Kerikil, koral,split (kering/lembab) 1800 kg/m3

Tanah, lempung (kering/lembab) 1700 kg/m3

Tanah, lempung (basah) 2000 kg/m3
Batu alam 2600 kg/m3
Batu belah, batu bulat, batu gunung 1500 kg/m3
Batu karang 700 kg/m3
Batu pecah 1450 kg/m3
Pasangan bata merah 1700 kg/m3
Pasangan batu belah, bulat, gunung 2200 kg/m3
Pasangan batu cetak 2200 kg/m3
Pasangan batu karang 1450 kg/m3
Kayu (kelas I) 1000 kg/m3
Beton 2200 kg/m3
Beton bertulang 2400 kg/m3
Besi tuang 7250 kg/m3
Baja 7850 kg/m3
Timah hitam/ timbel 11400 kg/m3

berat besi per meter lari DxDx0.006165

 HARGA SATUAN UNTUK DED 2017

URAIAN SATUAN HARGA SATUAN KETERANGAN

2 3 4 5

TENAGA KERJA

Pekerja Hari Rp 100,000.00

Mandor Hari Rp 150,000.00

Tukang Hari Rp 140,000.00

Kepala Tukang Hari Rp 150,000.00

Operator Alat berat Hari Rp 250,000.00

Pembantu Operator Hari Rp 120,000.00

BAHAN DAN MATERIAL

Semen ( PC ) Kg Rp 1,400.00

Semen ( PC ) @50 KG Zak Rp 70,000.00

Batu Kali M3 Rp 250,000.00

Batu Gunung M3 Rp 225,000.00

Koral Beton M3 Rp 300,000.00

Batu Bata Bh Rp 650.00

Pasir Pasang M3 Rp 200,000.00

Pasir Pasang kg Rp 150.00

Pasir Jagung M3 Rp 170,000.00

Pasir Urug M3 Rp 175,000.00

Kawat Beton Kg Rp 25,000.00

Kawat Brojong 4mm Kg Rp 30,000.00

Besi Beton polos dia 12 mm Btg Rp 102,000.00

Besi Beton polos dia 10 mm Btg Rp 76,000.00

Besi Beton polos dia 10 mm Kg Rp 10,273.05

Besi Beton polos dia 8 mm Btg Rp 40,000.00

Besi Beton polos dia 6 mm Btg Rp 24,500.00

 Paku Kayu 2-4" Kg Rp 20,000.00

Paku Plywood Kg Rp 20,000.00

Kayu 5/7 Klas IV btg Rp 42,000.00

Kayu Kelas IV M3 Rp 3,000,000.00

Kayu Kelas II M3 Rp 4,000,000.00

Kayu 5/7 Klas II Btg Rp 56,000.00

Kayu Papan 2/25 klas IV Kpg Rp 60,000.00

Kayu Papan 2/25 klas II Kpg Rp 80,000.00

Kayu Balok 4/6 Klas II Btg Rp 38,400.00

Kayu Dolken Btg Rp 10,000.00

Plywood Tebal 3 mm Lbr Rp 65,000.00

Plywood Tebal 4 mm Lbr Rp 80,000.00

Plamur Kg Rp 35,000.00

Plywood Tebal 6 mm Lbr Rp 85,000.00

Cat Kayu Kg Rp 45,000.00

Cat Tembok Kg Rp 50,000.00

Cat Besi kg Rp 60,000.00

Minyak Cat Kg Rp 60,000.00

Batu Pecah 5-7 M3 Rp 350,000.00

Batu Pecah 3 - 5 M3 Rp 375,000.00

Batu Pecah 2 - 3 M3 Rp 400,000.00

Batu Pecah 1 - 2 M3 Rp 450,000.00

Batu Pecah Kg Rp 250.00

Abu Batu M3 Rp 430,000.00

Sirtu M3 Rp 200,000.00

Aspal 60/70 Kg Rp 14,000.00

Aspal 60/70 Drum Rp 2,170,000.00

Bensin Ltr Rp 9,900.00

Solar Ltr Rp 6,700.00

Batu Gunung 15-20 M3 Rp 225,000.00

 Paving Block bh Rp 3,000.00

Grill besi 10 mm M' Rp 200,000.00

Pipa Galvanis 3" Btg Rp 635,000.00

Pipa Galvanis 4" Btg Rp 675,000.00

Drill m' Rp 200,000.00

Gorong-Gorong Dia 20cm x 100cm M' Rp 105,000.00

Gorong-Gorong Dia 30cm x 100cm M' Rp 131,250.00

Gorong-Gorong Bertulang Dia 40cm x 100 cm M' Rp 315,000.00

Gorong-Gorong Bertulang Dia 60cm x 100 cm M' Rp 472,500.00

Gorong-Gorong Bertulang Dia 80cm x 50 cm M' Rp 750,000.00

Gorong-Gorong Bertulang Dia 100cm x 50 cm M' Rp 850,000.00

ALAT

Mesin Gilas 6 - 10 T Jam Rp 350,000.00

Sewa Molen Hari Rp 250,000.00

Gerobak Dorong bh Rp 450,000.00

Cangkul Bh Rp 70,000
Gergaji Besi Bh Rp 55,000
Linggis bh Rp 150,000
Sendok Semen Bh Rp 25,000
Palu bh Rp 30,000
Sekop Bh Rp 55,000
Meteran 7.5 m bh Rp 30,000

Ember bh Rp 10,000
Meteran 100 m bh Rp 150,000
Kota : Bengkulu
Kecamatan : Sungai Serut
Kelurahan : Sukamerindu
BKM : Rindu Sarana
KSM

NO SKETSA GAMBAR URAIAN/ITEM PEKERJAAN

I. PEKERJAAN JALAN BETON RT. 23

1 Pembersihan Lokasi

Pemasangan Bowplank

Galian Tanah
Bongkaran Beton

Pasangan Batukali
REKAPITULASI VOLUME
Bekisting

Beton K 175

Plesteran
Pembesian
 REKAPITULASI VOLUME

NO SKETSA GAMBAR URAIAN/ITEM PEKERJAAN

Drill

2 STA Drainase T30

0 s/d 79 Pembersihan Lokasi

Pemasangan Bowplank

Bongkaran Beton

Pasangan Batukali
Plesteran

Drill

2 STA Drainase T50

79 s/d 90 Pembersihan Lokasi

Pemasangan Bowplank

Bongkaran Beton

Pasangan Batukali

Bekisting

Urugan Sirtu
Beton K 175
NO SKETSA GAMBAR URAIAN/ITEM PEKERJAAN

Beton Lantai
Beton Kuku

Plesteran

Drill

3 STA Pek Plat Deker 4x0.8

90 Pembersihan Lokasi
Pemasangan Bowplank

Galian Tanah

Bongkaran Beton

Pasangan Batukali

Bekisting
Pembesian

Besi d10 Memanjang

Besi d10 Melintang

Beton K 175

2 STA Drainase T50

NO SKETSA GAMBAR URAIAN/ITEM PEKERJAAN

90 s/d 133 Pembersihan Lokasi

Pemasangan Bowplank

Galian Tanah

Bongkaran Beton

Pasangan Batukali

Plesteran

2 STA Drainase T50

133 s/d 136 Pembersihan Lokasi

Pemasangan Bowplank

Galian Tanah

Bongkaran Beton
Pasangan Batukali

Plesteran

2 STA Drainase T50

136 s/d 144 Pembersihan Lokasi

Pemasangan Bowplank
NO SKETSA GAMBAR URAIAN/ITEM PEKERJAAN

Galian Tanah
Bongkaran Beton

Pasangan Batukali

Plesteran

2 STA Drainase T30

144 s/d 166 Pembersihan Lokasi

Pemasangan Bowplank

Galian Tanah

Bongkaran Beton

Pasangan Batukali

Plesteran

2 STA Drainase T30

166 s/d 196 Pembersihan Lokasi

Pemasangan Bowplank

Galian Tanah
Bongkaran Beton
NO SKETSA GAMBAR URAIAN/ITEM PEKERJAAN

Pasangan Batukali
Dinding

Lantai

Plesteran

Drill
 No RAB :1
Jenis Kegiatan :
Volume :
Lokasi : RT 13

UKURAN

Lebar Tinggi VOLUME SATUAN

P L Jumlah L.1 L2 L. Rata2 T1 T2 T.Rata

173.00 M2

15.10 M'

77.48 M3
22.88 M3

77.76 M3

5.28 M2

3.20 M3

354.50 M2
58.53 KG
 UKURAN

Lebar Tinggi VOLUME SATUAN

P L Jumlah L.1 L2 L. Rata2 T1 T2 T.Rata

109.00 M

79.00 0.3 0.3

79.00 0.50 1.00 39.50 M2

0.50 5.00 2.50 M'

79.00 0.50 0.10 3.95 M3

79.00 1.10 0.20 17.38 M3

79.00 1.10 86.90 M2

79.00 M

11.00 0.5 1 0.5

11.00 0.90 1.00 9.90 M2
0.90 2.00 1.80 M'

11.00 0.50 0.10 0.55 M3

11.00 2.10 0.20 4.62 M3

M2

M2
M3
 UKURAN

Lebar Tinggi VOLUME SATUAN

P L Jumlah L.1 L2 L. Rata2 T1 T2 T.Rata

M3
M3

M2

4.00 0.80 1.00 3.20 M2

0.80 1.00 0.80 M'

4.00 0.80 0.50 1.60 M3

4.00 0.80 0.10 0.32 M3

4.00 1.80 0.20 1.44 M3

4.40 1.20 1.00 5.28 M2

Diameter Kg/m' Panjang Jumlh Vol berat Jumlah Layer 58.53 Kg

10 0.617 4.0 6.33 15.62 Kg 2.00

10 0.617 0.8 27.67 13.65 Kg

4.00 0.80 1.00 3.20 M3

43.00 0.5 2 0.5

 UKURAN

Lebar Tinggi VOLUME SATUAN

P L Jumlah L.1 L2 L. Rata2 T1 T2 T.Rata

43.00 0.80 2.00 68.80 M2

0.80 6.00 4.80 M'

43.00 0.80 2.00 0.70 48.16 M3

43.00 0.80 2.00 0.15 10.32 M3

43.00 2.00 2.00 0.20 34.40 M3

43.00 1.50 2.00 129.00 M2

3.00 0.5 1 0.5

3.00 0.80 1.00 2.40 M2

0.80 1.00 0.80 M'

3.00 0.80 2.00 0.70 3.36 M3

3.00 0.80 1.00 0.15 0.36 M3

3.00 2.00 1.00 0.20 1.20 M3

3.00 1.50 2.00 9.00 M2

8.00 0.5 2 0.5

8.00 0.80 2.00 12.80 M2
0.80 2.00 1.60 M'
 UKURAN

Lebar Tinggi VOLUME SATUAN

P L Jumlah L.1 L2 L. Rata2 T1 T2 T.Rata

8.00 0.80 2.00 0.70 8.96 M3

8.00 0.80 2.00 0.15 1.92 M3

8.00 2.00 2.00 0.20 6.40 M3

8.00 1.50 2.00 24.00 M2

22.00 0.3 1 0.3

22.00 0.70 1.00 15.40 M2
0.70 2.00 1.40 M'

22.00 0.70 2.00 0.50 15.40 M3

22.00 0.70 1.00 0.15 2.31 M3

22.00 1.30 1.00 0.20 5.72 M3

22.00 0.90 2.00 39.60 M2

30.00 0.3 1 0.4

30.00 0.70 1.00 21.00 M2

0.70 2.00 1.40 M'

- 0.70 2.00 0.60 - M3

30.00 0.70 1.00 0.15 3.15 M3
 UKURAN

Lebar Tinggi VOLUME SATUAN

P L Jumlah L.1 L2 L. Rata2 T1 T2 T.Rata

6.60 M3
30.00 2.00 0.20 0.40 4.80

30.00 1.00 0.30 0.20 1.80

30.00 1.10 2.00 66.00 M2

30.00 M
 DAFTAR KUANTITAS PEKERJAAN

Kota : Bengkulu No RAB

Kecamatan : Sungai Serut Jenis Kegiatan
Kelurahan : Sukamerindu Volume
BKM : Rindu Sarana Lokasi

No. Uraian Pekerjaan Satuan

1 Pembersihan Lokasi M2
2 Pemasangan Bowplank M'
3 Galian Tanah M3
4 Bongkaran Beton M3
5 Pasangan Batukali M3
6 Bekisting M2
7 Beton K 175 M3
8 Plesteran M2
9 Pembesian KG
10 Drill M

Bengkulu, Februari 2019

Diperiksa Oleh, Dibuat Oleh,

Unit Pengelola Lingkungan Tim Inti Perencanaan Partisipatif

Wahyudi Muslimin

Diverifikasi
DisiapkanOlehOleh: : BKM Rindu Sarana,
DIverifikasi Oleh,
KetuaFaskel,
UPL,
KSM/Panitia
Askot Infra Fasilitator Teknik Kelurahan Sukamerindu

(………………………..)
(………………………..)
Paryani, S.T. Deki Rahmad Jaya, S.T. A. Karim Idik
Askot Infra Fasilitator Teknik

Paryani, S.T. Deki Rahmad Jaya, S.T. A. Karim Idik

JAAN

:1
:
:
: RT 13

Volume / Kuantitas

173.00
15.10
77.48
22.88
77.76
5.28
3.20
354.50
58.53
109.00

Bengkulu, Februari 2019

Dibuat Oleh,
ti Perencanaan Partisipatif

Muslimin

BKM Rindu Sarana,

Kelurahan Sukamerindu

A. Karim Idik
A. Karim Idik
DAFTAR ANALISA
PERATURAN MENTERI PUPR 28 - 2016.

NO ANALISA KODE SATUAN VOLUME

A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank 15.1000

A TENAGA
Pekerja L.01 OH 0.1000
Tukang kayu L.02 OH 0.1000
Kepala tukang L.03 OH 0.0100
Mandor L.04 OH 0.0050
JUMLAH TENAGA KERJA
B BAHAN
Kayu balok 5/7 m3 0.0120
Paku 2”-3” Kg 0.0200
Kayu papan 3/20 m3 0.0070
JUMLAH HARGA BAHAN

A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m 77.48

A TENAGA
Pekerja L.01 OH 0.75
Mandor L.04 OH 0.025
JUMLAH TENAGA
KERJA

B.29.a Bongkar 1 m3 beton secara konvensional 22.88

A TENAGA
Pekerja L.01 OH 3.6
Mandor L.04 OH 0.36
JUMLAH TENAGA
KERJA
B BAHAN
Cuka Bibit M.118 Liter 1.2
JUMLAH HARGA BAHAN

A.3.2.1.1. Pemasangan 1 m3 pondasi batu belah campuran 77.76

A TENAGA
Pekerja L.01 OH 1.5
Tukang batu L.02 OH 0.75
Kepala tukang L.03 OH 0.075
Mandor L.04 OH 0.075
JUMLAH TENAGA
KERJA
B BAHAN
 Batu belah M3 1
Semen Portland Kg 202
Pasir pasang M3 0.485
JUMLAH HARGA
BAHAN
A.4.1.1.24
(K3) Pemasangan 1 m2 bekisting untuk lantai 5.28
A TENAGA
Pekerja L.01 OH 0.66
Tukang kayu L.02 OH 0.33
Kepala tukang L.03 OH 0.033
Mandor L.04 OH 0.033
JUMLAH TENAGA
B BAHAN KERJA
Kayu kelas III M3 0.04
Paku 5 cm – 12 cm kg 0.4
Minyak bekisting 0.2
Liter

Balok kayu kelas II M3 0.015

Plywood tebal 9 mm 0.35
Lbr

Dolken kayu galam, Batang 3

(8–10) cm panjang JUMLAH HARGA
4m BAHAN
A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa, sl 3.2
Setara K175
A TENAGA
Pekerja L.01 OH 2
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
JUMLAH TENAGA
KERJA
B BAHAN
Semen Portland kg 326
Pasir beton kg 760
Kerikil 1029
kg
(Maks 30mm)
Air Liter 215
JUMLAH HARGA
BAHAN

A.4.4.2.3. Pemasangan 1 m2 plesteran 1SP : 3PP tebal 15 354.5

A TENAGA
Pekerja L.01 OH 0.3
Tukang batu L.03 OH 0.15
 Kepala tukang L.03 OH 0.015
Mandor L.04 OH 0.015
JUMLAH TENAGA
KERJA
B BAHAN
PC Kg 7.776
PP m3 0.023
JUMLAH HARGA
BAHAN

A.4.1.1.17 Pembesian 10 kg dengan besi polos atau bes 58.5264

A TENAGA
Pekerja L.01 OH 0.07
Tukang besi L.02 OH 0.07
Kepala tukang L.03 OH 0.007
Mandor L.04 OH 0.004
JUMLAH TENAGA
B BAHAN KERJA
Besi beton kg 11
(polos/ulir)
Kawat beton kg 0.15
JUMLAH HARGA
BAHAN
T.01.a 1 m2 pembersihan dan striping/kosrekan 173
A TENAGA
Pekerja L.01 OH 0.06
Mandor L.04 OH 0.006
JUMLAH TENAGA
KERJA
 HARGA SATUAN JUMLAH
( Rp ) ( Rp )
Rp 102,650 Rp 1,550,015

Rp 100,000 Rp 10,000
Rp 140,000 Rp 14,000
Rp 150,000 Rp 1,500
Rp 150,000 Rp 750
Rp 26,250

Rp 4,000,000 Rp 48,000
Rp 20,000 Rp 400
Rp 4,000,000 Rp 28,000
Rp 76,400

Rp 78,750 Rp 6,101,550

Rp 100,000 Rp 75,000
Rp 150,000 Rp 3,750
Rp 78,750

Rp 414,000 Rp 9,472,320

Rp 100,000 Rp 360,000
Rp 150,000 Rp 54,000

Rp 414,000

Rp 927,300 Rp 72,106,848

Rp 100,000 Rp 150,000
Rp 140,000 Rp 105,000
Rp 150,000 Rp 11,250
Rp 150,000 Rp 11,250
Rp 277,500
Rp 225,000 Rp 270,000
Rp 1,400 Rp 282,800
Rp 200,000 Rp 97,000
Rp 649,800

Rp 354,850 Rp 1,873,608

Rp 100,000 Rp 66,000
Rp 140,000 Rp 46,200
Rp 150,000 Rp 4,950
Rp 150,000 Rp 4,950
Rp 122,100

Rp 3,000,000 Rp 120,000
Rp 20,000 Rp 8,000

Rp -
Rp 3,000,000 Rp 45,000

Rp 85,000 Rp 29,750
Rp 10,000 Rp 30,000
Rp 232,750

Rp 1,047,800 Rp 3,352,960

Rp 100,000 Rp 165,000
Rp 140,000 Rp 38,500
Rp 150,000 Rp 4,200
Rp 150,000 Rp 12,450
Rp 220,150

1400 Rp 456,400
150 Rp 114,000
250
Rp 257,250

Rp 827,650

Rp 70,986 Rp 25,164,679

Rp 100,000 Rp 30,000
Rp 140,000 Rp 21,000
Rp 150,000 Rp 2,250
Rp 150,000 Rp 2,250
Rp 55,500

1,400 Rp 10,886
200,000 Rp 4,600
Rp 15,486

Rp 130,067 Rp 7,612,353

Rp 100,000 Rp 7,000
Rp 140,000 Rp 9,800
Rp 150,000 Rp 1,050
Rp 150,000 Rp 600
Rp 18,450

Rp 10,273 Rp 107,867
Rp 25,000 Rp 3,750
Rp 111,617

Rp 6,900 Rp 1,193,700

Rp 100,000 Rp 6,000
Rp 150,000 Rp 900
Rp 6,900
 DAFTAR KUANTITAS PEKERJAAN

Kota : Bengkulu No RAB : 1

Kecamatan : Sungai Serut Jenis Kegiatan :
Kelurahan : Sukamerindu Volume :
BKM : Rindu Sarana Lokasi : RT 13

Volume /
No. Uraian Pekerjaan Satuan Biaya
Kuantitas

1 Pembersihan Lokasi M2 173.00 1,000,000

2 Pemasangan Bowplank M' 15.10 1,550,015
3 Galian Tanah M3 77.48 6,101,550
4 Bongkaran Beton M3 22.88 9,472,320
5 Pasangan Batukali M3 77.76 72,106,848
6 Bekisting M2 5.28 1,873,608
7 Beton K 175 M3 3.20 3,352,960
8 Plesteran M2 354.50 25,164,679
9 Pembesian KG 58.53 7,612,353
10 Drill M 109.00 21,800,000
TOTAL BIAYA 150,034,333
 PROGRAM KOTA TANPA KUMU
(KOTAKU)
PERHITUNGAN KEBUTUHAN TENAGA KERJA/ALAT/BAHAN

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

Kebutuhan Tenaga Kerja,

Tenaga Kerja
Item Kegiatan Volume Satuan

#REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! ### #REF! #REF! #REF! #REF! ### ### ###
#REF! #REF! ### #REF! #REF! #REF! #REF! ### ### ###
#REF! #REF! ### #REF! #REF! #REF! #REF! ### ### ###
#REF! #REF! ### #REF! #REF! #REF! #REF! ### ### ###
#REF! #REF! ### #REF! #REF! #REF! #REF! ### ### ###
#REF! #REF! ### #REF! #REF! #REF! #REF! ### ### ###
#REF! #REF! ### #REF! #REF! #REF! #REF! ### ### ###
#REF! #REF! ### #REF! #REF! #REF! #REF! ### ### ###
#REF! #REF! ### #REF! #REF! #REF! #REF! ### ### ###
Jumlah Total #REF! #REF! #REF! #REF! ### ### ###
Satuan #REF! #REF! #REF! #REF! ### ### ###
Jumlah Total #REF! #REF! #REF! #REF! ### ### ###
Satuan #REF! #REF! #REF! #REF! ### ### ###

Diverifikasi Oleh, BKM Rindu Sarana, Diper

Askot Infra Fasilitator Teknik Kelurahan Sukamerindu Unit Penge
 Diverifikasi Oleh, BKM Rindu Sarana, Diper
Askot Infra Fasilitator Teknik Kelurahan Sukamerindu Unit Penge

Paryani, S.T. Deki Rahmad Jaya, ST A. Karim Idik W

GRAM KOTA TANPA KUMUH
(KOTAKU)
UHAN TENAGA KERJA/ALAT/BAHAN

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

Kebutuhan Tenaga Kerja, Bahan dan Alat

Bahan

#REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!

Bengkulu, Juli 2017

Diperiksa Oleh, Dibuat Oleh,,

Unit Pengelola Lingkungan Tim Inti Perencanaan Partisipatif
 Diperiksa Oleh, Dibuat Oleh,,
Unit Pengelola Lingkungan Tim Inti Perencanaan Partisipatif

Muslimin
Wahyudi
 PROGRAM KOTA TANPA KU
(KOTAKU)
RENCANA ANGGARAN BIAYA SWADAYA &

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

VOLUME KEBUTUHAN
NO. U RAIAN SATUAN TOTAL DARI
Jumlah Pembulatan SWADAYA
'(1) (2) (3) (4) (5)

1. A. TENAGA KERJA :
Pekerja HOK - - -
Tukang HOK - - -
Kepala Tukang HOK - - 10.00
Mandor HOK - - 53.00

Sub Total Tenaga Kerja (1) - - 63.00

2. B. BAHAN/MATERIAL :
#REF! M3 #REF! 0.12
#REF! Kg #REF! #REF!
#REF! M3 #REF! 0.04
#REF! M3 #REF! #REF!
#REF! zak #REF! #REF!
#REF! m3 #REF! #REF!
#REF! M3 #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! m3 #REF! 0.25
#REF! kg #REF! #REF!
#REF! liter #REF! #REF!
#REF! M3 #REF! 4.50 -

3 C. A L A T :
1. Sewa Molen Hari 5.00 5.00 -
2. Gerobak Dorong Bh 3.00 3.00 3.00
3. Palu Godam Bh 4.00 4.00 4.00
4. Pahat Beton Bh 8.00 8.00 8.00
5. Ember Bh 5.00 5.00 5.00
6. Cangkul Bh 2.00 2.00 2.00
7. Sekop Bh 2.00 2.00 2.00
8. Benang Bh 1.00 1.00 1.00
- - - - -
 VOLUME KEBUTUHAN
NO. U RAIAN SATUAN TOTAL DARI
Jumlah Pembulatan SWADAYA
'(1) (2) (3) (4) (5)

4 D. ADMINISTRASI :
1. Papan Nama Proyek Unit 1.00 - -
2. Administrasi dan Dokumentasi Unit 1.00 - -
5 Sub T
E. DANA TUNAI :
1 Uang

Sub
6 F. TANAH/TANAMAN :
1. Tanah Rp
2. Tanaman Rp
3. Aset Lainnya Rp
7
H. DANA LAIN-LAIN :
1. Konsumsi (The, Kopi, Gula Kue, dll)

Su
8

Jumlah Total Biaya Upah Swadaya dan Pnpm/BLM (Rp.)

Jumlah Total Biaya Konstruksi Swadaya & Pnpm/BLM (1+2+3+4)
Dibulatkan

Diverifikasi Oleh, BKM Rindu Sarana, Di

Askot Infra Fasilitator Teknik Kelurahan Sukamerindu Unit Pe

Paryani, S.T. Deki Rahmad Jaya, ST A. Karim Idik

OTA TANPA KUMUH
OTAKU)
IAYA SWADAYA & KOTAKU

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

BUTUHAN Harga JUMLAH BIAYA (Rp.)

DARI Satuan DARI DARI
PNPM (Rp.) SWADAYA BDI
(6)=(4)-(5) (7) (8)=(5)x(7) (9)=(6)x(7)

- 100,000.00 - -
- 140,000.00 - -
(10.00) 150,000.00 1,500,000.00 (1,500,000.00)
(53.00) 150,000.00 7,950,000 (7,950,000.00)

(63.00) 9,450,000 (9,450,000.00)

0.12 4,000,000.00 - 480,000.00

#REF! 25,000.00 - #REF!
0.04 3,000,000.00 - 120,000.00
#REF! 175,000.00 - #REF!
#REF! 70,000.00 - #REF!
#REF! 200,000.00 - #REF!
#REF! 300,000.00 - #REF!
#REF! 250,000.00 - #REF!
0.25 3,000,000.00 - 750,000.00
#REF! 13,000.00 - #REF!
#REF! #REF! #REF! #REF!
4.50 #REF! #REF! #REF!

Sub Total Bahan (2) #REF! #REF!

3.00 300,000.00 900,000.00

400,000.00 1,200,000 -
50,000.00 200,000 -
20,000.00 160,000 -
5,000.00 25,000 -
50,000.00 100,000 -
50,000.00 100,000 -
5,000.00 5,000 -
- - - -
BUTUHAN Harga JUMLAH BIAYA (Rp.)
DARI Satuan DARI DARI
PNPM (Rp.) SWADAYA BDI
(6)=(4)-(5) (7) (8)=(5)x(7) (9)=(6)x(7)

Sub Total Alat (3) 1,790,000 900,000.00

1.00 75,000.00 - 75,000.00

1.00 200,000.00 - 200,000.00
Sub Total Administrasi (4) - 275,000.00

Sub Total Dana Tunai (5)

Sub Total Lahan (6) - -

Sub Total Konsumsi (7) -

#REF! #REF!
Dibulatkan #REF! #REF!
-
#REF!
#REF!

Bengkulu, Juli 2017

Dibuat Oleh,,
Diperiksa Oleh, Tim Inti Perencanaan
Unit Pengelola Lingkungan Partisipatif

Wahyudi Muslimin
 PROGRAM KOTA TANPA KUMUH
( KOTAKU )

RENCANA ANGGARAN BIAYA

No.R.A.B ###
Jenis Kegiatan ###
Volume ###
Lokasi ###
 DAFTAR ANALISA

NO ANALISA SAT VOLUME

SNI 03-2835-2002 PEKERJAAN PERSIAPAN
SNI.2002.PP.6.1 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK
Bahan
Kayu Kuat Klas IV Kayu 5 / 7 M3 0.006
Paku Pjg. 2 Inchi Kg 0.020
Kayu Profil List Plapon Kayu Papan 3/20 M3 0.0035

Tenaga
Pekerja Oh 0.100
Tukang Oh 0.100
Kepala Tukang Oh 0.010
Mandor Oh 0.005

SNI.2835.2008 PEKERJAAN TANAH DAN PASIR

SNI.2008.T.6.1 1 M3 GALIAN TANAH BIASA
Pekerja Hari 0.750
Mandor Hari 0.025

SNI.2008.T.6.9 1 M3 URUGAN TANAH KEMBALI

Pekerja Oh 0.250
Mandor Oh 0.008

SNI.2008.T.6.10 1 M3 URUGAN TANAH DIPADATKAN (PER 20 CM DIPADATKAN)

Bahan
Tanah Urug M3 1.200

Tenaga
Pekerja Hari 0.500
Mandor Hari 0.050

SNI.2008.T.6.11 1 M3 URUGAN PASIR

Bahan
Pasir Urug M3 1.200

Tenaga
Pekerja Oh 0.300
Mandor Oh 0.010

SNI.2836.2008 PEKERJAAN PONDASI

SNI.2008.P.6.9 1 M3 PASANGAN BATU KOSONG (ANSTAMPING)
Bahan
NO ANALISA SAT VOLUME

Batu Kali M3 1.200

Pasir Urug M3 0.432

Tenaga
Pekerja Oh 0.780
Tukang Oh 0.390
Kepala Tukang Oh 0.039
Mandor Oh 0.039
 NO ANALISA SAT VOLUME

SNI.2008.P.6.2 1 M3 PONDASI BATU KALI 1Pc : 4Ps

Bahan
Batu Kali M3 1.200
Semen Portland Kg 163.000
Pasir Pasang M3 0.520

Tenaga
Pekerja Oh 1.500
Tukang Oh 0.750
Kepala Tukang Oh 0.075
Mandor Oh 0.075

SNI.7396.2008 PEKERJAAN BETON

SNI.2008.B.6.4 1 M3 BETON LANTAI KERJA mutu f'c = 7,4 Mpa (K 100), slump (3-6) cm
Bahan
Semen Portland Kg 230.000
Pasir Pasang M3 0.638
Kerikil Beton M3 0.708
Air Ltr 200.000

Tenaga
Pekerja Oh 1.200
Tukang Oh 0.200
Kepala Tukang Oh 0.020
Mandor Oh 0.060

SNI.2008.B.6.7 1 M3 BETON mutu f'c = 19,3 Mpa (K 225), slump (12 ± 2) cm, w/c = 0,58
Bahan
Semen Portland Kg 371.0000
Pasir Pasang M3 0.4986
Kerikil Beton M3 0.7221
Air Ltr 200.000

Tenaga
Pekerja Oh 1.6500
Tukang Oh 0.2750
Kepala Tukang Oh 0.0280
Mandor Oh 0.0830

SNI.2008.B.6.7 1 Kg PEMBESIAN DENGAN BESI POLOS/ULIR

Bahan
Besi Beton KS Kg 1.050
Kawat Beton Kg 0.015
NO ANALISA SAT VOLUME

Tenaga
Pekerja Oh 0.007
Tukang Oh 0.007
Kepala Tukang Oh 0.0007
Mandor Oh 0.0004
 NO ANALISA SAT VOLUME

SNI.2008.B.6.20 1 M2 PASANGAN BEKISTING UNTUK PONDASI

Bahan
Kayu Kuat Klas IV M3 0.040
Paku Pjg. 2 inchi Paku 2"- 4" Kg 0.300
Solar Non Subsidi Minyak Bekisting Lt 0.100

Tenaga
Pekerja Oh 0.520
Tukang Oh 0.260
Kepala Tukang Oh 0.026
Mandor Oh 0.026

SNI.2008.B.6.21 1 M2 PASANGAN BEKISTING UNTUK SLOOF

Bahan
Kayu Kuat Klas IV M3 0.045
Paku Pjg. 2 inchi Paku 2"- 4" Kg 0.300
Solar Non Subsidi Minyak Bekisting Lt 0.100

Tenaga
Pekerja Oh 0.520
Tukang Oh 0.260
Kepala Tukang Oh 0.026
Mandor Oh 0.026

SNI.2008.B.6.22 1 M2 PASANGAN BEKISTING UNTUK KOLOM

Bahan
Kayu Kuat Klas IV M3 0.040
Paku Pjg. 2 inchi Paku 2"- 4" Kg 0.400
Solar Non Subsidi Minyak Bekisting Lt 0.200
Kayu Kuat Klas IV Kayu Balok Kelas IV M3 0.015
Triplek, T = 9 mm Plywood 9 mm Lbr 0.350
Kayu Dolken Btg 2.000

Tenaga
Pekerja Oh 0.660
Tukang Oh 0.330
Kepala Tukang Oh 0.033
Mandor Oh 0.033

SNI.2008.B.6.23 1 M2 PASANGAN BEKISTING UNTUK BALOK

Bahan
Kayu Kuat Klas IV M3 0.040
Paku Pjg. 2 inchi Paku 2"- 4" Kg 0.400
Solar Non Subsidi Minyak Bekisting Lt 0.200
 NO ANALISA SAT VOLUME

Kayu Kuat Klas IV Kayu Balok Kelas IV M3 0.018

Triplek, T = 9 mm Plywood 9 mm Lbr 0.350
Kayu Dolken Btg 2.000

Tenaga
Pekerja Oh 0.320
Tukang Oh 0.330
Kepala Tukang Oh 0.033
Mandor Oh 0.033
 NO ANALISA SAT VOLUME

SNI.2008.B.6.24 1 M2 PASANGAN BEKISTING UNTUK LANTAI

Bahan
Kayu Kuat Klas IV M3 0.040
Paku Pjg. 2 inchi Paku 2"- 4" Kg 0.400
Solar Non Subsidi Minyak Bekisting Lt 0.200
Kayu Kuat Klas IV Kayu Balok Kelas IV M3 0.015
Triplek, T = 9 mm Plywood 9 mm Lbr 0.350
Kayu Dolken Btg 6.000

Tenaga
Pekerja Oh 0.660
Tukang Oh 0.330
Kepala Tukang Oh 0.033
Mandor Oh 0.006

SNI.2008.B.6.P1 1M3 BETON Plat Pondasi 100x100, 115.08 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 115.08
Begisting M2 10.00

SNI.2008.B.6.P2 1M3 BETON Plat Pondasi 120x120, 138.1 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 138.10
Begisting M2 10.00

SNI.2008.B.6.SP 1M3 BETON SLOOF 15/20, 112.62 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 112.62
Begisting M2 10.00

SNI.2008.B.6.P3 1M3 BETON Plat Pondasi 100x200, 138.1 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 138.10
Begisting M2 10.00

SNI.2008.B.6.S2 1M3 BETON SLOOF 20/25, 107.76 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 107.76
Begisting M2 10.00

SNI.2008.B.6.KP1 1M3 BETON KOLOM 13/13, 190.73 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 190.73
Begisting M2 10.00

SNI.2008.B.6.KP2 1M3 BETON KOLOM 15/15, 146.33 Kg Besi

 NO ANALISA SAT VOLUME

Beton 1:2:3 M3 1.00

Pembesian Kg 146.33
Begisting M2 10.00

SNI.2008.B.6.KS1 1M3 BETON KOLOM 13/50/50, 119.19 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 119.19
Begisting M2 10.00

SNI.2008.B.6.KS2 1M3 BETON KOLOM 13/50, 143.72 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 143.72
Begisting M2 10.00

SNI.2008.B.6.KS3 1M3 BETON KOLOM 13/60, 104.42 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 104.42
Begisting M2 10.00
 NO ANALISA SAT VOLUME

SNI.2008.B.6.KS4 1M3 BETON KOLOM 20/20, 86.63 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 86.63
Begisting M2 10.00

SNI.2008.B.6.KS5 1M3 BETON KOLOM 20/40, 64.75 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 64.75
Begisting M2 10.00

SNI.2008.B.6.KS6 1M3 BETON KOLOM 40/40, 102.04 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 102.04
Begisting M2 10.00

SNI.2008.B.6.KS7 1M3 BETON KOLOM 25/60, 109.86 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 109.86
Begisting M2 10.00

SNI.2008.B.6.KS8 1M3 BETON KOLOM 40/120, 25.81 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 25.81
Begisting M2 10.00

SNI.2008.B.6.KS9 1M3 BETON KOLOM 15/30, 70.22 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 70.22
Begisting M2 10.00

SNI.2008.B.6.KS8 1M3 BETON KOLOM 40/120, 25.81 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 25.81
Begisting M2 10.00

SNI.2008.B.6.BP1 1M3 BETON BALOK 13/20, 128.62 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 128.62
Begisting M2 10.00

SNI.2008.B.6.BP2 1M3 BETON BALOK 15/20, 112.62 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 112.62
Begisting M2 10.00

SNI.2008.B.6.BS1 1M3 BETON BALOK 15/30, 155.03 Kg Besi

Beton 1:2:3 M3 1.00
 NO ANALISA SAT VOLUME

Pembesian Kg 155.03
Begisting M2 10.00

SNI.2008.B.6.BS2 1M3 BETON BALOK 15/35, 254.17 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 254.17
Begisting M2 10.00
 NO ANALISA SAT VOLUME

SNI.2008.B.6.BS3 1M3 BETON BALOK 20/40, 159.41 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 159.41
Begisting M2 10.00

SNI.2008.B.6.BS4 1M3 BETON BALOK 25/40, 138.93 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 138.93
Begisting M2 10.00

SNI.2008.B.6.BS5 1M3 BETON BALOK 20/50, 140.66 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 140.66
Begisting M2 10.00

SNI.2008.B.6.BS6 1M3 BETON BALOK 20/50, 106.75 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 106.75
Begisting M2 10.00

SNI.2008.B.6.BS7 1M3 BETON BALOK 10x35 Cm, 197.78 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 197.78
Begisting M2 10.00

SNI.2008.B.6.PLT1 1M3 BETON PLAT 10 Cm, 144.67 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 144.67
Begisting M2 10.00
SNI.2008.B.6.PLT2 1M3 BETON PLAT PED 8 Cm, 180.84 Kg Besi
Beton 1:2:3 M3 1.00
Pembesian Kg 180.84
Begisting M2 10.00

SNI.2008.B.6.PLT3 1M3 BETON PLAT 12 Cm, 160.75 Kg Besi

Beton 1:2:3 M3 1.00
Pembesian Kg 160.75
Begisting M2 10.00

SNI.6897.2008 PEKERJAAN DINDING

SNI.2008.D.6.7 1 M2 PASANGAN BATU - BATA 1Pc : 2Ps
Bahan
Batu Bata Biasa Bh 70.000
Semen Portland Kg 18.950
Pasir Pasang M3 0.038
NO ANALISA SAT VOLUME

Tenaga
Pekerja Oh 0.300
Tukang Oh 0.100
Kepala Tukang Oh 0.010
Mandor Oh 0.015
 NO ANALISA SAT VOLUME

SNI.2008.D.6.9 1 M2 PASANGAN BATU - BATA 1Pc : 4Ps

Bahan
Batu Bata Biasa Bh 70.000
Semen Portland Kg 11.500
Pasir Pasang M3 0.043

Tenaga
Pekerja Oh 0.300
Tukang Oh 0.100
Kepala Tukang Oh 0.010
Mandor Oh 0.015

SNI.2837.2008 PEKERJAAN PLESTERAN

SNI.2008.PL.6.2 1 M2 PLESTERAN 1Pc : 2Ps Tebal 15 mm
Bahan
Semen Portland Kg 10.224
Pasir Pasang M3 0.020

Tenaga
Pekerja Oh 0.300
Tukang Oh 0.150
Kepala Tukang Oh 0.015
Mandor Oh 0.010

SNI.2008.PL.6.4 1 M2 PLESTERAN 1Pc : 4Ps, Tebal 15 mm

Bahan
Semen Portland Kg 6.240
Pasir Pasang M3 0.024

Tenaga
Pekerja Oh 0.300
Tukang Oh 0.150
Kepala Tukang Oh 0.015
Mandor Oh 0.015

SNI.2008.PL.6.13 1 M2 PLESTERAN 1Pc : 2Ps, Tebal 20 mm

Bahan
Semen Portland Kg 13.632
Pasir Pasang M3 0.027

Tenaga
Pekerja Oh 0.400
Tukang Oh 0.200
 NO ANALISA SAT VOLUME

Kepala Tukang Oh 0.020

Mandor Oh 0.022

SNI.2008.PL.6.15 1 M2 PLESTERAN 1Pc : 4Ps, Tebal 20 mm

Bahan
Semen Portland Kg 8.320
Pasir Pasang M3 0.032

Tenaga
Pekerja Oh 0.400
Tukang Oh 0.200
Kepala Tukang Oh 0.020
Mandor Oh 0.022
 NO ANALISA SAT VOLUME

SNI.2008.PL.6.16 1 M2 PLESTERAN ACIAN

Bahan
Semen Portland Kg 3.250

Tenaga
Pekerja Oh 0.200
Tukang Oh 0.100
Kepala Tukang Oh 0.010
Mandor Oh 0.010

SNI.3434.2008 PEKERJAAN KAYU

SNI.2008.KY.6.2 1 M3 PEKERJAAN KUSEN PINTU DAN JENDELA
Bahan
Kayu Kuat Klas II M3 1.200
Paku Pjg. 4 Inchi Kg 1.250
Lem Kayu Kg 1.000

Tenaga
Pekerja Oh 6.000
Tukang Oh 18.000
Kepala Tukang Oh 1.800
Mandor Oh 0.300

SNI.2008.KY.6.5 1 M2 PEKERJAAN PINTU PANEL

Bahan
Kayu Kuat Klas II Kayu Papan Kelas II M3 0.040
Lem Kayu Kg 0.500

Tenaga
Pekerja Oh 1.000
Tukang Oh 3.000
Kepala Tukang Oh 0.300
Mandor Oh 0.050

SNI.2008.KY.6.5.a 1 M2 PEKERJAAN PINTU PANEL (lapis seng)

Bahan
Kayu Kuat Klas II Kayu Papan Kelas II M3 0.040
Lem Kayu Kg 0.500
Seng Plat m2 1.100

Tenaga
Pekerja Oh 1.000
Tukang Oh 3.000
Kepala Tukang Oh 0.300
 NO ANALISA SAT VOLUME

Mandor Oh 0.050

SNI.2008.KY.6.19 1 M2 PAS. RANGKA PLAFOND

Bahan
Kayu Kuat Klas II Kayu Kuat Kelas II M3 0.0015
Paku Pjg. 2,5 inchi Kg 0.200

Tenaga
Pekerja Oh 0.150
Tukang Oh 0.300
Kepala Tukang Oh 0.030
Mandor Oh 0.075
 NO ANALISA SAT VOLUME

SNI.2008.KY.6.21 1 M' PASANGAN LISPLANG UKURAN 3 X 20 Cm

Bahan
Kayu Kuat Klas II Kayu Kuat Kelas II M3 0.0108
Paku Pjg. 2 inchi Kg 0.100

Tenaga
Pekerja Oh 0.100
Tukang Oh 0.200
Kepala Tukang Oh 0.020
Mandor Oh 0.005

SNI.2002 PEKERJAAN LANGIT-LANGIT

SNI.2002.KCA.1 1 M2 PASANG KACA, TEBAL 3 MM
Bahan :
Kaca Bening 3 mm m2 1.1000

Tenaga
Pekerja Oh 0.0150
Tukang Oh 0.1500
Kepala Tukang Oh 0.0150
Mandor Oh 0.00075

SNI.2002.KCA.2 1 M2 PASANG KACA, TEBAL 5 MM

Bahan :
Kaca Bening 5 mm m2 1.1000

Tenaga
Pekerja Oh 0.0150
Tukang Oh 0.1500
Kepala Tukang Oh 0.0150
Mandor Oh 0.00075

SNI.2839.2008 PEKERJAAN LANGIT-LANGIT

SNI.2008.LGT.6.5 1 M2 PASANG LANGIT-LANGIT TRIPLEK,
Bahan :
Triplek, T = 3 mm Triplek (120 x 240) tebal 3 mm lbr 0.375
Paku Pjg. 1 inchi Paku Triplek kg 0.030

Tenaga
Pekerja Oh 0.100
Tukang Oh 0.100
Kepala Tukang Oh 0.010
Mandor Oh 0.005
 NO ANALISA SAT VOLUME

SNI.2008.LGT.6.5 1 M' PASANG LIST PLAFOND KAYU PROFIL

Bahan :
List Kayu Profil m' 1.050
Paku Dia. 1 Inchi Kg 0.010

Tenaga
Pekerja Oh 0.050
Tukang Oh 0.050
Kepala Tukang Oh 0.005
Mandor Oh 0.003
 NO ANALISA SAT VOLUME
SNI.7395.2008 PEKERJAAN LANTAI
SNI.2008.LT.6.35 1 M2 PASANG LANTAI KERAMIK UKURAN 30 X 30 CM
Bahan
Keramik 30 x 30 cm Bh 11.8700
Semen portland Kg 10.0000
Pasir pasang M3 0.0450
Semen warna Kg 1.5000

Tenaga
Pekerja Oh 0.7000
Tukang Oh 0.3500
Kepala Tukang Oh 0.0350
Mandor Oh 0.0350

SNI.2008.LT.6.36 1 M2 PASANG LANTAI KERAMIK UKURAN 20 X 20 CM

Bahan
Keramik 20 x 20 cm Bh 26.5000
Semen portland Kg 11.3800
Pasir pasang M3 0.0420
Semen warna Kg 1.5000

Tenaga
Pekerja Oh 0.2700
Tukang Oh 0.1350
Kepala Tukang Oh 0.0140
Mandor Oh 0.0140

SNI.2008.LT.6.37 1 M2 PASANG KERAMIK DINDING UKURAN 20 X 25 CM

Bahan
Keramik 20 x 25 cm Bh 21.2000
Semen portland Kg 9.3000
Pasir pasang M3 0.0180
Semen warna Kg 1.5520

Tenaga
Pekerja Oh 0.0900
Tukang Oh 0.4500
Kepala Tukang Oh 0.0450
Mandor Oh 0.0450

SNI.2008.LT.6.A 1 M2 PASANGAN DINDING BATU PALIMANAN

Bahan
Batu Palimanan M2 1.100
Semen Portland Kg 11.750
NO ANALISA SAT VOLUME

Pasir Pasang M3 0.035

Tenaga
Pekerja Oh 0.700
Tukang Oh 0.350
Kepala Tukang Oh 0.035
Mandor Oh 0.035
 NO ANALISA SAT VOLUME
SNI.2002 PEKERJAAN KUNCI DAN PENGGANTUNGAN
SNI.2002.KC.1 1 BH PASANG KUNCI TANAM 2 SLAG
Kunci Pintu setara Bahan
Yalle Kunci Tanam Slag Besar Bh 1.0000

Tenaga
Pekerja Oh 0.0100
Tukang Oh 0.5000
Kepala Tukang Oh 0.0100
Mandor Oh 0.0050

SNI.2002.KC.2 1 BH PASANG ENGSEL PINTU KUNINGAN

Bahan
Engsel Pintu Bh 1.0000

Tenaga
Pekerja Oh 0.0150
Tukang Oh 0.1500
Kepala Tukang Oh 0.0150
Mandor Oh 0.00075

SNI.2002.KC.2 1 BH PASANG GRENDEL PINTU

Bahan
Grendel Pintu Bh 1.0000

Tenaga
Pekerja Oh 0.0200
Tukang Oh 0.2000
Kepala Tukang Oh 0.0200
Mandor Oh 0.00100

SNI.2002.KC.3 1 BH PASANG ENGSEL JENDELA

Bahan
Engsel Jendela Bh 1.0000

Tenaga
Pekerja Oh 0.0100
Tukang Oh 0.1000
Kepala Tukang Oh 0.0100
Mandor Oh 0.0005

SNI.2002.KC.4 1 BH PASANG HAK ANGIN JENDELA

Bahan
NO ANALISA SAT VOLUME

Kaitan Angin Bh 1.0000

Tenaga
Pekerja Oh 0.0150
Tukang Oh 0.1500
Kepala Tukang Oh 0.0150
Mandor Oh 0.00075
 NO ANALISA SAT VOLUME

SNI.2002.KC.5 1 BH PASANG HANDLE JENDELA

Bahan
Tarikan Jendela Bh 1.0000

Tenaga
Pekerja Oh 0.0150
Tukang Oh 0.1500
Kepala Tukang Oh 0.0150
Mandor Oh 0.00015

SNI.2002.KC.6 1 BH PASANG GRENDEL JENDELA

Bahan
Grendel Jendela Bh 1.0000

Tenaga
Pekerja Oh 0.0150
Tukang Oh 0.1500
Kepala Tukang Oh 0.0150
Mandor Oh 0.00050

SNI.2002 PEKERJAAN SANITAIR

SNI.2002.SR.1 1 BH PASANGAN KLOSET JONGKOK
Bahan
Klosed Jongkok Bh 1.000
Semen Portland Kg 6.000
Pasir Pasang M3 0.010

Tenaga
Pekerja Oh 1.000
Tukang Oh 1.500
Kepala Tukang Oh 1.000
Mandor Oh 0.150

SNI.2002.SR.2 1 BH PASANGAN KLOSET WASTAFEL

Washtafel Gantung Bahan
Keramik Wastafel Bh 1.000
Perlengkapan 12% Unit 0.120
Semen Portland Kg 6.000
Pasir Pasang M3 0.010

Tenaga
Pekerja Oh 1.200
Tukang Oh 0.750
Kepala Tukang Oh 0.070
 NO ANALISA SAT VOLUME

Mandor Oh 0.110

SNI.2002.SR.3 1 BH BAK MANDI KAPASITAS 0.3 M3

Bahan
Batu Bata Biasa bh 252.000
Semen Portland kg 120.000
Pasir Pasang m3 0.300
Keramik 20 x 20 cm bh 108.900
Semen Warna kg 6.000

Tenaga
Pekerja Oh 6.000
Tukang Oh 3.000
Kepala Tukang Oh 0.300
Mandor Oh 0.300
 NO ANALISA SAT VOLUME

SNI.2002.SR.4 1 BH PAS. SARING FLOORDRAIN

Bahan
Floor Drain Bh 1.000

Tenaga
Pekerja Oh 0.010
Tukang Oh 0.100
Kepala Tukang Oh 0.010
Mandor Oh 0.005

SNI.2002.SR.5 1 BH PAS. KRAN BIASA DIAMETER 3/4' DAN 1/2 '

Bahan
Kran 1/2" Kran Biasa Bh 1.000
Seal Tape Bh 1.000

Tenaga
Pekerja Oh 0.010
Tukang Oh 0.100
Kepala Tukang Oh 0.010
Mandor Oh 0.005

SNI.2002.SR.6 1 BH PAS BAK AIR FIBER GLASS

Bak Mandi Feber Bahan
Glass Bak Air Fibre Glass Bh 1.000
Semen Portland Kg 6.000
Pasir Pasang M3 0.010

Tenaga
Pekerja Oh 1.000
Tukang Oh 1.500
Kepala Tukang Oh 1.500
Mandor Oh 0.160

PRAKTEK PEKERJAAN PENGECATAN

PRAKTEK.PAV 1 M2 PASANGAN PAVING BLOCK T = 6 CM
Paving Block (Merah) Bahan
T= 6cm Paving Block m2 1.050
Pasir Pasang m3 0.120

Tenaga
Pekerja Oh 0.020
Tukang Oh 0.063
Kepala Tukang Oh 0.0063
Mandor Oh 0.0025
 NO ANALISA SAT VOLUME

PRAKTEK.GRASS 1 M2 PASANGAN GRASS BLOCK T= 5,5 CM

Grass Block L8 T= Bahan
5.5cm Grass Block m2 1.050
Pasir Pasang m3 0.120

Tenaga
Pekerja Oh 0.020
Tukang Oh 0.063
Kepala Tukang Oh 0.0063
Mandor Oh 0.0025
 NO ANALISA SAT VOLUME
SNI.2002 PEKERJAAN PENGECATAN
SNI.2002.CAT.1 1 M2 PENGECATAN BIDANG KAYU BARU 3 LAPIS
Bahan
Cat Meny Kg 0.200
Dempul Dempul Kayu Kg 0.150
Cat Bee Brand Cat Dasar Kg 0.170
Cat Bee Brand Cat Penutup 2 x Kg 0.260

Tenaga
Pekerja Oh 0.0700
Tukang Oh 0.0090
Kepala Tukang Oh 0.0060
Mandor Oh 0.0025

SNI.2002.CAT.2 1 M2 PENGECATAN TEMBOK BARU 3 LAPIS

Bahan
Dempulsetara Plamir Tembok
Cat Tembok Kg 0.100
Metrolite
Cat TembokIsisetara
5 Kg Cat Dasar Kg 0.100
Metrolite Isi 5 Kg Cat Penutup 2 x Kg 0.260

Tenaga
Pekerja Oh 0.020
Tukang Oh 0.063
Kepala Tukang Oh 0.0063
Mandor Oh 0.0025

SNI.2002.CAT.3
Cat Tembok setara 1 M2 PENGECATAN PLAFOOND PLYWOOD BARU
Cat TembokIsisetara
Metrolite 5 Kg Bahan
Metrolite
Cat TembokIsisetara
5 Kg Cat Dasar Kg 0.100
Metrolite Isi 5 Kg Cat Penutup 2 x Kg 0.260

Tenaga
Pekerja Oh 0.020
Tukang Oh 0.063
Kepala Tukang Oh 0.0063
Mandor Oh 0.0025
DAFTAR ANALISA
HARGA SATUAN JUMLAH
( Rp ) ( Rp )

37,018.00

2,500,000.00 15,000.00
22,000.00 440.00
8,000.00 28.00
15,468.00

80,000.00 8,000.00
115,000.00 11,500.00
140,000.00 1,400.00
130,000.00 650.00
21,550.00
Jumlah 37,018.00

63,250.00
80,000.00 60,000.00
130,000.00 3,250.00
Jumlah 63,250.00
21,083.33
80,000.00 20,000.00
130,000.00 1,083.33
Jumlah 21,083.33
134,700.00

73,500.00 88,200.00
88,200.00

80,000.00 40,000.00
130,000.00 6,500.00
46,500.00
Jumlah 134,700.00
181,300.00

130,000.00 156,000.00
156,000.00

80,000.00 24,000.00
130,000.00 1,300.00
25,300.00
Jumlah 181,300.00

401,940.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
190,000.00 228,000.00
130,000.00 56,160.00
284,160.00

80,000.00 62,400.00
115,000.00 44,850.00
140,000.00 5,460.00
130,000.00 5,070.00
117,780.00
Jumlah 401,940.00
 HARGA SATUAN JUMLAH
( Rp ) ( Rp )
10,328,100.00

190,000.00 228,000.00
60,000.00 9,780,000.00
180,000.00 93,600.00
10,101,600.00

80,000.00 120,000.00
115,000.00 86,250.00
140,000.00 10,500.00
130,000.00 9,750.00
226,500.00
Jumlah 10,328,100.00

KERJA mutu f'c = 7,4 Mpa (K 100), slump (3-6) cm 14,218,986.70

60,000.00 13,800,000.00
180,000.00 114,814.29
190,000.00 134,572.41
200.00 40,000.00
14,089,386.70

80,000.00 96,000.00
115,000.00 23,000.00
140,000.00 2,800.00
130,000.00 7,800.00
129,600.00
Jumlah 14,218,986.70
c = 19,3 Mpa (K 225), slump (12 ± 2) cm, w/c = 0,58

60,000.00 22,260,000.00
180,000.00 89,742.86
190,000.00 137,193.10
200.00 40,000.00
22,526,935.96

80,000.00 132,000.00
115,000.00 31,625.00
140,000.00 3,920.00
130,000.00 10,790.00
178,335.00
Jumlah 22,705,270.96

15,000.00 15,750.00
20,000.00 300.00
16,050.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )

80,000.00 560.00
115,000.00 805.00
140,000.00 98.00
130,000.00 52.00
1,515.00
Jumlah 17,565.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )

2,500,000.00 100,000.00
22,000.00 6,600.00
7,250.00 725.00
107,325.00

80,000.00 41,600.00
115,000.00 29,900.00
140,000.00 3,640.00
130,000.00 3,380.00
78,520.00
Jumlah 185,845.00

2,500,000.00 112,500.00
22,000.00 6,600.00
7,250.00 725.00
119,825.00

80,000.00 41,600.00
115,000.00 29,900.00
140,000.00 3,640.00
130,000.00 3,380.00
78,520.00
Jumlah 198,345.00

2,500,000.00 100,000.00
22,000.00 8,800.00
7,250.00 1,450.00
2,500,000.00 37,500.00
137,500.00 48,125.00
18,000.00 36,000.00
231,875.00

80,000.00 52,800.00
115,000.00 37,950.00
140,000.00 4,662.00
130,000.00 4,329.00
99,741.00
Jumlah 331,616.00

2,500,000.00 100,000.00
22,000.00 8,800.00
7,250.00 1,450.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
2,500,000.00 45,000.00
137,500.00 48,125.00
18,000.00 36,000.00
239,375.00

80,000.00 25,600.00
115,000.00 37,950.00
140,000.00 4,662.00
130,000.00 4,329.00
72,541.00
Jumlah 311,916.00
 HARGA SATUAN JUMLAH
( Rp ) ( Rp )

2,500,000.00 100,000.00
22,000.00 8,800.00
7,250.00 1,450.00
2,500,000.00 37,500.00
137,500.00 48,125.00
18,000.00 108,000.00
303,875.00

80,000.00 52,800.00
115,000.00 37,950.00
140,000.00 4,620.00
130,000.00 780.00
96,150.00
Jumlah 400,025.00
26,585,101.16
22,705,270.96 22,705,270.96
17,565.00 2,021,380.20
185,845.00 1,858,450.00
Jumlah 26,585,101.16
26,989,447.46
22,705,270.96 22,705,270.96
17,565.00 2,425,726.50
185,845.00 1,858,450.00
Jumlah 26,989,447.46
26,666,891.26
22,705,270.96 22,705,270.96
17,565.00 1,978,170.30
198,345.00 1,983,450.00
Jumlah 26,666,891.26
26,989,447.46
22,705,270.96 22,705,270.96
17,565.00 2,425,726.50
185,845.00 1,858,450.00
Jumlah 26,989,447.46
26,581,525.36
22,705,270.96 22,705,270.96
17,565.00 1,892,804.40
198,345.00 1,983,450.00
Jumlah 26,581,525.36
29,371,603.41
22,705,270.96 22,705,270.96
17,565.00 3,350,172.45
331,616.00 3,316,160.00
Jumlah 29,371,603.41
28,591,717.41
 HARGA SATUAN JUMLAH
( Rp ) ( Rp )
22,705,270.96 22,705,270.96
17,565.00 2,570,286.45
331,616.00 3,316,160.00
Jumlah 28,591,717.41
28,115,003.31
22,705,270.96 22,705,270.96
17,565.00 2,093,572.35
331,616.00 3,316,160.00
Jumlah 28,115,003.31
28,545,872.76
22,705,270.96 22,705,270.96
17,565.00 2,524,441.80
331,616.00 3,316,160.00
Jumlah 28,545,872.76
27,855,568.26
22,705,270.96 22,705,270.96
17,565.00 1,834,137.30
331,616.00 3,316,160.00
Jumlah 27,855,568.26
 HARGA SATUAN JUMLAH
( Rp ) ( Rp )
27,543,086.91
22,705,270.96 22,705,270.96
17,565.00 1,521,655.95
331,616.00 3,316,160.00
Jumlah 27,543,086.91
27,158,764.71
22,705,270.96 22,705,270.96
17,565.00 1,137,333.75
331,616.00 3,316,160.00
Jumlah 27,158,764.71
27,813,763.56
22,705,270.96 22,705,270.96
17,565.00 1,792,332.60
331,616.00 3,316,160.00
Jumlah 27,813,763.56
27,951,121.86
22,705,270.96 22,705,270.96
17,565.00 1,929,690.90
331,616.00 3,316,160.00
Jumlah 27,951,121.86
26,474,783.61
22,705,270.96 22,705,270.96
17,565.00 453,352.65
331,616.00 3,316,160.00
Jumlah 26,474,783.61
27,254,845.26
22,705,270.96 22,705,270.96
17,565.00 1,233,414.30
331,616.00 3,316,160.00
Jumlah 27,254,845.26
26,474,783.61
22,705,270.96 22,705,270.96
17,565.00 453,352.65
331,616.00 3,316,160.00
Jumlah 26,474,783.61
28,083,641.26
22,705,270.96 22,705,270.96
17,565.00 2,259,210.30
311,916.00 3,119,160.00
Jumlah 28,083,641.26
27,802,601.26
22,705,270.96 22,705,270.96
17,565.00 1,978,170.30
311,916.00 3,119,160.00
Jumlah 27,802,601.26
28,547,532.91
22,705,270.96 22,705,270.96
 HARGA SATUAN JUMLAH
( Rp ) ( Rp )
17,565.00 2,723,101.95
311,916.00 3,119,160.00
Jumlah 28,547,532.91
30,288,927.01
22,705,270.96 22,705,270.96
17,565.00 4,464,496.05
311,916.00 3,119,160.00
Jumlah 30,288,927.01
 HARGA SATUAN JUMLAH
( Rp ) ( Rp )
28,624,467.61
22,705,270.96 22,705,270.96
17,565.00 2,800,036.65
311,916.00 3,119,160.00
Jumlah 28,624,467.61
28,264,736.41
22,705,270.96 22,705,270.96
17,565.00 2,440,305.45
311,916.00 3,119,160.00
Jumlah 28,264,736.41
28,295,123.86
22,705,270.96 22,705,270.96
17,565.00 2,470,692.90
311,916.00 3,119,160.00
Jumlah 28,295,123.86
27,699,494.71
22,705,270.96 22,705,270.96
17,565.00 1,875,063.75
311,916.00 3,119,160.00
Jumlah 27,699,494.71
30,179,526.66
22,705,270.96 22,705,270.96
17,565.00 3,474,005.70
400,025.00 4,000,250.00
Jumlah 30,179,526.66
29,246,649.51
22,705,270.96 22,705,270.96
17,565.00 2,541,128.55
400,025.00 4,000,250.00
29,881,975.56
22,705,270.96 22,705,270.96
17,565.00 3,176,454.60
400,025.00 4,000,250.00
Jumlah 29,881,975.56
Jumlah 29,246,649.51
29,529,094.71
22,705,270.96 22,705,270.96
17,565.00 2,823,573.75
400,025.00 4,000,250.00
Jumlah 29,529,094.71

1,235,190.00

750.00 52,500.00
60,000.00 1,137,000.00
180,000.00 6,840.00
1,196,340.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )

80,000.00 24,000.00
115,000.00 11,500.00
140,000.00 1,400.00
130,000.00 1,950.00
38,850.00
Jumlah 1,235,190.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
789,090.00

750.00 52,500.00
60,000.00 690,000.00
180,000.00 7,740.00
750,240.00

80,000.00 24,000.00
115,000.00 11,500.00
140,000.00 1,400.00
130,000.00 1,950.00
38,850.00
Jumlah 789,090.00

661,690.00

60,000.00 613,440.00
180,000.00 3,600.00
617,040.00

80,000.00 24,000.00
115,000.00 17,250.00
140,000.00 2,100.00
130,000.00 1,300.00
44,650.00
Jumlah 661,690.00

424,020.00

60,000.00 374,400.00
180,000.00 4,320.00
378,720.00

80,000.00 24,000.00
115,000.00 17,250.00
140,000.00 2,100.00
130,000.00 1,950.00
45,300.00
Jumlah 424,020.00
883,440.00

60,000.00 817,920.00
180,000.00 4,860.00
822,780.00

80,000.00 32,000.00
115,000.00 23,000.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
140,000.00 2,800.00
130,000.00 2,860.00
60,660.00
Jumlah 883,440.00
565,620.00

60,000.00 499,200.00
180,000.00 5,760.00
504,960.00

80,000.00 32,000.00
115,000.00 23,000.00
140,000.00 2,800.00
130,000.00 2,860.00
60,660.00
Jumlah 565,620.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
225,200.00

60,000.00 195,000.00
195,000.00

80,000.00 16,000.00
115,000.00 11,500.00
140,000.00 1,400.00
130,000.00 1,300.00
30,200.00
Jumlah 225,200.00

7,563,500.00

3,900,000.00 4,680,000.00
22,000.00 27,500.00
15,000.00 15,000.00
4,722,500.00

80,000.00 480,000.00
115,000.00 2,070,000.00
140,000.00 252,000.00
130,000.00 39,000.00
2,841,000.00
Jumlah 7,563,500.00
637,000.00

3,900,000.00 156,000.00
15,000.00 7,500.00
163,500.00

80,000.00 80,000.00
115,000.00 345,000.00
140,000.00 42,000.00
130,000.00 6,500.00
473,500.00
Jumlah 637,000.00
697,500.00

3,900,000.00 156,000.00
15,000.00 7,500.00
55,000.00 60,500.00
224,000.00

80,000.00 80,000.00
115,000.00 345,000.00
140,000.00 42,000.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
130,000.00 6,500.00
473,500.00
Jumlah 697,500.00
58,856.00

3,900,000.00 6,006.00
22,000.00 4,400.00
10,406.00

80,000.00
115,000.00 34,500.00
140,000.00 4,200.00
130,000.00 9,750.00
48,450.00
Jumlah 58,856.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
78,770.00

3,900,000.00 42,120.00
22,000.00 2,200.00
44,320.00

80,000.00 8,000.00
115,000.00 23,000.00
140,000.00 2,800.00
130,000.00 650.00
34,450.00
Jumlah 78,770.00

158,147.50

125,000.00 137,500.00
137,500.00

80,000.00 1,200.00
115,000.00 17,250.00
140,000.00 2,100.00
130,000.00 97.50
20,647.50
Jumlah 158,147.50
188,947.50

153,000.00 168,300.00
168,300.00

80,000.00 1,200.00
115,000.00 17,250.00
140,000.00 2,100.00
130,000.00 97.50
20,647.50
Jumlah 188,947.50

39,831.25

46,750.00 17,531.25
25,000.00 750.00
18,281.25

80,000.00 8,000.00
115,000.00 11,500.00
140,000.00 1,400.00
130,000.00 650.00
21,550.00
 HARGA SATUAN JUMLAH
( Rp ) ( Rp )
Jumlah 39,831.25
19,240.00

8,000.00 8,400.00

8,400.00

80,000.00 4,000.00
115,000.00 5,750.00
140,000.00 700.00
130,000.00 390.00
10,840.00
Jumlah 19,240.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )

794,833.45

6,435.00 76,383.45
60,000.00 600,000.00
180,000.00 8,100.00
3,100.00 4,650.00
689,133.45

80,000.00 56,000.00
115,000.00 40,250.00
140,000.00 4,900.00
130,000.00 4,550.00
105,700.00
Jumlah 794,833.45
811,705.00

2,860.00 75,790.00
60,000.00 682,800.00
180,000.00 7,560.00
3,100.00 4,650.00
770,800.00

80,000.00 21,600.00
115,000.00 15,525.00
140,000.00 1,960.00
130,000.00 1,820.00
40,905.00
Jumlah 811,705.00
712,941.20

3,575.00 75,790.00
60,000.00 558,000.00
180,000.00 3,240.00
3,100.00 4,811.20
641,841.20

80,000.00 7,200.00
115,000.00 51,750.00
140,000.00 6,300.00
130,000.00 5,850.00
71,100.00
Jumlah 712,941.20
1,008,950.00

174,500.00 191,950.00
60,000.00 705,000.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
180,000.00 6,300.00
903,250.00

80,000.00 56,000.00
115,000.00 40,250.00
140,000.00 4,900.00
130,000.00 4,550.00
105,700.00
Jumlah 1,008,950.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )

180,350.00

120,000.00 120,000.00
120,000.00

80,000.00 800.00
115,000.00 57,500.00
140,000.00 1,400.00
130,000.00 650.00
60,350.00
Jumlah 180,350.00
39,147.50

18,500.00 18,500.00
18,500.00

80,000.00 1,200.00
115,000.00 17,250.00
140,000.00 2,100.00
130,000.00 97.50
20,647.50
Jumlah 39,147.50
44,030.00

16,500.00 16,500.00
16,500.00

80,000.00 1,600.00
115,000.00 23,000.00
140,000.00 2,800.00
130,000.00 130.00
27,530.00
Jumlah 44,030.00
30,265.00

16,500.00 16,500.00
16,500.00

80,000.00 800.00
115,000.00 11,500.00
140,000.00 1,400.00
130,000.00 65.00
13,765.00
Jumlah 30,265.00
37,147.50
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
16,500.00 16,500.00
16,500.00

80,000.00 1,200.00
115,000.00 17,250.00
140,000.00 2,100.00
130,000.00 97.50
20,647.50
Jumlah 37,147.50
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
26,069.50

5,500.00 5,500.00
5,500.00

80,000.00 1,200.00
115,000.00 17,250.00
140,000.00 2,100.00
130,000.00 19.50
20,569.50
Jumlah 26,069.50
26,115.00

5,500.00 5,500.00
5,500.00

80,000.00 1,200.00
115,000.00 17,250.00
140,000.00 2,100.00
130,000.00 65.00
20,615.00
Jumlah 26,115.00

1,023,800.00

250,000.00 250,000.00
60,000.00 360,000.00
180,000.00 1,800.00
611,800.00

80,000.00 80,000.00
115,000.00 172,500.00
140,000.00 140,000.00
130,000.00 19,500.00
412,000.00
Jumlah 1,023,800.00
988,150.00

375,000.00 375,000.00
375,000.00 45,000.00
60,000.00 360,000.00
180,000.00 1,800.00
781,800.00

80,000.00 96,000.00
115,000.00 86,250.00
140,000.00 9,800.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
130,000.00 14,300.00
206,350.00
Jumlah 988,150.00
8,679,054.00

750.00 189,000.00
60,000.00 7,200,000.00
180,000.00 54,000.00
2,860.00 311,454.00
3,100.00 18,600.00
7,773,054.00

80,000.00 480,000.00
115,000.00 345,000.00
140,000.00 42,000.00
130,000.00 39,000.00
906,000.00
Jumlah 8,679,054.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
29,350.00

15,000.00 15,000.00
15,000.00

80,000.00 800.00
115,000.00 11,500.00
140,000.00 1,400.00
130,000.00 650.00
14,350.00
Jumlah 29,350.00
31,850.00

10,000.00 10,000.00
7,500.00 7,500.00
17,500.00

80,000.00 800.00
115,000.00 11,500.00
140,000.00 1,400.00
130,000.00 650.00
14,350.00
Jumlah 31,850.00
1,075,100.00

230,000.00 230,000.00
60,000.00 360,000.00
180,000.00 1,800.00
591,800.00

80,000.00 80,000.00
115,000.00 172,500.00
140,000.00 210,000.00
130,000.00 20,800.00
483,300.00
Jumlah 1,075,100.00

33,332.00

1,600.00 1,680.00
180,000.00 21,600.00
23,280.00

80,000.00 1,600.00
115,000.00 7,245.00
140,000.00 882.00
130,000.00 325.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )
10,052.00
Jumlah 33,332.00
173,402.00

135,000.00 141,750.00
180,000.00 21,600.00
163,350.00

80,000.00 1,600.00
115,000.00 7,245.00
140,000.00 882.00
130,000.00 325.00
10,052.00
Jumlah 173,402.00
HARGA SATUAN JUMLAH
( Rp ) ( Rp )

40,950.00

25,000.00 5,000.00
30,000.00 4,500.00
55,000.00 9,350.00
55,000.00 14,300.00
33,150.00

80,000.00 5,600.00
115,000.00 1,035.00
140,000.00 840.00
130,000.00 325.00
7,800.00
Jumlah 40,950.00

18,452.00

30,000.00 3,000.00
15,000.00 1,500.00
15,000.00 3,900.00
8,400.00

80,000.00 1,600.00
115,000.00 7,245.00
140,000.00 882.00
130,000.00 325.00
10,052.00
Jumlah 18,452.00
15,452.00

15,000.00 1,500.00
15,000.00 3,900.00
5,400.00

80,000.00 1,600.00
115,000.00 7,245.00
140,000.00 882.00
130,000.00 325.00
10,052.00
Jumlah 15,452.00
 RENCANA ANGGARAN BIAYA (RAB)
Kegiatan : Penataan Lingkungan Pemukiman Berbasis Komunitas
(PLPBK)
Pekerjaan : Jalan Pedestrian
Volume : 1019 M
Lokasi : Kelurahan Tunas Harapan
Kecamatan Curup Selatan

No. Uraian Pekerjaan Analisa Volume Harga Satuan (Rp)

A PEKERJAAN PERSIAPAN
1 Papan nama kegiatan Ls 1.00 unit 250,000.00
2 Biaya P3K Ls 1.00 unit 200,000.00
3 Biaya administrasi/dokumentasi/Pelaporan Ls 1.00 unit 10,000,000.00
SUB TOTAL A
B JALAN PEDESTRIAN SEGMEN 1 PANJANG 220 M
I. PEKERJAAN TANAH DAN PASIR
1 Pas. Bowplank SNI.2002.PP.6.1 220.00 m' Err:504
2 Pek. Galian Tanah SNI.2008.T.6.1 250.51 m3 Err:504
3 Pek. Urugan Tanah Kembali SNI.2008.T.6.9 62.63 m3 Err:504
4 Pek. Urugan Pasir bawah Pondasi + Lantai SNI.2008.T.6.11 5.49 m3 Err:504
Sub Total Pekerjaan Tanah dan Pasir
II. PEKERJAAN PASANGAN
1 Pek. Beton Lantai Kerja K.100 SNI.2008.B.6.4 5.49 m3 Err:504
2 Pas. Pondasi Batu Kali SNI.2008.P.6.2 311.30 m3 Err:504
3 Pek. Beton Plat Beton 120x120 SNI.2008.B.6.P2 20.16 m3 Err:504
4 Pek. Beton Kolom 40/40 SNI.2008.B.6.KS6 22.85 m3 Err:504
5 Pek. Beton Balok 20/40 cm SNI.2008.B.6.BS3 42.37 m3 Err:504
6 Pek. Pelat Tebal 12 cm SNI.2008.B.6.PLT3 52.80 m3 Err:504
7 Pek. Kolom Struktur 120/40 cm SNI.2008.B.6.KS8 13.44 m3 Err:504
8 Pek. Kolom Struktur 20/40 cm SNI.2008.B.6.KS5 2.02 m3 Err:504
9 Pas. Batu bata 1:4 SNI.2008.D.6.9 26.88 m2 Err:504
10 Pek. Plasteran 1:4 SNI.2008.PL.6.4 53.76 m2 Err:504
11 Pek. Screed Lantai 15 mm SNI.2008.PL.6.4 418.00 m2 Err:504
12 Pek. Batu Terapi Ls 209.00 m2 35,000.00
13 Pek. Pergola Besi Ls 19.00 unit 7,271,515.00
14 Pek. Pagar Pinggir jalan pedestrian Ls 179.20 m 320,610.16
Sub Total Pekerjaan pasangan / Beton
III. PEKERJAAN PENGECATAN
1 Pek. Cat Kolom SNI.2002.CAT.2 95.20 m2 Err:504
Sub Total pekerjaan Pengecatan
SUB TOTAL B
C JALAN PEDESTRIAN SEGMEN 2 PANJANG 155 M
I. PEKERJAAN TANAH DAN PASIR
1 Pas. Bowplank SNI.2002.PP.6.1 155.00 m' Err:504
2 Pek. Galian Tanah SNI.2008.T.6.1 175.43 m3 Err:504
3 Pek. Urugan Tanah Kembali SNI.2008.T.6.9 43.86 m3 Err:504
4 Pek. Urugan Pasir bawah Pondasi + Lantai SNI.2008.T.6.11 3.82 m3 Err:504
Sub Total Pekerjaan Tanah dan Pasir
II. PEKERJAAN PASANGAN
1 Pek. Beton Lantai Kerja K.100 SNI.2008.B.6.4 3.82 m3 Err:504
2 Pas. Pondasi Batu Kali SNI.2008.P.6.2 219.33 m3 Err:504
3 Pek. Beton Plat Beton 120x120 SNI.2008.B.6.P2 14.04 m3 Err:504
4 Pek. Beton Kolom 40/40 SNI.2008.B.6.KS6 15.91 m3 Err:504
5 Pek. Beton Balok 20/40 cm SNI.2008.B.6.BS3 29.79 m3 Err:504
6 Pek. Pelat Tebal 12 cm SNI.2008.B.6.PLT3 37.20 m3 Err:504
7 Pek. Kolom Struktur 120/40 cm SNI.2008.B.6.KS8 9.12 m3 Err:504
8 Pek. Kolom Struktur 20/40 cm SNI.2008.B.6.KS5 1.37 m3 Err:504
9 Pas. Batu bata 1:4 SNI.2008.D.6.9 18.24 m2 Err:504
No. Uraian Pekerjaan Analisa Volume Harga Satuan (Rp)
10 Pek. Plasteran 1:4 SNI.2008.PL.6.4 36.48 m2 Err:504
11 Pek. Screed Lantai 15 mm SNI.2008.PL.6.4 294.50 m2 Err:504
12 Pek. Batu Terapi Ls 147.25 m2 35,000.00
13 Pek. Pergola Besi Ls 13.00 unit 7,271,515.00
14 Pek. Pagar Pinggir jalan pedestrian Ls 124.80 m 320,610.16
Sub Total Pekerjaan pasangan / Beton
III. PEKERJAAN PENGECATAN
1 Pek. Cat Kolom SNI.2002.CAT.2 58.14 m2 Err:504
Sub Total pekerjaan Pengecatan
SUB TOTAL C

D JALAN PEDESTRIAN SEGMEN 3 PANJANG 321 M

I. PEKERJAAN TANAH DAN PASIR
1 Pas. Bowplank SNI.2002.PP.6.1 321.00 m' Err:504
2 Pek. Galian Tanah SNI.2008.T.6.1 190.51 m3 Err:504
3 Pek. Urugan Tanah Kembali SNI.2008.T.6.9 47.63 m3 Err:504
4 Pek. Urugan Pasir bawah Pondasi + Lantai SNI.2008.T.6.11 7.94 m3 Err:504
Sub Total Pekerjaan Tanah dan Pasir
II. PEKERJAAN PASANGAN
1 Pek. Beton Lantai Kerja K.100 SNI.2008.B.6.4 7.94 m3 Err:504
2 Pek. Beton Plat Beton 120x120 SNI.2008.B.6.P2 29.16 m3 Err:504
3 Pek. Beton Kolom 25/60 SNI.2008.B.6.KS7 30.98 m3 Err:504
4 Pek. Beton Balok 25/40 cm SNI.2008.B.6.BS4 50.33 m3 Err:504
5 Pek. Balok 10/25 SNI.2008.B.6.BS7 8.03 m3 Err:504
6 Pek. Pelat Tebal 12 cm SNI.2008.B.6.PLT3 77.04 m3 Err:504
7 Pek. Kolom Struktur 120/40 cm SNI.2008.B.6.KS8 17.28 m3 Err:504
8 Pek. Kolom Struktur 20/40 cm SNI.2008.B.6.KS5 3.20 m3 Err:504
9 Pas. Batu bata 1:4 SNI.2008.D.6.9 38.40 m2 Err:504
10 Pek. Plasteran 1:4 SNI.2008.PL.6.4 76.80 m2 Err:504
11 Pek. Screed Lantai 15 mm SNI.2008.PL.6.4 642.00 m2 Err:504
12 Pek. Batu Terapi Ls 321.00 m2 35,000.00
13 Pek. Pergola Besi Ls 27.00 unit 7,271,515.00
14 Pek. Pagar Pinggir jalan pedestrian Ls 259.20 m 320,610.16
Sub Total Pekerjaan pasangan / Beton
III. PEKERJAAN PENGECATAN
1 Pek. Cat Kolom SNI.2002.CAT.2 122.40 m2 Err:504
Sub Total pekerjaan Pengecatan
SUB TOTAL D
E JALAN PEDESTRIAN SEGMEN 4 PANJANG 25 M
I. PEKERJAAN TANAH DAN PASIR
1 Pas. Bowplank SNI.2002.PP.6.1 25.00 m' Err:504
2 Pek. Galian Tanah SNI.2008.T.6.1 24.00 m3 Err:504
3 Pek. Urugan Tanah Kembali SNI.2008.T.6.9 6.00 m3 Err:504
4 Pek. Urugan Pasir bawah Pondasi + Lantai SNI.2008.T.6.11 6.25 m3 Err:504
Sub Total Pekerjaan Tanah dan Pasir
II. PEKERJAAN PASANGAN
1 Pek. Beton Lantai Kerja K.100 SNI.2008.B.6.4 2.88 m3 Err:504
2 Pas. Batu kali 1 : 4 SNI.2008.P.6.2 60.50 m3 Err:504
3 Pek. Kolom Struktur 120/40 cm SNI.2008.B.6.KS8 1.30 m3 Err:504
4 Pek. Kolom Struktur 20/40 cm SNI.2008.B.6.KS5 0.24 m3 Err:504
5 Pas. Batu bata 1:4 SNI.2008.D.6.9 2.88 m2 Err:504
6 Pek. Plasteran 1:4 SNI.2008.PL.6.4 55.76 m2 Err:504
7 Pek. Screed Lantai 15 mm SNI.2008.PL.6.4 57.50 m2 Err:504
8 Pek. Batu Terapi Ls 28.75 m2 35,000.00
9 Pek. Pergola Besi Ls 2.00 unit 7,271,515.00
10 Pek. Pagar Pinggir jalan pedestrian Ls 44.80 m 320,610.16
No. Uraian Pekerjaan Analisa Volume Harga Satuan (Rp)
Sub Total Pekerjaan pasangan / Beton
III. PEKERJAAN PENGECATAN
1 Pek. Cat Kolom SNI.2002.CAT.2 18.36 m2 Err:504
Sub Total pekerjaan Pengecatan
SUB TOTAL E
F JEMBATAN PEDESTRIAN PANJANG 18 M
I. PEKERJAAN TANAH DAN PASIR
1 Pas. Bowplank SNI.2002.PP.6.1 18.00 m' Err:504
2 Pek. Galian Tanah SNI.2008.T.6.1 11.76 m3 Err:504
3 Pek. Urugan Tanah Kembali SNI.2008.T.6.9 2.94 m3 Err:504
4 Pek. Urugan Pasir bawah Pondasi + Lantai SNI.2008.T.6.11 0.49 m3 Err:504
Sub Total Pekerjaan Tanah dan Pasir
II. PEKERJAAN PASANGAN
1 Pek. Beton Lantai Kerja K.100 SNI.2008.B.6.4 0.49 m3 Err:504
2 Pek. Beton Plat Beton 120x120 SNI.2008.B.6.P2 1.80 m3 Err:504
3 Pek. Beton Kolom 25/60 SNI.2008.B.6.KS7 1.91 m3 Err:504
4 Pek. Beton Balok 25/40 cm SNI.2008.B.6.BS4 2.93 m3 Err:504
5 Pek. Balok 10/25 SNI.2008.B.6.BS7 0.90 m3 Err:504
6 Pek. Pelat Tebal 12 cm SNI.2008.B.6.PLT3 4.32 m3 Err:504
7 Pek. Kolom Struktur 120/40 cm SNI.2008.B.6.KS8 1.73 m3 Err:504
8 Pek. Kolom Struktur 20/40 cm SNI.2008.B.6.KS5 0.32 m3 Err:504
9 Pas. Batu bata 1:4 SNI.2008.D.6.9 3.84 m2 Err:504
10 Pek. Plasteran 1:4 SNI.2008.PL.6.4 7.68 m2 Err:504
11 Pek. Screed Lantai 15 mm SNI.2008.PL.6.4 36.00 m2 Err:504
12 Pek. Batu Terapi Ls 18.00 m2 35,000.00

13 Pek. Pergola Besi Ls 2.00 unit 7,271,515.00

14 Pek. Pagar Pinggir jalan pedestrian Ls 32.00 m 320,610.16
Sub Total Pekerjaan pasangan / Beton
III PEKERJAAN PENGECATAN
1 Pek. Cat Kolom SNI.2002.CAT.2 12.24 m2 Err:504
Sub Total pekerjaan Pengecatan
SUB TOTAL F
G DERMAGA PEDESTRIAN VOLUME 8,3 x 8,3 M2
I. PEKERJAAN TANAH DAN PASIR
1 Pas. Bowplank SNI.2002.PP.6.1 33.20 m' Err:504
2 Pek. Galian Tanah SNI.2008.T.6.1 28.22 m3 Err:504
3 Pek. Urugan Tanah Kembali SNI.2008.T.6.9 7.06 m3 Err:504
4 Pek. Urugan Pasir bawah Pondasi + Lantai SNI.2008.T.6.11 1.18 m3 Err:504
Sub Total Pekerjaan Tanah dan Pasir
II. PEKERJAAN PASANGAN
1 Pek. Beton Lantai Kerja K.100 SNI.2008.B.6.4 1.18 m3 Err:504
2 Pek. Beton Plat Beton 120x120 SNI.2008.B.6.P2 4.32 m3 Err:504
3 Pek. Beton Kolom 40/40 cm SNI.2008.B.6.KS6 4.90 m3 Err:504
4 Pek. Beton Balok 20/40 cm SNI.2008.B.6.BS3 4.36 m3 Err:504
5 Pek. Pelat Tebal 12 cm SNI.2008.B.6.PLT3 8.64 m3 Err:504
6 Pas. Batu bata 1:4 SNI.2008.D.6.9 2.20 m2 Err:504
7 Pek. Plasteran 1:4 SNI.2008.PL.6.4 4.40 m2 Err:504
8 Pek. Screed Lantai 15 mm SNI.2008.PL.6.4 72.00 m2 Err:504
Sub Total Pekerjaan pasangan / Beton
SUB TOTAL G
H PEKERJAAN INSTALASI LAMPU TAMAN
1 Pas. Lampu Taman + Asesoris Ls 63.00 bh 350,000.00
2 Pas. Instalasi titik api + Asesoris Ls 63.00 ttk 200,000.00
3 Pas. Saklar ganda + Asesoris Ls 6.00 bh #REF!
4 Pas. Box Skring + Asesoris Ls 1.00 bh #REF!
Sub Total Pekerjaan Instalasi Listrik
No. Uraian Pekerjaan Analisa Volume Harga Satuan (Rp)

I JALAN PEDESTRIAN SEGMEN 5 PANJANG 280 M

I. PEKERJAAN TANAH DAN PASIR
1 Pas. Bowplank SNI.2002.PP.6.1 140.00 m' Err:504
2 Pek. Galian Tanah SNI.2008.T.6.1 42.00 m3 Err:504
3 Pek. Urugan Tanah Kembali SNI.2008.T.6.9 10.50 m3 Err:504
Sub Total Pekerjaan Tanah dan Pasir
II. PEKERJAAN PASANGAN
1 Pek. Kansteen Beton 1 : 3 : 5 SNI.2008.B.6.4 42.00 m3 Err:504
2 Pas. Paving Block PRAKTEK.PAV 549.00 m2 Err:504
3 Pek. Plasteran 1:4 SNI.2008.PL.6.4 196.00 m2 Err:504
Sub Total Pekerjaan pasangan / Beton
SUB TOTAL H
J PEKERJAAN LAIN-LAIN
1 Pembersihan akhir Ls 1.00 unit 1,500,000.00
Sub Total Pekerjaan Lain-Lain
AB)

Jumlah (Rp)

250,000.00
200,000.00
10,000,000.00
10,450,000.00

Err:504
Err:504
Err:504
Err:504
Err:504

Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
7,315,000.00
138,158,785.00
57,453,340.00
Err:504

Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Jumlah (Rp)
Err:504
Err:504
5,153,750.00
94,529,695.00
40,012,147.50
Err:504

Err:504
Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
11,235,000.00
196,330,905.00
83,102,152.50
Err:504

Err:504
Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
1,006,250.00
14,543,030.00
14,363,335.00
Jumlah (Rp)
Err:504

Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
630,000.00

14,543,030.00
10,259,525.00
Err:504

Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504

22,050,000.00
12,600,000.00
#REF!
#REF!
#REF!
Jumlah (Rp)

Err:504
Err:504
Err:504
Err:504

Err:504
Err:504
Err:504
Err:504
Err:504

1,500,000.00
1,500,000.00