Barier Type B m' 2,916.00 1,522,731,153.91
10.20(2) Lampu Penerangan Jalan T=13 m ( 1 x HPS - 150 W ) Unit 74.00 144,828,802.62
10.20(3) Kabel NYFGBY 4 x 35 mm2 m' 4,320.00 381,830,650.00
10.4 Oprit dan Key Stone Ls 1.00 2,093,517,864.89
10.5 Pekerjaan Underpass Ls 1.00 2,081,907,718.87
Sub Total 7,309,186,135.43

PPN 10 % 7,023,720,242.52
DIBULATKAN 77,260,922,000.00
Terbilang : Tujuh puluh milyar enam ratus tujuh puluh delapan juta delapan ratus tujuh puluh sembilan ribu rupiah
DIAJUKAN OLEH :
KONTRAKTOR

Project Manager

TAHUN ANGGARAN : 2007
NILAI
HARGA
Sub Total 127,131,245.22
6.1(2) Lapis Perekat Ltr 64,800.00 115,692,420.66
Sub Total 1,273,762,221.97

7.1.(2) Beton K-350 m3 17,069.77 7,368,268,915.53
7.1(3) Beton K-250 untuk isian tiang pancang m3 3,516.81 891,822,592.08
7.5(25) Pengujian pembebanan statis pada tiang pancang ø 600 mm ttk 4.00 316,181,430.37
7.5(27) Tambahan biaya 7.5(25)a dan 7.5(26) bila dilakukan di atas laut ttk 17.00 82,326,744.98
7.5(29) Ultra sonic test pada sambungan tiang buah 4.00 379,085.17
7.5(30)a Pengujian pembebanan dinamis pada tiang pancang ø 600 mm ttk 7.00 46,635,194.06
7.5(31) Tambahan biaya 7.5(30)a dan 7.5(30)b bila dilakukan diatas laut ttk 7.00 34,020,362.21
7.11(2) Struktur sambunngan Ekspansi m' - -
Sub Total 48,246,300,452.42

10.2 Rambu Lalu Lintas buah 71.00 3,912,956.52
10.3 Marka Jalan m² 8,500.00 232,093,531.06
Sub Total 3,133,760,551.66

PPN 10 % 5,278,095,447.13
DIBULATKAN 58,059,049,000.00
Terbilang : Lima puluh tiga milyar delapan ratus tiga puluh satu juta sembilan ratus sembilan puluh tiga ribu rupiah

TAHUN ANGGARAN : 2007
NILAI
HARGA
2.4(1) Pipa PVC ø15 cm + sambungan + penyangga M' #REF! #REF!
2.4(2) Pipa PVC ø 20 cm + sambungan + penyangga M' 6,078.00 356,365,508.48
Sub Total 127,131,245.22
Sub Total 1,273,762,221.97

7.1.(2) Beton K-350 m3 17,069.77 7,368,268,915.53
7.1(3) Beton K-250 untuk isian tiang pancang m3 3,516.81 891,822,592.08
Sub Total 47,766,757,635.63

10.3 Chainlink Fence m' 2,918.00 1,315,098,617.14
Sub Total 4,212,852,681.22

PPN 10 % 5,338,050,378.40
DIBULATKAN 58,718,554,000.00
Terbilang :
INDEKS HARGA PERDAGANGAN BESAR INDONESIA (2000=100)
BULAN SEPTEMBER 2005 S/D DESEMBER 2008
Kode 2005 2006 2007 2008

Uraian
TH. 2005 TH. 2006 Sept Okt Nop Des Jan Feb Mar Apr Mei Jun Jul Agust Sep Okt Nop Des Jan Feb Mar Apr Mei Jun Jul Agust Sep Okt Nop Des Jan Feb Mar Apr Mei Jun Jul Agust Sep Okt Nop Des
Sektor Industri
3.25.1 3.22.1 Kimia Dasar kecuali Pupuk 133.08 159.01 169.17 169.17 170.88 171.40 171.52 171.52 171.75 172.89 182.48 184.69 186.95 192.83 194.68 199.50 209.90 209.90 209.90 212.55 210.77 215.36 220.69 226.16 231.76 237.49 243.37 249.40 255.57 261.90 268.39 275.03 281.84 288.82 295.97 303.30 310.81 318.50 326.39 334.47
3.26 3.25 Cat, Vernis, Lak dan lainnya 128.28 142.19 143.54 143.97 144.28 144.66 144.66 144.79 144.90 144.91 145.12 146.51 146.90 147.33 151.71 152.65 154.57 158.76 164.48 167.00 168.41 168.52 169.56 170.61 171.67 172.74 173.81 174.88 175.97 177.06 178.15 179.26 180.37 181.49 182.61 183.74 184.88 186.03 187.18 188.34
3.30.5 3.21.5 Solar 595.03 595.03 1,162.98 1,162.98 1,162.98 1,162.98 1,162.98 1,162.98 1,162.98 1,178.56 1,211.33 1,211.33 1,208.18 1,148.01 1,117.83 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43 1,094.43
3.30.8 3.21.8 Aspal 149.98 161.55 164.56 168.32 170.27 178.09 181.24 184.89 213.59 255.65 255.29 271.70 281.60 282.08 281.22 250.78 251.81 249.97 248.59 246.60 253.85 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88 254.88
3.33 3.31.1 Barang dari Karet dan Plastik 181.48 214.92 221.52 221.52 262.00 262.00 265.77 267.34 267.34 281.79 295.88 295.88 295.88 295.88 300.36 300.36 300.26 311.84 311.84 311.84 311.84 311.84 316.56 321.35 326.22 331.16 336.17 341.26 346.43 351.68 357.00 362.41 367.89 373.46 379.12 384.86 390.69 396.60 402.61 408.70
3.36 3.34.1 Semen 137.96 160.97 169.45 171.92 172.98 173.50 173.50 173.65 173.93 173.93 173.15 173.19 171.58 172.11 172.18 172.74 173.30 174.98 177.22 179.08 180.25 181.96 182.55 183.15 183.74 184.34 184.94 185.54 186.14 186.75 187.36 187.97 188.58 189.19 189.81 190.42 191.04 191.66 192.29 192.91
3.37.1 3.35.1 Konblok 148.36 175.88 185.31 186.03 191.81 194.15 198.25 199.42 202.34 202.34 212.28 213.45 213.45 219.88 219.88 219.88 219.88 224.56 224.56 226.32 226.95 229.24 230.50 231.77 233.05 234.34 235.63 236.93 238.23 239.54 240.87 242.19 243.53 244.87 246.22 247.58 248.94 250.31 251.69 253.08
3.39.2 3.38.2 Besi Beton 209.47 225.31 225.85 223.99 223.51 220.36 219.52 212.95 210.54 215.18 216.10 216.44 214.28 217.79 218.08 222.63 222.57 225.64 232.30 240.26 243.36 250.14 255.36 260.69 266.13 271.68 277.35 283.13 289.04 295.07 301.23 307.51 313.93 320.48 327.16 333.99 340.96 348.07 355.33 362.75
3.39 3.38 Logam Dasar Besi dan Baja 212.60 219.54 219.66 216.13 213.54 211.80 212.47 206.05 205.23 206.28 209.42 207.95 208.17 208.57 209.04 211.34 213.67 216.02 218.39 220.80 223.23 225.68 228.16 230.67 233.21 235.78 238.37 241.00 243.65 246.33 249.04 251.78 254.55 257.35 260.18 263.04 265.94 268.86 271.82 274.81
3.41.1 3.40.1 Bahan Bangunan Siap Pasang dr Logam 173.69 187.57 187.17 183.78 185.03 187.21 188.22 191.35 196.32 202.72 205.86 210.03 216.32 216.94 228.38 238.25 243.72 245.49 248.03 249.67 251.56 253.25 264.19 275.61 287.52 299.95 312.91 326.44 340.54 355.26 370.62 386.63 403.34 420.77 438.96 457.93 477.72 498.36 519.90 542.37
3.47 3.43 Perlengkapan Listrik lainnya 139.75 146.60 153.84 155.52 157.10 159.49 160.60 163.81 167.45 170.19 169.90 170.80 171.35 172.02 172.91 175.43 179.00 180.03 183.03 190.06 192.08 192.64 195.45 198.30 201.19 204.12 207.09 210.11 213.17 216.28 219.43 222.63 225.87 229.17 232.51 235.90 239.33 242.82 246.36 249.95
3.43.4 Lampu dan sejenisnya 125.49 130.54 136.23 136.23 136.98 136.98 140.39 140.39 140.39 140.59 140.59 140.59 140.59 140.59 140.59 141.78 142.98 144.19 145.41 146.64 147.88 149.13 150.40 151.67 152.95 154.25 155.55 156.87 158.20 159.54 160.89 162.25 163.62 165.01 166.40 167.81 169.23 170.67 172.11 173.57
5.13.2 Karet olahan 137.66 155.45 162.41 161.03 124.68 124.09 123.30 121.41 128.03 130.28 130.28 130.28 132.12 133.37 127.90 112.46 113.52 114.60 115.68 116.78 117.88 119.00 120.12 121.26 122.41 123.56 124.73 125.91 127.11 128.31 129.52 130.75 131.98 133.23 134.49 135.77 137.05 138.35 139.66 140.98
Menurut Kelompok Jenis Barang
3 2 Barang Galian Segala Jenis 170.75 190.48 198.45 198.87 200.27 201.86 203.05 207.23 208.69 210.57 213.59 214.46 218.28 223.74 229.50 234.77 241.15 243.15 243.63 249.90 251.74 253.04 255.32 257.62 259.94 262.28 264.64 267.03 269.43 271.86 274.31 276.78 279.28 281.79 284.33 286.89 289.48 292.08 294.71 297.37
7 5 Bahan Bangunan dari Kayu/Bambu 155.79 171.97 174.99 176.74 178.12 180.15 183.43 187.56 187.56 194.93 198.05 201.30 201.30 202.73 215.24 216.84 221.27 228.62 230.45 231.92 240.46 245.48 255.13 265.15 275.57 286.40 297.65 309.35 321.50 334.14 347.27 360.91 375.09 389.83 405.15 421.07 437.62 454.81 472.68 491.26
12 Semen 137.96 160.97 169.45 171.92 172.98 173.50 173.50 173.65 173.93 173.93 173.15 173.19 171.58 172.11 172.18 172.74 173.30 174.98 177.22 179.08 180.25 181.96 182.55 183.15 183.74 184.34 184.94 185.54 186.14 186.75 187.36 187.97 188.58 189.19 189.81 190.42 191.04 191.66 192.29 192.91
20 20 Alat-alat berat dan perlengkapannya 110.22 119.49 119.49 130.88 141.97 141.80 142.76 144.52 147.87 149.51 149.51 149.54 150.01 150.56 150.87 150.97 153.01 153.34 153.52 153.43 155.00 155.79 157.52 159.26 161.03 162.82 164.62 166.45 168.29 170.16 172.05 173.96 175.89 177.84 179.81 181.80 183.82 185.86 187.92 190.00
23 21 Mesin dan Perlengkapannya 124.80 134.22 134.36 134.36 130.27 130.46 130.46 130.46 130.75 130.75 132.05 132.56 133.22 133.39 133.21 133.21 133.21 133.21 133.21 133.21 133.21 133.25 133.55 133.84 134.14 134.44 134.74 135.04 135.34 135.64 135.94 136.24 136.54 136.85 137.15 137.46 137.76 138.07 138.38 138.68
BULAN AGUSTUS S/D DESEMBER 2005
Kode 2005
Uraian
TH. 2005 TH. 2006 Agust Sept Okt Nop Des
Sektor Industri
3.25.1 3.22.1 Kimia Dasar kecuali Pupuk 224.58 229.37 274.05 291.57 291.57
3.26 3.25 Cat, Vernis, Lak dan lainnya 373.41 376.33 418.31 422.55 424.21
3.30.5 3.21.5 Solar 880.76 880.76 1,721.44 1,721.44 1,721.44
3.30.8 3.21.8 Aspal 540.04 542.89 584.78 595.66 609.27
3.33 3.31.1 Barang dari Karet dan Plastik 309.28 314.06 322.31 324.35 323.93
3.36 3.34.1 Semen 326.93 332.50 387.95 408.39 414.33
3.37.1 3.35.1 Konblok 522.65 527.75 625.63 659.18 661.76
3.39.2 3.38.2 Besi Beton 500.92 503.72 541.80 543.11 538.63
3.39 3.38 Logam Dasar Besi dan Baja 492.65 494.84 510.57 510.81 502.48
3.41.1 3.40.1 Bahan Bangunan Siap Pasang dr Logam 297.8 303.50 327.75 327.05 321.13
3.47 3.43 Perlengkapan Listrik lainnya 393.02 401.94 421.20 443.01 445.68
Menurut Kelompok Jenis Barang
3 2 Barang Galian Segala Jenis 389.6 397.86 443.29 462.78 463.88
7 5 Bahan Bangunan dari Kayu/Bambu 379.35 380.38 419.89 427.26 431.54
23 21 Mesin dan Perlengkapannya 349.61 350.85 411.96 412.47 413.13
Rumus dari ( 1993 = 100 ) menjadi ( 2000 = 100 )
ih1−iho
Indek (1993=100 );→i 1= +1
iho
iho
Indek ( 2000=100 ); →ih 1=
i1

PEKERJAAN : Pekerjaan Underpass
NILAI
HARGA
I PEKERJAAN UMUM
Jumlah Harga Penawaran Bagian I
2.4 ( 2 ) Pipa PVC ø 20 cm + sambungan + penyangga m' 240.00 2,951,782.17
Jumlah Harga Penawaran Bagian II 2,951,782.17
III PEKERJAAN TANAH

3.1 (2) Galian Tanah Biasa m3 8,575.00 6,985,901.24
Jumlah Harga Penawaran Bagian III 6,985,901.24
IV PEKERJAAN BAHU JALAN
Jumlah Harga Penawaran Bagian IV
V PERKERJAAN AGREGAT BERBUTIR
Jumlah Harga Penawaran Bagian V
6.1 (1) Lapis Resap Pengikat Ltr 3,194.00 415,152.89
6.4 (6) Asphalt Concrete Wearing Course ( AC-WC ) t = 5 cm m² 1,597.00 3,880,835.78
Jumlah Harga Penawaran Bagian VI 4,295,988.67

7.1 (1) Beton K-500 m3 408.00 108,932,471.40
7.1 (2) Beton K-350 m3 1,659.11 70,578,310.43
7.1 (2)s Beton U Gatter K-250 + pasang m3 225.00 65,704,683.02
7.2 (3) Baja Tulangan BJTP - 24 (polos) kg 2,000.00 4,500,200.09
7.2 (4)b Baja Tulangan BJTP - 39 (ulir) kg 363,402.00 866,624,431.27
7.6. 10 Penyediaan Tiang Pancang Beton ø 40 cm, Momen Crack 9 m m' 3,640.00 102,050,885.09
7.6 15 Pemancangan Tiang Pancang Pipa Beton ø 40 cm m' 3,640.00 807,964,649.21
7.11 (2) Struktur Sambungan Ekspansi Tipe Rubber m' 68.00 16,144,462.64
Jumlah Harga Penawaran Bagian VII 2,042,500,093.14
IX PEKERJAAN HARIAN
Jumlah Harga Penawaran Bagian IX 0.00

10.3 Marka Jalan 724.00 8,841,904.29
10.7(2) Concrete Barrier Type A 30.00 3,999,576.70
10.7(3) Concrete Barrier Type B 60.00 12,332,472.66
Jumlah Harga Penawaran Bagian X 25,173,953.65

Jumlah Harga Bagian I s/d X 2,081,907,718.87
DIAJUKAN OLEH :
KONTRAKTOR

Project Manager
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 2.4 ( 2 )
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Pipa PVC ø 20 cm + sambungan + penyangga

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 326.22 134.14
1 Oktober 2007 145.80 331.16 134.44 1.0103 - - - - - 164,677.89 -

2 Nopember 2007 145.97 336.17 134.74 1.0207 - - - - - 166,380.26 -
3 Desember 2007 146.14 341.26 135.04 1.0313 - - - - - 168,107.47 -
4 Januari 2008 146.31 346.43 135.34 1.0421 - - - - - 169,859.90 -
5 Pebruari 2008 146.48 351.68 135.64 1.0530 48.00 48.00 - 48.00 48.00 171,637.92 414,620.36
6 Maret 2008 146.66 357.00 135.94 1.0641 48.00 96.00 - 48.00 96.00 173,441.93 501,212.85
7 April 2008 146.83 362.41 136.24 1.0753 48.00 144.00 - 48.00 144.00 175,272.32 589,071.32
8 Mei 2008 147.00 367.89 136.54 1.0867 48.00 192.00 - - 48.00 192.00 177,129.48 678,214.85
9 Juni 2008 147.17 373.46 136.85 1.0982 48.00 240.00 - - 48.00 240.00 179,013.81 768,662.79
10 Juli 2008 147.34 379.12 137.15 1.1100 - 240.00 - - - 240.00 180,925.73 -
11 Agustus 2008 147.52 384.86 137.46 1.1219 - 240.00 - - - 240.00 182,865.64 -
12 September 2008 147.69 390.69 137.76 1.1340 - 240.00 - - - 240.00 184,833.98 -
13 Oktober 2008 147.86 396.60 138.07 1.1462 - 240.00 - - - 240.00 186,831.17 -
14 Nopember 2008 148.03 402.61 138.38 1.1586 - 240.00 - - - 240.00 188,857.65 -
15 Desember 2008 148.21 408.70 138.68 1.1713 - 240.00 - - - 240.00 190,913.85 -
240.000 - 240.000 2,951,782.17
Catatan :
0.1500 0.0015 - - - 0.6507 0.1978 1.0000 Indeks : Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e +f
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Galian tanah biasa

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 161.03
1 Oktober 2007 145.80 4,300.00 162.82 1.0026 - - - - - 43,732.72 -

2 Nopember 2007 145.97 4,300.00 164.62 1.0052 - - - - - 43,847.08 -
3 Desember 2007 146.14 4,300.00 166.45 1.0079 - - - - - 43,962.37 -
4 Januari 2008 146.31 4,300.00 168.29 1.0105 - - - - - 44,078.59 -
5 Pebruari 2008 146.48 4,300.00 170.16 1.0132 1,715.00 1,715.00 - 1,715.00 1,715.00 44,195.76 988,666.78
6 Maret 2008 146.66 4,300.00 172.05 1.0159 1,715.00 3,430.00 - 1,715.00 3,430.00 44,313.89 1,191,255.69
7 April 2008 146.83 4,300.00 173.96 1.0187 1,715.00 5,145.00 - 1,715.00 5,145.00 44,432.98 1,395,503.55
8 Mei 2008 147.00 4,300.00 175.89 1.0214 1,715.00 6,860.00 - - 1,715.00 6,860.00 44,553.06 1,601,428.07
9 Juni 2008 147.17 4,300.00 177.84 1.0242 1,715.00 8,575.00 - - 1,715.00 8,575.00 44,674.12 1,809,047.15
10 Juli 2008 147.34 4,300.00 179.81 1.0270 - 8,575.00 - - - 8,575.00 44,796.18 -
11 Agustus 2008 147.52 4,300.00 181.80 1.0298 - 8,575.00 - - - 8,575.00 44,919.25 -
12 September 2008 147.69 4,300.00 183.82 1.0326 - 8,575.00 - - - 8,575.00 45,043.33 -
13 Oktober 2008 147.86 4,300.00 185.86 1.0355 - 8,575.00 - - - 8,575.00 45,168.45 -
14 Nopember 2008 148.03 4,300.00 187.92 1.0384 - 8,575.00 - - - 8,575.00 45,294.62 -
15 Desember 2008 148.21 4,300.00 190.00 1.0413 - 8,575.00 - - - 8,575.00 45,421.83 -
8,575.000 - 8,575.000 6,985,901.24
Catatan :
0.1500 0.6732 0.0133 - - - 0.1635 1.0000 Indeks : Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e +f
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Lapis Resap Pengikat

JUMLAH
(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 171.67 161.03
1 Oktober 2007 145.80 4,300.00 172.74 162.82 1.0057 - - - - - 3,174.11 -

2 Nopember 2007 145.97 4,300.00 173.81 164.62 1.0115 - - - - - - 3,192.36 -
3 Desember 2007 146.14 4,300.00 174.88 166.45 1.0174 - - - - - - 3,210.76 -
4 Januari 2008 146.31 4,300.00 175.97 168.29 1.0232 - - - - - - 3,229.30 -
5 Pebruari 2008 146.48 4,300.00 177.06 170.16 1.0291 638.800 638.800 - - 638.80 638.80 3,248.00 58,766.64
6 Maret 2008 146.66 4,300.00 178.15 172.05 1.0351 638.800 1,277.600 - - 638.80 1,277.60 3,266.84 70,802.20
7 April 2008 146.83 4,300.00 179.26 173.96 1.0411 638.800 1,916.400 - - 638.80 1,916.40 3,285.83 82,933.74
8 Mei 2008 147.00 4,300.00 180.37 175.89 1.0472 638.800 2,555.200 - - 638.80 2,555.20 3,304.97 95,162.12
9 Juni 2008 147.17 4,300.00 181.49 177.84 1.0533 638.800 3,194.000 - - 638.80 3,194.00 3,324.27 107,488.18
10 Juli 2008 147.34 4,300.00 182.61 179.81 1.0595 - 3,194.000 - - - 3,194.00 3,343.72 -
11 Agustus 2008 147.52 4,300.00 183.74 181.80 1.0657 - 3,194.000 - - - 3,194.00 3,363.32 -
12 September 2008 147.69 4,300.00 184.88 183.82 1.0720 - 3,194.000 - - - 3,194.00 3,383.08 -
13 Oktober 2008 147.86 4,300.00 186.03 185.86 1.0783 - 3,194.000 - - - 3,194.00 3,403.00 -
14 Nopember 2008 148.03 4,300.00 187.18 187.92 1.0846 - 3,194.000 - - - 3,194.00 3,423.08 -
15 Desember 2008 148.21 4,300.00 188.34 190.00 1.0910 - 3,194.000 - - - 3,194.00 3,443.33 -
3,194.000 3,194.00 415,152.89
Catatan :
0.1500 0.0481 0.0352 - - 0.5766 0.1902 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Asphalt Concrete Wearing Coarse (AC-WC) t=5cm

JUMLAH
(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 171.67 161.03
1 Oktober 2007 145.80 4,300.00 262.28 172.74 162.82 1.0065 - - - - - 52,452.76 -

2 Nopember 2007 145.97 4,300.00 264.64 173.81 164.62 1.0130 - - - - - - 52,793.46 -
3 Desember 2007 146.14 4,300.00 267.03 174.88 166.45 1.0196 - - - - - - 53,137.13 -
4 Januari 2008 146.31 4,300.00 269.43 175.97 168.29 1.0263 - - - - - - 53,483.78 -
5 Pebruari 2008 146.48 4,300.00 271.86 177.06 170.16 1.0330 319.400 319.400 - - 319.40 319.40 53,833.46 548,875.20
6 Maret 2008 146.66 4,300.00 274.31 178.15 172.05 1.0397 319.400 638.800 - - 319.40 638.80 54,186.18 661,534.30
7 April 2008 146.83 4,300.00 276.78 179.26 173.96 1.0466 319.400 958.200 - - 319.40 958.20 54,541.97 775,175.69
8 Mei 2008 147.00 4,300.00 279.28 180.37 175.89 1.0535 319.400 1,277.600 - - 319.40 1,277.60 54,900.88 889,808.53
9 Juni 2008 147.17 4,300.00 281.79 181.49 177.84 1.0604 319.400 1,597.000 - - 319.40 1,597.00 55,262.91 1,005,442.06
10 Juli 2008 147.34 4,300.00 284.33 182.61 179.81 1.0674 - 1,597.000 - - - 1,597.00 55,628.10 -
11 Agustus 2008 147.52 4,300.00 286.89 183.74 181.80 1.0745 - 1,597.000 - - - 1,597.00 55,996.49 -
12 September 2008 147.69 4,300.00 289.48 184.88 183.82 1.0816 - 1,597.000 - - - 1,597.00 56,368.10 -
13 Oktober 2008 147.86 4,300.00 292.08 186.03 185.86 1.0888 - 1,597.000 - - - 1,597.00 56,742.96 -
14 Nopember 2008 148.03 4,300.00 294.71 187.18 187.92 1.0961 - 1,597.000 - - - 1,597.00 57,121.11 -
15 Desember 2008 148.21 4,300.00 297.37 188.34 190.00 1.1034 - 1,597.000 - - - 1,597.00 57,502.56 -
1,597.000 1,597.00 3,880,835.78
Catatan :
0.1500 0.0268 0.0305 0.1228 - 0.4261 0.2437 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03
1 Oktober 2007 145.80 4,300.00 262.28 184.34 286.40 162.82 1.0153 - - - - - 2,284,436.07 -
2 Nopember 2007 145.97 4,300.00 264.64 184.94 297.65 164.62 1.0311 - - - - - 2,319,970.95 -
3 Desember 2007 146.14 4,300.00 267.03 185.54 309.35 166.45 1.0474 - - - - - 2,356,645.68 -
4 Januari 2008 146.31 4,300.00 269.43 186.14 321.50 168.29 1.0642 - - - - - 2,394,502.88 -
5 Pebruari 2008 146.48 4,300.00 271.86 186.75 334.14 170.16 1.0816 81.60 81.60 - 81.60 81.60 2,433,586.84 14,980,686.09
6 Maret 2008 146.66 4,300.00 274.31 187.36 347.27 172.05 1.0995 81.60 163.20 - 81.60 163.20 2,473,943.55 18,273,793.45
7 April 2008 146.83 4,300.00 276.78 187.97 360.91 173.96 1.1181 81.60 244.80 - 81.60 244.80 2,515,620.79 21,674,656.49
8 Mei 2008 147.00 4,300.00 279.28 188.58 375.09 175.89 1.1372 81.60 326.40 - 81.60 326.40 2,558,668.21 25,187,325.85
9 Juni 2008 147.17 4,300.00 281.79 189.19 389.83 177.84 1.1569 81.60 408.00 - 81.60 408.00 2,603,137.37 28,816,009.52
10 Juli 2008 147.34 4,300.00 284.33 189.81 405.15 179.81 1.1774 - 408.00 - - 408.00 2,649,081.85 -
11 Agustus 2008 147.52 4,300.00 286.89 190.42 421.07 181.80 1.1985 - 408.00 - - 408.00 2,696,557.30 -
12 September 2008 147.69 4,300.00 289.48 191.04 437.62 183.82 1.2203 - 408.00 - - 408.00 2,745,621.55 -
13 Oktober 2008 147.86 4,300.00 292.08 191.66 454.81 185.86 1.2428 - 408.00 - - 408.00 2,796,334.65 -
14 Nopember 2008 148.03 4,300.00 294.71 192.29 472.68 187.92 1.2661 - 408.00 - - 408.00 2,848,759.03 -
15 Desember 2008 148.21 4,300.00 297.37 192.91 491.26 190.00 1.2902 - 408.00 - - 408.00 2,902,959.50 -
408.000 - 408.000 108,932,471.40
Catatan :
a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03
1 Oktober 2007 145.80 4,300.00 262.28 184.34 286.40 162.82 1.0047 - - - - - 1,248,520.57 -
2 Nopember 2007 145.97 4,300.00 264.64 184.94 297.65 164.62 1.0095 - - - - - 1,254,442.06 -
3 Desember 2007 146.14 4,300.00 267.03 185.54 309.35 166.45 1.0143 - - - - - 1,260,433.13 -
4 Januari 2008 146.31 4,300.00 269.43 186.14 321.50 168.29 1.0192 - - - - - 1,266,495.47 -
5 Pebruari 2008 146.48 4,300.00 271.86 186.75 334.14 170.16 1.0241 331.82 331.82 - 331.82 331.82 1,272,630.86 9,942,667.10
6 Maret 2008 146.66 4,300.00 274.31 187.36 347.27 172.05 1.0291 331.82 663.64 - 331.82 663.64 1,278,841.11 12,003,367.10
7 April 2008 146.83 4,300.00 276.78 187.97 360.91 173.96 1.0342 331.82 995.47 - 331.82 995.47 1,285,128.13 14,089,537.79
8 Mei 2008 147.00 4,300.00 279.28 188.58 375.09 175.89 1.0393 331.82 1,327.29 - 331.82 1,327.29 1,291,493.87 16,201,828.23
9 Juni 2008 147.17 4,300.00 281.79 189.19 389.83 177.84 1.0445 331.82 1,659.11 - 331.82 1,659.11 1,297,940.34 18,340,910.21
10 Juli 2008 147.34 4,300.00 284.33 189.81 405.15 179.81 1.0497 - 1,659.11 - - 1,659.11 1,304,469.65 -
11 Agustus 2008 147.52 4,300.00 286.89 190.42 421.07 181.80 1.0551 - 1,659.11 - - 1,659.11 1,311,083.97 -
12 September 2008 147.69 4,300.00 289.48 191.04 437.62 183.82 1.0604 - 1,659.11 - - 1,659.11 1,317,785.54 -
13 Oktober 2008 147.86 4,300.00 292.08 191.66 454.81 185.86 1.0659 - 1,659.11 - - 1,659.11 1,324,576.68 -
14 Nopember 2008 148.03 4,300.00 294.71 192.29 472.68 187.92 1.0715 - 1,659.11 - - 1,659.11 1,331,459.82 -
15 Desember 2008 148.21 4,300.00 297.37 192.91 491.26 190.00 1.0771 - 1,659.11 - - 1,659.11 1,338,437.43 -
1,659.110 - 1,659.110 70,578,310.43
Catatan :
a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.1(3)s
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Beton U-Gutter K250 + pasang

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03
1 Oktober 2007 145.80 4,300.00 262.28 184.34 286.40 162.82 1.0110 - - - - - 3,538,428.64 -
2 Nopember 2007 145.97 4,300.00 264.64 184.94 297.65 164.62 1.0222 - - - - - 3,577,837.57 -
3 Desember 2007 146.14 4,300.00 267.03 185.54 309.35 166.45 1.0338 - - - - - 3,618,260.63 -
4 Januari 2008 146.31 4,300.00 269.43 186.14 321.50 168.29 1.0456 - - - - - 3,659,732.94 -
5 Pebruari 2008 146.48 4,300.00 271.86 186.75 334.14 170.16 1.0578 45.00 45.00 - 45.00 45.00 3,702,290.96 9,103,093.22
6 Maret 2008 146.66 4,300.00 274.31 187.36 347.27 172.05 1.0703 45.00 90.00 - 45.00 90.00 3,745,972.52 11,068,763.56
7 April 2008 146.83 4,300.00 276.78 187.97 360.91 173.96 1.0831 45.00 135.00 - 45.00 135.00 3,790,816.91 13,086,760.89
8 Mei 2008 147.00 4,300.00 279.28 188.58 375.09 175.89 1.0962 45.00 180.00 - 45.00 180.00 3,836,864.89 15,158,919.95
9 Juni 2008 147.17 4,300.00 281.79 189.19 389.83 177.84 1.1098 45.00 225.00 - 45.00 225.00 3,884,158.79 17,287,145.40
10 Juli 2008 147.34 4,300.00 284.33 189.81 405.15 179.81 1.1236 - 225.00 - - 225.00 3,932,742.54 -
11 Agustus 2008 147.52 4,300.00 286.89 190.42 421.07 181.80 1.1379 - 225.00 - - 225.00 3,982,661.78 -
12 September 2008 147.69 4,300.00 289.48 191.04 437.62 183.82 1.1526 - 225.00 - - 225.00 4,033,963.84 -
13 Oktober 2008 147.86 4,300.00 292.08 191.66 454.81 185.86 1.1676 - 225.00 - - 225.00 4,086,697.91 -
14 Nopember 2008 148.03 4,300.00 294.71 192.29 472.68 187.92 1.1831 - 225.00 - - 225.00 4,140,915.03 -
15 Desember 2008 148.21 4,300.00 297.37 192.91 491.26 190.00 1.1990 - 225.00 - - 225.00 4,196,668.19 -
225.000 - 225.000 65,704,683.02
Catatan :
a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Baja Tulangan BJTP-24 (polos)

(f)
(l) (m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2005 145.63 4,300.00 - - 225.64 134.14
1 Oktober 2005 145.80 4,300.00 - - 271.68 134.44 1.1287 - - - - - 11,017.94 -

2 Nopember 2005 145.97 4,300.00 - - 277.35 134.74 1.1447 - - - - - 11,174.75 -
3 Desember 2005 146.14 4,300.00 - - 283.13 135.04 1.1611 - - - - - 11,334.79 -
4 Januari 2006 146.31 4,300.00 - - 289.04 135.34 1.1778 - - - - - 11,498.11 -
5 Pebruari 2006 146.48 4,300.00 - - 295.07 135.64 1.1949 400.00 400.00 - 400.00 400.00 11,664.80 761,118.98
6 Maret 2006 146.66 4,300.00 - - 301.23 135.94 1.2123 400.00 800.00 - 400.00 800.00 11,834.91 829,164.44
7 April 2006 146.83 4,300.00 - - 307.51 136.24 1.2301 400.00 1,200.00 - 400.00 1,200.00 12,008.53 898,610.31
8 Mei 2006 147.00 4,300.00 - - 313.93 136.54 1.2483 400.00 1,600.00 - 400.00 1,600.00 12,185.71 969,485.76
9 Juni 2006 147.17 4,300.00 - - 320.48 136.85 1.2668 400.00 2,000.00 - 400.00 2,000.00 12,366.55 1,041,820.60
10 Juli 2006 147.34 4,300.00 - - 327.16 137.15 1.2857 - 2,000.00 - - 2,000.00 12,551.11 -
11 Agustus 2006 147.52 4,300.00 - - 333.99 137.46 1.3050 - 2,000.00 - - 2,000.00 12,739.48 -
12 September 2006 147.69 4,300.00 - - 340.96 137.76 1.3247 - 2,000.00 - - 2,000.00 12,931.72 -
13 Oktober 2006 147.86 4,300.00 - - 348.07 138.07 1.3448 - 2,000.00 - - 2,000.00 13,127.93 -
14 Nopember 2006 148.03 4,300.00 - - 355.33 138.38 1.3653 - 2,000.00 - - 2,000.00 13,328.18 -
15 Desember 2006 148.21 4,300.00 - - 362.75 138.68 1.3862 - 2,000.00 - - 2,000.00 13,532.56 -
2,000.00 - 2,000.00 4,500,200.09
Catatan :
0.1500 0.1396 0.0404 - - 0.6293 0.0407 1.0000 Ln M 1n M 2n M 3 n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
Lo M 1o M 2o M 3 o Eo Fo
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

(f)
(l) (m1) (m2) (m3) Hn = Ho x
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 - - 225.64 134.14
1 Oktober 2007 145.80 4,300.00 - - 271.68 134.44 1.1307 - - - - - 11,520.57 -

2 Nopember 2007 145.97 4,300.00 - - 277.35 134.74 1.1470 - - - - - 11,686.68 -
3 Desember 2007 146.14 4,300.00 - - 283.13 135.04 1.1636 - - - - - 11,856.21 -
4 Januari 2008 146.31 4,300.00 - - 289.04 135.34 1.1806 - - - - - 12,029.23 -
5 Pebruari 2008 146.48 4,300.00 - - 295.07 135.64 1.1979 72,680.40 72,680.40 - 72,680.40 72,680.40 12,205.82 146,582,956.24
6 Maret 2008 146.66 4,300.00 - - 301.23 135.94 1.2156 72,680.40 145,360.80 - 72,680.40 145,360.80 12,386.03 159,681,307.91
7 April 2008 146.83 4,300.00 - - 307.51 136.24 1.2337 72,680.40 218,041.20 - 72,680.40 218,041.20 12,569.96 173,049,449.43
8 Mei 2008 147.00 4,300.00 - - 313.93 136.54 1.2521 72,680.40 290,721.60 - 72,680.40 290,721.60 12,757.68 186,693,004.31
9 Juni 2008 147.17 4,300.00 - - 320.48 136.85 1.2709 72,680.40 363,402.00 - 72,680.40 363,402.00 12,949.27 200,617,713.39
10 Juli 2008 147.34 4,300.00 - - 327.16 137.15 1.2901 - 363,402.00 - - 363,402.00 13,144.81 -
11 Agustus 2008 147.52 4,300.00 - - 333.99 137.46 1.3097 - 363,402.00 - - 363,402.00 13,344.38 -
12 September 2008 147.69 4,300.00 - - 340.96 137.76 1.3297 - 363,402.00 - - 363,402.00 13,548.06 -
13 Oktober 2008 147.86 4,300.00 - - 348.07 138.07 1.3501 - 363,402.00 - - 363,402.00 13,755.95 -
14 Nopember 2008 148.03 4,300.00 - - 355.33 138.38 1.3709 - 363,402.00 - - 363,402.00 13,968.12 -
15 Desember 2008 148.21 4,300.00 - - 362.75 138.68 1.3922 - 363,402.00 - - 363,402.00 14,184.67 -
-
363,402.00 - 363,402.000 866,624,431.27
Catatan :
0.1500 0.1333 0.0385 - - 0.6393 0.0389 1.0000 Ln M1n M 2n M 3 n En Fn
Indeks : a+l + m1 + m2 + m3 +e +f
Lo M1o M 2o M 3 o Eo Fo
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.6.10
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Penyediaan Tiang Pancang Beton ø 40 cm, Momen Crack 9 m

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 233.05
1 Oktober 2007 234.34 1.0047 - - - - - 653,045.15 -

2 Nopember 2007 235.63 1.0094 - - - - - 656,107.09 -
3 Desember 2007 236.93 1.0141 - - - - - 659,185.90 -
4 Januari 2008 238.23 1.0189 - - - - - 662,281.68 -
5 Pebruari 2008 239.54 1.0237 - - - - - 665,394.53 -
6 Maret 2008 240.87 1.0285 - - - - - 668,524.53 -
7 April 2008 242.19 1.0333 728.00 728.00 - 728.00 728.00 671,671.78 15,777,055.95
8 Mei 2008 243.53 1.0382 728.00 1,456.00 - - 728.00 1,456.00 674,836.38 18,080,883.70
9 Juni 2008 244.87 1.0431 728.00 2,184.00 - - 728.00 2,184.00 678,018.42 20,397,409.21
10 Juli 2008 246.22 1.0480 728.00 2,912.00 - - 728.00 2,912.00 681,218.00 22,726,702.45
11 Agustus 2008 247.58 1.0530 728.00 3,640.00 - - 728.00 3,640.00 684,435.21 25,068,833.79
12 September 2008 248.94 1.0580 - 3,640.00 - - - 3,640.00 687,670.16 -
13 Oktober 2008 250.31 1.0630 - 3,640.00 - - - 3,640.00 690,922.93 -
14 Nopember 2008 251.69 1.0680 - 3,640.00 - - - 3,640.00 694,193.63 -
15 Desember 2008 253.08 1.0730 - 3,640.00 - - - 3,640.00 697,482.36 -
3,640.000 - 3,640.000 102,050,885.09
Catatan :
0.1500 - - - - 0.8500 - 1.0000 Indeks : Ln M 1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7.6.15

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Pemancangan Tiang Pancang Pipa Beton ø 40 cm

Kerja (l) (f)
(m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 - 217.55 233.21 161.03
1 Oktober 2007 145.80 4,300.00 - 218.55 235.78 162.82 1.7839 - - - - - 445,978.86 -

2 Nopember 2007 145.97 4,300.00 - 219.55 238.37 164.62 1.8015 - - - - - 450,383.21 -
3 Desember 2007 146.14 4,300.00 - 220.55 241.00 166.45 1.8193 - - - - - 454,834.91 -
4 Januari 2008 146.31 4,300.00 - 206.23 243.65 168.29 1.8311 - - - - - 457,773.08 -
5 Pebruari 2008 146.48 4,300.00 - 211.31 246.33 170.16 1.8509 728.000 728.000 - 728.00 728.00 462,736.90 154,872,461.81
6 Maret 2008 146.66 4,300.00 - 211.55 249.04 172.05 1.8690 728.000 1,456.000 - 728.00 1,456.00 467,256.37 158,162,637.71
7 April 2008 146.83 4,300.00 - 212.55 251.78 173.96 1.8876 728.000 2,184.000 - 728.00 2,184.00 471,902.79 161,545,228.29
8 Mei 2008 147.00 4,300.00 - 213.55 254.55 175.89 1.9064 728.000 2,912.000 - 728.00 2,912.00 476,599.23 164,964,241.47
9 Juni 2008 147.17 4,300.00 - 214.55 257.35 177.84 1.9254 728.000 3,640.000 - 728.00 3,640.00 481,346.26 168,420,079.92
10 Juli 2008 147.34 4,300.00 - 215.55 260.18 179.81 1.9446 - 3,640.000 - - 3,640.00 486,144.44 -
11 Agustus 2008 147.52 4,300.00 - 216.55 263.04 181.80 1.9640 - 3,640.000 - - 3,640.00 490,994.32 -
12 September 2008 147.69 4,300.00 - 217.55 265.94 183.82 1.9836 - 3,640.000 - - 3,640.00 495,896.48 -
13 Oktober 2008 147.86 4,300.00 - 218.55 268.86 185.86 2.0034 - 3,640.000 - - 3,640.00 500,851.51 -
14 Nopember 2008 148.03 4,300.00 - 219.55 271.82 187.92 2.0234 - 3,640.000 - - 3,640.00 505,859.97 -
15 Desember 2008 148.21 4,300.00 - 220.55 274.81 190.00 2.0437 - 3,640.000 - - 3,640.00 510,922.47 -
3,640.000 - 3,640.000 807,964,649.21
Catatan :
0.1500 0.0672 0.0800 - 0.0835 0.0887 0.5306 1.0000
Indeks :
a+l + m1 + m2 + m3 +e +f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik

PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Struktur sambunngan Ekspansi

Kerja (l) (f)
(m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 326.22
1 Oktober 2007 145.80 331.16 1.0127 - - - - - 2,569,835.20 -

2 Nopember 2007 145.97 336.17 1.0257 - - - - - - 2,602,659.61 -
3 Desember 2007 146.14 341.26 1.0388 - - - - - - 2,635,980.65 -
4 Januari 2008 146.31 346.43 1.0521 - - - - - - 2,669,805.84 -
5 Pebruari 2008 146.48 351.68 1.0657 13.600 13.600 - - 13.60 13.60 2,704,142.80 2,266,342.06
6 Maret 2008 146.66 357.00 1.0794 13.600 27.200 - - 13.60 27.20 2,738,999.29 2,740,390.30
7 April 2008 146.83 362.41 1.0934 13.600 40.800 - - 13.60 40.80 2,774,383.17 3,221,611.07
8 Mei 2008 147.00 367.89 1.1075 13.600 54.400 - - 13.60 54.40 2,810,302.42 3,710,112.97
9 Juni 2008 147.17 373.46 1.1219 13.600 68.000 - - 13.60 68.00 2,846,765.16 4,206,006.24
10 Juli 2008 147.34 379.12 1.1365 - 68.000 - - - 68.00 2,883,779.62 -
11 Agustus 2008 147.52 384.86 1.1513 - 68.000 - - - 68.00 2,921,354.13 -
12 September 2008 147.69 390.69 1.1663 - 68.000 - - - 68.00 2,959,497.19 -
13 Oktober 2008 147.86 396.60 1.1816 - 68.000 - - - 68.00 2,998,217.40 -
14 Nopember 2008 148.03 402.61 1.1971 - 68.000 - - - 68.00 3,037,523.51 -
15 Desember 2008 148.21 408.70 1.2128 - 68.000 - - - 68.00 3,077,424.37 -
68.000 - 68.000 16,144,462.64
Catatan :
0.1500 0.0091 - - 0.8409 - - 1.0000
Indeks : a+l + m1 + m2 + m3 +e +f
- Material berdasarkan sumber indeks BPS dengan m3"Barang -barang dari besi dan baja"
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Marka Jalan

JUMLAH
(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 123.28 1,650.00 128.28 124.80
1 Oktober 2007 132.78 4,300.00 142.19 134.22 1.1142 - - - - - 105,852.54 -

2 Nopember 2007 133.70 4,300.00 143.54 134.36 1.1218 - - - - - - 106,574.70 -
3 Desember 2007 133.33 4,300.00 143.97 134.36 1.1235 - - - - - 106,736.62 -
4 Januari 2008 135.47 4,300.00 144.28 130.27 1.1247 - - - - - 106,842.30 -
5 Pebruari 2008 135.98 4,300.00 144.66 130.46 1.1272 144.800 144.800 - - 144.80 144.80 107,079.48 1,749,108.48
6 Maret 2008 136.19 4,300.00 144.66 130.46 1.1274 144.800 289.600 - - 144.80 289.60 107,100.19 1,752,107.23
7 April 2008 136.76 4,300.00 144.79 130.46 1.1286 144.800 434.400 - - 144.80 434.40 107,216.39 1,768,932.55
8 Mei 2008 136.92 4,300.00 144.90 130.75 1.1295 144.800 579.200 - - 144.80 579.20 107,300.53 1,781,117.22
9 Juni 2008 137.54 4,300.00 144.91 130.75 1.1302 144.800 724.000 - - 144.80 724.00 107,366.29 1,790,638.82
10 Juli 2008 137.87 4,300.00 145.12 132.05 1.1324 - 724.000 - - - 724.00 107,574.69 -
11 Agustus 2008 138.35 4,300.00 146.51 132.56 1.1399 - 724.000 - - - 724.00 108,294.38 -
12 September 2008 138.65 4,300.00 146.90 133.22 1.1426 - 724.000 - - - 724.00 108,544.00 -
13 Oktober 2008 139.57 4,300.00 147.33 133.39 1.1457 - 724.000 - - - 724.00 108,843.47 -
14 Nopember 2008 140.82 4,300.00 151.71 133.21 1.1682 - 724.000 - - - 724.00 110,976.85 -
15 Desember 2008 142.27 4,300.00 152.65 133.21 1.1742 - 724.000 - - - 724.00 111,553.58 -
724.000 - 724.000 8,841,904.29
Catatan :
0.1500 0.1280 0.0192 - - 0.6231 0.0798 1.0000 Ln M 1n M 2n M 3n En Fn
Indeks : a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Concrete Barrier Type A
465.61
0.000316

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 183.74 225.64 161.03
1 Oktober 2007 145.63 4,300.00 259.94 183.74 225.64 162.82 1.0003 - - - - - - 1,473,465.61 -
2 Nopember 2007 145.80 4,300.00 262.28 184.34 271.68 164.62 1.0475 - - - - - - 1,542,945.04 -
3 Desember 2007 145.97 4,300.00 264.64 184.94 277.35 166.45 1.0558 - - - - - - 1,555,177.58 -
4 Januari 2008 146.14 4,300.00 267.03 185.54 283.13 168.29 1.0642 - - - - - - 1,567,606.32 -
5 Pebruari 2008 146.31 4,300.00 269.43 186.14 289.04 170.16 1.0728 6.000 6.000 - - 6.00 6.00 1,580,235.02 643,410.12
6 Maret 2008 146.48 4,300.00 271.86 186.75 295.07 172.05 1.0815 6.000 12.000 - - 6.00 12.00 1,593,067.48 720,404.86
7 April 2008 146.66 4,300.00 274.31 187.36 301.23 173.96 1.0904 6.000 18.000 - - 6.00 18.00 1,606,107.59 798,645.52
8 Mei 2008 146.83 4,300.00 276.78 187.97 307.51 175.89 1.0994 6.000 24.000 - - 6.00 24.00 1,619,359.32 878,155.90
9 Juni 2008 147.00 4,300.00 279.28 188.58 313.93 177.84 1.1085 6.000 30.000 - - 6.00 30.00 1,632,826.72 958,960.30
10 Juli 2008 147.17 4,300.00 281.79 189.19 320.48 179.81 1.1178 - 30.000 - - - 30.00 1,646,513.92 -
11 Agustus 2008 147.34 4,300.00 284.33 189.81 327.16 181.80 1.1272 - 30.000 - - - 30.00 1,660,425.13 -
12 September 2008 147.52 4,300.00 286.89 190.42 333.99 183.82 1.1368 - 30.000 - - - 30.00 1,674,564.66 -
13 Oktober 2008 147.69 4,300.00 289.48 191.04 340.96 185.86 1.1466 - 30.000 - - - 30.00 1,688,936.88 -
14 Nopember 2008 147.86 4,300.00 292.08 191.66 348.07 187.92 1.1565 - 30.000 - - - 30.00 1,703,546.27 -
15 Desember 2008 148.03 4,300.00 294.71 192.29 355.33 190.00 1.1666 30.000 - - - 30.00 1,718,397.40 -
30.000 - 30.000 3,999,576.70
Catatan :
a+l + m1 + m2 + m3 +e +f
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
PAKET : Pembangunan Causeway Jembatan Suramadu Sisi Surabaya Tahap II Nama Pekerjaan : Concrete Barrier Type B
99,246.96
0.052623

(f)
(l) (m1) (m2) (m3)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 = (16-Ho) x 14
0 September 2007 145.63 4,300.00 259.94 183.74 225.64 161.03
1 Oktober 2007 145.80 4,300.00 262.28 184.34 271.68 162.82 1.0526 - - - - - - 1,985,246.96 -
2 Nopember 2007 145.97 4,300.00 264.64 184.94 277.35 164.62 1.0616 - - - - - - 2,002,196.82 -
3 Desember 2007 146.14 4,300.00 267.03 185.54 283.13 166.45 1.0707 - - - - - - 2,019,425.35 -
4 Januari 2008 146.31 4,300.00 269.43 186.14 289.04 168.29 1.0800 - - - - - - 2,036,937.89 -
5 Pebruari 2008 146.48 4,300.00 271.86 186.75 295.07 170.16 1.0895 12.000 12.000 - - 12.00 12.00 2,054,739.90 2,024,878.82
6 Maret 2008 146.66 4,300.00 274.31 187.36 301.23 172.05 1.0991 12.000 24.000 - - 12.00 24.00 2,072,836.94 2,242,043.28
7 April 2008 146.83 4,300.00 276.78 187.97 307.51 173.96 1.1088 12.000 36.000 - - 12.00 36.00 2,091,234.69 2,462,816.24
8 Mei 2008 147.00 4,300.00 279.28 188.58 313.93 175.89 1.1187 12.000 48.000 - - 12.00 48.00 2,109,938.93 2,687,267.22
9 Juni 2008 147.17 4,300.00 281.79 189.19 320.48 177.84 1.1288 12.000 60.000 - - 12.00 60.00 2,128,955.59 2,915,467.11
10 Juli 2008 147.34 4,300.00 284.33 189.81 327.16 179.81 1.1391 - 60.000 - - - 60.00 2,148,290.69 -
11 Agustus 2008 147.52 4,300.00 286.89 190.42 333.99 181.80 1.1495 - 60.000 - - - 60.00 2,167,950.37 -
12 September 2008 147.69 4,300.00 289.48 191.04 340.96 183.82 1.1601 - 60.000 - - - 60.00 2,187,940.92 -
13 Oktober 2008 147.86 4,300.00 292.08 191.66 348.07 185.86 1.1709 - 60.000 - - - 60.00 2,208,268.74 -
14 Nopember 2008 148.03 4,300.00 294.71 192.29 355.33 187.92 1.1818 - 60.000 - - - 60.00 2,228,940.35 -
15 Desember 2008 148.21 4,300.00 297.37 192.91 362.75 190.00 1.1930 - 60.000 - - - 60.00 2,249,962.42 -
60.000 - 60.000 12,332,472.66
583.2
Catatan :
0.1500 0.1325 0.0030 0.1662 0.2792 0.2440 0.0250 1.0000 Indeks : Ln M1n M 2n M 3n En Fn
a+l + m1 + m2 + m3 +e + f
DIAJUKAN OLEH :
KONTRAKTOR
Ir. Syaiful Hidayat

Manager Teknik
0.85
A 2,184,839.09 0.9241 0.0079
B1 4,656,307.67 1.9695 0.0167
B2 11,314,119.60 4.7855 0.0407
B3 210,434,410.58 89.0062 0.7566
C 7,253,982.16 3.0682 0.0261
D 583,062.41 0.2466 0.0021
236,426,721.51 100.0000
AKTOR HARGA KOMPONEN HARGA UNTUK ITEM PEMBAYARAN
No. DESKRIPSI Satuan Fak

l m1
I PEKERJAAN UMUM
1.2 Mobilisasi & Demobilisasi Ls
1.8 Pemeliharaan lalu lintas selama pelaksanaan konst Ls
Pekerjaan galian untuk selokan tanah dan saluran a M3
Pekerjaan pasangan batu dengan mortar M3
Beton untuk pelapisan selokan M3
Pipa beton bertulang, ø dalam 100 cm M' 0.0047 0.0139
2.4(1) Pipa PVC ø15 cm + sambungan + penyangga M' 0.0016 0.6350
2.4(2) Pipa PVC ø 20 cm + sambungan + penyangga M' 0.0015 0.6507
2.4(3) Deck Drain beserta accessorisnya ( squper) type 1 Bh 0.0008 0.7466
2.4(4) Deck Drain beserta accessorisnya ( squper) type 2 Bh 0.0008 0.7466
III PEKERJAAN TANAH

Galian tanah biasa M3 0.0322 0.0000
Timbunan biasa M3 0.0269 0.0000
Timbunan pilihan ( di atas tanah rawa ) M3 0.0136 0.1946
Penyiapan badan jalan M² 0.2315 0.0000
IV PEKERJAAN BAHU JALAN
V LAPIS AGREGAT BERBUTIR
6.1(1) Lapis Resap Pengikat Liter
6.1(2) Lapis Perekat Liter
6.4(2) Lataston - Lapis aus (HRS-WC) t=3 cm M²
6.4(3) Lataston - Lapis pondasi (HRS-Base) M3
6.4(6) Asphalt Concrete Wearing Coarse (AC-WC) t=5c M²
6.4(5) Asphalt Concrete Binder coarse Coarse (AC-BC) M3
6.4(4) Asphalt Treated Base(ATB) (AC-Base) M3
6.4(7) Bahan anti stripping Liter

7.1(1) Beton K-500 M3
7.1(2) Beton K-350 M3
7.1(3) Beton K-250 untuk isian tiang pancang M3
7.1(9) Tambahan biaya 7.1(2), untuk pekerjaan beton di a M3
7.1(9)a Tambahan biaya 7.1(2), untuk pekerjaan cooling M3
7.1(10) Tambahan biaya 7.1(3), untuk pekerjaan di atas pe M3
7.2(3) Baja tulangan BJTP-24 (polos) KG
7.2(4)a Baja tulangan BJTD-32 (ulir) untuk pondasi KG
7.2(4)b Baja tulangan BJTD-39 (ulir) KG
7.2(5) Tambahan biaya 7.3(3), dan 7.3(4) untuk pekerja KG
7.3(6)a PCI Girder K-500 Bentang 40 meter Bh
7.3(6)b Pemasangan PCI Girder K-500 Bentang 40 meter Bh
7.3(7) Diaphragma K-350 untuk PCI girder bentang 40 m M3
7.3(8) Plat pracetak (Concrete plat) K-350 M²
7.4(8) Pekerjaan baja WF 250x125 pengikat tiang panca KG
7.5(8) Peyediaan tiang pancang pipa baja ø 600 mm, t M'
7.5(9) Peyediaan tiang pancang pipa baja ø 800 mm, t M'
7.5(13)a Pemancangan tiang pancang baja ø 600 mm M'
7.5(14) Pemancangan tiang pancang baja ø 800 mm M'
7.5(15) Urugan pasir untuk isian tiang pancang M3
7.5(25) Pengujian pembebanan statis pada tiang pancang Titik
7.5(26) Pengujian pembebanan pada bored pile mempuny Titik
7.5(27) Tambahan biaya 7.5(25)a dan 7.5(26) bila dilakuka Titik
7.5(28) Lateral loading test Titik
7.5(29) Ultra sonic test pada sambungan tiang Bh
7.5(30)a Pengujian pembebanan dinamis pada tiang panca Titik
7.5(30)b Pengujian pembebanan dinamis bored pile ø 10 Titik
7.5(31) Tambahan biaya 7.5(30)a dan 7.5(30)b bila dilakuk Titik
7.5(32)s Perlindungan korosi tiang pancang baja pada daerah M²
7.5 (32a)s Perlindungan Korosi Tiang Pancang Baja dengan Kg
7.11(2) Struktur sambunngan Ekspansi M'
7.12 (4) Perletakan Elastomer & Asesoris ( 450 x 450 x 45 Bh
7.12 (4)a Perletakan Elastomer & Asesoris dengan lapisan p Bh
7.12 (5) Elastomer Lateral ( 90 x 90 x 20 mm ) Bh
X PEKERJAAN LAIN-LAIN
10.2 Rambu Lalu Lintas Bh
10.3 Marka Jalan M²
10.4 Delinator Bh
10.7(1) Kerb M'
10.7(2) Concrete Barier Type A M'
10.7(3) Concrete Barier Type B M'
10.8(2) Perkerasan Blok Pad Trotoar M²
10.20(1) Lampu Penerangan Jalan T=13 m ( 2 x HPS - 150 Unit
10.20(2) Lampu Penerangan Jalan T=13 m ( 1 x HPS - 150 Unit
10.20(3) Kabel NYFGBY 4 x 35 mm2 M'
10.20(4) Kabel NYFGBY 3 x 35 mm2 M'
10.20(5) Panel PJU Unit
10.20(6) Grounding Panel PJU Unit
10.20(7) Grounding Tiang Lampu PJU Unit
10.20(8) Pipa Galvanis ø 6" + Sambungan M'
10.25 Penangkal Petir Unit
10.3 Chainlink Fence M'
10.4 Pekerjaan Oprit dan Key Stone Ls
10.5 Pekerjaan Under Pass Ls
Sub Total X
Faktor Komponen Harga
Sumber Sumber Sumber
m2 m3 e f
Indeks Indeks Indeks
3 0.6580 16 0.1256 3.39.2 0.0287 0.0190

0.0000 0.0000 0.2134 0.0000
0.1978 0.0000
0.1027 0.0000
0.1027 0.0000
0.0000 0.0000
3 0.0000 0.0000
3 0.0000 0.0000
3 0.0000 0.0000
BULAN JANUARI S/D AGUSTUS 2006
2006
Kode Uraian
Jan Feb Mar
Sektor Industri
3.25.1 Kimia Sasar kecuali Pupuk 294.52 295.41 295.62
3.26 Cat Vernis dan lainnya 425.57 426.87 426.94
3.30.5 Solar 1721.44 1721.44 1721.44
3.30.8 Aspal 616.38 644.69 656.06
3.33 Barang dari Karet dan Plastik 323.85 326.23 326.29
3.36 Semen 416.90 418.15 418.15
3.37.1 Konblok 883.09 691.38 706.84
3.39.2 Besi Beton 537.47 529.88 527.85
3.39 Logam Dasar Besi dan Baja 496.45 492.49 493.95
3.41.1 Bahan Bangunan Siap Pasang dr Logam 323.32 327.14 328.89
3.47 Perlengkapan Listrik lainnya 449.33 455.05 458.10
Sektor Konstruksi
3 Barang Galian Segala Jenis 466.23 467.80 469.52
7 Bahan Bangunan dari Kayu/Bambu 434.92 439.86 447.87
23 Mesin dan Perlengkapannya 408.53 408.17 410.28
24 Pembangkit dan Pengatur Listrik 206.47 206.80 207.65

2006
Kode Uraian
Jan Feb Mar
Sektor Industri
3.25.1 Kimia Sasar kecuali Pupuk 171.52
3.26 Cat Vernis dan lainnya 144.66
3.30.5 Solar 1162.98
3.30.8 Aspal 181.24
3.33 Barang dari Karet dan Plastik 265.77
3.36 Semen 173.50
3.37.1 Konblok 198.25
3.39.2 Besi Beton 219.52
3.39 Logam Dasar Besi dan Baja 212.47
3.41.1 Bahan Bangunan Siap Pasang dr Logam 188.22
3.47 Perlengkapan Listrik lainnya 160.60
Sektor Konstruksi
3 Barang Galian Segala Jenis 203.05
7 Bahan Bangunan dari Kayu/Bambu 183.43
24 Pembangkit dan Pengatur Listrik 130.48

2006
Kode Uraian
Jan Feb Mar
Sektor Industri
3.25.1 Kimia Sasar kecuali Pupuk
3.26 Cat Vernis dan lainnya
3.30.5 Solar
3.30.8 Aspal
3.33 Barang dari Karet dan Plastik
3.36 Semen
3.37.1 Konblok
3.39.2 Besi Beton
3.39 Logam Dasar Besi dan Baja
3.41.1 Bahan Bangunan Siap Pasang dr Logam
3.47 Perlengkapan Listrik lainnya
Sektor Konstruksi
3 Barang Galian Segala Jenis
7 Bahan Bangunan dari Kayu/Bambu
24 Pembangkit dan Pengatur Listrik
2006
Apr Mei Jun Jul Agust
2006
171.52 171.75 172.89

144.79 144.90 144.91
1162.98 1162.98 1178.56
184.89 213.59 255.65
267.34 267.34 281.79
173.65 173.93 173.93
199.42 202.34 202.34
212.95 210.54 215.18
206.05 205.23 206.23
191.35 196.32 202.72
163.81 167.45 170.19
207.23 208.69 210.57

187.56 187.56 194.93
130.46 130.75 130.75
2006
171.52 171.75 172.90

144.79 144.90 144.91
1,162.98 1,162.98 1,178.57
184.91 213.75 255.85
267.35 267.34 281.84
173.65 173.93 173.93
199.43 202.35 202.34
212.92 210.53 215.20
206.02 205.23 206.23
191.37 196.35 202.75
163.83 167.47 170.21
207.25 208.70 210.58

187.58 187.56 194.97
130.46 130.75 130.75
0.00 (0.00) (0.01)

(0.00) (0.00) (0.00)
0.00 0.00 (0.01)
(0.02) (0.16) (0.20)
(0.01) 0.00 (0.05)
(0.00) (0.00) 0.00
(0.01) (0.01) 0.00
0.03 0.01 (0.02)
0.03 0.00 (0.00)
(0.02) (0.03) (0.03)
(0.02) (0.02) (0.02)
0.00 0.00 0.00
0.00 0.00 0.00
(0.02) (0.01) (0.01)
(0.02) 0.00 (0.04)
0.00 (0.00) 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.01
0.00 0.00 0.00

Eskalasi '05,'06,'07,'08 (2000 100)

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Eskalasi '05,'06,'07,'08 (2000 100)

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI PERHITUNGAN PENYESUAIAN HARGA

PROYEK : Pembangunan Jembatan Nasional Suramadu

1 Geotextile non Woven m² 15,150.00 22,389,398.90

Ir. Heri Eria Wibowo

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2007 145.63 326.22

1 Oktober 2007 145.80 331.16 1.0088 - - - - - 17,654.57 -

15,150.000 - 15,150.000 22,389,398.90

Ir. Syaiful Hidayat

PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 2

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2005 123.28 1,650.00 170.75 - - 110.22

1 Oktober 2005 132.78 4,300.00 190.48 - - 119.49 1.4682 - - - - - 150,914.34 -

Ir. Syaiful Hidayat

PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 3

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2005 123.28 1,650.00 170.75 - - 110.22

1 Oktober 2005 132.78 4,300.00 190.48 - - 119.49 1.4682 - - - - - 150,914.34 -

Ir. Syaiful Hidayat

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2007 145.63 4,300.00 259.94 161.03

1 Oktober 2007 145.80 4,300.00 262.28 162.82 1.0074 - - - - - 166,560.01 -

645.000 - 645.000 7,393,156.96

Ir. Syaiful Hidayat

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2007 145.63 4,300.00 259.94 161.03

1 Oktober 2007 145.80 4,300.00 262.28 162.82 1.0074 - - - - - 154,414.23 -

1,710.000 - 1,710.000 18,129,278.04

Ir. Syaiful Hidayat

PROYEK : Pembangunan Jembatan Nasional Suramadu NO. ITEM PEMBAYARAN : 7

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2007 145.63 - - - 233.21 134.14

1 Oktober 2007 145.80 - - - 235.78 134.44 1.0093 - - - - - 2,260,084.94 -

50.000 - 50.000 9,769,367.37

Ir. Syaiful Hidayat

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03

40.900 - 40.900 2,264,068.22

Ir. Syaiful Hidayat

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03

1,364.250 1,364.250 111,019,747.00

Ir. Syaiful Hidayat

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2007 145.63 4,300.00 259.94 183.74 275.57 161.03

6,000.000 - 6,000.000 87,255,621.08

Ir. Syaiful Hidayat

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2007 145.63 233.05

1 Oktober 2007 145.80 234.34 1.0044 - - - - - 1,858,151.42 -

1,421.000 - 1,421.000 106,611,119.00

Ir. Syaiful Hidayat

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2005 123.28 1,650.00 170.75 137.96 155.79 110.22

20,769.813 7,095.731 22,361.679 8,944,039,089.26

Ir. Syaiful Hidayat

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2005 123.28 1,650.00 170.75 137.96 155.79 110.22

6,003.219 4,126.225 7,395.552 1,559,713,582.20

Ir. Syaiful Hidayat

NO. ITEM PEMBAYARAN : 7.1.(9)a

INDEKS HARGA SATUAN KUANTITAS PENYESUAIAN HARGA HARGA JUMLAH

0 September 2005 123.28 1,650.00 - - - 110.22