Anda di halaman 1dari 476

DAFTAR REKAPITULASI VOLUME PEKERJAAN Daftar Rekapitulasi Volume Pe

Proyek : Pembangunan Asrama Mahasiswa U


Lokasi : KotaDIPONEGORO
PROYEK : PEMBANGUNAN ASRAMA MAHASISWA UNIVERSITAS Semarang, Jawa

No. URAIAN PEKERJAAN


A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan
2 Pengukuran dan Bouwplank
3 Penyediaan listrik dan air kerja
4 Papan nama proyek
5 Administrasi proyek
B PEKERJAAN STRUKTUR DAN ATAP
I PEKERJAAN TANAH
1 Galian tanah
2 Urugan kembali
II PEKERJAAN BETON BERTULANG
a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu
2 Lantai kerja 1:3:5 bawah poor/sloof t=5 cm
3 Beton balok RIB
4 Beton balok sloof
5 Beton plat pondasi
6 Beton kolom struktur
7 Beton balok induk
8 Beton balok anak
9 Beton plat lantai
10 Beton plat daak canopy
11 Beton list plank
12 Tangga beton
13 Water proofing daak canopy
b PEKERJAAN BETON BERTULANG LANTAI 2
1 Beton kolom struktur
2 Beton balok ring atas
3 Beton plat daak canopy
4 Water proofing daak
III PEKERJAAN RANGKA ATAP DAN ATAP
1 Kuda-kuda baja ringan atau (lengkap)
2 Atap genteng keramik glasur
3 Bubungan genteng keramik glasur
4 Ornamen puncak atap
5 Corong talang ø'' PVC
6 Listplank ky bengkirai 2x2/20
7 Flashing atap
C PEKERJAAN FINISHING ARSITEKTUR
a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6
2 Aanstamping
3 Urug pasir bawah ponadi + urug pasir bawah rolag
4 Urugan tanah peninggian bangunan t = 60 cm
II PEKERJAAN PASANGAN BATU BATA / PLESTERAN
1 Pasangan rolag 1:3
2 Pasanagn batu bata 1:3
3 Pasangan batu bata 1:6
4 Plesteran 1:3
5 Plesteran 1:6
6 Plesteran beton
7 Beton praktis sloof
8 Beton praktis kolom
9 Beton praktis balok latei
III PEKERJAAN PASANGAN KOSEN
1 Kosen aluminium 4"
2 Kaca bening 5 mm
3 Kaca raam jendela 5 mm
4 Kunci tanam
5 Floor hinges
6 Kunci raam aluminium
7 Engsel pintu
8 Daun pintu double teakwood
9 Pintu PVC lengkap kunci, engsel, kusen
10 Pintu raam aluminium
11 Sun screen hollow finish cat
12 Raam jendela aluminium
13 Engsel jendela
14 Grendel
15 Raam skor
16 Pintu shaft besi 40/60 (lengkap)
17 Raling tangga pipa hitam finish cat lantai 1 ke lantai 2
18 Raling depan tralis besi finish cat lantai canopy
IV PEKERJAAN PLAFOND
1 Plafond expose aci
2 Plafond asbes plat
3 List tepi kayu profil
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai
2 Lantai rabat beton tritisan
3 Lantai keramik 20x20 cm lavatory
4 Dinding keramik 20x25 cm lavatory
5 Lantai kermaik warna 40/40 cm
6 Lantai keramik uk. Tangga 40/40 cm
7 Plint lantai jeglok finish cat minyak
8 Batu tempel dinding canopy
9 Nosing tangga
VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret 40 W
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda
VII PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Meja pantry + wash bak
5 Bak mandi fiber + keramik 20/25
6 Kaca cermin 40x60 tepi dibevel
VIII PEKERJAAN CAT-CATAN
1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3
2 Pasangan batu bata 1:6
3 Plesteran 1:3
4 Plesteran 1:6
5 Plesteran beton
6 Beton praktis kolom
7 Beton praktis balok latei
II PEKERJAAN KOSEN
1 Kosen aluminium 4"
2 Raam jendela aluminium
3 Kaca bening 5 mm
4 Kaca boven 5 mm
5 Kunci tanam
6 Engsel pintu
7 Daun pintu double teakwood
8 Pintu PVC lengkap kunci, engsel, kusen
9 Sun screen hollow finish cat
10 Engsel jendela
11 Grendel
12 Raam skor
III PEKERJAAN PLAFOND
1 Plafond asbes plat
2 List tepi kayu profil
IV PEKERJAAN PASANG LANTAI DAN DINDING
1 Lantai keramik 20x20 cm lavatory
2 Dinding keramik 20x25 cm lavatory
3 Lantai keramik 40/40 cm
4 Plint lantai jeglok finish cat minyak
5 Water proofing R lavatory
V PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda
VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Kaca cermin 40x60 tepi dibevel
5 Bak mandi fiber + keramik 20/25
VII PEKERJAAN CAT-CATAN
1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
4 Cat listplank kayu
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20
2 Saluran buis beton ø 20
3 Bak kontrol 45x45
II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
1 Galian tanah
2 Urugan tanah kembali
3 Pasir urug
4 Aanstamping
5 Beton bertulang (plat dasar, tutup)
6 Dinding bata 1:3
7 Plesteran 1:3
8 Pipa hawa ø 1 1/2'' GIP
9 Pipa PVC diameter 4''
10 Ijuk
11 Kerikil + batu pecah
r Rekapitulasi Volume Pekerjaan
nan Asrama Mahasiswa Universitas Diponegoro
si : KotaDIPONEGORO
RSITAS Semarang, Jawa Tengah

SATUAN VOLUME
k.F
Ls 9739.2
Ls 159.2
Ls 1
Ls 1
m2 1

k.F
m3 1280
m3 886.8

bag 2
m3 215.7
m3 34.3
m3 35.16
m3 31.508
m3 194.72
m3 39.12
m3 116.852
m3 13.99
m3 13.99
m3 31.212
m3 2.227
m3 4.812
m2 79.44
bag 2
m3 39.12
m3 21.146
m3 2.227
m2 79.44
k.F
m2 1093.78
m2 1093.78
m' 88.52
Bh 7
m' 68
m' 204
m' 204

m3 514.608 bag 3
m3 30.568
m3 199.024
m3 171.536
bag 3
m2 9.48
m2 327.003
m2 828.772
m2 654.006
m2 1657.544
m2 286.8
m' 24
m' 24
m' 157.5
bag 4
m' 916.86
m2 36.622
m2 88.05
Bh 85
Unit 2
Unit 2
Bh 172
m2 89.04
Unit 27
Unit 3
m2 53.375
m' 42
Bh 426
Bh 193
Bh 426
Bh 0
m' 48.4
m' 5

m2 0 digambar gak ada


m2 783.525
m' 971.7
bag 5
m3 104.478
m3 17.84
m2 78.39
m2 232.558
m2 660.625
m2 41.376
m' 611.05
m2 20.39
m' 68.75

Bh 106 bag 6
Bh 67
Bh 2
Bh 27
Bh 56
Bh 30
Bh 53
bag 6
Bh 27
Bh 53
Bh 53
Bh 4
Bh 27
Bh 27

m2 2047.948 Bag 6
m2 706.38
m2 390.75

m2 247.91
m2 1224.4
m2 495.82
m2 2448.8
m2 251.2
m' 336
m' 140

m' 794.88
m' 363.6
m2 71.662
m2 30.16
Bh 52
Bh 156
m2 87.36
Unit 26
m2 99.125
Bh 384
Bh 192
Bh 384
bag 5
m2 873.12
m' 1088.4

m2 140.4
m2 221.325
m2 527.622
m' 47.12
m2 154.96

Bh 104 bag 9
Bh 50
Bh 0
Bh 26
Bh 30
Bh 28
Bh 54

Bh 26 bag 9
Bh 52
Bh 52
Bh 26
Bh 26

m2 2990.555 bag 9
m2 729.3
m2 87.36
m2 67.68

bag 1
m' 165
m' 181
Bh 33
bag 1
m3 211.4496
m3 42.72
m3 8.928
m3 87.532
m3 7.26
m2 183.744
m2 367.488
Bh 8
Bt 16
m2 11.561
m3 17.316
RENCANA ANGGARAN BIAYA PEKERJAAN PROYEK PEMBANGUNAN

No. URAIAN PEKERJAAN


A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan
2 Pengukuran dan Bouwplank
3 Penyediaan listrik dan air kerja
4 Papan nama proyek
5 Administrasi proyek

B PEKERJAAN STRUKTUR DAN ATAP


I PEKERJAAN TANAH
1 Galian tanah
2 Urugan kembali

II PEKERJAAN BETON BERTULANG


a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu
2 Lantai kerja 1:3:5 bawah poor/sloof t=5 cm
3 Beton balok RIB
4 Beton balok sloof
5 Beton plat pondasi
6 Beton kolom struktur
7 Beton balok induk
8 Beton balok anak
9 Beton plat lantai
10 Beton plat daak canopy
11 Beton list plank
12 Tangga beton
13 Water proofing daak canopy

b PEKERJAAN BETON BERTULANG LANTAI 2


1 Beton kolom struktur
2 Beton balok ring atas
3 Beton plat daak canopy
4 Water proofing daak

III PEKERJAAN RANGKA ATAP DAN ATAP


1 Kuda-kuda baja ringan atau (lengkap)
2 Atap genteng keramik glasur
3 Bubungan genteng keramik glasur
4 Ornamen puncak atap
5 Corong talang ø'' PVC
6 Listplank ky bengkirai 2x2/20
7 Flashing atap

C PEKERJAAN FINISHING ARSITEKTUR


a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6
2 Aanstamping
3 Urug pasir bawah ponadi + urug pasir bawah rolag
4 Urugan tanah peninggian bangunan t = 60 cm

II PEKERJAAN PASANGAN BATU BATA / PLESTERAN


1 Pasangan rolag 1:3
2 Pasanagn batu bata 1:3
3 Pasangan batu bata 1:6
4 Plesteran 1:3
5 Plesteran 1:6
6 Plesteran beton
7 Beton praktis sloof
8 Beton praktis kolom
9 Beton praktis balok latei

III PEKERJAAN PASANGAN KOSEN


1 Kosen aluminium 4"
2 Kaca bening 5 mm
3 Kaca raam jendela 5 mm
4 Kunci tanam
5 Floor hinges
6 Kunci raam aluminium
7 Engsel pintu
8 Daun pintu double teakwood
9 Pintu PVC lengkap kunci, engsel, kusen
10 Pintu raam aluminium
11 Sun screen hollow finish cat
12 Raam jendela aluminium
13 Engsel jendela
14 Grendel
15 Raam skor
16 Pintu shaft besi 40/60 (lengkap)
17 Raling tangga pipa hitam finish cat lantai 1 ke lantai 2
18 Raling depan tralis besi finish cat lantai canopy

IV PEKERJAAN PLAFOND
1 Plafond expose aci
2 Plafond asbes plat
3 List tepi kayu profil
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai
2 Lantai rabat beton tritisan
3 Lantai keramik 20x20 cm lavatory
4 Dinding keramik 20x25 cm lavatory
5 Lantai kermaik warna 40/40 cm
6 Lantai keramik uk. Tangga 40/40 cm
7 Plint lantai jeglok finish cat minyak
8 Batu tempel dinding canopy
9 Nosing tangga

VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret 40 W
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda

VII PEKERJAAN SANITAIR


1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Meja pantry + wash bak
5 Bak mandi fiber + keramik 20/25
6 Kaca cermin 40x60 tepi dibevel

VIII PEKERJAAN CAT-CATAN


1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu

b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2


I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3
2 Pasangan batu bata 1:6
3 Plesteran 1:3
4 Plesteran 1:6
5 Plesteran beton
6 Beton praktis kolom
7 Beton praktis balok latei

II PEKERJAAN KOSEN
1 Kosen aluminium 4"
2 Raam jendela aluminium
3 Kaca bening 5 mm
4 Kaca boven 5 mm
5 Kunci tanam
6 Engsel pintu
7 Daun pintu double teakwood
8 Pintu PVC lengkap kunci, engsel, kusen
9 Sun screen hollow finish cat
10 Engsel jendela
11 Grendel
12 Raam skor

III PEKERJAAN PLAFOND


1 Plafond asbes plat
2 List tepi kayu profil

IV PEKERJAAN PASANG LANTAI DAN DINDING


1 Lantai keramik 20x20 cm lavatory
2 Dinding keramik 20x25 cm lavatory
3 Lantai keramik 40/40 cm
4 Plint lantai jeglok finish cat minyak
5 Water proofing R lavatory

V PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda

VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Kaca cermin 40x60 tepi dibevel
5 Bak mandi fiber + keramik 20/25

VII PEKERJAAN CAT-CATAN


1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
4 Cat listplank kayu
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20
2 Saluran buis beton ø 20
3 Bak kontrol 45x45

II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)


1 Galian tanah
2 Urugan tanah kembali
3 Pasir urug
4 Aanstamping
5 Beton bertulang (plat dasar, tutup)
6 Dinding bata 1:3
7 Plesteran 1:3
8 Pipa hawa ø 1 1/2'' GIP
9 Pipa PVC diameter 4''
10 Ijuk
11 Kerikil + batu pecah

D. PE
TOTAL BIAYA PROYEK
K PEMBANGUNAN ASRAMA MAHASISWA UNIVERSITAS DIPONEGORO
HARGA SATUAN
SATUAN VOLUME JUMLAH HARGA (Rp)
(Rp)

Ls 9739.2 Rp 11,825.00 Rp 115,166,040.00


Ls 159.2 Rp 138,418.50 Rp 22,036,225.20
Ls 1 Rp 3,330,002.50 Rp 3,330,002.50
Ls 1 Rp 500,000.00 Rp 500,000.00
m2 1 Rp 20,000,000.00 Rp 20,000,000.00

A. PEKERJAAN PERSIAPAN

m3 1280 Rp 78,144.00 Rp 100,024,320.00


m3 886.8 Rp 40,425.00 Rp 35,848,890.00

m3 215.7 Rp 257,812.50 Rp 55,610,156.25


m3 34.3 Rp 865,185.44 Rp 29,675,860.74
m3 35.16 Rp 1,462,822.78 Rp 51,432,848.87
m3 31.508 Rp 1,267,792.78 Rp 39,945,614.84
m3 194.72 Rp 1,256,792.78 Rp 244,722,689.69
m3 39.12 Rp 1,444,672.78 Rp 56,515,599.07
m3 116.852 Rp 1,462,822.78 Rp 170,933,767.23
m3 13.99 Rp 1,462,822.78 Rp 20,464,890.66
m3 13.99 Rp 1,537,072.78 Rp 21,503,648.16
m3 31.212 Rp 1,537,072.78 Rp 47,975,115.54
m3 2.227 Rp 1,356,177.78 Rp 3,020,207.91
m3 4.812 Rp 1,033,492.78 Rp 4,973,167.25
m2 79.44 Rp 124,146.00 Rp 9,862,158.24

m3 39.12 Rp 1,444,672.78 Rp 56,515,599.07


m3 21.146 Rp 500,392.75 Rp 10,581,305.09
m3 2.227 Rp 1,537,072.78 Rp 3,423,061.08
m2 79.44 Rp 53,361.00 Rp 4,238,997.84

m2 1093.78 Rp 21,499.50 Rp 23,515,723.11


m2 1093.78 Rp 83,985.00 Rp 91,861,113.30
m' 88.52 Rp 83,985.00 Rp 7,434,352.20
Bh 7 Rp 102,194.68 Rp 715,362.73
m' 68 Rp 53,624.08 Rp 3,646,437.67
m' 204 Rp 289,987.50 Rp 59,157,450.00
m' 204 Rp 104,225.00 Rp 21,261,900.00

B. PEKERJAAN STRUKTUR DAN ATAP

m3 514.608 Rp 649,605.00 Rp 334,291,929.84


m3 30.568 Rp 522,637.50 Rp 15,975,983.10
m3 199.024 Rp 286,385.00 Rp 56,997,488.24
m3 171.536 Rp 286,385.00 Rp 49,125,337.36

m2 9.48 Rp 467,060.00 Rp 4,427,728.80


m2 327.003 Rp 212,161.13 Rp 69,377,324.36
m2 828.772 Rp 204,393.75 Rp 169,395,816.98
m2 654.006 Rp 52,629.94 Rp 34,420,296.54
m2 1657.544 Rp 49,941.54 Rp 82,780,299.98
m2 286.8 Rp 917,922.50 Rp 263,260,173.00
m' 24 Rp 984,353.33 Rp 23,624,480.00
m' 24 Rp 984,353.33 Rp 23,624,480.00
m' 157.5 Rp 984,353.33 Rp 155,035,650.00

m' 916.86 Rp 109,230.55 Rp 100,149,122.07


m2 36.622 Rp 124,727.63 Rp 4,567,775.08
m2 88.05 Rp 124,727.63 Rp 10,982,267.38
Bh 85 Rp 200,172.50 Rp 17,014,662.50
Unit 2 Rp 835,972.50 Rp 1,671,945.00
Unit 2 Rp 175,972.50 Rp 351,945.00
Bh 172 Rp 23,058.75 Rp 3,966,105.00
m2 89.04 Rp 976,954.00 Rp 86,987,984.16
Unit 27 Rp 517,429.00 Rp 13,970,583.00
Unit 3 Rp 1,110,972.50 Rp 3,332,917.50
m2 53.375 Rp 425,414.00 Rp 22,706,472.25
m' 42 Rp 437,269.76 Rp 18,365,330.12
Bh 426 Rp 15,372.50 Rp 6,548,685.00
Bh 193 Rp 35,392.50 Rp 6,830,752.50
Bh 426 Rp 123,200.00 Rp 52,483,200.00
Bh 0 Rp 2,870,972.50 Rp -
m' 48.4 Rp 205,331.50 Rp 9,938,044.60
m' 5 Rp 344,646.50 Rp 1,723,232.50

m2 0 Rp 20,900.00 Rp -
m2 783.525 Rp 28,270.00 Rp 22,150,251.75
m' 971.7 Rp 289,987.50 Rp 281,780,853.75
m3 104.478 Rp 114,785.00 Rp 11,992,507.23
m3 17.84 Rp 138,825.00 Rp 2,476,638.00
m2 78.39 Rp 191,922.50 Rp 15,044,804.78
m2 232.558 Rp 177,270.50 Rp 41,225,672.94
m2 660.625 Rp 172,542.70 Rp 113,986,021.19
m2 41.376 Rp 172,542.70 Rp 7,139,126.76
m' 611.05 Rp 79,060.85 Rp 48,310,132.39
m2 20.39 Rp 190,437.50 Rp 3,883,020.63
m' 68.75 Rp 220,687.50 Rp 15,172,265.63

Bh 106 Rp 45,100.50 Rp 4,780,653.00


Bh 67 Rp 88,005.50 Rp 5,896,368.50
Bh 2 Rp 83,505.50 Rp 167,011.00
Bh 27 Rp 231,005.50 Rp 6,237,148.50
Bh 56 Rp 33,005.50 Rp 1,848,308.00
Bh 30 Rp 73,452.50 Rp 2,203,575.00
Bh 53 Rp 67,281.50 Rp 3,565,919.50

Bh 27 Rp 519,475.00 Rp 14,025,825.00
Bh 53 Rp 27,472.50 Rp 1,456,042.50
Bh 53 Rp 78,848.00 Rp 4,178,944.00
Bh 4 Rp 111,600.00 Rp 446,400.00
Bh 27 Rp 1,038,400.00 Rp 28,036,800.00
Bh 27 Rp 121,702.63 Rp 3,285,970.88

m2 2047.948 Rp 17,690.20 Rp 36,228,609.71


m2 706.38 Rp 119,207.00 Rp 84,205,440.66
m2 390.75 Rp 53,927.50 Rp 21,072,170.63

m2 247.91 Rp 212,161.13 Rp 52,596,864.50


m2 1224.4 Rp 204,393.75 Rp 250,259,707.50
m2 495.82 Rp 52,629.94 Rp 26,094,976.85
m2 2448.8 Rp 49,941.54 Rp 122,296,843.15
m2 251.2 Rp 984,353.33 Rp 247,269,557.33
m' 336 Rp 984,353.33 Rp 330,742,720.00
m' 140 Rp 984,353.33 Rp 137,809,466.67

m' 794.88 Rp 109,230.55 Rp 86,825,179.58


m' 363.6 Rp 437,269.76 Rp 158,991,286.48
m2 71.662 Rp 124,727.63 Rp 8,938,231.06
m2 30.16 Rp 124,727.63 Rp 3,761,785.17
Bh 52 Rp 200,172.50 Rp 10,408,970.00
Bh 156 Rp 23,058.75 Rp 3,597,165.00
m2 87.36 Rp 976,954.00 Rp 85,346,701.44
Unit 26 Rp 517,429.00 Rp 13,453,154.00
m2 99.125 Rp 425,414.00 Rp 42,169,162.75
Bh 384 Rp 15,372.50 Rp 5,903,040.00
Bh 192 Rp 35,392.50 Rp 6,795,360.00
Bh 384 Rp 123,200.00 Rp 47,308,800.00

m2 783.525 Rp 28,270.00 Rp 22,150,251.75


m' 971.7 Rp 289,987.50 Rp 281,780,853.75

m2 140.4 Rp 191,922.50 Rp 26,945,919.00


m2 221.325 Rp 177,270.50 Rp 39,234,393.41
m2 527.622 Rp 172,542.70 Rp 91,037,324.46
m' 47.12 Rp 79,060.85 Rp 3,725,347.25
m2 154.96 Rp 11,116.50 Rp 1,722,612.84

Bh 104 Rp 45,100.50 Rp 4,690,452.00


Bh 50 Rp 88,005.50 Rp 4,400,275.00
Bh 0 Rp 83,505.50 Rp -
Bh 26 Rp 231,005.50 Rp 6,006,143.00
Bh 30 Rp 33,005.50 Rp 990,165.00
Bh 28 Rp 73,452.50 Rp 2,056,670.00
Bh 54 Rp 67,281.50 Rp 3,633,201.00

Bh 26 Rp 519,475.00 Rp 13,506,350.00
Bh 52 Rp 27,472.50 Rp 1,428,570.00
Bh 52 Rp 78,848.00 Rp 4,100,096.00
Bh 26 Rp 121,702.63 Rp 3,164,268.25
Bh 26 Rp 1,038,400.00 Rp 26,998,400.00

m2 2990.555 Rp 17,690.20 Rp 52,903,516.06


m2 729.3 Rp 119,207.00 Rp 86,937,665.10
m2 87.36 Rp 53,927.50 Rp 4,711,106.40
m2 67.68 Rp 20,636.00 Rp 1,396,644.48

C. PEKERJAAN FINISHING ARSITEKTUR


m' 165 Rp 519,475.00 Rp 85,713,375
m' 181 Rp 97,218.55 Rp 17,596,558
Bh 33 Rp 557,270.69 Rp 18,389,933

m3 211.4496 Rp 74,492.00 Rp 15,751,304


m3 42.72 Rp 13,475.00 Rp 575,652
m3 8.928 Rp 286,385.00 Rp 2,556,845
m3 87.532 Rp 522,637.50 Rp 45,747,506
m3 7.26 Rp 853,027.02 Rp 6,192,976
m2 183.744 Rp 212,161.13 Rp 38,983,334
m2 367.488 Rp 52,629.94 Rp 19,340,871
Bh 8 Rp 110,814.00 Rp 886,512
Bt 16 Rp 492,734.00 Rp 7,883,744
m2 11.561 Rp 7,122.50 Rp 82,343
m3 17.316 Rp 311,883.00 Rp 5,400,566

D. PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG


YA PROYEK
S DIPONEGORO

TOTAL (Rp)

Rp 161,032,267.70
Rp 161,032,267.70

dinding lavatory, punya emma ganti s

Rp 135,873,210.00

Rp 756,635,724.45

Rp 74,758,963.07
Rp 207,592,339.00
Rp 1,038,987,026.52

Rp 456,390,738.54

Rp 825,946,249.65

Rp 361,591,023.67
Rp 303,931,105.50

Rp 259,230,189.53

Rp 24,698,983.50

Rp 51,429,982.38

Rp 141,506,220.99

Rp 1,167,070,136.00
Rp 473,498,835.49

Rp 303,931,105.50

Rp 162,665,596.96

Rp 21,776,906.00

Rp 49,197,684.25

Rp 145,948,932.04
Rp 4,748,813,690.00
Rp 121,699,865.32

Rp 143,401,653.09
Rp 265,101,518.41
Rp 6,213,934,502.64
nti s
REKAPITULASI
RENCANA ANGGARAN PELAKSANAAN PROYEK : PEMBANGUNAN ASRAMA MAHASISWA
NO. JENIS PEKERJAAN
A. PEKERJAAN PERSIAPAN
B. PEKERJAAN STRUKTUR DAN ATAP
I. PEKERJAAN TANAH
II. PEKERJAAN BETON BERTULANG
III. PEKERJAAN RANGKA ATAP DAN ATAP
JUMLAH TOTAL PEKERJAAN STRUKTUR DAN ATAP
C. PEKERJAAN FINISHING ARSITEKTUR
I. PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I.A PEKERJAAN PONDASI BATU BELAH
I.B PEKERJAAN PASANGAN BATU BATA / PLESTERAN
I.C PEKERJAAN PASANGAN KOSEN
I.D PEKERJAAN PLAFOND
I.E PEKERJAAN PASANG LANTAI DAN DINDING
I.F PEKERJAAN PENERANGAN
I.G PEKERJAAN SANITAIR
I.H PEKERJAAN CAT-CATAN
II. PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
II.A PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
II.B PEKERJAAN PASANGAN KOSEN
II.C PEKERJAAN PLAFOND
II.D PEKERJAAN PASANG LANTAI DAN DINDING
II.E PEKERJAAN PENERANGAN
II.F PEKERJAAN SANITAIR
II.G PEKERJAAN CAT-CATAN
JUMLAH TOTAL PEKERJAAN FINISHING ARSITEKTUR
D. PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I. PEKERJAAN SALURAN
II. PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
JUMLAH TOTAL PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
JUMLAH
DIBULATKAN
Harga satuan, bahan & upah mengacu harga satuan SEMARANG 2017
REKAPITULASI
RAN PELAKSANAAN PROYEK : PEMBANGUNAN ASRAMA MAHASISWA UNIVERSITAS DIPONEGORO
JENIS PEKERJAAN
ERSIAPAN
TRUKTUR DAN ATAP
ANAH
BETON BERTULANG
RANGKA ATAP DAN ATAP
JUMLAH TOTAL PEKERJAAN STRUKTUR DAN ATAP
NISHING ARSITEKTUR
INISHING ARSITEKTUR LANTAI 1
ERJAAN PONDASI BATU BELAH
ERJAAN PASANGAN BATU BATA / PLESTERAN
ERJAAN PASANGAN KOSEN
ERJAAN PLAFOND
ERJAAN PASANG LANTAI DAN DINDING
ERJAAN PENERANGAN
ERJAAN SANITAIR
ERJAAN CAT-CATAN
FINISHING ARSITEKTUR LANTAI 2
KERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
KERJAAN PASANGAN KOSEN
KERJAAN PLAFOND
KERJAAN PASANG LANTAI DAN DINDING
KERJAAN PENERANGAN
KERJAAN SANITAIR
KERJAAN CAT-CATAN
JUMLAH TOTAL PEKERJAAN FINISHING ARSITEKTUR
ALAMAN DAN BANGUNAN PENUNJANG
ALURAN
SEPTIC TANK + PERESAPAN (8 UNIT)
UMLAH TOTAL PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
JUMLAH
DIBULATKAN
mengacu harga satuan SEMARANG 2017
MAHASISWA UNIVERSITAS DIPONEGORO
JUMLAH BOBOT
(Rp) (%)
Rp 161,032,267.70 2.5915

Rp 135,873,210.00 2.1866
Rp 831,394,687.52 13.3795
Rp 207,592,339.00 3.3408
Rp 1,174,860,236.52 18.9069

Rp 456,390,738.54 7.3446
Rp 825,946,249.65 13.2918
Rp 361,591,023.67 5.8190
Rp 303,931,105.50 4.8911
Rp 259,230,189.53 4.1718
Rp 24,698,983.50 0.3975
Rp 51,429,982.38 0.8277
Rp 141,506,220.99 2.2772

Rp 1,167,070,136.00 18.7815
Rp 473,498,835.49 7.6200
Rp 303,931,105.50 4.8911
Rp 162,665,596.96 2.6178
Rp 21,776,906.00 0.3505
Rp 49,197,684.25 0.7917
Rp 145,948,932.04 2.3487
Rp 4,748,813,690 76.4220

Rp 121,699,865.32 1.9585
Rp 143,401,653.09 2.3077
Rp 265,101,518.41 4.2662
Rp 6,213,934,502.64
Rp 6,215,000,000.00
LOGIKA KETERGANTUNGAN
NO. JENIS PEKERJAAN KET.
A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan A1
2 Pengukuran dan Bouwplank A2
3 Penyediaan listrik dan air kerja A3
4 Papan nama proyek A4
5 Administrasi proyek A5
B PEKERJAAN STRUKTUR DAN ATAP
I `
1 Galian tanah BI.1
2 Urugan kembali BI.2
II PEKERJAAN BETON BERTULANG
a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu BII.a.1
2 Lantai kerja 1:3:5 bawah poor/sloof t=5 cm BII.a.2
3 Beton balok RIB BII.a.3
4 Beton balok sloof BII.a.4
5 Beton plat pondasi BII.a.5
6 Beton kolom struktur BII.a.6
7 Beton balok induk BII.a.7
8 Beton balok anak BII.a.8
9 Beton plat lantai BII.a.9
10 Beton plat daak canopy BII.a.10
11 Beton list plank BII.a.11
12 Tangga beton BII.a.12
13 Water proofing daak canopy BII.a.13
b PEKERJAAN BETON BERTULANG LANTAI 2
1 Beton kolom struktur BII.b.1
2 Beton balok ring atas BII.b.2
3 Beton plat daak canopy BII.b.3
4 Water proofing daak BII.b.4
III PEKERJAAN RANGKA ATAP DAN ATAP
1 Kuda-kuda baja ringan atau (lengkap) BIII.1
2 Atap genteng keramik glasur BIII.2
3 Bubungan genteng keramik glasur BIII.3
4 Ornamen puncak atap BIII.4
5 Corong talang ø'' PVC BIII.5
6 Listplank ky bengkirai 2x2/20 BIII.6
7 Flashing atap BIII.7
C PEKERJAAN FINISHING ARSITEKTUR
a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6 C.a.I.1
2 Aanstamping C.a.I.2
3 Urug pasir bawah ponadi + urug pasir bawah rolag C.a.I.3
4 Urugan tanah peninggian bangunan t = 60 cm C.a.I.4
II PEKERJAAN PASANGAN BATU BATA / PLESTERAN
1 Pasangan rolag 1:3 C.a.II.1
2 Pasanagn batu bata 1:3 C.a.II.2
3 Pasangan batu bata 1:6 C.a.II.3
4 Plesteran 1:3 C.a.II.4
5 Plesteran 1:6 C.a.II.5
6 Plesteran beton C.a.II.6
7 Beton praktis sloof C.a.II.7
8 Beton praktis kolom C.a.II.8
9 Beton praktis balok latei C.a.II.9
III PEKERJAAN PASANGAN KOSEN
1 Kosen aluminium 4" C.a.III.1
2 Kaca bening 5 mm C.a.III.2
3 Kaca raam jendela 5 mm C.a.III.3
4 Kunci tanam C.a.III.4
5 Floor hinges C.a.III.5
6 Kunci raam aluminium C.a.III.6
7 Engsel pintu C.a.III.7
8 Daun pintu double teakwood C.a.III.8
9 Pintu PVC lengkap kunci, engsel, kusen C.a.III.9
10 Pintu raam aluminium C.a.III.10
11 Sun screen hollow finish cat C.a.III.11
12 Raam jendela aluminium C.a.III.12
13 Engsel jendela C.a.III.13
14 Grendel C.a.III.14
15 Raam skor C.a.III.15
16 Pintu shaft besi 40/60 (lengkap) C.a.III.16
17 Raling tangga pipa hitam finish cat lantai 1 ke lantai 2 C.a.III.17
18 Raling depan tralis besi finish cat lantai canopy C.a.III.18
IV PEKERJAAN PLAFOND
1 Plafond expose aci C.a.IV.1
2 Plafond asbes plat C.a.IV.2
3 List tepi kayu profil C.a.IV.3
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai C.a.V.1
2 Lantai rabat beton tritisan C.a.V.2
3 Lantai keramik 20x20 cm lavatory C.a.V.3
4 Dinding keramik 20x25 cm lavatory C.a.V.4
5 Lantai kermaik warna 40/40 cm C.a.V.5
6 Lantai keramik uk. Tangga 40/40 cm C.a.V.6
7 Plint lantai jeglok finish cat minyak C.a.V.7
8 Batu tempel dinding canopy C.a.V.8
9 Nosing tangga C.a.V.9
VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W C.a.VI.1
2 Down light SL 18 W C.a.VI.2
3 Lampu baret 40 W C.a.VI.3
4 Ceiling fan C.a.VI.4
5 Stop kontak 200 W C.a.VI.5
6 Saklar tunggal C.a.VI.6
7 Saklar ganda C.a.VI.7
VII PEKERJAAN SANITAIR
1 Closet jongkok warna tua C.a.VII.1
2 Saringan air (floor drain) C.a.VII.2
3 Keran air C.a.VII.3
4 Meja pantry + wash bak C.a.VII.4
5 Bak mandi fiber + keramik 20/25 C.a.VII.5
6 Kaca cermin 40x60 tepi dibevel C.a.VII.6
VIII PEKERJAAN CAT-CATAN
1 Cat tembok C.a.VIII.1
2 Cat plafond C.a.VIII.2
3 Pelituran daun pintu C.a.VIII.3
b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3 C.b.I.1
2 Pasangan batu bata 1:6 C.b.I.2
3 Plesteran 1:3 C.b.I.3
4 Plesteran 1:6 C.b.I.4
5 Plesteran beton C.b.I.5
6 Beton praktis kolom C.b.I.6
7 Beton praktis balok latei C.b.I.7
II PEKERJAAN KOSEN
1 Kosen aluminium 4" C.b.II.1
2 Raam jendela aluminium C.b.II.2
3 Kaca bening 5 mm C.b.II.3
4 Kaca boven 5 mm C.b.II.4
5 Kunci tanam C.b.II.5
6 Engsel pintu C.b.II.6
7 Daun pintu double teakwood C.b.II.7
8 Pintu PVC lengkap kunci, engsel, kusen C.b.II.8
9 Sun screen hollow finish cat C.b.II.9
10 Engsel jendela C.b.II.10
11 Grendel C.b.II.11
12 Raam skor C.b.II.12
III PEKERJAAN PLAFOND
1 Plafond asbes plat C.b.III.1
2 List tepi kayu profil C.b.III.2
IV PEKERJAAN PASANG LANTAI DAN DINDING
1 Lantai keramik 20x20 cm lavatory C.b.Iv.1
2 Dinding keramik 20x25 cm lavatory C.b.Iv.3
3 Lantai keramik 40/40 cm C.b.Iv.3
4 Plint lantai jeglok finish cat minyak C.b.Iv.4
5 Water proofing R lavatory C.b.Iv.5
V PEKERJAAN PENERANGAN
1 Lampu SL 18 W C.b.V.1
2 Down light SL 18 W C.b.V.2
3 Lampu baret C.b.V.3
4 Ceiling fan C.b.V.4
5 Stop kontak 200 W C.b.V.5
6 Saklar tunggal C.b.V.6
7 Saklar ganda C.b.V.7
VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua C.b.VI.1
2 Saringan air (floor drain) C.b.VI.2
3 Keran air C.b.VI.3
4 Kaca cermin 40x60 tepi dibevel C.b.VI.4
5 Bak mandi fiber + keramik 20/25 C.b.VI.5
VII PEKERJAAN CAT-CATAN
1 Cat tembok C.b.VII.1
2 Cat plafond C.b.VII.2
3 Pelituran daun pintu C.b.VII.3
4 Cat listplank kayu C.b.VII.4
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20 D.I.1
2 Saluran buis beton ø 20 D.I.2
3 Bak kontrol 45x45 D.I.3
II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
1 Galian tanah D.II.1
2 Urugan tanah kembali D.II.2
3 Pasir urug D.II.3
4 Aanstamping D.II.4
5 Beton bertulang (plat dasar, tutup) D.II.5
6 Dinding bata 1:3 D.II.6
7 Plesteran 1:3 D.II.7
8 Pipa hawa ø 1 1/2'' GIP D.II.8
9 Pipa PVC diameter 4'' D.II.9
10 Ijuk D.II.10
11 Kerikil + batu pecah D.II.11
12 Sirtu D.II.12
LOGIKA LOGIKA
PEKERJAAN PERSIAPA
0 0
A1 A1
0 0
0 0
A2 A2
PEKERJAAN STRUKTUR
`
A2 0
BII.A.5 BII.a.6
PEKERJAAN BETON BE
PEKERJAAN STRUKTUR
BI.1 BI.1
BII.a.1 BII.a.1
BII.a.2 BII.a.2
C.a.I.4 BII.a.5
BII.a.2 BII.a.2
BII.a.3 dan BII.a.5 BII.a.3
BII.a.6 BII.a.6
BII.a.6 BII.a.6
BII.a.6 BII.a.6
BII.a.6 BII.a.6
BII.a.7 BII.a.10
BII.a.9 BII.a.9
BII.a.10 BII.a.11
PEKERJAAN BETON BER
BII.a.10 BII.a.10
C.b.I.1 ; C.b.I.2 ; C.b.I.6 BII.b.1
C.b.I.1 ; C.b.I.2 ; C.b.I.6 BII.b.2
C.a.II.5 BII.b.3
PEKERJAAN RANGKA AT
BII.b.2 BII.b.2
BIII.1 BIII.1
BIII.2 BIII.7
BIII.2 BIII.3
BIII.2 BIII.6
BIII.2 BIII.3
BIII.2 BIII.2
PEKERJAAN FINISHIN
PEKERJAAN FINISHING
PEKERJAAN PONDASI B
C.a.I.2 C.a.I.2
C.a.I.3 C.a.I.3
BII.a.3 dan BII.a.5 BI.1
C.a.I.1 BII.a.4
PEKERJAAN PASANGAN
C.a.I.3 C.a.I.3
BII.a.6 C.a.I.4
BII.a.6 C.a.I.4
C.a.II.2 C.a.II.2
C.a.II.3 C.a.II.3
C.a.V.1 BII.a.6 dan C.a.II.8
C.a.I.4 C.a.I.1
BII.a.6 C.a.II.7
C.a.II.2 dan C.a.II.3 C.a.II.8
PEKERJAAN PASANGAN
C.a.II.9 C.a.II.9
C.a.III.12 C.a.III.12
C.a.III.12 C.a.III.12
C.a.III.7 C.a.III.7
C.a.III.1 C.a.III.1
C.a.III.3 C.a.III.3
C.a.III.13 C.a.III.13
C.a.III.4 C.a.III.4
C.a.III.8 C.a.III.8
C.a.III.1 C.a.III.1
C.a.III.9 C.a.III.9
C.a.III.1 C.a.III.1
C.a.III.2 C.a.III.2
C.a.III.11 C.a.III.11
C.a.III.14 C.a.III.14
C.a.II.2 C.a.II.2
BII.a.12 BII.a.12
BII.a.13 BII.a.13
PEKERJAAN PLAFOND
C.a.IV.2 C.a.III.18
BII.a.9 C.a.IV.1
C.a.IV.1 C.a.IV.2
PEKERJAAN PASANG LA
C.a.I.4 C.a.I.4
C.a.V.1 C.a.V.1
C.a.V.1 C.a.III.15
C.a.II.2 dan C.a.II.3 C.a.II.2 dan C.a.II.3
C.a.V.1 C.a.V.1
C.a.V.1 C.a.III.17
C.a.V.3 C.a.V.3
BII.a.13 BII.a.13
C.a.III.17 C.a.III.17
PEKERJAAN PENERANG
BIII.2 BIII.2
BIII.2 BIII.2
BIII.2 BIII.2
BIII.2 BIII.2
BIII.2 BIII.2
BIII.2 BIII.2
BIII.2 BIII.2
PEKERJAAN SANITAIR
C.a.II.2 dan C.a.II.3 C.a.II.2 dan C.a.II.3
C.a.II.2 dan C.a.II.3 C.a.II.2 dan C.a.II.3
C.a.II.2 dan C.a.II.3 C.a.II.2 dan C.a.II.3
C.a.II.2 dan C.a.II.3 C.a.II.2 dan C.a.II.3
C.a.II.2 dan C.a.II.3 C.a.II.2 dan C.a.II.3
C.a.II.2 dan C.a.II.3 C.a.II.2 dan C.a.II.3
PEKERJAAN CAT-CATAN
C.a.II.4 dan Ca.II.5 C.a.II.4 dan Ca.II.5
C.a.II.4 dan Ca.II.5 C.a.II.4 dan Ca.II.5
C.a.II.4 dan Ca.II.5 C.a.II.4 dan Ca.II.5
PEKERJAAN FINISHING
N PRAKTIS PEKERJAAN PASANGAN B
BII.a.10 BII.a.10
BII.a.10 BII.a.10
C.b.I.1 C.b.I.1
C.b.I.2 C.b.I.2
BII.a.9 BII.a.6 dan C.a.II.8
BII.a.10 C.b.I.2
C.b.I.1 dan C.b.I.2 C.b.I.6
PEKERJAAN KOSEN
C.b.I.7 C.b.I.7
C.b.II.1 C.b.II.1
C.b.II.1 C.b.II.1
C.b.II.1 C.b.II.1
C.b.II.1 C.b.II.1
C.b.II.1 C.b.II.1
C.b.II.1 C.b.II.1
C.b.II.7
C.b.II.7 C.b.II.7
C.b.II.3
C.b.II.7 C.b.II.7
C.b.II.11
PEKERJAAN PLAFOND
BIII.2 BIII.2
C.b.III.1 C.b.III.1
PEKERJAAN PASANG LA
BII.a.9 BII.a.9
C.b.Iv.5 C.b.Iv.5
BII.a.9 BII.a.9
C.b.Iv.3 C.b.Iv.3
C.b.I.4 C.b.I.4
PEKERJAAN PENERANG
C.b.III.1 C.b.III.1
C.b.III.1 C.b.III.1
C.b.III.1 C.b.III.1
C.b.III.1 C.b.III.1
C.b.III.1 C.b.III.1
C.b.III.1 C.b.III.1
C.b.III.1 C.b.III.1
PEKERJAAN SANITAIR
C.b.I.1 dan C.b.I.2 C.b.I.1 dan C.b.I.2
C.b.I.1 dan C.b.I.2 C.b.I.1 dan C.b.I.2
C.b.I.1 dan C.b.I.2 C.b.I.1 dan C.b.I.2
C.b.I.1 dan C.b.I.2 C.b.I.1 dan C.b.I.2
C.b.I.1 dan C.b.I.2 C.b.I.1 dan C.b.I.2
PEKERJAAN CAT-CATAN
C.b.I.3 dan C.b.I.4 C.b.I.3 dan C.b.I.4
C.b.I.3 dan C.b.I.4 C.b.I.3 dan C.b.I.4
C.b.I.3 dan C.b.I.4 C.b.I.3 dan C.b.I.4
C.b.I.3 dan C.b.I.4 C.b.I.3 dan C.b.I.4
PEKERJAAN HALAMAN
PEKERJAAN SALURAN
C.a.II.1 C.a.II.1

0 0
PEKERJAAN SEPTIC TANK
0 0
D.II.5 dan D.II.8 D.II.5 dan D.II.8
D.II.1 D.II.1
D.II.3 D.II.3
D.II.4 dan D.II.6 D.II.4 dan D.II.6
D.II.5 D.II.5
D.II.6 D.II.6
D.II.6 D.II.6
D.II.6 dan D.II.1 D.II.6 dan D.II.1
D.II.9 D.II.9
D.II.9 D.II.9
D.II.1 D.II.1
WORK BREAKDOWN STRUCTURE
JENIS PEKERJAAN
A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan
2 Pengukuran dan Bouwplank
3 Penyediaan listrik dan air kerja 1
4 Papan nama proyek
5 Administrasi proyek
B PEKERJAAN STRUKTUR DAN ATAP
I PEKERJAAN TANAH
1 Galian tanah
2 Urugan kembali
II PEKERJAAN BETON BERTULANG
a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu
2 Lantai kerja 1:3:5 bawah poor/sloof t=5 cm
3 Beton balok RIB
4 Beton balok sloof
5 Beton plat pondasi
6 Beton kolom struktur
7 Beton balok induk
8 Beton balok anak
9 Beton plat lantai
10 Beton plat daak canopy
11 Beton list plank
12 Tangga beton
13 Water proofing daak canopy
b PEKERJAAN BETON BERTULANG LANTAI 2
1 Beton kolom struktur
2 Beton balok ring atas
3 Beton plat daak canopy
4 Water proofing daak
III PEKERJAAN RANGKA ATAP DAN ATAP
1 Kuda-kuda baja ringan atau (lengkap)
2 Atap genteng keramik glasur
3 Bubungan genteng keramik glasur
4 Ornamen puncak atap
5 Corong talang ø'' PVC
6 Listplank ky bengkirai 2x2/20
7 Flashing atap
C PEKERJAAN FINISHING ARSITEKTUR
a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6
2 Aanstamping
3 Urug pasir bawah ponadi + urug pasir bawah rolag
4 Urugan tanah peninggian bangunan t = 60 cm
II PEKERJAAN PASANGAN BATU BATA / PLESTERAN
1 Pasangan rolag 1:3
2 Pasanagn batu bata 1:3
3 Pasangan batu bata 1:6
4 Plesteran 1:3
5 Plesteran 1:6
6 Plesteran beton
7 Beton praktis sloof
8 Beton praktis kolom
9 Beton praktis balok latei
III PEKERJAAN PASANGAN KOSEN
1 Kosen aluminium 4"
2 Kaca bening 5 mm
3 Kaca raam jendela 5 mm
4 Kunci tanam
5 Floor hinges
6 Kunci raam aluminium
7 Engsel pintu
8 Daun pintu double teakwood
9 Pintu PVC lengkap kunci, engsel, kusen
10 Pintu raam aluminium
11 Sun screen hollow finish cat
12 Raam jendela aluminium
13 Engsel jendela
14 Grendel
15 Raam skor
16 Pintu shaft besi 40/60 (lengkap)
17 Raling tangga pipa hitam finish cat lantai 1 ke lantai 2
18 Raling depan tralis besi finish cat lantai canopy
IV PEKERJAAN PLAFOND
1 Plafond expose aci
2 Plafond asbes plat
3 List tepi kayu profil
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai
2 Lantai rabat beton tritisan
3 Lantai keramik 20x20 cm lavatory
4 Dinding keramik 20x25 cm lavatory
5 Lantai kermaik warna 40/40 cm
6 Lantai keramik uk. Tangga 40/40 cm
7 Plint lantai jeglok finish cat minyak
8 Batu tempel dinding canopy
9 Nosing tangga
VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret 40 W
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda
VII PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Meja pantry + wash bak
5 Bak mandi fiber + keramik 20/25
6 Kaca cermin 40x60 tepi dibevel
VIII PEKERJAAN CAT-CATAN
1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3
2 Pasangan batu bata 1:6
3 Plesteran 1:3
4 Plesteran 1:6
5 Plesteran beton
6 Beton praktis kolom
7 Beton praktis balok latei
II PEKERJAAN KOSEN
1 Kosen aluminium 4"
2 Raam jendela aluminium
3 Kaca bening 5 mm
4 Kaca boven 5 mm
5 Kunci tanam
6 Engsel pintu
7 Daun pintu double teakwood
8 Pintu PVC lengkap kunci, engsel, kusen
9 Sun screen hollow finish cat
10 Engsel jendela
11 Grendel
12 Raam skor
III PEKERJAAN PLAFOND
1 Plafond asbes plat
2 List tepi kayu profil
IV PEKERJAAN PASANG LANTAI DAN DINDING
1 Lantai keramik 20x20 cm lavatory
2 Dinding keramik 20x25 cm lavatory
3 Lantai keramik 40/40 cm
4 Plint lantai jeglok finish cat minyak
5 Water proofing R lavatory
V PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda
VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Kaca cermin 40x60 tepi dibevel
5 Bak mandi fiber + keramik 20/25
VII PEKERJAAN CAT-CATAN
1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
4 Cat listplank kayu
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20
2 Saluran buis beton ø 20
3 Bak kontrol 45x45
II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
1 Galian tanah
2 Urugan tanah kembali
3 Pasir urug
4 Aanstamping
5 Beton bertulang (plat dasar, tutup)
6 Dinding bata 1:3
7 Plesteran 1:3
8 Pipa hawa ø 1 1/2'' GIP
9 Pipa PVC diameter 4''
10 Ijuk
11 Kerikil + batu pecah
JUMLAH
TOTAL HARI
PEKERJA

978 29 33.72413793 34 986 8


34 1 34 34 34 0
3 1 3 3 3 0
2 1 2 2 2 0
2 1 2 2 2 0
0 0
0 0
1282 37 34.649 35 1295 13
214 10 21.400 21 210 -4
0 0
0 0
55 32 1.71875 28 896 841
68 31 2.193548387 23 713 645
84 3 28 28 84 0
73 3 24.333 24 72 -1
442 12 36.833 37 444 2
94 4 23.500 24 96 2
274 10 27.400 27 270 -4
35 2 17.5 18 36 1
35 2 17.5 18 36 1
74 3 25 25 75 1
8 1 8 8 8 0
15 1 15 15 15 0
132 5 26.4 44 220 88
0 0
94 5 18.800 19 95 1
25 2 12.5 13 26 1
9 1 9 9 9 0
132 5 26.4 26 130 -2
0 0
135 6 22.500 23 138 3
329 12 27.41666667 27 324 -5
55 2 27.500 28 56 1
11 1 11 11 11 0
36 1 36 36 36 0
63 3 21 21 63 0
33 1 33 33 33 0
0 0
0 0
0 0
1160 35 33 33 1155 -5
38 1 38 38 38 0
61 2 30.5 31 62 1
52 3 17.33333333 17 51 -1
0 0
10 1 10 10 10 0
264 8 33.000 33 264 0
665 25 26.600 27 675 10
296 10 30 30 300 4
748 22 34.000 34 748 0
554 20 27.700 28 560 6
49 3 16.333 16 48 -1
49 2 24.500 25 50 1
305 10 30.500 31 310 5
0 0
80 3 26.66666667 27 81 1
8 1 8 8 8 0
296 10 30 30 300 4
46 2 23 23 46 0
4 1 4 4 4 0
4 1 4 4 4 0
31 1 31 31 31 0
287 10 28.700 29 290 3
89 3 29.667 30 90 1
4 1 4 4 4 0
49 2 24.5 25 50 1
142 4 35.5 36 144 2
49 3 16.33333333 16 48 -1
23 3 7.666666667 8 24 1
49 2 25 25 50 1
0 1 0 0 0
9 1 9 9 9 0
4 1 4 4 4 0
0 0
0 0
81 4 20.25 20 80 -1
294 9 32.66666667 33 297 3
0 0
33 1 33 33 33 0
31 1 31 31 31 0
62 2 31.000 31 62 0
192 6 32.000 32 192 0
545 20 27.250 27 540 -5
262 10 26.200 26 260 -2
71 5 14.200 14 70 -1
71 2 35.500 36 72 1
57 3 19 19 57 0
0 0
17 1 17 17 17 0
11 1 11 11 11 0
2 1 2 2 2 0
5 1 5 5 5 0
9 1 9 9 9 0
6 1 6 6 6 0
9 1 9 9 9 0
0 0
70 2 35 35 70 0
8 1 8 8 8 0
24 1 24 24 24 0
8 1 8 8 8 0
208 12 17.333 18 216 8
7 1 7 7 7 0
0 0
172 7 24.57142857 25 175 3
743 25 29.720 30 750 7
25 1 25 25 25 0
0 0
0 0
201 10 20.1 20 200 -1
983 29 33.897 34 986 3
225 10 22.5 23 230 5
1104 35 31.543 32 1120 16
485 25 19.400 19 475 -10
648 25 25.920 26 650 2
272 10 27.200 27 270 -2
0 0
70 3 23.333 23 69 -1
609 20 30.450 30 600 -9
621 20 31.050 31 620 -1
8 2 4.000 4 8 0
29 2 14.500 15 30 1
27 2 13.500 14 28 1
282 9 31.333 31 279 -3
85 3 28.333 28 84 -1
10 1 10 10 10 0
10 1 10 10 10 0
6 1 6 6 6 0
45 2 22.500 23 46 1
0 0
81 3 27 27 81 0
287 10 28.7 29 290 3
0 0
149 5 29.8 30 150 1
234 7 33.42857143 33 231 -3
556 22 25.273 25 550 -6
10 1 10 10 10 0
72 4 18 18 72 0
0 0
17 2 8.5 9 18 1
9 2 4.5 5 10 1
0 1 0 0 0 0
5 1 5 5 5 0
6 1 6 6 6 0
5 1 5 5 5 0
9 1 9 9 9 0
0 0
67 2 33.5 34 68 1
8 1 8 8 8 0
24 1 24 24 24 0
7 1 7 7 7 0
197 7 28.14285714 28 196 -1
0 0
250 8 31.250 31 248 -2
768 23 33.39130435 33 759 -9
10 1 10 10 10 0
7 1 7 7 7 0
0 0
0 0
415 14 29.643 30 420 5
40 3 13.33333333 13 39 -1
146 5 29.2 29 145 -1
0 0
212 7 30.286 30 210 -2
22 1 22 22 22 0
12 1 12 12 12 0
27 1 27 27 27 0
16 1 16 16 16 0
149 5 29.8 30 150 1
167 6 27.83333333 28 168 1
5 1 5 5 5 0
8 1 8 8 8 0
4 1 4 4 4 0
4 1 4 4 4 0
905
WORK BREAKDOWN STRUCTURE Jumlah
JENIS PEKERJAAN SDM
A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan 978
2 Pengukuran dan Bouwplank 34
3 Penyediaan listrik dan air kerja 3
4 Papan nama proyek 2
5 Administrasi proyek 2
B PEKERJAAN STRUKTUR DAN ATAP
I PEKERJAAN TANAH
1 Galian tanah 1282
2 Urugan kembali 214
II PEKERJAAN BETON BERTULANG
a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu 55
2 Lantai kerja 1:3:5 bawah poor/sloof t=5 cm 68
3 Beton balok RIB 84
4 Beton balok sloof 73
5 Beton plat pondasi 442
6 Beton kolom struktur 94
7 Beton balok induk 274
8 Beton balok anak 35
9 Beton plat lantai 35
10 Beton plat daak canopy 74
11 Beton list plank 8
12 Tangga beton 15
13 Water proofing daak canopy 132
b PEKERJAAN BETON BERTULANG LANTAI 2
1 Beton kolom struktur 94
2 Beton balok ring atas 25
3 Beton plat daak canopy 9
4 Water proofing daak 132
III PEKERJAAN RANGKA ATAP DAN ATAP
1 Kuda-kuda baja ringan atau (lengkap) 135
2 Atap genteng keramik glasur 329
3 Bubungan genteng keramik glasur 55
4 Ornamen puncak atap 11
5 Corong talang ø'' PVC 36
6 Listplank ky bengkirai 2x2/20 63
7 Flashing atap 33
C PEKERJAAN FINISHING ARSITEKTUR
a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6 1160
2 Aanstamping 38
3 Urug pasir bawah pondasi + urug pasir bawah rolag 61
4 Urugan tanah peninggian bangunan t = 60 cm 52
II PEKERJAAN PASANGAN BATU BATA / PLESTERAN
1 Pasangan rolag 1:3 10
2 Pasanagn batu bata 1:3 264
3 Pasangan batu bata 1:6 665
4 Plesteran 1:3 296
5 Plesteran 1:6 748
6 Plesteran beton 554
7 Beton praktis sloof 49
8 Beton praktis kolom 49
9 Beton praktis balok latei 305
III PEKERJAAN PASANGAN KOSEN
1 Kosen aluminium 4" 80
2 Kaca bening 5 mm 8
3 Kaca raam jendela 5 mm 296
4 Kunci tanam 46
5 Floor hinges 4
6 Kunci raam aluminium 4
7 Engsel pintu 31
8 Daun pintu double teakwood 287
9 Pintu PVC lengkap kunci, engsel, kusen 89
10 Pintu raam aluminium 4
11 Sun screen hollow finish cat 49
12 Raam jendela aluminium 142
13 Engsel jendela 49
14 Grendel 23
15 Raam skor 49
16 Pintu shaft besi 40/60 (lengkap) 0
17 Raling tangga pipa hitam finish cat lantai 1 ke lantai 2 9
18 Raling depan tralis besi finish cat lantai canopy 4
IV PEKERJAAN PLAFOND
1 Plafond expose aci
2 Plafond asbes plat 81
3 List tepi kayu profil 294
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai 33
2 Lantai rabat beton tritisan 31
3 Lantai keramik 20x20 cm lavatory 62
4 Dinding keramik 20x25 cm lavatory 192
5 Lantai kermaik warna 40/40 cm 545
6 Lantai keramik uk. Tangga 40/40 cm 262
7 Plint lantai jeglok finish cat minyak 71
8 Batu tempel dinding canopy 71
9 Nosing tangga 57
VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W 17
2 Down light SL 18 W 11
3 Lampu baret 40 W 2
4 Ceiling fan 5
5 Stop kontak 200 W 9
6 Saklar tunggal 6
7 Saklar ganda 9
VII PEKERJAAN SANITAIR
1 Closet jongkok warna tua 70
2 Saringan air (floor drain) 8
3 Keran air 24
4 Meja pantry + wash bak 8
5 Bak mandi fiber + keramik 20/25 208
6 Kaca cermin 40x60 tepi dibevel 7
VIII PEKERJAAN CAT-CATAN
1 Cat tembok 172
2 Cat plafond 743
3 Pelituran daun pintu 10
b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3 201
2 Pasangan batu bata 1:6 983
3 Plesteran 1:3 225
4 Plesteran 1:6 1104
5 Plesteran beton 485
6 Beton praktis kolom 648
7 Beton praktis balok latei 272
II PEKERJAAN KOSEN
1 Kosen aluminium 4" 70
2 Raam jendela aluminium 609
3 Kaca bening 5 mm 621
4 Kaca boven 5 mm 8
5 Kunci tanam 29
6 Engsel pintu 27
7 Daun pintu double teakwood 282
8 Pintu PVC lengkap kunci, engsel, kusen 85
9 Sun screen hollow finish cat 10
10 Engsel jendela 10
11 Grendel 6
12 Raam skor 45
III PEKERJAAN PLAFOND
1 Plafond asbes plat 81
2 List tepi kayu profil 287
IV PEKERJAAN PASANG LANTAI DAN DINDING
1 Lantai keramik 20x20 cm lavatory 149
2 Dinding keramik 20x25 cm lavatory 234
3 Lantai keramik 40/40 cm 556
4 Plint lantai jeglok finish cat minyak 10
5 Water proofing R lavatory 72
V PEKERJAAN PENERANGAN
1 Lampu SL 18 W 17
2 Down light SL 18 W 9
3 Lampu baret 0
4 Ceiling fan 5
5 Stop kontak 200 W 6
6 Saklar tunggal 5
7 Saklar ganda 9
VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua 67
2 Saringan air (floor drain) 8
3 Keran air 24
4 Kaca cermin 40x60 tepi dibevel 7
5 Bak mandi fiber + keramik 20/25 197
VII PEKERJAAN CAT-CATAN
1 Cat tembok 250
2 Cat plafond 768
3 Pelituran daun pintu 0
4 Cat listplank kayu 7
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20 415
2 Saluran buis beton ø 20 40
3 Bak kontrol 45x45 146
II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
1 Galian tanah 212
2 Urugan tanah kembali 22
3 Pasir urug 12
4 Aanstamping 27
5 Beton bertulang (plat dasar, tutup) 16
6 Dinding bata 1:3 149
7 Plesteran 1:3 167
8 Pipa hawa ø 1 1/2'' GIP 5
9 Pipa PVC diameter 4'' 8
10 Ijuk 4
11 Kerikil + batu pecah 4
12 Sirtu
Jumlah Pekerja
Durasi Minggu 1
(hari) 1 2 3 4

29 A1 0 32 32 34 34
1 A2 A1
1 A3 0 3
1 A4 0 2
1 A5 A2

37 BI.1 0 34
10 BI.2 BII.a.6

32 BII.a.1 BI.1
31 BII.a.2 BII.a.1
3 BII.a.3 BII.a.2
3 BII.a.4 BII.a.5
12 BII.a.5 BII.a.2
4 BII.a.6 BII.a.3
10 BII.a.7 BII.a.6
2 BII.a.8 BII.a.6
2 BII.a.9 BII.a.6
3 BII.a.10 BII.a.6
1 BII.a.11 BII.a.10
1 BII.a.12 BII.a.9
5 BII.a.13 BII.a.11

5 BII.b.1 BII.a.10
2 BII.b.2 BII.b.1
1 BII.b.3 BII.b.2
5 BII.b.4 BII.b.3

6 BIII.1 BII.b.2
12 BIII.2 BIII.1
2 BIII.3 BIII.7
1 BIII.4 BIII.3
1 BIII.5 BIII.6
3 BIII.6 BIII.3
1 BIII.7 BIII.2
35 C.a.I.1 C.a.I.2
1 C.a.I.2 C.a.I.3
2 C.a.I.3 BI.1
3 C.a.I.4 BII.a.4

1 C.a.II.1 C.a.I.3
8 C.a.II.2 C.a.I.4
25 C.a.II.3 C.a.I.4
10 C.a.II.4 C.a.II.2
22 C.a.II.5 C.a.II.3
20 C.a.II.6 BII.a.6 dan C.a.II.8
3 C.a.II.7 C.a.I.1
2 C.a.II.8 C.a.II.7
10 C.a.II.9 C.a.II.8

3 C.a.III.1 C.a.II.9
1 C.a.III.2 C.a.III.12
10 C.a.III.3 C.a.III.12
2 C.a.III.4 C.a.III.7
1 C.a.III.5 C.a.III.1
1 C.a.III.6 C.a.III.3
1 C.a.III.7 C.a.III.13
10 C.a.III.8 C.a.III.4
3 C.a.III.9 C.a.III.8
1 C.a.III.10 C.a.III.1
2 C.a.III.11 C.a.III.9
4 C.a.III.12 C.a.III.1
3 C.a.III.13 C.a.III.2
3 C.a.III.14 C.a.III.11
2 C.a.III.15 C.a.III.14
1 C.a.III.16 C.a.II.2
1 C.a.III.17 BII.a.12
1 C.a.III.18 BII.a.13

C.a.IV.1 C.a.III.18
4 C.a.IV.2 BIII.7
9 C.a.IV.3 C.a.IV.2

1 C.a.V.1 C.a.I.4
1 C.a.V.2 C.a.V.1
2 C.a.V.3 C.a.III.15
6 C.a.V.4 C.a.II.2 dan C.a.II.3
20 C.a.V.5 C.a.V.1
10 C.a.V.6 C.a.III.17
5 C.a.V.7 C.a.V.3
2 C.a.V.8 BII.a.13
3 C.a.V.9 C.a.III.17

1 C.a.VI.1 BIII.2
1 C.a.VI.2 BIII.2
1 C.a.VI.3 BIII.2
1 C.a.VI.4 BIII.2
1 C.a.VI.5 BIII.2
1 C.a.VI.6 BIII.2
1 C.a.VI.7 BIII.2

2 C.a.VII.1 C.a.II.2 dan C.a.II.3


1 C.a.VII.2 C.a.II.2 dan C.a.II.3
1 C.a.VII.3 C.a.II.2 dan C.a.II.3
1 C.a.VII.4 C.a.II.2 dan C.a.II.3
12 C.a.VII.5 C.a.II.2 dan C.a.II.3
1 C.a.VII.6 C.a.II.2 dan C.a.II.3

7 C.a.VIII.1 C.a.II.4 dan Ca.II.5


25 C.a.VIII.2 C.a.II.4 dan Ca.II.5
1 C.a.VIII.3 C.a.II.4 dan Ca.II.5

10 C.b.I.1 BII.a.10
29 C.b.I.2 BII.a.10
10 C.b.I.3 C.b.I.1
35 C.b.I.4 C.b.I.2
25 C.b.I.5 BII.a.6 dan C.a.II.8
25 C.b.I.6 C.b.I.2
10 C.b.I.7 C.b.I.6

3 C.b.II.1 C.b.I.7
20 C.b.II.2 C.b.II.1
20 C.b.II.3 C.b.II.1
2 C.b.II.4 C.b.II.1
2 C.b.II.5 C.b.II.1
2 C.b.II.6 C.b.II.1
9 C.b.II.7 C.b.II.1
3 C.b.II.8 C.b.II.7
1 C.b.II.9 C.b.II.7
1 C.b.II.10 C.b.II.3
1 C.b.II.11 C.b.II.7
2 C.b.II.12 C.b.II.11

3 C.b.III.1 BIII.2
10 C.b.III.2 C.b.III.1
5 C.b.Iv.1 BII.a.9
7 C.b.Iv.3 C.b.Iv.5
22 C.b.Iv.3 BII.a.9
1 C.b.Iv.4 C.b.Iv.3
4 C.b.Iv.5 C.b.I.4

2 C.b.V.1 C.b.III.1
2 C.b.V.2 C.b.III.1
1 C.b.V.3 C.b.III.1
1 C.b.V.4 C.b.III.1
1 C.b.V.5 C.b.III.1
1 C.b.V.6 C.b.III.1
1 C.b.V.7 C.b.III.1

2 C.b.VI.1 C.b.I.1 dan C.b.I.2


1 C.b.VI.2 C.b.I.1 dan C.b.I.2
1 C.b.VI.3 C.b.I.1 dan C.b.I.2
1 C.b.VI.4 C.b.I.1 dan C.b.I.2
7 C.b.VI.5 C.b.I.1 dan C.b.I.2

8 C.b.VII.1 C.b.I.3 dan C.b.I.4


23 C.b.VII.2 C.b.I.3 dan C.b.I.4
0 C.b.VII.3 C.b.I.3 dan C.b.I.4
1 C.b.VII.4 C.b.I.3 dan C.b.I.4

14 D.I.1 C.a.II.1
3 D.I.2 C.a.II.1
5 D.I.3 0

7 D.II.1 A2
1 D.II.2 D.II.5 dan D.II.8
1 D.II.3 D.II.1
1 D.II.4 D.II.3
1 D.II.5 D.II.4 dan D.II.6
5 D.II.6 D.II.5
6 D.II.7 D.II.6
1 D.II.8 D.II.6
1 D.II.9 D.II.6 dan D.II.1
1 D.II.10 D.II.9
1 D.II.11 D.II.9
D.II.12 D.II.1
32 37 34 68
j;
Minggu 1
1 2 3 4

375

400
350
300
250
200
150
100
50
0
1 2 3 4
Minggu 1 Minggu 2
5 6 7 8 9 10 11 12 13 14

34 34 34 34 34 34 34 34 34 34

34 34 34 34 34 34 34 34 34 34
68 68 68 68 68 68 68 68 68 68

Minggu 1 Minggu 1
5 6 7 8 9 10 11 12 13 14

476

2 3 4 5 6 7 8 9 10 11 12 13 14
Minggu 3 Minggu 4
15 16 17 18 19 20 21 22 23 24

34 34 34 34 34 34 34 34 34 34

34 34 35 35 35 35 35 35 35 35
68 68 69 69 69 69 69 69 69 69

Minggu 1 Minggu 1
15 16 17 18 19 20 21 22 23 24

481 481

12 13 14 15 16 17 18 19 20 21 22 23 24 2
Minggu 4 Minggu 5
25 26 27 28 29 30 31 32 33 34

34 34 34 32 32
34

35 35 35 35 35 35 35 35 35 35
30 30 30 30

69 69 69 67 67 71 65 65 65 65

Minggu 1 Minggu 1
25 26 27 28 29 30 31 32 33 34

463

23 24 25 26 27 28 29 30 31 32 33 34 35
Minggu 6 Ming
35 36 37 38 39 40 41 42 43 44

35 35 35 35 35 35

28 27
23 23 22
28 28

36 37
33 33 33 33
38
31 30

10
30 29 30 30
13 13 13
29

30 30 30

12
27
16
29 30 30 30

65 65 65 106 119 122 128 127 170 187

Minggu 1 Ming
35 36 37 38 39 40 41 42 43 44

732 1338

33 34 35 36 37 38 39 40 41 42 43 44 45
Minggu 7 Minggu 8
45 46 47 48 49 50 51 52 53 54

1 2 3 4 5
21 21 21 21 21 21 21

28

37 37 37 37 37 37 37 37 37 36
33 33 33 33 33 33 33 33 33 33

9
19 19

32 32 34
33 33 33
30 30 27 31 31

25 25 25 25 25 25

30 29 30 30 30 30 30 29 29 29

29 29 29 29

22

30
27 28 28 28 28 28
5
8
4
4

187 190 195 208 201 206 207 222 233 235

Minggu 1 Minggu 1
45 46 47 48 49 50 51 52 53 54

1546

3 44 45 46 47 48 49 50 51 52 53 54 55 56
8 Minggu 9
55 56 57 58 59 60 61 62 63 64

6 7 8 9 10
21 21 21

24 24 24

23 24 24 23
27
17
17
24
33 33 33 33 33 33 33 33 33 33

17 17 17

33 33 33 33 33
26 26 26 26 26

33
31

20 20 20 20
35 36
19

34 34 35
34 34 34 34 34 34 34 34 34 34
23 23 23 23 23 23 23
25 25 25 25 25 25 25 25 25 25
10

34 33
8
24
7
28 28 28 28 28 28 28

213 230 265 225 250 225 246 246 245 289

1 Minggu 1
55 56 57 58 59 60 61 62 63 64

1702 1823

54 55 56 57 58 59 60 61 62 63 64 65 66
Minggu 10 Minggu 11
65 66 67 68 69 70 71 72 73 74

27 27 27 27 27 27 27 27 27
18
18
25 25
8
15
30 30 36 36

19 19 19 19 18
13 12
9
26 26 26 26

23 23 23 23
33 33 33 33 33 33 33 33 33 33

33 33 33
26 26 26 26 26 26 27 27 27 27
30 30 30 30 29 29 30

20

20 20 20 20 20 20 20 20 20 20
17
11
2
5
9
6
9

34 34 34 34 34 34 34 34 34 34
20 22 22

27 27
33 33 33 33

18 18 18 18

277 257 262 237 256 245 253 311 279 273

Minggu 1 Minggu 1
65 66 67 68 69 70 71 72 73 74

1971

4 65 66 67 68 69 70 71 72 73 74 75 76 77
Minggu 11 Minggu 12
75 76 77 78 79 80 81 82 83 84

26

23 20
27 27 27 27 27 27 27 27 27 27
33

27 27 27 27 27 27 27 27 27 27
30 29 29
34 34 34 34 34
26 26 26 28 28
16 16 16
25 24
30 30 30 30 30

20 20 20
33 33 33 33 33 33 32

32 32 32 32 32
20 20 20 20 20 20
35 35
8
24
8
29 30 30 30 30 30 29
7

34 34 34 34 34 34

31 31 31 31
19 19 19 19 19
26 26 26 26

27
29 29 29 29 29 29 29 28 28
33 33 33

9 8
5

5
6
5
9

316 280 259 281 274 349 344 344 345 343

Minggu 1 Minggu 1
75 76 77 78 79 80 81 82 83 84

2280

75 76 77 78 79 80 81 82 83 84 85 86 87
Minggu 13 Minggu 14
85 86 87 88 89 90 91 92 93 94

27 27
28 27
11
36
21 21 21
33
34 34 34 34 34 34 34 34 34 34
28 28 28 28 28 28 28 28 28 28

31 31 31 31 31

27 27 26

36 36 35
16 16

32 32

32
31 31 31 31 31 31 31 31 31 31
19 19 19 19 19 19 19 19 19 19
26 26 26 26 26 26 26 26 26 26

28
288 228 230 196 228 186 185 218 190 189

Minggu 1 Minggu 1
85 86 87 88 89 90 91 92 93 94

1541 1295

85 86 87 88 89 90 91 92 93 94 95 96 97 98
Minggu 14 Minggu 15
95 96 97 98 99 100 101 102 103 104
34 34 34 34 34 34 34
28 28 28 28 28

8
28 30 30 30 30 30 30 30 28
23 23

31
28 29

35
15

26 26 26 26
25 25 25
30 30 30
10

31 31 31 31 31 31 31 31 31 31
19 19 19 19 19 19 19 19 19 19
26 26 26 26 26 26 26 26 25 25
27 27 27 27
188 174 168 168 168 171 216 247 241 240

Minggu 1 Minggu 1
95 96 97 98 99 100 101 102 103 104

1481

96 97 98 99 100 101 102 103 104 105 106 107 108


Minggu 16 Mingg
105 106 107 108 109 110 111 112 113 114
30

29 29 29 29 29 29 28 28
30 30

26 26 26 26 26 26
25 24 24 24
30 30 30 30 30 30 30 30 30 30

31 31 31 31 31 31 31 31 31 31

27 27 27 27 27 27

23 23 23
30 30 30 30
31 31 31 31
4 4
15 14
14 13
31 31 31 31
31
33

198 171 167 190 166 166 214 212 183 254

Minggu 1 Ming
105 106 107 108 109 110 111 112 113 114

1286 1491

106 107 108 109 110 111 112 113 114 115 116 117 118 11
Minggu 17 Minggu 18
115 116 117 118 119 120 121 122 123 124
29

25 24

7 8 8
25 24

31 31
30 30 30 30 30 29 29 29 29 29

31

30 30 30 30 30 30 30 30 30 30
31 31 31 31 31 31 31 31 31 31

31 31 31 31 31
29 28 28
10

6
23 22
31 31 31 31 31 31 31
33 33 33 33 33 33 33 33 33 33

246 211 210 193 194 207 230 197 154 154

Minggu 1 Minggu 1
115 116 117 118 119 120 121 122 123 124

1216

117 118 119 120 121 122 123 124 125 126 127 128 129
8 Minggu 19
125 126 127 128 129 130 131 132 133 134
14 14 14 14 14
29 29

30 30 30 30 30 30
31 31 31 31 31 31

10
33 33 33 33 33 33 33 33 33 33

137 137 108 108 108 104 33 33 33 33

1 Minggu 1
125 126 127 128 129 130 131 132 133 134
527 99

Row

127 128 129 130 131 132 133 134 135 136
Minggu 20
135 136 137 138 139
33 33

33 33 0

Minggu 1
135 136 137 138 139

Row 182
WORK BREAKDOWN STRUCTURE
JENIS PEKERJAAN
A
1
2
3
4
5
B
I
1
2
II
a
1
2
3
4
5
6
7
8
9
10
11
12
13
b
1
2
3
4
III
1
2
3
4
5
6
7
C
a
I
1
2
3
4
II
1
2
3
4
5
6
7
8
9
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
IV
1
2
3
V
1
2
3
4
5
6
7
8
9
VI
1
2
3
4
5
6
7
VII
1
2
3
4
5
6
VIII
1
2
3
b
I
1
2
3
4
5
6
7
II
1
2
3
4
5
6
7
8
9
10
11
12
III
1
2
IV
1
2
3
4
5
V
1
2
3
4
5
6
7
VI
1
2
3
4
5
VII
1
2
3
4
D
I
1
2
3
II
1
2
3
4
5
6
7
8
9
10
11
12
WORK BREAKDOWN STRUCTURE
JENIS PEKERJAAN
PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Pengukuran dan Bouwplank
Penyediaan listrik dan air kerja
Papan nama proyek
Administrasi proyek
PEKERJAAN STRUKTUR DAN ATAP
PEKERJAAN TANAH
Galian tanah
Urugan kembali
PEKERJAAN BETON BERTULANG
PEKERJAAN STRUKTUR LANTAI 1
Sirtu
Lantai kerja 1:3:5 bawah poor/sloof t=5 cm
Beton balok RIB
Beton balok sloof
Beton plat pondasi
Beton kolom struktur
Beton balok induk
Beton balok anak
Beton plat lantai
Beton plat daak canopy
Beton list plank
Tangga beton
Water proofing daak canopy
PEKERJAAN BETON BERTULANG LANTAI 2
Beton kolom struktur
Beton balok ring atas
Beton plat daak canopy
Water proofing daak
PEKERJAAN RANGKA ATAP DAN ATAP
Kuda-kuda baja ringan atau (lengkap)
Atap genteng keramik glasur
Bubungan genteng keramik glasur
Ornamen puncak atap
Corong talang ø'' PVC
Listplank ky bengkirai 2x2/20
Flashing atap
PEKERJAAN FINISHING ARSITEKTUR
PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
PEKERJAAN PONDASI BATU BELAH
Pondasi batu belah 1:6
Aanstamping
Urug pasir bawah ponadi + urug pasir bawah rolag
Urugan tanah peninggian bangunan t = 60 cm
PEKERJAAN PASANGAN BATU BATA / PLESTERAN
Pasangan rolag 1:3
Pasanagn batu bata 1:3
Pasangan batu bata 1:6
Plesteran 1:3
Plesteran 1:6
Plesteran beton
Beton praktis sloof
Beton praktis kolom
Beton praktis balok latei
PEKERJAAN PASANGAN KOSEN
Kosen aluminium 4"
Kaca bening 5 mm
Kaca raam jendela 5 mm
Kunci tanam
Floor hinges
Kunci raam aluminium
Engsel pintu
Daun pintu double teakwood
Pintu PVC lengkap kunci, engsel, kusen
Pintu raam aluminium
Sun screen hollow finish cat
Raam jendela aluminium
Engsel jendela
Grendel
Raam skor
Pintu shaft besi 40/60 (lengkap)
Raling tangga pipa hitam finish cat lantai 1 ke lantai 2
Raling depan tralis besi finish cat lantai canopy
PEKERJAAN PLAFOND
Plafond expose aci
Plafond asbes plat
List tepi kayu profil
PEKERJAAN PASANG LANTAI DAN DINDING
Urug pasir bawah lantai
Lantai rabat beton tritisan
Lantai keramik 20x20 cm lavatory
Dinding keramik 20x25 cm lavatory
Lantai kermaik warna 40/40 cm
Lantai keramik uk. Tangga 40/40 cm
Plint lantai jeglok finish cat minyak
Batu tempel dinding canopy
Nosing tangga
PEKERJAAN PENERANGAN
Lampu SL 18 W
Down light SL 18 W
Lampu baret 40 W
Ceiling fan
Stop kontak 200 W
Saklar tunggal
Saklar ganda
PEKERJAAN SANITAIR
Closet jongkok warna tua
Saringan air (floor drain)
Keran air
Meja pantry + wash bak
Bak mandi fiber + keramik 20/25
Kaca cermin 40x60 tepi dibevel
PEKERJAAN CAT-CATAN
Cat tembok
Cat plafond
Pelituran daun pintu
PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
Pasangan batu bata 1:3
Pasangan batu bata 1:6
Plesteran 1:3
Plesteran 1:6
Plesteran beton
Beton praktis kolom
Beton praktis balok latei
PEKERJAAN KOSEN
Kosen aluminium 4"
Raam jendela aluminium
Kaca bening 5 mm
Kaca boven 5 mm
Kunci tanam
Engsel pintu
Daun pintu double teakwood
Pintu PVC lengkap kunci, engsel, kusen
Sun screen hollow finish cat
Engsel jendela
Grendel
Raam skor
PEKERJAAN PLAFOND
Plafond asbes plat
List tepi kayu profil
PEKERJAAN PASANG LANTAI DAN DINDING
Lantai keramik 20x20 cm lavatory
Dinding keramik 20x25 cm lavatory
Lantai keramik 40/40 cm
Plint lantai jeglok finish cat minyak
Water proofing R lavatory
PEKERJAAN PENERANGAN
Lampu SL 18 W
Down light SL 18 W
Lampu baret
Ceiling fan
Stop kontak 200 W
Saklar tunggal
Saklar ganda
PEKERJAAN SANITAIR
Closet jongkok warna tua
Saringan air (floor drain)
Keran air
Kaca cermin 40x60 tepi dibevel
Bak mandi fiber + keramik 20/25
PEKERJAAN CAT-CATAN
Cat tembok
Cat plafond
Pelituran daun pintu
Cat listplank kayu
PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
PEKERJAAN SALURAN
Saluran terbuka U 20
Saluran buis beton ø 20
Bak kontrol 45x45
PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
Galian tanah
Urugan tanah kembali
Pasir urug
Aanstamping
Beton bertulang (plat dasar, tutup)
Dinding bata 1:3
Plesteran 1:3
Pipa hawa ø 1 1/2'' GIP
Pipa PVC diameter 4''
Ijuk
Kerikil + batu pecah
Sirtu
Jumlah 1 2 3 4 5 6 1
Durasi (hari)
SDM Minggu 1 Minggu 2 Minggu 3 Minggu 4 Minggu 5 Minggu 6 Minggu 7
1019
978 29 237 234 234 234 39
34 1 34
3 1 3
2 1 2
2 1 2

1496
1282 1 122 240 240 240 240 200
214 1

1389
55 37 55
68 10 68
84 0 84
73 0
442 32 242
94 31 94
274 3
35 3
35 12
74 4
8 10
15 2
132 2
260
94
25
9
132
662
135 2
329 1
55 5
11 0
36 6
63 12
33 2

1311
1160 1 40 240
38 0 38
61 0 61
52 0
2940
10 1 10
264 2
665 3
296 0
748 1
554 8
49 25
49 10
305 22
1174
80 3
8 2
296 10
46 0
4 3
4 1
31 10
287 2
89 1
4 1
49 1
142 10
49 3
23 1
49 2
0 4
9 3
4 3
375

81 1
294 1
1324
33 0
31 4
62 9
192 0
545 1
262 1
71 2
71 6
57 20
59
17 5
11 2
2 3
5 0
9 1
6 1
9 1
325
70 1
8 1
24 1
8 0
208 2
7 1
940
172 1
743 12
25 1

3918
201 25
983 1
225 0
1104 0
485 10
648 29
272 10
1802
70 25
609 25
621 10
8 0
29 3
27 20
282 20
85 2
10 2
10 2
6 9
45 3
368
81 1
287 1
1021
149 0
234 3
556 10
10 0
72 5
51
17 22
9 1
0 4
5 0
6 2
5 2
9 1
303
67 1
8 1
24 1
7 0
197 2
1035
250 1
768 1
10 0
7 0

601
415 1 38 228
40 1 20 20
146 0 146
626
212 14 122 50
22 3 22
12 5 12
27 0 27
16 7 16
149 1 38 113
167 1 101
5 1 5
8 1 8
4 5 4
4 6 4
0
364 474 474 474 437 673 1311

2500

2000

1500

1000

500
500

0
1 2 3 4 5 6 7 8 9
2 3 4 5 6 1 2 3
Minggu 8 Minggu 9 Minggu 10 Minggu 11 Minggu 12 Minggu 13 Minggu 14 Minggu 15

214

37 46
200

235
35
35
74
8
15
99 33

135
66 198 65
55
11
36
63
33
240 240 240 160

52

114 150
119 234 234 78
74 222
160 237 234 117
160 238 156
49
49
153 152

80
8
74 222
46
4

31
72

142
25 24

9
4

81
218 72

33
31

154 38
78 234 233
149

71
57

17
11
2
5
9
6
9

70
8
24
8
140 68
7

104
119
10

161 40
160 238 234 234 117
188 37
120 240 237 234
164 241 80
116 228 228 76
156
81
36 216 35

147
234
200 240 119
10
72

17
9

5
6
5
9

67
8
24
7
197

149

66
2260 2172 1602 1901 1998 1629 1192 1360
7 8 9 10 11 12 13 14 15 16 17 18 19 2
4 5 6 1 2 3 4 5
Minggu 16 Minggu 17 Minggu 18 Minggu 19 Minggu 20
4

215
89

49

12 11
49

62
111
71

68
234 234 156

234 39

116

70
39 228 228 114
39 234 234 114
8
29
27
41 241
85
10
10
6
45

180 70
195 231 228 114

7
1235 1508 1258 466 114

Row 182
18 19 20
6 1 2 3 4 5 6 1 2 3
4 5 6 1 2 3 4 5 6 1
2 3 4 5 6 1 2 3 4 5
6 1 2 3 4 5 6 1 2 3
4 5 6 1 2 3 4 5 6 1
2 3 4 5 6 1 2 3 4 5
6 1 2 3 4 5 6 1 2 3
4 5 6 1 2 3 4 5 6 1
2 3 4 5 6 1 2 3 4 5
6 1 2 3 4
No. URAIAN PEKERJAAN

A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan
2 Pengukuran dan Bouwplank
3 Penyediaan listrik dan air kerja
4 Papan nama proyek
5 Administrasi proyek

TOT
B PEKERJAAN STRUKTUR DAN ATAP
I PEKERJAAN TANAH
1 Galian tanah
2 Urugan kembali

II PEKERJAAN BETON BERTULANG


a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu
2 Lantai kerja 1:3:5 bawah poor/sloof t=5 cm
3 Beton balok RIB
4 Beton balok sloof
5 Beton plat pondasi
6 Beton kolom struktur
7 Beton balok induk
8 Beton balok anak
9 Beton plat lantai
10 Beton plat daak canopy
11 Beton list plank
12 Tangga beton
13 Water proofing daak canopy

b PEKERJAAN BETON BERTULANG LANTAI 2


1 Beton kolom struktur
2 Beton balok ring atas
3 Beton plat daak canopy
4 Water proofing daak

III PEKERJAAN RANGKA ATAP DAN ATAP


1 Kuda-kuda baja ringan atau (lengkap)
2 Atap genteng keramik glasur
3 Bubungan genteng keramik glasur
4 Ornamen puncak atap
5 Corong talang ø'' PVC
6 Listplank ky bengkirai 2x2/20
7 Flashing atap
TOTAL PEKER
C PEKERJAAN FINISHING ARSITEKTUR
a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6
2 Aanstamping
3 Urug pasir bawah ponadi + urug pasir bawah rolag
4 Urugan tanah peninggian bangunan t = 60 cm

II PEKERJAAN PASANGAN BATU BATA / PLESTERAN


1 Pasangan rolag 1:3
2 Pasanagn batu bata 1:3
3 Pasangan batu bata 1:6
4 Plesteran 1:3
5 Plesteran 1:6
6 Plesteran beton
7 Beton praktis sloof
8 Beton praktis kolom
9 Beton praktis balok latei

III PEKERJAAN PASANGAN KOSEN


1 Kosen aluminium 4"
2 Kaca bening 5 mm
3 Kaca raam jendela 5 mm
4 Kunci tanam
5 Floor hinges
6 Kunci raam aluminium
7 Engsel pintu
8 Daun pintu double teakwood
9 Pintu PVC lengkap kunci, engsel, kusen
10 Pintu raam aluminium
11 Sun screen hollow finish cat
12 Raam jendela aluminium
13 Engsel jendela
14 Grendel
15 Raam skor
16 Pintu shaft besi 40/60 (lengkap)
17 Raling tangga pipa hitam finish cat lantai 1 ke lantai 2
18 Raling depan tralis besi finish cat lantai canopy

IV PEKERJAAN PLAFOND
1 Plafond expose aci
2 Plafond asbes plat
3 List tepi kayu profil
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai
2 Lantai rabat beton tritisan
3 Lantai keramik 20x20 cm lavatory
4 Dinding keramik 20x25 cm lavatory
5 Lantai kermaik warna 40/40 cm
6 Lantai keramik uk. Tangga 40/40 cm
7 Plint lantai jeglok finish cat minyak
8 Batu tempel dinding canopy
9 Nosing tangga

VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret 40 W
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda

VII PEKERJAAN SANITAIR


1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Meja pantry + wash bak
5 Bak mandi fiber + keramik 20/25
6 Kaca cermin 40x60 tepi dibevel

VIII PEKERJAAN CAT-CATAN


1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu

b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2


I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3
2 Pasangan batu bata 1:6
3 Plesteran 1:3
4 Plesteran 1:6
5 Plesteran beton
6 Beton praktis kolom
7 Beton praktis balok latei

II PEKERJAAN KOSEN
1 Kosen aluminium 4"
2 Raam jendela aluminium
3 Kaca bening 5 mm
4 Kaca boven 5 mm
5 Kunci tanam
6 Engsel pintu
7 Daun pintu double teakwood
8 Pintu PVC lengkap kunci, engsel, kusen
9 Sun screen hollow finish cat
10 Engsel jendela
11 Grendel
12 Raam skor

III PEKERJAAN PLAFOND


1 Plafond asbes plat
2 List tepi kayu profil

IV PEKERJAAN PASANG LANTAI DAN DINDING


1 Lantai keramik 20x20 cm lavatory
2 Dinding keramik 20x25 cm lavatory
3 Lantai keramik 40/40 cm
4 Plint lantai jeglok finish cat minyak
5 Water proofing R lavatory

V PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda

VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Kaca cermin 40x60 tepi dibevel
5 Bak mandi fiber + keramik 20/25

VII PEKERJAAN CAT-CATAN


1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
4 Cat listplank kayu

TOTAL PEKERJA
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20
2 Saluran buis beton ø 20
3 Bak kontrol 45x45

II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)


1 Galian tanah
2 Urugan tanah kembali
3 Pasir urug
4 Aanstamping
5 Beton bertulang (plat dasar, tutup)
6 Dinding bata 1:3
7 Plesteran 1:3
8 Pipa hawa ø 1 1/2'' GIP
9 Pipa PVC diameter 4''
10 Ijuk
11 Kerikil + batu pecah

TOTAL PEKERJAAN HALAMAN DA


HARGA SATUAN
SATUAN VOLUME JUMLAH HARGA (Rp) BOBOT
(Rp)
(%)

Ls 9739.2 Rp 11,825.00 Rp 115,166,040.00 1.8534


Ls 159.2 Rp 138,418.50 Rp 22,036,225.20 0.3546
Ls 1 Rp 3,330,002.50 Rp 3,330,002.50 0.0536
Ls 1 Rp 500,000.00 Rp 500,000.00 0.0080
m2 1 Rp 20,000,000.00 Rp 20,000,000.00 0.3219

TOTAL PEKERJAAN PERSIAPAN Rp 161,032,267.70 2.5915

m3 1280 Rp 78,144.00 Rp 100,024,320.00 1.6097


m3 886.800 Rp 40,425.00 Rp 35,848,890.00 0.5769

m3 215.7 Rp 257,812.50 Rp 55,610,156.25 0.8949


m3 34.3 Rp 865,185.44 Rp 29,675,860.74 0.4776
m3 35.16 Rp 1,462,822.78 Rp 51,432,848.87 0.8277
m3 31.508 Rp 1,267,792.78 Rp 39,945,614.84 0.6428
m3 194.72 Rp 1,256,792.78 Rp 244,722,689.69 3.9383
m3 39.12 Rp 1,444,672.78 Rp 56,515,599.07 0.9095
m3 116.852 Rp 1,462,822.78 Rp 170,933,767.23 2.7508
m3 13.99 Rp 1,462,822.78 Rp 20,464,890.66 0.3293
m3 13.99 Rp 1,537,072.78 Rp 21,503,648.16 0.3461
m3 31.212 Rp 1,537,072.78 Rp 47,975,115.54 0.7721
m3 2.227 Rp 1,356,177.78 Rp 3,020,207.91 0.0486
m3 4.812 Rp 1,033,492.78 Rp 4,973,167.25 0.0800
m2 79.44 Rp 124,146.00 Rp 9,862,158.24 0.1587

m3 39.12 Rp 1,444,672.78 Rp 56,515,599.07 0.9095


m3 21.146 Rp 500,392.75 Rp 10,581,305.09 0.1703
m3 2.227 Rp 1,537,072.78 Rp 3,423,061.08 0.0551
m2 79.44 Rp 53,361.00 Rp 4,238,997.84 0.0682

m2 1093.78 Rp 21,499.50 Rp 23,515,723.11 0.3784


m2 1093.78 Rp 83,985.00 Rp 91,861,113.30 1.4783
m' 88.52 Rp 101,937.00 Rp 9,023,463.24 0.1452
Bh 7 Rp 102,194.68 Rp 715,362.73 0.0115
m' 68 Rp 53,624.08 Rp 3,646,437.67 0.0587
m' 204 Rp 289,987.50 Rp 59,157,450.00 0.9520
m' 204 Rp 104,225.00 Rp 21,261,900.00 0.3422
TOTAL PEKERJAAN STRUKTUR DAN ATAP Rp 1,038,987,026.52 16.7203

m3 514.608 Rp 649,605.00 Rp 334,291,929.84 5.3797


m3 30.568 Rp 522,637.50 Rp 15,975,983.10 0.2571
m3 199.024 Rp 286,385.00 Rp 56,997,488.24 0.9173
m3 171.536 Rp 286,385.00 Rp 49,125,337.36 0.7906

m2 9.48 Rp 467,060.00 Rp 4,427,728.80 0.0713


m2 327.003 Rp 212,161.13 Rp 69,377,324.36 1.1165
m2 828.772 Rp 204,393.75 Rp 169,395,816.98 2.7261
m2 654.006 Rp 52,629.94 Rp 34,420,296.54 0.5539
m2 1657.544 Rp 49,941.54 Rp 82,780,299.98 1.3322
m2 286.8 Rp 917,922.50 Rp 263,260,173.00 4.2366
m' 24 Rp 984,353.33 Rp 23,624,480.00 0.3802
m' 24 Rp 984,353.33 Rp 23,624,480.00 0.3802
m' 157.5 Rp 984,353.33 Rp 155,035,650.00 2.4950

m' 916.86 Rp 109,230.55 Rp 100,149,122.07 1.6117


m2 36.622 Rp 124,727.63 Rp 4,567,775.08 0.0735
m2 88.05 Rp 124,727.63 Rp 10,982,267.38 0.1767
Bh 85 Rp 200,172.50 Rp 17,014,662.50 0.2738
Unit 2 Rp 835,972.50 Rp 1,671,945.00 0.0269
Unit 2 Rp 175,972.50 Rp 351,945.00 0.0057
Bh 172 Rp 23,058.75 Rp 3,966,105.00 0.0638
m2 89.04 Rp 976,954.00 Rp 86,987,984.16 1.3999
Unit 27 Rp 517,429.00 Rp 13,970,583.00 0.2248
Unit 3 Rp 1,110,972.50 Rp 3,332,917.50 0.0536
m2 53.375 Rp 425,414.00 Rp 22,706,472.25 0.3654
m' 42 Rp 437,269.76 Rp 18,365,330.12 0.2956
Bh 426 Rp 15,372.50 Rp 6,548,685.00 0.1054
Bh 193 Rp 35,392.50 Rp 6,830,752.50 0.1099
Bh 426 Rp 123,200.00 Rp 52,483,200.00 0.8446
Bh 0 Rp 2,870,972.50 Rp - 0.0000
m' 48.4 Rp 53,559.00 Rp 2,592,255.60 0.0417
m' 5 Rp 344,646.50 Rp 1,723,232.50 0.0277

m2 0 Rp 20,900.00 Rp - 0.0000
m2 783.525 Rp 28,270.00 Rp 22,150,251.75 0.3565
m' 971.7 Rp 289,987.50 Rp 281,780,853.75 4.5347
m3 104.478 Rp 114,785.00 Rp 11,992,507.23 0.1930
m3 17.84 Rp 138,825.00 Rp 2,476,638.00 0.0399
m2 78.39 Rp 191,922.50 Rp 15,044,804.78 0.2421
m2 232.558 Rp 177,270.50 Rp 41,225,672.94 0.6634
m2 660.625 Rp 172,542.70 Rp 113,986,021.19 1.8344
m2 41.376 Rp 172,542.70 Rp 7,139,126.76 0.1149
m' 611.05 Rp 79,060.85 Rp 48,310,132.39 0.7774
m2 20.39 Rp 190,437.50 Rp 3,883,020.63 0.0625
m' 68.75 Rp 220,687.50 Rp 15,172,265.63 0.2442

Bh 106 Rp 45,100.50 Rp 4,780,653.00 0.0769


Bh 67 Rp 88,005.50 Rp 5,896,368.50 0.0949
Bh 2 Rp 83,505.50 Rp 167,011.00 0.0027
Bh 27 Rp 231,005.50 Rp 6,237,148.50 0.1004
Bh 56 Rp 33,005.50 Rp 1,848,308.00 0.0297
Bh 30 Rp 73,452.50 Rp 2,203,575.00 0.0355
Bh 53 Rp 67,281.50 Rp 3,565,919.50 0.0574

Bh 27 Rp 519,475.00 Rp 14,025,825.00 0.2257


Bh 53 Rp 27,472.50 Rp 1,456,042.50 0.0234
Bh 53 Rp 78,848.00 Rp 4,178,944.00 0.0673
Bh 4 Rp 111,600.00 Rp 446,400.00 0.0072
Bh 27 Rp 1,038,400.00 Rp 28,036,800.00 0.4512
Bh 27 Rp 121,702.63 Rp 3,285,970.88 0.0529

m2 2047.948 Rp 17,690.20 Rp 36,228,609.71 0.5830


m2 706.38 Rp 119,207.00 Rp 84,205,440.66 1.3551
m2 390.75 Rp 53,927.50 Rp 21,072,170.63 0.3391

m2 247.91 Rp 212,161.13 Rp 52,596,864.50 0.8464


m2 1224.4 Rp 204,393.75 Rp 250,259,707.50 4.0274
m2 495.82 Rp 52,629.94 Rp 26,094,976.85 0.4199
m2 2448.8 Rp 49,941.54 Rp 122,296,843.15 1.9681
m2 251.2 Rp 984,353.33 Rp 247,269,557.33 3.9793
m' 336 Rp 984,353.33 Rp 330,742,720.00 5.3226
m' 140 Rp 984,353.33 Rp 137,809,466.67 2.2177

m' 794.88 Rp 109,230.55 Rp 86,825,179.58 1.3973


m' 363.6 Rp 437,269.76 Rp 158,991,286.48 2.5586
m2 71.662 Rp 124,727.63 Rp 8,938,231.06 0.1438
m2 30.16 Rp 124,727.63 Rp 3,761,785.17 0.0605
Bh 52 Rp 200,172.50 Rp 10,408,970.00 0.1675
Bh 156 Rp 23,058.75 Rp 3,597,165.00 0.0579
m2 87.36 Rp 976,954.00 Rp 85,346,701.44 1.3735
Unit 26 Rp 517,429.00 Rp 13,453,154.00 0.2165
m2 99.125 Rp 425,414.00 Rp 42,169,162.75 0.6786
Bh 384 Rp 15,372.50 Rp 5,903,040.00 0.0950
Bh 192 Rp 35,392.50 Rp 6,795,360.00 0.1094
Bh 384 Rp 123,200.00 Rp 47,308,800.00 0.7613

m2 873.12 Rp 28,270.00 Rp 24,683,102.40 0.3972


m' 1088.4 Rp 289,987.50 Rp 315,622,395.00 5.0793

m2 140.4 Rp 191,922.50 Rp 26,945,919.00 0.4336


m2 221.325 Rp 212,154.25 Rp 46,955,039.38 0.7556
m2 527.622 Rp 172,542.70 Rp 91,037,324.46 1.4651
m' 47.12 Rp 79,060.85 Rp 3,725,347.25 0.0600
m2 154.96 Rp 11,116.50 Rp 1,722,612.84 0.0277

Bh 104 Rp 45,100.50 Rp 4,690,452.00 0.0755


Bh 50 Rp 88,005.50 Rp 4,400,275.00 0.0708
Bh 0 Rp 83,505.50 Rp - 0.0000
Bh 26 Rp 231,005.50 Rp 6,006,143.00 0.0967
Bh 30 Rp 33,005.50 Rp 990,165.00 0.0159
Bh 28 Rp 73,452.50 Rp 2,056,670.00 0.0331
Bh 54 Rp 67,281.50 Rp 3,633,201.00 0.0585

Bh 26 Rp 519,475.00 Rp 13,506,350.00 0.2174


Bh 52 Rp 27,472.50 Rp 1,428,570.00 0.0230
Bh 52 Rp 78,848.00 Rp 4,100,096.00 0.0660
Bh 26 Rp 121,702.63 Rp 3,164,268.25 0.0509
Bh 26 Rp 1,038,400.00 Rp 26,998,400.00 0.4345

m2 2990.555 Rp 17,690.20 Rp 52,903,516.06 0.8514


m2 729.3 Rp 119,207.00 Rp 86,937,665.10 1.3991
m2 87.36 Rp 53,927.50 Rp 4,711,106.40 0.0758
m2 67.68 Rp 20,636.00 Rp 1,396,644.48 0.0225

TOTAL PEKERJAAN FINISHING ARSITEKTUR Rp 4,748,813,690.00 76.4220


m' 165 Rp 519,475.00 Rp 85,713,375 1.3794
m' 181 Rp 97,218.55 Rp 17,596,558 0.2832
Bh 33 Rp 557,270.69 Rp 18,389,933 0.2959

m3 211.4496 Rp 74,492.00 Rp 15,751,304 0.2535


m3 42.72 Rp 13,475.00 Rp 575,652 0.0093
m3 8.928 Rp 286,385.00 Rp 2,556,845 0.0411
m3 87.532 Rp 522,637.50 Rp 45,747,506 0.7362
m3 7.26 Rp 853,027.02 Rp 6,192,976 0.0997
m2 183.744 Rp 212,161.13 Rp 38,983,334 0.6274
m2 367.488 Rp 52,629.94 Rp 19,340,871 0.3113
Bh 8 Rp 110,814.00 Rp 886,512 0.0143
Bt 16 Rp 492,734.00 Rp 7,883,744 0.1269
m2 11.561 Rp 7,122.50 Rp 82,343 0.0013
m3 17.316 Rp 311,883.00 Rp 5,400,566 0.0869

EKERJAAN HALAMAN DAN BANGUNAN PENUNJANG Rp 265,101,518.41 4.2662


JUMLAH Rp 6,213,934,502.64 100.000
WORK BREAKDOWN STRUCTURE
JENIS PEKERJAAN
A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan
2 Pengukuran dan Bouwplank
3 Penyediaan listrik dan air kerja
4 Papan nama proyek
5 Administrasi proyek
B PEKERJAAN STRUKTUR DAN ATAP
I PEKERJAAN TANAH
1 Galian tanah
2 Urugan kembali
II PEKERJAAN BETON BERTULANG
a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu
2 Lantai kerja 1:3:5 bawah poor/sloof t=5 cm
3 Beton balok RIB
4 Beton balok sloof
5 Beton plat pondasi
6 Beton kolom struktur
7 Beton balok induk
8 Beton balok anak
9 Beton plat lantai
10 Beton plat daak canopy
11 Beton list plank
12 Tangga beton
13 Water proofing daak canopy
b PEKERJAAN BETON BERTULANG LANTAI 2
1 Beton kolom struktur
2 Beton balok ring atas
3 Beton plat daak canopy
4 Water proofing daak
III PEKERJAAN RANGKA ATAP DAN ATAP
1 Kuda-kuda baja ringan atau (lengkap)
2 Atap genteng keramik glasur
3 Bubungan genteng keramik glasur
4 Ornamen puncak atap
5 Corong talang ø'' PVC
6 Listplank ky bengkirai 2x2/20
7 Flashing atap
C PEKERJAAN FINISHING ARSITEKTUR
a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6
2 Aanstamping
3 Urug pasir bawah pondasi + urug pasir bawah rolag
4 Urugan tanah peninggian bangunan t = 60 cm
II PEKERJAAN PASANGAN BATU BATA / PLESTERAN
1 Pasangan rolag 1:3
2 Pasanagn batu bata 1:3
3 Pasangan batu bata 1:6
4 Plesteran 1:3
5 Plesteran 1:6
6 Plesteran beton
7 Beton praktis sloof
8 Beton praktis kolom
9 Beton praktis balok latei
III PEKERJAAN PASANGAN KOSEN
1 Kosen aluminium 4"
2 Kaca bening 5 mm
3 Kaca raam jendela 5 mm
4 Kunci tanam
5 Floor hinges
6 Kunci raam aluminium
7 Engsel pintu
8 Daun pintu double teakwood
9 Pintu PVC lengkap kunci, engsel, kusen
10 Pintu raam aluminium
11 Sun screen hollow finish cat
12 Raam jendela aluminium
13 Engsel jendela
14 Grendel
15 Raam skor
16 Pintu shaft besi 40/60 (lengkap)
17 Raling tangga pipa hitam finish cat lantai 1 ke lantai 2
18 Raling depan tralis besi finish cat lantai canopy
IV PEKERJAAN PLAFOND
1 Plafond expose aci
2 Plafond asbes plat
3 List tepi kayu profil
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai
2 Lantai rabat beton tritisan
3 Lantai keramik 20x20 cm lavatory
4 Dinding keramik 20x25 cm lavatory
5 Lantai keramik warna 40/40 cm
6 Lantai keramik uk. Tangga 40/40 cm
7 Plint lantai jeglok finish cat minyak
8 Batu tempel dinding canopy
9 Nosing tangga
VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret 40 W
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda
VII PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Meja pantry + wash bak
5 Bak mandi fiber + keramik 20/25
6 Kaca cermin 40x60 tepi dibevel
VIII PEKERJAAN CAT-CATAN
1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3
2 Pasangan batu bata 1:6
3 Plesteran 1:3
4 Plesteran 1:6
5 Plesteran beton
6 Beton praktis kolom
7 Beton praktis balok latei
II PEKERJAAN KOSEN
1 Kosen aluminium 4"
2 Raam jendela aluminium
3 Kaca bening 5 mm
4 Kaca boven 5 mm
5 Kunci tanam
6 Engsel pintu
7 Daun pintu double teakwood
8 Pintu PVC lengkap kunci, engsel, kusen
9 Sun screen hollow finish cat
10 Engsel jendela
11 Grendel
12 Raam skor
III PEKERJAAN PLAFOND
1 Plafond asbes plat
2 List tepi kayu profil
IV PEKERJAAN PASANG LANTAI DAN DINDING
1 Lantai keramik 20x20 cm lavatory
2 Dinding keramik 20x25 cm lavatory
3 Lantai keramik 40/40 cm
4 Plint lantai jeglok finish cat minyak
5 Water proofing R lavatory
V PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda
VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Kaca cermin 40x60 tepi dibevel
5 Bak mandi fiber + keramik 20/25
VII PEKERJAAN CAT-CATAN
1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
4 Cat listplank kayu
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20
2 Saluran buis beton ø 20
3 Bak kontrol 45x45
II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
1 Galian tanah
2 Urugan tanah kembali
3 Pasir urug
4 Aanstamping
5 Beton bertulang (plat dasar, tutup)
6 Dinding bata 1:3
7 Plesteran 1:3
8 Pipa hawa ø 1 1/2'' GIP
9 Pipa PVC diameter 4''
10 Ijuk
11 Kerikil + batu pecah
SDM/HARI Logika ketergantugan
Jumlah SDM Durasi (hari)
Jumlah/durasi pembulatan kode kegiatan
1614 29 55.6551724138 35 1
978 29 33.724137931 34 A1
34 1 34 34 A2
300 150 2 2 A3
2 1 2 2 A4
300 150 2 1 A5

1496 47 31.829787234 31 2
1282 37 34.6486486486 35 BI.1
214 10 21.4 21 BI.2

1389 164 8.4695121951 10 3


55 32 1.71875 2 BII.a.1
68 31 2.1935483871 3 BII.a.2
84 27 3.1111111111 3 BII.a.3
73 3 24.3333333333 25 BII.a.4
442 27 16.3703703704 16 BII.a.5
94 20 4.7 5 BII.a.6
274 10 27.4 27 BII.a.7
35 2 17.5 18 BII.a.8
35 2 17.5 18 BII.a.9
74 3 24.6666666667 25 BII.a.10
8 1 8 8 BII.a.11
15 1 15 15 BII.a.12
132 5 26.4 26 BII.a.13
260 13 20 20 4
94 5 18.8 18 BII.b.1
25 2 12.5 13 BII.b.2
9 1 9 9 BII.b.3
132 5 26.4 26 BII.b.4
662 26 25.4615384615 26 5
135 6 22.5 22 BIII.1
329 12 27.4166666667 27 BIII.2
55 2 27.5 27 BIII.3
11 1 11 11 BIII.4
36 1 36 36 BIII.5
63 3 21 21 BIII.6
33 1 33 33 BIII.7
1311 41 31.9756097561 32 6
1160 35 33.1428571429 33 C.a.I.1
38 1 38 38 C.a.I.2
61 2 30.5 31 C.a.I.3
52 3 17.3333333333 18 C.a.I.4
2940 101 29.1089108911 30 7
10 1 10 10 C.a.II.1
264 8 33 33 C.a.II.2
665 25 26.6 27 C.a.II.3
296 10 29.6 30 C.a.II.4
748 22 34 34 C.a.II.5
554 20 27.7 28 C.a.II.6
49 3 16.3333333333 16 C.a.II.7
49 2 24.5 25 C.a.II.8
305 10 30.5 31 C.a.II.9
1174 50 23.48 24 8
80 3 26.6666666667 27 C.a.III.1
8 1 8 8 C.a.III.2
296 10 29.6 30 C.a.III.3
46 2 23 23 C.a.III.4
4 1 4 4 C.a.III.5
4 1 4 4 C.a.III.6
31 1 31 31 C.a.III.7
287 10 28.7 29 C.a.III.8
89 3 29.6666666667 30 C.a.III.9
4 1 4 4 C.a.III.10
49 2 24.5 24 C.a.III.11
142 4 35.5 35 C.a.III.12
49 3 16.3333333333 16 C.a.III.13
23 3 7.6666666667 8 C.a.III.14
49 2 24.5 25 C.a.III.15
1 0 C.a.III.16
9 1 9 9 C.a.III.17
4 1 4 4 C.a.III.18
375 13 28.8461538462 29 9
0 0 0 C.a.IV.1
81 4 20.25 21 C.a.IV.2
294 9 32.6666666667 33 C.a.IV.3
1324 50 26.48 27 10
33 1 33 33 C.a.V.1
31 1 31 31 C.a.V.2
62 2 31 31 C.a.V.3
192 6 32 32 C.a.V.4
545 20 27.25 28 C.a.V.5
262 10 26.2 27 C.a.V.6
71 5 14.2 15 C.a.V.7
71 2 35.5 36 C.a.V.8
57 3 19 19 C.a.V.9
59 7 8.4285714286 9 11
17 1 17 17 C.a.VI.1
11 1 11 11 C.a.VI.2
2 1 2 2 C.a.VI.3
5 1 5 5 C.a.VI.4
9 1 9 9 C.a.VI.5
6 1 6 6 C.a.VI.6
9 1 9 9 C.a.VI.7
325 18 18.0555555556 33 12
70 2 35 35 C.a.VII.1
8 1 8 8 C.a.VII.2
24 1 24 24 C.a.VII.3
8 1 8 8 C.a.VII.4
208 12 17.3333333333 18 C.a.VII.5
7 1 7 7 C.a.VII.6
940 33 28.4848484848 29 13
172 7 24.5714285714 25 C.a.VIII.1
743 25 29.72 30 C.a.VIII.2
25 1 25 25 C.a.VIII.3

3918 144 27.2083333333 28 14


201 10 20.1 20 C.b.I.1
983 29 33.8965517241 34 C.b.I.2
225 10 22.5 23 C.b.I.3
1104 35 31.5428571429 32 C.b.I.4
485 25 19.4 20 C.b.I.5
648 25 25.92 26 C.b.I.6
272 10 27.2 28 C.b.I.7
1802 68 26.5 28 15
70 3 23.3333333333 24 C.b.II.1
609 20 30.45 31 C.b.II.2
621 20 31.05 31 C.b.II.3
8 2 4 4 C.b.II.4
29 2 14.5 15 C.b.II.5
27 2 13.5 14 C.b.II.6
282 9 31.3333333333 32 C.b.II.7
85 5 17 29 C.b.II.8
10 1 10 10 C.b.II.9
10 1 10 10 C.b.II.10
6 1 6 6 C.b.II.11
45 2 22.5 23 C.b.II.12
368 13 28.3076923077 29 16
81 3 27 27 C.b.III.1
287 10 28.7 29 C.b.III.2
1021 39 26.1794871795 27 17
149 5 29.8 30 C.b.Iv.1
234 7 33.4285714286 35 C.b.Iv.3
556 22 25.2727272727 26 C.b.Iv.3
10 1 10 10 C.b.Iv.4
72 4 18 18 C.b.Iv.5
51 7 7.2857142857 8 18
17 2 8.5 9 C.b.V.1
9 2 4.5 5 C.b.V.2
0 1 0 C.b.V.3
5 1 5 5 C.b.V.4
6 1 6 6 C.b.V.5
5 1 5 5 C.b.V.6
9 1 9 9 C.b.V.7
303 14 21.6428571429 26 19
67 2 33.5 34 C.b.VI.1
8 1 8 8 C.b.VI.2
24 1 24 24 C.b.VI.3
7 1 7 7 C.b.VI.4
197 7 28.1428571429 29 C.b.VI.5
1035 30 34.5 35 20
250 8 31.25 32 C.b.VII.1
768 30 25.6 26 C.b.VII.2
10 1 10 10 C.b.VII.3
7 1 7 7 C.b.VII.4

601 14 42.9285714286 28 21
415 14 29.6428571429 30 D.I.1
40 3 13.3333333333 14 D.I.2
146 5 29.2 30 D.I.3
626 26 24.0769230769 25 22
212 7 30.2857142857 31 D.II.1
22 1 22 22 D.II.2
12 1 12 12 D.II.3
27 1 27 27 D.II.4
16 1 16 16 D.II.5
149 5 29.8 30 D.II.6
167 6 27.8333333333 28 D.II.7
5 1 5 5 D.II.8
8 1 8 8 D.II.9
4 1 4 4 D.II.10
4 1 4 4 D.II.11
1 2 3 4 5 6 7 1

ogika ketergantugan 1 2 3 4 5 6 7 8
Dilakukan setelah
0
0 35 35 35 35 35 35 35 35
A1ss+8days
0 2 2 2 2 2 2 2 2
A1 ss+1week 2
0 2 2 2 2 2 2 2 2

1
A2
BII.a.6 SS + I week

SS 2 5 day
BI.1 ss + 2 week
BII.a.1ss + 1 week
BII.a.2 ss+1week
C.a.I.1 SS + 2 week
BII.a.2 SS + 1 week
BII.a.5 ss + 2 week
BII.a.6 ss + 2 week
BII.a.6 ss + 2 week
BII.a.6 ss + 2 week
BII.a.6 ss + 2 week
BII.a.10
BII.a.9
BII.a.10
3
BII.a.9 SS+1 week
BII.b.1
BII.b.2
BII.b.3
4
BII.b.2
BIII.1
BIII.2
BIII.3
BIII.3
BIII.3
BIII.6
2
C.a.I.2
C.a.I.3
BI.1
BII.a.4
6
C.a.I.3
BII.a.4
BII.a.4
C.a.II.2 SS + 1 week
C.a.II.3 SS + 1 week
BII.a.6 dan C.a.II.8
C.a.I.1
C.a.II.7
C.a.II.8
7
C.a.II.3
C.a.III.1
C.a.III.2
C.a.III.7
C.a.III.4
C.a.III.1
C.a.III.6
C.a.III.7
C.a.III.8
C.a.III.2
C.a.III.9
C.a.III.1
C.a.II.6
C.a.III.8
C.a.III.12
C.a.II.2
BII.a.12
BII.a.13
8
C.a.III.18
BIII.7
C.a.IV.2
9
C.a.I.4
C.a.V.1
C.a.II.4
C.a.II.4
C.a.II.5
C.a.III.17
C.a.II.2
C.a.II.2
B.II.a.12
10
C.a.IV.2
C.a.IV.2
C.a.IV.2
C.a.IV.2
C.a.IV.2
C.a.II.2
C.a.II.2
11
C.a.II.1
B.II.a.9
C.a.II.2
C.a.II.2
C.a.II.2
C.a.VIII.1
12
Ca.II.5ss + 3weeks
C.a.VIII.1 + 1 week
C.a.VIII.2

4
BII.b.2
BII.b.2
C.b.I.1 ss + 1 week
C.b.I.2 ss + 1 week
C.b.I.4 ss + 1 week
C.b.I.2ss + 1 week
C.b.I.2ss + 2 week
14
C.b.I.7
C.b.II.1
C.b.II.1
C.b.II.1
C.b.II.1
C.b.II.1
C.b.II.6
C.b.II.7ss + 1 week
C.b.II.7ss + 1 week
C.b.II.1
C.b.II.7
C.b.II.11
15
BIII.7
C.b.III.1
16
BII.a.9
Cb. Iv. 5
BII.a.9
C.b.Iv.3
C.b.I.4
17
C.b.III.1
C.b.III.1
C.b.III.1
C.b.III.1
C.b.I.1
C.b.I.1
C.b.I.1
18
B.II.b.3
B.II.b.3
C.b.I.3
C.b.IV.1
C.b.I.1
19
C.b.I.3 dan C.b.I.4
C.b.III.1
C.b.II.7
C.b.III.2

20
C.a.II.1
C.a.II.1
0 30 30 30 30 30
21
A2
D.II.11
D.II.1
D.II.3
D.II.4
D.II.5
D.II.6
D.II.7
D.II.8
D.II.9
D.II.10

jumlah pekerja terikat 39 39 39 39 39 39 39 41


jumlah pekerja 1 39 39 39 39 39 39 39 41
jumlah pekerja total 69 69 69 69 69 39 39 41
man power mingguan 423 639

3000

2500

2000

1500

1000

500

0
1 4 7 10 13 16 19 22 25 28 31 34 37 40 43 46 49 52 55 58 61 64 6
0
1 4 7 10 13 16 19 22 25 28 31 34 37 40 43 46 49 52 55 58 61 64 6
2 3 4 5 6 7 1 2 3 4

9 10 11 12 13 14 15 16 17 18

35 35 35 35 35 35 35 35 35 35
34
2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

35 35 35 35 35 35 35 35 35
31 31 31 31 31 31 31

12
27
73 74 74 74 74 74 74 74 74 74
73 74 74 74 74 74 74 74 74 74
73 105 105 105 105 105 105 105 86 101
695

49 52 55 58 61 64 67 70 73 76 79 82 85 88 91 94 9 7 10 0 1 0 3 1 0 6 10 9 11 2 11 5 1 1 8 1 2 1 12 4 12 7 1 3 0 1 3 3 13 6 13 9 1 4 2 14
49 52 55 58 61 64 67 70 73 76 79 82 85 88 91 94 9 7 10 0 1 0 3 1 0 6 10 9 11 2 11 5 1 1 8 1 2 1 12 4 12 7 1 3 0 1 3 3 13 6 13 9 1 4 2 14
5 6 7 1 2 3 4 5 6 7

19 20 21 22 23 24 25 26 27 28

35 35 35 35 35 35 35 35 35 35

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

35 35 35 35 35 35 35 35 35 35

2 2 2 2 2
16
30 30 30 30 30
28 28 28 28

74 74 74 74 74 76 76 76 76 76
74 74 74 74 74 76 76 76 76 76
90 104 104 104 104 106 104 104 104 104
730

Row 183

4 7 0 3 6 9 2 5 8
12 12 13 13 13 13 14 14 14
4 7 0 3 6 9 2 5 8
12 12 13 13 13 13 14 14 14
1 2 3 4 5 6 7 1 2 3

29 30 31 32 33 34 35 36 37 38

35

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

35 35 35 35 35 35 35 35 35 35

2 2 2 2 2 2 2 2 2 2
3 3 3 3 3 3 3 3
3

16
22
28 28
5
8
4

76 41 44 44 44 44 44 44 44 63
76 41 44 44 44 44 44 44 44 63
104 69 49 52 48 66 44 44 44 63
432 403
4 5 6 7 1 2 3 4 5 6

39 40 41 42 43 44 45 46 47 48

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

35 35 35 35 35 35 35 35

2 2 2 2 2 2 2 2 2 2
3 3 3 3 3 3 3 3 3 3
3 3 3 3 3 3 3 3 3 3
25 25
16 16 16 16 16 16 16 16 16 16
31 31
63 63 63 63 63 63 63 63 53 53
63 63 63 63 63 63 63 63 84 84
63 63 63 63 63 63 63 63 84 84
521
7 1 2 3 4 5 6 7 1 2

49 50 51 52 53 54 55 56 57 58

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2
3 3 3 3 3 3 3 3 3 3
3 3 3 3 3 3 3 3 3 3
25
16 16 16 16 16 16 16 16 16 16
5 5 5 5 5 5 5
33 33 33 33 33 33 33 33 33
38

18 18 18

10
33 33 33 33 33 33 33 33
27 27 27 27 27 27 27 27 27
30 30
34 34

33
31
15
36

6
9

35 35

24
8
18
30 30 30 30 30 30 30 30 30
14 14 14
53 28 28 33 33 33 33 31 31 31
101 139 139 144 126 126 126 124 188 155
101 218 218 188 189 187 156 154 218 301
1310 1729
3 4 5 6 7 1 2 3 4 5

59 60 61 62 63 64 65 66 67 68

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

21 21 21 21 21 21 21 21 21 21

3 3 3
3 3 3 3 3 3

16 16 16 16 16 16
5 5 5 5 5 5 5 5 5 5
27 27 27
18 18
18 18
25 25 25

15
33 33 33 33 33 33 33 33 33 33

27 27 27 27 27 27 27 27 27 27
30 30 30 30 30 30 30 30
34 34 34 34 34 34 34 34 34 34

31 31
32 32

15 15 15 15
36

18 18 18 18 18 18 18 18 18 18
30

26

30 30 30 30 30
52 52 52 49 49 49 30 118 118 97
176 176 176 173 173 173 154 242 212 191
275 239 239 236 221 191 172 260 293 336
1821
6 7 1 2 3 4 5 6 7 1

69 70 71 72 73 74 75 76 77 78

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

5 5 5
27 27 27 27 27 27 27

26 26 26 26 26

18 18 18 18 18
13
33 33 33 33 33 33 33 33 33 33

27 27 27 27 27 27

34 34 34 34 34 34 34 34 34 34

27 27 27
8

35

9
4
32 32 32 32

27 27 27 27 27 27 27 27 27

19

18

25
30 30 30 30

26 26 26 26 26 26 26 26 26 26
70 62 62 57 75 49 49 22 22 17
164 156 156 151 169 143 116 89 89 84
298 271 271 266 222 200 196 169 169 209
1493 2008
2 3 4 5 6 7 1 2 3 4

79 80 81 82 83 84 85 86 87 88

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

13
9
26

22 22 22 22 22 22
27 27 27
33 33 33 33 33 33

16 16 16
25

30 30 30 30 30 30 30 30 30 30
23 23
4

31
29 29 29 29 29 29 29 29 29

35 35 35

25 25
28 28 28 28 28 28 28 28 28 28
27

25 25 25 25 25 25
30 30 30 30

20 20 20 20 20 20 20 20 20
34 34 34 34 34 34 34 34 34
23 23
32 32

26 26
26 26 26 26 26 26 26 26 26 26

34 34
8

7
17 35 52 26 26 26 26 31 31 31
50 68 85 59 59 59 42 47 47 56
256 318 377 314 283 251 246 244 325 334
2161
5 6 7 1 2 3 4 5 6 7

89 90 91 92 93 94 95 96 97 98

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

27 27 27 27 27 27 27 27 27
27
28 28 28 28 28 28 28 28 28

25
31 31 31 31 31 31 31 31 31

29
30 30 30

24 24

8 8 8
28 28 28 28 28 28 28 28 28 28

30 30 30 30 30 30 30 30 30 30

20
34 34 34 34 34 34 34 34 34 34
23 23 23 23 23 23 23 23
32 32 32 32 32 32 32 32 32 32
20 20 20 20 20
26 26 26 26 26 26 26 26 26 26
28 28 28 28 28
35 35 35 35
26
10
18 18 18 18

6
5
9

24

29 29 29 29 29 29 29

32 32
31 31 31 31 31 31 31 31 31 31
56 90 90 90 90 90 90 90 90 90
304 360 348 348 334 382 375 375 379 355
2548
1 2 3 4 5 6 7 1 2 3

99 100 101 102 103 104 105 106 107 108

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2

27
11
36
21 21 21
33
28 28 28 28 28 28 28 28 28 28

31

21 21 21 21
33
17
11
2
5
9

30 30 30 30 30 30 30 30 30 30

34 34 34 34 34 34 34 34 34 34

32 32 32 32 32 32 32 32 32 32
20 20 20 20 20 20 20 20 20 20
26 26 26 26 26 26 26 26 26 26
28 28 28 28 28

24 24 24
31 31
31 31
4 4
15 15
14 14
10

27 27 27
29 29

35 35 35

9 9
5 5

32 32 32 32 32 32
26 26
31 72 25 25 37 4 4 4 4 4
90 100 53 53 65 32 32 32 32 32
327 337 290 255 267 278 246 246 374 415
2000 2196
4 5 6 7 1 2 3 4 5 6

109 110 111 112 113 114 115 116 117 118

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2
28

16 16 16

33 33 33 33 33 33 33 33
30
25

32 32 32 32 32 32 32 32 32 32
20 20 20 20 20 20 20 20 20 20
26 26 26

31 31 31 31 31 31 31 31 31 31
31 31 31 31 31 31 31 31 31 31

32 32 32 32 32 32 32 32 32
29 29 29
10

29 29 29 29 29 29 29 29

26 26 26 26 26 26 26 26 26 26
4 4 4 4 4 4 4 4 4 4
32 4 4 4 4 4 4 4 4 4
322 305 280 254 238 238 238 277 205 179
1558
7 1 2 3 4 5 6 7 1 2

119 120 121 122 123 124 125 126 127 128

2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2
32 32 32

31 31 31 31 31 31 31 31
31 31 31 31 31 31 31 31

29 29
23 23

26 26 26 26 26 26 26 26 26 26
10
7
4 4 4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4 4 4
183 186 124 92 92 92 92 92 30 30
770 210
3 4 5 6 7 1 2 3 4 5

129 130 131 132 133 134 135 136 137 138

2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2
26 26 26 26 26 26 26 26
4 4 4 4 4 4 4 4 0 0
4 4 4 4 4 4 4 4 0 0
30 30 30 30 30 30 30 30 0 0
90
6 7 1 2 3 4 5 6 7 1

139 140 141 142 143 144 145 146 147 148
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0
2 3

149 150 151 152 153 154 155 156 157 158
0
0
0
159 160 161 162 163 164 165 166 167 168
169 170 171 172 173 174 175 176 177 178
179 180 181 182 183 184 185 186 187 188
189 190 191 192 193 194 195 196 197 198
199 200 201 202 203 204 205 206 207 208
209 210 211 212 213 214 215 216 217 218
219 220 221 222 223 224 225 226 227 228
229 230 231 232 233 234 235 236 237 238
239 240 241 242 243 244 245 246 247 248
249 250 251 252 253 254 255 256 257 258
259 260 261 262 263 264 265 266 267 268
269 270 271 272 273 274 275 276 277 278
279 280 281 282 283 284 285 286 287 288
289 290 291 292 293 294 295 296 297 298
299 300 301 302 303 304 305 306 307 308
309 310 311 312 313 314 315 316 317 318
319 320 321 322 323 324 325 326 327 328
329 330 331 332 333 334 335 336 337 338
339 340 341 342 343 344 345 346 347 348
349 350 351 352 353 354 355 356 357 358
359 360 361 362 363 364 365 366 367 368
369 370 371 372 373 374 375 376 377 378
379 380 381 382 383 384 385 386 387 388
389 390 391 392 393 394 395 396 397 398
399 400 401 402 403 404 405 406 407 408
409 410 411 412 413 414 415 416 417 418
419 420 421 422 423 424 425 426 427 428
429 430 431 432 433 434 435 436 437 438
439 440 441 442 443 444 445 446 447 448
449 450 451 452 453 454 455 456 457 458
459
WORK BREAKDOWN STRUCTURE
JENIS PEKERJAAN Harga Satuan Bobot

A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan Rp 115,166,040.00 1.8965
2 Pengukuran dan Bouwplank Rp 22,036,225.20 0.3629
3 Penyediaan listrik dan air kerja Rp 3,330,002.50 0.0548
4 Papan nama proyek Rp 500,000.00 0.0082
5 Administrasi proyek Rp 20,000,000.00 0.3294
B PEKERJAAN STRUKTUR DAN ATAP
I PEKERJAAN TANAH
1 Galian tanah Rp 100,024,320.00 1.6472
2 Urugan kembali Rp 35,848,890.00 0.5903
II PEKERJAAN BETON BERTULANG
a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu Rp 55,610,156.25 0.9158
2 Lantai kerja 1:3:5 bawah poor/sloo Rp 29,675,860.74 0.4887
3 Beton balok RIB Rp 51,432,848.87 0.8470
4 Beton balok sloof Rp 39,945,614.84 0.6578
5 Beton plat pondasi Rp 244,722,689.69 4.0300
6 Beton kolom struktur Rp 56,515,599.07 0.9307
7 Beton balok induk Rp 170,933,767.23 2.8149
8 Beton balok anak Rp 20,464,890.66 0.3370
9 Beton plat lantai Rp 21,503,648.16 0.3541
10 Beton plat daak canopy Rp 47,975,115.54 0.7900
11 Beton list plank Rp 3,020,207.91 0.0497
12 Tangga beton Rp 4,973,167.25 0.0819
13 Water proofing daak canopy Rp 9,862,158.24 0.1624
b PEKERJAAN BETON BERTULANG LANTAI 2
1 Beton kolom struktur Rp 56,515,599.07 0.9307
2 Beton balok ring atas Rp 10,581,305.09 0.1742
3 Beton plat daak canopy Rp 3,423,061.08 0.0564
4 Water proofing daak Rp 4,238,997.84 0.0698
III PEKERJAAN RANGKA ATAP DAN ATAP
1 Kuda-kuda baja ringan atau (lengk Rp 23,515,723.11 0.3872
2 Atap genteng keramik glasur Rp 91,861,113.30 1.5127
3 Bubungan genteng keramik glasur Rp 9,023,463.24 0.1486
4 Ornamen puncak atap Rp 715,362.73 0.0118
5 Corong talang ø'' PVC Rp 3,646,437.67 0.0600
6 Listplank ky bengkirai 2x2/20 Rp 59,157,450.00 0.9742
7 Flashing atap Rp 21,261,900.00 0.3501
C PEKERJAAN FINISHING ARSITEKTUR
a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6 Rp 334,291,929.84 5.5050
2 Aanstamping Rp 15,975,983.10 0.2631
3 Urug pasir bawah pondasi + urug p Rp 56,997,488.24 0.9386
4 Urugan tanah peninggian bangunanRp 49,125,337.36 0.8090
II PEKERJAAN PASANGAN BATU BATA / PLESTERAN
1 Pasangan rolag 1:3 Rp 4,427,728.80 0.0729
2 Pasanagn batu bata 1:3 Rp 69,377,324.36 1.1425
3 Pasangan batu bata 1:6 Rp 169,395,816.98 2.7895
4 Plesteran 1:3 Rp 34,420,296.54 0.5668
5 Plesteran 1:6 Rp 82,780,299.98 1.3632
6 Plesteran beton Rp 263,260,173.00 4.3353
7 Beton praktis sloof Rp 23,624,480.00 0.3890
8 Beton praktis kolom Rp 23,624,480.00 0.3890
9 Beton praktis balok latei Rp 155,035,650.00 2.5531
III PEKERJAAN PASANGAN KOSEN
1 Kosen aluminium 4" Rp 100,149,122.07 1.6492
2 Kaca bening 5 mm Rp 4,567,775.08 0.0752
3 Kaca raam jendela 5 mm Rp 10,982,267.38 0.1809
4 Kunci tanam Rp 17,014,662.50 0.2802
5 Floor hinges Rp 1,671,945.00 0.0275
6 Kunci raam aluminium Rp 351,945.00 0.0058
7 Engsel pintu Rp 3,966,105.00 0.0653
8 Daun pintu double teakwood Rp 86,987,984.16 1.4325
9 Pintu PVC lengkap kunci, engsel, k Rp 13,970,583.00 0.2301
10 Pintu raam aluminium Rp 3,332,917.50 0.0549
11 Sun screen hollow finish cat Rp 22,706,472.25 0.3739
12 Raam jendela aluminium Rp 18,365,330.12 0.3024
13 Engsel jendela Rp 6,548,685.00 0.1078
14 Grendel Rp 6,830,752.50 0.1125
15 Raam skor Rp 52,483,200.00 0.8643
16 Pintu shaft besi 40/60 (lengkap) Rp - 0.0000
17 Raling tangga pipa hitam finish cat Rp 2,592,255.60 0.0427
18 Raling depan tralis besi finish cat Rp 1,723,232.50 0.0284
IV PEKERJAAN PLAFOND
1 Plafond expose aci Rp -
2 Plafond asbes plat Rp 22,150,251.75 0.3648
3 List tepi kayu profil Rp 281,780,853.75 4.6403
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai Rp 11,992,507.23 0.1975
2 Lantai rabat beton tritisan Rp 2,476,638.00 0.0408
3 Lantai keramik 20x20 cm lavatory Rp 15,044,804.78 0.2478
4 Dinding keramik 20x25 cm lavator Rp 41,225,672.94 0.6789
5 Lantai keramik warna 40/40 cm Rp 113,986,021.19 1.8771
6 Lantai keramik uk. Tangga 40/40 c Rp 7,139,126.76 0.1176
7 Plint lantai jeglok finish cat minyak Rp 48,310,132.39 0.7956
8 Batu tempel dinding canopy Rp 3,883,020.63 0.0639
9 Nosing tangga Rp 15,172,265.63 0.2499
VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W Rp 4,780,653.00 0.0787
2 Down light SL 18 W Rp 5,896,368.50 0.0971
3 Lampu baret 40 W Rp 167,011.00 0.0028
4 Ceiling fan Rp 6,237,148.50 0.1027
5 Stop kontak 200 W Rp 1,848,308.00 0.0304
6 Saklar tunggal Rp 2,203,575.00 0.0363
7 Saklar ganda Rp 3,565,919.50 0.0587
VII PEKERJAAN SANITAIR
1 Closet jongkok warna tua Rp 14,025,825.00 0.2310
2 Saringan air (floor drain) Rp 1,456,042.50 0.0240
3 Keran air Rp 4,178,944.00 0.0688
4 Meja pantry + wash bak Rp 446,400.00 0.0074
5 Bak mandi fiber + keramik 20/25 Rp 28,036,800.00 0.4617
6 Kaca cermin 40x60 tepi dibevel Rp 3,285,970.88 0.0541
VIII PEKERJAAN CAT-CATAN
1 Cat tembok Rp 36,228,609.71 0.5966
2 Cat plafond Rp 84,205,440.66 1.3867
3 Pelituran daun pintu Rp 21,072,170.63 0.3470
b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3 Rp 52,596,864.50 0.8661
2 Pasangan batu bata 1:6 Rp 250,259,707.50 4.1212
3 Plesteran 1:3 Rp 26,094,976.85 0.4297
4 Plesteran 1:6 Rp 122,296,843.15 2.0139
5 Plesteran beton Rp 247,269,557.33 4.0719
6 Beton praktis kolom Rp 330,742,720.00 5.4465
7 Beton praktis balok latei Rp 137,809,466.67 2.2694
II PEKERJAAN KOSEN
1 Kosen aluminium 4" Rp 86,825,179.58 1.4298
2 Raam jendela aluminium Rp 158,991,286.48 2.6182
3 Kaca bening 5 mm Rp 8,938,231.06 0.1472
4 Kaca boven 5 mm Rp 3,761,785.17 0.0619
5 Kunci tanam Rp 10,408,970.00 0.1714
6 Engsel pintu Rp 3,597,165.00 0.0592
7 Daun pintu double teakwood Rp 85,346,701.44 1.4055
8 Pintu PVC lengkap kunci, engsel, k Rp 13,453,154.00 0.2215
9 Sun screen hollow finish cat Rp 42,169,162.75 0.6944
10 Engsel jendela Rp 5,903,040.00 0.0972
11 Grendel Rp 6,795,360.00 0.1119
12 Raam skor Rp 47,308,800.00 0.7791
III PEKERJAAN PLAFOND
1 Plafond asbes plat Rp -
2 List tepi kayu profil Rp 24,683,102.40 0.4065
IV PEKERJAAN PASANG LANTAI DAN DINDING
1 Lantai keramik 20x20 cm lavatory Rp 26,945,919.00 0.4437
2 Dinding keramik 20x25 cm lavator Rp 46,955,039.38 0.7732
3 Lantai keramik 40/40 cm Rp 91,037,324.46 1.4992
4 Plint lantai jeglok finish cat minyak Rp 3,725,347.25 0.0613
5 Water proofing R lavatory Rp 1,722,612.84 0.0284
V PEKERJAAN PENERANGAN
1 Lampu SL 18 W Rp 4,690,452.00 0.0772
2 Down light SL 18 W Rp 4,400,275.00 0.0725
3 Lampu baret Rp -
4 Ceiling fan Rp 6,006,143.00 0.0989
5 Stop kontak 200 W Rp 990,165.00 0.0163
6 Saklar tunggal Rp 2,056,670.00 0.0339
7 Saklar ganda Rp 3,633,201.00 0.0598
VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua Rp 13,506,350.00 0.2224
2 Saringan air (floor drain) Rp 1,428,570.00 0.0235
3 Keran air Rp 4,100,096.00 0.0675
4 Kaca cermin 40x60 tepi dibevel Rp 3,164,268.25 0.0521
5 Bak mandi fiber + keramik 20/25 Rp 26,998,400.00 0.4446
VII PEKERJAAN CAT-CATAN
1 Cat tembok Rp 52,903,516.06 0.8712
2 Cat plafond Rp 86,937,665.10 1.4317
3 Pelituran daun pintu Rp 4,711,106.40 0.0776
4 Cat listplank kayu Rp 1,396,644.48 0.0230
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20 Rp 85,713,375.00 1.4115
2 Saluran buis beton ø 20 Rp 17,596,557.55 0.2898
3 Bak kontrol 45x45 Rp 18,389,932.77 0.3028
II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
1 Galian tanah Rp 15,751,303.60 0.2594
2 Urugan tanah kembali Rp 575,652.00 0.0095
3 Pasir urug Rp 2,556,845.28 0.0421
4 Aanstamping Rp 45,747,505.65 0.7534
5 Beton bertulang (plat dasar, tutup) Rp 6,192,976.16 0.1020
6 Dinding bata 1:3 Rp 38,983,333.75 0.6420
7 Plesteran 1:3 Rp 19,340,871.39 0.3185
8 Pipa hawa ø 1 1/2'' GIP Rp 886,512.00 0.0146
9 Pipa PVC diameter 4'' Rp 7,883,744.00 0.1298
10 Ijuk Rp 82,343.22 0.0014
11 Kerikil + batu pecah Rp 5,400,566.03 0.0889
Total Rp 6,072,523,677.54 100.0000
Minggu 1
cek Jumlah SDM Durasi (hari)
1 2 3 4 5

1.8965 978 29 0.065397 0.065397 0.065397 0.065397 0.065397


0.3629 34 1
0.0548 300 150 0.000366 0.000366 0.000366 0.000366 0.000366
0.0082 2 1
0.3294 300 150 0.002196 0.002196 0.002196 0.002196 0.002196

1.6472 1282 37
0.5903 214 10

0.9158 55 32
0.4887 68 31
0.8470 84 27
0.6578 73 3
4.0300 442 27
0.9307 94 20
2.8149 274 10
0.3370 35 2
0.3541 35 2
0.7900 74 3
0.0497 8 1
0.0819 15 1
0.1624 132 5

0.9307 94 5
0.1742 25 2
0.0564 9 1
0.0698 132 5
0.0000
0.3872 135 6
1.5127 329 12
0.1486 55 2
0.0118 11 1
0.0600 36 1
0.9742 63 3
0.3501 33 1

5.5050 1160 35
0.2631 38 1
0.9386 61 2
0.8090 52 3

0.0729 10 1
1.1425 264 8
2.7895 665 25
0.5668 296 10
1.3632 748 22
4.3353 554 20
0.3890 49 3
0.3890 49 2
2.5531 305 10
0.0000
1.6492 80 3
0.0752 8 1
0.1809 296 10
0.2802 46 2
0.0275 4 1
0.0058 4 1
0.0653 31 1
1.4325 287 10
0.2301 89 3
0.0549 4 1
0.3739 49 2
0.3024 142 4
0.1078 49 3
0.1125 23 3
0.8643 49 2
0.0000 1
0.0427 9 1
0.0284 4 1

0 0
0.3648 81 4
4.6403 294 9
0.1975 33 1
0.0408 31 1
0.2478 62 2
0.6789 192 6
1.8771 545 20
0.1176 262 10
0.7956 71 5
0.0639 71 2
0.2499 57 3

0.0787 17 1
0.0971 11 1
0.0028 2 1
0.1027 5 1
0.0304 9 1
0.0363 6 1
0.0587 9 1

0.2310 70 2
0.0240 8 1
0.0688 24 1
0.0074 8 1
0.4617 208 12
0.0541 7 1

0.5966 172 7
1.3867 743 25
0.3470 25 1

0.8661 201 10
4.1212 983 29
0.4297 225 10
2.0139 1104 35
4.0719 485 25
5.4465 648 25
2.2694 272 10
0.0000
1.4298 70 3
2.6182 609 20
0.1472 621 20
0.0619 8 2
0.1714 29 2
0.0592 27 2
1.4055 282 9
0.2215 85 5
0.6944 10 1
0.0972 10 1
0.1119 6 1
0.7791 45 2

0.0000 81 3
0.4065 287 10

0.4437 149 5
0.7732 234 7
1.4992 556 22
0.0613 10 1
0.0284 72 4

0.0772 17 2
0.0725 9 2
0.0000 0 1
0.0989 5 1
0.0163 6 1
0.0339 5 1
0.0598 9 1

0.2224 67 2
0.0235 8 1
0.0675 24 1
0.0521 7 1
0.4446 197 7

0.8712 250 8
1.4317 768 30
0.0776 10 1
0.0230 7 1

1.4115 415 14
0.2898 40 3
0.3028 146 5

0.2594 212 7
0.0095 22 1
0.0421 12 1
0.7534 27 1
0.1020 16 1
0.6420 149 5
0.3185 167 6
0.0146 5 1
0.1298 8 1
0.475707206
0.4077490343
0.3397908619
0.0014 4 1 0.2718326895
0.2038745171
0.1359163448
0.0679581724
0.0889 4 1 1 2 3 4 5 6 7
100.0000
0.475707206
0.4077490343
0.3397908619
0.2718326895
0.2038745171
0.1359163448
0.0679581724
1 2 3 4 5 6 7

Proges Mi 0.067958 0.067958 0.067958 0.067958 0.067958


Progres Ku 0.067958 0.135916 0.203875 0.271833 0.339791
1 Minggu 2
6 7 8 9 10 11 12 13 14 15

0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397
0.362884
0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366
0.008234
0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.044518 0.044518 0.044518 0.044518 0.044518 0.044518


1.882550
1.7700740029
1.6575979308
1.5451218588
1.4326457867
1.3201697146
1.2076936425
1.0952175705
0.9827414984
0.551899188
0.4757072067
0.4077490343
397908619
5 6 7 8 9 10 11 12 13 14 15 16 17
0.9827414984
0.551899188
0.4757072067
0.4077490343
397908619
5 6 7 8 9 10 11 12 13 14 15 16 17

0.067958 0.067958 0.076192 0.430842 0.112476 0.112476 0.112476 0.112476 0.112476 0.112476
0.407749 0.475707 0.551899 0.982741 1.095218 1.207694 1.32017 1.432646 1.545122 1.657598
Minggu 3 Minggu 4
16 17 18 19 20 21 22 23 24 25

0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518

0.028618 0.028618
3.121781
2.980687862
2.8395940772
2.6985002923
2.5574065075
2.4449304354
2.3324543633
2.2199782912
2.1075022192
1.9950261471
1.882550075
1.7700740029
575979308

15 16 17 18 19 20 21 22 23 24 25 26 27
15 16 17 18 19 20 21 22 23 24 25 26 27

0.112476 0.112476 0.112476 0.112476 0.112476 0.112476 0.112476 0.112476 0.141094 0.141094
1.770074 1.88255 1.995026 2.107502 2.219978 2.332454 2.44493 2.557407 2.6985 2.839594
Minggu 4 Minggu 5
26 27 28 29 30 31 32 33 34 35

0.065397 0.065397 0.065397 0.065397

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518

0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618
0.015764 0.015764 0.015764 0.015764 0.015764
0.157285 0.157285 0.157285
0.263086
0.469306 0.469306

0.072914
0.115486 0.115486
0.100821 0.100821 0.100821 0.100821
7.48830
0.096591 0.096591 0.096591 7.0781740345
0.060568
6.6680387042
6.2579033739
5.811744592
5.2500998462
4.5826541939
3.9489725233
3.4039692165
3.2628754316
3.1217816468
2.980687862
8395940772
3

25 26 27 28 29 30 31 32 33 34 35 36 37
25 26 27 28 29 30 31 32 33 34 35 36 37

0.141094 0.141094 0.141094 0.141094 0.545003 0.633682 0.667446 0.561645 0.446159 0.410135
2.980688 3.121782 3.262875 3.403969 3.948973 4.582654 5.2501 5.811745 6.257903 6.668039
Minggu 6 Minggu 7
36 37 38 39 40 41 42 43 44 45

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518

0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618
0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764
0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137

0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259


0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285
13.0141
12.2803912712
11.8510159473
11.3208195439
10.7906231404
10.260426737
9.7302303335
9.20003393
8.6698375266
8.0790734457
0.100821 0.100821 0.100821 0.100821 0.100821 0.100821 0.100821 0.100821 0.100821 0.100821
7.4883093648
7.0781740345
.6680387042 0.060568 0.060568 0.060568 0.060568
39

35 36 37 38 39 40 41 42 43 44 45 46 4
35 36 37 38 39 40 41 42 43 44 45 46 4

0.410135 0.410135 0.590764 0.590764 0.530196 0.530196 0.530196 0.530196 0.530196 0.530196
7.078174 7.488309 8.079073 8.669838 9.200034 9.73023 10.26043 10.79062 11.32082 11.85102
Minggu 7 Minggu 8
46 47 48 49 50 51 52 53 54 55

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.044518

0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618
0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764
0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137
0.21927 0.21927 0.21927
0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259
0.046534 0.046534 0.046534 0.046534
0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285

0.269659 0.269659 0.269659

0.14281 0.14281 0.14281 0.14281 0.14281 0.14281


0.111582 0.111582 0.111582 0.111582 0.111582 0.111582

0.12968 0.12968 0.12968


0.194519 0.194519
0.255307 0.255307 0.255307 0.255307
0.197488
0.040784
22.963

21.8734297739

20.9609576792

20.0198678717

19.0379937358

17.8994159008

16.6886669974

15.5852392885

14.4818115796
13.7480048101
13.0141980407
12.2803912712
11.8510159473
439

45 46 47 48 49 50 51 52 53 54 55 56 5
45 46 47 48 49 50 51 52 53 54 55 56 5

0.429375 0.733807 0.733807 0.733807 1.103428 1.103428 1.210749 1.138578 0.981874 0.94109
12.28039 13.0142 13.748 14.48181 15.58524 16.68867 17.89942 19.03799 20.01987 20.96096
Minggu 9 Mingg
56 57 58 59 60 61 62 63 64 65

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.059035 0.059035 0.059035 0.059035 0.059035 0.059035 0.059035 0.059035 0.059035

0.015764 0.015764 0.015764 0.015764 0.015764 0.015764


0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137

0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259


0.046534 0.046534 0.046534 0.046534 0.046534 0.046534 0.046534 0.046534 0.046534 0.046534
0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285

0.14281 0.14281
0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582
0.056682 0.056682 0.056682 0.056682 0.056682 0.056682 0.056682 0.056682 0.056682
0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963

0.255307 0.255307 0.255307 0.255307 0.255307 0.255307


0.159111 0.159111 0.159111 0.159111 0.159111
0.031972 0.031972

0.036288
0.058722

0.068817
0.007351
0.038475 0.038475 0.038475 0.038475 0.038475 0.038475 0.038475 0.038475

33.349

32.040391978

30.6158811906
30.0817638242
29.3670177072
28.6522715902

27.7784149123

26.6334872317

25.488559551
28.6522715902

27.7784149123

26.6334872317

25.488559551

24.3116598202

22.9635818603

21.8734297739

20.9609576792

8717

55 56 57 58 59 60 61 62 63 64 65 66
55 56 57 58 59 60 61 62 63 64 65 66

0.912472 1.090152 1.348078 1.1769 1.144928 1.144928 0.873857 0.714746 0.714746 0.534117
21.87343 22.96358 24.31166 25.48856 26.63349 27.77841 28.65227 29.36702 30.08176 30.61588
Minggu 10 Minggu 11
66 67 68 69 70 71 72 73 74 75

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.059035

0.046534 0.046534 0.046534 0.046534 0.046534 0.046534


0.281487 0.281487 0.281487 0.281487 0.281487 0.281487 0.281487 0.281487 0.281487 0.281487
0.168504 0.168504
0.177057 0.177057
0.263345 0.263345 0.263345
0.049736
0.081896
0.032481 0.032481 0.032481 0.032481 0.032481

0.186135 0.186135 0.186135


0.157285 0.157285

0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582


0.056682
0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963
0.123876 0.123876
0.113148 0.113148 0.113148 0.113148 0.113148 0.113148

0.038475 0.038475 0.038475 0.038475

40.4
39.7651469075
39.2038694948
38.5585740894
37.80169686

37.0123383798
36.4091153585
35.6354824238
34.861849489
34.2370301357

33.3491861535

32.040391978

30.6158811906
8242
65 66 67 68 69 70 71 72 73 74 75 76
65 66 67 68 69 70 71 72 73 74 75 76

1.424511 1.308794 0.887844 0.624819 0.773633 0.773633 0.603223 0.789358 0.756877 0.645295
32.04039 33.34919 34.23703 34.86185 35.63548 36.40912 37.01234 37.8017 38.55857 39.20387

Row 242
1 Minggu 12
76 77 78 79 80 81 82 83 84 85

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.186135 0.186135
0.087124 0.087124
0.05637
0.013961 0.013961 0.013961 0.013961 0.013961
0.064541 0.064541 0.064541 0.064541 0.064541 0.064541

0.061963 0.061963 0.061963


0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763

0.042688
0.028378
0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854
0.011756 0.011756 0.011756 0.011756 0.011756

0.083284 0.083284 0.083284

48.4

47.381377314

46.4726719571
45.7850436518
45.0149256991

44.1899610183
0.023978
43.278078422

42.3426706807

41.468656534 0.054112
40.9591475486
40.411652735
0.085228 0.085228 0.085228 0.085228 0.085228 0.085228 0.085228
39.7651469075 0.055467 0.055467 0.055467
39.2038694948
40894

0.086615 0.086615 0.086615 0.086615 0.086615 0.086615


0.14211 0.14211 0.14211 0.14211 0.14211 0.14211
0.111209 0.111209
0.023525

0.052108

75 76 77 78 79 80 81 82 83 84 85 86
75 76 77 78 79 80 81 82 83 84 85 86

0.561277 0.646506 0.547495 0.509509 0.874014 0.935408 0.911883 0.824965 0.770118 0.687628
39.76515 40.41165 40.95915 41.46866 42.34267 43.27808 44.18996 45.01493 45.78504 46.47267

Row 242
Minggu 13 Minggu 14
86 87 88 89 90 91 92 93 94 95

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196
0.126061 0.126061 0.126061 0.126061 0.126061 0.126061 0.126061 0.126061 0.126061 0.126061

0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763

0.549739

60.8

59.2256839657

57.6056070304

55.7108598657

54.7556688508

53.8004778358
57.6056070304

55.7108598657

54.7556688508

53.8004778358

52.7817726298
0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854
0.011756 0.011756 0.011756 0.011756 0.011756
51.7630674238

50.7326057767

49.6155296225

48.4984534682

47.381377314

46.4726719571
436518

0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467

0.086615 0.086615 0.0866150.086615


0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211
0.042972 0.0429720.042972 0.042972 0.042972 0.042972 0.042972 0.042972 0.042972
0.057541 0.0575410.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541
0.162878
0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862
0.226939
0.016306
0.033868
0.05983

0.063514 0.063514 0.063514 0.063514 0.063514 0.063514 0.063514

4 85 86 87 88 89 90 91 92 93 94 95 96
4 85 86 87 88 89 90 91 92 93 94 95 96

0.908705 1.117076 1.117076 1.117076 1.030462 1.018705 1.018705 0.955191 0.955191 1.894747
47.38138 48.49845 49.61553 50.73261 51.76307 52.78177 53.80048 54.75567 55.71086 57.60561
Minggu 14 Minggu 15
96 97 98 99 100 101 102 103 104 105

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196
0.126061 0.126061
0.074297 0.074297
0.01178
0.060048
0.324727 0.324727 0.324727
0.350133

73

72.592328006

71.7013858931

70.8104437801

69.6925623022

0.549739 0.549739
0.07522 67.8836018052
0.018085 0.018085 0.018085 0.018085 0.018085 0.018085 0.018085 0.018085

66.1000467259
0.005796
0.065312
64.67301998
0.143248 0.143248 0.143248 0.143248 0.143248 0.143248

0.054885 63.1741647717

0.075608 0.075608 0.075608 0.075608


62.0755041691
0.035947 0.035947 0.035947
60.8703075046
0.432137 0.432137

59.2256839657

57.6056070304
0.09119 0.09119

8598657
57.6056070304

8598657

0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467

0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211
0.042972
0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541
0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878
0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862
0.226939 0.226939 0.226939 0.226939 0.226939 0.226939 0.226939 0.226939 0.226939
0.067519

4 95 96 97 98 99 100 101 102 103 104 105 106


4 95 96 97 98 99 100 101 102 103 104 105 106

1.620077 1.644624 1.205197 1.098661 1.498855 1.427027 1.783555 1.80896 1.117881 0.890942
59.22568 60.87031 62.0755 63.17416 64.67302 66.10005 67.8836 69.69256 70.81044 71.70139
Minggu 16 Minggu 17
106 107 108 109 110 111 112 113 114 115

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

85
85.05128195

83.9569950072

82.8252126504

81.5064695384
85
85.05128195

83.9569950072

82.8252126504

81.5064695384

80.1263788312

79.1408148678

77.8384822458

76.7707439155

75.5238819746

73.4832701192

72.5923280061

71.7013858931

4437801

0.018085 0.018085
0.140095 0.140095
0.027533

0.143248 0.143248 0.143248 0.143248


0.076687 0.076687 0.076687

0.186961 0.186961

0.037495 0.037495 0.037495

0.09119 0.09119
0.515584 0.515584 0.515584 0.515584 0.515584 0.515584 0.515584 0.515584
0.078726
0.097099
0.00275
0.102711
0.030437

0.055467 0.055467
0.347008

0.14211 0.14211 0.14211

0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541
0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878
0.217862 0.217862 0.217862 0.217862 0.217862 0.217862
0 0 0
0.040647 0.040647 0.040647 0.040647 0.040647

0.088747 0.088747 0.088747


0.110463 0.110463 0.110463
0.068144 0.068144 0.068144
0.061348
0.007092 0.007092 0.007092 0.007092

0.03862 0.03862
0.036231 0.036231

0.098907

0.047722 0.047722 0.047722 0.047722 0.047722

104 105 106 107 108 109 110 111 112 113 114 115 116
104 105 106 107 108 109 110 111 112 113 114 115 116

0.890942 0.890942 2.040612 1.246862 1.067738 1.302333 0.985564 1.380091 1.318743 1.131782
72.59233 73.48327 75.52388 76.77074 77.83848 79.14081 80.12638 81.50647 82.82521 83.957
Minggu 17 Minggu 18
116 117 118 119 120 121 122 123 124 125

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

9
92.3060534

91.3026441872

89.4387536064
88.6927206645
87.9517376667
87.2107546689
86.9747318436
86.721061236
86.1940504828
85.6670397296
85.0512819564

83.9569950072

52126504
85.6670397296
85.0512819564

83.9569950072

52126504

0.515584
0.057541 0.057541 0.057541 0.057541 0.057541 0.057541
0.162878 0.162878 0.162878 0.162878

0.476601 0.476601 0.476601


0.13091
0.00736
0.030974
0.085705
0.029618

0.097209
0.111903
0.389532

0.040647 0.040647 0.040647 0.040647 0.040647

0.088747 0.088747
0.110463 0.110463 0.110463 0.110463
0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144

0.108899 0.108899 0.108899 0.108899


0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722

0.022999

0.037055 0.037055 0.037055 0.037055 0.037055 0.037055 0.037055

0.042105
0.753352

114 115 116 117 118 119 120 121 122 123 124 125 126
114 115 116 117 118 119 120 121 122 123 124 125 126

1.094287 0.615758 0.527011 0.527011 0.253671 0.236023 0.740983 0.740983 0.746033 1.863891
85.05128 85.66704 86.19405 86.72106 86.97473 87.21075 87.95174 88.69272 89.43875 91.30264
Minggu 19 Mingg
126 127 128 129 130 131 132 133 134 135

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196
98.2812002
97.9176751893
97.4755689248

96.2708930038
95.8049510249
95.339009046
94.7977575512
94.2565060564
93.6063552002
92.9562043439
92.3060534877

91.3026441872

387536064
0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091
0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736
0.030974
0.085705
0.029618
0.156162 0.156162 0.156162 0.156162 0.156162 0.156162 0.156162 0.156162 0.156162
0.044308 0.044308
0.694426
0.389532

0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144

0.108899 0.108899 0.108899 0.108899


0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722

0.101984
0.128393 0.128393 0.128393 0.128393 0.128393
0.053083 0.053083 0.053083 0.053083

124 125 126 127 128 129 130 131 132 133 134 135 136
124 125 126 127 128 129 130 131 132 133 134 135 136

1.003409 0.650151 0.650151 0.650151 0.541251 0.541251 0.465942 0.465942 1.204676 0.442106
92.30605 92.9562 93.60636 94.25651 94.79776 95.33901 95.80495 96.27089 97.47557 97.91768
Minggu 20 Minggu 21
136 137 138 139 140 141 142 143 144 145

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366


99.8438011965 99.9871936811
99.9846324173
0.000366 99.989754
99.7029699757
99.5526591377
99.3228934588
99.1329843661
0.002196 0.002196 98.8146047858
0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196
98.5671446688
98.2812002792
97.9176751893
755689248
0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091
0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736

0.044308 0.044308 0.044308


0.047722 0.047722 0.047722 0.047722 0.047722
0.077581

0.00948

0.053083 0.053083
0.014599
0.129826
0.001356
134 135 136 137 138 139 140
0.088934 141 142 143 144 145 146
134 135 136 137 138 139 140 141 142 143 144 145 146

0.363525 0.285944 0.24746 0.31838 0.189909 0.229766 0.150311 0.140831 0.140831 0.002561
98.2812 98.56714 98.8146 99.13298 99.32289 99.55266 99.70297 99.8438 99.98463 99.98719
1 Minggu 22
146 147 148 149 150

99.9871936811
59846324173 99.9923162086
99.9897549448
0.000366 0.000366 99.9948774724
0.000366 0.000366 0.000366 100
99.9974387362

0.002196 0.002196 0.002196 0.002196 0.002196


144 145 146 147 148 149 150
144 145 146 147 148 149 150

0.002561 0.002561 0.002561 0.002561 0.002561


99.98975 99.99232 99.99488 99.99744 100
JENIS PEKERJAAN Harga Satuan Bobot cek

A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan Rp 115,166,040.00 1.8965 1.8965
2 Pengukuran dan Bouwplank Rp 22,036,225.20 0.3629 0.3629
3 Penyediaan listrik dan air kerja Rp 3,330,002.50 0.0548 0.0548
4 Papan nama proyek Rp 500,000.00 0.0082 0.0082
5 Administrasi proyek Rp 20,000,000.00 0.3294 0.3294
B PEKERJAAN STRUKTUR DAN ATAP
I PEKERJAAN TANAH
1 Galian tanah Rp 100,024,320.00 1.6472 1.6472
2 Urugan kembali Rp 35,848,890.00 0.5903 0.5903
II PEKERJAAN BETON BERTULANG
a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu Rp 55,610,156.25 0.9158 0.9158
2 Lantai kerja 1:3:5 bawah poor/sloof t=5 cm Rp 29,675,860.74 0.4887 0.4887
3 Beton balok RIB Rp 51,432,848.87 0.8470 0.8470
4 Beton balok sloof Rp 39,945,614.84 0.6578 0.6578
5 Beton plat pondasi Rp 244,722,689.69 4.0300 4.0300
6 Beton kolom struktur Rp 56,515,599.07 0.9307 0.9307
7 Beton balok induk Rp 170,933,767.23 2.8149 2.8149
8 Beton balok anak Rp 20,464,890.66 0.3370 0.3370
9 Beton plat lantai Rp 21,503,648.16 0.3541 0.3541
10 Beton plat daak canopy Rp 47,975,115.54 0.7900 0.7900
11 Beton list plank Rp 3,020,207.91 0.0497 0.0497
12 Tangga beton Rp 4,973,167.25 0.0819 0.0819
13 Water proofing daak canopy Rp 9,862,158.24 0.1624 0.1624
b PEKERJAAN BETON BERTULANG LANTAI 2
1 Beton kolom struktur Rp 56,515,599.07 0.9307 0.9307
2 Beton balok ring atas Rp 10,581,305.09 0.1742 0.1742
3 Beton plat daak canopy Rp 3,423,061.08 0.0564 0.0564
4 Water proofing daak Rp 4,238,997.84 0.0698 0.0698
III PEKERJAAN RANGKA ATAP DAN ATAP 0.0000
1 Kuda-kuda baja ringan atau (lengkap) Rp 23,515,723.11 0.3872 0.3872
2 Atap genteng keramik glasur Rp 91,861,113.30 1.5127 1.5127
3 Bubungan genteng keramik glasur Rp 9,023,463.24 0.1486 0.1486
4 Ornamen puncak atap Rp 715,362.73 0.0118 0.0118
5 Corong talang ø'' PVC Rp 3,646,437.67 0.0600 0.0600
6 Listplank ky bengkirai 2x2/20 Rp 59,157,450.00 0.9742 0.9742
7 Flashing atap Rp 21,261,900.00 0.3501 0.3501
C PEKERJAAN FINISHING ARSITEKTUR
a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6 Rp 334,291,929.84 5.5050 5.5050
2 Aanstamping Rp 15,975,983.10 0.2631 0.2631
3 Urug pasir bawah pondasi + urug pasir bawa Rp 56,997,488.24 0.9386 0.9386
4 Urugan tanah peninggian bangunan t = 60 Rp 49,125,337.36 0.8090 0.8090
II PEKERJAAN PASANGAN BATU BATA / PLESTERAN
1 Pasangan rolag 1:3 Rp 4,427,728.80 0.0729 0.0729
2 Pasanagn batu bata 1:3 Rp 69,377,324.36 1.1425 1.1425
3 Pasangan batu bata 1:6 Rp 169,395,816.98 2.7895 2.7895
4 Plesteran 1:3 Rp 34,420,296.54 0.5668 0.5668
5 Plesteran 1:6 Rp 82,780,299.98 1.3632 1.3632
6 Plesteran beton Rp 263,260,173.00 4.3353 4.3353
7 Beton praktis sloof Rp 23,624,480.00 0.3890 0.3890
8 Beton praktis kolom Rp 23,624,480.00 0.3890 0.3890
9 Beton praktis balok latei Rp 155,035,650.00 2.5531 2.5531
III PEKERJAAN PASANGAN KOSEN 0.0000
1 Kosen aluminium 4" Rp 100,149,122.07 1.6492 1.6492
2 Kaca bening 5 mm Rp 4,567,775.08 0.0752 0.0752
3 Kaca raam jendela 5 mm Rp 10,982,267.38 0.1809 0.1809
4 Kunci tanam Rp 17,014,662.50 0.2802 0.2802
5 Floor hinges Rp 1,671,945.00 0.0275 0.0275
6 Kunci raam aluminium Rp 351,945.00 0.0058 0.0058
7 Engsel pintu Rp 3,966,105.00 0.0653 0.0653
8 Daun pintu double teakwood Rp 86,987,984.16 1.4325 1.4325
9 Pintu PVC lengkap kunci, engsel, kusen Rp 13,970,583.00 0.2301 0.2301
10 Pintu raam aluminium Rp 3,332,917.50 0.0549 0.0549
11 Sun screen hollow finish cat Rp 22,706,472.25 0.3739 0.3739
12 Raam jendela aluminium Rp 18,365,330.12 0.3024 0.3024
13 Engsel jendela Rp 6,548,685.00 0.1078 0.1078
14 Grendel Rp 6,830,752.50 0.1125 0.1125
15 Raam skor Rp 52,483,200.00 0.8643 0.8643
16 Pintu shaft besi 40/60 (lengkap) Rp - 0.0000 0.0000
17 Raling tangga pipa hitam finish cat lantai 1 k Rp 2,592,255.60 0.0427 0.0427
18 Raling depan tralis besi finish cat lantai can Rp 1,723,232.50 0.0284 0.0284
IV PEKERJAAN PLAFOND
1 Plafond expose aci Rp -
2 Plafond asbes plat Rp 22,150,251.75 0.3648 0.3648
3 List tepi kayu profil Rp 281,780,853.75 4.6403 4.6403
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai Rp 11,992,507.23 0.1975 0.1975
2 Lantai rabat beton tritisan Rp 2,476,638.00 0.0408 0.0408
3 Lantai keramik 20x20 cm lavatory Rp 15,044,804.78 0.2478 0.2478
4 Dinding keramik 20x25 cm lavatory Rp 41,225,672.94 0.6789 0.6789
5 Lantai keramik warna 40/40 cm Rp 113,986,021.19 1.8771 1.8771
6 Lantai keramik uk. Tangga 40/40 cm Rp 7,139,126.76 0.1176 0.1176
7 Plint lantai jeglok finish cat minyak Rp 48,310,132.39 0.7956 0.7956
8 Batu tempel dinding canopy Rp 3,883,020.63 0.0639 0.0639
9 Nosing tangga Rp 15,172,265.63 0.2499 0.2499
VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W Rp 4,780,653.00 0.0787 0.0787
2 Down light SL 18 W Rp 5,896,368.50 0.0971 0.0971
3 Lampu baret 40 W Rp 167,011.00 0.0028 0.0028
4 Ceiling fan Rp 6,237,148.50 0.1027 0.1027
5 Stop kontak 200 W Rp 1,848,308.00 0.0304 0.0304
6 Saklar tunggal Rp 2,203,575.00 0.0363 0.0363
7 Saklar ganda Rp 3,565,919.50 0.0587 0.0587
VII PEKERJAAN SANITAIR
1 Closet jongkok warna tua Rp 14,025,825.00 0.2310 0.2310
2 Saringan air (floor drain) Rp 1,456,042.50 0.0240 0.0240
3 Keran air Rp 4,178,944.00 0.0688 0.0688
4 Meja pantry + wash bak Rp 446,400.00 0.0074 0.0074
5 Bak mandi fiber + keramik 20/25 Rp 28,036,800.00 0.4617 0.4617
6 Kaca cermin 40x60 tepi dibevel Rp 3,285,970.88 0.0541 0.0541
VIII PEKERJAAN CAT-CATAN
1 Cat tembok Rp 36,228,609.71 0.5966 0.5966
2 Cat plafond Rp 84,205,440.66 1.3867 1.3867
3 Pelituran daun pintu Rp 21,072,170.63 0.3470 0.3470
b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3 Rp 52,596,864.50 0.8661 0.8661
2 Pasangan batu bata 1:6 Rp 250,259,707.50 4.1212 4.1212
3 Plesteran 1:3 Rp 26,094,976.85 0.4297 0.4297
4 Plesteran 1:6 Rp 122,296,843.15 2.0139 2.0139
5 Plesteran beton Rp 247,269,557.33 4.0719 4.0719
6 Beton praktis kolom Rp 330,742,720.00 5.4465 5.4465
7 Beton praktis balok latei Rp 137,809,466.67 2.2694 2.2694
II PEKERJAAN KOSEN 0.0000
1 Kosen aluminium 4" Rp 86,825,179.58 1.4298 1.4298
2 Raam jendela aluminium Rp 158,991,286.48 2.6182 2.6182
3 Kaca bening 5 mm Rp 8,938,231.06 0.1472 0.1472
4 Kaca boven 5 mm Rp 3,761,785.17 0.0619 0.0619
5 Kunci tanam Rp 10,408,970.00 0.1714 0.1714
6 Engsel pintu Rp 3,597,165.00 0.0592 0.0592
7 Daun pintu double teakwood Rp 85,346,701.44 1.4055 1.4055
8 Pintu PVC lengkap kunci, engsel, kusen Rp 13,453,154.00 0.2215 0.2215
9 Sun screen hollow finish cat Rp 42,169,162.75 0.6944 0.6944
10 Engsel jendela Rp 5,903,040.00 0.0972 0.0972
11 Grendel Rp 6,795,360.00 0.1119 0.1119
12 Raam skor Rp 47,308,800.00 0.7791 0.7791
III PEKERJAAN PLAFOND
1 Plafond asbes plat Rp - 0.0000
2 List tepi kayu profil Rp 24,683,102.40 0.4065 0.4065
IV PEKERJAAN PASANG LANTAI DAN DINDING
1 Lantai keramik 20x20 cm lavatory Rp 26,945,919.00 0.4437 0.4437
2 Dinding keramik 20x25 cm lavatory Rp 46,955,039.38 0.7732 0.7732
3 Lantai keramik 40/40 cm Rp 91,037,324.46 1.4992 1.4992
4 Plint lantai jeglok finish cat minyak Rp 3,725,347.25 0.0613 0.0613
5 Water proofing R lavatory Rp 1,722,612.84 0.0284 0.0284
V PEKERJAAN PENERANGAN
1 Lampu SL 18 W Rp 4,690,452.00 0.0772 0.0772
2 Down light SL 18 W Rp 4,400,275.00 0.0725 0.0725
3 Lampu baret Rp - 0.0000
4 Ceiling fan Rp 6,006,143.00 0.0989 0.0989
5 Stop kontak 200 W Rp 990,165.00 0.0163 0.0163
6 Saklar tunggal Rp 2,056,670.00 0.0339 0.0339
7 Saklar ganda Rp 3,633,201.00 0.0598 0.0598
VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua Rp 13,506,350.00 0.2224 0.2224
2 Saringan air (floor drain) Rp 1,428,570.00 0.0235 0.0235
3 Keran air Rp 4,100,096.00 0.0675 0.0675
4 Kaca cermin 40x60 tepi dibevel Rp 3,164,268.25 0.0521 0.0521
5 Bak mandi fiber + keramik 20/25 Rp 26,998,400.00 0.4446 0.4446
VII PEKERJAAN CAT-CATAN
1 Cat tembok Rp 52,903,516.06 0.8712 0.8712
2 Cat plafond Rp 86,937,665.10 1.4317 1.4317
3 Pelituran daun pintu Rp 4,711,106.40 0.0776 0.0776
4 Cat listplank kayu Rp 1,396,644.48 0.0230 0.0230
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20 Rp 85,713,375.00 1.4115 1.4115
2 Saluran buis beton ø 20 Rp 17,596,557.55 0.2898 0.2898
3 Bak kontrol 45x45 Rp 18,389,932.77 0.3028 0.3028
II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
1 Galian tanah Rp 15,751,303.60 0.2594 0.2594
2 Urugan tanah kembali Rp 575,652.00 0.0095 0.0095
3 Pasir urug Rp 2,556,845.28 0.0421 0.0421
4 Aanstamping Rp 45,747,505.65 0.7534 0.7534
5 Beton bertulang (plat dasar, tutup) Rp 6,192,976.16 0.1020 0.1020
6 Dinding bata 1:3 Rp 38,983,333.75 0.6420 0.6420
7 Plesteran 1:3 Rp 19,340,871.39 0.3185 0.3185
8 Pipa hawa ø 1 1/2'' GIP Rp 886,512.00 0.0146 0.0146
9 Pipa PVC diameter 4'' Rp 7,883,744.00 0.1298 0.1298
10 Ijuk Rp 82,343.22 0.0014 0.0014
11 Kerikil + batu pecah Rp 5,400,566.03 0.0889 0.0889
Total Rp 6,072,523,677.54 100.0000 100.0000
Jumlah SD Durasi (hari) Minggu 1
1 2 3 4 5 6 7

978 29 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397


34 1
300 150 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366
2 1
300 150 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

1282 37
214 10

55 32
68 31
84 27
73 3
442 27
94 20
274 10
35 2
35 2
74 3
8 1
15 1
132 5

94 5
25 2
9 1
132 5

135 6
329 12
55 2
11 1
36 1
63 3
33 1
1160 35
38 1
61 2
52 3

10 1
264 8
665 25
296 10
748 22
554 20
49 3
49 2
305 10

80 3
8 1
296 10
46 2
4 1
4 1
31 1
287 10
89 3
4 1
49 2
142 4
49 3
23 3
49 2
1
9 1
4 1

0 0
81 4
294 9

33 1
31 1
62 2
192 6
545 20
262 10
71 5
71 2
57 3

17 1
11 1
2 1
5 1
9 1
6 1
9 1

70 2
8 1
24 1
8 1
208 12
7 1

172 7
743 25
25 1

201 10
983 29
225 10
1104 35
485 25
648 25
272 10

70 3
609 20
621 20
8 2
29 2
27 2
282 9
85 5
10 1
10 1
6 1
45 2

81 3
287 10

149 5
234 7
556 22
10 1
72 4

17 2
9 2
0 1
5 1
6 1
5 1
9 1

67 2
8 1
24 1
7 1
197 7

250 8
768 30
10 1
7 1

415 14
40 3
146 5

212 7
22 1
12 1
27 1
16 1
149 5
167 6
5 1
8 1
4 1
4 1

Proges Mingguan 0.067958 0.067958 0.067958 0.067958 0.067958 0.067958 0.067958


Progres Kumulatif 0.067958 0.135916 0.203875 0.271833 0.339791 0.407749 0.475707
Progres Mingguan 0.475707 1.069415 0.787333 0.930421 3.405163 3.592388 4.221385
Progres Kumulatif 0.475707 1.545122 2.332454 3.262875 6.668039 10.26043 14.48181
Minggu 2 Minggu 3
8 9 10 11 12 13 14 15 16 17

0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397
0.362884
0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366
0.008234
0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518


0.076192 0.430842 0.112476 0.112476 0.112476 0.112476 0.112476 0.112476 0.112476 0.112476
0.551899 0.982741 1.095218 1.207694 1.32017 1.432646 1.545122 1.657598 1.770074 1.88255
7.391618 7.493588 6.268465 4.77617 5.373391 6.996729 9.293732 9.625882 8.424993 6.594682
21.87343 29.36702 35.63548 40.41165 45.78504 52.78177 62.0755 71.70139 80.12638 86.72106
Minggu 4
18 19 20 21 22 23 24 25 26 27

0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397 0.065397

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518

0.028618 0.028618 0.028618 0.028618


0.112476 0.112476 0.112476 0.112476 0.112476 0.112476 0.141094 0.141094 0.141094 0.141094
1.995026 2.107502 2.219978 2.332454 2.44493 2.557407 2.6985 2.839594 2.980688 3.121782
5.584992 3.96484 3.052 0.669423 0.007684
92.30605 96.27089 99.32289 99.99232 100
Minggu 5 Minggu 6
28 29 30 31 32 33 34 35 36 37

0.065397 0.065397

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518

0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618
0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764
0.157285 0.157285 0.157285 0.157285 0.157285
0.263086
0.469306 0.469306

0.072914
0.115486 0.115486
0.100821 0.100821 0.100821 0.100821 0.100821 0.100821
0.096591 0.096591 0.096591
0.060568 0.060568 0.060568

0.141094 0.141094 0.545003 0.633682 0.667446 0.561645 0.446159 0.410135 0.410135 0.410135
3.262875 3.403969 3.948973 4.582654 5.2501 5.811745 6.257903 6.668039 7.078174 7.488309
Minggu 7
38 39 40 41 42 43 44 45 46 47

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518 0.044518

0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618
0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764
0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137
0.21927
0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259
0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285

0.12968
0.100821 0.100821 0.100821 0.100821 0.100821 0.100821 0.100821 0.100821

0.060568 0.060568

0.590764 0.590764 0.530196 0.530196 0.530196 0.530196 0.530196 0.530196 0.429375 0.733807
8.079073 8.669838 9.200034 9.73023 10.26043 10.79062 11.32082 11.85102 12.28039 13.0142
Minggu 8 Minggu 9
48 49 50 51 52 53 54 55 56 57

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.059035

0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618 0.028618


0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764 0.015764
0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137
0.21927 0.21927
0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259
0.046534 0.046534 0.046534 0.046534 0.046534 0.046534
0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285

0.269659 0.269659 0.269659

0.14281 0.14281 0.14281 0.14281 0.14281 0.14281 0.14281 0.14281


0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582
0.056682
0.061963

0.12968 0.12968
0.194519 0.194519
0.255307 0.255307 0.255307 0.255307 0.255307 0.255307

0.197488
0.040784
0.733807 0.733807 1.103428 1.103428 1.210749 1.138578 0.981874 0.94109 0.912472 1.090152
13.748 14.48181 15.58524 16.68867 17.89942 19.03799 20.01987 20.96096 21.87343 22.96358
Minggu 10
58 59 60 61 62 63 64 65 66 67

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.059035 0.059035 0.059035 0.059035 0.059035 0.059035 0.059035 0.059035 0.059035

0.015764 0.015764 0.015764 0.015764


0.03137 0.03137 0.03137 0.03137 0.03137 0.03137 0.03137

0.149259 0.149259 0.149259 0.149259 0.149259 0.149259 0.149259


0.046534 0.046534 0.046534 0.046534 0.046534 0.046534 0.046534 0.046534 0.046534 0.046534
0.281487 0.281487
0.168504 0.168504
0.177057 0.177057
0.263345 0.263345
0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285 0.157285

0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582
0.056682 0.056682 0.056682 0.056682 0.056682 0.056682 0.056682 0.056682 0.056682
0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963

0.255307 0.255307 0.255307 0.255307

0.159111 0.159111 0.159111 0.159111 0.159111


0.031972 0.031972

0.036288
0.058722

0.068817
0.007351
0.038475 0.038475 0.038475 0.038475 0.038475 0.038475 0.038475 0.038475 0.038475 0.038475
1.348078 1.1769 1.144928 1.144928 0.873857 0.714746 0.714746 0.534117 1.424511 1.308794
24.31166 25.48856 26.63349 27.77841 28.65227 29.36702 30.08176 30.61588 32.04039 33.34919
Minggu 11
68 69 70 71 72 73 74 75 76 77

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.046534 0.046534 0.046534 0.046534


0.281487 0.281487 0.281487 0.281487 0.281487 0.281487 0.281487 0.281487

0.263345
0.049736
0.081896
0.032481 0.032481 0.032481 0.032481 0.032481

0.186135 0.186135 0.186135 0.186135 0.186135


0.111582 0.111582 0.111582 0.111582 0.111582 0.111582 0.111582

0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963 0.061963
0.216763 0.216763

0.123876 0.123876
0.113148 0.113148 0.113148 0.113148 0.113148 0.113148
0.093854 0.093854
0.038475 0.038475

0.085228
0.887844 0.624819 0.773633 0.773633 0.603223 0.789358 0.756877 0.645295 0.561277 0.646506
34.23703 34.86185 35.63548 36.40912 37.01234 37.8017 38.55857 39.20387 39.76515 40.41165
Minggu 12 Minggu 13
78 79 80 81 82 83 84 85 86 87

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.087124 0.087124
0.05637
0.013961 0.013961 0.013961 0.013961 0.013961

0.064541 0.064541 0.064541 0.064541 0.064541 0.064541


0.126061 0.126061
0.061963
0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763

0.042688
0.028378

0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854
0.011756 0.011756 0.011756 0.011756 0.011756 0.011756 0.011756
0.083284 0.083284 0.083284

0.023978

0.054112

0.085228 0.085228 0.085228 0.085228 0.085228 0.085228


0.055467 0.055467 0.055467 0.055467 0.055467

0.086615 0.086615 0.086615 0.086615 0.086615 0.086615 0.086615 0.086615


0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211
0.042972
0.057541

0.217862
0.016306
0.033868
0.05983

0.111209 0.111209
0.023525

0.052108
0.063514 0.063514

0.547495 0.509509 0.874014 0.935408 0.911883 0.824965 0.770118 0.687628 0.908705 1.117076
40.95915 41.46866 42.34267 43.27808 44.18996 45.01493 45.78504 46.47267 47.38138 48.49845
Minggu 14
88 89 90 91 92 93 94 95 96 97

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.126061 0.126061 0.126061 0.126061 0.126061 0.126061 0.126061 0.126061 0.126061 0.126061
0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763 0.216763

0.549739 0.549739 0.549739

0.035947 0.035947

0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854 0.093854


0.011756 0.011756 0.011756
0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467

0.086615 0.086615
0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211
0.042972 0.042972 0.042972 0.042972 0.042972 0.042972 0.042972 0.042972 0.042972
0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541
0.162878 0.162878 0.162878
0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862
0.226939 0.226939 0.226939
0.067519

0.063514 0.063514 0.063514 0.063514 0.063514

1.117076 1.117076 1.030462 1.018705 1.018705 0.955191 0.955191 1.894747 1.620077 1.644624
49.61553 50.73261 51.76307 52.78177 53.80048 54.75567 55.71086 57.60561 59.22568 60.87031
Minggu 15 Minggu 16
98 99 100 101 102 103 104 105 106 107

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196

0.074297 0.074297
0.01178
0.060048
0.324727 0.324727 0.324727
0.350133
0.07522
0.018085 0.018085 0.018085 0.018085 0.018085 0.018085 0.018085 0.018085 0.018085 0.018085

0.005796
0.065312
0.143248 0.143248 0.143248 0.143248 0.143248 0.143248 0.143248 0.143248

0.054885

0.075608 0.075608 0.075608 0.075608


0.035947

0.432137 0.432137

0.09119 0.09119 0.09119 0.09119


0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467 0.055467

0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211 0.14211

0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541
0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878
0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862 0.217862
0.226939 0.226939 0.226939 0.226939 0.226939 0.226939 0.226939
1.205197 1.098661 1.498855 1.427027 1.783555 1.80896 1.117881 0.890942 0.890942 0.890942
62.0755 63.17416 64.67302 66.10005 67.8836 69.69256 70.81044 71.70139 72.59233 73.48327
Minggu 17
108 109 110 111 112 113 114 115 116 117

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196
0.140095 0.140095
0.027533

0.143248 0.143248
0.076687 0.076687 0.076687

0.186961 0.186961

0.037495 0.037495 0.037495

0.515584 0.515584 0.515584 0.515584 0.515584 0.515584 0.515584 0.515584 0.515584


0.078726
0.097099
0.00275
0.102711
0.030437

0.347008

0.14211

0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541 0.057541
0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878 0.162878
0.217862 0.217862 0.217862 0.217862

0 0 0
0.040647 0.040647 0.040647 0.040647 0.040647 0.040647 0.040647

0.088747 0.088747 0.088747 0.088747 0.088747


0.110463 0.110463 0.110463 0.110463 0.110463
0.068144 0.068144 0.068144 0.068144 0.068144
0.061348
0.007092 0.007092 0.007092 0.007092

0.03862 0.03862
0.036231 0.036231

0.098907

0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722

0.037055

2.040612 1.246862 1.067738 1.302333 0.985564 1.380091 1.318743 1.131782 1.094287 0.615758
75.52388 76.77074 77.83848 79.14081 80.12638 81.50647 82.82521 83.957 85.05128 85.66704
Minggu 18 Minggu 19
118 119 120 121 122 123 124 125 126 127

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196
0.057541 0.057541 0.057541 0.057541
0.162878 0.162878

0.476601 0.476601 0.476601


0.13091 0.13091 0.13091
0.00736 0.00736 0.00736
0.030974 0.030974
0.085705 0.085705
0.029618 0.029618
0.156162

0.097209
0.111903
0.389532 0.389532
0.040647 0.040647 0.040647

0.110463 0.110463
0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144

0.108899 0.108899 0.108899 0.108899 0.108899 0.108899


0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722

0.022999

0.037055 0.037055 0.037055 0.037055 0.037055 0.037055

0.042105
0.753352
0.101984
0.128393

0.527011 0.527011 0.253671 0.236023 0.740983 0.740983 0.746033 1.863891 1.003409 0.650151
86.19405 86.72106 86.97473 87.21075 87.95174 88.69272 89.43875 91.30264 92.30605 92.9562
Minggu 19 Minggu 20
128 129 130 131 132 133 134 135 136 137

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196
0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091
0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736

0.156162 0.156162 0.156162 0.156162 0.156162 0.156162 0.156162 0.156162


0.044308 0.044308 0.044308 0.044308
0.694426
0.068144 0.068144 0.068144 0.068144 0.068144 0.068144 0.068144

0.108899 0.108899
0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722 0.047722
0.077581

0.128393 0.128393 0.128393 0.128393


0.053083 0.053083 0.053083 0.053083 0.053083 0.053083

0.650151 0.650151 0.541251 0.541251 0.465942 0.465942 1.204676 0.442106 0.363525 0.285944
93.60636 94.25651 94.79776 95.33901 95.80495 96.27089 97.47557 97.91768 98.2812 98.56714
Minggu 21
138 139 140 141 142 143 144 145 146 147

0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366 0.000366

0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196 0.002196
0.13091 0.13091 0.13091 0.13091 0.13091 0.13091 0.13091
0.00736 0.00736 0.00736 0.00736 0.00736 0.00736 0.00736

0.044308
0.047722 0.047722 0.047722

0.00948

0.014599
0.129826
0.001356
0.088934

0.24746 0.31838 0.189909 0.229766 0.150311 0.140831 0.140831 0.002561 0.002561 0.002561
98.8146 99.13298 99.32289 99.55266 99.70297 99.8438 99.98463 99.98719 99.98975 99.99232
Minggu 22
148 149 150

0.000366 0.000366 0.000366

0.002196 0.002196 0.002196


0.002561 0.002561 0.002561
99.99488 99.99744 100
TABEL LOGIKA KETERGANTUNGAN
WORK BREAKDOWN STRUCTURE
JENIS PEKERJAAN
A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan
2 Pengukuran dan Bouwplank
3 Penyediaan listrik dan air kerja
4 Papan nama proyek
5 Administrasi proyek
B PEKERJAAN STRUKTUR DAN ATAP
I PEKERJAAN TANAH
1 Galian tanah
2 Urugan kembali
II PEKERJAAN BETON BERTULANG
a PEKERJAAN STRUKTUR LANTAI 1
1 Sirtu
2 Lantai kerja 1:3:5 bawah poor/sloof t=5 cm
3 Beton balok RIB
4 Beton balok sloof
5 Beton plat pondasi
6 Beton kolom struktur
7 Beton balok induk
8 Beton balok anak
9 Beton plat lantai
10 Beton plat daak canopy
11 Beton list plank
12 Tangga beton
13 Water proofing daak canopy
b PEKERJAAN BETON BERTULANG LANTAI 2
1 Beton kolom struktur
2 Beton balok ring atas
3 Beton plat daak canopy
4 Water proofing daak
III PEKERJAAN RANGKA ATAP DAN ATAP
1 Kuda-kuda baja ringan atau (lengkap)
2 Atap genteng keramik glasur
3 Bubungan genteng keramik glasur
4 Ornamen puncak atap
5 Corong talang ø'' PVC
6 Listplank ky bengkirai 2x2/20
7 Flashing atap
C PEKERJAAN FINISHING ARSITEKTUR
a PEKERJAAN FINISHING ARSITEKTUR LANTAI 1
I PEKERJAAN PONDASI BATU BELAH
1 Pondasi batu belah 1:6
2 Aanstamping
3 Urug pasir bawah pondasi + urug pasir bawah rolag
4 Urugan tanah peninggian bangunan t = 60 cm
II PEKERJAAN PASANGAN BATU BATA / PLESTERAN
1 Pasangan rolag 1:3
2 Pasanagn batu bata 1:3
3 Pasangan batu bata 1:6
4 Plesteran 1:3
5 Plesteran 1:6
6 Plesteran beton
7 Beton praktis sloof
8 Beton praktis kolom
9 Beton praktis balok latei
III PEKERJAAN PASANGAN KOSEN
1 Kosen aluminium 4"
2 Kaca bening 5 mm
3 Kaca raam jendela 5 mm
4 Kunci tanam
5 Floor hinges
6 Kunci raam aluminium
7 Engsel pintu
8 Daun pintu double teakwood
9 Pintu PVC lengkap kunci, engsel, kusen
10 Pintu raam aluminium
11 Sun screen hollow finish cat
12 Raam jendela aluminium
13 Engsel jendela
14 Grendel
15 Raam skor
16 Pintu shaft besi 40/60 (lengkap)
17 Raling tangga pipa hitam finish cat lantai 1 ke lantai 2
18 Raling depan tralis besi finish cat lantai canopy
IV PEKERJAAN PLAFOND
1 Plafond expose aci
2 Plafond asbes plat
3 List tepi kayu profil
V PEKERJAAN PASANG LANTAI DAN DINDING
1 Urug pasir bawah lantai
2 Lantai rabat beton tritisan
3 Lantai keramik 20x20 cm lavatory
4 Dinding keramik 20x25 cm lavatory
5 Lantai keramik warna 40/40 cm
6 Lantai keramik uk. Tangga 40/40 cm
7 Plint lantai jeglok finish cat minyak
8 Batu tempel dinding canopy
9 Nosing tangga
VI PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret 40 W
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda
VII PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Meja pantry + wash bak
5 Bak mandi fiber + keramik 20/25
6 Kaca cermin 40x60 tepi dibevel
VIII PEKERJAAN CAT-CATAN
1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
b PEKERJAAN FINISHING ARSITEKTUR LANTAI 2
I PEKERJAAN PASANGAN BATU BATA / PLESTERAN, BETON PRAKTIS
1 Pasangan batu bata 1:3
2 Pasangan batu bata 1:6
3 Plesteran 1:3
4 Plesteran 1:6
5 Plesteran beton
6 Beton praktis kolom
7 Beton praktis balok latei
II PEKERJAAN KOSEN
1 Kosen aluminium 4"
2 Raam jendela aluminium
3 Kaca bening 5 mm
4 Kaca boven 5 mm
5 Kunci tanam
6 Engsel pintu
7 Daun pintu double teakwood
8 Pintu PVC lengkap kunci, engsel, kusen
9 Sun screen hollow finish cat
10 Engsel jendela
11 Grendel
12 Raam skor
III PEKERJAAN PLAFOND
1 Plafond asbes plat
2 List tepi kayu profil
IV PEKERJAAN PASANG LANTAI DAN DINDING
1 Lantai keramik 20x20 cm lavatory
2 Dinding keramik 20x25 cm lavatory
3 Lantai keramik 40/40 cm
4 Plint lantai jeglok finish cat minyak
5 Water proofing R lavatory
V PEKERJAAN PENERANGAN
1 Lampu SL 18 W
2 Down light SL 18 W
3 Lampu baret
4 Ceiling fan
5 Stop kontak 200 W
6 Saklar tunggal
7 Saklar ganda
VI PEKERJAAN SANITAIR
1 Closet jongkok warna tua
2 Saringan air (floor drain)
3 Keran air
4 Kaca cermin 40x60 tepi dibevel
5 Bak mandi fiber + keramik 20/25
VII PEKERJAAN CAT-CATAN
1 Cat tembok
2 Cat plafond
3 Pelituran daun pintu
4 Cat listplank kayu
D PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG
I PEKERJAAN SALURAN
1 Saluran terbuka U 20
2 Saluran buis beton ø 20
3 Bak kontrol 45x45
II PEKERJAAN SEPTIC TANK + PERESAPAN (8 UNIT)
1 Galian tanah
2 Urugan tanah kembali
3 Pasir urug
4 Aanstamping
5 Beton bertulang (plat dasar, tutup)
6 Dinding bata 1:3
7 Plesteran 1:3
8 Pipa hawa ø 1 1/2'' GIP
9 Pipa PVC diameter 4''
10 Ijuk
11 Kerikil + batu pecah
GANTUNGAN
Logika ketergantugan
Kode Kegiatan Dilakukan Setelah

A1 0
A2 A1
A3 0
A4 A1
A5 0

BI.1 A2
BI.2 BII.a.6

BII.a.1 BI.1
BII.a.2 BII.a.1
BII.a.3 BII.a.2
BII.a.4 C.a.I.1
BII.a.5 BII.a.2
BII.a.6 BII.a.5
BII.a.7 BII.a.6
BII.a.8 BII.a.6
BII.a.9 BII.a.6
BII.a.10 BII.a.6
BII.a.11 BII.a.10
BII.a.12 BII.a.9
BII.a.13 BII.a.10

BII.b.1 BII.a.9
BII.b.2 BII.b.1
BII.b.3 BII.b.2
BII.b.4 BII.b.3

BIII.1 BII.b.2
BIII.2 BIII.1
BIII.3 BIII.2
BIII.4 BIII.3
BIII.5 BIII.3
BIII.6 BIII.3
BIII.7 BIII.6

C.a.I.1 C.a.I.2
C.a.I.2 C.a.I.3
C.a.I.3 BI.1
C.a.I.4 BII.a.4

C.a.II.1 C.a.I.3
C.a.II.2 BII.a.4
C.a.II.3 BII.a.4
C.a.II.4 C.a.II.2
C.a.II.5 C.a.II.3
C.a.II.6 BII.a.6 dan C.a.II.8
C.a.II.7 C.a.I.1
C.a.II.8 C.a.II.7
C.a.II.9 C.a.II.8

C.a.III.1 C.a.II.3
C.a.III.2 C.a.III.1
C.a.III.3 C.a.III.2
C.a.III.4 C.a.III.7
C.a.III.5 C.a.III.4
C.a.III.6 C.a.III.1
C.a.III.7 C.a.III.6
C.a.III.8 C.a.III.7
C.a.III.9 C.a.III.8
C.a.III.10 C.a.III.2
C.a.III.11 C.a.III.9
C.a.III.12 C.a.III.1
C.a.III.13 C.a.II.6
C.a.III.14 C.a.III.8
C.a.III.15 C.a.III.12
C.a.III.16 C.a.II.2
C.a.III.17 BII.a.12
C.a.III.18 BII.a.13

C.a.IV.1 C.a.III.18
C.a.IV.2 BIII.7
C.a.IV.3 C.a.IV.2

C.a.V.1 C.a.I.4
C.a.V.2 C.a.V.1
C.a.V.3 C.a.II.4
C.a.V.4 C.a.II.4
C.a.V.5 C.a.II.5
C.a.V.6 C.a.III.17
C.a.V.7 C.a.II.2
C.a.V.8 C.a.II.2
C.a.V.9 B.II.a.12
C.a.VI.1 C.a.IV.2
C.a.VI.2 C.a.IV.2
C.a.VI.3 C.a.IV.2
C.a.VI.4 C.a.IV.2
C.a.VI.5 C.a.IV.2
C.a.VI.6 C.a.II.2
C.a.VI.7 C.a.II.2

C.a.VII.1 C.a.II.1
C.a.VII.2 B.II.a.9
C.a.VII.3 C.a.II.2
C.a.VII.4 C.a.II.2
C.a.VII.5 C.a.II.2
C.a.VII.6 C.a.VIII.1

C.a.VIII.1 Ca.II.5
C.a.VIII.2 C.a.VIII.1
C.a.VIII.3 C.a.VIII.2

C.b.I.1 BII.b.2
C.b.I.2 BII.b.2
C.b.I.3 C.b.I.1
C.b.I.4 C.b.I.2
C.b.I.5 C.b.I.4
C.b.I.6 C.b.I.2
C.b.I.7 C.b.I.2

C.b.II.1 C.b.I.7
C.b.II.2 C.b.II.1
C.b.II.3 C.b.II.1
C.b.II.4 C.b.II.1
C.b.II.5 C.b.II.1
C.b.II.6 C.b.II.1
C.b.II.7 C.b.II.6
C.b.II.8 C.b.II.7
C.b.II.9 C.b.II.7
C.b.II.10 C.b.II.1
C.b.II.11 C.b.II.7
C.b.II.12 C.b.II.11

C.b.III.1 BIII.7
C.b.III.2 C.b.III.1

C.b.Iv.1 BII.a.9
C.b.Iv.3 Cb. Iv. 5
C.b.Iv.3 BII.a.9
C.b.Iv.4 C.b.Iv.3
C.b.Iv.5 C.b.I.4

C.b.V.1 C.b.III.1
C.b.V.2 C.b.III.1
C.b.V.3 C.b.III.1
C.b.V.4 C.b.III.1
C.b.V.5 C.b.I.1
C.b.V.6 C.b.I.1
C.b.V.7 C.b.I.1

C.b.VI.1 B.II.b.3
C.b.VI.2 B.II.b.3
C.b.VI.3 C.b.I.3
C.b.VI.4 C.b.IV.1
C.b.VI.5 C.b.I.1

C.b.VII.1 C.b.I.3 dan C.b.I.4


C.b.VII.2 C.b.III.1
C.b.VII.3 C.b.II.7
C.b.VII.4 C.b.III.2

D.I.1 C.a.II.1
D.I.2 C.a.II.1
D.I.3 0

D.II.1 A2
D.II.2 D.II.11
D.II.3 D.II.1
D.II.4 D.II.3
D.II.5 D.II.4
D.II.6 D.II.5
D.II.7 D.II.6
D.II.8 D.II.7
D.II.9 D.II.8
D.II.10 D.II.9
D.II.11 D.II.10

Anda mungkin juga menyukai