toko online: darulilm

LAPORAN LABA RUGI

Per Akhir Tahun 2017

PENDAPATAN
1 Penjualan Rp1,535,565,764
2 Retur Penjualan Rp 19,970,971
Penjualan Bersih Rp 1,515,594,793

Harga Pokok Penjualan

1 Persediaan Barang Awal Rp 291,917,331
2 Pembelian Rp1,152,957,190
3 Persedian Barang Akhir Rp 262,970,962
HPP Rp 1,181,903,559
Laba/Rugi Kotor Rp 333,691,234

BIAYA-BIAYA
1 Bea Gaji dan Tunjangan Karyawan Rp 236,337,094
2 Bea Transport Rp 5,698,000
3 Bea Telepon Rp 8,108,288
4 Bea Listrik/PDAM Rp 5,773,300
5 Bea Sewa Gedung Rp 39,000,000
6 Bea Konsumsi Harian Rp 489,000
7 Bea Angkut (Ekspedisi) Rp 637,900
8 Bea Iklan Rp 585,000
9 Bea Akumulasi Penyusutan Perl. Rp 6,303,200
10 Bea Oprasional Harian Rp 27,069,668
TOTAL Rp 330,001,450

LABA/RUGI BERSIH

Laba akumulasi tahun ini sangat tidak memuaskan. Walhamdulillah dalam segala keadaan.

Prosentase Pembagian Laba/Rugi Para Investor

Pemodal Modal
1 Ibu Muliati Idrus, S.Pd Rp 25,000,000
2 Ibu Astrid Narulita B Rp 5,000,000
3 Ibu A. Rahayu Rp 14,000,000
4 Ibu Hasna Rp 500,000
5 Bpk. Hamuddin Rp 2,500,000
6 Bpk dr. Abdul Wahab Rp 15,000,000
7 Ibu H.A.Intan Nirwana Rp 10,000,000
8 Ibu Muliati Mustafa Rp 21,000,000
9 Ibu Dra. Hj. Hawali Rp 20,000,000
10 Ibu Reny Wahyuni Nasir Rp 30,000,000
11 Ibu Amrah A.Rahman Rp 50,000,000
12 Ibu Andi Marsitawati Arsyad Rp 13,000,000
13 Ibu Nuraeni Achmad,SH Rp 5,000,000
14 Ibu Nurul Siti Fathimah Rp 19,500,000
15 Ibu dr. Misrawati Patta Rp 15,000,000
16 Bpk Dr. Muhammad Ikhsan M Rp 100,000,000
17 Ibu Hasmiah Rp 12,000,000
18 Ibu Harnawati Rp 15,000,000
19 Bpk Munawirah Jalil Rp 2,000,000
20 Ibu Nuriyanti Rp 8,000,000
21 Bpk Andi Rahmat Rp 30,000,000
22 Bpk Yusuf Abdi Saputra Rp 10,000,000
23 Bpk Heiruddin Rp 60,000,000
24 Ibu Hajerah Rp 67,500,000
25 Ibu Epi Fitrahwati Darwis Rp 22,000,000
26 Ibu Hasmawati Rp 30,000,000
27 Ibu Hj. Rachmawaty Amir Rp 40,000,000
28 Ibu Putriani Rp -
29 Ibu Andi Emmy Eka Yasmi Rp 12,000,000
30 Ibu Rahmi Rauf,S.ST Rp 5,000,000
31 Ibu Nirwani Rp -
32 Bpk Syahrun Salam Rp 72,500,000
33 Ibu Sunarti Rp 12,000,000
34 Ibu Nurul Kumala Sari Rp 14,000,000
35 Ibu Reski Amalia Anwar Rp 5,000,000
36 Ibu Nur Mayani Rp 13,000,000
37 Ibu Hj. Chaeriyah Rp 12,500,000
38 Ibu Alifah Rp 1,000,000
39 Ibu Asriani Idrus Rp 10,000,000
40 Bpk Hersyam Rp 10,000,000
41 Ibu Karlyna Rp 10,000,000
42 Ibu dr. Isna Tirtawati Rp 10,000,000
43 Ibu Harlena Rp 6,000,000
44 Ibu Mutmainnah. SKM Rp -
45 Ibu dr. Risma Indrayanti Rp 20,000,000
46 Ibu Kasmawati Rifa'i Rp -
47 Bpk Aiptu Muh. Idrus Rp 130,000,000
48 Ibu Andi Fatmayanti Rp -
49 Ibu dr. Dafriana Darwis Rp 15,000,000
50 Kelompok Pemodal Khadijah Rp 138,500,000
51 Kelompok Pemodal Aisyah Rp 11,000,000

TOTAL Rp 1,149,500,000
 Jl. Abdullah Daeng Sirua, No. 73, Makassar
Telp. 0411-443199, 0411-2850563, 0852 5580 4602
e-mail: darulilmimakassar@gmail.com
toko online: darulilmiagencymakassar@blogspot.com

Rp 3,689,784

segala keadaan.

Prosentase Laba/Rugi
2.17% Rp 80,248
0.43% Rp 16,050
1.22% Rp 44,939
0.04% Rp 1,605
0.22% Rp 8,025
1.30% Rp 48,149
0.87% Rp 32,099
1.83% Rp 67,408
1.74% Rp 64,198
2.61% Rp 96,297
4.35% Rp 160,495
1.13% Rp 41,729
0.43% Rp 16,050
1.70% Rp 62,593
 1.30% Rp 48,149
8.70% Rp 320,990
1.04% Rp 38,519
1.30% Rp 48,149
0.17% Rp 6,420
0.70% Rp 25,679
2.61% Rp 96,297
0.87% Rp 32,099
5.22% Rp 192,594
5.87% Rp 216,668
1.91% Rp 70,618
2.61% Rp 96,297
3.48% Rp 128,396
0.00% Rp -
1.04% Rp 38,519
0.43% Rp 16,050
0.00% Rp -
6.31% Rp 232,718
1.04% Rp 38,519
1.22% Rp 44,939
0.43% Rp 16,050
1.13% Rp 41,729
1.09% Rp 40,124
0.09% Rp 3,210
0.87% Rp 32,099
0.87% Rp 32,099
0.87% Rp 32,099
0.87% Rp 32,099
0.52% Rp 19,259
0.00% Rp -
1.74% Rp 64,198
0.00% Rp -
11.31% Rp 417,287
0.00% Rp -
1.30% Rp 48,149
12.05% Rp 444,572
0.96% Rp 35,309
Rp 3,689,784
100.00% Rp 3,689,784
TOTAL LABA/RUGI PER PEMODAL
Per Akhir Tahun 2017

Prosentase Pembagian Laba/Rugi Para Pemodal

Pemodal Modal Prosentase Modal Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10
1 Ibu Muliati Idrus, S.Pd Rp 25,000,000 2.17% Rp 4,922,604 Rp 7,036,210 Rp 4,758,456 Rp 3,904,593 Rp 1,075,105 Rp 1,876,589
2 Ibu Astrid Narulita B Rp 5,000,000 0.43% Rp 190,077 Rp 271,689 Rp 183,738 Rp 235,490 Rp 74,707 Rp 142,131
3 Ibu A. Rahayu Rp 14,000,000 1.22% Rp 110,989 Rp 158,644 Rp 107,288 Rp 137,506 Rp 43,622 Rp 82,992
4 Ibu Hasna Rp 500,000 0.04% Rp 13,874 Rp 19,830 Rp 13,411 Rp 17,188 Rp 5,453 Rp 10,374
5 Bpk. Hamuddin Rp 2,500,000 0.22% Rp 13,874 Rp 19,830 Rp 13,411 Rp 17,188 Rp 5,453 Rp 10,374
6 Bpk dr. Abdul Wahab Rp 15,000,000 1.30% Rp 207,481
7 Ibu H.A.Intan Nirwana Rp 10,000,000 0.87%
8 Ibu Muliati Mustafa Rp 21,000,000 1.83%
9 Ibu Dra. Hj. Hawali Rp 20,000,000 1.74%
10 Ibu Reny Wahyuni Nasir Rp 30,000,000 2.61%
11 Ibu Amrah A.Rahman Rp 50,000,000 4.35%
12 Ibu Andi Marsitawati Arsyad Rp 13,000,000 1.13%
13 Ibu Nuraeni Achmad,SH Rp 5,000,000 0.43%
14 Ibu Nurul Siti Fathimah Rp 19,500,000 1.70%
15 Ibu dr. Misrawati Patta Rp 15,000,000 1.30%
16 Bpk Dr. Muhammad Ikhsan M Rp 100,000,000 8.70%
17 Ibu Hasmiah Rp 12,000,000 1.04%
18 Ibu Harnawati Rp 15,000,000 1.30%
19 Bpk Munawirah Jalil Rp 2,000,000 0.17%
20 Ibu Nuriyanti Rp 8,000,000 0.70%
21 Bpk Andi Rahmat Rp 30,000,000 2.61%
22 Bpk Yusuf Abdi Saputra Rp 10,000,000 0.87%
23 Bpk Heiruddin Rp 60,000,000 5.22%
24 Ibu Hajerah Rp 67,500,000 5.87%
25 Ibu Epi Fitrahwati Darwis Rp 22,000,000 1.91%
26 Ibu Hasmawati Rp 30,000,000 2.61%
27 Ibu Hj. Rachmawaty Amir Rp 40,000,000 3.48%
28 Ibu Putriani Rp - 0.00%
29 Ibu Andi Emmy Eka Yasmi Rp 12,000,000 1.04%
30 Ibu Rahmi Rauf,S.ST Rp 5,000,000 0.43%
31 Ibu Nirwani Rp - 0.00%
32 Bpk Syahrun Salam Rp 72,500,000 6.31%
33 Ibu Sunarti Rp 12,000,000 1.04%
34 Ibu Nurul Kumala Sari Rp 14,000,000 1.22%
35 Ibu Reski Amalia Anwar Rp 5,000,000 0.43%
36 Ibu Nur Mayani Rp 13,000,000 1.13%
37 Ibu Hj. Chaeriyah Rp 12,500,000 1.09%
38 Ibu Alifah Rp 1,000,000 0.09%
39 Ibu Asriani Idrus Rp 10,000,000 0.87%
40 Bpk Hersyam Rp 10,000,000 0.87%
41 Ibu Karlyna Rp 10,000,000 0.87%
42 Ibu dr. Isna Tirtawati Rp 10,000,000 0.87%
43 Ibu Herlena Rp 6,000,000 0.52%
44 Ibu Mutmainnah. SKM Rp - 0.00%
45 Ibu dr. Risma Indrayanti Rp 20,000,000 1.74%
46 Ibu Kasmawati Rifa'i Rp - 0.00%
47 Bpk Aiptu Muh. Idrus Rp 130,000,000 11.31%
48 Ibu Andi Fatmayanti Rp - 0.00%
49 Ibu dr. Dafriana Darwis Rp 15,000,000 1.30%
50 Kelompok Pemodal Khadijah Rp 138,500,000 12.05%
51 Kelompok Pemodal Aisyah Rp 11,000,000 0.96%

TOTAL PEMODAL Rp 1,149,500,000 100.00%

 Jul-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11
Rp 1,887,677 Rp 2,128,432 Rp 2,306,305 Rp 2,022,820 Rp 2,378,604 Rp 1,930,309 Rp 1,046,670 Rp 1,080,521 Rp 1,363,837 Rp 802,840 Rp 1,497,908
Rp 142,971 Rp 161,205 Rp 174,677 Rp 153,206 Rp 180,153 Rp 164,373 Rp 105,220 Rp 108,623 Rp 137,104 Rp 75,814 Rp 141,450
Rp 83,483 Rp 94,130 Rp 101,997 Rp 89,459 Rp 105,194 Rp 95,980 Rp 77,221 Rp 79,719 Rp 100,621 Rp 55,640 Rp 103,811
Rp 10,435 Rp 11,766 Rp 12,750 Rp 11,182 Rp 13,149 Rp 11,998 Rp 9,653 Rp 9,965 Rp 12,578 Rp 6,955 Rp 12,976
Rp 10,435 Rp 11,766 Rp 12,750 Rp 11,182 Rp 13,149 Rp 11,998 Rp 9,653 Rp 9,965 Rp 12,578 Rp 6,955 Rp 12,976
Rp 208,707 Rp 235,325 Rp 254,992 Rp 223,649 Rp 262,985 Rp 239,950 Rp 193,053 Rp 199,297 Rp 251,553 Rp 139,100 Rp 259,528
 Jul-11 Agust-Sept 2011 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12
Rp 1,502,507 Rp 650,823 Rp 1,344,319 Rp 1,213,398 Rp 1,313,474 Rp 835,888 Rp 1,103,242 Rp 694,017 Rp 759,859 Rp 200,167 Rp 314,552
Rp 141,885 Rp 61,459 Rp 120,674 Rp 108,922 Rp 117,905 Rp 75,034 Rp 99,034 Rp 62,299 Rp 99,276 Rp 85,790 Rp 134,815
Rp 104,130 Rp 45,105 Rp 88,563 Rp 79,938 Rp 86,531 Rp 55,068 Rp 72,681 Rp 45,722 Rp 72,859 Rp 62,962 Rp 98,941
Rp 13,016 Rp 5,638 Rp 11,070 Rp 9,992 Rp 10,816 Rp 6,884 Rp 9,085 Rp 5,715 Rp 9,107 Rp 7,870 Rp 12,368
Rp 13,016 Rp 5,638 Rp 11,070 Rp 9,992 Rp 10,816 Rp 6,884 Rp 9,085 Rp 5,715 Rp 9,107 Rp 39,351 Rp 61,838
Rp 260,324 Rp 112,762 Rp 221,408 Rp 199,846 Rp 324,492 Rp 206,505 Rp 272,555 Rp 171,456 Rp 273,221 Rp 236,107 Rp 371,029
Rp 216,328 Rp 137,670 Rp 181,703 Rp 114,304 Rp 182,147 Rp 157,404 Rp 247,353
Rp 182,147 Rp 157,404 Rp 247,353
Rp 472,213 Rp 742,059
Rp 123,676
Rp 618,382
 Jul-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13
Rp 150,294 Rp 36,836 Rp 53,571 Rp 675,515 Rp 755,979 Rp 685,681 Rp 589,594 Rp 777,453 Rp 771,578 Rp 794,254 Rp 434,389
Rp 64,415 Rp 73,901 Rp 107,474 Rp 108,954 Rp 121,932 Rp 110,594 Rp 95,096 Rp 125,396 Rp 124,448 Rp 128,106 Rp 135,747
Rp 47,274 Rp 54,236 Rp 78,875 Rp 87,163 Rp 97,546 Rp 88,475 Rp 76,077 Rp 100,317 Rp 99,558 Rp 102,484 Rp 108,597
Rp 5,909 Rp 6,780 Rp 9,859 Rp 10,895 Rp 12,193 Rp 11,059 Rp 9,510 Rp 12,540 Rp 12,445 Rp 12,811 Rp 13,575
Rp 29,547 Rp 33,898 Rp 49,297 Rp 54,477 Rp 60,966 Rp 55,297 Rp 47,548 Rp 62,698 Rp 62,224 Rp 64,053 Rp 67,873
Rp 177,279 Rp 203,385 Rp 295,783 Rp 326,862 Rp 365,796 Rp 331,781 Rp 285,287 Rp 376,187 Rp 373,344 Rp 384,317 Rp 407,240
Rp 118,186 Rp 135,590 Rp 197,188 Rp 217,908 Rp 243,864 Rp 221,187 Rp 190,192 Rp 250,791 Rp 248,896 Rp 256,211 Rp 542,987
Rp 118,186 Rp 135,590 Rp 197,188 Rp 217,908 Rp 243,864 Rp 221,187 Rp 190,192 Rp 250,791 Rp 248,896 Rp 256,211 Rp 271,493
Rp 354,558 Rp 406,770 Rp 591,565 Rp 653,724 Rp 487,728 Rp 442,375 Rp 380,383 Rp 501,583 Rp 497,792 Rp 512,422 Rp 542,987
Rp 59,093 Rp 67,795 Rp 98,594 Rp 108,954 Rp 121,932 Rp 110,594 Rp 95,096 Rp 125,396 Rp 124,448 Rp 128,106 Rp 271,493
Rp 295,465 Rp 338,975 Rp 492,971 Rp 544,770 Rp 609,661 Rp 552,969 Rp 950,958 Rp 1,253,957 Rp 1,244,481 Rp 1,281,056 Rp 1,357,467
Rp 118,186 Rp 135,590 Rp 197,188 Rp 217,908 Rp 243,864 Rp 221,187 Rp 190,192 Rp 250,791 Rp 248,896 Rp 256,211 Rp 271,493
Rp 35,456 Rp 40,677 Rp 59,157 Rp 65,372 Rp 73,159 Rp 66,356 Rp 57,057 Rp 75,237 Rp 74,669 Rp 76,863 Rp 81,448
Rp 67,795 Rp 98,594 Rp 108,954 Rp 121,932 Rp 110,594 Rp 95,096 Rp 250,791 Rp 248,896 Rp 256,211 Rp 271,493
Rp 135,590 Rp 197,188 Rp 217,908 Rp 243,864 Rp 221,187 Rp 190,192 Rp 250,791 Rp 248,896 Rp 256,211 Rp 271,493
Rp 487,728 Rp 442,375 Rp 380,383 Rp 1,429,510 Rp 1,642,715 Rp 1,690,993 Rp 2,334,843
Rp 134,125 Rp 154,831 Rp 133,134 Rp 175,554 Rp 174,227 Rp 179,348 Rp 190,045
Rp 121,932 Rp 110,594 Rp 95,096 Rp 125,396 Rp 124,448 Rp 128,106 Rp 135,747
Rp 110,594 Rp 95,096 Rp 125,396 Rp 124,448 Rp 128,106 Rp 135,747
Rp 95,096 Rp 125,396 Rp 124,448 Rp 128,106 Rp 217,195
Rp 250,791 Rp 248,896 Rp 256,211 Rp 407,240
Rp 125,396 Rp 248,896 Rp 256,211 Rp 271,493
Rp 256,211 Rp 271,493
Rp 990,951
Rp 325,792
 Jul-13 Agu-Sept 13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14
Rp 274,948 Rp 553,420 Rp 548,557 Rp 667,788 Rp 747,890 Rp 323,985 Rp 322,142 Rp 460,329 Rp 476,609 Rp 234,320
Rp 85,921 Rp 112,943 Rp 111,950 Rp 113,184 Rp 126,761 Rp 66,119 Rp 65,743 Rp 97,942 Rp 101,406 Rp 117,160
Rp 68,737 Rp 90,354 Rp 89,560 Rp 90,548 Rp 354,931 Rp 185,134 Rp 184,081 Rp 274,239 Rp 283,937 Rp 328,048
Rp 8,592 Rp 11,294 Rp 11,195 Rp 11,318 Rp 12,676 Rp 6,612 Rp 6,574 Rp 9,794 Rp 10,141 Rp 11,716
Rp 42,961 Rp 56,471 Rp 55,975 Rp 56,592 Rp 63,381 Rp 33,060 Rp 32,872 Rp 48,971 Rp 50,703 Rp 58,580
Rp 257,764 Rp 338,829 Rp 335,851 Rp 339,553 Rp 380,283 Rp 198,358 Rp 197,230 Rp 293,827 Rp 304,219 Rp 351,480
Rp 343,685 Rp 451,772 Rp 447,802 Rp 452,738 Rp 507,044 Rp 264,478 Rp 131,486 Rp 195,885 Rp 202,812 Rp 234,320
Rp 171,842 Rp 225,886 Rp 223,901 Rp 226,369 Rp 253,522 Rp 132,239 Rp 131,486 Rp 195,885 Rp 202,812 Rp 234,320
Rp 343,685 Rp 451,772 Rp 447,802 Rp 452,738 Rp 507,044 Rp 264,478 Rp 262,973 Rp 391,769 Rp 405,625 Rp 468,640
Rp 171,842 Rp 225,886 Rp 223,901 Rp 226,369 Rp 253,522 Rp 132,239 Rp 157,784 Rp 235,062 Rp 243,375 Rp 702,960
Rp 859,212 Rp 1,129,429 Rp 1,119,504 Rp 1,131,845 Rp 1,267,611 Rp 661,194 Rp 657,432 Rp 979,424 Rp 1,014,062 Rp 1,171,599
Rp 171,842 Rp 225,886 Rp 223,901 Rp 226,369 Rp 443,664 Rp 231,418 Rp 230,101 Rp 342,798 Rp 354,922 Rp 410,060
Rp 51,553 Rp 67,766 Rp 67,170 Rp 67,911 Rp 126,761 Rp 66,119 Rp 65,743 Rp 97,942 Rp 101,406 Rp 117,160
Rp 171,842 Rp 225,886 Rp 223,901 Rp 226,369 Rp 494,368 Rp 257,866 Rp 256,398 Rp 381,975 Rp 395,484 Rp 456,924
Rp 171,842 Rp 225,886 Rp 223,901 Rp 226,369 Rp 380,283 Rp 198,358 Rp 197,230 Rp 293,827 Rp 304,219 Rp 351,480
Rp 1,477,845 Rp 1,942,618 Rp 1,925,547 Rp 1,946,773 Rp 2,433,813 Rp 1,269,493 Rp 1,262,269 Rp 1,880,493 Rp 1,946,999 Rp 2,249,470
Rp 206,211 Rp 271,063 Rp 268,681 Rp 271,643 Rp 304,227 Rp 158,687 Rp 157,784 Rp 235,062 Rp 243,375 Rp 281,184
Rp 85,921 Rp 112,943 Rp 111,950 Rp 113,184 Rp 126,761 Rp 66,119 Rp 65,743 Rp 97,942 Rp 101,406 Rp 117,160
Rp 85,921 Rp 112,943 Rp 111,950 Rp 113,184 Rp 126,761 Rp 66,119 Rp 65,743 Rp 97,942 Rp 101,406 Rp 117,160
Rp 137,474 Rp 180,709 Rp 179,121 Rp 181,095 Rp 202,818 Rp 105,791 Rp 105,189 Rp 156,708 Rp 162,250 Rp 187,456
Rp 257,764 Rp 338,829 Rp 335,851 Rp 679,107 Rp 760,566 Rp 396,717 Rp 394,459 Rp 587,654 Rp 608,437 Rp 702,960
Rp 171,842 Rp 225,886 Rp 223,901 Rp 226,369 Rp 253,522 Rp 132,239 Rp 131,486 Rp 195,885 Rp 202,812 Rp 234,320
Rp 1,031,055 Rp 1,355,315 Rp 1,343,405 Rp 1,358,214 Rp 1,521,133 Rp 793,433 Rp 788,918 Rp 1,175,308 Rp 1,216,875 Rp 1,405,919
Rp 627,225 Rp 824,483 Rp 817,238 Rp 826,247 Rp 950,708 Rp 495,896 Rp 493,074 Rp 734,568 Rp 760,547 Rp 878,699
Rp 206,211 Rp 271,063 Rp 268,681 Rp 271,643 Rp 304,227 Rp 158,687 Rp 157,784 Rp 235,062 Rp 243,375 Rp 515,504
Rp 677,657 Rp 671,702 Rp 679,107 Rp 760,566 Rp 396,717 Rp 394,459 Rp 587,654 Rp 608,437 Rp 702,960
Rp 671,702 Rp 679,107 Rp 760,566 Rp 396,717 Rp 394,459 Rp 587,654 Rp 608,437 Rp 702,960
Rp 1,131,845 Rp 1,267,611 Rp 661,194 Rp 657,432 Rp 979,424 Rp 1,014,062 Rp 1,171,599
Rp 50,704 Rp 26,448 Rp 26,297 Rp 39,177 Rp 40,562 Rp 46,864
Rp 126,761 Rp 66,119 Rp 65,743 Rp 97,942 Rp 101,406 Rp 117,160
Rp 507,044 Rp 264,478 Rp 262,973 Rp 391,769 Rp 405,625 Rp 468,640
Rp 616,059 Rp 370,269 Rp 585,114 Rp 871,687 Rp 1,105,328 Rp 1,277,043
Rp 26,448 Rp 26,297 Rp 39,177 Rp 40,562 Rp 46,864
Rp 264,478 Rp 262,973 Rp 391,769 Rp 405,625 Rp 468,640
Rp 66,119 Rp 65,743 Rp 97,942 Rp 101,406 Rp 117,160
Rp 39,446 Rp 58,765 Rp 60,844 Rp 70,296
Rp 292,900
Rp 23,432
 Jun-14 Jul-14-Agus 14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15
Rp 190,261 Rp 167,149 Rp 203,555 Rp 80,199 Rp 66,827 Rp 131,825 Rp 69,052 Rp 69,978 Rp 108,156 Rp 35,322
Rp 95,130 Rp 83,574 Rp 101,778 Rp 40,100 Rp 33,414 Rp 65,913 Rp 34,526 Rp 34,989 Rp 54,078 Rp 17,661
Rp 266,365 Rp 234,008 Rp 284,977 Rp 112,279 Rp 93,558 Rp 184,555 Rp 96,673 Rp 97,969 Rp 151,419 Rp 49,450
Rp 9,513 Rp 8,357 Rp 10,178 Rp 4,010 Rp 3,341 Rp 6,591 Rp 3,453 Rp 3,499 Rp 5,408 Rp 1,766
Rp 47,565 Rp 41,787 Rp 50,889 Rp 20,050 Rp 16,707 Rp 32,956 Rp 17,263 Rp 17,494 Rp 27,039 Rp 8,830
Rp 285,391 Rp 250,723 Rp 305,333 Rp 120,299 Rp 100,241 Rp 197,738 Rp 103,578 Rp 104,966 Rp 162,234 Rp 52,983
Rp 190,261 Rp 167,149 Rp 203,555 Rp 80,199 Rp 66,827 Rp 131,825 Rp 69,052 Rp 69,978 Rp 108,156 Rp 35,322
Rp 190,261 Rp 167,149 Rp 203,555 Rp 168,419 Rp 140,337 Rp 276,833 Rp 145,009 Rp 146,953 Rp 227,128 Rp 74,176
Rp 380,521 Rp 334,297 Rp 407,111 Rp 160,399 Rp 133,655 Rp 263,651 Rp 138,104 Rp 139,955 Rp 216,312 Rp 70,643
Rp 570,782 Rp 501,446 Rp 610,666 Rp 240,598 Rp 200,482 Rp 395,476 Rp 207,156 Rp 209,933 Rp 324,469 Rp 105,965
Rp 951,303 Rp 835,744 Rp 1,017,777 Rp 400,996 Rp 334,137 Rp 659,127 Rp 345,260 Rp 349,888 Rp 540,781 Rp 176,609
Rp 332,956 Rp 292,510 Rp 356,222 Rp 140,349 Rp 116,948 Rp 230,694 Rp 120,841 Rp 122,461 Rp 189,273 Rp 61,813
Rp 95,130 Rp 83,574 Rp 101,778 Rp 40,100 Rp 33,414 Rp 65,913 Rp 34,526 Rp 34,989 Rp 54,078 Rp 17,661
Rp 371,008 Rp 325,940 Rp 396,933 Rp 156,389 Rp 130,313 Rp 257,059 Rp 134,652 Rp 136,456 Rp 210,905 Rp 68,877
Rp 285,391 Rp 250,723 Rp 305,333 Rp 120,299 Rp 100,241 Rp 197,738 Rp 103,578 Rp 104,966 Rp 162,234 Rp 52,983
Rp 1,826,502 Rp 1,604,628 Rp 1,954,131 Rp 769,913 Rp 641,542 Rp 1,265,523 Rp 662,900 Rp 699,775 Rp 1,081,562 Rp 353,217
Rp 228,313 Rp 200,578 Rp 244,266 Rp 96,239 Rp 80,193 Rp 158,190 Rp 82,862 Rp 83,973 Rp 129,787 Rp 42,386
Rp 285,391 Rp 250,723 Rp 305,333 Rp 120,299 Rp 100,241 Rp 197,738 Rp 103,578 Rp 104,966 Rp 162,234 Rp 52,983
Rp 95,130 Rp 83,574 Rp 101,778 Rp 40,100 Rp 33,414 Rp 65,913 Rp 34,526 Rp 34,989 Rp 54,078 Rp 17,661
Rp 152,209 Rp 133,719 Rp 162,844 Rp 64,159 Rp 53,462 Rp 105,460 Rp 55,242 Rp 55,982 Rp 86,525 Rp 28,257
Rp 570,782 Rp 501,446 Rp 610,666 Rp 240,598 Rp 200,482 Rp 395,476 Rp 207,156 Rp 209,933 Rp 324,469 Rp 105,965
Rp 190,261 Rp 167,149 Rp 203,555 Rp 80,199 Rp 66,827 Rp 131,825 Rp 69,052 Rp 69,978 Rp 108,156 Rp 35,322
Rp 1,141,564 Rp 1,002,892 Rp 1,221,332 Rp 481,196 Rp 400,964 Rp 790,952 Rp 414,312 Rp 419,865 Rp 648,937 Rp 211,930
Rp 1,284,259 Rp 1,128,254 Rp 1,373,998 Rp 541,345 Rp 451,084 Rp 889,821 Rp 466,101 Rp 472,348 Rp 730,054 Rp 238,422
Rp 418,573 Rp 367,727 Rp 447,822 Rp 176,438 Rp 147,020 Rp 290,016 Rp 151,915 Rp 153,951 Rp 237,944 Rp 77,708
Rp 570,782 Rp 501,446 Rp 610,666 Rp 240,598 Rp 200,482 Rp 395,476 Rp 207,156 Rp 209,933 Rp 324,469 Rp 105,965
Rp 570,782 Rp 668,595 Rp 814,221 Rp 320,797 Rp 267,309 Rp 527,301 Rp 276,208 Rp 279,910 Rp 432,625 Rp 141,287
Rp 570,782 Rp 501,446 Rp 610,666 Rp 240,598 Rp 200,482 Rp 395,476 Rp 207,156 Rp 209,933 Rp 324,469 Rp 105,965
Rp 38,052 Rp 200,578 Rp 244,266 Rp 96,239 Rp 80,193 Rp 158,190 Rp 82,862 Rp 83,973 Rp 129,787 Rp 42,386
Rp 95,130 Rp 83,574 Rp 101,778 Rp 40,100 Rp 33,414 Rp 65,913 Rp 34,526 Rp 34,989 Rp 54,078 Rp 17,661
Rp 380,521 Rp 334,297 Rp 407,111 Rp 160,399 Rp 133,655 Rp 263,651 Rp 138,104 Rp 139,955 Rp 216,312 Rp 70,643
Rp 1,036,921 Rp 1,078,109 Rp 1,312,932 Rp 517,285 Rp 431,036 Rp 850,273 Rp 445,386 Rp 451,355 Rp 697,608 Rp 227,825
Rp 38,052 Rp 33,430 Rp 40,711 Rp 16,040 Rp 13,365 Rp 26,365 Rp 13,810 Rp 13,996 Rp 21,631 Rp 7,064
Rp 380,521 Rp 334,297 Rp 407,111 Rp 160,399 Rp 133,655 Rp 263,651 Rp 138,104 Rp 139,955 Rp 216,312 Rp 70,643
Rp 95,130 Rp 83,574 Rp 101,778 Rp 40,100 Rp 33,414 Rp 65,913 Rp 34,526 Rp 34,989 Rp 54,078 Rp 17,661
Rp 57,078 Rp 50,145 Rp 61,067 Rp 24,060 Rp 20,048 Rp 39,548 Rp 20,716 Rp 20,993 Rp 32,447 Rp 10,597
Rp 237,826 Rp 208,936 Rp 254,444 Rp 100,249 Rp 83,534 Rp 164,782 Rp 86,315 Rp 87,472 Rp 135,195 Rp 44,152
Rp 19,026 Rp 16,715 Rp 20,356 Rp 8,020 Rp 6,683 Rp 13,183 Rp 6,905 Rp 6,998 Rp 10,816 Rp 3,532
Rp 105,460 Rp 62,147 Rp 69,978 Rp 108,156 Rp 35,322
 May-15 Jun-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16
Rp 47,026 Rp 65,787 Rp 18,511 Rp 12,125 Rp 33,484 Rp 38,492 Rp 43,290 Rp 129,030 Rp 133,517 Rp 143,442
Rp 23,513 Rp 31,327 Rp 8,815 Rp 5,774 Rp 15,945 Rp 18,330 Rp 20,614 Rp 15,930 Rp 16,484 Rp 17,709
Rp 65,836 Rp 87,716 Rp 24,681 Rp 16,166 Rp 44,646 Rp 51,323 Rp 57,719 Rp 44,603 Rp 46,154 Rp 49,585
Rp 2,351 Rp 3,133 Rp 881 Rp 577 Rp 1,594 Rp 1,833 Rp 2,061 Rp 1,593 Rp 1,648 Rp 1,771
Rp 11,756 Rp 15,664 Rp 4,407 Rp 2,887 Rp 7,972 Rp 9,165 Rp 10,307 Rp 7,965 Rp 8,242 Rp 8,854
Rp 70,538 Rp 93,982 Rp 26,444 Rp 17,321 Rp 47,835 Rp 54,989 Rp 61,842 Rp 47,789 Rp 49,451 Rp 53,127
Rp 47,026 Rp 62,654 Rp 17,629 Rp 11,547 Rp 31,890 Rp 36,659 Rp 41,228 Rp 31,859 Rp 32,967 Rp 35,418
Rp 98,754 Rp 131,574 Rp 37,022 Rp 24,250 Rp 66,969 Rp 76,985 Rp 86,579 Rp 66,904 Rp 69,231 Rp 74,377
Rp 94,051 Rp 125,309 Rp 35,259 Rp 23,095 Rp 63,780 Rp 73,319 Rp 82,456 Rp 63,718 Rp 65,934 Rp 70,836
Rp 141,077 Rp 187,963 Rp 52,888 Rp 34,642 Rp 95,670 Rp 109,978 Rp 123,684 Rp 95,578 Rp 98,902 Rp 106,253
Rp 235,128 Rp 313,272 Rp 88,147 Rp 57,737 Rp 159,449 Rp 183,297 Rp 206,141 Rp 159,296 Rp 164,836 Rp 177,089
Rp 82,295 Rp 109,645 Rp 30,852 Rp 20,208 Rp 55,807 Rp 64,154 Rp 72,149 Rp 55,754 Rp 57,693 Rp 61,981
Rp 23,513 Rp 31,327 Rp 8,815 Rp 5,774 Rp 15,945 Rp 18,330 Rp 20,614 Rp 15,930 Rp 16,484 Rp 17,709
Rp 91,700 Rp 122,176 Rp 34,377 Rp 22,518 Rp 62,185 Rp 71,486 Rp 80,395 Rp 62,125 Rp 64,286 Rp 69,065
Rp 70,538 Rp 93,982 Rp 26,444 Rp 17,321 Rp 47,835 Rp 54,989 Rp 61,842 Rp 47,789 Rp 49,451 Rp 53,127
Rp 470,256 Rp 626,545 Rp 176,295 Rp 115,475 Rp 318,899 Rp 366,594 Rp 412,281 Rp 318,592 Rp 329,672 Rp 354,178
Rp 56,431 Rp 75,185 Rp 21,155 Rp 13,857 Rp 38,268 Rp 43,991 Rp 49,474 Rp 38,231 Rp 39,561 Rp 42,501
Rp 70,538 Rp 93,982 Rp 26,444 Rp 17,321 Rp 47,835 Rp 54,989 Rp 61,842 Rp 47,789 Rp 49,451 Rp 53,127
Rp 23,513 Rp 31,327 Rp 8,815 Rp 5,774 Rp 15,945 Rp 18,330 Rp 20,614 Rp 15,930 Rp 16,484 Rp 17,709
Rp 37,620 Rp 50,124 Rp 14,104 Rp 9,238 Rp 25,512 Rp 29,328 Rp 32,982 Rp 25,487 Rp 26,374 Rp 28,334
Rp 141,077 Rp 187,963 Rp 52,888 Rp 34,642 Rp 95,670 Rp 109,978 Rp 123,684 Rp 95,578 Rp 98,902 Rp 106,253
Rp 47,026 Rp 62,654 Rp 17,629 Rp 11,547 Rp 31,890 Rp 36,659 Rp 41,228 Rp 31,859 Rp 32,967 Rp 35,418
Rp 282,153 Rp 375,927 Rp 105,777 Rp 69,285 Rp 191,339 Rp 219,957 Rp 247,369 Rp 191,155 Rp 197,803 Rp 212,507
Rp 317,423 Rp 422,918 Rp 118,999 Rp 77,946 Rp 215,257 Rp 247,451 Rp 278,290 Rp 215,050 Rp 222,529 Rp 239,070
Rp 103,456 Rp 137,840 Rp 38,785 Rp 25,404 Rp 70,158 Rp 80,651 Rp 90,702 Rp 70,090 Rp 72,528 Rp 77,919
Rp 141,077 Rp 187,963 Rp 52,888 Rp 34,642 Rp 95,670 Rp 109,978 Rp 123,684 Rp 95,578 Rp 98,902 Rp 106,253
Rp 188,102 Rp 250,618 Rp 70,518 Rp 46,190 Rp 127,560 Rp 146,638 Rp 164,912 Rp 127,437 Rp 131,869 Rp 141,671
Rp 141,077 Rp 187,963 Rp 52,888 Rp 34,642 Rp 95,670 Rp 109,978 Rp 123,684 Rp 95,578 Rp 98,902 Rp 106,253
Rp 56,431 Rp 75,185 Rp 21,155 Rp 13,857 Rp 38,268 Rp 43,991 Rp 49,474 Rp 38,231 Rp 39,561 Rp 42,501
Rp 23,513 Rp 31,327 Rp 8,815 Rp 5,774 Rp 15,945 Rp 18,330 Rp 20,614 Rp 15,930 Rp 16,484 Rp 17,709
Rp 94,051 Rp 125,309 Rp 35,259 Rp 23,095 Rp 63,780 Rp 73,319 Rp 82,456 Rp 63,718 Rp 65,934 Rp 70,836
Rp 315,071 Rp 454,245 Rp 127,814 Rp 83,719 Rp 231,202 Rp 265,781 Rp 298,904 Rp 230,979 Rp 239,012 Rp 256,779
Rp 9,405 Rp 12,531 Rp 3,526 Rp 2,309 Rp 6,378 Rp 7,332 Rp 8,246 Rp 6,372 Rp 39,561 Rp 42,501
Rp 94,051 Rp 125,309 Rp 35,259 Rp 23,095 Rp 63,780 Rp 73,319 Rp 82,456 Rp 63,718 Rp 65,934 Rp 70,836
Rp 23,513 Rp 31,327 Rp 8,815 Rp 5,774 Rp 15,945 Rp 18,330 Rp 20,614 Rp 15,930 Rp 16,484 Rp 17,709
Rp 14,108 Rp 18,796 Rp 5,289 Rp 3,464 Rp 9,567 Rp 47,657 Rp 53,597 Rp 41,417 Rp 42,857 Rp 46,043
Rp 58,782 Rp 78,318 Rp 22,037 Rp 14,434 Rp 39,862 Rp 45,824 Rp 51,535 Rp 39,824 Rp 41,209 Rp 44,272
Rp 4,703 Rp 6,265 Rp 1,763 Rp 1,155 Rp 3,189 Rp 3,666 Rp 4,123 Rp 3,186 Rp 3,297 Rp 3,542
Rp 47,026 Rp 62,654 Rp 17,629 Rp 11,547 Rp 31,890 Rp 36,659 Rp 41,228 Rp 31,859 Rp 32,967 Rp 35,418
Rp 62,654 Rp 17,629 Rp 11,547 Rp 31,890 Rp 36,659 Rp 41,228 Rp 31,859 Rp 32,967 Rp 35,418
Rp 62,654 Rp 17,629 Rp 11,547 Rp 31,890 Rp 36,659 Rp 41,228 Rp 31,859 Rp 32,967 Rp 35,418
Rp 62,654 Rp 17,629 Rp 11,547 Rp 31,890 Rp 36,659 Rp 41,228 Rp 31,859 Rp 32,967 Rp 35,418
Rp 15,945 Rp 18,330 Rp 20,614 Rp 15,930 Rp 16,484 Rp 17,709
Rp 73,319 Rp 82,456 Rp 63,718 Rp 65,934 Rp 70,836
Rp 36,659 Rp 41,228 Rp 31,859 Rp 32,967 Rp 35,418
Rp 15,930 Rp 16,484 Rp 17,709
 Jl. Abdullah Daeng Sirua, No. 73, Makas
Telp. 0411-443199, 0411-2850563, 0852 5580 4
e-mail: darulilmimakassar@gmail.c
toko online: darulilmiagencymakassar@blogspot.

Apr-16 May-16 Jul-16 Aug-16 Sep-16 Oct-16 Nop-Des 16 Tahun 2017 Total Laba/Rugi
Rp 300,686 Rp 323,657 Rp 108,406 Rp 134,942 Rp 147,558 Rp 98,488 Rp 145,437 Rp 80,248 Rp 65,413,311
Rp 37,122 Rp 39,958 Rp 13,384 Rp 16,659 Rp 18,217 Rp 12,159 Rp 17,955 Rp 16,050 Rp 6,852,016
Rp 103,941 Rp 111,881 Rp 37,474 Rp 46,646 Rp 51,008 Rp 34,045 Rp 50,274 Rp 44,939 Rp 7,870,861
Rp 3,712 Rp 3,996 Rp 1,338 Rp 1,666 Rp 1,822 Rp 1,216 Rp 1,796 Rp 1,605 Rp 613,298
Rp 18,561 Rp 19,979 Rp 6,692 Rp 8,330 Rp 9,109 Rp 6,079 Rp 8,978 Rp 8,025 Rp 1,927,046
Rp 111,365 Rp 119,873 Rp 40,151 Rp 49,978 Rp 54,651 Rp 36,477 Rp 53,865 Rp 48,149 Rp 14,571,292
Rp 74,244 Rp 79,915 Rp 26,767 Rp 33,319 Rp 36,434 Rp 24,318 Rp 35,910 Rp 32,099 Rp 8,906,141
Rp 155,911 Rp 167,822 Rp 56,211 Rp 69,970 Rp 76,511 Rp 51,068 Rp 75,412 Rp 67,408 Rp 8,129,452
Rp 148,487 Rp 159,831 Rp 53,534 Rp 66,638 Rp 72,868 Rp 48,636 Rp 71,821 Rp 64,198 Rp 14,211,102
Rp 222,731 Rp 239,746 Rp 80,301 Rp 99,957 Rp 109,302 Rp 72,954 Rp 107,731 Rp 96,297 Rp 9,450,742
Rp 371,218 Rp 399,576 Rp 133,835 Rp 166,595 Rp 182,170 Rp 121,590 Rp 179,551 Rp 160,495 Rp 28,603,467
Rp 129,926 Rp 139,852 Rp 46,842 Rp 58,308 Rp 63,760 Rp 42,556 Rp 62,843 Rp 41,729 Rp 8,372,889
Rp 37,122 Rp 39,958 Rp 13,384 Rp 16,659 Rp 18,217 Rp 12,159 Rp 17,955 Rp 16,050 Rp 2,442,088
Rp 144,775 Rp 155,835 Rp 52,196 Rp 64,972 Rp 71,046 Rp 47,420 Rp 70,025 Rp 62,593 Rp 8,259,078
Rp 111,365 Rp 119,873 Rp 40,151 Rp 49,978 Rp 54,651 Rp 36,477 Rp 53,865 Rp 48,149 Rp 7,528,029
Rp 742,436 Rp 799,153 Rp 267,670 Rp 333,189 Rp 364,340 Rp 243,180 Rp 359,103 Rp 320,990 Rp 44,522,410
Rp 89,092 Rp 95,898 Rp 32,120 Rp 39,983 Rp 43,721 Rp 29,182 Rp 43,092 Rp 38,519 Rp 5,716,230
Rp 111,365 Rp 119,873 Rp 40,151 Rp 49,978 Rp 54,651 Rp 36,477 Rp 53,865 Rp 48,149 Rp 4,561,762
Rp 37,122 Rp 39,958 Rp 13,384 Rp 16,659 Rp 18,217 Rp 12,159 Rp 17,955 Rp 6,420 Rp 2,615,991
Rp 59,395 Rp 63,932 Rp 21,414 Rp 26,655 Rp 29,147 Rp 19,454 Rp 28,728 Rp 25,679 Rp 3,740,217
Rp 222,731 Rp 239,746 Rp 80,301 Rp 99,957 Rp 109,302 Rp 72,954 Rp 107,731 Rp 96,297 Rp 11,668,109
Rp 74,244 Rp 79,915 Rp 26,767 Rp 33,319 Rp 36,434 Rp 24,318 Rp 35,910 Rp 32,099 Rp 4,714,467
Rp 445,461 Rp 479,492 Rp 160,602 Rp 199,913 Rp 218,604 Rp 145,908 Rp 215,462 Rp 192,594 Rp 23,402,532
Rp 501,144 Rp 539,428 Rp 180,677 Rp 224,903 Rp 245,930 Rp 164,146 Rp 242,394 Rp 216,668 Rp 20,645,544
Rp 163,336 Rp 175,814 Rp 58,887 Rp 73,302 Rp 80,155 Rp 53,500 Rp 79,003 Rp 70,618 Rp 6,949,286
Rp 222,731 Rp 239,746 Rp 80,301 Rp 99,957 Rp 109,302 Rp 72,954 Rp 107,731 Rp 96,297 Rp 10,921,886
Rp 296,974 Rp 319,661 Rp 107,068 Rp 133,276 Rp 145,736 Rp 97,272 Rp 143,641 Rp 128,396 Rp 11,868,177
Rp 222,731 Rp 239,746 Rp 80,301 Rp 99,957 Rp 109,302 Rp 72,954 Rp 107,731 Rp - Rp 12,229,496
Rp 89,092 Rp 95,898 Rp 32,120 Rp 39,983 Rp 43,721 Rp 29,182 Rp 43,092 Rp 38,519 Rp 2,216,843
Rp 37,122 Rp 39,958 Rp 13,384 Rp 16,659 Rp 18,217 Rp 12,159 Rp 17,955 Rp 16,050 Rp 1,482,237
Rp 148,487 Rp 159,831 Rp 53,534 Rp 66,638 Rp 72,868 Rp 48,636 Rp 71,821 Rp - Rp 5,864,748
Rp 538,266 Rp 579,386 Rp 194,061 Rp 241,562 Rp 264,147 Rp 176,305 Rp 260,350 Rp 232,718 Rp 16,864,530
Rp 89,092 Rp 95,898 Rp 32,120 Rp 39,983 Rp 43,721 Rp 29,182 Rp 43,092 Rp 38,519 Rp 953,581
Rp 148,487 Rp 159,831 Rp 53,534 Rp 66,638 Rp 72,868 Rp 48,636 Rp 71,821 Rp 44,939 Rp 5,402,643
Rp 37,122 Rp 39,958 Rp 13,384 Rp 16,659 Rp 18,217 Rp 12,159 Rp 17,955 Rp 16,050 Rp 1,355,476
Rp 96,517 Rp 103,890 Rp 34,797 Rp 43,315 Rp 47,364 Rp 31,613 Rp 46,683 Rp 41,729 Rp 1,294,751
Rp 92,804 Rp 99,894 Rp 33,459 Rp 41,649 Rp 45,543 Rp 30,397 Rp 44,888 Rp 40,124 Rp 2,560,661
Rp 7,424 Rp 7,992 Rp 2,677 Rp 3,332 Rp 3,643 Rp 2,432 Rp 3,591 Rp 3,210 Rp 204,853
Rp 74,244 Rp 79,915 Rp 26,767 Rp 33,319 Rp 36,434 Rp 24,318 Rp 35,910 Rp 32,099 Rp 1,072,947
Rp 74,244 Rp 79,915 Rp 26,767 Rp 33,319 Rp 36,434 Rp 24,318 Rp 35,910 Rp 32,099 Rp 644,859
Rp 74,244 Rp 79,915 Rp 26,767 Rp 33,319 Rp 36,434 Rp 24,318 Rp 35,910 Rp 32,099 Rp 644,859
Rp 74,244 Rp 79,915 Rp 26,767 Rp 33,319 Rp 36,434 Rp 24,318 Rp 35,910 Rp 32,099 Rp 644,859
Rp 37,122 Rp 39,958 Rp 13,384 Rp 16,659 Rp 18,217 Rp 12,159 Rp 17,955 Rp 19,259 Rp 279,724
Rp 148,487 Rp 159,831 Rp 53,534 Rp 66,638 Rp 72,868 Rp 48,636 Rp 35,910 Rp - Rp 942,167
Rp 74,244 Rp 79,915 Rp 26,767 Rp 33,319 Rp 36,434 Rp 24,318 Rp 35,910 Rp 64,198 Rp 553,237
Rp 37,122 Rp 39,958 Rp 13,384 Rp 16,659 Rp 18,217 Rp 12,159 Rp 17,955 Rp - Rp 205,576
Rp 1,113,653 Rp 1,198,729 Rp 401,505 Rp 499,784 Rp 546,510 Rp 364,770 Rp 538,654 Rp 417,287 Rp 5,080,893
Rp 13,384 Rp 16,659 Rp 18,217 Rp 12,159 Rp 17,955 Rp - Rp 78,374
Rp 48,149 Rp 48,149
Rp 18,217 Rp 42,556 Rp 181,347 Rp 444,572 Rp 686,692
Rp 21,546 Rp 35,309 Rp 56,855
Rp 3,675,076 Rp 4,036,887 Rp 2,724,829 Rp 4,127,887 Rp 3,689,784
ah Daeng Sirua, No. 73, Makassar
99, 0411-2850563, 0852 5580 4602
mail: darulilmimakassar@gmail.com
lmiagencymakassar@blogspot.com

Prosentase/Modal
261.65%
137.04%
56.22%
122.66%
77.08%
97.14%
89.06%
38.71%
71.06%
31.50%
57.21%
64.41%
48.84%
42.35%
50.19%
44.52%
47.64%
30.41%
130.80%
46.75%
38.89%
47.14%
39.00%
30.59%
31.59%
36.41%
29.67%
#DIV/0!
18.47%
29.64%
#DIV/0!
23.26%
7.95%
38.59%
27.11%
9.96%
20.49%
20.49%
10.73%
6.45%
6.45%
6.45%
4.66%
#DIV/0!
2.77%
#DIV/0!
3.91%
#DIV/0!
0.32%
0.50%
0.52%
 Jl. Abdullah Daeng Sirua, N
Telp. 0411-443199, 0411-2850563
e-mail: darulilmimaka
toko online: darulilmiagencymakassa

LAPORAN PERUBAHAN MODAL

Per Akhir Tahun 2017

MODAL SEBELUMNYA
LABA/RUGI BERSIH Rp 3,689,784
PRIVE (PEMBAGIAN LABA/RUGI) Rp 0
Pengurangan+Penambahan Modal

MODAL SETELAHNYA

Note:
 Abdullah Daeng Sirua, No. 73, Makassar
-443199, 0411-2850563, 0852 5580 4602
e-mail: darulilmimakassar@gmail.com
darulilmiagencymakassar@blogspot.com

Rp 1,149,500,000

Rp 3,689,784

Rp 1,153,189,784