ANALISA ARSITEKTUR

Analisa Persiapan & Pembongkaran

Ars - 01 1 M2 Pembersihan Lahan
(PERMEN PU 11/PRT/M/2013)
Tenaga
0.1000 OH Pekerja @ Rp 90,200.00 =
0.0500 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 15,270.00 =
Jumlah pekerjaan =

Ars - 02 1 M2 Pembongkaran Atap Seng

Tenaga
0.0500 OH Tukang Besi Rp 110,000.00 =
0.0100 OH Pekerja Rp 90,200.00 =
(Over head + profit ) 15% @ Rp 6,402.00 =
Jumlah pekerjaan

Ars - 03 1 M2 Pembongkaran Kaso & Reng Kayu (Kayu Tidak Dipakai Lagi)

Tenaga
0.1000 OH Pekerja Rp 90,200.00 =
0.0250 OH Tukang Kayu Rp 110,000.00 =
0.0025 OH Kepala Tukang Kayu Rp 120,000.00 =
(Over head + profit ) 15% @ Rp 12,070.00 =
Jumlah pekerjaan

Ars - 04 1 M' Pembongkaran Listplank

Tenaga
0.0300 OH Pekerja Rp 90,200.00 =
0.0150 OH Mandor Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 4,581.00 =
Jumlah pekerjaan

Ars - 05 1 M2 Pembongkaran Lantai

Tenaga
0.1000 OH Pekerja Rp 90,200.00 =
0.0100 OH Mandor Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 10,270.00 =
Jumlah pekerjaan

Ars - 06 1 M2 Pembongkaran Dinding 1/2 batu

Tenaga
0.2000 OH Pekerja @ Rp 90,200.00 =
0.0100 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 19,290.00 =
Jumlah pekerjaan

Analisa Pekerjaan Lantai

Ars - 07 1 m3 Pekerjaan Beton Mutu, F'c = 12,2 Mpa (K150), Slump (12±2) cm, W/c = 0,72

Bahan
299.0000 Kg PC/Portland Cement @ Rp 1,400.00 =
799.0000 Kg PB/Pasir Beton @ Rp 85.71 =
1017.0000 Kg Kr/Kerikil @ Rp 220.00 =
215.0000 L Air @ Rp 100.00 =
Tenaga
1.6500 OH Pekerja Rp 90,200.00 =
0.2750 OH Tukang Batu Rp 110,000.00 =
0.0280 OH Kepala Tukang Rp 120,000.00 =
0.1650 OH Mandor Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 935,390.71 =
Jumlah pekerjaan
Ars - 08 1 m2 Pekerjaan Lantai Kayu Kelas II Diketam
(SNI 74575790 2006)
Bahan
0.0254 M3 Papan Kayu kelas II @ Rp 4,400,000.00 =
0.2500 Kg Paku Biasa @ Rp 24,200.00 =
Tenaga
0.2800 OH Pekerja @ Rp 90,200.00 =
0.8000 OH Tukang Kayu @ Rp 110,000.00 =
0.0800 OH Kepala Tukang @ Rp 120,000.00 =
0.0140 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 242,416.00 =
Jumlah pekerjaan

Ars - 09 1 m3 Pekerjaan Rangka Bawah Kayu Kelas II

(SNI 74575790 2006)
Bahan
1.1000 M3 Papan Kayu Kelas II @ Rp 4,400,000.00 =
10.0000 Kg Paku Biasa @ Rp 24,200.00 =
Tenaga
5.0000 OH Pekerja @ Rp 90,200.00 =
15.0000 OH Tukang Kayu @ Rp 110,000.00 =
1.5000 OH Kepala Tukang @ Rp 120,000.00 =
0.2500 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 7,394,250.00 =
Jumlah pekerjaan

Ars - 10 1 m2 Pekerjaan Lantai Kayu Kelas III Diketam

(SNI 74575790 2006)
Bahan
0.0254 M3 Papan Kayu kelas III @ Rp 3,520,000.00 =
0.2500 Kg Paku Biasa @ Rp 110,000.00 =
Tenaga
0.2800 OH Pekerja @ Rp 90,200.00 =
0.8000 OH Tukang Kayu @ Rp 110,000.00 =
0.0800 OH Kepala Tukang @ Rp 120,000.00 =
0.0140 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 241,514.00 =
Jumlah pekerjaan

Ars - 11 1 m3 Pekerjaan Rangka Bawah Kayu Kelas III

(SNI 74575790 2006)
Bahan
1.1000 M3 Papan Kayu Kelas III @ Rp 3,520,000.00 =
10.0000 Kg Paku Biasa @ Rp 110,000.00 =
Tenaga
5.0000 OH Pekerja @ Rp 90,200.00 =
15.0000 OH Tukang Kayu @ Rp 110,000.00 =
1.5000 OH Kepala Tukang @ Rp 120,000.00 =
0.2500 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 7,284,250.00 =
Jumlah pekerjaan
 Analisa Dinding
Ars - 09 1 m3 Pekerjaan Rangka Rumah kayu Kelas II (Termasuk Kusen)
(SNI 74575790 2006)
Bahan
1.1000 M3 Balok Kayu Kelas II @ Rp 4,400,000.00 =
5.0000 Kg Paku Biasa @ Rp 24,200.00 =
Tenaga
10.0000 OH Pekerja @ Rp 90,200.00 =
20.0000 OH Tukang Kayu @ Rp 110,000.00 =
2.0000 OH Kepala Tukang @ Rp 120,000.00 =
0.5000 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 8,365,500.00 =
Jumlah pekerjaan

Ars - 10 1 m2 Dinding Papan Kayu Kelas II Diketam

(SNI 74575790 2006)
Bahan
0.0240 M3 Papan Kayu Kelas II @ Rp 4,400,000.00 =
0.2000 Kg Paku Biasa @ Rp 24,200.00 =
Tenaga
0.2800 OH Pekerja @ Rp 90,200.00 =
0.8000 OH Tukang Kayu @ Rp 110,000.00 =
0.0800 OH Kepala Tukang @ Rp 120,000.00 =
0.0100 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 234,546.00 =
Jumlah pekerjaan

Ars - 11 1 M2 Memasang dinding bata merah cm tebal ½ bata, campuran spesi 1 PC : 3 PP

(PERMEN PU 11/PRT/M/2013)
Bahan
70.0000 Buah Bata merah @ Rp 1,430.00 =
14.3700 kg PC @ Rp 1,400.00 =
0.0400 m3 PP @ Rp 120,000.00 =
Tenaga kerja
0.3000 OH Pekerja @ Rp 90,200.00 =
0.1000 OH Tukang batu @ Rp 110,000.00 =
0.0100 OH Kepala tukang @ Rp 120,000.00 =
0.0150 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 166,153.00 =
Jumlah total

Ars - 12 Memasang 1 m2 finishing siar pasangan dinding bata merah (=20 m’)
(PERMEN PU 11/PRT/M/2013)
Bahan
3.1080 kg Portland Cement @ Rp 1,400.00 =
Tenaga kerja
0.1500 OH Pekerja @ Rp 90,200.00 =
0.0750 OH Tukang batu @ Rp 110,000.00 =
0.0080 OH Kepala tukang @ Rp 120,000.00 =
0.0080 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 28,091.20 =
Jumlah total
Ars - 13 Memasang 1 m2 acian
(PERMEN PU 11/PRT/M/2013)
Bahan
3.2500 Kg Portland Cement @ Rp 1,400.00 =
Tenaga kerja
0.2000 OH Pekerja @ Rp 90,200.00 =
0.1000 OH Tukang batu @ Rp 110,000.00 =
0.0100 OH Kepala tukang @ Rp 120,000.00 =
0.0100 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 36,040.00 =
Jumlah total

Ars - 14 1 M2 Memasang plesteran 1 PC : 3 PP, tebal 15 mm

(PERMEN PU 11/PRT/M/2013)
Bahan
7.7760 Kg PC @ Rp 1,400.00 =
0.0230 M3 PP @ Rp 120,000.00 =
Tenaga kerja
0.3000 OH Pekerja @ Rp 90,200.00 =
0.1500 OH Tukang batu @ Rp 110,000.00 =
0.0150 OH Kepala tukang @ Rp 120,000.00 =
0.0150 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 60,881.40 =
Jumlah total

Ars - 15 1 m2 Memasang jalusi kusen, kayu kelas I atau II

(SNI-3434-2008)
Bahan
0.0600 m3 Papan kayu @ Rp 4,400,000.00 =
0.1500 Kg Paku 1 cm - 2,5 cm @ Rp 24,200.00 =
Tenaga
0.6700 OH Pekerja @ Rp 90,200.00 =
2.0000 OH Tukang Kayu @ Rp 110,000.00 =
0.2000 OH Kepala Tukang @ Rp 120,000.00 =
0.3350 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 613,939.00 =
Jumlah rekap

Ars - 16 1 m3 Memasang konstruksi gordeng, kayu kelas II

(SNI-3434-2008)
Bahan
1.1000 m3 Balok kayu @ Rp 4,400,000.00 =
15.0000 Kg Besi Strip tebal 5 mm @ Rp 14,855.69 =
3.0000 kg Paku 12 cm @ Rp 24,200.00 =
Tenaga
2.4000 OH Pekerja @ Rp 90,200.00 =
7.2000 OH Tukang Kayu @ Rp 110,000.00 =
0.7200 OH Kepala Tukang @ Rp 120,000.00 =
0.1200 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 6,245,315.31 =
Jumlah rekap
Ars - 16 1 m2 Memasang Atap Seng

Bahan
0.7000 m3 Seng Gelombang 0.3mm x 300 cm @ Rp 47,083.33 =
0.0200 Kg Paku Seng @ Rp 30,000.00 =
Tenaga
0.1200 OH Pekerja @ Rp 90,200.00 =
0.0600 OH Tukang Kayu @ Rp 110,000.00 =
0.0060 OH Kepala Tukang @ Rp 120,000.00 =
0.0060 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 52,452.33 =
Jumlah rekap

Ars - 17 1 m' Memasang lisplank ukuran (3x30)cm, kayu kelas I atau kelas II
(SNI-3434-2008)
Bahan
0.0110 m3 Papan Kayu @ Rp 4,400,000.00 =
0.0500 Kg Paku 5 cm dan 7 cm @ Rp 24,200.00 =
Tenaga
0.1000 OH Pekerja @ Rp 90,200.00 =
0.2000 OH Tukang Kayu @ Rp 110,000.00 =
0.0200 OH Kepala Tukang @ Rp 120,000.00 =
0.0050 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 83,655.00 =
Jumlah rekap

Ars - 18 1 m2 Memasang dinding lambriziring dari papan kayu kelas I

(SNI-3434-2008)
Bahan
0.0070 m3 Papan Kayu @ Rp 4,400,000.00 =
0.1000 Kg Paku 5 cm dan 10 cm @ Rp 24,200.00 =
0.1500 Kg Paku Skrup 10cm Rp 30,000.00 =
Tenaga
0.6000 OH Pekerja @ Rp 90,200.00 =
1.8000 OH Tukang Kayu @ Rp 110,000.00 =
0.1800 OH Kepala Tukang @ Rp 120,000.00 =
0.0300 OH Mandor @ Rp 125,000.00 =
(Over head + profit ) 15% @ Rp 315,190.00 =
Jumlah rekap
 analisa pekerjaan pengecetan
Ars -11 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup) Interior
(PERMEN PU 11/PRT/M/2013)
Bahan
0.1000 Kg Plamir @ Rp - =
0.1000 Kg Cat dasar @ Rp - =
0.2600 Kg Cat penutup 2 x @ Rp - =
0.0100 bh Rool Cat Tembok @ Rp - =
Jumlah I =

Tenaga
0.0200 Oh Pekerja @ Rp - =
0.0630 Oh Tukang cat @ Rp - =
0.0063 Oh Kepala Tukang @ Rp - =
0.0025 Oh Mandor @ Rp - =
Jumlah II =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap =

Ars -12 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup) eksterior
(PERMEN PU 11/PRT/M/2013)
Bahan
0.1000 Kg Plamir @ Rp - =
0.1000 Kg Cat dasar @ Rp - =
0.2600 Kg Cat penutup 2 x @ Rp - =
0.0100 bh Rool Cat Tembok @ Rp - =
Jumlah I =
Tenaga
0.0200 Oh Pekerja @ Rp - =
0.0630 Oh Tukang cat @ Rp - =
0.0063 Oh Kepala Tukang @ Rp - =
0.0025 Oh Mandor @ Rp - =
Jumlah II =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap =

Ars - 13 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
(PERMEN PU 11/PRT/M/2013)
Bahan
0.1200 Kg Cat dasar @ Rp - =
0.1800 Kg Cat penutup 2 x @ Rp - =
Tenaga
0.0280 Oh Pekerja @ Rp - =
0.0420 Oh Tukang cat @ Rp - =
0.0042 Oh Kepala Tukang @ Rp - =
0.0025 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

analisa pekerjaan Kayu

 1 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu kelas I
(SNI-3434-2008)
Bahan
1.1000 m3 Balok Kayu @ =
1.2500 Kg Paku 10cm @ =
1.0000 Kg Lem Kayu @ =
Tenaga
7.0000 OH Pekerja @ =
21.0000 OH Tukang Kayu @ =
2.1000 OH Kepala Tukang @ =
0.3500 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu kelas II atau III
(SNI-3434-2008)
Bahan
1.2000 m3 Balok Kayu @ =
1.2500 Kg Paku 10cm @ =
1.0000 Kg Lem Kayu @ =
Tenaga
6.0000 OH Pekerja @ =
18.0000 OH Tukang Kayu @ =
1.8000 OH Kepala Tukang @ =
0.3000 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat dan memasang pintu klamp standar, kayu kelas II

(SNI-3434-2008)
Bahan
0.0400 m3 Papan kayu
0.0500 Kg Paku 5cm - 7cm
Tenaga
0.3500 OH Pekerja
1.0500 OH Tukang Kayu
0.1050 OH Kepala Tukang
0.0180 OH Mandor
(Over head + profit )
@ =
@ =
@ =
@ =
@ =
@ =
10% @ Rp - =
Jumlah rekap

1 m2 Membuat dan memasang pintu klamp sederhana, kayu kelas III untuk gudang sederhana
(SNI-3434-2008)
Bahan
0.0400 m3 Papan kayu
0.0500 Kg Paku 5cm - 7cm
Tenaga
0.3500 OH Pekerja
1.0500 OH Tukang Kayu
0.1050 OH Kepala Tukang
0.0180 OH Mandor
(Over head + profit )
@ =
@ =
@ =
@ =
@ =
@ =
10% @ Rp - =
 Jumlah rekap

1 m2 Membuat dan memasang daun pintu panel, kayu kelas I atau II

(SNI-3434-2008)
Bahan
0.0400 m3 Papan kayu @ =
0.5000 Kg Lem Kayu @ =
Tenaga
1.0000 OH Pekerja @ =
3.0000 OH Tukang Kayu @ =
0.3000 OH Kepala Tukang @ =
0.0500 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat dan memasang daun pintu dan jendela kaca, kayu kelas I atau II
(SNI-3434-2008)
Bahan
0.0240 m3 Papan kayu @ =
0.3000 Kg Lem Kayu @ =
Tenaga
0.8000 OH Pekerja @ =
2.4000 OH Tukang Kayu @ =
0.2400 OH Kepala Tukang @ =
0.0400 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat dan memasang pintu dan jendela jalusi kayu kelas I dan II
(SNI-3434-2008)
Bahan
0.0640 m3 Papan kayu @ =
0.5000 Kg Lem Kayu @ =
Tenaga
1.0000 OH Pekerja @ =
3.0000 OH Tukang Kayu @ =
0.3000 OH Kepala Tukang @ =
0.0500 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (Lebar sam

(SNI-3434-2008)
Bahan
0.0250 m3 Papan kayu @ =
0.0300 Kg Paku 1 cm - 2,5 cm @
0.5000 Kg Lem Kayu @ =

1.0000 Lbr Plywood tebal 4mm uk (90x220) cm

Tenaga
0.7000 OH Pekerja @ =
 2.1000 OH Tukang Kayu @ =
0.2100 OH Kepala Tukang @ =
0.0350 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat pintu plywood rangkap, rangka expose kayu kelas I atau II

(SNI-3434-2008)
Bahan
0.0256 m3 Papan kayu @ =
0.0300 Kg Paku 1 cm - 2,5 cm @
0.5000 Kg Lem Kayu @ =

@
1.0000 Lbr Plywood tebal 4mm uk (90x220) cm
Tenaga
0.8000 OH Pekerja @ =
2.4000 OH Tukang Kayu @ =
0.2400 OH Kepala Tukang @ =
0.0400 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang jalusi kusen, kayu kelas I atau II

(SNI-3434-2008)
Bahan
0.0600 m3 Papan kayu @ =
0.1500 Kg Paku 1 cm - 2,5 cm @
Tenaga
0.6700 OH Pekerja @ =
2.0000 OH Tukang Kayu @ =
0.2000 OH Kepala Tukang @ =
0.3350 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang teakwood rangkap, rangka expose kayu kelas I

(SNI-3434-2008)
Bahan
0.0250 m3 Papan kayu @ =
0.0300 Kg Paku 1 cm - 2,5 cm @
0.3000 kg Lem Kayu @

1.0000 lbr teakwood tebal 4 mm uk. (90 x

220)cm
Tenaga
0.8000 OH Pekerja @ =
2.4000 OH Tukang Kayu @ =
0.2400 OH Kepala Tukang @ =
0.0400 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang teakwood rangkap lapis formika, rangka expose kayu kelas II

 (SNI-3434-2008)
Bahan
0.0250 m3 Papan kayu @ =
0.0300 Kg Paku 1 cm - 2,5 cm @
0.8000 kg Lem Kayu @

1.0000 lbr teakwood tebal 4 mm uk. (90 x

220)cm
0.5000 Lbr Formika
Tenaga
0.8500 OH Pekerja @ =
2.5500 OH Tukang Kayu @ =
0.2550 OH Kepala Tukang @ =
0.0430 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m3 Memasang konstruksi kuda-kuda konvensional, kayu kelas I, II dan III bentang 6 meter
(SNI-3434-2008)
Bahan
1.1000 m3 Balok kayu @ =
15.0000 Kg Besi Strip tebal 5 mm @
5.6000 kg Paku 12 cm @
Tenaga
4.0000 OH Pekerja @ =
12.0000 OH Tukang Kayu @ =
1.2000 OH Kepala Tukang @ =
0.2000 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m3 Memasang konstruksi kuda-kuda Expose, kayu kelas I

(SNI-3434-2008)
Bahan
1.2000 m3 Balok kayu @ =
15.0000 Kg Besi Strip tebal 5 mm @
5.6000 kg Paku 12 cm @
Tenaga
6.7000 OH Pekerja @ =
20.1000 OH Tukang Kayu @ =
2.0100 OH Kepala Tukang @ =
0.3350 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m3 Memasang konstruksi gordeng, kayu kelas II

(SNI-3434-2008)
Bahan
1.1000 m3 Balok kayu @ =
15.0000 Kg Besi Strip tebal 5 mm @
3.0000 kg Paku 12 cm @
Tenaga
2.4000 OH Pekerja @ =
 7.2000 OH Tukang Kayu @ =
0.7200 OH Kepala Tukang @ =
0.1200 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka atap genteng keramik, kayu kelas II

(SNI-3434-2008)
Bahan
0.0140 m3 kaso-kaso (5x7) cm
0.0036 Kg Reng (2x3) cm
0.2500 kg Paku 5 cm dan 10 cm
Tenaga
0.1000 OH Pekerja
0.1000 OH Tukang Kayu
0.0100 OH Kepala Tukang
0.0050 OH Mandor
(Over head + profit )
@ =
@
@
@ =
@ =
@ =
@ =
10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka atap genteng beton, kayu kelas II

(SNI-3434-2008)
Bahan
0.0140 m3 kaso-kaso (5x7) cm
0.0072 Kg Reng (3x4) cm
0.2500 kg Paku 5 cm dan 10 cm
Tenaga
0.1000 OH Pekerja
0.1000 OH Tukang Kayu
0.0100 OH Kepala Tukang
0.0050 OH Mandor
(Over head + profit )
@ =
@
@
@ =
@ =
@ =
@ =
10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka atap sirap, kayu kelas II

(SNI-3434-2008)
Bahan
0.1650 m3 Kayu kelas II @ =
0.2000 Kg Paku 5 cm dan 10 cm @
Tenaga
0.1200 OH Pekerja @ =
0.1200 OH Tukang Kayu @ =
0.0120 OH Kepala Tukang @ =
0.0060 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka langit-langit (50x100) cm, kayu kelas II atau III

(SNI-3434-2008)
Bahan
0.0154 m3 Kaso-kaso (5x7)cm @ =
0.2000 Kg Paku 7 cm dan 10 cm @
 Tenaga
0.1500 OH Pekerja @ =
0.3000 OH Tukang Kayu @ =
0.0300 OH Kepala Tukang @ =
0.0750 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka langit-langit (60x60) cm, kayu kelas II atau III

(SNI-3434-2008)
Bahan
0.0163 m3 Kaso-kaso (5x7)cm @ =
0.2500 Kg Paku 7 cm dan 10 cm @
Tenaga
0.2000 OH Pekerja @ =
0.3000 OH Tukang Kayu @ =
0.0300 OH Kepala Tukang @ =
0.0100 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m' Memasang lisplank ukuran (3x20)cm, kayu kelas I atau kelas II

(SNI-3434-2008)
Bahan
0.0108 m3 Papan Kayu @ =
0.1000 Kg Paku 5 cm dan 7 cm @
Tenaga
0.1000 OH Pekerja @ =
0.2000 OH Tukang Kayu @ =
0.0200 OH Kepala Tukang @ =
0.0050 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m' Memasang lisplank ukuran (3x30)cm, kayu kelas I atau kelas II

(SNI-3434-2008)
Bahan
0.0110 m3 Papan Kayu @ =
0.0500 Kg Paku 5 cm dan 7 cm @
Tenaga
0.1000 OH Pekerja @ =
0.2000 OH Tukang Kayu @ =
0.0200 OH Kepala Tukang @ =
0.0050 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka dinding pemisah (60x120) cm kayu kelas II atau III

(SNI-3434-2008)
Bahan
0.0280 m3 Balok Kayu @ =
0.1500 Kg Paku 5 cm dan 7 cm @
 Tenaga
0.1500 OH Pekerja @ =
0.4500 OH Tukang Kayu @ =
0.0450 OH Kepala Tukang @ =
0.0080 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang dinding pemisah taekwood rangkap, rangka kayu kelas II

(SNI-3434-2008)
Bahan
0.0280 m3 Balok Kayu uk (6x12)cm @ =
0.1500 Kg Paku 5 cm dan 10 cm @
Taekwood tebal 4mm, uk 120 cm x
0.8600 Kg 240 cm
0.5600 Lbr Lem kayu
Tenaga
0.1500 OH Pekerja @ =
0.4500 OH Tukang Kayu @ =
0.0450 OH Kepala Tukang @ =
0.0080 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang dinding pemisah plywood rangkap, rangka kayu kelas II

(SNI-3434-2008)
Bahan
0.0280 m3 Balok Kayu uk (6x12)cm @ =
0.1500 Kg Paku 5 cm dan 10 cm @
Plywood tebal 4mm, uk 120 cm x
0.8600 Kg 240 cm
0.5600 Lbr Lem kayu
Tenaga
0.2000 OH Pekerja @ =
0.6000 OH Tukang Kayu @ =
0.0600 OH Kepala Tukang @ =
0.0100 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang dinding lambriziring dari papan kayu kelas I

(SNI-3434-2008)
Bahan
0.0070 m3 Papan Kayu
0.1000 Kg Paku 5 cm dan 10 cm
0.1500 Kg Paku Skrup 10cm
Tenaga
0.6000 OH Pekerja
1.8000 OH Tukang Kayu
0.1800 OH Kepala Tukang
0.0300 OH Mandor
(Over head + profit )
@ =
@
@ =
@ =
@ =
@ =
10% @ Rp - =
 Jumlah rekap

1 m2 Memasang dinding lambriziring dari plywood ukuran (120x240)cm

(SNI-3434-2008)
Bahan
0.4000 Lbr Plywood tebal 4 mm @ =
0.0500 Kg Paku 1 cm dan 2,5 cm @
Tenaga
0.0250 OH Pekerja @ =
0.0750 OH Tukang Kayu @ =
0.0080 OH Kepala Tukang @ =
0.0010 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang dinding bilik, rangka kayu kelas III atau IV

(SNI-3434-2008)
Bahan
1.5000 m2 Bilik Bambu @ =
0.0140 m3 Kaso-kaso (5x7) @
0.0120 Kg Paku
0.0030 m3 List Kayu 2/4
Tenaga
0.1000 OH Pekerja @ =
0.0500 OH Tukang Kayu @ =
0.0050 OH Kepala Tukang @ =
0.0050 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

analisa pekerjaan plafond

Ars - 21 1 M2 Pasang Rangka Plafond Aluminium Hollow

(PERMEN PU 11/PRT/M/2013)
 Bahan :
4.0000 m' Besi Hollow 2X4 @ Err:509 =
1.0000 Ls Aksesoris (perkuat, Las dll) @ Err:509 =
Jumlah I =
Upah :
0.3500 Oh Pekerja @ Rp - =
0.3500 Oh Tukang Aluminium @ Rp - =
0.0350 Oh Kepala Tukang @ Rp - =
0.0180 Oh Mandor @ Rp - =
Jumlah II =
(Over head + profit ) 10% @ Err:509 =
Jumlah =

Ars - 22 1 M2 Langit -Langit GYpsum, Tebal 9mm

(PERMEN PU 11/PRT/M/2013)
Bahan :
0.3750 Lbr Gypsum @ Err:509 =
0.0300 Kg Paku Gypsum @ Rp - =
Jumlah I =
Upah :
0.1000 Oh Pekerja @ Rp - =
0.1000 Oh Tukang Kayu @ Rp - =
0.0100 Oh Kepala Tukang @ Rp - =
0.0050 Oh Mandor @ Rp - =
Jumlah II =
(Over head + profit ) 10% @ Err:509 =
Jumlah =

Ars - 23 1 M2 Langit -Langit Kalsiboard, Tebal 3mm

(PERMEN PU 11/PRT/M/2013)
Bahan :
0.3750 Lbr Kalsiboard @ Err:509 =
0.0300 Kg Paku Kalsiboard @ Err:509 =
Jumlah I =
Upah :
0.1000 Oh Pekerja @ Rp - =
0.1000 Oh Tukang Kayu @ Rp - =
0.0100 Oh Kepala Tukang @ Rp - =
0.0050 Oh Mandor @ Rp - =
Jumlah II =
(Over head + profit ) 10% @ Err:509 =
Jumlah =

ANALISA PEKERJAAN RELLING, ACP DLL

Ars - 24 1 m' Railing Tangga

(analisa lapangan)
Bahan
1.1000 M' Stenless Galvanis @ Err:509 =
7.1000 M' Besi holow Galvanis @ Err:509 =
1.1000 M' Plat Baja @ Err:509 =
1.0000 Ls Alat Bantu @ Rp 25,000.00 =
 1.0000 m2 Cat besi @ Rp - =
1.0000 ls kuas dan alat lainnya @ Rp - =
Kelengkapan dan Aksesoris Lainnya @
1.0000 Ls Lengkap Rp 75,000.00 =
Tenaga kerja
0.1500 Org/Hr Pekerja @ Rp - =
 0.3000 Org/Hr Tukang Besi @ Rp - =
0.0500 Org/Hr Kepala Tukang @ Rp - =
0.0100 Org/Hr Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
jumlah total =

Ars - 25 1 M2 Pasangan Dinding Batu alam andesit 2/50

(analisa lapangan)
Bahan
1.0000 M² Batu Alam Andesit 2/50 @ Err:509 =
0.1175 Zak Semen PC @ Rp - =
0.8000 Kg Semen Warna @ Rp - =
0.0285 M³ Pasir Pasang @ Rp - =
Tenaga
0.6000 Org/Hr Tukang Batu @ Rp - =
0.0250 Org/Hr Kepala Tukang @ Rp - =
0.5000 Org/Hr Pekerja @ Rp - =
0.0500 Org/Hr Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
jumlah total =

Ars - 26 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding partisi
(PERMEN PU 11/PRT/M/2013)
Bahan
4.0000 m' Besi Hollow 0.8X40X40 mm @ Err:509 =
1.0000 LS assesoris (perkuatan, las, dll) @ Err:509 =
(100% Rangka Metal)
Tenaga
0.2500 Org/Hr Pekerja @ Rp - =
0.2500 Org/Hr Tukang besi @ Rp - =
0.0250 Org/Hr Kepala tukang Besi @ Rp - =
0.0130 Org/Hr Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
jumlah total =

analisa pekerjaan Kunci

Ars - 27 1 buah pasang engsel pintu Tanam

(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Engsel pintu tanam EX DORMA @ Rp - =

Tenaga
0.0150 Oh Pekerja @ Rp - =
0.1500 Oh Tukang kayu @ Rp - =
0.0150 Oh Kepala Tukang @ Rp - =
0.0008 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Rp - =
Jumlah =
Ars - 28 1 buah pasang engsel pintu biasa
(PERMEN PU 11/PRT/M/2013)
Bahan
 1.0000 Bh Engsel pintu @ Rp - =

Tenaga
0.0150 Oh Pekerja @ Rp - =
0.1500 Oh Tukang kayu @ Rp - =
0.0150 Oh Kepala Tukang @ Rp - =
0.0008 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Rp - =
Jumlah =
Ars - 29 1 buah pasang kunci stenless
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Kunci stenless @ Rp - =

Tenaga
0.0100 Oh Pekerja @ Rp - =
0.5000 Oh Tukang kayu @ Rp - =
0.0500 Oh Kepala Tukang @ Rp - =
0.0050 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Rp - =
Jumlah =
Ars - 30 1 buah pasang Handle Pintu Utama
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Handle pintu biasa @ Rp - =
Tenaga
0.0500 Oh Pekerja @ Rp - =
0.5000 Oh Tukang kayu @ Rp - =
0.0500 Oh Kepala Tukang @ Rp - =
0.0025 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Rp - =
Jumlah =
Ars - 31 1 buah pasang Handle Pintu Utama
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Handle pintu P1 @ Err:509 =
Tenaga
0.0500 Oh Pekerja @ Rp - =
0.5000 Oh Tukang kayu @ Rp - =
0.0500 Oh Kepala Tukang @ Rp - =
0.0025 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah =

Ars - 32 1 buah pasang Grendel jendela

(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Grendel jendela @ Rp - =
Tenaga
0.0150 Oh Pekerja @ Rp - =
0.1500 Oh Tukang kayu @ Rp - =
0.0150 Oh Kepala Tukang @ Rp - =
 0.0008 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Rp - =
Jumlah =
Ars - 33 1 Unit pasang engsel Casement
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Engsel Jendela Casement @ Err:509 =

Tenaga
0.1000 Oh Pekerja @ Rp - =
0.2000 Oh Tukang kayu @ Rp - =
0.0200 Oh Kepala Tukang @ Rp - =
0.0005 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah =
Ars - 34 1 Unit pasang door Closer
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 set door closer ex. ROWELL @ Err:509 =

Tenaga
0.0500 Oh Pekerja @ Rp - =
0.5000 Oh Tukang kayu @ Rp - =
0.0500 Oh Kepala Tukang @ Rp - =
0.0030 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah =

analisa pekerjaan Jendela, Pintu & Kaca

Ars - 35 1 m2 pasang kaca polos, tebal 6 mm

(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca polos 6 mm @ Err:509 =
0.0500 Kg Sealent @ Err:509 =
Tenaga
0.0150 Oh Pekerja @ Rp - =
0.1500 Oh Tukang kayu @ Rp - =
0.0150 Oh Kepala Tukang @ Rp - =
0.0008 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah =

Ars - 36 1 m2 pasang kaca temper, tebal 10 mm

(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca temper 10 mm @ Err:509 =
0.0500 Kg Sealent @ Err:509 =
Aksesoris & Kelengkpan lainya
0.2500 Ls lengkap @ =
Err:509
Tenaga
 0.0150 Oh Pekerja @ Rp - =
0.1500 Oh Tukang kayu @ Rp - =
0.0150 Oh Kepala Tukang @ Rp - =
0.0008 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah =
Ars - 37 1m 2
pasang kaca Temper, tebal 8 mm
(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca Temper 8 mm @ Err:509 =
0.0500 Kg Sealent @ Err:509 =
Aksesoris & Kelengkpan lainya
0.2500 Ls lengkap @ =
Err:509
Tenaga
0.0150 Oh Pekerja @ Rp - =
0.1500 Oh Tukang kayu @ Rp - =
0.0150 Oh Kepala Tukang @ Rp - =
0.0008 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah =

Ars - 38 1 m2 pasang kaca Temper, tebal 12 mm

(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca Temper 12 mm @ Err:509 =
0.0500 Kg Sealent @ Err:509 =
Aksesoris & Kelengkpan lainya
0.2500 Ls lengkap @ =
Err:509
Tenaga
0.0150 Oh Pekerja @ Rp - =
0.1500 Oh Tukang kayu @ Rp - =
0.0150 Oh Kepala Tukang @ Rp - =
0.0008 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah =
Ars - 39 1m 2
pasang kaca Panasap, tebal 5 mm
(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca Panasap 5 mm @ Err:509 =
0.0500 Kg Sealent @ Err:509 =
Aksesoris & Kelengkpan lainya
0.2500 Ls lengkap @ =
Err:509
Tenaga
0.0150 Oh Pekerja @ Rp - =
0.1500 Oh Tukang kayu @ Rp - =
0.0150 Oh Kepala Tukang @ Rp - =
0.0008 Oh Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah =
Ars - 40 1 M' Pasang kusen Almunium
(PERMEN PU 11/PRT/M/2013)
 Bahan
Profil Almunium COATING
1.1000 m' POWDER @
Err:509 =
2.0000 Bh Skrup Fixer @ Rp - =
0.0600 tube Sealant @ Err:509 =

Tenaga kerja
0.0430 OH Pekerja @ Rp - =
0.0430 OH Tukang besi @ Rp - =
0.0043 OH Kepala tukang @ Rp - =
0.0021 OH Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah =

Ars - 41 Memasang 1 m2 pintu alluminium

(PERMEN PU 11/PRT/M/2013)
Bahan
4.4000 m’ Profil alluminium @ Err:509 =
14.6000 m’ Alluminium strip @ Err:509 =
Tenaga kerja
0.0850 OH Pekerja @ Rp - =
0.0850 OH Tukang besi @ Rp - =
0.0085 OH Kepala tukang @ Rp - =
0.0042 OH Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah

Ars - 42 1 M' Pasang Bingkai Almunium

(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 m' Bingkai jendela alluminium @ Err:509 =
1.0000 bh Engsel jendela @ Err:509 =
1.0000 bh Grendel jendela @ Rp - =
10.0000 bh Paku dynabolt @ Rp - =
Tenaga kerja
1.2000 OH Pekerja @ Rp - =
1.2000 OH Tukang besi @ Rp - =
0.4000 OH Kepala tukang @ Rp - =
0.3000 OH Mandor @ Rp - =
(Over head + profit ) 10% @ Err:509 =
Jumlah

Ars - 43 1 M2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (leba
(PERMEN PU 11/PRT/M/2013)
Bahan
0.0250 m3 Papan kayu @ Rp - =
0.0300 kg Paku 1 cm – 2,5 cm @ Rp - =
0.5000 kg Lem kayu @ Rp - =
Plywood tebal 4 mm Ukuran (90 x
@ =
1.0000Lembar 220) cm Rp -

Tenaga kerja
 0.7000 OH Pekerja @ Rp - =
2.1000 OH Tukang kayu @ Rp - =
0.2100 OH Kepala tukang @ Rp - =
0.0350 OH Mandor @ Rp - =
(Over head + profit ) 10% @ Rp - =
Jumlah =
ANALISA PINTU & JENDELA

Ars - 44 1 buah Type P1

Ars - 28 4.0000 Bh Engsel Pintu tanam @ Rp - =
Ars - 29 2.0000 Bh Kunci Pintu stenless @ Rp - =
Ars - 30 2.0000 Bh Handle Pintu almunium @ Err:509 =
- 10.3200 M2 Kaca Temper 12 mm @ Err:509 =
7.0921 M2 ACP + instalasi @ Err:509 =
1.0000 Ls Kunci dan Aksesoris Lainnya @ Err:509 =
Jumlah =

Ars - 45 1 buah Type P2

Ars - 40 5.5000 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.5800 M2 Daun pintu Almunium 6" @ Err:509 =
Ars - 35 1.9400 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 2.0000 Bh Door Closer @ Err:509 =
Jumlah =

Ars - 46 1 buah Type P3

Ars - 40 5.2000 M Kusen Almunium 4" @ Err:509 =
Ars - 41 1.8900 M2 Daun pintu LAPIS TEAKWOOD @ Rp - =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 1.0000 Bh Door Closer @ Err:509 =
Err:509 3.7800 M2 Fin. Melamin @ Err:509 =
Jumlah =

Ars - 47 1 buah Type P4

Ars - 40 4.9000 M Kusen Almunium 4" @ Err:509 =
Ars - 41 1.2600 M2 Daun pintu LAPIS TEAKWOOD @ Rp - =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 1.0000 Bh Door Closer @ Err:509 =
Err:509 2.5200 M2 Fin. Melamin @ Err:509 =
Jumlah =
Ars - 48 1 buah Type P5
Ars - 40 2.9200 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.6000 M2 Daun pintu LAPIS TEAKWOOD @ Rp - =
Ars - 28 2.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 1.2000 M2 Fin. Melamin @ Err:509 =
Jumlah =
Ars - 49 1 buah Type P6
Ars - 40 5.1000 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Err:509 =
Ars - 35 1.3700 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 1.0000 Bh Door Closer @ Err:509 =
Jumlah =
Ars - 50 1 buah Type P7
Ars - 40 5.0100 M Kusen Almunium 4" @ Err:509 =
Ars - 41 1.6800 M2 Daun pintu LAPIS TEAKWOOD @ Rp - =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 1.0000 Bh Door Closer @ Err:509 =
Err:509 3.3600 M2 Fin. Melamin @ Err:509 =
Jumlah =
Ars - 51 1 buah Type P8
Ars - 40 5.3100 M Kusen Almunium 4" @ Err:509 =
Ars - 41 2.3100 M2 Daun pintu LAPIS TEAKWOOD @ Rp - =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 2.0000 Bh Door Closer @ Err:509 =
Err:509 4.6200 M2 Fin. Melamin @ Err:509 =
Jumlah =
Ars - 52 1 buah Type Pj1
Ars - 40 14.0600 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Err:509 =
Ars - 35 4.4500 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 1.0000 Bh Door Closer @ Err:509 =
Jumlah =
Ars - 53 1 buah Type Pj2
Ars - 40 27.3000 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Err:509 =
Ars - 35 9.3900 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 1.0000 Bh Door Closer @ Err:509 =
Jumlah =
Ars - 54 1 buah Type Pj3
Ars - 40 30.7000 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Err:509 =
Ars - 35 9.8200 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 1.0000 Bh Door Closer @ Err:509 =
Jumlah =
Ars - 55 1 buah Type Pj4
Ars - 40 32.7200 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Err:509 =
Ars - 35 11.2400 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 1.0000 Bh Door Closer @ Err:509 =
Jumlah =
Ars - 56 1 buah Type Pj5
Ars - 40 33.3200 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.4000 M2 Daun pintu Almunium 6" @ Err:509 =
Ars - 35 12.1900 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 2.0000 Bh Door Closer @ Err:509 =
Jumlah =
Ars - 57 1 buah Type Pj6
Ars - 40 33.3200 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.4000 M2 Daun pintu Almunium 6" @ Err:509 =
Ars - 35 12.1900 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 2.0000 Bh Door Closer @ Err:509 =
Jumlah =
Ars - 58 1 buah Type Pj7
Ars - 40 24.7000 M Kusen Almunium 4" @ Err:509 =
Ars - 35 12.1200 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 4.0000 Bh Engsel Pintu tanam @ Rp - =
Ars - 29 1.0000 Bh Kunci Pintu stenless @ Rp - =
Ars - 30 2.0000 Bh Handle Pintu almunium @ Rp - =
- 0.2500 Ls Aksesoris Lengkap dan lainya @ Err:509 =
Jumlah =

Ars - 59 1 buah Type Pj8

Ars - 40 23.6800 M Kusen Almunium 4" @ Err:509 =
Ars - 41 0.4000 M2 Daun pintu Almunium 6" @ Err:509 =
Ars - 35 9.6320 M2 Kaca polos 6 mm @ Err:509 =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp - =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp - =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp - =
Ars - 34 2.0000 Bh Door Closer @ Err:509 =
Jumlah =
Ars - 60 1 buah Type J1
Ars - 36 4.7900 M2 Kaca temper 10 mm @ Err:509 =
- 0.0500 Ls Aksesoris dan lainya lengkap @ Err:509 =
 Jumlah =
Ars - 61 1 buah Type J2
Ars - 36 9.9900 M2 Kaca temper 10 mm @ Err:509 =
- 0.0500 Ls Aksesoris dan lainya lengkap @ Err:509 =
Jumlah =

Ars - 62. 1 buah Type J3

Ars - 40 7.8000 M Kusen Almunium 4" @ Err:509 =
Ars - 42 3.8100 M Bingkai Almunium @ Err:509 =
Ars - 35 1.2200 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 63 1 buah Type J4
Ars - 40 17.2200 M Kusen Almunium 4" @ Err:509 =
Ars - 42 6.5800 M Bingkai Almunium @ Err:509 =
Ars - 35 2.3700 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 64 1 buah Type J5
Ars - 40 31.1320 M Kusen Almunium 4" @ Err:509 =
Ars - 42 13.4000 M Bingkai Almunium @ Err:509 =
Ars - 35 7.3900 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 65 1 buah Type J6
Ars - 40 42.0408 M Kusen Almunium 4" @ Err:509 =
Ars - 42 13.5600 M Bingkai Almunium @ Err:509 =
Ars - 35 10.0500 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 66 1 buah Type J7
Ars - 40 2.0200 M Kusen Almunium 4" @ Err:509 =
Ars - 35 0.1800 M2 Kaca polos 6 mm @ Err:509 =
Jumlah =
Ars - 67 1 buah Type J8
Ars - 40 10.4500 M Kusen Almunium 4" @ Err:509 =
Ars - 35 3.1100 M2 Kaca polos 6 mm @ Err:509 =
Jumlah =
Ars - 68 1 buah Type J9
Ars - 40 15.8400 M Kusen Almunium 4" @ Err:509 =
Ars - 35 4.7600 M2 Kaca polos 6 mm @ Err:509 =
Jumlah =
Ars - 69 1 buah Type J10
Ars - 40 26.0800 M Kusen Almunium 4" @ Err:509 =
Ars - 35 9.9000 M2 Kaca polos 6 mm @ Err:509 =
Jumlah =
Ars - 70 1 buah Type J12
Ars - 40 37.1200 M Kusen Almunium 4" @ Err:509 =
Ars - 42 8.0400 M Bingkai Almunium @ Err:509 =
Ars - 35 19.1700 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 71 1 buah Type J13
Ars - 40 31.5075 M Kusen Almunium 4" @ Err:509 =
Ars - 42 8.4400 M Bingkai Almunium @ Err:509 =
Ars - 35 23.8500 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 72 1 buah Type J14
Ars - 40 12.5178 M Kusen Almunium 4" @ Err:509 =
Ars - 42 3.8200 M Bingkai Almunium @ Err:509 =
Ars - 35 6.8800 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 73 1 buah Type J15
Ars - 40 33.3200 M Kusen Almunium 4" @ Err:509 =
Ars - 42 4.2800 M Bingkai Almunium @ Err:509 =
Ars - 39 19.9300 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 74 1 buah Type J16
Ars - 40 14.7000 M2 Kaca temper 10 mm @ Err:509 =
- 0.0500 Ls Aksesoris dan lainya lengkap @ Err:509 =
Jumlah =
Ars - 75 1 buah Type J17
Ars - 40 42.4500 M Kusen Almunium 4" @ Err:509 =
Ars - 42 4.2800 M Bingkai Almunium @ Err:509 =
Ars - 39 22.2800 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 76 1 buah Type J18
Ars - 40 21.7100 M Kusen Almunium 4" @ Err:509 =
Ars - 42 8.4400 M Bingkai Almunium @ Err:509 =
Ars - 39 8.5400 M2 Kaca panasap 5 mm @ Err:509 =
Jumlah =
Ars - 77 1 buah Type jalusi
Ars - 40 5.7750 M Kusen Almunium 4" @ Err:509 =
 ANALISA ARSITEKTUR
sa Persiapan & Pembongkaran
10%

Rp 9,020.00
Rp 6,250.00
Rp 2,290.50
Rp 17,560.50

Rp 5,500.00
Rp 902.00
Rp 960.30
Rp 7,362.30

Rp 9,020.00
Rp 2,750.00
Rp 300.00
Rp 12,070.00
Rp 24,140.00

Rp 2,706.00
Rp 1,875.00
Rp 4,581.00
Rp 9,162.00

Rp 9,020.00
Rp 1,250.00
Rp 10,270.00
Rp 20,540.00

Rp 18,040.00
Rp 1,250.00
Rp 19,290.00
Rp 38,580.00

Analisa Pekerjaan Lantai

Rp 418,600.00
Rp 68,485.71
Rp 223,740.00
Rp 21,500.00

Rp 148,830.00
Rp 30,250.00
Rp 3,360.00
Rp 20,625.00
Rp 140,308.61
Rp 1,075,699.32
Rp 111,760.00
Rp 6,050.00

Rp 25,256.00
Rp 88,000.00
Rp 9,600.00
Rp 1,750.00
Rp 36,362.40
Rp 278,778.40

Rp 4,840,000.00
Rp 242,000.00

Rp 451,000.00
Rp 1,650,000.00
Rp 180,000.00
Rp 31,250.00
Rp 1,109,137.50
Rp 8,503,387.50

Rp 89,408.00
Rp 27,500.00

Rp 25,256.00
Rp 88,000.00
Rp 9,600.00
Rp 1,750.00
Rp 36,227.10
Rp 277,741.10

Rp 3,872,000.00
Rp 1,100,000.00

Rp 451,000.00
Rp 1,650,000.00
Rp 180,000.00
Rp 31,250.00
Rp 1,092,637.50
Rp 8,376,887.50
Analisa Dinding

Rp 4,840,000.00
Rp 121,000.00

Rp 902,000.00
Rp 2,200,000.00
Rp 240,000.00
Rp 62,500.00
Rp 1,254,825.00
Rp 9,620,325.00

Rp 105,600.00
Rp 4,840.00

Rp 25,256.00
Rp 88,000.00
Rp 9,600.00
Rp 1,250.00
Rp 35,181.90
Rp 269,727.90

Rp 100,100.00
Rp 20,118.00
Rp 4,800.00

Rp 27,060.00
Rp 11,000.00
Rp 1,200.00
Rp 1,875.00
Rp 24,922.95
Rp 191,075.95

Rp 4,351.20

Rp 13,530.00
Rp 8,250.00
Rp 960.00
Rp 1,000.00
Rp 4,213.68
Rp 32,304.88
Rp 4,550.00

Rp 18,040.00
Rp 11,000.00
Rp 1,200.00
Rp 1,250.00
Rp 5,406.00
Rp 41,446.00

Rp 10,886.40
Rp 2,760.00

Rp 27,060.00
Rp 16,500.00
Rp 1,800.00
Rp 1,875.00
Rp 9,132.21
Rp 70,013.61

Rp 264,000.00
Rp 3,630.00

Rp 60,434.00
Rp 220,000.00
Rp 24,000.00
Rp 41,875.00
Rp 92,090.85
Rp 706,029.85

Rp 4,840,000.00
Rp 222,835.31
Rp 72,600.00

Rp 216,480.00
Rp 792,000.00
Rp 86,400.00
Rp 15,000.00
Rp 936,797.30
Rp 7,182,112.61
Rp 32,958.33
Rp 600.00

Rp 10,824.00
Rp 6,600.00
Rp 720.00
Rp 750.00
Rp 7,867.85
Rp 60,320.18

Rp 48,400.00
Rp 1,210.00

Rp 9,020.00
Rp 22,000.00
Rp 2,400.00
Rp 625.00
Rp 12,548.25
Rp 96,203.25

Rp 30,800.00
Rp 2,420.00
Rp 4,500.00

Rp 54,120.00
Rp 198,000.00
Rp 21,600.00
Rp 3,750.00
Rp 47,278.50
Rp 362,468.50
nalisa pekerjaan pengecetan

Rp -
Rp -
Rp -
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

analisa pekerjaan Kayu

 Rp -

Rp -

Rp -

p sederhana, kayu kelas III untuk gudang sederhana

Rp -
 Rp -

Rp -

Rp -

wood) rangkap, rangka tertutup kayu kelas II (Lebar sampai 90cm)

Rp -

Rp -

Rp -

Rp -
 Rp -

vensional, kayu kelas I, II dan III bentang 6 meter

Rp -

Rp -
Rp -

Rp -

Rp -

Rp -
Rp -

Rp -

Rp -

Rp -
Rp -

Rp -

Rp -

Rp -
 Rp -

Rp -

analisa pekerjaan plafond

 Err:509
Err:509
Err:509

Rp -
Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Rp -
Err:509

Rp -
Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Err:509

Rp -
Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

A PEKERJAAN RELLING, ACP DLL

Err:509
Err:509
Err:509
Rp 25,000.00
Rp -
Rp -

Rp 75,000.00

Rp -
 Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Rp -
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

.40.2mm, modul 60 x 120 cm, dinding partisi

Err:509
Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

analisa pekerjaan Kunci

Rp -

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

Rp -

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

Rp -

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Rp -

Rp -
Rp -
Rp -
 Rp -
Rp -
Rp -

Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

pekerjaan Jendela, Pintu & Kaca

Err:509
Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509

Err:509
Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509

Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509

Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509

Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509
 Err:509
Rp -
Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Err:509
Err:509

(plywood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90 cm)

Rp -
Rp -
Rp -

Rp -
 Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
ISA PINTU & JENDELA

Rp -
Rp -
Err:509
Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Rp -
Rp -
Rp -
Rp -
Err:509
Err:509
Err:509

Err:509
Rp -
Rp -
Rp -
Rp -
Err:509
Err:509
Err:509

Err:509
Rp -
Rp -
Rp -
Rp -
 Err:509
Err:509

Err:509
Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Rp -
Rp -
Rp -
Rp -
Err:509
Err:509
Err:509

Err:509
Rp -
Rp -
Rp -
Rp -
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Err:509
Rp -
Rp -
Rp -
Err:509
Err:509

Err:509
Err:509
Err:509

Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509

Err:509
Err:509
Err:509

Err:509
Err:509
Err:509

Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509

Err:509
 DAFTAR HARGA BAHAN BANGUNAN DAN UPAH KERJA
TAHUN ANGGARAN 2018 TARAKAN

NO JENIS BAHAN/ TENAGA SATUAN HARGA KET KET. HARGA

1 2 3 4 5 6
1 Batu kali Utuh/Bulat M3 Rp -
2 Batu Gunung M3 Rp -
3 Pasir Timbunan/Gunung M3 Rp -
4 Tanah Timbunan M 3
Rp -
5 Pasir Pasangan M3 Rp 120,000.00 Rp 85.71
Pasir Beton M3 Rp - Rp -
6 Kerikil M3 Rp 396,000.00 Rp 220.00
7 Sirtu M3 Rp -
8 Air Ltr Rp -
9 Semen Portland (50 Kg) Kg Rp 70,000.00 Rp 1,400.00
10 Semen Nat/warna Kg Rp -
11 Batu Bata Merah Bh Rp 1,430.00
12 tekwood 3 mm Lbr Rp -
13 Kayu Kelas I Balok M3 Rp 7,150,000.00
14 Kayu kelas I Papan M3 Rp 6,600,000.00
15 Kayu kelas II Balok M3 Rp 4,400,000.00
16 Kayu kelas II Papan M3 Rp 4,400,000.00
17 Kayu kelas III Bekisting M 3
Rp 3,520,000.00
18 Kayu kelas III bekisting M3 Rp 3,520,000.00
19 Paku Biasa Kg Rp 24,200.00
20 Paku Seng Kg Rp 30,000.00 harga Lap.
Seng Gelombang 0.3mm x 300cm m2 Rp 113,000.00 Rp 47,083.33
21 Paku Mur Bh Rp -
22 Cat dasar Undercoat Tembok Kg Rp -
23 Cat Penutup EX Mowilex interior Kg Rp -
Cat Penutup EX Mowilex exterior
24 Kg Rp -
watercoating
25 Roll Cat Tembok bh Rp -
26 Amplas Lbr Rp -
27 Cat kayu & besi warna standar kg Rp 60,500.00
28 Paku ulin kg Rp 25,000.00
29 Plamir Kg Rp 55,902.00
30 Kunci stenless Bh Rp -
31 Engsel pintu Bh Rp -
32 Engsel pintu tanam Bh Rp -
33 Engsel jendela Bh Rp -
34 Handle Pintu Bh Rp -
35 Grendel jendela Bh Rp -
36 Lem kayu Kg Rp -

37 Plywood tebal 4 mm Ukuran (120 x 220) cm Lbr Rp 85,800.00

38 kuas dan alat lainnya Ls Rp -

Besi Strip (0.5mmx50mmx6m) Lbr Rp 175,000.00 Rp 11.780 Rp 14,855.69
39 Alat Bantu Ls Rp 25,000.00

NO. UPAH KERJA SAT. HARGA SATUAN KET. KET. HARGA

1 Pekerja Org/Hari Rp 90,200.00
2 Tukang Kayu Org/Hari Rp 110,000.00
3 Tukang Batu Org/Hari Rp 110,000.00
4 Tukang Cat Org/Hari Rp 110,000.00
5 Tukang Listrik Org/Hari Rp 110,000.00
6 Tukang Pipa Org/Hari Rp 110,000.00
7 Tukang Besi Org/Hari Rp 110,000.00
8 Kepala Tukang Kayu Org/Hari Rp 120,000.00
9 Kepala Tukang Batu Org/Hari Rp 120,000.00
10 Kepala Tukang Listrik Org/Hari Rp 120,000.00
11 Kepala Tukang Cat Org/Hari Rp 120,000.00
12 Kepala Tukang Pipa Org/Hari Rp 120,000.00
13 Kepala Tukang Besi Org/Hari Rp 120,000.00
14 Mandor Org/Hari Rp 125,000.00
 Rekap Analisa harga satuan Kerja Struktur
Kode Nama Analisa Jumlah harga Acuan Analisa

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
Rekap Analisa harga satuan Kerja Arsitektur
(PERMEN PU
Ars - 01 1 M2 Pembersihan Lahan Rp 17,560.50 11/PRT/M/2013)
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
(PERMEN PU
Ars - 11 1 M2 Memasang dinding bata merah cm tebal ½ bata, campuran spesi 1 PC : 3 PP Rp 191,075.95 11/PRT/M/2013)
(PERMEN PU
Ars - 12 Memasang 1 m2 finishing siar pasangan dinding bata merah (=20 m’) Rp 32,304.88 11/PRT/M/2013)
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
(PERMEN PU
Ars - 13 Memasang 1 m2 acian Rp 41,446.00 11/PRT/M/2013)
(PERMEN PU
Ars - 14 1 M2 Memasang plesteran 1 PC : 3 PP, tebal 15 mm Rp 70,013.61 11/PRT/M/2013)
(PERMEN PU
Ars -11 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, Rp - 11/PRT/M/2013)
(PERMEN PU
Ars -12 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, Rp - 11/PRT/M/2013)
(PERMEN PU
Ars - 13 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) Rp - 11/PRT/M/2013)
Err:509 Err:509 Err:509
0 (SNI-3434-2008) Rp - Bahan
0 Bahan Rp - 1.2
0 Tenaga Err:509 6
Err:509 Err:509 Err:509 Err:509
0 0 Err:509 0
Err:509 Err:509 Err:509 Err:509
(PERMEN PU
Ars - 21 1 M2 Pasang Rangka Plafond Aluminium Hollow Err:509 11/PRT/M/2013)
(PERMEN PU
Ars - 22 1 M2 Langit -Langit GYpsum, Tebal 9mm Err:509 11/PRT/M/2013)
(PERMEN PU
Ars - 23 1 M2 Langit -Langit Kalsiboard, Tebal 3mm Err:509 11/PRT/M/2013)
Ars - 24 1 m' Railing Tangga Err:509 6
(analisa
Ars - 25 1 M2 Pasangan Dinding Batu alam andesit 2/50 Err:509 lapangan)
(PERMEN PU
Ars - 26 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding
partisi Err:509 11/PRT/M/2013)
Ars - 44 1 buah Type P1 Err:509
Ars - 45 1 buah Type P2 Err:509
Ars - 46 1 buah Type P3 Err:509
Ars - 47 1 buah Type P4 Err:509
Ars - 48 1 buah Type P5 Err:509
Ars - 49 1 buah Type P6 Err:509
Ars - 50 1 buah Type P7 Err:509
Ars - 51 1 buah Type P8 Err:509
Ars - 52 1 buah Type Pj1 Err:509
Ars - 53 1 buah Type Pj2 Err:509
Ars - 54 1 buah Type Pj3 Err:509
Ars - 55 1 buah Type Pj4 Err:509
Ars - 56 1 buah Type Pj5 Err:509
Ars - 57 1 buah Type Pj6 Err:509
Ars - 58 1 buah Type Pj7 Err:509
Ars - 59 1 buah Type Pj8 Err:509
Ars - 60 1 buah Type J1 Err:509
Ars - 61 1 buah Type J2 Err:509
Ars - 62. 1 buah Type J3 Err:509
Ars - 63 1 buah Type J4 Err:509
Ars - 64 1 buah Type J5 Err:509
Ars - 65 1 buah Type J6 Err:509
Ars - 66 1 buah Type J7 Err:509
Ars - 67 1 buah Type J8 Err:509
Ars - 68 1 buah Type J9 Err:509
Ars - 69 1 buah Type J10 Err:509
Ars - 70 1 buah Type J12 Err:509
Ars - 71 1 buah Type J13 Err:509
Ars - 72 1 buah Type J14 Err:509
Ars - 73 1 buah Type J15 Err:509
Ars - 74 1 buah Type J16 Err:509
Ars - 75 1 buah Type J17 Err:509
Ars - 76 1 buah Type J18 Err:509
Ars - 77 1 buah Type jalusi Err:509
REKAP ANALISA PEKERJAAN INTERIOR
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
Rekap Analisa harga satuan Kerja ME
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
 RENCANA ANGGARAN BIAYA
Unit Kerja : SATKER PKP PROVINSI KALIMANTAN UTARA
Pekerj : PERENCANAAN PENATAAN FASADE RUMAH
aan
Lokasi MASYARAKAT KELURAHAN
: SELUMIT PANTAI TARAKANSELUMIT PANTAI
Tahun Anggaran : 2018

NO. URAIAN PEKERJAAN VOL SAT. SPESIFIKASI KODE HARGA SATUAN (Rp) JUMLAH HARGA (Rp)
I. PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi 1.00 Ls - Rp 250,000.00 Rp 250,000.00
2 Papan Nama Proyek 1.00 Ls - Rp 100,000.00 Rp 100,000.00
3 Pembersihan Akhir sisa Pekerjaan 1.00 Ls - Rp 250,000.00 Rp 250,000.00
SUB TOTAL Rp 600,000.00
II. PEKERJAAN PEMBONGKARAN
1 Pekerjaan Pembongkaran Atap Seng Rumah (Lama) 5.00 M2 Ars - 02 Rp 7,362.30 Rp 36,811.50
2 Pekerjaan Pembongkaran Kaso & Reng Kayu 5.00 M2 Ars - 03 Rp 24,140.00 Rp 120,700.00
3 Pekerjaan Pembongkaran List Plank 5.00 M' Ars - 04 Rp 9,162.00 Rp 45,810.00
5 Pekerjaan Pembongkaran Papan Lantai Kayu Rumah (Lama) 7.57 M2 Ars - 05 Rp 20,540.00 Rp 155,487.80
6 Pekerjaan Pembongkaran Dinding Kayu Rumah (Lama) 22.64 M2 Ars - 06 Rp 38,580.00 Rp 873,451.20
SUB TOTAL Rp 1,232,260.50
III. PEKERJAAN ATAP
1 Pekerjaan Perbaikan Rangka Atap Kayu Rumah 0.25 M3 Ars - 16 Rp 7,182,112.61 Rp 1,795,528.15
2 Pekerjaan Perbaikan Pemasangan Atap Seng Rumah 17.06 M2 Ars - 16 Rp 60,320.18 Rp 1,029,062.33
3 Pekerjaan Perbaikan Listplank 10 M' Ars - 17 Rp 96,203.25 Rp 962,032.50
SUB TOTAL Rp 3,786,622.98
IV. PEKERJAAN LANTAI
1 Pekerjaan Perbaikan Rangka Lantai Kayu 0.25 M3 Ars - 09 Rp 8,503,387.50 Rp 2,125,846.88
2 Pekerjaan Lantai Kayu 7.57 M2 Ars - 08 Rp 278,778.40 Rp 2,110,352.49
3 Pekerjaan Lantai Beton K=150 0.5 M2 Ars - 07 Rp 1,075,699.32 Rp 537,849.66
SUB TOTAL Rp 4,774,049.02
V. PEKERJAAN DINDING
1 Pekerjaan Pasangan bata 1/2 batu 3.18 M2 Ars - 11 Rp 191,075.95 Rp 607,621.52
2 Pekerjaan Plesteran 3.18 M2 Ars - 14 Rp 70,013.61 Rp 222,643.28
3 Pekerjaan Profil/siar 2.44 M2 Ars - 12 Rp 32,304.88 Rp 78,823.91
4 Pekerjaan Acian 3.18 M2 Ars - 13 Rp 41,446.00 Rp 131,798.28
5 Pekerjaan Pasangan Kembali Dinding Rumah Kayu (Asumsi Harga
22.64 M2 Ars - 06 Rp 38,580.00 Rp 873,451.20
Sama Dengan Pembongkaran)
6 Pekerjaan Pasangan Dinding Papan dan Balok Kayu 11.6 M2 Ars - 10 Rp 269,727.90 Rp 3,128,843.64
SUB TOTAL Rp 5,043,181.83
 REKAPITULASI RENCANA ANGGARAN BIAYA
S
Unit Kerja
T
Pekerjaan A
Lokasi N
Tahun Anggaran D
A
R
NO. URAIAN PEKERJAAN JUMLAH HARGA
P
I. PEKERJAAN PERSIAPAN Rp 600,000.00
E
R
II. PEKERJAAN PEMBONGKARAN Rp 1,232,260.50
###
M
E
III. PEKERJAAN ATAP Rp 3,786,622.98 N

IV. PEKERJAAN LANTAI Rp 4,774,049.02

V. PEKERJAAN DINDING Rp 5,043,181.83

REAL COST Rp 15,436,114.33

PPN 10 % Rp 1,543,611.43

TOTAL BIAYA Rp 16,979,725.77

DIBULATKAN Rp 16,979,000.00

TIGA MILYAR DELAPAN RATUS SEMBILAN PULUH DELAPAN JUTA EMPAT RATUS SEPULUH RIBU RUPIAH

Tarakan , Juni 2018

DISETUJUI, DIBUAT OLEH
PEJABAT PEMBUAT KOMITMEN KONSULTAN PERENCANA

............................................... .............................................
NIP. ...................................... DIREKTUR

MENGETAHUI, MENYETUJUI,
PENGELOLA TEKNIS KUASA PENGGUNA ANGGARAN
DINAS PEKERJAAN UMUM
KABUPATEN KALIMANTAN UTARA

................................................. ..........................................
NIP. ...................................... NIP. ..............................