DOC
Tanggal DOC No. SJ Qty
11-Apr-19 Sido Agung 65
65
PAKAN Mutasi
Tanggal Pakan No. SJ Qty Dari/Ke
9-Apr-19 8108 SB SJ0038 30
8118 TOP SJ0038 60
27-Apr-19 8118 TOP SJ0104 90
30-Apr-19 8118 TOP SJ0127 80
1-May-19 8118 TOP SJ0170 100
1-May-19 8118 TOP ke Fakih
360
299
OVK
Tanggal Obat Qty Satuan No. SJ
04/04/2019 Roxsine @100 ml 7.00 Btl
Biosan @100 ml 7.00 Btl
SJ0025
Biovit @100 gr 10.00 Bks
Eridoxin @100 gr 15.00 Bks
15/04/2019 Sanavac Gumboro Plus @1000 ds 7.00 Vial SJ0040
PENJUALAN AYAM
Tanggal Do CPA Broker Ekor Kg Rata2
10-May-19 185 Mira 1,293 2,181.80 1.69
11-May-19 190 H Mamad 433 700.00 1.62
11-May-19 191 H Mamad 747 1,350.00 1.81
11-May-19 197 H Mamad 897 1,500.00 1.67
11-May-19 200 Mintarsih 536 1,000.00 1.87
12-May-19 201 H emo 532 949.80 1.79
12-May-19 218 Hidayat 1,585 1,865.00 1.18
6,023 9,546.60 1.59
Penjualan Ayam
Pembelian Sapronak
Laba / Rugi
Laba / Rugi Per Ekor
Biaya Operasional
Bonus FCR
Bonus IP
Bonus Mortality
Bonus Pemanas
Laba / Rugi Setelah Dikurangi Pot.
Laba / Rugi Akhir Per Ekor
ngan Plasma
Mutasi
Qty Harga Total
7,500 11,250,000
6,950 20,850,000
6,950 31,275,000
6,950 27,800,000
6,950 34,750,000
-61 6,950 (21,197,500)
0
-61 104,727,500
299
Bank BCA
Cabang Cianjur
No. Rek 1831060536
A.n Dani Humardani
PERFORMANCE PRODUKSI Sukabumi ###
BERSINAR BERKAH MANDIRI
AGUSTUS 2017
1 Suniawati 0 1 11-Apr-19 30-Dec-99 6,500Sido Agung 0 0 6,000 7,000 14,950 7.34 6,023 9,546.60 1.59 30.14 1.566 1.613 311.20 6,600 15,680.39 17,265.22 17,033.18 17,033.18 2,327.65 1,584.83 15,129,756 (232.03) (2,215,139)
6,500 0 0 6,000 7,000 14,950 7.34 6,023 9,546.60 1.59 30.14 1.566 1.613 311.20 6,600 15,680.39 17,265.22 17,033.18 17,033.18 2,327.65 1,584.83 15,129,756 (232.03) (2,215,139)
TGL. JENIS TOTAL SABAS MALINDO MORT. PANEN FCR Per Kg HARGA R/L PER - EKOR LABA / RUGI
NO. PLASMA PPL PER TGL.Akhir POP AFKIR IP
DOC IN Panen DOC PAKAN 8118 8201 8202 % EKOR KG BW UMUR ACT STD HPP BOP RATA2 MITRA RPB MITRA RPB
6,500 477 Err:509 0 7,000 ### 7.34 6,023 9,546.60 1.59 30.14 1.566 1.613 311.20 15,680.39 17,265.22 17,033 2,327.65 -340.79 15,129,756 -2,215,139
1 Suniawati 1 6,500 14,950 2.30 0.00 0.00 0 6,000 7,000 0 7.34 1.59 1.566 30.14 311.20 602,300 954,660 572,796 -
- - - -
- - - -
- - - -
GRAND TOTAL 6,500 14,950 2.30 0 0 0 6,000 7,000 0 7.34 1.59 1.566 30.14 311.20 602,300 954,660 572,796 -
KETERANGAN JUMLAH
NAMA PLASMA PERIODE POPULASI LABA RUGI
TOTAL (2,215,139) -