x v Cover
1 v Peta Blora
2 v Peta Kecamatan
3 v Peta Lokasi
4 v Site Eksisting
6 v Denah
8 v Tampak Atas
9 v Tampak Depan
10 v Tampak Samping
11 v Tampak Belakang
12 v Potongan 1
13 v Potongan 2
14 v Potongan 3
15 v Potongan 4
16 v Potongan 5
17 v Potongan 6
18 v Potongan 7
19 v Potongan 8
33 v Renc. Plafond
34 v Renc. Plafond 2
35 v Renc. Kusen
36 v Renc. Kusen 2
37 v Renc. Sanitasi
38 v Renc. Listrik
42 v Detail Balok-balok
46 v Detail Kusen
47 v Detail Kusen 2
48 v Detail Kusen 2
49 v Detail Sanitasi
50 v Detail Pagar
Terbilang : Enam Ratus Tiga Puluh Sembilan Juta Lima Ratus Ribu Rupiah
Pejabat Pembuat K
BANAR SUHARJANT
NIP. 19750128 200
Kabupaten Blora
S)
500,000.00
3,000,000.00
1,000,000.00
14,298,550.20
18,798,550.20
1,172,787.83
873,949.68
1,825,877.81
37,452.87
13,968,597.68
7,538,256.69
25,416,922.55
15,926,351.55
5,565,004.22
2,185,001.81
7,608,812.80
31,285,170.38
5,416,981.05
2,121,563.31
10,466,979.01
1,265,663.33
542,427.14
2,287,511.14
Jumlah Harga TOTAL Biaya
(Rp) (Rp)
6,018,352.35
2,229,293.87
12,514,645.08
3,070,937.07
1,116,115.89
4,316,586.78
5,378,706.70
1,955,160.01
6,615,768.27
1,751,341.70
750,575.01
2,931,371.57
1,032,972.65
442,702.56
3,664,901.60
2,029,700.64
869,871.70
1,404,510.84
Jumlah Harga TOTAL Biaya
(Rp) (Rp)
13,851,257.08
5,402,253.04
14,384,884.57
113,833,033.95
1,074,916.01
25,771,400.62
1,232,876.70
30,682,467.92
0.00
4,157,925.75
18,039,764.24
80,959,351.24
18,983,574.35
4,106,369.52
6,781,816.80
0.00
3,377,551.10
1,067,202.26
7,787,068.30
937,062.50
600,000.00
443,256.00
6,106,141.39
517,316.80
774,845.50
300,371.50
51,782,576.01
7,851,905.88
7,235,650.11
21,348,197.12
36,435,753.11
11,962,970.02
11,962,970.02
7,914,499.96
3,390,464.00
14,331,000.00
3,434,583.64
29,070,547.60
Jumlah Harga TOTAL Biaya
(Rp) (Rp)
27,858,008.28
1,231,211.52
29,089,219.80
3,594,520.93
3,594,520.93
6,971,250.00
1,350,000.00
873,830.00
15,750,000.00
3,344,880.00
1,380,610.00
1,336,500.00
1,020,250.00
1,500,000.00
349,800.00
55,000.00
33,932,120.00
28,401,732.64
28,401,732.64
Jumlah Harga TOTAL Biaya
(Rp) (Rp)
1,508,942.60
1,386,473.55
327,593.75
43,945.00
123,695.00
8,087,577.96
1,542,000.00
600,875.00
700,000.00
94,440.46
2,319,657.87
966,139.09
2,176,886.45
383,005.62
86,987.17
122,280.22
122,035.78
20,592,535.51
1,571,858.17
673,653.50
4,574,981.44
565,416.61
242,321.40
1,390,453.95
5,016,261.30
6,013,926.01
5,799,253.63
3,387,773.81
4,442,310.76
1,350,356.70
5,500,000.00
0.00
0.00
0.00
0.00
0.00
22,680,520.50
63,209,087.77
3,000,000.00
3,000,000.00
Jumlah 581,364,091.73
PPN 10% 58,136,409.17
Jumlah Harga TOTAL Biaya
(Rp) (Rp)
Jumlah Total 639,500,500.90
Dibulatkan 639,500,000.00
s Ribu Rupiah
1 A.4.1.1.7 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58
2 A.4.1.1.17.a Pembesian dg Besi Polos
3 A.4.1.1.20.a Memasang Bekisting untuk Pondasi 3x pakai
4 A.4.1.1.21.a Memasang Bekisting untuk Sloof 3x pakai
5 A.4.1.1.22.a Memasang Bekisting untuk Kolom 3x pakai
6 A.4.1.1.23.a Memasang Bekisting untuk Balok 3x pakai
7 A.4.1.1.24.a Memasang Bekisting untuk Lantai 3X Pakai
8 A.4.1.1.25.a Memasang Bekisting untuk Dinding 3x pakai
Pejabat Pembu
BANAR SUHARJA
NIP. 19750128 2
AR GA SAT UAN PE K E R JAAN
m' 714,927.51
m3 60,087.50
m3 14,391.67
m3 223,883.00
m3 219,587.50
m3 817,994.43
m3 472,202.28
m2 95,548.09
m2 92,431.57
m2 46,215.79
m2 54,794.52
m2 52,888.77
m2 30,896.25
m2 819,691.40
m2 652,170.75
m3 10,776,111.50
m3 13,367,469.50
m2 149,296.44
HARGA SATUAN PEKERJAAN
SAT
(Rp)
m3 1,125,911.34
Kg 13,088.35
m2 96,459.00
m2 99,759.00
m2 140,305.00
m2 142,285.00
m2 184,460.83
m2 214,493.77
m2 55,349.25
m' 125,901.16
m2 115,316.85
Unit 754,471.30
buah 21,972.50
m' 19,030.00
m' 192,561.38
m' 101,413.40
m' 633,699.00
m' 664,884.00
m' 960,124.00
m2 167,205.50
Buah 187,412.50
Buah 32,332.30
Buah 29,801.75
Buah 23,105.50
HARGA SATUAN PEKERJAAN
SAT
(Rp)
Buah 27,703.50
m2 136,832.30
m2 174,126.25
m2 221,756.04
m2 257,210.80
m2 135,811.50
m2 45,804.00
m2 40,513.55
bh 6,971,250.00
bh 209,055.00
bh 197,230.00
bh 148,500.00
bh 145,750.00
bh 58,300.00
bh 55,000.00
m1 75,680.00
m2 378,234.34
bh 65,518.75
No.
Jenis Pekerjaan
A PEKERJAAN PERSIAPAN
Jumlah A
B PEKERJAAN GEDUNG
I PEKERJAAN TANAH
Jumlah I
II PEKERJAAN PONDASI
Jumlah II
III PEKERJAAN BETON
Jumlah III
IV PEKERJAAN DINDING
Jumlah IV
V PEKERJAAN KUSEN, DAUN PINTU & JENDELA
Jumlah V
VI PEKERJAAN KAYU RANGKA ATAP
Jumlah VI
VII PEKERJAAN LANGIT-LANGIT
Jumlah VII
VII PEKERJAAN PENUTUP ATAP
Jumlah VII
VIII PEKERJAAN CAT
Jumlah VIII
IX PEKERJAAN BATU ALAM PENUTUP DINDING
Jumlah IX
X PEKERJAAN LISTRIK
Jumlah X
XI PEKERJAAN PENUTUP (PAS. KERAMIK)
Jumlah XI
XII PEKERJAAN AIR BERSIH DAN SANITASI
Jumlah XII
C PEKERJAAN PAGAR DAN HALAMAN
Jumlah C
D PERIZINAN
Jumlah D
No.
Jenis Pekerjaan
Terbilang : Enam Ratus Tiga Puluh Sembilan Juta Lima Ratus Ribu Rupiah
Pejabat Pembuat K
BANAR SUHARJANT
NIP. 19750128 200
, Kabupaten Blora
ENDIRI
TOTAL Biaya
(Rp)
18,798,550.20
25,416,922.55
31,285,170.38
113,833,033.95
80,959,351.24
51,782,576.01
36,435,753.11
11,962,970.02
29,070,547.60
29,089,219.80
3,594,520.93
33,932,120.00
28,401,732.64
20,592,535.51
63,209,087.77
3,000,000.00
Jumlah 581,364,091.73
TOTAL Biaya
(Rp)
PPN 10% 58,136,409.17
Jumlah Total 639,500,500.90
Dibulatkan 639,500,000.00
s Ribu Rupiah
HARGA
NO. JENIS PEKERJA SATUAN
(Rp)
1 Pekerja Hr 70,000
2 Mandor Hr 85,000
21 Sopir Hr 80,000
23 Operator Hr 90,000
KET.
DAFTAR ANALISA PE K E R JAAN
60,087.50
54,625.00
70,000.00 52,500.00
85,000.00 2,125.00
54,625.00
10% 5,462.50
60,087.50
14,391.67
mbali di hitung dari 1/3 kali koefisien Pekerjaan galian
39,250.00
70,000.00 35,000.00
85,000.00 4,250.00
39,250.00
10% 3,925.00
43,175.00
223,883.00
21,850.00
70,000.00 21,000.00
85,000.00 850.00
181,680.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
151,400.00 181,680.00
203,530.00
10% 20,353.00
223,883.00
219,587.50
19,625.00
70,000.00 17,500.00
85,000.00 2,125.00
180,000.00
150,000.00 180,000.00
199,625.00
10% 19,962.50
219,587.50
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
AN PEKERJAAN PONDASI
817,994.43
177,750.00
70,000.00 105,000.00
80,000.00 60,000.00
85,000.00 6,375.00
85,000.00 6,375.00
565,881.30
226,200.00 271,440.00
1,350.00 157,950.00
243,300.00 136,491.30
743,631.30
10% 74,363.13
817,994.43
472,202.28
92,430.00
70,000.00 54,600.00
80,000.00 31,200.00
85,000.00 3,315.00
85,000.00 3,315.00
336,844.80
226,200.00 271,440.00
151,400.00 65,404.80
429,274.80
10% 42,927.48
472,202.28
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
31,125.00
70,000.00 21,000.00
80,000.00 8,000.00
85,000.00 850.00
85,000.00 1,275.00
55,736.90
425.00 29,750.00
1,350.00 15,525.00
243,300.00 10,461.90
86,861.90
10% 8,686.19
95,548.09
31,125.00
70,000.00 21,000.00
80,000.00 8,000.00
85,000.00 850.00
85,000.00 1,275.00
52,903.70
425.00 29,750.00
1,350.00 11,232.00
243,300.00 11,921.70
84,028.70
10% 8,402.87
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
92,431.57
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Tenaga
49,813.20
10% 4,981.32
54,794.52
48,080.70
10% 4,808.07
52,888.77
30,896.25
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
23,700.00
70,000.00 14,000.00
80,000.00 8,000.00
85,000.00 850.00
85,000.00 850.00
4,387.50
1,350.00 4,387.50
28,087.50
10% 2,808.75
30,896.25
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
A Tenaga
L.01 0.1 OH Pekerja
L.02 0.1 OH Tukang Kayu
L.03 0.01 OH Kepala Tukang
L.04 0.005 OH Mandor
B Bahan
0.014 m3 kayu Jati Kaso-kaso (5x7) cm
0.0036 m3 Reng (2x3) cm
0.25 Kg Paku Biasa 2" - 5"
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%)
F Harga Satuan Pekerjaan (D+E)
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
745,174.00
10% 74,517.40
819,691.40
271,800.00
70,000.00 56,000.00
80,000.00 192,000.00
85,000.00 20,400.00
85,000.00 3,400.00
321,082.50
9,818,100.00 245,452.50
17,000.00 510.00
25,400.00 7,620.00
67,500.00 67,500.00
592,882.50
10% 59,288.25
652,170.75
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
9,796,465.00
10% 979,646.50
10,776,111.50
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
9,752,265.00
10% 975,226.50
10,727,491.50
12,152,245.00
10% 1,215,224.50
13,367,469.50
16,275.00
70,000.00 7,000.00
80,000.00 8,000.00
85,000.00 850.00
85,000.00 425.00
119,449.04
6,545,400.00 91,635.60
6,545,400.00 23,563.44
17,000.00 4,250.00
135,724.04
10% 13,572.40
149,296.44
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
50,317.50
10% 5,031.75
55,349.25
125,901.16
45,870.00
70,000.00 28,000.00
80,000.00 16,000.00
85,000.00 1,700.00
85,000.00 170.00
68,585.60
10,000.00 50,000.00
1,350.00 10,800.00
243,300.00 7,785.60
114,455.60
10% 11,445.56
125,901.16
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
92,194.00
10% 9,219.40
101,413.40
576,090.00
10% 57,609.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
633,699.00
604,440.00
10% 60,444.00
664,884.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
872,840.00
10% 87,284.00
960,124.00
152,005.00
10% 15,200.50
167,205.50
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%) 10%
158,296.59
15,829.66
174,126.25
221,756.04
106,650.00
70,000.00 63,000.00
80,000.00 36,000.00
85,000.00 3,825.00
85,000.00 3,825.00
94,946.40
2,120.00 55,120.00
1,350.00 12,555.00
243,300.00 4,379.40
11,800.00 22,892.00
201,596.40
20,159.64
HARGA BAHAN/UPAH JUMLAH
MINIMUM MINIMUM
Rp Rp
221,756.04
233,828.00
23,382.80
257,210.80
HARGA BAHAN/UPAH JUMLAH
MINIMUM MINIMUM
Rp Rp
135,811.50
42,675.00
70,000.00 14,000.00
80,000.00 24,000.00
85,000.00 2,550.00
85,000.00 2,125.00
80,790.00
65,000.00 65,650.00
151,400.00 15,140.00
123,465.00
12,346.50
135,811.50
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
1,023,555.76
10% 102,355.58
1,125,911.34
13,088.35
1,143.50
70,000.00 490.00
80,000.00 560.00
85,000.00 59.50
85,000.00 34.00
10,755.00
10,000.00 10,500.00
17,000.00 255.00
11,898.50
10% 1,189.85
13,088.35
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
87,690.00
10% 8,769.00
96,459.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
99,759.00
61,620.00
70,000.00 36,400.00
80,000.00 20,800.00
85,000.00 2,210.00
85,000.00 2,210.00
29,070.00
1,800,000.00 27,000.00
17,000.00 1,700.00
11,100.00 370.00
90,690.00
10% 9,069.00
99,759.00
140,305.00
78,210.00
70,000.00 46,200.00
80,000.00 26,400.00
85,000.00 2,805.00
85,000.00 2,805.00
49,340.00
1,800,000.00 24,000.00
17,000.00 2,266.67
11,100.00 740.00
1,800,000.00 9,000.00
115,500.00 -
20,000.00 13,333.33
127,550.00
10% 12,755.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
140,305.00
142,285.00
78,210.00
70,000.00 46,200.00
80,000.00 26,400.00
85,000.00 2,805.00
85,000.00 2,805.00
51,140.00
1,800,000.00 24,000.00
17,000.00 2,266.67
11,100.00 740.00
1,800,000.00 10,800.00
20,000.00 13,333.33
129,350.00
10% 12,935.00
142,285.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN
Rp Rp
184,460.83
78,210.00
70,000.00 46,200.00
80,000.00 26,400.00
85,000.00 2,805.00
85,000.00 2,805.00
89,481.67
1,800,000.00 24,000.00
17,000.00 2,266.67
11,100.00 740.00
1,800,000.00 9,000.00
115,500.00 13,475.00
20,000.00 40,000.00
167,691.67
10% 16,769.17
184,460.83
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
N PEKERJAAN LANGIT-LANGIT
git-langit Gypsu Board, tebal 9 mm + rangka besi hollow 115,316.85
11,850.00
70,000.00 7,000.00
80,000.00 4,000.00
85,000.00 425.00
85,000.00 425.00
92,983.50
29,500.00 12,242.50
22,500.00 11,250.00
74,000.00 26,936.00
30,000.00 3,300.00
7,200.00 28,800.00
15,000.00 1,080.00
75,000.00 9,375.00
104,833.50
10% 10,483.35
115,316.85
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%)
F Harga Satuan Pekerjaan (D+E)
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%)
F Harga Satuan Pekerjaan (D+E)
HARGA BAHAN/UPAH JUMLAH
RAIAN PEKERJAAN
Rp Rp
685,883.00
10% 68,588.30
754,471.30
21,972.50
9,975.00
70,000.00 700.00
80,000.00 8,000.00
85,000.00 850.00
85,000.00 425.00
10,000.00
10,000.00 10,000.00
19,975.00
10% 1,997.50
21,972.50
HARGA BAHAN/UPAH JUMLAH
RAIAN PEKERJAAN
Rp Rp
19,030.00
8,000.00
70,000.00 2,520.00
80,000.00 4,800.00
85,000.00 510.00
85,000.00 170.00
9,300.00
6,000.00 7,200.00
6,000.00 2,100.00
17,300.00
10% 1,730.00
19,030.00
HARGA BAHAN/UPAH JUMLAH
RAIAN PEKERJAAN
Rp Rp
175,055.80
10% 17,505.58
192,561.38
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
B Bahan
1.1 m2 Kaca tebal 5mm
0.050 Kg Sealant
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%)
F Harga Satuan Pekerjaan (D+E)
HARGA BAHAN/UPAH JUMLAH
URAIAN PEKERJAAN
Rp Rp
170,375.00
10% 17,037.50
187,412.50
32,332.30
14,393.00
70,000.00 1,050.00
80,000.00 12,000.00
85,000.00 1,275.00
85,000.00 68.00
15,000.00
15,000.00 15,000.00
29,393.00
10% 2,939.30
32,332.30
29,801.75
9,592.50
70,000.00 700.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PEKERJAAN
Rp Rp
80,000.00 8,000.00
85,000.00 850.00
85,000.00 42.50
17,500.00
17,500.00 17,500.00
27,092.50
10% 2,709.25
29,801.75
HARGA BAHAN/UPAH JUMLAH
URAIAN PEKERJAAN
Rp Rp
23,105.50
15,005.00
70,000.00 1,050.00
80,000.00 12,000.00
85,000.00 1,275.00
85,000.00 680.00
6,000.00
6,000.00 6,000.00
21,005.00
10% 2,100.50
23,105.50
27,703.50
19,185.00
70,000.00 1,400.00
80,000.00 16,000.00
85,000.00 1,700.00
85,000.00 85.00
6,000.00
6,000.00 6,000.00
25,185.00
10% 2,518.50
27,703.50
136,832.30
14,393.00
70,000.00 1,050.00
80,000.00 12,000.00
85,000.00 1,275.00
85,000.00 68.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PEKERJAAN
Rp Rp
110,000.00
100,000.00 110,000.00
5,000.00 250.00
124,393.00
10% 12,439.30
136,832.30
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%)
F Harga Satuan Pekerjaan (D+E)
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%)
F Harga Satuan Pekerjaan (D+E)
70,000.00 4,900.00
80,000.00 720.00
85,000.00 510.00
85,000.00 255.00
35,255.00
37,500.00 7,500.00
26,000.00 3,900.00
50,000.00 8,500.00
52,500.00 13,650.00
52,500.00 525.00
16,000.00 480.00
3,500.00 700.00
41,640.00
10% 4,164.00
45,804.00
bok Baru (1lap.Plamir, 1lap Cat Dasar 2 lap. Cat Penutup) 40,513.55
7,230.50
70,000.00 1,400.00
80,000.00 5,040.00
85,000.00 535.50
85,000.00 255.00
29,600.00
14,000.00 1,400.00
48,000.00 4,800.00
90,000.00 23,400.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN MINIMUM MINIMUM
Rp Rp
36,830.50
10% 3,683.05
40,513.55
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN MINIMUM MINIMUM
Rp Rp
6,971,250.00
117,500.00
70,000.00 35,000.00
80,000.00 40,000.00
85,000.00 42,500.00
6,220,000.00
400,000.00 400,000.00
300,000.00 300,000.00
300,000.00 300,000.00
300,000.00 900,000.00
15,000.00 45,000.00
85,000.00 85,000.00
85,000.00 255,000.00
85,000.00 85,000.00
1,800,000.00 1,800,000.00
300,000.00 300,000.00
1,500,000.00 1,500,000.00
250,000.00 250,000.00
6,337,500.00
10% 633,750.00
6,971,250.00
209,055.00
117,500.00
70,000.00 35,000.00
80,000.00 40,000.00
85,000.00 42,500.00
72,550.00
6,000.00 54,000.00
1,500.00 1,500.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN MINIMUM MINIMUM
Rp Rp
2,500.00 5,000.00
700.00 3,500.00
1,000.00 1,000.00
750.00 3,750.00
200.00 2,800.00
10,000.00 1,000.00
190,050.00
10% 19,005.00
209,055.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN MINIMUM MINIMUM
Rp Rp
197,230.00
117,500.00
70,000.00 35,000.00
80,000.00 40,000.00
85,000.00 42,500.00
61,800.00
10,500.00 42,000.00
1,500.00 1,500.00
2,500.00 7,500.00
700.00 3,500.00
1,000.00 2,000.00
750.00 1,500.00
200.00 2,800.00
10,000.00 1,000.00
179,300.00
10% 17,930.00
197,230.00
450,000.00
10% 45,000.00
495,000.00
75,000.00 37,500.00
95,000.00
95,000.00 95,000.00
132,500.00
10% 13,250.00
145,750.00
58,300.00
40,000.00
80,000.00 40,000.00
13,000.00
13,000.00 13,000.00
53,000.00
10% 5,300.00
58,300.00
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN MINIMUM MINIMUM
Rp Rp
55,000.00
40,000.00
80,000.00 40,000.00
10,000.00
10,000.00 10,000.00
50,000.00
10% 5,000.00
55,000.00
68,800.00
10% 6,880.00
75,680.00
378,234.34
191,050.00
70,000.00 84,000.00
80,000.00 96,000.00
85,000.00 10,200.00
85,000.00 850.00
152,799.40
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN MINIMUM MINIMUM
Rp Rp
32,200.00 32,200.00
13,700.00 41,100.00
334.99 33,499.40
20,000.00 40,000.00
500.00 6,000.00
343,849.40
10% 34,384.94
378,234.34
HARGA BAHAN/UPAH JUMLAH
URAIAN PAKERJAAN MINIMUM MINIMUM
Rp Rp
59,562.50
10% 5,956.25
65,518.75
DAFTAR HARGA SATUA
2 A.4.1.1.7 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58
4 A.4.1.1.17.a Pembesian dg Besi Polos
5 A.4.1.1.20.a Memasang Bekisting untuk Pondasi 3x pakai
6 A.4.1.1.21.a Memasang Bekisting untuk Sloof 3x pakai
7 A.4.1.1.22.a Memasang Bekisting untuk Kolom 3x pakai
8 A.4.1.1.23.a Memasang Bekisting untuk Balok 3x pakai
9 A.4.1.1.24.a Memasang Bekisting untuk Lantai 3X Pakai
A.4.1.1.25.a Memasang Bekisting untuk Dinding 3x pakai
Menyetujui, Menyetujui,
Pejabat Pembuat Komitmen Pejabat Pelaksana Teknis Kegiata
Menyetujui
Kepala Dinas Pekerjaan Umum dan Penataan Ruang
Kabupaten Blora
PERSIAPAN
mbang Tinggi 2,00 m m' 714,927.51
m3 60,087.50
m3 14,391.67
m3 223,883.00
m3 219,587.50
PONDASI
m3 817,994.43
m3 472,202.28
ASANGAN DINDING
Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 4PP m2 95,548.09
Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 6PP m2 92,431.57
Ukuran (5x11x22)cm Tebal 1/4 Bata Camp. 1SP : 6PP m2 46,215.79
m2 54,794.52
m2 52,888.77
m2 30,896.25
PENUTUP ATAP
m2 55,349.25
m' 125,901.16
LANGIT-LANGIT
oard, tebal 9 mm + rangka besi hollow m2 115,316.85
Menyetujui, Dibuat,
Pejabat Pelaksana Teknis Kegiatan Konsultan Perencanaan
CV. TIARA SINERGI
Menyetujui
Kepala Dinas Perumahan, Permukiman dan Perhubungan
Kabupaten Blora
NO. J E N I S B A H A N SATUAN
I BAHAN DASAR
1 BATU KALI Bulat Utuh m3
Bulat Belah Hitam m3
Bulat Belah Putih m3
Pecah Hitam 10/15 m3
Pecah Hitam 5/7 m3
Pecah Hitam 3/5 m3
1 KERIKIL Timbun m3
Sawur / Koral untuk Beton m3
Beton 0,5/1 m3
Beton ,1/2 m3
Beton ,2/3 m3
Biasa m3
Tras Giling m3
2 BATU BATA ex lokal bh
Expose bh
3 PASIR Urug m3
Pasang m3
Pasang Cukup m3
Beton Ex. Muntilan m3
Beton Kasar Ex.Bengawan Solo m3
5 TANAH Padas m3
Liat m3
Pilihan (Grosok ) m3
Pilihan (Merah) m3
6 KAPUR Pasang (Padam) m3
Semen Merah m3
4 PORTLAND CEMENT
Merk I 40 kg zak
Merk I 50 kg zak
Merk II 40 kg zak
Merk II 50 kg zak
Semen Putih 40 kg zak
Semen Putih 50 kg zak
Semen warna kg
NO. J E N I S B A H A N SATUAN
Nok Asbes bh
Nok Galfalum m'
Nok Seng Gelombang m'
6 ASBES PLAT
. 100cm X 100 cm X 3 mm bh
. 100cm X 100 cm X 4 mm bh
. 50 cm X 200 cm X 3 mm bh
. 40 cm X 200 cm X 3 mm bh
250 X 92 cm bh
180 X 105 cm bh
210 X 105 cm bh
250 X 105 cm bh
3 SENG PLAT
BJLS 0,18 lebar 55 cm m'
BJLS 0,20 lebar 55 cm m'
BJLS 0,28 lebar 55 cm m'
BJLS 0,30 lebar 55 cm m'
10 GALFALUM
Tb. 3 mm panjang 180 cm lbr
Tb. 3 mm panjang 210 cm lbr
Tb. 3 mm panjang 240 cm lbr
Tb. 3 mm panjang 300 cm lbr
Tb. 3 mm panjang 400 cm lbr
Tb. 3 mm panjang 500 cm lbr
Tb. 3 mm panjang 600 cm lbr
II . B A H A N K A Y U
1 JATI Jati Kampung (Papan) m3
Jati Kampung (Balok/pesagen) m3
2 KAMPER Papan m3
Balok/pesagen m3
3 KRUING Papan m3
Balok/pesagen m3
4 MERANTI Papan m3
Balok/pesagen m3
5 LANAN Papan m3
NO. J E N I S B A H A N SATUAN
Balok/pesagen m3
6 BENGKIRAI Papan m3
Balok/pesagen m3
4 UBIN PORSELIN
Lokal 11 X 11 putih dos
11 X 11 warna dos
Lokal 15 X 15 putih dos
15 X 15 warna dos
NO. J E N I S B A H A N SATUAN
1 MOZAIK PORSELIN
10 X 20 cm m2
15 X 15 cm m2
20 X 20 cm m2
20 X 25 cm m2
1 Keramik 40 x 40 cm (Warna) m2
30 X 30 cm m2
20 X 20 cm m2
33 x 33 cm m2
25 x 25 cm m2
15 x 20 cm m2
10 x 25 cm (List) m2
20 x 25 cm m2
7,5 x 20 cm (List) m2
7 Parquet Jati m2
3 Batu Paros m2
2 GRANITO 40 x 40 cm m2
30 x 30 cm m2
60 x 60 cm m2
60 x 60 cm (Lokal) m2
3 Marmer m2
V.BAHAN CETAK
1 BUIS BETON Ø 10 cm - 100 cm bh
Ø 20 cm - 100 cm bh
Ø 30 cm - 100 cm bh
Ø 50 cm - 100 cm bh
Ø 60 cm - 100 cm bh
Ø 70 cm - 100 cm bh
Ø 80 cm - 100 cm bh
Ø 100 cm - 100 cm bh
U 10 cm - 100 cm bh
U 15 cm - 100 cm bh
U 20 cm - 100 cm bh
U 30 cm - 100 cm bh
NO. J E N I S B A H A N SATUAN
U 50 cm - 100 cm bh
IV . B A H A N B E S I
1 BESI BETON besi beton polos kg
V . BAHAN PI PA
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC DN 20 ( ½" ) AW JIS btg
Pipa PVC DN 25 ( ¾" ) AW JIS btg
Pipa PVC DN 32 ( 1" ) AW JIS btg
Pipa PVC DN 40 ( 1½" ) btg
Pipa PVC DN 63 ( 2" ) btg
Pipa PVC DN 90 ( 3" ) btg
Pipa PVC DN 110 ( 4" ) btg
Pipa PVC DN 160 ( 6" ) btg
Pipa PVC DN 200 ( 8" ) btg
Pipa PVC DN 250 ( 10" ) btg
Pipa PVC DN 315 ( 12" ) btg
VI . B A H A N L A N G I T - L A N G I T
1 AKUSTIK-uk : 30 X 30 lbr
30 X 60 lbr
60 X 120 lbr
List Kayu Profil m'
2 SOFT BOARD-uk: 4'X 8'
Gypsum tebal 9 mm (Elepant & Jaya Board) lbr
3 HARD BOARD-uk: 4'X 8' lbr
Kalsiboard 1,20 x 2,40 lbr
4 PLY WOOD
Teak wood
90 X 210 X 3 mm lbr
. 120 X 240 X 3 mm lbr
. 90 X 210 X 4 mm lbr
. 90 X 210 X 9 mm lbr
. 90 X 210 X 12 mm lbr
. 90 X 210 X 15 mm lbr
. 90 X 210 X 18 mm lbr
Tripleks
. 120 X 240 X 3 mm lbr
. 120 X 240 X 4 mm lbr
. 120 X 240 X 6 mm lbr
Multipleks
. 120 X 240 X 9 mm lbr
. 120 X 240 X 12 mm lbr
. 120 X 240 X 15 mm lbr
. 120 X 240 X 18 mm lbr
Formika ukuran pintu lbr
NO. J E N I S B A H A N SATUAN
VII . B A H A N F I N I S H I N G
1 KAYU
Menie kg
Dempul plamur kayu kg
Ambril/amplas lbr
Batu Apung kg
Cat kayu (dasar), cukup kg
. Emco kg
Cotton plaster bh
Compound zak
Cat Kayu (baik) kg
- Kuas bh
. Deculux kg
. Siralax ons
. Spiritus ltr
. Plitur jadi ltr
2 TEMBOK
Kalkarium kg
Kapur sirih kg
Plamur tembok kg
Cat Tembok Baik kg
Cat Tembok Biasa kg
Cat Tembok Dalam Baik kg
Cat Tembok Dalam Cukup kg
Cat Tembok Luar Baik kg
Cat Tembok Luar Cukup kg
Sintex 5 kg
Danabride 5 kg
Catylac 5 kg
Mowilex 2,5 kg
3 BESI
Menie kg
Cat mengkilat kg
Cat Baik kg
Cat Cukup kg
Thinner A ltr
Minyak cat ltr
NO. J E N I S B A H A N SATUAN
VIII . B A H A N K A C A
1 POLOS 3 mm m2
5 mm m2
2 ES KABUR 3 mm m2
5 mm m2
12 mm m2
3 RAY BAND 3 mm m2
5 mm m2
1 KABEL LISTRIK
NYA : . 1 X 1 1/2 mm2 m'
SPLN LMK 1 X 2 1/2 mm2 m'
. 1X4 mm2 m'
1X6 mm2 m'
NYY :. 2 X 1 1/2 mm2 m'
PRIMA 2 X 2 1/2 mm2 m'
. 2X4 mm2 m'
2X6 mm2 m'
3 X 1 1/2 mm2 m'
3 X 2 1/2 mm2 m'
3X4 mm2 m'
3X6 mm2 m'
NO. J E N I S B A H A N SATUAN
2 SKAKELAR
Out bauw . Ganda bh
. Tunggal bh
In bauw . Ganda bh
. Tunggal bh
4 STEKER - Biasa bh
Arde bh
T Biasa bh
T dengan Arde bh
5 FITING Flaon bh
Gantung bh
Kap bh
Kombinasi bh
2 X slag bh
X . BAHAN SANITAIR
1 KLOSET DUDUK bh
2 KLOSET JONGKOK bh
3 WASTAFEL PEDESTAL bh
4 WASTAFEL MEJA OVAL bh
5 WASTAFEL GANTUNG BULAT bh
6 WASTAFEL GANTUNG SUDUT bh
7 WASTAFEL GANTUNG SUDUT KECIL bh
8 WASTAFEL BAK CUCI STAINLESS STEEL bh
9 TEMPAT SABUN GANTUNG bh
10 TEMPAT SABUN TANAM bh
11 SEPTIC TANK (ETERNIT GRESIK)
5 Pemakai 500 liter unit
10 Pemakai 1.000 liter unit
12 LAIN - LAIN
Kran Air bh
Seal tape bh
Floor drain plastik bh
Floor drain stainless steel bh
NO. J E N I S B A H A N SATUAN
XV . POMPA AIR.
1 POMPA AIR TANGAN
Dragon buatan Indonesia bh
2 POMPA AIR LISTRIK
Sanyo 100 watt bh
Fuji 250 watt bh
Shimizu . 100 watt bh
. 90 watt bh
Dab . 125 watt bh
. 175 watt bh
3 POMPA AIR SUBMERSIBLE
Grundfos Power 0,75 KW Head 21 Meter bh
Grundfos Power 1,1 KW Head 29 Meter bh
Grundfos Power 1,5 KW Head 41 Meter bh
X VI . PAVING BLOCK
1 SQUARE Abu-abu m2
Merah/hitam m2
2 HOLLAND Abu-abu m2
Merah/hitam m2
3 UNIDECOR Abu-abu m2
Merah/hitam m2
4 UNI Abu-abu m2
Merah/hitam m2
5 TRIHEX Abu-abu m2
Merah/hitam m2
6 OLYMPIA HEXA Abu-abu m2
7 HEXAGONAL Abu-abu m2
NO. J E N I S B A H A N SATUAN
Merah/hitam m2
8 CASTLE Abu-abu m2
9 TRAPEZ Abu-abu m2
10 TRAPEZ GRASS BLOCK
Abu-abu m2
11 STANDARD GRASS BLOCK ABU-ABU BH
12 BATACO BH
13 KANSTEEN m'
14 Paving Block K. 300 ( 6 cm) m2
15 Paving Block K. 300 ( 8 cm) m2
16 Kansteen 40 (40 x 20 x 10) bh
17 Kansteen 60 (18 x 30 x60) bh
18 Topi Uskup 30 x 6 x 21 tebal 8 cm Bh
XII L A I N - L A I N
1 KREI 25 MM m2
2 Sliding Pintu J4 bh
3 Naco per Daun bh
4 Rolling door Besi m2
Almunium Profil m'
Rolling door Almunium tb 0,5 mm m2
Rolling door Almunium tb 0,8 mm
Rolling door Galfalum tb 0,8 mm
Folding Gate Baja tb 2mm
Folding Gate Baja tb 1,6 mm
Folding Gate Baja tb 1,4 mm
Folding Gate; tb 4 mm m2
Folding Gate; tb 5 mm m2
Folding Gate; tb 8 mm m2
5 Awning Almunium m2
6 Kusen Almunium 4" Putih m'
7 WIDE FLANGE BEAM
150 X 75 X 5 X 7 X 12 btg
NO. J E N I S B A H A N SATUAN
9 ASPAL.
Aspal Ex Pertamina isi Net 160 kg drum
Hotmix Tebal = 4 Cm m2
Hotmix Tebal = 5 Cm m2
Hotmix Tebal = 6 Cm m2
Hotmix Tebal = 7 Cm m2
Binder Course ton
Wearing Course ton
Hot Roller Sheet ton
Sand Sheet ton
Sand Sheet Emulsi ton
Cold Mix ton
Prime / Tack Coard RC liter
Prime Coat MC liter
Prime / Tack Coat Emulsi liter
10 K A C A
Cermin tebal 5 mm m2
Isolasi bh
Lampu RM 2x36 W TL LED (Inbow) skw. Philips bh
Lampu Roset E27 Tornado 18W skw. Philips bh
Lampu Roset E27 Tornado 5W skw. Philips bh
saklar seri double switch IB broco bh
saklar tunggal switch IB broco bh
Pintu Lipat Besi m2
Sunscreen Allumunim m2
Allumunium Foil m2
Soda api kg
Sabun kg
Air m3
Air Bersih ltr
Koas Alang-alang ikat
Solar (Industri) ltr
Premium (Industri) ltr
Pelumas ltr
Vynil 30x30 bh
BAHAN BAHAN TAMBAHAN SANITASI & AIR MINUM
Keramik Porselen 11 x 11
Semen Nat
Box Meteran Air
Meteran Air 1/2 Inch
Fit Kran 1/2 Inch
Plug Kran 1/2 Inch
Stop Kran 1/2 Inch
Clamp Sadle 50 x 13 mm
Double nepple GIP 1/2 Inch
Segel kopling 1/2 Inch
Faucet elbow 1/2 Inch
Water moor 1/2 inch
Pipa HDPE 1/2 Inch
Pipa Galvanis Dia. 1/2"
Pipa Galvanis Dia. 4"
Pipa Air Limbah Jenis Pipa Tanah dia 20 cm
Pipa Air Limbah Jenis Pipa Tanah dia 15 cm
Pipa Air Limbah uPVC 3 Inch
Pipa Air Limbah uPVC 4 Inch
Pipa Air Limbah uPVC 6 Inch
Knee (fitting) Air Limbah uPVC 3 Inch
NO. J E N I S B A H A N SATUAN
Pejabat Pembuat
SUHARYONO,
NIP. 19640123 19
GA SATUAN BAHAN BANGUNAN
HARGA
KETERANGAN
(Rp)
150,000
208,600
226,200
204,100
204,100
273,300
140,000
296,700
296,700
296,700
296,700
140,000
220,000
425
1,500
151,400
243,300
190,000
340,000
270,600
80,000
100,000
150,000
128,000
300,000
150,000
54,000
68,000
54,000
68,000
77,000
88,000
11,800
HARGA
KETERANGAN
(Rp)
175,000
6,000
10,000
11,000
6,200
7,400
20,000
25,000
7,750
9,000
1,300
1,300
4,500
10,000
10,000
3,500
10,000
7,000
8,500
8,000
8,800
HARGA
KETERANGAN
(Rp)
87,000
105,000
115,000
102,000
118,000
125,000
65,000
56,000
65,000
73,500
74,300
90,000
33,000
45,000
42,000
41,500
22,000
49,000
35,000
40,000
21,000
16,000
18,000
13,000
12,500
16,500
40,000
57,520
48,000
62,000
HARGA
KETERANGAN
(Rp)
75,000
64,000
67,500
81,000
20,000
25,000
35,000
40,000
21,000
27,000
45,000
21,000
27,000
22,000
26,250
29,000
29,000
35,000
45,000
53,000
61,000
72,000
40,000
45,000
52,000
64,000
HARGA
KETERANGAN
(Rp)
67,500
79,000
90,000
112,500
150,000
187,500
225,000
76,500
89,500
102,000
127,500
170,000
212,500
255,000
45,000
135,000
9,818,100
6,545,400
7,636,300
7,636,300
7,200,000
6,545,400
5,900,000
5,450,000
3,800,000
HARGA
KETERANGAN
(Rp)
3,500,000
9,400,000
8,727,200
32,000
26,000
34,000
1,750,000
139,100
20,000
1,800,000
25,000
23,000
27,500
26,000
50,000
5,500
5,200
42,000
45,000
44,000
47,000
HARGA
KETERANGAN
(Rp)
52,000
52,000
53,000
52,100
43,200
41,700
60,000
53,000
56,875
52,000
300,000
53,000
233,300
2,250
250,000
115,000
125,000
360,000
380,000
180,000
120,000
480,000
30,000
50,000
65,000
85,000
126,250
210,000
300,000
360,000
22,000
30,000
45,000
42,000
HARGA
KETERANGAN
(Rp)
215,000
2,825
6,000
6,500
25,000
7,000
7,250
7,500
10,000
9,100
13,000
15,000
15,000
15,000
15,000
14,000
14,000
25,000
317,000
353,400
110,000
170,000
250,000
HARGA
KETERANGAN
(Rp)
9,100
17,000
19,000
21,000
20,000
18,000
22,800
22,000
17,700
16,875
60,000
19,300
28,000
29,500
22,500
24,000 panjang 4 m
20,000 panjang 4 m
36,000 panjang 4 m
35,350 panjang 4 m
45,600 panjang 4 m
90,000 panjang 4 m
170,000 panjang 4 m
258,000 panjang 4 m
423,000 panjang 4 m
696,000 panjang 4 m
1,390,000 panjang 4 m
90,000 panjang 6 m
114,000 panjang 6 m
195,000 panjang 6 m
210,000 panjang 6 m
252,000 panjang 6 m
490,800 panjang 6 m
640,200 panjang 6 m
HARGA
KETERANGAN
(Rp)
835,000 panjang 6 m
837,500 panjang 6 m
1,800,000 panjang 6 m
- panjang 6 m
5,100
12,500
38,000
4,200
74,000
60,000
100,000
150,000
67,500
145,000
185,000
230,000
290,000
50,000
66,000
77,000
115,500
156,500
194,000
243,000
115,000
HARGA
KETERANGAN
(Rp)
37,500
26,000
3,500
15,250
50,000
60,125
15,000
75,000
52,500
52,500
60,000
29,000
15,000
33,000
4,200
4,750
14,000
90,000
48,000
22,000
17,500
90,000
65,000
98,000
92,000
110,000
270,000
37,500
58,000
35,800
46,000
20,750
16,000
HARGA
KETERANGAN
(Rp)
20,000
5,000
62,000
880,000
1,450,000
2,800,000
8,000,000
25,400
73,125
100,000
87,000
57,500
125,000
88,300
106,600
3,800
6,000
5,900
8,650
9,200
15,200
27,500
36,000
13,500
20,500
35,000
52,000
HARGA
KETERANGAN
(Rp)
11,600
17,400
22,000
8,350
20,000
31,000
45,000
15,000
11,500
13,000
10,000
35,000
230,000
350,000
4,375
11,250
13,000
18,300
10,100
5,700
10,000
10,300
15,000
7,500
12,500
35,000
85,000
60,000
75,000
125,000
70,000
HARGA
KETERANGAN
(Rp)
75,000
27,000
17,500
15,000
52,500
32,500
6,000
6,000
46,600
1,032,000
459,000
950,000
750,000
320,000
250,000
230,000
150,000
30,000
22,500
22,500
1,500
10,000
36,000
HARGA
KETERANGAN
(Rp)
17,000
17,000
21,000
30,000
17,000
12,625
12,800
16,200
6,000
7,200
250,000
975,000
1,450,000
450,000
350,000
375,000
425,000
11,930,000
13,974,000
16,761,000
37,500
62,500
55,000
62,500
42,000
62,500
55,000
62,500
55,000
62,500
55,000
62,500
HARGA
KETERANGAN
(Rp)
55,000
62,500
55,000
55,000
7,500
4,000
17,500
65,000
75,000
16,000
50,000
5,400
45,000
160,000
25,000
300,000
100,000
350,000
400,000
300,000
750,000
600,000
500,000
320,000
350,000
380,000
210,000
75,000
1,260,000
HARGA
KETERANGAN
(Rp)
1,650,000
72,000
72,000
105,000
115,000
1,300,000
1,350,000
1,225,000
1,230,000
1,500,000
1,750,000
8,300
8,300
8,300
150,000
128,900
155,000
11,100
300,000
15,000
85,000
85,000
85,000
1,800,000
300,000
1,500,000
250,000
6,000
10,500
1,500
2,500
700
1,000
750
200
HARGA
KETERANGAN
(Rp)
10,000
410,000
150,000
120,000
13,000
10,000
380,000
20,000
7,300
15,000
13,500
50,000
50
1,500
6,900
7,400
30,600
5,500
15,800
60,000
18,750
1,750
23,000
37,500
20,000
22,500
140,000
1,235,000
859,000
512,000
133,000
22,000
512,000
72,250
HARGA
KETERANGAN
(Rp)
115,250
512,000
17,750
33,000
88,000
17,000
32,250
39,000
77,500
55,000
37,000
45,000
171,500
SUHARYONO, ST, MM
Penata TK. I
NIP. 19640123 198719 1 001
653,000,000
58,770,000
594,230,000