( EE )
Kegiatan : Pembangunan Barak Pegawai
Pekerjaan : Pembangunan Barak Pegawai
Lokasi : Kabupaten Lanny Jaya
REKAPITULASI
I PEKERJAAN PENDAHULUAN Rp 22,800,265.45
II PEKERJAAN TANAH DAN PASIR Rp 9,017,632.54
III PEKERJAAN PONDASI Rp 38,052,356.72
IV PEKERJAAN DINDING Rp 17,435,450.76
V PEKERJAAN KAYU Rp 199,547,143.89
VI PEK LANTAI Rp 49,387,911.72
VII PEKERJAAN KAP DAN ATAP Rp 61,271,425.70
VIII PEKERJAAN PINTU DAN JENDELA Rp 20,221,045.76
IX PEKERJAAN PENGECATAN Rp 17,964,571.33
X PEKERJAAN ALAT PENGGANTUNG LAINNYA Rp 2,760,821.25
XI PEKERJAAN INSTALASI LISTRIK Rp 2,119,823.00
XII PEKERJAAN PENAMPUNGAN FIBER Rp 16,116,240.59
XIII PEKERJAAN SANITAIR Rp 47,167,946.40
XIV PEKERJAAN AKHIR Rp 2,500,000.00
Real Cost Rp 506,362,635.09
PPN 10 % Rp 50,636,263.51
Total Rp 556,998,898.60
Dibulatkan Rp 556,998,000.00
TERBILANG : Satu Milyard Dua Puluh Tiga Juta Sembilan Ratus Ribu Rupiah
Di Periksa Di Buat
Pejabat Pelaksana Teknis Kegiatan Konsultan Perencana
(PPTK ) CV. REKAYASA BINTANG CIPTA
Di Periksa Di Buat
Pejabat Pelaksana Teknis Kegiatan Konsultan Perencana
(PPTK ) CV. REKAYASA BINTANG CIPTA
Di Setujui Mengetahui
..................................Kabid PLT. Kepala Dinas Pendidikan Dan Pengajaran
Dinas Pendidikan Dan Pengajaran Kabupaten Lanny Jaya
Kabupaten Lanny Jaya
KEGIATAN
PEMBERDAYAAN MASYARAKAT DAN PEMERINTAHAN DESA
NO KEGIATAN
NILAI TOTAL
PPN 10%
JUMLAH
DIBULATKAN
ADM PROYEK
PERENCANAAN TEKNIS
PENGAWASAN TEKNIS
JUMLAH TOTAL
DIBULATKAN
TERBILANG : SERATUS EMPAT PULUH DUA MILYAR RUPIAH,-
Tiom, 2013
Kepala Badan
Pemberdayaan Kampung
Kabupaten Lanny Jaya
O S M A N Y I K W A, SH
NIP. 19780515 200502 1 008
ULASI
N
AN PEMERINTAHAN DESA
NILAI ( Rp )
Rp 13,925,000,000.00
Rp 150,256,800,000.00
Rp 164,181,800,000.00
Rp 16,418,180,000.00
Rp 180,599,980,000.00
Rp 180,599,980,000.00
Rp 1,407,100,000.00
Rp 7,223,999,200.00
Rp 5,417,999,400.00
Rp 194,649,078,600.00
Rp 194,649,000,000.00
Tiom, 2013
Kepala Badan
Pemberdayaan Kampung
Kabupaten Lanny Jaya
O S M A N Y I K W A, SH
NIP. 19780515 200502 1 008
RENCANA ANGGARAN BIAYA (RAB)
Program : Pemberdayaan Masyarakat dan Pemerintahan Desa
Kegiatan : Pembangunan Kantor Kepala Kampung
Lokasi : Kabupaten Lanny Jaya
IV PEKERJAAN BETON
1. Pekerjaan Kolom 15/15 M³ 2.484 Rp 41,713,462.10
2. Pekerjaan Sloef 15/20 M³ 1.938 Rp 41,713,462.10
3. Pekerjaan Ringbalk 15/20 M³ 1.938 Rp 41,713,462.10
V PEKERJAAN DINDING
1. Pas. Batu Batako 1 : 4 M2 238.73 Rp 1,335,067.46
2. Plesteran Dinding 1 : 4 M² 477.46 Rp 324,424.60
3. Acian Dinding M² 477.46 Rp 62,647.00
VI PEKERJAAN LANTAI
1. Pek. Cor Lantai 1:3:5 ( 8 Cm ) M³ 4.85 Rp 12,367,557.00
2. Pek Tegel 20x 25 Dalam Ruangan M² 57.25 Rp 131,538.68
3. Pek tegel 20x20 u/ Lantai Km M² 3.38 Rp 9,432,193.84
IX PEKERJAAN PENGECATAN
1. Cat Kilap Kusen + Cat List Plank M² 189.17 Rp 35,378.39
2. Pengecatan Daun Pintu + Jendela M² 18.97 Rp 35,378.39
3. Cat Dinding M² 477.46 Rp 51,179.41
4. Cat Plafond Tripleks M² 85.08 Rp 60,604.68
REKAPITULASI PEKERJAAN
I PEKERJAAN PENDAHULUAN
II PEKERJAAN TANAH DAN PASIR
III PEKERJAAN PONDASI
IV PEKERJAAN BETON
V PEKERJAAN DINDING
VI PEKERJAAN LANTAI
VII PEKERJAAN KAP DAN ATAP
VIII PEKERJAAN PINTU DAN JENDELA
IX PEKERJAAN PENGECATAN
X PEKERJAAN ALAT PENGGANTUNG LAINNYA
XI PEKERJAAN INSTALASI LISTRIK
XII PEKERJAAN SANITAIR
XIII PEKERJAAN AKHIR
Kepala Badan
Pemberdayaan Kampung
Kabupaten Lanny Jaya
O S M A N Y I K W A, SH
NIP. 19780515 200502 1 008
RAB)
JUMLAH HARGA
Rp 1,738,125.00
Rp 4,430,175.43
Rp 15,000,000.00
Rp 5,000,000.00
Rp 26,168,300.43
Rp 1,655,992.80
Rp 14,586,189.13
Rp 17,945,765.93
Rp 7,644,761.61
Rp 665,899.06
Rp 42,498,608.52
Rp 54,265,592.83
Rp 54,265,592.83
Rp 103,605,811.50
Rp 80,819,832.82
Rp 80,819,832.82
Rp 265,245,477.14
Rp 318,720,654.73
Rp 154,899,769.52
Rp 29,911,436.62
Rp 503,531,860.86
Rp 59,982,651.45
Rp 7,530,589.43
Rp 31,833,654.21
Rp 99,346,895.09
Rp 21,114,782.48
Rp 19,882,060.50
Rp 11,620,865.75
Rp 6,016,765.84
Rp 9,571,000.00
Rp 15,771,216.84
Rp 2,695,590.14
Rp 15,025,237.04
Rp 2,311,028.96
Rp 104,008,547.55
Rp 9,921,339.02
Rp 22,396,172.94
Rp 18,602,398.97
Rp 50,919,910.93
Rp 6,692,530.57
Rp 671,128.11
Rp 24,436,119.00
Rp 5,155,942.95
Rp 36,955,720.62
Rp 6,221,070.00
Rp 1,858,943.25
Rp 1,130,670.00
Rp 896,040.00
Rp 10,106,723.25
Rp 1,128,000.00
Rp 1,028,400.00
Rp 1,005,000.00
Rp 3,980,992.00
Rp 1,033,924.00
Rp 267,806.00
Rp 8,444,122.00
Rp 42,141,888.15
Rp 554,370.00
Rp 70,825.00
Rp 1,692,407.00
Rp 44,459,490.15
Rp 20,000,000.00
Rp 20,000,000.00
Rp 26,168,300.43
Rp 42,498,608.52
Rp 54,265,592.83
Rp 265,245,477.14
Rp 503,531,860.86
Rp 99,346,895.09
Rp 104,008,547.55
Rp 50,919,910.93
Rp 36,955,720.62
Rp 10,106,723.25
Rp 8,444,122.00
Rp 44,459,490.15
Rp 20,000,000.00
Rp 1,265,951,249.37
Rp 126,595,124.94
Rp 1,392,546,374.31
Rp 1,392,500,000.00
Rp 13,925,000,000.00
Tiom, 2013
Kepala Badan
Pemberdayaan Kampung
Kabupaten Lanny Jaya
O S M A N Y I K W A, SH
IP. 19780515 200502 1 008
RENCANA ANGGARAN BIAYA
(RAB)
KEGIATAN : PEMBERDAYAAN MASYARAKAT DAN PEMERINTAHAN DESA
PEKERJAAN : PEMBANGUNAN RUMAH RAKYAT TYPE 36.
VOLUME : 410 UNIT
LOKASI : 10 (SEPULUH) DISTRIK DI KABUPATEN LANNY JAYA
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SAT
(Rp)
1 2 3 4 5
I PEKERJAAN PENDAHULUAN
1 Barak Kerja 1.000 Ls Rp 15,000,000.00
2 Pembersihan Lokasi 64.000 Ls Rp 25,750.00
3 Pengukuran dan Pas. Bowplank 68.500 M' Rp 152,764.67
4 Dokumentasi, Pelaporan Dan Papan nama Kegiatan 1.000 Bh Rp 5,000,000.00
II PEKERJAAN TANAH
1 Galian tanah pondasi 0.672 M3 Rp 100,375.00
2 Urugan Pasir Bawah Pondasi 0.959 M3 Rp 9,527,230.00
3 Urugan Tanah Timbunan 0.200 M3 Rp 1,124,395.00
IV PEKERJAAN KAYU
1 Balok gelagar 10/10 cm 1.755 M3 Rp 10,240,897.75
2 Kolom 10/10 1.497 M3 Rp 10,874,850.70
3 Lantai papan tebal 2.5 cm 45.500 M2 Rp 716,125.80
4 Dinding papan tebal 2,5 cm 59.500 M2 Rp 992,497.24
5 Dinding partisi tripleks 3 mm 27.800 M2 Rp 561,244.08
6 Kusen pintu dan jendela 1.280 M3 Rp 11,953,420.50
7 Jalusi datar 3.120 M2 Rp 723,034.40
8 kuda kuda, ring balok dan B. ikat B. 5/10 cm 1.485 M3 Rp 11,450,532.80
9 Gording B. 5/10 cm 1.759 M3 Rp 10,263,297.80
10 Dinding top gevel 19.800 M2 Rp 992,497.24
11 Lisplank ukuran 2,5/20 cm 9.836 M2 Rp 156,872.39
12 Pintu Double Tripleks 8.000 M2 Rp 577,634.92
13 Relling teras dan tangga 0.899 M3 Rp 10,263,297.80
14 Papan penutup gelagar 8.000 M2 Rp 992,497.24
15 Plafond tripleks 40.500 M2 Rp 90,307.93
V PEKERJAAN ATAP
1 Atap Seng BJLS 20 95.860 M2 Rp 114,148.36
2 Bubungan BJLS 30 10.000 M Rp 75,422.22
IX PEKERJAAN AKHIR
1 Pembersihan dan Perapihan 1.000 Ls Rp 2,000,000.00
REKAPITULASI PEKERJAAN
I PEKERJAAN PENDAHULUAN
II PEKERJAAN TANAH
III PEKERJAAN PASANGAN
IV PEKERJAAN KAYU
V PEKERJAAN ATAP
VI PEKERJAAN ALAT-ALAT GANTUNG
VII PEKERJAAN PENGECATAN
VIII PEKERJAAN INSTALASI LISTRIK
IX PEKERJAAN AKHIR
REAL COST ( I S/D VIII )
PPN
JUMLAH
DIBULATKAN
Untuk 1 Distrik x 41 Unit
x 10 Distrik
Terbilang : Seratus Sebelas Milyar Empat Ratus Dua Puluh Tujuh Juta Tiga Ratus Empat Puluh Ribu Ru
Tiom, 2
Kepala Badan
Pemberdayaan Kampung
Kabupaten Lanny Jaya
O S M A N Y I K W A, SH
NIP. 19780515 200502 1 008
JUMLAH HARGA
(Rp)
6
Rp 15,000,000.00
Rp 1,648,000.00
Rp 10,464,379.90
Rp 5,000,000.00
Rp 32,112,379.90
Rp 67,452.00
Rp 9,136,613.57
Rp 224,879.00
Rp 9,428,944.57
Rp 3,512,386.19
Rp 14,222,690.55
Rp 17,735,076.74
Rp 17,972,775.55
Rp 16,279,651.50
Rp 32,583,723.85
Rp 59,053,585.78
Rp 15,602,585.29
Rp 15,300,378.24
Rp 2,255,867.33
Rp 17,004,041.21
Rp 18,053,140.83
Rp 19,651,445.35
Rp 1,542,996.78
Rp 4,621,079.36
Rp 9,226,704.72
Rp 7,939,977.92
Rp 3,657,471.17
Rp240,745,424.87
Rp 10,942,261.79
Rp 754,222.20
Rp 11,696,483.99
Rp 1,382,460.00
Rp 275,399.00
Rp 179,208.00
Rp 5,406,678.78
Rp 7,243,745.78
Rp 4,174,650.35
Rp 2,454,489.44
Rp 2,304,902.29
Rp 525,015.35
Rp 9,459,057.43
Rp 94,000.00
Rp 428,500.00
Rp 402,000.00
Rp 267,806.00
Rp 1,550,886.00
Rp 2,743,192.00
2,000,000.00
Rp 32,112,379.90
Rp 9,428,944.57
Rp 17,735,076.74
Rp240,745,424.87
Rp 11,696,483.99
Rp 7,243,745.78
Rp 9,459,057.43
Rp 2,743,192.00
Rp 2,000,000.00
Rp333,164,305.28
Rp 33,316,430.53
Rp366,480,735.81
Rp366,480,000.00
###
###
mpat Puluh Ribu Rupiah,-
Tiom, 2013
ung
ya
, SH
1 008
REKAPITULASI
HARGA SATUAN
Program :
Kegiatan :
Pekerjaan :
Lokasi : Distrik Bokondini - Kabupaten Tolikara
Tahun Anggaran : T.A 2019
Sumber Dana : -
JUMLAH
NO. URAIAN PEKERJAAN
PENAWAR
I. PEKERJAAN PENDAHULUAN Rp
II. PEKERJAAN MOBILISASI DAN DEMOBILISASI Rp
III. PEKERJAAN TANAH DAN PASIR Rp
IV. PEKERJAAN PONDASI Rp
V. PEKERJAAN BETON Rp
VI. PEKERJAAN ASPAL KOLAKAN Rp
VII PEKERJAAN AKHIR Rp
A Real Cost Rp 1
B PPN 10 % Rp
C Total Rp 1
D Dibulatkan Rp 1
TerbilangSatu Milyar Enam Ratus Delapan Belas Juta Dua Ratus Ribu Rupiah
Karubaga, Feb
:Dibuat
:Konsultan Perencana
....................................................
...................................................
Kepala Cabang
JUMLAH HARGA
PENAWARAN ( Rp )
Rp 79,529,043.40
Rp 276,000,000.00
Rp 81,863,417.18
Rp 126,372,192.71
Rp 627,045,601.03
Rp 277,304,296.18
Rp 3,000,000.00
Rp 1,471,114,550.50
Rp 147,111,455.05
Rp 1,618,226,005.55
Rp 1,618,200,000.00
uat
Perencana
........................
.......................
abang
DAFTAR
KUANTITAS DAN HARGA
Program :
Kegiatan :
Pekerjaan :
Lokasi : Distrik Bokondini - Kabupaten Tolikara
Tahun Anggaran : T.A 2019
Sumber Dana : -
IV PEKERJAAN PONDASI
1. Pek. Pondasi Camp. 1 : 4 M³ 13.104 Rp 9,643,787.60
V PEKERJAAN BETON
1. Pek. Bekisting M² 164.40 Rp 406,320.40
2. Pek. Pembesian Besi Polos Ø12 Kg 202.41 Rp 45,883.28
3. Pek. Pembesian Besi Polos Ø16 Kg 2215.85 Rp 40,774.80
4. Pek. Beton Bertulang 1Pc : 1,5Ps : 2,5Kr M³ 28.80 Rp 15,993,352.00
JUMLAH HARGA
Rp 1,261,750.00
Rp 3,055,293.40
Rp 20,000,000.00
Rp 5,000,000.00
Rp 50,212,000.00
Rp 79,529,043.40
Rp 3,000,000.00
Rp 67,500,000.00
Rp 67,500,000.00
Rp 138,000,000.00
Rp 276,000,000.00
Rp 13,640,059.13
Rp 20,807,470.32
Rp 39,665,068.78
Rp 7,750,818.96
Rp 81,863,417.18
Rp 126,372,192.71
Rp 126,372,192.71
Rp 66,799,073.76
Rp 9,287,201.68
Rp 90,350,787.99
Rp 460,608,537.60
Rp 627,045,601.03
Rp 117,455,900.52
Rp 159,848,395.66
Rp 277,304,296.18
Rp 3,000,000.00
Rp 3,000,000.00
DARTAR HARGA, UPAH DAN BAHAN
KABUPATEN LANNY JAYA
A MATERIAL LOKAL
1 Batu Kali/ Batu Gunung / M³ Rp 1,045,000.00 Rp 1,100,000.00
2. Pasir Pasangan / M³ Rp 1,100,000.00 Rp 1,300,000.00
3. Pasir beton / M³ Rp 1,122,000.00 Rp 1,300,000.00
4. Pasir Urug / M³ Rp 825,000.00 Rp 1,300,000.00
5. Kerikil Sungai Tanpa Pasir / M³ Rp 825,000.00 Rp 1,200,000.00
6. Kerikil Pecah/Cipping / M³ Rp 1,210,000.00 Rp 1,650,000.00
7. Sirtu / M³ Rp 825,000.00 Rp 1,300,000.00
8. Tananh Timbunan / M³ Rp 528,000.00 Rp 750,000.00
9. Kayu Kls I / M³ Rp 4,730,000.00 Rp 4,516,050.00
10. Kayu Kls II / M³ Rp 4,620,000.00 Rp 3,870,900.00
11. Kayu Kelas III / M³ Rp 3,300,000.00 Rp 3,225,750.00
12. Kayu Dolken / Bh Rp 27,500.00 Rp 25,300.00
13. Kayu Bakar / Bh Rp 594,000.00 Rp 495,000.00
14. Kayu Profil Untuk Lis Plafond / M' Rp 19,800.00 Rp 22,400.00
B MATERIAL NON LOKAL
1 Besi Beton / Tulangan Ø 6 ( Ulir ) Btg Rp 61,200.00 Rp -
2 Besi Beton / Tulangan Ø 8 ( Ulir ) Btg Rp 112,400.00 Rp -
3 Besi Beton / Tulangan Ø 10 ( Ulir ) Btg Rp 165,100.00 Rp -
4 Besi Beton / Tulangan Ø 12 ( Ulir ) Btg Rp 250,800.00 Rp -
5 Besi Beton / Tulangan Ø 16 ( Ulir ) Btg Rp 479,600.00 Rp -
6 Besi Beton / Tulangan Ø 20 ( Ulir ) Btg Rp 680,500.00 Rp -
8 Besi Beton / Tulangan Polos Ø 6 Btg Rp 77,600.00 Rp 150,000.00
9 Besi Beton / Tulangan Polos Ø 8 Btg Rp 139,400.00 Rp 170,000.00
10 Besi Beton / Tulangan Polos Ø 10 Btg Rp 217,900.00 Rp 200,000.00
11 Besi Beton / Tulangan Polos Ø 12 Btg Rp 342,400.00 Rp 280,000.00
12 Besi Beton / Tulangan Polos Ø 16 Btg Rp 459,000.00 Rp 431,250.00
13 Kawat Beton kg Rp 42,300.00 Rp 50,950.00
14 Semen PC zak Rp 852,900.00 Rp 902,750.00
15 Semen Warna zak Rp 863,500.00 Rp 1,160,350.00
16 Tripleks 3 mm lbr Rp 122,200.00 Rp 121,900.00
17 Tripleks 6 mm lbr Rp 268,800.00 Rp 228,000.00
18 Batu Bataco bh Rp 10,000.00 Rp 21,000.00
19 Batu Merah bh Rp 3,500.00 Rp 8,500.00
20 Teakwood 3 mm lbr Rp 216,700.00 Rp 189,200.00
21 Melamin/ Formika lbr Rp 224,400.00 Rp 196,900.00
22 Kaca Polos 3 mm M2 Rp 418,600.00 Rp 850,000.00
23 Kaca Polos 5 mm M2 Rp 621,800.00 Rp 1,000,000.00
24 Kaca Buram 3 mm M2 Rp 484,600.00 Rp 1,100,000.00
25 Kaca Buram 5 mm M2 Rp 670,200.00 Rp 1,100,000.00
26 Cermin 5 mm M2 Rp 232,400.00 Rp 579,600.00
27 Kawat Harmonika Lobang 4 Cm M2 Rp 82,000.00 Rp 82,000.00
28 Kawat Harmonika Lobang 2 Cm M2 Rp 74,800.00 Rp 82,000.00
29 Kawat Harmonika Lobang 1 Cm M2 Rp 55,400.00 Rp 82,000.00
30 Kawat Harmonika Lobang 0.5 Cm M2 Rp 43,100.00 Rp 82,000.00
31 Kawat Duri Rol Rp 426,200.00 Rp 400,000.00
32 Atap Genteng Multi Roof lbr Rp 72,600.00 Rp 154,100.00
33 Nok Multi Roof M' Rp 72,600.00 Rp 166,750.00
34 Atap Seng Gelombang Bjls 20 Lbr Rp 72,600.00 Rp 109,250.00
35 Seng Plat BJLS 20 lbr Rp 72,600.00 Rp 99,850.00
36 Paku 15 Cm Kg Rp 43,600.00 Rp 36,800.00
37 Paku 10 Cm Kg Rp 39,300.00 Rp 33,300.00
38 Paku 7 Cm Kg Rp 39,300.00 Rp 33,300.00
39 Paku 5 Cm Kg Rp 39,300.00 Rp 33,300.00
40 Paku 3 Cm Kg Rp 39,300.00 Rp 35,700.00
41 Paku Sekrup Besar Dos Rp 26,500.00 Rp 46,000.00
42 Paku Sekrup Sedang Dos Rp 24,500.00 Rp 46,000.00
43 Paku tripleks Kg Rp 48,900.00 Rp 45,000.00
44 Tegel Keramik 10 x 20 Polos Dos Rp 343,200.00 Rp 275,000.00
45 Tegel Keramik 20 x 20 Polos Dos Rp 322,800.00 Rp 286,900.00
ARTAR HARGA, UPAH DAN BAHAN
KABUPATEN LANNY JAYA
Rp 850,000.00
Rp 1,500,000.00
Rp 1,500,000.00
Rp 715,000.00
Rp 1,500,000.00
Rp 2,000,000.00
Rp 730,000.00
Rp 500,000.00
Rp 3,850,000.00
Rp 3,300,000.00
Rp 2,750,000.00
Rp 24,000.00
Rp 495,000.00
Rp 22,400.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 150,000.00
Rp 170,000.00
Rp 200,000.00
Rp 280,000.00
Rp 431,250.00
Rp 50,000.00
Rp 902,750.00
Rp 440,000.00
Rp 103,300.00
Rp 228,000.00
Rp 21,000.00
Rp 8,500.00
Rp 189,200.00
Rp 196,900.00
Rp 850,000.00
Rp 1,000,000.00
Rp 1,100,000.00
Rp 1,100,000.00
Rp 300,000.00
Rp 100,000.00
Rp 75,000.00
Rp 65,000.00
Rp 60,000.00
Rp 400,000.00
Rp -
Rp 85,000.00
Rp 85,000.00
Rp 95,000.00
Rp 36,800.00
Rp 33,300.00
Rp 33,300.00
Rp 33,300.00
Rp 35,700.00
Rp 46,000.00
Rp 45,000.00
Rp 45,000.00
Rp 275,000.00
Rp 286,900.00
NO. DARTAR HARGA UPAH SATUAN TAHUN 2012 TAHUN 2013 (TINGGI)
46 Tegel Keramik 30 x 30 Polos Dos Rp 336,000.00 Rp 291,500.00
47 Tegel Keramik 40 x 40 Polos Dos Rp 342,100.00 Rp 330,900.00
48 Badkip Porselin Bh Rp 239,200.00 Rp 206,200.00
49 Klosed Jongkok Kia Bh Rp 486,600.00 Rp 409,200.00
50 Closed Duduk Set Rp 1,295,200.00 Rp 1,086,900.00
51 urinoir Set Rp 2,417,200.00 Rp 2,021,200.00
52 Westafel Stainles set Rp 1,097,200.00 Rp 921,200.00
53 Bak Fiber Glas Bh Rp 1,097,200.00 Rp 773,950.00
54 Bak Cuci Stainlees Steel 1 Lubang Bh Rp 583,000.00 Rp 773,950.00
55 Bak Cuci Stainlees Steel 2 Lubang Bh Rp 717,700.00 Rp -
56 Cat Minyak Kg Rp 68,700.00 Rp 64,400.00
57 Taeak Oil Ltr Rp 68,700.00 Rp 64,400.00
58 Vernis Kg Rp 68,700.00 Rp 64,400.00
59 Politur Ltr Rp 55,500.00 Rp 55,600.00
60 Politur jadi Kg Rp 62,100.00 Rp 57,500.00
61 Plamur Kg Rp 555,000.00 Rp 50,600.00
62 Cat Tembok 25 Kg Kg Rp 529,400.00 Rp 452,700.00
63 Minyak Cat Ltr Rp 51,500.00 Rp 64,400.00
64 Cat Meni Kg Rp 49,500.00 Rp 50,600.00
65 Residu Ltr Rp 121,500.00 Rp 42,600.00
66 Dempul Kg Rp 14,400.00 Rp 50,600.00
67 Batu Apung Kg Rp 35,700.00 Rp 32,200.00
68 Kuas 4 " Bh Rp 29,900.00 Rp 46,700.00
69 Kuas 3 " Bh Rp 23,300.00 Rp 50,000.00
70 Kuas 2 " Bh Rp 15,300.00 Rp 30,000.00
71 Kuas 1 " Bh Rp 8,700.00 Rp 20,000.00
72 Kertas Gosok/Amplas Lbr Rp 6,700.00 Rp 101,700.00
73 Kunci Tanam Antik Set Rp 154,900.00 Rp 42,600.00
74 Kunci Tanam Biasa Set Rp 58,100.00 Rp 30,200.00
75 Engsel Kupu-Kupu Besar Set Rp 26,900.00 Rp 25,000.00
76 Engsel Kupu-Kupu Sedang Set Rp 20,300.00 Rp 19,000.00
77 Engsel Kupu-Kupu Kecil Set Rp 20,300.00 Rp 19,000.00
78 Engsel H Besar Set Rp 20,300.00 Rp 25,000.00
79 Engsel H Sedang Set Rp 13,700.00 Rp 19,000.00
80 Engsel H Kecil Set Rp 9,900.00 Rp 19,000.00
81 Kait Angin Antik Set Rp 42,300.00 Rp 41,900.00
82 Kait Angin Sedang Set Rp 24,900.00 Rp 101,700.00
83 Kait Angin Biasa Set Rp 11,100.00 Rp 42,800.00
84 Grendel Pintu Antik Psg Rp 30,200.00 Rp 65,000.00
85 Grendel Pintu Sedang Psg Rp 23,600.00 Rp 30,000.00
86 Grendel Pintu Biasa Psg Rp 19,000.00 Rp 19,400.00
87 Grendel Jendela Sedang Psg Rp 26,900.00 Rp 30,000.00
88 Grendel Jendela Biasa Psg Rp 20,300.00 Rp 25,000.00
89 Door Holder Set Rp 33,500.00 Rp 129,200.00
90 Kunci lemari Set Rp 20,300.00 Rp 57,700.00
91 Water drain/ Accessoris Set Rp 34,200.00 Rp 57,600.00
92 Alfa Kran Bh Rp 33,600.00 Rp 20,900.00
93 Flor Darin Bh Rp 20,400.00 Rp 10,300.00
94 Pipa Gip 3 " Btg Rp 803,000.00 Rp 1,200,000.00
95 Pipa Gip 2 " Btg Rp 718,000.00 Rp 618,700.00
96 Pipa Gip 1,5 " Btg Rp 561,100.00 Rp 468,700.00
97 Pipa Gip 1 " Btg Rp 390,900.00 Rp 328,500.00
98 Pipa Gip 3/4 " Btg Rp 274,500.00 Rp 234,200.00
99 Pipa Gip 1/2 " Btg Rp 55,100.00 Rp 200,000.00
100 Pipa PVC 1 " Btg Rp 99,900.00 Rp 84,900.00
101 Pipa PVC 1/.5 " Btg Rp 128,000.00 Rp 112,900.00
102 Pipa PVC 2 " Btg Rp 169,900.00 Rp 142,800.00
103 Pipa PVC 2.5 " Btg Rp 172,000.00 Rp 144,500.00
104 Pipa PVC 3" Btg Rp 239,400.00 Rp 250,000.00
105 Pipa PVC 4" Btg Rp 356,000.00 Rp 350,000.00
106 Ijuk Ikat Rp 200,700.00 Rp 50,000.00
107 Minyak bekisting/Oli Kotor Kg Rp 15,900.00 Rp 13,700.00
108 Seal Tip bh Rp 6,800.00 Rp 5,700.00
109 Lem Kayu kg Rp 81,900.00 Rp 68,700.00
110 Besi Satrip 30.3 btg Rp 55,400.00 Rp 49,900.00
111 Baut Mur bh Rp 27,700.00 Rp 23,300.00
112 Lampu xl 18 Watt Set Rp 65,500.00 Rp 54,900.00
113 Lampu Tl 1 x 20 Watt Set Rp 112,800.00 Rp 94,100.00
114 Lampu Tl 1 x 40 Watt Set Rp 142,500.00 Rp 118,900.00
115 Lampu Pijar Bh Rp 2,300.00 Rp 17,000.00
116 Saklar Tunggal bh Rp 22,500.00 Rp 18,700.00
117 Saklar Ganda bh Rp 25,100.00 Rp 20,900.00
118 Stop Kontak bh Rp 26,400.00 Rp 22,000.00
119 Sekring Box 1 Group Set Rp 19,900.00 Rp 16,600.00
120 Sekring Box 2 Group Set Rp 35,700.00 Rp 30,200.00
121 Kabel NYM 2.5X2 Rool Rp 674,800.00 Rp 569,200.00
TAHUN 2013 (RENDAH)
Rp 291,500.00
Rp 330,900.00
Rp 206,200.00
Rp 409,200.00
Rp 1,086,900.00
Rp 2,021,200.00
Rp 921,200.00
Rp 486,700.00
Rp 57,700.00
Rp -
Rp 57,700.00
Rp 57,700.00
Rp 46,700.00
Rp 55,200.00
Rp 46,700.00
Rp 452,700.00
Rp 45,400.00
Rp 41,900.00
Rp 103,700.00
Rp 42,600.00
Rp 32,200.00
Rp 32,200.00
Rp 46,700.00
Rp 50,000.00
Rp 30,000.00
Rp 20,000.00
Rp 101,700.00
Rp 42,600.00
Rp 30,200.00
Rp 25,000.00
Rp 19,000.00
Rp 19,000.00
Rp 25,000.00
Rp 19,000.00
Rp 19,000.00
Rp 41,900.00
Rp 101,700.00
Rp 42,800.00
Rp 30,200.00
Rp 25,000.00
Rp 19,400.00
Rp 30,000.00
Rp 25,000.00
Rp 129,200.00
Rp 57,700.00
Rp 57,600.00
Rp 20,900.00
Rp 10,300.00
Rp 1,200,000.00
Rp 599,700.00
Rp 468,700.00
Rp 328,500.00
Rp 234,200.00
Rp 200,000.00
Rp 84,900.00
Rp 112,900.00
Rp 142,800.00
Rp 144,500.00
Rp 250,000.00
Rp 350,000.00
Rp 50,000.00
Rp 13,700.00
Rp 5,700.00
Rp 68,700.00
Rp 49,900.00
Rp 23,300.00
Rp 54,900.00
Rp 94,100.00
Rp 118,900.00
Rp 17,000.00
Rp 18,700.00
Rp 20,900.00
Rp 22,000.00
Rp 16,600.00
Rp 30,200.00
Rp 569,200.00
NO. DARTAR HARGA UPAH SATUAN TAHUN 2012 TAHUN 2013 (TINGGI)
122 Fitting Bh Rp 19,800.00 Rp 8,300.00
123 Lampu Taman Set Rp - Rp 497,000.00
124 Aspal Kg Rp - Rp 28,600.00
125 Minyak Tanah Ltr Rp - Rp 24,700.00
126 Premium Ltr Rp - Rp 24,700.00
127 Solar Ltr Rp - Rp 24,700.00
128 Pelumas Ltr Rp - Rp 24,700.00
129 Kawat Bronjong Kg Rp 42,300.00 Rp 52,250.00
130 Kawat Las Dos Rp 265,400.00 Rp 35,700.00
131 Kawat Duri Roll Rp 332,200.00 Rp 400,000.00
132 Sewa Alat Listrik Set Rp - Rp 250,600.00
133 Pagar BRC (Termasuk Cat) Unit Rp - Rp 3,300,000.00
134 Pintu Pagar BRC Sorong (4 m) Unit Rp - Rp 12,000,000.00
TAHUN 2013 (RENDAH)
Rp 16,500.00
Rp 497,000.00
Rp 28,600.00
Rp 24,700.00
Rp 24,700.00
Rp 24,700.00
Rp 24,700.00
Rp 52,250.00
Rp 35,700.00
Rp 400,000.00
Rp 250,600.00
Rp 3,300,000.00
Rp 12,000,000.00
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PEMBANGUNAN BARAK PEGAWAI 3 PINTU
PEKERJAAN : PEMBANGUNAN BARAK PEGAWA ESDM
LOKASI : DISTRIK ELELIM − KABUPATEN YALIMO
IV PEKERJAAN LANTAI
1. Pas. Kolom 10/10 Kayu Klas I M³ 1.220 Rp 10,874,850.70
2. Pas. Gelagar Induk 10/10 M³ 0.530 Rp 10,240,897.75
3. Pas Balok Lantai 5/10 M³ 1.590 Rp 10,297,834.10
4. Pas Lantai Papan 2/20 + List Lantai + Tangga M³ 165.60 Rp 716,125.80
5. Pas Lantai Cor 1 : 3 : 5 ( 10 Cm ) M³ 0.54 Rp 12,367,557.00
V PEKERJAAN DINDING
1. Pas Dinding Papan Lapis Tripleks + Rangka M² 170.19 Rp 992,497.24
2. Pas Dinding Tripleks Lapis Seng plat M² 18.15 Rp 696,145.58
3. Pas Dinding Double Tripleks + Rangka M² 179.78 Rp 635,048.13
4. Pas Dinding Double Papan + Rangka M² 1.20 Rp 1,130,327.70
5. Pas List Dinding Luar M² 170.19 Rp 157,304.01
6. Pas Bataco 1:4 ( T = 1 M ) M² 13.80 Rp 1,301,505.70
7. Plesteran Bataco M² 27.60 Rp 324,424.60
8. Acian Bataco M² 27.60 Rp 62,647.00
REKAPITULASI
I PEKERJAAN PENDAHULUAN
II PEKERJAAN TANAH DAN PASIR
III PEKERJAAN PONDASI & BETON
IV PEKERJAAN LANTAI
V PEKERJAAN DINDING
VI PEKERJAAN KAP DAN ATAP
VII PEKERJAAN PLAFOND
VIII PEKERJAAN PINTU DAN JENDELA
IX PEKERJAAN PENGGANTUNG
X PEKERJAAN INSTALASI LISTRIK
XI PEKERJAAN PENGECATAN
XII PEKERJAAN SANITAIR
XIII PEKERJAAN AKHIR
Real Cost ………………………….
PPN 10 % ………………………….
Total ………………………….
Dibulatkan ………………………….
TERBILANG : Sembilan Ratus Tujuh Puluh Dua Juta Dua ratus Tiga puluh ribu rupiah
Elelim, 2013
Mengetahui/Menyetujui Di Buat
Kepala Kantor Energi Sumber Daya Mineral ( ESDM ) Konsultan Perencana
Kabupaten Yalimo CV. Wiratama Konsultan .
JUMLAH HARGA
Rp 8,249,292.18
Rp 15,000,000.00
Rp 4,500,000.00
Rp 1,250,000.00
Rp 28,999,292.18
Rp 2,077,762.50
Rp 32,868,943.50
Rp 40,439,511.72
Rp 487,822.50
Rp 177,968.57
Rp 9,494,494.06
Rp 22,066.60
Rp 474,582.85
Rp 86,043,152.29
Rp 234,674,394.08
Rp 20,348,391.84
Rp 9,849,066.61
Rp 3,167,805.48
Rp 268,039,658.00
Rp 13,267,317.85
Rp 5,427,675.81
Rp 16,373,556.22
Rp 118,590,432.31
Rp 6,678,480.78
Rp 160,337,462.97
Rp 168,913,105.28
Rp 12,635,042.19
Rp 114,168,951.91
Rp 1,356,393.24
Rp 26,771,568.61
Rp 17,960,778.66
Rp 8,954,118.96
Rp 1,729,057.20
Rp 352,489,016.05
Rp 21,183,485.68
Rp 24,939,813.65
Rp 32,746,881.52
Rp 10,321,518.63
Rp 1,694,221.76
Rp 18,582,362.50
Rp 5,656,364.60
Rp 115,124,648.34
Rp 38,372,840.00
Rp 19,867,744.60
Rp 4,309,840.00
Rp 62,550,424.60
Rp 5,379,039.23
Rp 8,532,241.44
Rp 5,129,398.09
Rp 4,103,142.44
Rp 15,895,635.61
Rp 9,110,233.44
Rp 117,073.80
Rp 48,266,764.05
Rp 1,858,943.25
Rp 5,184,225.00
Rp 672,030.00
Rp 7,715,198.25
Rp 4,652,658.00
Rp 373,218.00
Rp 771,300.00
Rp 1,206,000.00
Rp 564,000.00
Rp 3,175,318.00
Rp 10,742,494.00
Rp 5,079,275.85
Rp 19,306.03
Rp 20,314,129.67
Rp 552,737.58
Rp 25,965,449.14
Rp 5,077,221.00
Rp 7,492,431.00
Rp 110,874.00
Rp 42,141,888.15
Rp 1,062,375.00
Rp 31,075,296.44
Rp 86,960,085.59
Rp 2,000,000.00
Rp 2,000,000.00
REKAPITULASI
Rp 28,999,292.18
Rp 86,043,152.29
Rp 268,039,658.00
Rp 160,337,462.97
Rp 352,489,016.05
Rp 115,124,648.34
Rp 62,550,424.60
Rp 48,266,764.05
Rp 7,715,198.25
Rp 10,742,494.00
Rp 25,965,449.14
Rp 86,960,085.59
Rp 2,000,000.00
Rp 1,255,233,645.45
Rp 125,523,364.55
Rp 1,380,757,010.00
Rp 1,380,750,000.00
Ratus Tujuh Puluh Dua Juta Dua ratus Tiga puluh ribu rupiah
Elelim, 2013
Di Buat
Konsultan Perencana
CV. Wiratama Konsultan .
Ir.YUSUF SANGKA
Direktur
DAFTAR HARGA SATUAN BAHAN DAN UPAH
KABUPATEN LANNY JAYA TAHUN ANGGARAN 2013
1 2 3
1 Batu Batako Bh
2 Bata merah Bh
3 Besi Beton Ø 6 mm Btg
4 Besi Beton Ø 8 mm Btg
5 Besi Beton Ø 10 mm Btg
6 Besi Beton Ø 12 mm Btg
7 Besi Beton Ø 16 mm Btg
8 Kawat Beton Kg
9 Semen PC Zak
10 Semen Warna Zak
11 Tripleks 3 mm Lbr
12 Teakwood 3 mm Lbr
13 Lat kayu m'
14 Kayu Profil Untuk Lis Plafon m'
15 Melamin / Formika Lbr
16 Kaca Polos 3 mm m2
17 Kaca Polos 5 mm m2
18 Kaca Buram 3 mm m2
19 Kaca Buram 5 mm m2
20 Kaca Cermin m2
21 Kawat Harmonika m2
22 Kawat Duri Roll
23 Atap Genteng Multi Roof Lbr
24 Nok Multi Roof Lbr
25 Atap Seng Gelombang BJLS 20 Lbr
26 Atap Seng Gelombang Aluminium Lbr
27 Seng Plat BJLS 20 Lbr
28 Seng Plat Aluminium Lbr
29 Paku Biasa Kg
30 Paku Seng Kg
31 Paku Skrup Dos
32 Paku Tripleks Kg
33 Tegel Keramik 10x10 Polos Dos
34 Tegel Keramik 20x20 Polos Dos
35 Tegel Keramik 30x30 Polos Dos
36 Tegel Keramik 40x40 Polos Dos
37 Tegel Keramik 20x25 Warna Dos
38 Tegel Keramik 20x20 Warna Dos
39 Tegel Keramik 30x30 Warna Dos
40 Tegel Keramik 40x40 Warna Dos
41 Kuku Keramik 10 Cm Bh
42 Kloset Jongkok KIA Bh
43 Kloset Duduk Set
44 Wastafel Stainles Set
45 Bak Fiberglass Bh
46 Bak Cuci Stainles Steel Bh
47 Zat Minyak Kg
48 Task Oil Ltr
49 Vernis Kg
50 Politur Ltr
51 Politur Jadi Kg
52 Plamur Kg
53 Cat Tembok Bh
54 Minyak Cat Ltr
55 Cat Meni Kg
56 Residu Ltr
57 Dempul Kg
58 Batu Apung Kg
59 Kuas 4" Bh
60 Kertas Gosok / Amplas Set
61 Kunci Tanam Antik (royal besar) Set
1 2 3
62 Kunci Tanam Biasa Set
63 Kunci Tanam U/ Kamar Mandi Set
64 Engsel Pintu Set
65 Engsel Jendela Set
72 Engsel Angin Psg
73 Kait Angin Psg
74 Grendel Pintu Psg
75 Grendel Jendela Psg
76 Handel Jendela Bh
77 Rel Pintu Dorong Set
78 Kunci Lemari Set
79 Lem Aibon Klng
80 Afta Kran Bh
81 Floor Drain Bh
82 Pipa GIP 3" Btg
83 Pipa GIP 2" Btg
84 Pipa GIP 1,5" Btg
85 Pipa GIP 1" Btg
86 Pipa GIP 3/4" Btg
87 Pipa GIP 1/2" Btg
88 Pipa PVC 1/2" Btg
89 Pipa PVC 3/4" Btg
90 Pipa PVC 1" Btg
91 Pipa PVC 1,5" Btg
92 Pipa PVC 2" Btg
93 Pipa PVC 2,5" Btg
94 Pipa PVC 3" Btg
95 Pipa PVC 4" Btg
96 Ijuk Ikat
97 Minyak Bekisting/Oli Kotor Kg
98 Seal Tip Bh
99 Lem Kayu Kg
100 Besi Strip 30,3 m'
101 Baut Mur Bh
102 Isolasi Unibel Bh
103 Isolasi Unibel Besar Bh
104 Besi Siku 50.50.4 - 6m' Btg
105 Besi Siku 40.40.4 - 6m' Btg
106 Lampu XL 18watt Set
107 Lampu TL 1x20watt Set
108 Lampu TL 1x40watt Set
109 Bolam Pijar 40watt Bh
110 Sakelar Tunggal Bh
111 Sakelar Ganda Bh
112 Stop Kontak Bh
113 Sekring Box 1 Group Set
114 Sekring Box 2 Group Set
115 Kabel NYM 2,5x2 Roll
116 Fitting Bh
117 Lampu Taman Bh
118 Has Nyamuk Besi m2
119 Klem Kabel Dos
120 Aspal Lg
121 Minyak Tanah Ltr
122 Premium Ltr
123 Solar Ltr
124 Pelumas Ltr
125 Kawat Bronjong Kg
126 Kawat Las Kg
127 Sewa Alat Las Listrik Jam
BAHAN MATERIAL LOKAL (ALAM)
HARGA KET.
4 5
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Rp 42,600.00
4 5
Rp 30,200.00
Rp 30,200.00
Rp 22,500.00
Rp 17,000.00
Rp 22,025.00
Rp 42,800.00
Rp 30,200.00
Rp 12,800.00
Rp 27,025.00
Rp 12,000,000.00
Rp 57,700.00
Rp 94,500.00
Rp 20,900.00
Rp 9,300.00
Rp 671,000.00
Rp 599,700.00
Rp 468,700.00
Rp 328,500.00
Rp 234,200.00
Rp 185,400.00
Rp 46,000.00
Rp 44,500.00
Rp 84,900.00
Rp 112,900.00
Rp 142,800.00
Rp 144,500.00
Rp 201,200.00
Rp 298,800.00
Rp 167,700.00
Rp 13,700.00
Rp 5,700.00
Rp 68,700.00
Rp 49,900.00
Rp 23,300.00
Rp 16,725.00
Rp 28,450.00
Rp 517,040.00
Rp 314,470.00
Rp 54,900.00
Rp 94,100.00
Rp 118,900.00
Rp 17,000.00
Rp 18,700.00
Rp 20,900.00
Rp 22,000.00
Rp 16,600.00
Rp 30,200.00
Rp 569,200.00
Rp 16,500.00
Rp 497,000.00
Rp 36,875.00
Rp 501,880.00
Rp 23,700.00
Rp 26,900.00
Rp 26,900.00
Rp 26,900.00
Rp 57,400.00
Rp 52,500.00
Rp 35,700.00
Rp 221,600.00
`
HARGA KET.
Rp 1,800,000.00
Rp 715,000.00
Rp 715,000.00
Rp 440,000.00
Rp 990,000.00
Rp 1,500,000.00
Rp 3,850,000.00
Rp 3,850,000.00
Rp 495,000.00
Rp 3,300,000.00
Rp 22,000.00
HARGA KET
Rp 275,000.00
Rp 200,000.00
Rp 175,000.00
Rp 175,000.00
Rp 175,000.00
Rp 175,000.00
Rp 175,000.00
Rp 175,000.00
Rp 175,000.00
Rp 125,000.00
Rp 100,000.00
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. PERALATAN
1 Bulldozer 5.000 M3 624,152.59
2
3
JUMLAH A
B. TENAGA KERJA
1 Mandor 1.000 O/H 80,000.00
2 Operator 10.000 O/H 18,000.00
3 Pembantu Operator 10.000 O/H 8,000.00
JUMLAH B
JUMLAH A + B
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Balok kayu klas III 0.004 M3 1,200,000.00
2 Papan kayu klas III 0.004 M3 1,200,000.00
3 Paku campuran 0.010 Kg 24,000.00
JUMLAH A
B. TENAGA KERJA
1 Pekerja 0.025 O/H 40,000.00
2 Tukang 0.025 O/H 65,000.00
3 Kepala Tukang 0.010 O/H 75,000.00
JUMLAH B
BP - 00
3,120,762.94
JUMLAH A 3,120,762.94
80,000.00
180,000.00
80,000.00
JUMLAH B 340,000.00
JUMLAH A + B 3,460,762.94
PER M2 865.19
BP - 01
4,800.00
4,800.00
240.00
JUMLAH A 9,840.00
1,000.00
1,625.00
750.00
JUMLAH B 3,375.00
JUMLAH A + B 13,215.00
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. PERALATAN
1 Excavator 0.064 Jam 401,822.44
JUMLAH A
B. TENAGA KERJA
1 Mandor 0.030 O/H 80,000.00
2 Operator 0.064 Jam 18,000.00
3 Pembantu Operator 0.064 Jam 8,000.00
JUMLAH B
BP-02
35,736.76
11,912.25
JUMLAH 47,649.02
BP-03
25,716.64
JUMLAH A 25,716.64
2,400.00
1,152.00
512.00
JUMLAH B 4,064.00
JUMLAH A + B 29,780.64
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. PERALATAN
1 Alat Bantu 0.010 Set 65,000.00
JUMLAH A
B. TENAGA KERJA
1 Mandor 0.050 O/H 80,000.00
2 Pekerja 1.500 O/H 40,000.00
JUMLAH B
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. PERALATAN
1 Excavator 2.500 Jam 401,822.44
JUMLAH A
B. TENAGA KERJA
1 Mandor 0.333 O/H 80,000.00
2 Operator 2.500 Jam 18,000.00
3 Pembantu Operator 2.500 Jam 8,000.00
JUMLAH B
Volume 180 M3 JUMLAH A + B
PER 1,00 M3
RGA SATUAN PEKERJAAN
BP-04
650.00
JUMLAH A 650.00
4,000.00
60,000.00
JUMLAH B 64,000.00
JUMLAH A + B 64,650.00
BP - 05
1,004,556.09
JUMLAH A 1,004,556.09
26,666.67
45,000.00
20,000.00
JUMLAH B 91,666.67
JUMLAH A + B 1,096,222.76
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Tanah timbun 1.200 M3 200,000.00
JUMLAH A
B. PERALATAN
1 Vibrator Roller 0.039 Jam 317,522
JUMLAH B
C. TENAGA KERJA
1 Pekerja 0.300 O/H 40,000.00
2 Mandor 0.010 O/H 80,000.00
JUMLAH C
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Pasir Pasang 1.200 M3 530,000.00
JUMLAH A
B. TENAGA KERJA
1 Pekerja 0.300 O/H 40,000.00
2 Mandor 0.010 O/H 80,000.00
JUMLAH B
BP - 06
240,000.00
JUMLAH A 240,000.00
12,348.10
JUMLAH B 12,348.10
12,000.00
800.00
JUMLAH C 12,800.00
JUMLAH A + B + C 265,148.10
BP - 07
636,000.00
JUMLAH A 636,000.00
12,000.00
800.00
JUMLAH B 12,800.00
JUMLAH A + B 648,800.00
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Semen PC 4.600 Zak 125,000.00
2 Pasir cor 1.152 M3 530,000.00
3 Agregat Kasar ( kerikil ) 0.900 M3 407,800.00
JUMLAH A
B. PERALATAN
1 Concrete Mixer 0.923 Set 34,253.21
2 Water Pump 0.308 Set 20,362.38
JUMLAH B
C. TENAGA KERJA
1 Mandor 0.300 O/H 80,000.00
2 Kepala Tukang 0.100 O/H 75,000.00
3 Tukang 1.000 O/H 65,000.00
4 Pekerja 6.000 O/H 40,000.00
JUMLAH C
Volume 1,00 M3 JUMLAH A + B +
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Semen PC 7.680 Zak 125,000.00
2 Pasir cor 1.152 M3 530,000.00
3 Agregat Kasar ( kerikil ) 0.457 M3 407,800.00
JUMLAH A
B. PERALATAN
1 Concrete Mixer 0.923 Set 34,253.21
2 Water Pump 0.308 Set 20,362.38
JUMLAH B
C. TENAGA KERJA
1 Mandor 0.300 O/H 80,000.00
2 Kepala Tukang 0.100 O/H 75,000.00
3 Tukang 1.000 O/H 65,000.00
4 Pekerja 6.000 O/H 40,000.00
JUMLAH C
BP - 16
575,000.00
610,560.00
367,020.00
JUMLAH A 1,552,580.00
31,615.71
6,271.61
JUMLAH B 37,887.33
24,000.00
7,500.00
65,000.00
240,000.00
JUMLAH C 336,500.00
JUMLAH A + B + C 1,926,967.33
BP - 08
960,000.00
610,560.00
186,364.60
JUMLAH A 1,756,924.60
31,615.71
6,271.61
JUMLAH B 37,887.33
24,000.00
7,500.00
65,000.00
240,000.00
JUMLAH C 336,500.00
JUMLAH A + B + C 2,131,311.93
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Kayu klas III balok 0.024 M3 1,200,000.00
2 Kayu klas III papan 0.016 M3 1,200,000.00
3 Paku campuran 0.400 Kg 24,000.00
JUMLAH A
B. TENAGA KERJA
1 Mandor 0.010 O/H 80,000.00
2 Kepala Tukang 0.050 O/H 75,000.00
3 Tukang 0.500 O/H 65,000.00
4 Pekerja 0.200 O/H 40,000.00
5 Bongkar dan menyiram 0.400 O/H 40,000.00
JUMLAH B
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Semen PC 9.600 Zak 125,000.00
2 Pasir cor 1.080 m3 530,000.00
3 Agregat Kasar ( kerikil ) 0.914 m3 407,800.00
JUMLAH A
B. PERALATAN
1 Concrete Mixer 0.923 Set 34,253.21
2 Water Pump 0.308 Set 20,362.38
JUMLAH B
C. TENAGA KERJA
1 Mandor 0.300 OH 80,000.00
2 Kepala Tukang 0.100 OH 75,000.00
3 Tukang 1.000 OH 65,000.00
4 Pekerja 6.000 OH 40,000.00
JUMLAH C
Volume 1 M3 JUMLAH A + B +
RGA SATUAN PEKERJAAN
BP - 09
28,800.00
19,200.00
9,600.00
JUMLAH A 57,600.00
800.00
3,750.00
32,500.00
8,000.00
16,000.00
JUMLAH B 61,050.00
JUMLAH A + B 118,650.00
BP - 10
1,200,000.00
572,400.00
372,729.20
JUMLAH A 2,145,129.20
31,618.35
6,265.35
JUMLAH B 37,883.70
24,000.00
7,500.00
65,000.00
240,000.00
JUMLAH C 336,500.00
JUMLAH A + B + C 2,519,512.90
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Besi beton 110.000 Kg 15,000.00
2 Kawat ikat beton 2.000 Kg 25,000.00
JUMLAH A
B. TENAGA KERJA
1 Kepala Tukang 2.250 O/H 75,000.00
2 Tukang 6.750 O/H 65,000.00
3 Pekerja 6.750 O/H 40,000.00
JUMLAH B
Volume 100 KG JUMLAH A + B
PER KG
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Beton campuran 1 pc : 1.5 ps : 2.5 Krl 1.000 M3 2,519,512.90
2 Besi tulangan : - dia. 16 mm 155.72 Kg 25,775.00
3 - dia. 12 mm 38.89 Kg 25,775.00
4 Bekisting 10.000 M2 118,650.00
JUMLAH A
BP - 11
1,650,000.00
50,000.00
JUMLAH A 1,700,000.00
168,750.00
438,750.00
270,000.00
JUMLAH B 877,500.00
JUMLAH A + B 2,577,500.00
PER KG 25,775.00
BP - 12
2,519,512.90
4,013,806.72
1,002,296.96
1,186,500.00
JUMLAH A 8,722,116.58
JUMLAH A 8,722,116.58
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Beton campuran 1 pc : 1.5 ps : 2.5 Krl 1.000 M3 2,577,500.00
2 Besi tulangan : - dia. 10 mm 88.84 Kg 25,775.00
3 - dia. 8 mm 38.80 Kg 25,775.00
4 Bekisting 10.000 M2 118,650.00
JUMLAH A
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Beton campuran 1 pc : 1.5 ps : 2.5 Krl 1.000 M3 2,519,512.90
2 Besi tulangan : - dia. 16 mm 105.557 Kg 25,775.00
3 - dia. 12 mm 58.563 Kg 25,775.00
4 Bekisting 10.000 M2 118,650.00
JUMLAH A
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
BP - 15
2,577,500.00
2,289,851.00
1,000,070.00
1,186,500.00
JUMLAH A 7,053,921.00
JUMLAH A 7,053,921.00
BP - 13
2,519,512.90
2,720,731.68
1,509,461.33
1,186,500.00
JUMLAH A 7,936,205.90
JUMLAH A 7,936,205.90
BP - 14
2,519,512.90
3,026,570.61
1,002,296.96
1,186,500.00
JUMLAH A 7,734,880.46
JUMLAH A 7,734,880.46
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Semen PC 0.160 Zak 125,000.00
2 Pasir cor 0.016 M3 530,000.00
JUMLAH A
B. TENAGA KERJA
1 Mandor 0.020 O/H 80,000.00
2 Kepala Tukang 0.020 O/H 75,000.00
3 Tukang 0.200 O/H 65,000.00
4 Pekerja 0.400 O/H 40,000.00
JUMLAH B
Volume 1,00 M2 JUMLAH A + B
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1 Cat Tembok 0.30 Kg 42,000.00
JUMLAH A
B. PERALATAN
1 -
JUMLAH B
C. TENAGA KERJA
1 Tukang Cat 0.15 O/H 65,000.00
2 Kepala Tukang 0.015 O/H 75,000.00
3 Pekerja 0.25 O/H 40,000.00
4 Mandor 0.0125 O/H 80,000.00
JUMLAH C
Volume 1 M2 JUMLAH A + B +
RGA SATUAN PEKERJAAN
BP - 17
20,000.00
8,480.00
JUMLAH A 28,480.00
1,600.00
1,500.00
13,000.00
16,000.00
JUMLAH B 32,100.00
JUMLAH A + B 60,580.00
BP - 19
12,600.00
JUMLAH A 12,600.00
JUMLAH B -
9,750.00
1,125.00
10,000.00
1,000.00
JUMLAH C 21,875.00
JUMLAH A + B + C 34,475.00
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 4 5 6
A. BAHAN
1
JUMLAH A
B. PERALATAN
1 Alat Bantu 0.008 Ls 65,000.00
JUMLAH B
C. TENAGA KERJA
1 Mandor 0.012 O/H 80,000.00
2 Kepala Tukang O/H 75,000.00
3 Tukang O/H 65,000.00
4 Pekerja 0.240 O/H 40,000.00
JUMLAH C
Tanah Mera
RGA SATUAN PEKERJAAN
BP - 20
-
JUMLAH A -
520.00
JUMLAH B 520.00
960.00
-
-
9,600.00
JUMLAH C 10,560.00
JUMLAH A + B + C 11,080.00
#REF!
#REF!
ANALISA HARGA SATUAN
Program : Pembangunan Jalan dan Jembatan
Kegiatan : Pembangunan Jembatan Box Culvert Bokondini
Perencenaan : Perencanaan Pembangunan Jembatan Box Culvert Kali Kwam Bokondini
Lokasi : Distrik Bokondini - Kabupaten Tolikara
Tahun Anggaran : T.A 2018
Sumber Dana :-
HARGA
NO URAIAN SATUAN
[RP.]
ANALISA PEKERJAAN PENDAHULUAN
1 1 M' Pengukuran dan pasang bouwplank
0.012 M3 Balok Kayu 5/5 6,033,450.00
0.02 Kg Paku campur 52,706.00
0.007 M3 Papan kayu putih 2/20 6,033,450.00
0.1 Oh Pekerja 125,000.00
0.1 Oh Tukang 210,000.00
0.01 Oh Kepala Tukang 225,000.00
0.005 Oh Mandor 265,000.00
1 M2 Pembongkaran
5.00 Oh Pekerja 125,000.00
0.01 Oh Mandor 265,000.00
4 1 M3 Urugan pasir
1.2 M3 Pasir Urug 7,905,900.00
0.3 Oh Pekerja 125,000.00
0.01 Oh Mandor 265,000.00
5 1 M3 Urugan kembali
0.192 Oh Pekerja 125,000.00
0.019 Oh Mandor 265,000.00
6 M3 Timbunan Tanah
1.2 M3 Tanah Timbunan 901,550.00
0.3 Oh Pekerja 125,000.00
0.019 Oh Mandor 265,000.00
7 1 M3 Pemadatan Tanah
1.00 Jam Pemadat Tanah (Stamper) 92,064.28
1.00 Oh Pekerja 125,000.00
0.01 Oh Mandor 265,000.00
1 M2 Pasang cetakan/bekisting
0.016 M3 Papan kayu kelas 2/20 6,033,450.00
0.024 M3 Balok kayu 5/5 6,033,450.00
0.4 Kg Paku campur 52,706.00
0.2 Oh Pekerja 125,000.00
0.5 Oh Tukang 210,000.00
0.05 Oh Kepala tukang 225,000.00
0.01 Oh Mandor 265,000.00
43 1 m2 Acian
1.5 Kg Semen PC 19,958.00
0.06 Oh Pekerja 125,000.00
0.094 Oh Tukang 210,000.00
0.009 Oh Kepala Tukang 225,000.00
0.013 Oh Mandor 265,000.00
90 1 Bh Saklar Tunggal
1.00 Bh Saklar Tunggal 42,200.00
0.10 Oh Tukang 210,000.00
0.10 Oh Kepala Tukang 225,000.00
91 1 Bh Saklar Ganda
1.00 Bh Saklar Ganda 50,500.00
0.10 Oh Tukang 210,000.00
0.10 Oh Kepala Tukang 225,000.00
JUMLAH
HARGA
[RP.]
72,401.40
1,054.12
42,234.15
12,500.00
21,000.00
2,250.00
1,325.00
152,764.67
12,500.00
13,250.00
25,750.00
6,636,795.00
6,636,795.00
250,000.00
5,300.00
13,528,890.00
625,000.00
2,650.00
627,650.00
93,750.00
6,625.00
100,375.00
9,487,080.00
37,500.00
2,650.00
9,527,230.00
24,000.00
5,035.00
29,035.00
1,081,860.00
37,500.00
5,035.00
1,124,395.00
92,064.28
125,000.00
2,650.00
219,714.28
2,246,940.00
3,415,348.80
97,500.00
81,900.00
8,775.00
10,335.00
5,860,798.80
2,246,940.00
2,714,288.00
4,300,809.60
187,500.00
157,500.00
16,875.00
19,875.00
9,643,787.60
217,223.00
1,875.00
31,500.00
3,375.00
265.00
254,238.00
4,350,844.00
4,111,068.00
3,620,070.00
206,250.00
52,500.00
5,625.00
21,200.00
12,367,557.00
7,983,200.00
3,794,832.00
3,620,070.00
250,000.00
73,500.00
6,750.00
265,000.00
15,993,352.00
6,705,888.00
3,391,215.00
1,318,256.56
250,000.00
250,000.00
73,500.00
6,750.00
265,000.00
12,260,609.56
7,025,216.00
3,806,945.01
1,420,632.40
250,000.00
250,000.00
73,500.00
6,750.00
265,000.00
13,098,043.40
7,404,418.00
4,202,133.09
1,474,432.66
250,000.00
250,000.00
73,500.00
6,750.00
265,000.00
13,926,233.76
52,552.01
832.20
3,500.00
875.00
1,470.00
157.50
79.50
59,466.21
40,082.86
832.20
3,500.00
8,750.00
1,470.00
147.00
106.00
54,888.06
38,953.08
832.20
3,500.00
875.00
1,470.00
147.00
106.00
45,883.28
33,834.10
832.20
3,500.00
875.00
1,470.00
157.50
106.00
40,774.80
96,535.20
144,802.80
21,082.40
25,000.00
105,000.00
11,250.00
2,650.00
406,320.40
271,505.25
15,811.80
37,500.00
54,600.00
5,850.00
1,325.00
386,592.05
241,338.00
21,082.40
90,501.75
20,000.00
82,500.00
69,300.00
7,425.00
8,745.00
540,892.15
241,338.00
21,082.40
108,602.10
20,000.00
82,500.00
69,300.00
7,425.00
8,745.00
558,992.50
241,338.00
21,082.40
90,501.75
60,000.00
82,500.00
69,300.00
7,425.00
8,745.00
580,892.15
15,993,352.00
4,427,277.69
7,225,463.93
27,646,093.62
15,993,352.00
5,429,643.83
3,623,276.43
5,153,272.03
30,199,544.29
15,993,352.00
5,429,643.83
3,623,276.43
7,731,067.82
32,777,340.08
15,993,352.00
7,901,935.07
3,394,384.37
14,423,790.67
41,713,462.10
15,993,352.00
4,444,838.48
3,480,611.58
10,817,843.00
34,736,645.05
15,993,352.00
5,333,806.17
3,137,221.22
9,736,058.70
34,200,438.09
15,993,352.00
4,267,044.94
2,346,817.93
8,654,274.40
31,261,489.26
15,993,352.00
3,950,967.53
2,142,898.07
7,211,895.33
29,299,112.93
15,993,352.00
3,771,378.10
1,850,193.81
7,211,895.33
28,826,819.25
15,993,352.00
5,333,806.17
3,137,221.22
6,958,656.90
31,423,036.29
15,993,352.00
3,555,870.78
2,565,768.92
5,670,016.73
27,785,008.44
15,993,352.00
3,555,870.78
2,565,768.92
8,198,556.67
30,313,548.37
15,993,352.00
9,776,660.85
5,808,921.50
25,770,012.85
15,993,352.00
4,202,163.66
573,848.97
6,044,385.90
26,813,750.53
15,993,352.00
12,880,580.52
3,925,364.80
7,731,841.00
40,531,138.32
108,000.00
1,123.47
2,942.04
5,000.00
4,200.00
450.00
530.00
37,672.00
159,917.51
796,950.00
250,000.00
210,000.00
26,500.00
37,672.00
1,321,122.00
664,810.00
229,517.00
339,953.70
40,000.00
21,000.00
2,250.00
3,975.00
1,301,505.70
664,810.00
286,796.46
316,236.00
40,000.00
21,000.00
2,250.00
3,975.00
1,335,067.46
103,781.60
158,118.00
25,000.00
31,500.00
3,375.00
2,650.00
324,424.60
129,327.84
150,212.10
25,000.00
31,500.00
3,375.00
2,650.00
342,064.94
227,122.04
332,047.80
40,000.00
52,500.00
5,625.00
3,975.00
661,269.84
29,937.00
7,500.00
19,740.00
2,025.00
3,445.00
62,647.00
1,919,202.24
1,922,497.14
934,342.85
180,423.36
1,518,765.00
6,475,230.59
6,878,133.00
23,717.70
500,000.00
3,150,000.00
270,000.00
53,000.00
10,874,850.70
6,878,133.00
19,764.75
500,000.00
2,520,000.00
270,000.00
53,000.00
10,240,897.75
6,932,434.05
22,400.05
500,000.00
2,520,000.00
270,000.00
53,000.00
10,297,834.10
6,878,133.00
15,787.50
750,000.00
3,780,000.00
450,000.00
79,500.00
11,953,420.50
6,878,133.00
42,164.80
500,000.00
2,520,000.00
270,000.00
53,000.00
10,263,297.80
84,468.30
7,905.90
12,500.00
21,000.00
2,250.00
1,325.00
129,449.20
6,878,133.00
1,187,235.00
42,164.80
500,000.00
2,520,000.00
270,000.00
53,000.00
11,450,532.80
72,401.40
5,270.60
18,750.00
52,500.00
5,625.00
19,875.00
174,422.00
55,799.25
1,581.18
8,750.00
21,000.00
2,250.00
927.50
90,307.93
42,234.15
5,270.60
225,000.00
126,000.00
40,500.00
7,950.00
446,954.75
407,257.88
18,657.92
56,750.00
176,400.00
18,900.00
38,160.00
716,125.80
26,250.00
2,625.00
4,410.00
450.00
265.00
34,000.00
117,652.28
263,530.00
15,811.80
18,750.00
115,500.00
10,125.00
19,875.00
561,244.08
407,257.88
270,901.91
59,519.20
2,108.24
8,960.02
56,250.00
157,500.00
10,125.00
19,875.00
992,497.24
814,515.75
211,170.75
10,541.20
18,750.00
52,500.00
5,625.00
17,225.00
1,130,327.70
23,530.46
9,223.55
31,250.00
73,500.00
7,875.00
11,925.00
157,304.01
270,901.91
124,990.32
7,905.90
43,750.00
157,500.00
10,125.00
19,875.00
635,048.13
270,901.91
65,471.12
100,210.75
7,905.90
7,905.90
56,250.00
157,500.00
10,125.00
19,875.00
696,145.58
82,526.50
1,081.86
15,000.00
12,600.00
1,350.00
1,590.00
114,148.36
129,591.00
10,818.60
25,000.00
21,000.00
2,250.00
265.00
188,924.60
35,368.50
2,163.72
18,750.00
15,750.00
1,800.00
1,590.00
75,422.22
132,735.90
2,635.30
31,250.00
31,500.00
3,375.00
3,445.00
204,941.20
58,947.50
811.40
114,635.55
5,000.00
84,000.00
5,625.00
331.25
269,350.70
87,485.03
3,162.36
13,750.00
46,200.00
4,950.00
1,325.00
156,872.39
241,338.00
125,000.00
525,000.00
56,250.00
13,250.00
960,838.00
96,535.20
991,705.00
100,000.00
420,000.00
45,000.00
10,600.00
1,663,840.20
118,255.62
15,811.80
15,787.50
263,530.00
18,750.00
115,500.00
10,125.00
19,875.00
577,634.92
118,255.62
15,811.80
15,787.50
624,150.00
117,895.00
18,750.00
115,500.00
10,125.00
19,875.00
1,056,149.92
762,850.00
804.46
65,693.67
25,000.00
42,000.00
4,500.00
265.00
901,113.13
181,003.50
7,905.90
62,500.00
420,000.00
45,000.00
6,625.00
723,034.40
3,016,406.25
227,122.04
332,047.80
37,449.00
77,500.00
73,500.00
7,875.00
7,950.00
3,779,850.09
8,668,750.00
227,122.04
332,047.80
37,449.00
77,500.00
73,500.00
7,875.00
7,950.00
9,432,193.84
408,528.00
185,609.40
142,306.20
37,449.00
75,000.00
94,500.00
10,125.00
7,950.00
961,467.60
37,445.00
32,930.70
25,298.88
2,496.60
11,250.00
18,900.00
2,025.00
1,192.50
131,538.68
199.73
2,067.18
25,000.00
21,000.00
2,250.00
662.50
51,179.41
754.53
299.59
641.35
1,320.42
8,750.00
22,050.00
900.00
662.50
35,378.39
2,067.18
31,250.00
21,000.00
5,625.00
662.50
60,604.68
1,621.79
19,418.00
5,000.00
12,600.00
3,600.00
662.50
42,902.29
1,118.48
5,000.00
13,230.00
14,175.00
662.50
34,185.98
1,320.42
31,250.00
31,500.00
3,375.00
3,445.00
70,890.42
n Baja Lapis Seng (Galbani) Secara Manual Sistem 1 Lapis
1,131.79
750.00
12,600.00
2,700.00
1,590.00
18,771.79
201,781.80
30,000.00
62,500.00
21,000.00
2,250.00
317,531.80
31,753.18
168,750.00
25,231.00
42,000.00
22,500.00
258,481.00
34,675.00
25,231.00
42,000.00
22,500.00
124,406.00
57,000.00
21,000.00
22,500.00
100,500.00
42,200.00
21,000.00
22,500.00
85,700.00
50,500.00
21,000.00
22,500.00
94,000.00
122,056.00
62,500.00
21,000.00
22,500.00
39,750.00
267,806.00
235,790.00
1,250.00
105,000.00
2,250.00
1,325.00
345,615.00
235,790.00
7,500.00
126,000.00
13,500.00
795.00
383,585.00
31,901.00
1,875.00
31,500.00
3,375.00
198.75
68,849.75
31,901.00
1,250.00
21,000.00
2,250.00
132.50
56,533.50
20,805.00
1,875.00
31,500.00
3,375.00
198.75
57,753.75
36,062.00
1,500.00
6,300.00
675.00
265.00
44,802.00
36,062.00
1,500.00
6,300.00
675.00
265.00
44,802.00
727,718.75
5,860,798.80
2,496,600.00
1,581,180.00
28,744.65
7,731,003.86
14,576,863.84
3,633,555.52
1,298,593.49
870,087.00
73,916.00
3,262,826.25
42,141,888.15
1,109,600.00
119,748.00
79,059.00
125,000.00
210,000.00
22,500.00
26,500.00
1,692,407.00
4,022,300.00
241,338.00
412,500.00
231,000.00
225.00
42,400.00
4,949,763.00
9,300.00
1,250.00
21,000.00
2,250.00
1,325.00
35,125.00
1,317,650.00
237,177.00
225,000.00
567,000.00
121,500.00
29,150.00
2,497,477.00
2,563,329.52
985,147.03
202,976.28
575,760.67
30,560,308.04
34,887,521.54
4,699,437.46
1,806,102.88
405,952.56
1,919,202.24
61,120,616.08
69,951,311.23
936,225.00
9,300.00
3,750.00
63,000.00
6,750.00
397.50
1,019,422.50
151,305.00
37,826.25
6,750.00
18,900.00
2,025.00
715.50
217,521.75
14,424.80
3,606.20
4,500.00
12,600.00
1,350.00
477.00
36,958.00
45,000.00
1,250.00
21,000.00
2,250.00
1,325.00
70,825.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH
KABUPATEN TOLIKARA TAHUN ANGGARAN 2019
ONGKOS
HARGA BERAT KRB-BOK PIKUL-
NO. JENIS BAHAN SAT. TOLIKARA (Kg) /Kg WNM
/Kg
1 2 3 4 5 6 7
I KELOMPOK BAHAN BATU
1 BAHAN BATU
Batu Kali M³ Rp 1,872,450.00 - - -
Batu Belah Bh Rp 1,872,450.00 - - -
Batu Tela Bh Rp 16,664.00 - - -
Batu Batako Bh Rp 34,990.00 - - -
Batu Gunung M³ Rp 1,872,450.00 - - -
Batu Pecah/Split 1-2 M³ Rp 4,161,000.00 - - -
Batu Pecah/Split 2-3 M³ Rp 4,161,000.00 - - -
Batu Pecah/Split 3-5 M³ Rp 4,161,000.00 - - -
Batu Pecah/Split 5-7 M³ Rp 4,161,000.00 - - -
Abu Batu M132 Rp 4,161,000.00
2 BAHAN ASPAL
Aspal Kg Rp 41,610.00 - - -
-
3 BAHAN KERIKIL
Kerikil Kasar M³ Rp 4,161,000.00 1,000.0 -
Kerikil Halus Beton M³ Rp 4,161,000.00 1,000.0 -
-
4 BAHAN PASIR
Pasir Pasang M³ Rp 7,905,900.00 1,200.0 -
Pasir Urug M³ Rp 7,905,900.00 1,200.0 -
Pasir Beton M³ Rp 7,905,900.00 1,200.0 -
Sirtu M³ Rp 1,109,600.00 1,200.0 -
7 BAHAN SEMEN
Semen Tiga Roda 50 Kg Kg Rp 19,958.00 1.00 -
Semen Tonasa 50 Kg Kg Rp 19,958.00 1.00 -
Semen Putih 1 Kg/Tonasa Kg Rp 24,966.00 1.00 -
Semen Warna 1 Kg Kg Rp 24,966.00 1.00 -
8 BAHAN LANTAI
Ubin Porselin DN 11 x 11 Dos Rp 6,381,375.00 16.00 -
Ubin Keramik DN 10 x 20 Polos Dos Rp 374,450.00 10.00 -
Ubin Keramik DN 20 x 20 Polos Dos Rp 346,750.00 8.00 -
Ubin Keramik DN 30 x 30 Polos Dos Rp 408,528.00 8.00 -
Ubin Keramik DN 40 x 40 Polos Dos Rp 482,625.00 8.00 -
9 BAHAN KAYU
Kayu Besi (Sejenis)
Balok Ukuran 10 x 10 x 400 M³ Rp 6,033,450.00 - -
Balok Ukuran 5 x 10 x 400 M³ Rp 6,033,450.00 - -
Balok Ukuran 5 x 5 x 400 M³ Rp 6,033,450.00 - -
Papan Ukuran 2 x 20 x 400 M³ Rp 6,033,450.00 - -
Papan Ukuran 2,5 x 20 x 400 M³ Rp 6,033,450.00 - -
-
Kayu Matoa (Campuran) -
Balok Ukuran 10 x 10 x 400 M³ Rp 6,033,450.00 - -
Balok Ukuran 5 x 10 x 400 M³ Rp 6,033,450.00 - -
Balok Ukuran 5 x 5 x 400 M³ Rp 6,033,450.00 - -
-
HARGA LOKASI
Rp 1,872,450.00
Rp 1,872,450.00
Rp 16,664.00
Rp 34,990.00
Rp 1,872,450.00
Rp 4,161,000.00
Rp 4,161,000.00
Rp 4,161,000.00
Rp 4,161,000.00
Rp 4,161,000.00
Rp 41,610.00
Rp 4,161,000.00
Rp 4,161,000.00
Rp 7,905,900.00
Rp 7,905,900.00
Rp 7,905,900.00
Rp 1,109,600.00
Rp 901,550.00
Rp 7,905,900.00
Rp 19,958.00
Rp 19,958.00
Rp 24,966.00
Rp 24,966.00
Rp 6,381,375.00
Rp 374,450.00
Rp 346,750.00
Rp 408,528.00
Rp 482,625.00
Rp 6,033,450.00
Rp 6,033,450.00
Rp 6,033,450.00
Rp 6,033,450.00
Rp 6,033,450.00
Rp 6,033,450.00
Rp 6,033,450.00
Rp 6,033,450.00
ONGKOS
HARGA BERAT KRB- BOK PKL
NO. JENIS BAHAN SAT. TOLIKARA (Kg) /Kg KAI-WNM
1 2 3 4 5 6
/Kg
7
Papan Ukuran 2 x 20 x 400 M³ Rp 6,033,450.00 - -
Papan Ukuran 2,5 x 20 x 400 M³ Rp 6,033,450.00 - -
Kayu Profil M' Rp 25,000.00 - -
Lat Kayu Klg Rp 43,157.00 1.00 -
-
Tripleks 3 mm Lbr Rp 148,798.00 4.80 -
Tripleks 6 mm Lbr Rp 624,150.00 9.60 -
Tripleks 9 mm Lbr Rp 624,150.00 10.60 -
Multiplex 6 mm Lbr Rp 360,620.00 9.60 -
Multiplex 9 mm Lbr Rp 624,150.00 14.40 -
Multiplex 12 mm Lbr Rp 665,760.00 19.20 -
Multiplex 18 mm Lbr Rp 693,500.00 28.80 -
Teak Wood 122 x 244 Lbr Rp 263,530.00 4.80 -
Play Wood 122 x 244 Lbr Rp 388,360.00 4.80 -
Fomika Polos Lbr Rp 263,530.00 4.80 -
BAHAN KACA
Kaca Bening 3 mm Lbr Rp 693,500.00 8.25 -
Kaca Bening 5 mm Lbr Rp 901,550.00 10.12 -
Kaca Buram 3 mm Lbr Rp 804,460.00 -
Kaca Buram 4 mm Lbr -
Kaca Buram 5 mm Lbr Rp 1,040,250.00 -
Kaca Rayben 5 mm Lbr Rp 1,040,250.00 10.12 -
Kaca Cermin 5 mm Lbr Rp 254,100.00 -
BAHAN JENDELA LOVER
Lovers/Nako 4 Klip Set Rp 319,010.00 7.00 -
Lovers/Nako 5 Klip Set Rp 388,360.00 7.50 -
Lovers/Nako 6 Klip Set Rp 471,580.00 8.00 -
Lovers/Nako 7 Klip Set Rp 540,930.00 8.50 -
Lovers/Nako 8 Klip Set Rp 624,150.00 9.00 -
Lovers/Nako 9 Klip Set 9.50 -
BAHAN PENGUNCI/PENGGANTUNG
Kunci Tanam Union 1 Slaag Bh Rp 235,790.00 0.85 -
Kunci Tanam Union 2 Slaag Bh Rp 235,790.00 0.85 -
Kunci Tanam Royal Besar Bh Rp 235,790.00 1.00 -
Engsel H Jendela Psg Rp 31,901.00 0.25 -
Engsel H Pintu Psg Rp 31,901.00 0.25 -
Engsel Kupu-Kupu Ring Nilon Pintu Psg Rp 29,172.00 0.25 -
Engsel Kupu-Kupu Ring Nilon Jendela Psg Rp 29,172.00 0.25 -
HARGA LOKASI
8
Rp 6,033,450.00
Rp 6,033,450.00
Rp 25,000.00
Rp 43,157.00
Rp 148,798.00
Rp 624,150.00
Rp 624,150.00
Rp 360,620.00
Rp 624,150.00
Rp 665,760.00
Rp 693,500.00
Rp 263,530.00
Rp 388,360.00
Rp 263,530.00
Rp 6,033,450.00
Rp 6,033,450.00
Rp 6,033,450.00
Rp 57,750.00
Rp 124,830.00
Rp 166,440.00
Rp 117,895.00
Rp 180,310.00
Rp 120,669.00
Rp 148,500.00
Rp 128,250.00
Rp 52,625.00
Rp 202,500.00
Rp 291,270.00
Rp 360,620.00
Rp 693,500.00
Rp 901,550.00
Rp 804,460.00
Rp 1,040,250.00
Rp 1,040,250.00
Rp 254,100.00
Rp 319,010.00
Rp 388,360.00
Rp 471,580.00
Rp 540,930.00
Rp 624,150.00
Rp 235,790.00
Rp 235,790.00
Rp 235,790.00
Rp 31,901.00
Rp 31,901.00
Rp 29,172.00
Rp 29,172.00
ONGKOS
HARGA BERAT KRB-BOK PKL
NO. JENIS BAHAN SAT. TOLIKARA (Kg) /Kg KAI-WNM
1 2 3 4 5 6
/Kg
7
Hak Angin Biasa Psg Rp 20,805.00 0.45 -
Hak Angin Lipat Psg Rp 29,172.00 0.45 -
Kunci Gembok Bh Rp 62,415.00 0.85 -
Grendel Jendela (klip) Bh Rp 36,062.00 0.07 -
Grendel Kecil Bh Rp 36,062.00 0.07 -
Grendel Sedang Bh Rp 36,062.00 0.07 -
Grendel Besar Bh Rp 36,062.00 0.07 -
BAHAN SANITAIR
Kloset Duduk Keramik/INA Bh Rp 4,022,300.00 20.00 -
Kloset Duduk Keramik/KIA Bh Rp 4,022,300.00 20.00 -
Kloset Jongkok Porselin Warna/Putih Bh Rp 1,109,600.00 8.00 -
Kloset Jongkok Keramik Bh Rp 1,109,600.00 8.00 -
Urinoir Porselin Warna/Putih Bh -
Urinoir KIA Bh Rp 2,430,000.00 -
Urinoir Keramik Bh Rp 2,430,000.00 -
Wastafel Bh Rp 1,151,210.00 15.00 -
Wash Bak/Bak Cucibak Porselin Bh Rp 936,225.00 -
Wash Bak/2 Bak Bh Rp 936,225.00 -
Stainless Steel 1 Lobang Bh Rp 779,625.00 -
Bak Mandi Terasso Bh -
Bak Mandi Fibre Bh Rp 1,317,650.00 7.00 -
BAHAN PAKU
Paku Triplex Kg Rp 52,706.00 1.00 -
Paku Persegi Kg Rp 52,706.00 1.00 -
Paku 1/4 - 1/2 Kg Rp 52,706.00 1.00 -
Paku 3/4 - 3.0 Kg Rp 52,706.00 1.00 -
Paku 1/2 - 3.0 Kg Rp 52,706.00 1.00 -
Paku 2 1/2 - 7 Kg Rp 52,706.00 1.00 -
Paku Seng Gelombang Kg Rp 54,093.00 1.00 -
Paku Ardex Kg Rp 56,867.00 1.00 -
Paku Asbes Kg Rp 56,867.00 1.00 -
Paku Seng Kg Rp 54,093.00 1.00 -
Paku Tembok/Beton Biji Rp 2,080.00 0.25 -
Paku Jembatan Kg Rp 44,384.00 1.00 -
Paku Sumbat Kg Rp 23,100.00 1.00 -
Paku Sekrup Dos Rp 40,223.00 1.00 -
Baut + Mur 3/8" - 20/8" Bh Rp 12,483.00 0.50 -
BAHAN KAWAT BETON/BAJA
Kawat Ikat Beton Kg Rp 55,480.00 1.00 -
Kawat Duri Roll Rp 6,842.00 15.00 -
Kawat Harmonika M' Rp 88,768.00 -
Kawat Nyamuk Plastik M' Rp 23,100.00 -
Kawat Nyamuk Besi M' Rp 57,750.00 -
BAHAN BESI BETON/BAJA
Besi Beton Ø 5 mm 11 m Btg Rp 109,725.00 1.70 -
Besi Beton Ø 6 mm 11 m Btg Rp 158,253.00 2.44 -
Besi Beton Ø 8 mm 11 m Btg Rp 217,223.00 4.34 -
Besi Beton Ø 9 mm 11 m Btg Rp 217,140.00 5.49 -
Besi Beton Ø 10 mm 11 m Btg Rp 258,878.00 6.78 -
Besi Beton Ø 12 mm 11 m Btg Rp 362,277.00 9.77 -
Besi Beton Ø 16 mm 11 m Btg Rp 559,411.00 17.36 -
Baja Strip 30.3 m Kg Rp 79,149.00 1.00 -
Besi Siku 20.20-3 6m Btg Rp 154,770.00 -
Besi Siku 30.30-3 6m Btg Rp 265,650.00 -
Besi Siku 40.40-4 6m Btg Rp 401,023.00 -
Besi Siku 50.50-4 6m Btg Rp 492,610.00 -
Besi Siku 50.50-5 6m Btg Rp 497,805.00 -
Besi Siku 60.60-6 6m Btg Rp 645,645.00 -
HARGA LOKASI
8
Rp 20,805.00
Rp 29,172.00
Rp 62,415.00
Rp 36,062.00
Rp 36,062.00
Rp 36,062.00
Rp 36,062.00
Rp 4,022,300.00
Rp 4,022,300.00
Rp 1,109,600.00
Rp 1,109,600.00
Rp 2,430,000.00
Rp 2,430,000.00
Rp 1,151,210.00
Rp 936,225.00
Rp 936,225.00
Rp 779,625.00
Rp 1,097,250.00
Rp 52,706.00
Rp 52,706.00
Rp 52,706.00
Rp 52,706.00
Rp 52,706.00
Rp 52,706.00
Rp 54,093.00
Rp 56,867.00
Rp 56,867.00
Rp 54,093.00
Rp 2,080.00
Rp 44,384.00
Rp 23,100.00
Rp 40,223.00
Rp 12,483.00
Rp 55,480.00
Rp 6,842.00
Rp 88,768.00
Rp 23,100.00
Rp 57,750.00
Rp 109,725.00
Rp 158,253.00
Rp 217,223.00
Rp 217,140.00
Rp 258,878.00
Rp 362,277.00
Rp 559,411.00
Rp 79,149.00
Rp 154,770.00
Rp 265,650.00
Rp 356,895.00
Rp 438,900.00
Rp 497,805.00
Rp 645,645.00
ONGKOS
HARGA BERAT KRB-BOK PKL
NO. JENIS BAHAN SAT. TOLIKARA (Kg) /Kg KAI-WNM
1 2 3 4 5 6
/Kg
7
BAHAN CAT
Cat Tembok Kg Rp 5,742.16 1.00 -
Cat Kilat Kayu Kg Rp 3,772.64 1.00 -
Cat Besi Crom Kg Rp 3,772.64 1.00 -
Cat Besi Menie Kg Rp 3,772.64 1.00 -
Plamur Besi Kg Rp 1,997.28 1.00 -
Plamur Tembok Kg Rp 1,997.28 1.00 -
Plamur Kayu Kg Rp 49,932.00 1.00 -
Dempul Besi Kg Rp 62,415.00 1.00 -
Dempul Kayu Kg Rp 62,415.00 1.00 -
Residu Ltr Rp 18,900.00 1.00 -
Menie Besi Ltr Rp 3,772.64 1.00 -
Menie Kayu Ltr Rp 3,772.64 1.00 -
Politur/Teak Oil Ltr Rp 3,106.88 1.00 -
Minyak Cat Ltr Rp 72,124.00 1.00 -
Amplas Kayu Lbr Rp 9,709.00 1.00 -
Amplas Besi Lbr Rp 11,096.00 1.00 -
Lem Kayu Klg Rp 52,625.00 1.00 -
Lem Aibon Klg Rp 71,707.00 1.00 -
Roster Bh Rp 19,635.00 1.00 -
BAHAN BAKAR
Minyak Tanah Ltr Rp 36,062.00 1.00 -
Minyak Solar Ltr Rp 37,449.00 1.00 -
Minyak Pelumas Ltr Rp 73,551.00 1.00 -
Premium Ltr Rp 37,449.00 1.00 -
Rp 54,093.00
Rp 72,124.00
Rp 105,412.00
Rp 188,632.00
Rp 305,140.00
Rp 507,642.00
Rp 433,125.00
Rp 462,000.00
Rp 53,130.00
Rp 76,230.00
Rp 244,860.00
Rp 455,070.00
Rp 571,725.00
Rp 756,525.00
Rp 45,000.00
Rp 5,742.16
Rp 3,772.64
Rp 3,772.64
Rp 3,772.64
Rp 1,997.28
Rp 1,997.28
Rp 49,932.00
Rp 62,415.00
Rp 62,415.00
Rp 18,900.00
Rp 3,772.64
Rp 3,772.64
Rp 3,106.88
Rp 72,124.00
Rp 9,709.00
Rp 11,096.00
Rp 52,625.00
Rp 71,707.00
Rp 19,635.00
Rp 36,062.00
Rp 37,449.00
Rp 73,551.00
Rp 37,449.00
Rp 168,750.00
Rp 220,050.00
Rp 34,675.00
Rp 69,350.00
Rp 122,056.00
Rp 917,190.00
Rp 42,200.00
Rp 50,500.00
Rp 57,000.00
Rp 25,231.00
ONGKOS
HARGA BERAT KRB-BOK PKL
NO. JENIS BAHAN SAT. TOLIKARA (Kg) /Kg KAI-WNM
1 2 3 4 5 6
/Kg
7
Rp 265,000.00
Rp 225,000.00
Rp 210,000.00
Rp 210,000.00
Rp 210,000.00
Rp 210,000.00
Rp 210,000.00
Rp 210,000.00
Rp 210,000.00
Rp 125,000.00
Rp 136,620.00
Rp 303,600.00
Rp 189,750.00
Rp 303,600.00
Rp 220,110.00
Rp 242,880.00
Rp 163,788.75