Laporan Cco Setor

PERBANDINGAN PONDASI BORED PILE DENGAN PONDASI KSLL (FLOOR TO FLOOR)
NO ITEM PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
1 PEKERJAAN PONDASI BORED PILE

A. PEKERJAAN TANAH 281,012,729.55
B. PEKERJAAN PILE CAP DAN SLOOF 1,389,942,753.19
C. PEKERJAAN PLAT LANTAI SATU 360,006,442.04
D. PEKERJAAN PONDASI BORED PILE 2,603,943,458.02
JUMLAH BIAYA PONDASI BORED PILE 4,634,905,382.80
2 PONDASI KONSTRUKSI SARANG LABA-LABA

A. PONDASI KSLL m2 #REF! #REF! #REF!
B. STEK KOLOM
- Stek (kolom,dinding lift dan tangga) kg #REF! #REF! #REF!
JUMLAH BIAYA PONDASI KSLL #REF!
SELISIH PONDASI BORED PILE TERHADAP PONDASI KSLL #REF!

Pekerjaan : Pembangunan Revitalisasi Asrama Haji Transit Palu
Lokasi : Kota Palu
Tahun Angg : 2017
VOLUME
NO. URAIAN SATUAN HARGA SATUAN (Rp)
MCO CCO-1
1. 2. 3. 4. 5. 6
PEKERJAAN STANDAR
I. PEKERJAAN PERSIAPAN
1 Pagar sementara dari seng gelombang tinggi 2 meter m¹ 220.00 314.00 361,155.17
2 Pekerjaan Papan Nama Proyek unit 1.00 1.00 1,000,000.00
3 Pekerjaan Kantor Sementara m² 18.00 18.00 1,209,393.72
4 Pekerjaan Air Kerja ls 1.00 1.00 25,000,000.00
5 Pekerjaan Listrik Kerja ls 1.00 1.00 25,000,000.00
6 Pekerjaan Penebangan Pohon ls 1.00 25,000,000.00
7 Mobilisasi dan Demobilisasi ls 1.00 1.00 20,151,000.00
8 Pengukuran dan pemasangan bowplank m¹ 210.00 240.00 65,310.81
JUMLAH I
II. PEKERJAAN STRUKTUR
II.1 PEK. TANAH
1 Urugan Tanah Baru Peninggian + 1m + Pemadatan m3 876.78 1117.004 209,962.95
2 Pasir Urug Bawah Pondasi dan Lantai t.10 cm m3 157.28 188.741376 166,226.50
3 Lantai Kerja Bawah Pondasi dan Lantai t.5 cm m3 78.64 117.96336 960,721.71
JUMLAH II.1
II.2 PEK. STRUKTUR BAWAH
A. PEKERJAAN PILECAP DAN SLOOF
1 Pile Cap Type PC1' (800x800x600)
- Besi D 19 Kg 355.22 355.22 12,958.28
- Besi D 16 Kg 251.90 119.30 12,958.28
- Begisting Batako m2 13.44 13.44 136,342.62
- Cor Beton f'c= 25 Mpa m3 2.69 2.69 1,557,393.75
2 Pile Cap Type PC1 (800x800x600)
- Besi D 19 Kg 202.98 202.98 12,958.28
- Besi D 16 Kg 143.94 68.15 12,958.28
- Cor Beton f'c= 25 Mpa m3 1.54 1.54 1,557,393.75
3 Pile Cap Type PC2 (2,000x800x700)
- Besi D 19 Kg 3,066.13 3,066.13 12,958.28
- Besi D 16 Kg 2,174.32 1,113.11 12,958.28
- Cor Beton f'c= 25 Mpa m3 31.36 31.36 1,557,393.75
4 Pile Cap Type PC3 (2,400x2,200x700)
- Besi D 19 Kg 2,977.99 1,772.27 12,958.28
- Besi D 16 Kg 2,111.81 1,479.41 12,958.28
- Cor Beton f'c= 25 Mpa m3 44.35 33.93 1,557,393.75
- Besi D 19 Kg 687.04 652.22 12,958.28
- Besi D 16 Kg 487.21 462.52 12,958.28
- Cor Beton f'c= 25 Mpa m3 12.04 11.71 1,557,393.75
- Besi D 19 Kg 518.68 502.93 12,958.28
- Besi D 16 Kg 367.82 356.65 12,958.28
- Cor Beton f'c= 25 Mpa m3 8.85 8.85 1,557,393.75
Pek. Standar Gedung Utama - page 2 of 97

7 Balok Type TB1 (300x700)
- Besi D 22 Kg 16,739.04 15,520.25 12,958.28
- Besi D 13 Kg 974.14 903.21 12,958.28
- Besi D10 Sengkang Kg 4,387.27 4,067.82 12,380.78
- Cor Beton f'c= 25 Mpa m3 73.42 68.07 1,557,393.75
- Besi D 22 Kg 3,058.05 1,561.93 12,958.28
- Besi D10 Sengkang Kg 659.07 336.59 12,380.78
- Cor Beton f'c= 25 Mpa m3 13.75 7.02 1,557,393.75
- Besi D 22 Kg 2,952.77 2,536.43 12,958.28
- Cor Beton f'c= 25 Mpa m3 11.06 9.50 1,557,393.75
10 Balok Type B6 (150x400)
- Besi D 19 Kg 1,475.11 1,475.11 12,958.28
- Cor Beton f'c= 25 Mpa m3 4.69 4.69 1,557,393.75
11 Balok Type BA1 (250x500)
- Besi D 22 Kg 3,242.91 774.79 12,958.28
- Cor Beton f'c= 25 Mpa m3 13.94 3.33 1,557,393.75
- Besi D 22 Kg 5,765.95 4,976.86 12,958.28
- Besi D10 Sengkang Kg 921.25 1,029.05 12,380.78
- Cor Beton f'c= 25 Mpa m3 4.85 18.71 1,557,393.75
JUMLAH II.A
II.3 PEK. STRUKTUR ATAS
A. LANTAI 1 (SATU)
1 Plat Lantai Type Sd (t=120mm)
- Wiremesh M8 m2 1,600.80 1,776.44 68,483.25
- Cor Beton f'c= 25 Mpa m3 160.77 195.41 1,557,393.75
2 Kolom Type K1 (500x700)
- Besi D 22 Kg 7,519.79 8,589.68 12,958.28
- Besi D13 Joint Sengkang Kg 475.13 905.11 12,958.28
- Begisting Multiplex m2 230.40 230.40 282,831.12
- Cor Beton f'c= 25 Mpa m3 33.60 33.60 1,557,393.75
- Besi D 19 Kg 747.84 605.77 12,958.28
- Cor Beton f'c= 25 Mpa m3 4.80 4.80 1,557,393.75
- Besi D 22 Kg 4,825.20 5,511.71 12,958.28
- Cor Beton f'c= 25 Mpa m3 24.64 24.64 1,557,393.75

- Besi D 22 Kg 563.98 644.23 12,958.28
- Cor Beton f'c= 25 Mpa m3 2.88 2.88 1,557,393.75
6 Kolom Type KL (700x700X250)
- Besi D 19 Kg 1,822.85 2,402.54 12,958.28
- Cor Beton f'c= 25 Mpa m3 9.49 11.63 1,557,393.75
7 Tangga Utama
- Besi D 13 (Dobel Layer) Plat Kg 510.26 510.26 12,958.28
- Besi D 13 (Dobel Layer) Bordes Kg 220.23 220.23 12,958.28
- Besi P10 Anak Tangga Kg 108.24 108.24 12,380.78
- Cor Beton f'c= 25 Mpa m3 4.05 4.05 1,557,393.75
8 Tangga Darurat 1 (Kanan)
- Cor Beton f'c= 25 Mpa m3 4.05 4.05 1,557,393.75
9 Tangga Darurat 1 (Kiri)
- Cor Beton f'c= 25 Mpa m3 4.05 4.05 1,557,393.75
10 Balok Bordes Type BB (250x400)
- Besi D 22 Kg 209.61 209.61 12,958.28
- Cor Beton f'c= 25 Mpa m3 1.11 1.11 1,557,393.75
JUMLAH II.3. A ( LANTAI I )
B. LANTAI 2 (DUA)
- Besi D 22 Kg 13,580.11 13,580.11 12,958.28
- Besi D 13 Kg 891.87 891.87 12,958.28
- Cor Beton f'c= 25 Mpa m3 67.20 67.20 1,557,393.75
- Besi D 22 Kg 3,904.02 3,904.02 12,958.28
- Besi D 13 Kg 253.82 253.82 12,958.28
- Cor Beton f'c= 25 Mpa m3 16.42 16.42 1,557,393.75
- Besi D 22 Kg 2,703.99 2,703.99 12,958.28
- Cor Beton f'c= 25 Mpa m3 11.06 11.06 1,557,393.75
- Besi D 19 Kg 1,543.35 1,543.35 12,958.28
- Cor Beton f'c= 25 Mpa m3 4.89 4.89 1,557,393.75

- Besi D 22 Kg 1,591.69 1,591.69 12,958.28
- Cor Beton f'c= 25 Mpa m3 6.70 6.70 1,557,393.75
- Besi D 22 Kg 7,483.28 7,483.28 12,958.28
- Cor Beton f'c= 25 Mpa m3 24.93 24.93 1,557,393.75
7 Plat Lantai Type Sb (t=120mm)
- Besi P10 Dobel Layer Kg 2,278.72 723.96 12,380.78
- Cor Beton f'c= 25 Mpa m3 14.40 5.31 1,557,393.75
- Wiremesh M8 m2 1,213.63 1,213.63 68,483.25
- Begisting StellDeck m2 1,054.96 1,054.96 292,234.03
- Cor Beton f'c= 25 Mpa m3 115.09 115.09 1,557,393.75
- Besi D 22 Kg 7,038.52 6,871.75 12,958.28
- Cor Beton f'c= 25 Mpa m3 30.91 31.08 1,557,393.75
- Besi D 22 Kg 4,516.38 4,409.37 12,958.28
- Besi D10 Sengkang Kg 1,157.59 935.43 12,380.78
- Cor Beton f'c= 25 Mpa m3 22.67 22.79 1,557,393.75
- Besi D 19 Kg 1,312.45 1,281.35 12,958.28
- Cor Beton f'c= 25 Mpa m3 6.35 6.94 1,557,393.75
12 Tangga Utama
- Cor Beton f'c= 25 Mpa m3 3.53 3.53 1,557,393.75
- Cor Beton f'c= 25 Mpa m3 3.53 3.53 1,557,393.75
- Cor Beton f'c= 25 Mpa m3 3.53 3.53 1,557,393.75
- Besi D 22 Kg 209.61 209.61 12,958.28
- Cor Beton f'c= 25 Mpa m3 1.11 1.11 1,557,393.75
JUMLAH II.3. B ( LANTAI II)

C. LANTAI 3 (TIGA)
- Besi D 22 Kg 13,580.11 13,580.11 12,958.28
- Besi D 13 Kg 891.87 891.87 12,958.28
- Cor Beton f'c= 25 Mpa m3 67.20 67.20 1,557,393.75
- Besi D 22 Kg 2,544.19 2,544.19 12,958.28
- Besi D 13 Kg 166.29 166.29 12,958.28
- Cor Beton f'c= 25 Mpa m3 10.87 10.87 1,557,393.75
- Besi D 22 Kg 2,293.53 2,293.53 12,958.28
- Cor Beton f'c= 25 Mpa m3 9.46 9.46 1,557,393.75
- Besi D 19 Kg 1,543.35 1,543.35 12,958.28
- Cor Beton f'c= 25 Mpa m3 4.89 4.89 1,557,393.75
- Besi D 22 Kg 1,463.22 1,463.22 12,958.28
- Cor Beton f'c= 25 Mpa m3 6.24 6.24 1,557,393.75
- Besi D 22 Kg 7,378.16 7,378.16 12,958.28
- Cor Beton f'c= 25 Mpa m3 24.62 24.62 1,557,393.75
- Besi P10 Dobel Layer Kg 2,278.72 723.96 12,380.78
- Cor Beton f'c= 25 Mpa m3 14.40 14.40 1,557,393.75
- Wiremesh M8 m2 1,158.08 1,158.08 68,483.25
- Begisting StellDeck m2 1,012.59 1,012.59 292,234.03
- Cor Beton f'c= 25 Mpa m3 110.46 110.46 1,557,393.75
- Besi D 19 Kg 4,199.84 4,100.33 12,958.28
- Cor Beton f'c= 25 Mpa m3 26.50 26.64 1,557,393.75
- Besi D 22 Kg 3,871.19 3,779.46 12,958.28
- Cor Beton f'c= 25 Mpa m3 19.43 19.54 1,557,393.75
- Besi D 19 Kg 1,312.45 1,281.35 12,958.28
- Cor Beton f'c= 25 Mpa m3 6.35 6.94 1,557,393.75

12 Tangga Utama
- Cor Beton f'c= 25 Mpa m3 3.53 3.53 1,557,393.75
- Cor Beton f'c= 25 Mpa m3 3.53 3.53 1,557,393.75
- Cor Beton f'c= 25 Mpa m3 3.53 3.53 1,557,393.75
- Besi D 22 Kg 209.61 209.61 12,958.28
- Cor Beton f'c= 25 Mpa m3 1.11 1.11 1,557,393.75
JUMLAH II.3. C ( LANTAI III)
D. LANTAI 4 ( EMPAT )
- Besi D 22 Kg 13,580.11 13,580.11 12,958.28
- Besi D 13 Kg 891.87 891.87 12,958.28
- Cor Beton f'c= 25 Mpa m3 67.20 67.20 1,557,393.75
- Besi D 22 Kg 2,544.19 2,544.19 12,958.28
- Besi D 13 Kg 166.29 166.29 12,958.28
- Cor Beton f'c= 25 Mpa m3 10.87 10.87 1,557,393.75
- Besi D 22 Kg 2,293.53 2,293.53 12,958.28
- Cor Beton f'c= 25 Mpa m3 9.46 9.46 1,557,393.75
- Besi D 19 Kg 2,049.07 2,049.07 12,958.28
- Cor Beton f'c= 25 Mpa m3 9.09 9.09 1,557,393.75
- Besi D 22 Kg 1,463.22 1,463.22 12,958.28
- Cor Beton f'c= 25 Mpa m3 6.24 6.24 1,557,393.75
- Besi D 22 Kg 7,378.16 7,378.16 12,958.28
- Cor Beton f'c= 25 Mpa m3 24.62 24.62 1,557,393.75

- Besi P10 Dobel Layer Kg 2,278.72 1,460.69 12,380.78
- Cor Beton f'c= 25 Mpa m3 2.03 10.72 1,557,393.75
- Wiremesh M8 m2 1,196.36 1,111.69 68,483.25
- Begisting StellDeck m2 1,043.16 926.78 292,234.03
- Cor Beton f'c= 25 Mpa m3 113.80 111.17 1,557,393.75
- Besi D 19 Kg 4,199.84 4,100.33 12,958.28
- Cor Beton f'c= 25 Mpa m3 26.50 26.64 1,557,393.75
- Besi D 22 Kg 3,871.19 3,779.46 12,958.28
- Cor Beton f'c= 25 Mpa m3 19.43 19.54 1,557,393.75
- Besi D 19 Kg 1,312.45 1,281.35 12,958.28
- Cor Beton f'c= 25 Mpa m3 6.35 6.94 1,557,393.75
12 Tangga Darurat 2
- Cor Beton f'c= 25 Mpa m3 1.85 1.85 1,557,393.75
- Besi D 22 Kg 69.87 69.87 12,958.28
- Cor Beton f'c= 25 Mpa m3 10.90 10.90 1,557,393.75
JUMLAH II.3. D ( LANTAI IV)
E. LANTAI DAK ATAP
- Besi D 22 Kg 13,580.11 13,580.11 12,958.28
- Besi D 13 Kg 891.87 891.87 12,958.28
- Cor Beton f'c= 25 Mpa m3 67.20 67.20 1,557,393.75
- Besi D 22 Kg 2,544.19 2,544.19 12,958.28
- Besi D 13 Kg 166.29 166.29 12,958.28
- Cor Beton f'c= 25 Mpa m3 10.87 10.87 1,557,393.75
- Besi D 22 Kg 2,293.53 2,293.53 12,958.28
- Cor Beton f'c= 25 Mpa m3 9.46 9.46 1,557,393.75

- Besi D 19 Kg 2,049.07 2,049.07 12,958.28
- Cor Beton f'c= 25 Mpa m3 9.09 9.09 1,557,393.75
- Besi D 22 Kg 1,463.22 1,463.22 12,958.28
- Cor Beton f'c= 25 Mpa m3 6.24 6.24 1,557,393.75
- Besi D 22 Kg 7,378.16 7,378.16 12,958.28
- Cor Beton f'c= 25 Mpa m3 24.62 24.62 1,557,393.75
- Begisting Multiplex m2 1,075.86 1,075.86 392,831.12
- Cor Beton f'c= 25 Mpa m3 122.96 122.96 1,557,393.75
- Besi D 19 Kg 3,326.37 1,138.98 12,958.28
- Cor Beton f'c= 25 Mpa m3 21.89 8.40 1,557,393.75
- Besi D 22 Kg 1,672.40 2,290.58 12,958.28
- Cor Beton f'c= 25 Mpa m3 8.76 13.44 1,557,393.75
- Besi D 19 Kg 1,559.24 1,067.79 12,958.28
- Cor Beton f'c= 25 Mpa m3 7.87 6.56 1,557,393.75
JUMLAH II.3. E ( DAK ATAP)
F. LANTAI ATAP
- Besi D 22 Kg 7,070.48 7,070.48 12,958.28
- Besi D 13 Kg 470.00 470.00 12,958.28
- Cor Beton f'c= 25 Mpa m3 31.32 31.32 1,557,393.75
- Besi D 22 Kg 738.49 738.49 12,958.28
- Cor Beton f'c= 25 Mpa m3 3.20 3.20 1,557,393.75
- Besi D 19 Kg 3,300.76 3,300.76 12,958.28
- Cor Beton f'c= 25 Mpa m3 17.11 17.11 1,557,393.75
- Besi D 22 Kg 1,098.20 1,098.20 12,958.28
- Cor Beton f'c= 25 Mpa m3 3.20 3.20 1,557,393.75

- Cor Beton f'c= 25 Mpa m3 23.92 22.41 1,557,393.75
JUMLAH II.3. F ( LANTAI ATAP)
G. PEKERJAAN ATAP
G.1. ATAP UTAMA (2 Unit)
1 Kolom Baja
- IWF 150X75X5x7 Kg 554.40 554.40 24,717.14
- Base plate (t=10mm) Kg 72.53 72.53 24,717.14
- Plat Pengaku (t=5mm) Kg 31.09 31.09 24,717.14
- Baut Angkur Ø16mm bh 96.00 96.00 20,000.00
2 Kuda-Kuda KK1
- IWF 150X75X5x7 Kg 924.00 924.00 24,717.14
- End plate (t=10mm) Kg 54.40 54.40 24,717.14
- Stifenner (t=5mm) Kg 10.60 10.60 24,717.14
- Baut A 325 Ø13mm bh 312.00 312.00 10,000.00
3 Kuda-Kuda KK2
- IWF 150X75X5x7 Kg 308.00 308.00 24,717.14
- End plate (t=10mm) Kg 18.13 18.13 24,717.14
- Stifenner (t=5mm) Kg 3.53 3.53 24,717.14
- Baut A 325 Ø13mm bh 104.00 104.00 10,000.00
4 Jurai Baja
- IWF 150X75X5x7 Kg 862.40 862.40 24,717.14
- End plate (t=10mm) Kg 36.27 36.27 24,717.14
- Stifenner (t=5mm) Kg 10.60 10.60 24,717.14
- Baut A 325 Ø13mm bh 208.00 208.00 10,000.00
5 Balok Baja
- IWF 150X75X5x7 Kg 1,416.80 1,416.80 24,717.14
6 Gording
- Lipped Channel 150x50x20x2,3 Kg 1,089.00 1,089.00 24,717.14
- Cleat Plate 130x130x9 bh 60.00 60.00 50,000.00
- Baut A 325 Ø13mm bh 300.00 300.00 10,000.00
- Sagrod Ø12mm Kg 106.54 106.54 24,717.14
G.2. ATAP ENTRANCE (DROP OFF)
1 Baja Ringan
- Kuda - Kuda Baja Ringan m2 162.40 162.40 200,000.00
JUMLAH II.3 G. PEKERJAAN ATAP
III. PEKERJAAN ARSITEK
III.1. PEKERJAAN PASANGAN DAN PELAPIS DINDING
A LANTAI SATU
1 Memasang dinding bata ringan 200 x 600 x 100 m² 2,259.69 2,259.69 150,452.50
2 Membuat plesteran semen instan m² 4,449.48 4,449.48 73,718.33
3 Membuat acian semen instan m² 3,200.84 3,862.82 31,137.70
4 Opening pintu & jendela m¹ 812.58 812.58 17,301.25
5 Kolom praktis 12/12 cm m³ 18.09 18.09 4,615,585.30
6 Balok praktis 12/12 cm m³ 2.63 18.37 4,640,793.63
7 Balok praktis 12/15 cm dinding parapet curtain wall m³ 0.50 0.50 4,328,385.41
8 Meja beton tebal 10 cm, D8-150 mm m³ 0.60 0.60 3,793,077.49
9 Meja Batu Granite wastafel under counter m² 3.13 5.04 1,243,348.15
10 Dinding keramik 30 x 30 cm m² 510.07 510.07 231,755.25
11 Dinding keramik border tile 30 x 30 cm m² 58.04 58.04 251,340.75
12 Plint keramik tile 10 x 30 cm cutting size m¹ 742.78 742.78 49,368.79

B LANTAI DUA
C LANTAI TIGA
11 Plint keramik tile 10 x 30 cm cutting size m¹ 1,006.65 1,006.65 49,368.79
D LANTAI EMPAT
E LANTAI ATAP
1 Memasang dinding bata ringan 200 x 600 x 100 m² 312.52 343.20 150,452.50
2 Membuat plesteran semen instan m² 604.54 686.40 73,718.33
3 Membuat acian semen instan m² 518.50 686.40 31,137.70
7 Balok praktis 12 X 17 cm, di parafet dak atap m³ 3.07 3.36 4,328,385.41
JUMLAH III.1
III.2 PEKERJAAN PASANGAN LANTAI
A LANTAI SATU
1 Memasang lantai homogenius tile 60 x 60 cm m² 1,100.67 1,100.67 313,184.97
2 Memasang lantai homogenius tile 20 x 60 cm (tangga) m² 40.79 40.79 346,872.47
3 Memasang lantai keramik 30 x 30 cm WC m² 110.67 110.67 234,505.25
4 Step Noising Keramik 5 x 20 cm m¹ 79.00 79.00 52,479.35
5 Floor Hardener m² 20.57 20.57 70,317.50
B LANTAI DUA
1 Memasang lantai homogenius tile 60 x 60 cm m² 873.65 873.65 313,184.97
3 Memasang lantai keramik 30 x 30 cm m² 79.62 79.62 234,505.25
5 Floor Hardener m² 22.43 22.43 70,317.50

C LANTAI TIGA
5 Floor Hardener m² 23.23 23.23 70,317.50
D LANTAI EMPAT
3 Floor Hardener m² 20.32 20.32 70,317.50
E LANTAI ATAP
1 Floor Hardener m² 1,199.34 1,199.34 70,317.50
JUMLAH III.2
III.3 PEKERJAAN PASANGAN PLAFOND
A LANTAI SATU
1 Pemasangan Plafond gypsum tebal 9 mm m² 831.65 909.09 136,247.25
2 Pemasangan Plafond GRC m² 163.58 164.12 145,536.53
3 Memasang List plafond gypsum m¹ 899.52 1,458.92 31,886.25
4 Plafond Exposed m² 18.53 34.20 37,895.00
B LANTAI DUA
3 Memasang List plafond gypsum m¹ 931.61 1,435.01 31,886.25
4 Plafond Exposed m² 60.09 - 37,895.00
C LANTAI TIGA
3 Memasang List plafond gypsum m¹ 1,180.19 1,435.01 31,886.25
4 Plafond Exposed m² 60.04 - 37,895.00
D LANTAI EMPAT
3 Memasang List plafond gypsum m¹ 1,090.37 1,540.74 31,886.25
4 Plafond Exposed m² - 228.69 37,895.00
JUMLAH III.3
III.4 PEKERJAAN PASANGAN SANITAIR
A LANTAI SATU
1 Kloset duduk lengkap dengan aksesoris bh 16.00 16.00 3,829,020.25
2 Kloset jongkok lengkap dengan aksesoris bh 9.00 9.00 817,426.50
3 Wastafel under counter lengkap dengan aksesoris bh 20.00 20.00 2,557,973.00
4 Cove light wastafel bh 20.00 20.00 479,325.00
5 Kaca cermin m² 35.16 24.20 190,575.00
6 Jet washer set 16.00 16.00 489,142.50
7 Tisue holder bh 16.00 16.00 120,235.50
8 Soap dish bh 20.00 20.00 101,178.00
9 Soap holder bh 16.00 16.00 172,557.00
10 Floor drain bh 41.00 50.00 223,003.00
11 Hand Shower bh 16.00 16.00 591,822.00
12 Hand Drayer bh 4.00 20.00 850,000.00
13 Memasang kran dinding Ø 1/2" bh 9.00 9.00 144,375.00
14 Zink meja satu lubang lengkap kran dan assesories bh 2.00 2.00 547,470.00
15 Urinoir bh 4.00 4.00 2,497,264.00
16 Penyekat Urinoir bh 2.00 2.00 897,666.00
17 Signage Toilet bh 4.00 4.00 175,000.00

B LANTAI DUA
4 Kaca cermin m² 36.65 38.90 190,575.00
5 Jet washer set 19.00 20.00 489,142.50
6 Tisue holder bh 19.00 20.00 120,235.50
7 Soap dish bh 19.00 20.00 101,178.00
8 Soap holder bh 19.00 20.00 172,557.00
9 Floor drain bh 38.00 40.00 223,003.00
10 Hand Shower bh 19.00 20.00 591,822.00
C LANTAI TIGA
4 Kaca cermin m² 36.65 38.90 190,575.00
5 Jet washer set 19.00 20.00 489,142.50
6 Tisue holder bh 19.00 20.00 120,235.50
7 Soap dish bh 19.00 20.00 101,178.00
8 Soap holder bh 19.00 20.00 172,557.00
9 Floor drain bh 38.00 40.00 223,003.00
10 Hand Shower bh 19.00 20.00 591,822.00
D LANTAI EMPAT
4 Kaca cermin m² 36.65 38.90 190,575.00
5 Jet washer set 19.00 20.00 489,142.50
6 Tisue holder bh 19.00 20.00 120,235.50
7 Soap dish bh 19.00 20.00 101,178.00
8 Soap holder bh 19.00 20.00 172,557.00
9 Floor drain bh 38.00 40.00 223,003.00
10 Hand Shower bh 19.00 20.00 591,822.00
JUMLAH III.4
III.5 PEKERJAAN PENGECATAN
A LANTAI SATU
1 Pengecatan Dinding Emultion Paint m² 2,218.03 3,862.82 31,994.45
2 Pengecatan Plafond Emultion Paint m² 974.67 1,107.41 34,881.95
3 Pengecatan List Plafond Emultion Paint m¹ 899.52 1,458.92 3,875.77
B LANTAI DUA
2 Pengecatan Plafond Emultion Paint m² 1,020.06 1,020.06 34,881.95
3 Pengecatan List Plafond Emultion Paint m¹ 928.16 1,435.01 3,875.77
C LANTAI TIGA
2 Pengecatan Plafond Emultion Paint m² 1,033.59 1,033.59 34,881.95
3 Pengecatan List Plafond Emultion Paint m¹ 1,180.19 1,435.01 3,875.77
D LANTAI EMPAT
2 Pengecatan Plafond Emultion Paint m² 987.19 1,143.74 34,881.95
3 Pengecatan List Plafond Emultion Paint m¹ 1,112.68 1,540.74 3,875.77
E LANTAI DAK ATAP
1 Pengecatan Dinding Emultion Paint m² 527.78 686.40 31,994.45
JUMLAH III.5

III.6 PEKERJAAN RAILLING DAN HAND RAILLING
A LANTAI SATU
1 Hand Railling tangga darurat m¹ 36.40 36.40 325,000.00
- BSP Ø 2" w/ synthetic enamel paint finished
2 Hand Railling tangga m¹ 17.67 17.67 425,000.00
- Pipa dia. ø 2" stainless steel finished
B LANTAI DUA
C LANTAI TIGA
D LANTAI EMPAT
JUMLAH III.6
III.7 PEKERJAAN PENUTUP ATAP
A PENUTUP ATAP DROP OFF
a. Pekerjaan Atap Asphal Sirap Bitument 3 mm m² 153.82 153.82 499,000.00
- Multiplek 12 mm
- Anderlayer
- Penutup Atap 3 mm termasuk nok
- Flashing
- Reng
- Upah pasang
b. Pemasangan Listplank GRC Motif Khas adat m² 153.82 153.82 145,000.00
Setempat
B LANTAI EMPAT
a. Pekerjaan Atap Asphal Sirap Bitument 3 mm m² 347.84 347.84 499,000.00
- Multiplek 12 mm
- Anderlayer
- Penutup Atap 3 mm termasuk nok
- Flashing
- Reng
- Upah pasang
b. Pemasangan Listplank GRC m² 109.99 109.99 85,000.00
JUMLAH III.7
IV. PEKERJAAN PLUMBING
IV.1. PEKERJAAN INSTALASI AIR BERSIH
A LANTAI SATU
1 Pemipaan:
* Pipa PPRPN 10 Dia. 20 mm Setara Dia. 1/2" meter 339.50 339.50 35,593.47
* Pipa PPRPN 10 Dia. 32 mm Setara Dia. 1" meter 31.50 31.50 73,016.46
2 Gate Valve
* Gate Valve 5K Dia. 40 mm Setara Dia. 1.1/4" Buah 18.00 18.00 450,313.88
3 Fitting & Material Bantu 35% Dari Harga Pipa (SNI) Lot 1.00 1.00 5,034,400.54
B LANTAI DUA
1 Pemipaan:
* Pipa PPRPN 10 Dia. 40 mm Setara Dia. 1.1/4" meter 131.50 131.50 102,705.08
2 Gate Valve
* Gate Valve 5K Dia. 40 mm Setara Dia. 1.1/4" Buah 450,313.88

C LANTAI TIGA
1 Pemipaan:
2 Gate Valve
D LANTAI EMPAT
1 Pemipaan:
2 Gate Valve
E DAK ATAP
1 Pemipaan:
2 Header Dia. 100 mm Buah 6.00 6.00 1,341,664.50
3 Valve
* Gate Valve 5K Dia. 50 mm Setara Dia. 1.1/2" Buah 14.00 14.00 1,341,664.50
* Check Valve Dia. 50 mm Setara Dia. 1.1/2" Buah 1.00 1.00 1,108,262.10
F SHAFT
1 Pemipaan:
2 Gate Valve
G PERALATAN UTAMA
* Tanki FRP Kap: 8 m3 Set 2.00 2.00 58,368,750.00
Lengkap Dengan:
Pondasi
Header
* Booster Pump Kap: 100 liter/menit 500 Watt (Package) Set 2.00 2.00 45,237,500.00
-Pump ( 2 Unit)
-Gate Valve
-Check Valve
-Strainer
-Presure Gauge
-Flow Swicth
- Header
-Flexible Joint
-Water Level Control
-Panel Kontrol
-Kabel Kontrol
-Kabel Unit Pompa
JUMLAH IV.1

IV.2. PEKERJAAN INSTALASI AIR KOTOR, BEKAS DAN VENT
A LANTAI SATU
1 Pemipaan:
* Pipa PVC AW Dia. 1.1/4" meter 138.50 138.50 44,034.46
* Pipa PVC AW Dia. 2" meter 182.50 182.50 82,164.06
2 Clean Out
* Clean Out Dia. 3" Buah 11.00 11.00 183,397.50
4 Floor Drain Lot 24.00 24.00 176,550.00
B LANTAI DUA
1 Pemipaan:
2 Clean Out
4 Floor Drain Lot 20.00 20.00 176,550.00
C LANTAI TIGA
1 Pemipaan:
2 Clean Out
4 Floor Drain Lot 20.00 20.00 176,550.00
D LANTAI EMPAT
1 Pemipaan:
2 Clean Out
4 Floor Drain Lot 20.00 20.00 176,550.00
E SHAFT
1 Pemipaan:
JUMLAH IV.2
IV.3 PEKERJAAN INSTALASI AIR HUJAN
1 Pemipaan:
2 Roo Drain
* Roof Drain Dia. 4" Buah 12.00 12.00 214,665.00
3 Sumur Resapan unit 2.00 2.00 2,000,000.00
JUMLAH IV.3

V. PEKERJAAN ELEKTRIKAL ARUS KUAT
V.1. PANEL DAN KABEL FEEDER
A LANTAI SATU
1 Panel
* MDP unit 1.00 1.00 58,668,685.49
* SDP-1 unit 1.00 1.00 20,748,226.40
* PP/LP-1G unit 1.00 1.00 10,903,933.15
* PP/LP-K1 unit 1.00 1.00 13,277,575.99
* PP-POMPA unit 1.00 1.00 13,059,018.78
* PP/LP-K unit 16.00 16.00 1,360,700.41
2 Kabel Feeder
* Kabel Dari LVMDP Ke MDP
Kabel NYFGbY 2x4Cx240 mm2 meter 150.00 150.00 2,994,523.40
* Kabel Dari MDP Ke SDP-1
Kabel NYFGbY 4x120 mm2 meter 40.00 40.00 688,357.45
* Kabel Dari SDP-1 Ke PP/LP-1G
Kabel NYY 4x6 mm2 meter 30.00 30.00 76,806.68
* Kabel Dari SDP-1 Ke PP/LP-K1
* Kabel Dari SDP-1 Ke PP-POMPA
* Kabel Dari PP/LP-1G Ke Unit AC
Kabel NYM 3x2,5 mm2 meter 90.00 90.00 34,602.98
* Kabel Dari PP/LP-K1 Ke Unit AC
* Kabel Dari PP-POMPA Ke Panel Kontrol Unit
* Kabel Dari Panel Kontrol Unit ke Unit Pompa
B LANTAI DUA
1 Panel
* SDP-2 unit 1.00 1.00 17,270,716.10
* PP/LP-2G unit 1.00 1.00 10,370,258.11
* PP/LP-K2 unit 1.00 1.00 13,736,040.45
* PP/LP-K unit 19.00 19.00 1,360,700.41
2 Kabel Feeder
* Kabel Dari SDP-2 ke PP/LP-2G
* Kabel Dari SDP-2 ke PP/LP-K2
C LANTAI TIGA
1 Panel
* SDP-3 unit 1.00 1.00 17,270,716.10
* PP/LP-3G unit 1.00 1.00 10,370,258.11
* PP/LP-K3 unit 1.00 1.00 13,736,040.45
* PP/LP-K unit 19.00 19.00 1,360,700.41
2 Kabel Feeder

D LANTAI EMPAT
1 Panel
* SDP-4 unit 1.00 1.00 26,429,170.63
* PP/LP-4G unit 1.00 1.00 10,828,722.58
* PP/LP-K4 unit 1.00 1.00 13,736,040.45
* PP/LP-K unit 19.00 19.00 1,360,700.41
2 Kabel Feeder
Kabel NYY 4x240 mm2 meter 55.00 55.00 1,497,261.70
E DAK ATAP
1 Panel
* PP-LIFT unit 1.00 1.00 17,509,589.21
* PP-PRESSURIZED AIR FAN unit 1.00 1.00 15,124,526.59
* PP-HEAT PUMP unit 1.00 1.00 10,221,338.00
* PP-BOOSTER unit 1.00 1.00 10,103,820.65
2 Kabel Feeder
* Kabel Dari MDP Ke PP-LIFT
Kabel FRC 4x35 mm2 meter 60.00 60.00 425,326.66
* Kabel Dari SDP-4 Ke PP-HEAT PUMP
* Kabel Dari SDP-4 Ke Unit PP-PRESSURIZED AIR FAN
* Kabel Dari SDP-4 Ke PP-BOOSTER
* Kabel Dari PP-BOOSTER Ke Panel Kontrol Unit
* Kabel Dari Panel Kontrol Unit Ke Unit BOOSTER PUMP
JUMLAH V.1
V.2 INSTALASI PENERANGAN DAN DAYA STOP KONTAK
A LANTAI SATU
* Saklar Tunggal set 38.00 38.00 57,479.81
* Saklar Ganda set 42.00 42.00 59,789.81
* Saklar Tukar set 12.00 12.00 63,254.81
* Lampu T8.TL 2x36W (Surface) set 3.00 3.00 491,926.88
* Lampu T8.TL 2x36W (Surface) + Battery set 17.00 17.00 1,300,426.88
* Lampu T8.TL 2x36W (Recessed Mounted Prismatic) set 16.00 16.00 665,176.88
* Lampu T8.TL 2x36W (Recessed Mounted Prismatic) + Batt set 16.00 16.00 1,300,426.88
* Lampu T8.TL 1x36W (Recessed Mounted) set 2.00 2.00 607,426.88
* Downlight 9 Watt set 42.00 42.00 376,426.88
* Downlight 18 Watt + Battery set 12.00 12.00 1,392,826.88
* Exit Lamp 10 Watt set 2.00 2.00 717,110.63
* Stop Kontak 1Phasa set 76.00 76.00 56,786.81
* Stop Kontak Lantai 1Phasa set 3.00 3.00 56,786.81
* Instalasi Penerangan titik 177.00 177.00 403,294.35
* Instalasi Stop Kontak 1 Phasa titik 79.00 79.00 453,190.35

B LANTAI DUA
* Saklar Ganda set 45.00 45.00 59,789.81
C LANTAI TIGA
* Saklar Ganda set 45.00 45.00 59,789.81
D LANTAI EMPAT
* Saklar Ganda set 45.00 45.00 59,789.81
E DAK ATAP
JUMLAH V.2
PEKERJAAN NON STANDAR
I. PEKERJAAN STRUKTUR
I.1 PEK. PONDASI BORED PILE DIA. 40 CM
1 Bored Pile Ø 40 cm m¹ 1,810.00 1,810.00 455,000.00
2 Besi D 16 Kg 25,468.66 24,162.34 12,958.28
3 Besi Ø 12 Sengkang Kg 15,084.32 13,581.74 12,380.78
4 Cor Beton f'c 20 Mpa m3 227.45 197.88 1,445,193.75
5 Cut Off Pile titik 111.00 111.00 100,000.00
6 Buangan Lumpur m3 227.45 197.88 27,901.84
7 Actual Loading Test
- Axial Loading Test titik 1.00 1.00 75,000,000.00
- Lateral Loading Test titik 1.00 1.00 25,000,000.00
JUMLAH II.1
I.2 PEKERJAAN WATERPROOFING
a. LANTAI DUA
1 Water Profing Coating Toilet m² 79.62 79.62 60,000.00
b. LANTAI TIGA
c. LANTAI EMPAT
d. LANTAI EMPAT
1 Water Proofing Membran Sheet m² 1,167.23 1,167.23 170,000.00
JUMLAH I
II PEKERJAAN ARSITEK
II.1. PEKERJAAN PASANGAN DAN PELAPIS DINDING
A LANTAI SATU
1 Pekerjaan granite polished finish garda pintu lift m² 6.42 6.42 1,243,348.15
2 Papan kayu tebal 5 cm (Penutup CW) m' 13.80 13.80 219,917.50
B LANTAI DUA
C LANTAI TIGA
D LANTAI EMPAT
E PEKERJAAN FASADE
1 Alumunium Composite Panel PVDF 0.3 mm tebal 4 mm all m² 2,538.56 2,538.56 757,735.00
2 Ornamen Islam (Bahan GRC) m² 302.76 382.80 950,090.58
3 Pekerjaan Batu Goa uk. 20 x 20 cm m² 662.15 662.15 410,412.75
4 Pengecatan eksterior m² 215.60 215.60 38,890.61
JUMLAH II.1
II.2 PEKERJAAN PASANGAN PINTU DAN JENDELA
A LANTAI SATU
PINTU TIPE
1 Pintu Type ENT unit 4.00 4.00 17,245,466.53
2 Pintu Type D1 unit 4.00 5.00 3,352,633.35
3 Pintu Type D1B unit 15.00 16.00 3,615,203.35
4 Pintu Type D1A unit 2.00 2.00 3,407,633.35
5 Pintu Besi Type PNL unit 1.00 1.00 7,425,000.00
6 Pintu Besi Type FS unit 4.00 4.00 19,525,000.00
7 Pintu Type TOI unit 25.00 30.00 2,580,489.45
8 Pintu Besi Type SHF-1 unit 9.00 10.00 3,402,190.91

JENDELA TIPE
1 Curtainwall Type CW2 m² 12.56 14.04 1,375,000.00
3 Jendela Type W5 unit 13.00 12.00 12,170,832.44
5 Jendela Dalam Type WD3 unit 12.00 12.00 2,613,213.83
6 Bouvenlight Type BV1 unit 2.00 2.00 943,377.57
7 Bouvenlight Type BV10 unit 2.00 2.00 7,798,326.56
8 Bouvenlight Type BV10' unit 2.00 2.00 7,749,505.23
B LANTAI DUA
PINTU TIPE
1 Pintu Type D1 unit 10.00 8.00 3,352,633.35
JENDELA TIPE
4 Jendela Type W5' unit 12.00 12.00 9,890,368.54
C LANTAI TIGA
PINTU TIPE
1 Pintu Type D1 unit 10.00 8.00 3,352,633.35
JENDELA TIPE
4 Jendela Type W5' unit 12.00 12.00 9,890,368.54
D LANTAI EMPAT
PINTU TIPE
1 Pintu Type D1 unit 4.00 7.00 3,352,633.35

JENDELA TIPE
3 Jendela Type W5 unit 4.00 12,170,832.44
4 Jendela Type W5' unit 12.00 9,890,368.54
E LANTAI DAK ATAP
PINTU ALLUMUNIUM TYPE
JUMLAH II.2
III PEKERJAAN PLUMBING
III.1 PEKERJAAN INSTALASI AIR PANAS
A LANTAI SATU
1 Pemipaan:
2 Gate Valve
* Gate Valve 5K Dia. 20 mm Setara Dia. 1/2" Buah 16.00 16.00 129,813.75
B LANTAI DUA
1 Pemipaan:
2 Gate Valve
C LANTAI TIGA
1 Pemipaan:
2 Gate Valve
D LANTAI EMPAT
1 Pemipaan:
2 Gate Valve
E DAK ATAP
1 Pemipaan:
2 Header Dia. 100 mm Buah 6.00 6.00 1,341,664.50
3 Gate Valve
F SHAFT
1 Pemipaan:
2 Gate Valve

G PERALATAN UTAMA
* Heat Pump Kap. 3x35 KW (Package Sesuai Dengan Gamb Set 1.00 - 449,281,250.00
Lengkap Dengan:
-Mixing Tank Air Panas Kap. 7x1000 liter
-Feeding Pump Air Panas . Kap. 150 liter/menit
-Mixing Pump Panas . Kap. 150 liter/menit
-Booster Pump Air Panas Kap. 150 liter/menit
-Gate Valve (Sesuai Dengan Gambar)
-Check Valve (Sesuai Dengan Gambar)
-Strainer (Sesuai Dengan Gambar)
-Presure Gauge (Sesuai Dengan Gambar)
-Flow Swicth (Sesuai Dengan Gambar)
-Header (Sesuai Dengan Gambar)
-Flexible Joint (Sesuai Dengan Gambar)
-Instalasi Pemipaan PPRPN-20 Peralatan Utama Heat Pump
-Thermo Swict
-Panel Kontrol
-Kabel Kontrol
-Kabel Unit Pompa
JUMLAH III.1
IV. PEKERJAAN MEKANIKAL
IV.1. PEKERJAAN AIR CONDITIONING
A LANTAI SATU
1 Pengadaan dan Pemasangan Unit
Single Split Wall Mounted Type
* Wall Mounted Type Kap. 9000 Btu/h (Lengkap Deng unit 1.00 1.00 13,036,650.00
* Wall Mounted Type Kap. 18000 Btu/h (Lengkap Den unit 16.00 16.00 16,480,750.00
Ceilling Cassete Type
* Ceilling Cassete Type Kap.24000 Btu/h (Lengkap D unit 2.00 2.00 22,937,200.00
2 Pemipaan Refrigerant
* Pipa Refrigerant+Insulasi meter 110.50 110.50 288,956.25
* Pipa Drain+Insulasi meter 174.50 174.50 137,362.50
* Fiiting & Material Bantu 35% Dari Harga Pipa (SNI) lot 1.00 1.00 19,564,797.66
B LANTAI DUA
C LANTAI TIGA
D LANTAI EMPAT

E LANTAI ATAP
* Fiiting & Material Bantu 35% Dari Harga Pipa (SNI) lot 1.00 1.00 736,095.94
JUMLAH IV.1
IV.2. PEKERJAAN VENTILASI
A LANTAI SATU
1 Pengadaan dan Pemasangan Sentral
* Exhaust Fan Ceiling Mounted Type Kap. 100 cfm unit 25.00 25.00 601,906.25
2 Grille
* Barr Grille 20x12" buah 2.00 2.00 276,650.00
3 Flexible Joint meter 40.50 40.50 49,768.13
4 Pipa PVC AW Dia. 4" meter 50.00 50.00 153,351.00
B LANTAI DUA
2 Grille
C LANTAI TIGA
2 Grille
D LANTAI EMPAT
2 Grille
* Louvre Grille 6x6" buah 12.00 12.00 103,743.75
E DAK ATAP
* Pressurized Air Fan Kap. 6000 cfm unit 1.00 1.00 74,752,012.50
2 Grille
F SHAFT
JUMLAH IV.2

IV.3. PEKERJAAN HYDRANT & FIRE EXTINGUISHER
A LANTAI SATU
1 Pemipaan:
* Pipa BSP SCH 40 Dia. 1" meter 183.80 183.80 85,521.15
* Pipa BSP SCH 40 Dia. 1.1/4" meter 27.00 27.00 109,630.13
2 Fiiting & Material Bantu 35% Dari Harga Pipa (SNI) lot 1.00 1.00 15,275,178.07
3 Indoor Hydrant Box set 2.00 2.00 12,845,250.00
Lengakap Dengan:
-Hose Rack
-Fire Hose Dia. 40 P.30 Meter
-Nozle Dia. 40
-Gate Valve Dia. 40 (Drat)
-Landing Valve Dia. 65/Hydrant Valve (Drat)
4 Branch Control Valve unit 1.00 1.00 19,415,091.67
5 Head Sprinkler Buah 48.00 48.00 226,462.50
6 Test Pressure Valve Dia. 1.1/4" Buah 1.00 1.00 557,340.80
* Gate Valve 20K Dia. 2.1/2" Buah 3.00 3.00 3,126,271.50
* Gate Valve 20K Dia. 4" Buah 3.00 3.00 5,880,204.00
B LANTAI DUA
1 Pemipaan:
Lengakap Dengan:
-Hose Rack
-Nozle Dia. 40
C LANTAI TIGA
1 Pemipaan:
Lengakap Dengan:
-Hose Rack
-Nozle Dia. 40

D LANTAI EMPAT
1 Pemipaan:
Lengakap Dengan:
-Hose Rack
-Nozle Dia. 40
E DAK ATAP
1 Fire Extinguisher 3 kg lot 3.00 3.00 1,398,375.00
F SHAFT
1 Pemipaan:
JUMLAH IV.3
IV.4. PEKERJAAN TRANSPORTASI DALAM GEDUNG
A ELEVATOR
1 Elevator Kap. 1000 kg unit 1.00 1.00 900,000,000.00
- Jenis : Elevator
- Kapasitas : 1000 Kg
- Kecepatan : 105 Mpm
- Lintasan : 4/4
- Kelengkapan : ARD
2 Elevator Kap. 1600 kg unit 1.00 1.00 1,250,000,000.00
- Jenis : Elevator
- Kapasitas : 1600 Kg
- Kecepatan : 105 Mpm
- Lintasan : 4/4
- Kelengkapan : ARD
3 Biaya Pemasangan unit 2.00 2.00 40,000,000.00
- Automatic rescue Device (ARD)
- Sparator Beam
- Sparator beam WF. 200.100.5,5.8
- Beam melintang WF. 200.100.5,5.8
- Base plat tebal 10 cm
- Zincromate
- Dynabolt dia. 12 mm, Heavy duty
- Hode dia. 22 mm
- Jasa pemasangan & test comm
- Biaya izin Kemnaker
- Demobilisasi dan Mobilisasi
4 Testing Commisioning lot 2.00 2.00 2,000,000.00
JUMLAH IV.4

V.1. PEKERJAAN RAK KABEL
a. LANTAI SATU
1 Kabel Tray 400x100 mm2 meter 98.50 98.50 403,816.88
b. LANTAI DUA
c. LANTAI TIGA
d. LANTAI EMPAT
e. SHAFT
1 Kabel ladder 600x100 mm2 meter 18.00 18.00 190,141.88
2 Kabel Ladder 200x100 mm2 meter 18.00 18.00 438,374.48
JUMLAH V.1
V.2. PEKERJAAN INSTALASI PENANGKAL PETIR DAN GROUNDING
1 Penangkal Petir
1 Penangkal Petir Elektrostatis Tiitik 1.00 1.00 25,000,000.00
Bok Kontrol (2 Unit)
BC. 50 150 meter
Splitzer 24 ( Buah)
Material Bantu Dan Aksesories
Pengeboran Untuk Pentanahan 12 meter Tiitik 2.00 2.00 1,800,000.00
Grounding Rood 25 mm x 12 meter buah 2.00 2.00 30,000.00
Bak Kontrol 40x40x40 cm+EGB buah 2.00 2.00 200,000.00
EGB 300x100x10 mm+Box buah 2.00 2.00 1,500,000.00
2 Grounding Panel Tiitik 1.00 1.00 45,000,000.00
BC 4 mm2
BC 6 mm2
BC 10 mm2
BC 16 mm2
BC 25 mm2
BC 70 mm2
BC 95 mm
Bok Kontrol (1 Unit)
JUMLAH V.2
VI. PEKERJAAN ELEKTRIKAL ARUS LEMAH (ELEKTRONIK)
VI.1. PEKERJAAN FIRE ALARM
A LANTAI SATU
1 Sentral Fire Alarm set 1.00 1.00 90,000,000.00
Annunciator
MCFA Semi Addressable
Rectifier
Battery NICAD
2 Terminal Box Fire Alarm unit 1.00 1.00 2,550,075.00
3 Rate Of Rise Detector unit 1.00 1.00 721,273.44
4 Smoke Detector unit 34.00 34.00 663,523.44
5 Heat Fix Detector unit 2.00 2.00 790,573.44
6 Indicator Lamp unit 2.00 2.00 347,053.44
7 Break Glass unit 2.00 2.00 305,473.44
8 Alarm Bell unit 2.00 2.00 527,233.44
9 EOL unit 2.00 2.00 289,317.19
10 Instalasi Fire Alarm AWG.18 titik 39.00 39.00 338,455.95
11 Kabel Twisted Pair 18 Awg meter 260.00 260.00 56,191.99
12 Kabel FRC 2x1.5 mm2 meter 56.50 56.50 40,945.99

B LANTAI DUA
6 Break Glass unit 2.00 2.00 305,473.44
7 Alarm Bell unit 2.00 2.00 527,233.44
8 EOL unit 2.00 2.00 289,317.19
C LANTAI TIGA
6 Break Glass unit 2.00 2.00 305,473.44
7 Alarm Bell unit 2.00 2.00 527,233.44
8 EOL unit 2.00 2.00 289,317.19
D LANTAI EMPAT
6 Break Glass unit 2.00 2.00 305,473.44
7 Alarm Bell unit 2.00 2.00 527,233.44
8 EOL unit 2.00 2.00 289,317.19
JUMLAH VI.1
VI.2. PEKERJAAN CCTV
A LANTAI SATU
1 Peralatan Utama CCTV set 1.00 1.00 81,540,000.00
TV LED 24 "
Swict Poe (Power Of Ethernet)
PC Server
Digital Network Recorder
(Dipasang Di Ruang Kontrol Existing)
2 Terminal Box CCTV set 1.00 1.00 5,413,873.44
3 IP Indoor Dome Camera buah 5.00 5.00 10,799,473.44
4 Fix Camera buah 2.00 2.00 10,799,473.44
5 Kabel UTP Cat 6 meter 210.00 210.00 45,776.64
B LANTAI DUA
C LANTAI TIGA
D LANTAI EMPAT
3 Fix Camera buah 1.00 1.00 10,799,473.44
JUMLAH VI.2

VI.3 PEKERJAAN DATA
A LANTAI SATU
1 Peralatan Utama set By Owner/Existing
2 Switch Data 16Port set 1.00 1.00 2,272,273.44
3 Outlet Data (LAN) buah 3.00 3.00 101,203.44
4 Wi-fi Router Akses Point buah 4.00 4.00 2,000,000.00
5 Instalasi Data (Lan) + Soket data titik 7.00 7.00 403,979.10
6 Kabel Utp.Cat.6 meter 147.00 147.00 45,776.64
B LANTAI DUA
C LANTAI TIGA
D LANTAI EMPAT
JUMLAH VI.3
VI.4 PEKERJAAN TELEPON
A LANTAI SATU
1 Peralatan Utama set By Owner/Existing
2 Terminal Box 20 Pairs set 1.00 1.00 1,117,505.40
3 Outlet Telepon buah 19.00 19.00 130,869.67
4 Instalasi Telepon titik 19.00 19.00 403,979.10
5 Kabel ITC 2x0,6 mm2 meter 171.00 171.00 139,985.04
B LANTAI DUA
C LANTAI TIGA
D LANTAI EMPAT
JUMLAH VI.4
VI.5. PEKERJAAN MATV
A LANTAI SATU
1 Peralatan Utama By Owner/Connecting Existing
2 Spliter 6 Way buah 5.00 5.00 263,893.44
3 Booster buah 1.00 1.00 308,773.44
4 Outlet MATV buah 17.00 17.00 115,789.44
5 Instalasi MATV titik 23.00 23.00 531,722.10
6 Kabel Coaxial RG.6+conduit 20 mm meter 230.00 230.00 49,594.74
B LANTAI DUA
1 Spliter 6 Way buah 5.00 5.00 263,893.44
2 Booster buah 1.00 1.00 308,773.44
3 Outlet MATV buah 19.00 19.00 115,789.44

C LANTAI TIGA
1 Spliter 6 Way buah 5.00 5.00 263,893.44
2 Booster buah 1.00 1.00 308,773.44
3 Outlet MATV buah 19.00 19.00 115,789.44
D LANTAI EMPAT
1 Spliter 6 Way buah 5.00 5.00 263,893.44
2 Booster buah 1.00 1.00 308,773.44
3 Outlet MATV buah 19.00 19.00 115,789.44
JUMLAH VI.5
VI.6. PEKERJAAN TATA SUARA
A LANTAI SATU
1 Sentral Tata Suara
-Rack Tata Suara unit 1.00 1.00 7,568,113.44
-Mixer Pre Amplifier unit 1.00 1.00 13,934,700.48
-Zone Selector unit 1.00 1.00 9,595,791.84
-Compact Disk/mp3 Player unit 1.00 1.00 6,027,158.64
-FM/AM Tunner unit 1.00 1.00 6,832,979.04
-Paging Microphone unit 1.00 1.00 4,452,543.84
-Equalizer unit 1.00 1.00 3,103,989.60
-Power AMP 2x240 W unit 1.00 1.00 11,184,409.20
2 MDF unit 1.00 1.00 5,044,875.00
3 Terminal Box Sound System unit 1.00 1.00 593,761.44
4 Ceiling Speaker 3 W unit 39.00 39.00 160,220.64
5 Column Loud Speaker 20 Watt unit 8.00 8.00 714,317.01
6 Volume Control 15 Watt unit 25.00 25.00 364,873.44
7 Instalasi Tata Suara titik 72.00 72.00 551,449.50
8 Kabel NYMHY 3x2,5 mm meter 432.00 432.00 94,247.04
B LANTAI DUA
C LANTAI TIGA
D LANTAI EMPAT
JUMLAH VI.6
PEKERJAAN SITE DEVELOPMENT DAN UTILITAS
VOLUME
NO. URAIAN SATUAN HARGA SATUAN (Rp)
MCO CCO-1
1. 2. 3. 4. 5. 6
I. PEKERJAAN LANSEKAP
a. Pemadatan Tanah CBR 4 + Test m2 382.05 382.05 50,187.50
b. Lapisan Sub Base ( Batu koral dia.20-30 mm )/LPB, t = 30 cm m3 254.70 254.70 489,400.00
c. Lapisan Base Course ( Batu koral dia.5-7 mm )/LPA, t =15 cm m3 127.35 127.35 488,200.00
d. Lapisan Resap Pengikat m3 849.01 849.01 20,500.00
e. Lapisan Permukaan Aspal Tebal 5 cm m3 849.01 849.01 145,400.00
f. Kanstein 15 x 30 x 50 cm m3 1,062.70 1,062.70 159,700.00
g. Cat Marka Parkir Jalan m2 11.00 11.00 341,716.49
JUMLAH I
II. PEKERJAAN PLUMBING
I.1. PEKERJAAN INSTALASI AIR BERSIH
1 Sumur Dalam lot 1.00 1.00 350,000,000.00
Lengkap dengan
- Pompa Submersible,Kap 200 Lpm,H 80 m, Daya 4 KW
- Pemipaan,Aksesories dan Material Bantu
- Panel kontrol dan kabel kontrol
- Perijinan
- Testing commisioning
2 Ground Water Tank (FRP) Kap: 24 m3 Set 2.00 2.00 175,106,250.00
Lengkap Dengan:
Pondasi
Header
3 Water Treatment (sand filter & carbon filter) set 1.00 1.00 20,000,000.00
4 Transfer Pump Kap: 300 liter/menit (Package) Set 1.00 1.00 106,878,750.00
-Pump ( 2 Unit)
-Gate Valve
-Check Valve
-Strainer
-Presure Gauge
-Flow Swicth
- Header
-Flexible Joint
-Panel Kontrol
-Kabel Kontrol
-Kabel Unit Pompa
5 Pemipaan:
* Galvanis Dia 80 mm Setara 3" meter 340.00 340.00 314,338.86
* Galian Tanah Dan Urugan Pasir,Urugan Tanah Ex galian meter 340.00 340.00 60,000.00
6 Gate Valve
7 Fiiting & Material Bantu 10% Dari Harga Pipa Lot 1.00 1.00 3,245,480.37
8 Rumah Pompa by Arsitek & Struktur
JUMLAH I.1
I.2. PEKERJAAN INSTALASI AIR KOTOR, BEKAS DAN VENT
1 STP. Bioseptic Anaerob Kap. 80 m3/hari (Package) set 2.00 2.00 520,000,000.00
Panel Kontrol
Kabel kontrol
Galian Urugan Tanah dan Buangan
Beton Bertulang
2 Bak Kontrol 400x400x400 mm unit 5.00 5.00 3,500,000.00
3 Bak Summpit 3000x3000x1500 mm unit 1.00 1.00 47,250,000.00
4 Bak Summpit 2000x2000x1500 mm unit 1.00 1.00 21,000,000.00
5 Pompa Sumpit 300 liter/menit (Package) Set 4.00 4.00 25,000,000.00
Lengkap dengan:
Pompa 2 unit
Panel Kontrol
Kabel kontrol
WLC Dan Aksesories
Gate Valve
Check Valve
6 Pemipaan:
Dari Summpit Ke Bak Pengedapan Awal
Dari Bak Pengedapan Awal Ke Bioseptic
Dari Bioseptic Ke Saluran Drainase
JUMLAH I.2

JUMLAH HARGA ( Rp.)
MCO
7
79,454,136.96
1,000,000.00
21,769,087.03
25,000,000.00
25,000,000.00
-
20,151,000.00
13,715,269.26
186,089,493.25
184,091,404.50
26,144,848.61
75,553,307.32
285,789,560.43
4,603,061.94
3,264,221.21
1,832,444.77
4,186,274.40
2,630,321.11
1,865,269.26
1,047,111.30
2,392,156.80
39,731,692.57
28,175,383.10
14,964,965.61
48,839,868.00
38,589,579.46
27,365,463.55
10,536,557.42
69,073,527.60
8,902,858.25
6,313,384.24
1,595,753.99
18,747,504.93
6,721,162.63
4,766,253.83
1,357,154.41
13,777,666.80

216,909,110.21
12,623,154.14
54,317,759.00
66,731,530.30
114,337,619.55
39,627,001.27
8,159,782.34
12,499,891.10
21,417,278.85
38,262,793.03
7,714,796.57
10,056,631.41
17,231,004.45
19,114,820.39
6,283,660.77
10,128,892.99
7,307,291.48
42,022,485.97
7,543,278.27
19,002,752.20
21,706,175.39
74,716,792.09
11,405,806.08
2,643,683.34
7,549,466.20
1,210,593,094.55
109,627,986.60
250,378,455.44
97,443,445.74
18,573,988.28
6,156,845.81
65,164,290.05
52,328,430.00
9,690,656.72
2,267,247.40
918,126.13
9,955,655.42
7,475,490.00
62,526,211.01
15,227,618.32
5,346,734.52
54,756,104.83
38,374,182.00

7,308,258.43
1,536,932.13
648,089.03
6,787,946.88
4,485,294.00
23,620,975.77
8,046,291.73
1,336,683.63
27,066,938.18
14,775,773.20
6,612,128.36
2,853,819.55
1,340,086.84
9,440,059.17
6,307,444.69
6,612,128.36
2,853,819.55
1,340,086.84
9,440,059.17
6,307,444.69
6,612,128.36
2,853,819.55
1,340,086.84
9,440,059.17
6,307,444.69
2,716,236.05
312,099.17
3,296,396.70
1,728,707.06
989,538,706.07
175,974,742.71
11,557,047.68
54,247,228.12
156,328,529.28
104,656,860.00
50,589,388.91
3,289,051.84
13,466,910.93
39,312,027.22
25,566,175.80
35,039,039.03
8,576,555.76
29,144,925.44
17,231,004.45
19,999,092.82
6,566,425.50
22,249,515.40
7,615,655.44

20,625,529.35
3,649,973.36
19,253,697.54
10,434,538.13
96,970,439.01
14,734,863.90
75,223,046.81
38,825,826.19
28,212,354.46
49,496,721.12
22,426,470.00
83,113,326.70
308,293,751.12
179,234,217.11
91,207,065.21
17,481,400.73
6,156,845.81
59,951,146.84
48,142,155.60
58,524,533.51
14,331,876.07
5,346,734.52
50,375,616.45
35,304,247.44
17,007,102.55
5,478,326.29
1,336,683.63
18,110,242.28
9,886,335.53
5,317,773.04
2,853,819.55
1,232,879.89
8,240,007.81
5,494,485.15
5,317,773.04
2,853,819.55
1,232,879.89
8,240,007.81
5,494,485.15
5,317,773.04
2,853,819.55
1,232,879.89
8,240,007.81
5,494,485.15
2,716,236.05
312,099.17
3,296,396.70
1,728,707.06
2,248,015,578.90

175,974,742.71
11,557,047.68
54,247,228.12
156,328,529.28
104,656,860.00
32,968,365.81
2,154,896.03
8,883,044.52
26,035,596.97
16,931,984.85
29,720,250.95
7,304,435.05
24,909,111.98
14,726,715.30
19,999,092.82
6,566,425.50
22,249,515.40
7,615,655.44
18,960,870.48
3,384,520.75
17,924,617.67
9,714,243.52
95,608,260.84
14,545,712.89
74,287,661.96
38,343,034.13
28,212,354.46
47,139,734.40
22,426,470.00
79,309,082.16
295,914,425.37
172,037,189.12
54,422,728.17
12,803,279.41
5,508,756.78
54,955,217.94
41,264,704.80
50,163,885.87
10,607,845.28
4,752,652.91
45,796,014.95
30,260,783.52
17,007,102.55
5,478,326.29
1,336,683.63
18,110,242.28
9,886,335.53

5,317,773.04
2,853,819.55
1,232,879.89
8,240,007.81
5,494,485.15
5,317,773.04
2,853,819.55
1,232,879.89
8,240,007.81
5,494,485.15
5,317,773.04
2,853,819.55
1,232,879.89
8,240,007.81
5,494,485.15
2,716,236.05
312,099.17
3,296,396.70
1,728,707.06
2,080,462,571.37
175,974,742.71
11,557,047.68
54,247,228.12
156,328,529.28
104,656,860.00
32,968,365.81
2,154,896.03
8,883,044.52
26,035,596.97
16,931,984.85
29,720,250.95
7,304,435.05
24,909,111.98
14,726,715.30
26,552,399.43
8,863,808.82
32,645,075.23
14,153,594.40
18,960,870.48
3,384,520.75
17,924,617.67
9,714,243.52
95,608,260.84
14,545,712.89
74,287,661.96
38,343,034.13

28,212,354.46
6,981,100.04
3,163,066.71
81,930,620.97
304,846,120.15
177,229,851.36
54,422,728.17
12,803,279.41
5,508,756.78
54,955,217.94
41,264,704.80
50,163,885.87
10,607,845.28
4,752,652.91
45,796,014.95
30,260,783.52
17,007,102.55
5,478,326.29
1,336,683.63
18,110,242.28
9,886,335.53
3,290,469.54
1,060,435.68
739,727.93
4,795,032.79
2,876,194.78
905,412.02
104,033.06
32,370,021.68
16,975,591.88
2,049,217,202.30
175,974,742.71
11,557,047.68
54,247,228.12
156,328,529.28
104,656,860.00
32,968,365.81
2,154,896.03
8,883,044.52
26,035,596.97
16,931,984.85
29,720,250.95
7,304,435.05
24,909,111.98
14,726,715.30

26,552,399.43
8,863,808.82
32,645,075.23
14,153,594.40
18,960,870.48
3,384,520.75
17,924,617.67
9,714,243.52
95,608,260.84
14,545,712.89
74,287,661.96
38,343,034.13
297,851,932.26
422,629,815.65
191,489,348.53
43,104,041.11
10,402,664.52
3,672,504.52
45,397,788.73
34,088,234.40
21,671,422.33
4,701,204.16
1,728,237.42
20,635,358.52
13,635,293.76
20,205,019.27
6,676,710.16
1,336,683.63
22,440,952.39
12,250,459.24
2,195,300,279.96
91,621,199.85
6,090,416.69
25,935,489.22
75,003,209.82
48,777,572.25
9,569,523.52
2,875,095.40
9,655,585.63
4,983,660.00
42,772,136.12
10,906,639.76
61,468,147.82
26,650,121.85
14,230,803.22
1,976,628.08
9,655,585.63
4,983,660.00

56,918,425.13
82,214,053.78
37,250,366.67
623,538,320.44
13,703,181.03
1,792,832.85
768,356.94
1,920,000.00
22,838,635.05
1,344,624.64
261,939.86
192,089.23
3,120,000.00
7,612,878.35
448,208.21
87,313.29
64,029.74
1,040,000.00
21,316,059.38
896,416.43
261,939.86
128,059.49
2,080,000.00
35,019,240.41
26,916,962.74
3,000,000.00
3,000,000.00
2,633,306.73
32,480,000.00
182,926,074.24
339,975,409.42
328,008,581.53
99,666,666.51
14,058,646.07
83,479,321.98
12,192,664.30
2,150,341.87
2,291,208.46
3,887,004.72
118,211,632.12
14,588,219.28
36,670,133.39

309,124,435.52
299,117,220.53
88,039,203.23
12,939,601.51
62,939,155.05
10,759,215.96
2,274,999.37
4,145,944.41
89,465,637.93
11,498,386.90
36,627,207.22
289,824,017.81
280,230,661.34
83,166,126.02
13,256,214.30
62,939,155.05
11,267,104.42
2,181,506.25
4,145,944.41
90,452,915.30
11,626,872.29
49,697,067.31
319,623,808.97
309,400,596.80
90,663,117.22
11,391,140.04
62,939,155.05
9,422,667.39
2,158,132.97
4,145,944.41
90,881,546.63
11,682,654.86
40,689,079.09
47,019,415.30
44,565,976.11
16,144,772.90
186,853.45
3,828,351.07
160,385.83
13,307,188.11
3,959,109,207.96
344,712,144.59
14,148,026.27
25,952,086.30
4,145,868.65
1,446,079.39
273,612,547.69
14,148,026.27
18,670,674.84
4,145,868.65
1,577,404.35

266,370,082.57
14,082,155.19
18,946,312.31
4,240,331.48
1,633,602.10
274,828,488.35
18,077,611.06
1,428,584.39
84,334,724.05
1,386,500,618.53
113,309,776.57
23,807,548.88
28,682,332.35
702,004.88
115,078,606.44
11,587,225.22
29,705,517.48
2,277,110.55
122,937,838.06
11,758,288.85
37,631,750.48
2,275,102.11
112,336,998.49
12,029,205.10
34,767,937.96
-
658,887,243.43
61,264,324.00
7,356,838.50
51,159,460.00
9,586,500.00
6,699,778.47
7,826,280.00
1,923,768.00
2,023,560.00
2,760,912.00
9,143,123.00
9,469,152.00
3,400,000.00
1,299,375.00
1,094,940.00
9,989,056.00
1,795,332.00
700,000.00

72,751,384.75
48,601,487.00
9,107,175.00
6,985,126.42
9,293,707.50
2,284,474.50
1,922,382.00
3,278,583.00
8,474,114.00
11,244,618.00
72,751,384.75
48,601,487.00
9,107,175.00
6,985,126.42
9,293,707.50
2,284,474.50
1,922,382.00
3,278,583.00
8,474,114.00
11,244,618.00
72,751,384.75
48,601,487.00
9,107,175.00
6,985,126.42
9,293,707.50
2,284,474.50
1,922,382.00
3,278,583.00
8,474,114.00
11,244,618.00
709,321,555.47
70,964,711.79
33,998,318.83
3,486,336.37
64,628,993.49
35,581,610.63
3,597,352.83
86,801,056.21
36,053,678.55
4,574,137.79
80,764,737.19
34,434,943.20
4,312,482.85
16,885,919.22
476,084,278.94

11,829,545.00
7,511,875.00
8,450,000.00
46,053,510.00
14,845,025.00
47,732,260.00
1,698,125.00
38,745,635.00
176,865,975.00
76,755,389.98
22,303,670.44
173,574,016.28
9,349,252.00
281,982,328.70
12,083,983.06
2,300,018.49
8,105,649.75
5,034,400.54
11,443,300.60
2,153,985.57
13,505,717.36
9,486,051.24

11,443,300.60
2,153,985.57
9,006,277.50
4,759,050.16
11,443,300.60
2,153,985.57
13,248,954.67
9,006,277.50
4,759,050.16
13,085,656.65
8,049,987.00
18,783,303.00
1,108,262.10
4,579,979.83
32,043,983.40
5,881,194.00
8,049,987.00
2,058,417.90
116,737,500.00
90,475,000.00
432,940,559.85

6,098,772.36
14,994,940.95
15,154,043.36
36,650,889.00
21,852,309.60
2,017,372.50
2,640,825.00
25,514,525.98
4,237,200.00
6,098,772.36
9,941,851.26
2,030,443.72
10,044,490.50
1,650,577.50
2,160,675.00
6,324,873.57
3,531,000.00
8,788,180.25
9,941,851.26
2,030,443.72
10,044,490.50
1,650,577.50
2,160,675.00
7,266,166.33
3,531,000.00
8,788,180.25
9,941,851.26
2,030,443.72
10,044,490.50
1,650,577.50
2,160,675.00
7,266,166.33
3,531,000.00
8,545,062.24
15,302,497.32
20,242,332.00
15,431,462.05
321,291,685.39
70,541,460.00
2,575,980.00
4,000,000.00
24,689,511.00
101,806,951.00

58,668,685.49
20,748,226.40
10,903,933.15
13,277,575.99
13,059,018.78
21,771,206.60
449,178,510.00
27,534,298.00
2,304,200.25
7,974,874.87
4,040,755.13
3,114,267.75
16,609,428.00
4,608,400.50
5,340,876.75
17,270,716.10
10,370,258.11
13,736,040.45
25,853,307.84
11,962,312.31
1,780,292.25
1,780,292.25
1,038,089.25
19,723,695.75
17,270,716.10
10,370,258.11
13,736,040.45
25,853,307.84
13,291,458.12
1,780,292.25
1,780,292.25
1,038,089.25
19,723,695.75

26,429,170.63
10,828,722.58
13,736,040.45
25,853,307.84
82,349,393.50
1,780,292.25
1,780,292.25
2,076,178.50
19,723,695.75
17,509,589.21
15,124,526.59
10,221,338.00
10,103,820.65
25,519,599.60
38,270,374.31
6,061,132.69
2,670,438.38
3,560,584.50
2,997,827.25
1,184,089,737.00
2,184,232.88
2,511,172.13
759,057.75
1,475,780.63
22,107,256.88
10,642,830.00
20,806,830.00
1,214,853.75
15,809,928.75
39,149,900.63
16,713,922.50
1,434,221.25
4,315,797.75
170,360.44
71,383,100.48
35,802,037.89

1,551,954.94
2,690,541.56
3,935,415.00
2,600,853.75
12,638,360.63
24,708,110.63
1,214,853.75
7,904,964.38
32,137,978.13
13,928,268.75
2,151,331.88
5,110,813.13
56,057,915.07
40,787,131.77
1,551,954.94
2,690,541.56
3,935,415.00
2,600,853.75
12,638,360.63
24,708,110.63
1,214,853.75
7,904,964.38
32,137,978.13
13,928,268.75
2,151,331.88
5,110,813.13
56,057,915.07
40,787,131.77
1,551,954.94
2,690,541.56
3,935,415.00
2,600,853.75
12,638,360.63
24,708,110.63
1,214,853.75
7,904,964.38
32,137,978.13
13,928,268.75
2,151,331.88
5,110,813.13
56,057,915.07
40,787,131.77
57,479.81
983,853.75
2,600,853.75
1,613,177.41
873,992,128.42
823,550,000.00
330,029,944.70
186,755,527.52
328,711,208.92
11,100,000.00
6,346,309.10
75,000,000.00
25,000,000.00
1,786,492,990.24
4,777,038.00
4,847,562.00
5,041,161.60
198,428,573.00
213,094,334.60
7,982,854.63
3,034,861.50
13,649,289.49
3,210,795.50
8,686,030.18
3,078,845.00
13,369,473.99
3,045,857.38
1,923,552,806.43
287,649,424.82
271,756,444.06
8,384,814.60
2,547,401,497.57
68,981,866.11
13,410,533.40
54,228,050.25
6,815,266.70
7,425,000.00
78,100,000.00
64,512,236.25
30,619,718.22
32,271,283.75

17,275,500.00
105,864,000.00
158,220,821.69
12,606,120.31
31,358,565.93
1,886,755.13
15,596,653.12
15,499,010.45
33,526,333.50
68,688,863.65
3,407,633.35
7,425,000.00
78,100,000.00
51,609,789.00
34,021,909.13
36,881,467.14
17,275,500.00
52,932,000.00
48,683,329.75
118,684,422.45
59,832,837.90
12,606,120.31
33,526,333.50
68,688,863.65
3,407,633.35
7,425,000.00
78,100,000.00
51,609,789.00
34,021,909.13
36,881,467.14
17,275,500.00
52,932,000.00
48,683,329.75
118,684,422.45
79,777,117.20
12,606,120.31
13,410,533.40
72,304,067.00
3,407,633.35
7,425,000.00
78,100,000.00
41,287,831.20
40,826,290.95
36,881,467.14

17,275,500.00
52,932,000.00
-
-
79,777,117.20
63,030,601.56
39,050,000.00
2,527,674,114.77
4,837,290.68
2,077,020.00
1,693,051.74
5,398,135.97
2,466,461.25
1,889,347.59
5,398,135.97
2,466,461.25
1,889,347.59
5,398,135.97
75,872,214.00
2,466,461.25
1,889,347.59
40,982,872.59
8,049,987.00
5,366,658.00
14,344,005.41
65,258,099.28
8,049,987.00
22,840,334.75

449,281,250.00
727,914,604.88
13,036,650.00
263,692,000.00
45,874,400.00
31,929,665.63
23,969,756.25
19,564,797.66
13,036,650.00
313,134,250.00
31,785,187.50
21,840,637.50
18,769,038.75
13,036,650.00
313,134,250.00
31,785,187.50
21,840,637.50
18,769,038.75
13,036,650.00
313,134,250.00
31,785,187.50
21,840,637.50
18,769,038.75

32,961,500.00
866,868.75
1,236,262.50
736,095.94
1,629,565,287.97
15,047,656.25
1,537,112.50
553,300.00
2,015,609.06
7,667,550.00
12,038,125.00
768,556.25
935,206.25
553,300.00
1,642,348.13
6,747,444.00
12,038,125.00
768,556.25
935,206.25
553,300.00
1,642,348.13
6,747,444.00
12,038,125.00
768,556.25
935,206.25
1,244,925.00
553,300.00
1,642,348.13
20,242,332.00
74,752,012.50
553,300.00
35,758,324.80
220,679,616.99

15,718,787.37
2,960,013.38
3,091,569.53
4,209,796.80
16,007,973.30
1,655,225.55
15,275,178.07
25,690,500.00
19,415,091.67
10,870,200.00
557,340.80
9,378,814.50
17,640,612.00
15,599,057.76
2,960,013.38
3,091,569.53
4,209,796.80
16,007,973.30
1,655,225.55
15,233,272.71
25,690,500.00
19,415,091.67
11,096,662.50
557,340.80
9,378,814.50
17,640,612.00
15,599,057.76
2,960,013.38
3,091,569.53
4,209,796.80
16,007,973.30
1,655,225.55
15,233,272.71
25,690,500.00
19,415,091.67
11,096,662.50
557,340.80
9,378,814.50
17,640,612.00

15,599,057.76
2,960,013.38
3,091,569.53
4,209,796.80
16,007,973.30
1,655,225.55
15,233,272.71
25,690,500.00
19,415,091.67
11,096,662.50
557,340.80
9,378,814.50
17,640,612.00
4,195,125.00
7,909,793.10
2,768,427.59
584,952,240.08
900,000,000.00
1,250,000,000.00
80,000,000.00
4,000,000.00
2,234,000,000.00

39,775,962.19
49,294,649.25
39,775,962.19
49,294,649.25
39,775,962.19
49,294,649.25
39,775,962.19
49,294,649.25
3,422,553.75
7,890,740.55
367,595,740.05
25,000,000.00
3,600,000.00
60,000.00
400,000.00
3,000,000.00
45,000,000.00
77,060,000.00
90,000,000.00
2,550,075.00
721,273.44
22,559,796.88
1,581,146.88
694,106.88
610,946.88
1,054,466.88
578,634.38
13,199,782.17
14,609,916.75
2,313,448.29

2,550,075.00
23,886,843.75
721,273.44
790,573.44
694,106.88
610,946.88
1,054,466.88
578,634.38
13,538,238.12
14,609,916.75
532,297.84
2,550,075.00
23,886,843.75
721,273.44
790,573.44
694,106.88
610,946.88
1,054,466.88
578,634.38
13,538,238.12
14,609,916.75
532,297.84
2,550,075.00
23,886,843.75
721,273.44
790,573.44
694,106.88
610,946.88
1,054,466.88
578,634.38
13,538,238.12
14,609,916.75
532,297.84
329,175,714.40
81,540,000.00
5,413,873.44
53,997,367.19
21,598,946.88
9,613,093.88
5,413,873.44
32,398,420.31
4,119,897.37
5,413,873.44
32,398,420.31
4,119,897.37
5,413,873.44
32,398,420.31
10,799,473.44
5,493,196.50
310,132,627.31

2,272,273.44
303,610.31
8,000,000.00
2,827,853.72
6,729,165.71
2,272,273.44
8,000,000.00
1,615,916.41
3,845,237.55
2,272,273.44
8,000,000.00
1,615,916.41
3,845,237.55
2,272,273.44
8,000,000.00
1,615,916.41
3,845,237.55
67,333,185.38
1,117,505.40
2,486,523.68
7,675,602.96
23,937,441.41
1,117,505.40
2,486,523.68
7,675,602.96
23,937,441.41
1,117,505.40
2,486,523.68
7,675,602.96
23,937,441.41
1,117,505.40
2,486,523.68
7,675,602.96
23,937,441.41
140,868,293.81
1,319,467.19
308,773.44
1,968,420.44
12,229,608.37
11,406,789.63
1,319,467.19
308,773.44
2,199,999.31
13,293,052.58
12,398,684.38

1,319,467.19
308,773.44
2,199,999.31
13,293,052.58
12,398,684.38
1,319,467.19
308,773.44
2,199,999.31
13,293,052.58
12,398,684.38
115,792,989.72
7,568,113.44
13,934,700.48
9,595,791.84
6,027,158.64
6,832,979.04
4,452,543.84
3,103,989.60
11,184,409.20
5,044,875.00
593,761.44
6,248,604.86
5,714,536.06
9,121,835.94
39,704,364.22
40,714,720.20
593,761.44
6,248,604.86
7,662,342.19
33,086,970.18
28,274,111.25
1,187,522.88
6,248,604.86
7,662,342.19
33,086,970.18
33,928,933.50
1,187,522.88
6,248,604.86
7,662,342.19
33,086,970.18
33,928,933.50
409,936,920.90
JUMLAH HARGA ( Rp.)
MCO
7
19,174,377.63
124,651,501.38
62,172,929.07
17,404,684.50
123,445,908.60
169,713,779.50
3,758,881.34
520,322,062.02
350,000,000.00

350,212,500.00
20,000,000.00
106,878,750.00
32,454,803.70
5,293,074.60
106,875,212.40
20,400,000.00
5,366,658.00
3,245,480.37
1,000,726,479.07
1,040,000,000.00
17,500,000.00
47,250,000.00
21,000,000.00
100,000,000.00
8,914,143.15
23,002,650.00
1,257,666,793.15

REKAPITULASI
CHANGE CONTRACT ORDER
Pekerjaan : Pembangunan Revitalisasi Asrama Haji Transit Palu Kontraktor Pelaksana : PT. Tirta Dhea Addonnics Pratama
Lokasi : Kota Palu Konsultan Pengawas : PT. Multi Karsa Pratama
Tahun Angg : 2017
JUMLAH HARGA ( Rp.) SELISIH Bobot

NO. URAIAN
MCO CCO-1 HARGA ( Rp. ) (%)
1. 2. 3 4
PEKERJAAN STANDAR
I. PEKERJAAN PERSIAPAN 186,089,493.25 246,997,403.22 60,907,909.97
II.1 PEK. TANAH 285,789,560.43 379,233,230.92 93,443,670.49
II.2 PEK. STRUKTUR BAWAH
A. PEKERJAAN PILECAP DAN SLOOF 1,210,593,094.55 1,060,134,531.59 -150,458,562.96
II.3 PEK. STRUKTUR ATAS Q
A. LANTAI 1 (SATU) 989,538,706.07 1,098,750,612.76 109,211,906.69
B. LANTAI 2 (DUA) 2,248,015,578.90 2,171,268,526.69 -76,747,052.21
C. LANTAI 3 (TIGA) 2,080,462,571.37 2,051,362,972.44 -29,099,598.93
D. LANTAI 4 ( EMPAT ) 2,049,217,202.30 2,026,958,476.03 -22,258,726.27
E. LANTAI DAK ATAP 2,195,300,279.96 2,109,574,661.88 -85,725,618.08
F. LANTAI ATAP 623,538,320.44 618,308,019.37 -5,230,301.07
G. PEKERJAAN ATAP 182,926,074.24 182,926,074.24 0.00
III. PEKERJAAN ARSITEK
III.1. PEKERJAAN PASANGAN DAN PELAPIS DINDING 3,959,109,207.96 4,189,820,243.31 230,711,035.35
III.2 PEKERJAAN PASANGAN LANTAI 1,386,500,618.53 1,386,500,618.53 0.00
III.3 PEKERJAAN PASANGAN PLAFOND 658,887,243.43 720,133,275.45 61,246,032.03
III.4 PEKERJAAN PASANGAN SANITAIR 709,321,555.47 750,487,220.00 41,165,664.53
III.5 PEKERJAAN PENGECATAN 476,084,278.94 663,662,263.15 187,577,984.21
III.6 PEKERJAAN RAILLING DAN HAND RAILLING 176,865,975.00 176,865,975.00 0.00
III.7 PEKERJAAN PENUTUP ATAP 281,982,328.70 281,982,328.70 0.00
IV. PEKERJAAN PLUMBING
IV.1. PEKERJAAN INSTALASI AIR BERSIH 432,940,559.85 432,940,559.85 0.00
IV.2. PEKERJAAN INSTALASI AIR KOTOR, BEKAS DAN VENT 321,291,685.39 321,291,685.39 0.00
IV.3 PEKERJAAN INSTALASI AIR HUJAN 101,806,951.00 101,806,951.00 0.00
V.1. PANEL DAN KABEL FEEDER 1,184,089,737.00 1,184,089,737.00 0.00
V.2 INSTALASI PENERANGAN DAN DAYA STOP KONTAK 873,992,128.42 873,992,128.42 0.00
PEKERJAAN NON STANDAR
I. PEKERJAAN STRUKTUR
I.1 PEK. PONDASI BORED PILE DIA. 40 CM 1,786,492,990.24 1,707,400,865.66 -79,092,124.58
I.2 PEKERJAAN WATERPROOFING 213,094,334.60 213,094,334.60 0.00
II PEKERJAAN ARSITEK
II.1. PEKERJAAN PASANGAN DAN PELAPIS DINDING 2,547,401,497.57 2,623,446,747.81 76,045,250.24
II.2 PEKERJAAN PASANGAN PINTU DAN JENDELA 2,527,674,114.77 2,565,257,074.19 37,582,959.43
III PEKERJAAN PLUMBING
III.1 PEKERJAAN INSTALASI AIR PANAS 727,914,604.88 278,633,354.88 -449,281,250.00
IV. PEKERJAAN MEKANIKAL
IV.1. PEKERJAAN AIR CONDITIONING 1,629,565,287.97 1,629,565,287.97 0.00
IV.2. PEKERJAAN VENTILASI 220,679,616.99 220,679,616.99 0.00
IV.3. PEKERJAAN HYDRANT & FIRE EXTINGUISHER 584,952,240.08 584,952,240.08 0.00
IV.4. PEKERJAAN TRANSPORTASI DALAM GEDUNG 2,234,000,000.00 2,234,000,000.00 0.00
V.1. PEKERJAAN RAK KABEL 367,595,740.05 367,595,740.05 0.00
V.2. PEKERJAAN INSTALASI PENANGKAL PETIR DAN GROUNDING 77,060,000.00 77,060,000.00 0.00
VI. PEKERJAAN ELEKTRIKAL ARUS LEMAH (ELEKTRONIK)
VI.1. PEKERJAAN FIRE ALARM 329,175,714.40 329,175,714.40 0.00
VI.2. PEKERJAAN CCTV 310,132,627.31 310,132,627.31 0.00
VI.3 PEKERJAAN DATA 67,333,185.38 67,333,185.38 0.00
VI.4 PEKERJAAN TELEPON 140,868,293.81 140,868,293.81 0.00
VI.5. PEKERJAAN MATV 115,792,989.72 115,792,989.72 0.00
VI.6. PEKERJAAN TATA SUARA 409,936,920.90 409,936,920.90 0.00
PEKERJAAN SITE DEVELOPMENT DAN UTILITAS

I. PEKERJAAN JALAN DAN PARKIR 520,322,062.02 520,322,062.02 0.00
I. PEKERJAAN PLUMBING
I.1. PEKERJAAN INSTALASI AIR BERSIH 1,000,726,479.07 1,000,726,479.07 0.00
I.2. PEKERJAAN INSTALASI AIR KOTOR, BEKAS DAN VENT 1,257,666,793.15 1,257,666,793.15 0.00
REAL COST 39,682,728,644.10 39,682,727,822.95
PPN 10 % 3,968,272,864.41 3,968,272,782.29
JUMLAH 43,651,001,508.51 43,651,000,605.24
DIBULATKAN 43,651,000,000.00

REKAPITULASI
RENCANA ANGGARAN BIAYA
#REF!
#REF!
#REF!
#REF!
NO. URAIAN PEKERJAAN JUMLAH HARGA
I. PEKERJAAN MEKANIKAL DAN PLUMBING

A.1. PEKERJAAN DEEPWELL Rp 260,000,000.00
A.2. PEKERJAAN PERALATAN POMPA, WATER FILTER DAN RESERVOIR #REF!
A.3. PEKERJAAN KOLAM #REF!
II. PEKERJAAN HYDRANT (FIRE FIGHTING)

A. PERALATAN POMPA KEBAKARAN DAN INSTALASI HYDRANT SITE #REF!
III. PEKERJAAN ELEKTRIKAL ARUS KUAT

A. PEKERJAAN SUMBER DAYA DAN KABEL UTAMA #REF!
B. PEKERJAAN PENERANGAN SITE #REF!
IV. PEKERJAAN PENYAMBUNGAN DAYA LISTRIK PLN Rp 660,000,000.00
V. PEKERJAAN PENGADAAN DAN PEMASANGAN GENERATING SET #REF!
JUMLAH PEKERJAAN UTILITAS #REF!

PPN 10 % #REF!
TOTAL = (JUMLAH + PPN 10%) #REF!
DIBULATKAN #REF!
Rekapitulasi Utilitas
0
#REF!
#REF!
#REF!
#REF!
HARGA SATUAN JUMLAH HARGA

NO. URAIAN SATUAN VOLUME
(Rp.) (Rp.)
1. 2. 3. 4. 5. 6 = (4. X 5.)
PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN PLUMBING
I. PEKERJAAN MEKANIKAL DAN PLUMBING
A.1. PEKERJAAN DEEPWELL

Penawaran pekerjaan termasuk pengadaan dan pemasangan
material di-site, lengkap dan berfungsi dengan baik.
PERALATAN UTAMA
Pekerjaan Deepwell meliputi : Unit 1.00 260,000,000.00 260,000,000.00
Pengadaan dan pemasangan Pompa
- Type : Submersible Pump
- Kapasitas : 150 liter/menit
- Head :
- Putaran : 1450 Rpm
- Karakter Listrik : 380/220 Volt/ 3 pH/ 50Hz
Lengkap Johnson Screen min.2 (dua) unit pada pipa isap,
proteksi, instalasi kabel daya/pemipaan (casing), dll
- Kabel jenis waterproof, lengkap Panel Kontrol, dll
- Pemipaan sampai ke Ground Reservoir
- Peralatan penunjang, Gate Valve, Check Valve, Meter air, Bak
Kontrol, dan accessories lainnya.
- Pengeboran dalam 120 m atau sampai mendapatkan
- Kapasitas air 150 liter/menit (Jernih dan dapat diminum).
- Pekerjaan harus mengikuti/memenuhi Standard DepKes-RI
JUMLAH A.1.PEKERJAAN DEEPWELL 260,000,000.00
A.2. PEKERJAAN PERALATAN POMPA, WATER FILTER DAN RESERVOIR

a. Water filter lengkap panel kontrol dan alat bantu :
- Jenis SAND FILTER. unit 1.00 #REF! #REF!
- Jenis CARBON FILTER. unit 1.00 #REF! #REF!
- Dosing Pump unit 1.00 2,000,000.00 2,000,000.00
- Gate valve diameter 50 mm bh 4.00 1,119,000.00 4,476,000.00
- Gate valve diameter 25 mm bh 2.00 182,000.00 364,000.00
b. Kolam Penampunga Air Baku -
- Bak Kolam, kapasitas : 400 M3 unit 1.00 By Sipil
- Floating valve dia. 50 mm bh 2.00 #REF! #REF!
- Water Level Control ( WLC ) set 1.00 #REF! #REF!
- Strainer / Saringan bh 1.00 200,000.00 200,000.00
c. Water filter lengkap panel kontrol dan alat bantu : -
- Jenis SAND FILTER. unit 1.00 #REF! #REF!
- Jenis CARBON FILTER. unit 1.00 #REF! #REF!
- Dosing Pump unit 1.00 2,000,000.00 2,000,000.00
- Gate valve diameter 50 mm bh 4.00 1,119,000.00 4,476,000.00
- Gate valve diameter 25 mm bh 2.00 182,000.00 364,000.00
d. Reservoir Air Domestik -
- Reservoir PRP, kapasitas : 90 M3 unit 1.00 315,000,000.00 315,000,000.00
- Floating valve dia. 50 mm bh 1.00 #REF! #REF!
- Water Level Control ( WLC ) set 1.00 #REF! #REF!
- Strainer / Saringan bh 2.00 200,000.00 400,000.00
c. Pompa Air Bersih -
- PAB.1 & PAB.2 - Multy stage Pump -
kapasitas : 2 x 220 Lpm / Head : 35 Meter set 1.00 #REF! #REF!
- Accesories pompa : -
Flexible joint diameter 65 mm bh 2.00 #REF! #REF!
Flexible joint diameter 50 mm bh 2.00 #REF! #REF!
Gate valve diameter 65 mm bh 2.00 #REF! #REF!
Gate valve diameter 50 mm bh 4.00 #REF! #REF!
Strainer diameter 65 mm bh 2.00 #REF! #REF!
Check valve diameter 50 mm bh 2.00 #REF! #REF!
Pressure switch ( PS ) bh 1.00 1,050,000.00 1,050,000.00
Header diameter 100 mm bh 1.00 2,337,500.00 2,337,500.00
- Panel kontrol Pompa Air bersih set 1.00 8,500,000.00 8,500,000.00
- Instalasi daya listrik Pompa ttk 2.00 #REF! #REF!
d. Pompa kuras -
- Pkr.1 ( kuras kolam penampungan ) -
- Pkr.2 ( kuras Reservoir ) -
c. Pipa utama, menggunakan Pipa Polypropeline -
Utilitas page 64 of 97
(Rp.) (Rp.)
kelas PN-10 lengkap elbow, reducer, T-Way, dll -
- Pipa supply dari Deppwell ke Reservoir, diameter 50 mm ( Asumsi ) m' 40.00 #REF! #REF!
- Pipa supply dari Ruang Pompa ke Gedung FK, PPR diameter 50 mm m' 178.00 #REF! #REF!
- Peralatan Bantu ( Fitting-Fitting ) ls 1.00 #REF! #REF!
d. Pipa dari STP ke Bak Penampungan, menggunakan Pipa PVC -
lengkap elbow, reducer, T-Way, dll m' 92.00 #REF! #REF!
- PVC, diameter 150 mm m' 92.00 #REF! #REF!
- Gate valve diameter 150 mm bh 1.00 #REF! #REF!
- Peralatan Bantu ( Fitting-Fitting ) ls 1.00 #REF! #REF!
-
JUMLAH A.2.PEKERJAAN PERALATAN POMPA, WATER FILTER DAN RESERVOIR #REF!
A.3. PEKERJAAN KOLAM

1 Pompa Sirkulasi Kolam
- ( Pk.1 ), kapasitas : 400 Lpm / Head : 10 Meter unit 1.00 6,500,000.00 6,500,000.00
- ( Pk.2 ), kapasitas : 400 Lpm / Head : 10 Meter unit 1.00 6,500,000.00 6,500,000.00
2 Pressure Filter, diameter 60 Cm unit 1.00 5,450,000.00 5,450,000.00
Vertical Pressure Filter ) -
3 Pompa Sumpit, kapasitas : 50 Lpm / Head : 20 Meter unit 1.00 3,500,000.00 3,500,000.00
4 Flexible Joint dia. 65 mm bh 2.00 #REF! #REF!
5 Flexible Joint dia. 32 mm bh 2.00 #REF! #REF!
6 Gate valve dia. 65 mm bh 2.00 #REF! #REF!
7 Gate valve dia. 32 mm bh 5.00 #REF! #REF!
8 Check valve dia. 32 mm bh 2.00 #REF! #REF!
9 Pressure gauge + ball valve bh 1.00 272,800.00 272,800.00
10 Panel kontrol listrik dan instalasi daya pompa set 1.00 6,000,000.00 6,000,000.00
11 Header bh 1.00 650,000.00 650,000.00
12 Pemipan ( Polypropeline ) -
- Pipa supply ke kolam PPR dia. 32 mm m' 40.00 #REF! #REF!
- Pemipaan kolam -
PPR dia. 65 mm m' 2.00 #REF! #REF!
- Main Drain ( MD ) bh 2.00 500,000.00 1,000,000.00
- Nozle bh 2.00 200,000.00 400,000.00
13 lampu Kolam LED 35 Watt / waterproof bh 4.00 3,500,000.00 14,000,000.00
14 Instalasi lampu kolam ttk 4.00 350,000.00 1,400,000.00
-
JUMLAH A.3.PEKERJAAN KOLAM #REF!
II. PEKERJAAN HYDRANT (FIRE FIGHTING)

Penawaran pekerjaan termasuk pengadaan dan pemasangan
material di-site, lengkap dan berfungsi dengan baik.
Catatan :
Bill Of Quantity ini hanya merupakan quidens, Pemborong
harus melakukan pemeriksaan dan membuat perhitungan
kembali perihal material/komponen, proteksi, dll.
Penawaran termasuk upah kerja, peralatan pendukung, P3K
dan Kontraktor bertanggung jawab terhadap keselamatan
kerja karyawannya pada proyek ini.
Harga Penawaran termasuk Asuransi All Risk yang akan
dilakukan oleh Pemborong ini atas nama Pemilik proyek.
Harga Penawaran telah diperhitungkan terhadap adanya
kemungkinan biaya proses perijinan selama dan sampai
selesainya pekerjaan ini.
Harga Penawaran termasuk resiko pekerjaan yang dilaksana
kan (Lumpsum Price), kemungkinan adanya tambahan biaya
karena pekerjaan lapangan, sudah diperhitungkan dan
termasuk dalam penawaran Pemborong.
Pemborong telah dianggap mengerti dan memahami serta
mematuhi seluruh peraturan yang berlaku dilingkungan
proyek.
A. PERALATAN POMPA KEBAKARAN DAN INSTALASI HYDRANT SITE

1 Main Diesel Fire Pump Unit 1.00 #REF! #REF!
Type : Horizontal Split Case -
Kapasitas : 600 Gpm -
Total Head : 60 meter -
Standart : NFPA 20 -
Lengkap Panel Control NFPA-20 Standard -
2 Main Electric Fire Pump Unit 1.00 #REF! #REF!
Type : Horizontal Split Case -
Standart : NFPA 20 -
3 Jockey Fire Pump Unit 1.00 #REF! #REF!
Type : Vertical Multi Stage -
4 Diafragma Tank Unit 1.00 #REF! #REF!
- Kapasitas : 100 Lt -
5 Horn / Buzzer Unit 1.00 5,206,300.00 5,206,300.00
6 Daily Tank Unit 1.00 2,500,000.00 2,500,000.00
- Volume : 200 Lt -
(Rp.) (Rp.)
6 Hand Pump Unit 1.00 759,700.00 759,700.00
7 Electroda Water Level Control Unit 1.00 993,500.00 993,500.00
11 Gate Valve : -
- Diameter 200 mm Buah 4.00 #REF! #REF!
12 Safety Relief Valve : -
- Diameter 40 mm Buah 1.00 5,385,000.00 5,385,000.00
13 Alarm Check Valve : -
- Diameter 100 mm Buah 2.00 12,197,500.00 24,395,000.00
14 Header Diameter 200 mm Buah 1.00 2,000,000.00 2,000,000.00
15 Pemipaan BSP Schedule 40 di ruang Pompa -
- Diameter 200 mm Meter 20.00 #REF! #REF!
16 Pemipaan BSP Schedule 40 ke Pillar Hydrant & Siamise -
- Diameter 100 mm, ke Pilar Hydrant Meter 75.00 #REF! #REF!
- Diameter 100 mm, ke Siamise Connection Meter 75.00 #REF! #REF!
- Pillar Hydrant unit 1.00 5,454,000.00 5,454,000.00
- Siamise Connection unit 1.00 1,950,000.00 1,950,000.00
- Gate valve dia. 100 mm buah 1.00 #REF! #REF!
- Check valve dia. 100 mm buah 1.00 8,330,000.00 8,330,000.00
17 Pipa Gas Buang BSP Sch.40, Diameter 100 mm Meter 22.00 #REF! #REF!
18 Peralatan Bantu ( Fitting ) Ls 1.00 #REF! #REF!
19 Kabel Instalasi dari PP-HYDRANT ke Main Electric Pump Meter 15.00 #REF! #REF!
- Kabel FRC 4 x 150 mm2 -
20 Kabel Instalasi dari PP-HYDRANT ke Jokey Pump Meter 14.00 163,125.00 2,283,750.00
- Kabel FRC 4 x 6 mm2 -
-
JUMLAH II.PEKERJAAN HYDRANT (FIRE FIGHTING) #REF!
III. PEKERJAAN ELEKTRIKAL ARUS KUAT

A. PEKERJAAN SUMBER DAYA DAN KABEL UTAMA
1 Transformator Oil Type 630 kVA, 20 kV - 400 Volt, 50 Hz Unit 1.00 #REF! #REF!
lengkap dengan peralatan bantu dan accessories. -
2 Cubical TM (MVMDP), terdiri dari : Set 1.00 #REF! #REF!
- 1 unit, MV Cubicle Incoming, Type IS ( SF6 - LBS ) -
- 1 unit, MV Cubicle Outgoing, Type PFA ( SF6 - LBS ) -
c/w 3 buah Fuse 43 Amp -
1 buah Shunt Trip 220 VAC -
- 1 unit, MV Cubicle Meterinming + Arester -
3 Panel ( LVMDP / E ) Unit 1.00 #REF! #REF!
4 Panel ( MDP - FK ) Unit 1.00 #REF! #REF!
5 Panel Hydrant ( PP-FH ) Unit 1.00 #REF! #REF!
6 Panel Pompa Air Bersih ( PP- AB ) Unit 1.00 #REF! #REF!
7 Capasitor Bank 300 KVAR Unit 1.00 #REF! #REF!
8 Pentanahan Neutral pada Ruang Panel, dll Lot 1.00 6,500,000.00 6,500,000.00
9 Kabel dari MVMDP ke Trafo, N2XSY 3 x 1 x 50 mm2 m' 10.00 #REF! #REF!
10 Kabel dari LVMDP/E ke MDP - FK, NYFGbY 2 x 4 ( 1 x 150 mm2 ) m' 75.00 #REF! #REF!
11 Kabel dari Trafo ke LVMDP/E, NYY 3 x 4 ( 1 x 300 mm2 ) m' 10.00 #REF! #REF!
12 Kabel dari P. Genset ke LVMDP/E, NYY 3 x 4 ( 1 x 300 mm2 ) m' 10.00 #REF! #REF!
13 Kabel dari LVMDP ke Cap. Bank, NYY 2 X 4 (1 x 185 mm2) m' 10.00 #REF! #REF!
14 Kabel dari Gardu PLN ke MVMDP, N2XSY 3 x 1 x 50 mm2 m' 50.00 #REF! #REF!
-
JUMLAH A.PEKERJAAN SUMBER DAYA DAN KABEL UTAMA #REF!
B. PEKERJAAN PENERANGAN SITE

1 Panel LP-PL + Timer unit 1.00 #REF! #REF!
2 Kabel dari LVMDP ke LP-PL, NYY 4 x 10 mm2 m' 30.00 #REF! #REF!
3 Lampu PJU LED 2 x 120 W + tiang unit 19.00 #REF! #REF!
4 Lampu Taman PLC 28 W + tiang unit 56.00 #REF! #REF!
5 Lampu Sorot 1000 W unit 3.00 #REF! #REF!
6 Up Light 18 Watt unit 2.00 350,000.00 700,000.00
7 Titik Instalasi -
- Titik instalasi Lampu PJU LED 2 x 120 W + tiang Titik 19.00 500,000.00 9,500,000.00
- Titik instalasi Lampu Taman PLC 28 W + tiang Titik 56.00 500,000.00 28,000,000.00
- Titik instalasi Lampu Sorot 1000 W Titik 3.00 500,000.00 1,500,000.00
- Titik instalasi Up Light 18 Watt Titik 2.00 350,000.00 700,000.00
-
JUMLAH B.PEKERJAAN PENERANGAN SITE #REF!
IV. PEKERJAAN PENYAMBUNGAN DAYA LISTRIK PLN

a. Biaya Penyambungan (BP) kVA 655.00 1,000,000.00 655,000,000.00
b. Biaya KEUR ke PLN ls 1.00 5,000,000.00 5,000,000.00
-
JUMLAH PEKERJAAN PENYAMBUNGAN DAYA LISTRIK PLN 660,000,000.00
V. PEKERJAAN PENGADAAN DAN PEMASANGAN GENERATING SET

1 Unit Utama
a. Unit Genset, Kapasitas : 350 KVA ( Bonnet / Silent ) Unit 1.00 730,800,000.00 730,800,000.00
(Rp.) (Rp.)
b. Panel Control AMF lengkap ATS Unit 1.00 135,000,000.00 135,000,000.00
c. Pemindahan genset ke Pondasi Unit 1.00 3,500,000.00 3,500,000.00
d. Grounding body genset titik 1.00 2,000,000.00 2,000,000.00
e. Ducting pengarah udara panas unit 1.00 6,500,000.00 6,500,000.00
2 Sistem Bahan Bakar -
a. Electric Transfer Pump 30 lpm / Gear Pump Unit 1.00 4,000,000.00 4,000,000.00
b. Hand Pump 8 lpm Unit 1.00 975,000.00 975,000.00
c. Pemipaan bahan bakar pipa BSP Sch 40 -
- diameter 25 mm Meter 25.00 40,000.00 1,000,000.00
- Gate valve, stainer, check valve + accessories ls 1.00 6,500,000.00 6,500,000.00
d. Storage Tank, kapasitas : 10 000 Liter Unit 1.00 64,000,000.00 64,000,000.00
3 Sistem Elektrikal -
a. Kabel dari Genset ke P.Genset, NYY 3 x 4 ( 1 x 300mm2) Meter 6.00 #REF! #REF!
b. Kabel ke Elektrik Transfer Pump, NYY 4 x 2,5 mm2 Meter 10.00 46,900.00 469,000.00
c. Panel Pompa Solar unit 1.00 200,000.00 200,000.00
4 Testing commisioning dan ijin depnaker Ls 1.00 7,500,000.00 7,500,000.00
JUMLAH PEKERJAAN PENGADAAN DAN PEMASANGAN GENERATING SET #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
NO. URAIAN PEKERJAAN JUMLAH HARGA
I. PEKERJAAN PERSIAPAN #REF!

I.PEKERJAAN PERSIAPAN #REF!

2.1. Pekerjaan Galian,Urugan,dan Lantai Kerja #REF!
2.2. Pekerjaan Pondasi dan Sloof #REF!
2.3. Pekerjaan Struktur Atas #REF!
II.PEKERJAAN STRUKTUR #REF!
III. PEKERJAAN ARSITEKTUR #REF!
III.PEKERJAAN ARSITEKTUR #REF!
IV. INSTALASI PENERANGAN #REF!
IV.INSTALASI PENERANGAN #REF!
JUMLAH PEKERJAAN POWER HOUSE #REF!

PPN 10 % #REF!
TOTAL = (JUMLAH + PPN 10%) #REF!
DIBULATKAN #REF!
Rekapitulasi Bangunan Power House

#REF!
#REF!
#REF!
#REF!
#REF!
HARGA SATUAN TOTAL

(Rp. ) (Rp. )
Rp
VII. PEKERJAAN BUILDING AUTOMATION SYSTEM

A. MAIN EQUIPMENT
1 Central Data Server Unit 1.00 39,900,000 39,900,000.00
Desktop PC,Intel Xeon E5620(4 Core, 2.40 GHz, 12MB L3, 80W)
HD 500 GB, OPTICAL DISC SATA DVD ROOM
8GB (2x4GB) PC310600R Registered (RDIMM)
DVD±RW
GbE NIC, Audio, Win7 Pro 64 bit
Storage data 5 TB
2 Central Control Unit 1.00 167,212,500 167,212,500.00

Kecepatan Prosessor minimum 400MHz, Kapasitas Memory: 256MB DDR RAM
; 128MB Serial Flash; 24MB, Backup : Pemulihan data dengan SRAM,
Komunikasi Ports: (2) 10/100Mbps Ethernet;
(1) RS-485; (1) RS-232; (1) NDIO (for I/O and Power modules); (2) communication card
option.
Real-Time ClockOperating Berkemampuan untuk operasi dengan berbagai platform
seperti Bacnet, LONwork, Modbus, dll.
3 ModBus Gateway Unit 1.00 14,523,600 14,523,600.00
4 Software Management System Unit 1.00 97,005,300 97,005,300.00
5 UPS 3KVA Unit 1.00 18,900,000 18,900,000.00
6 Alarm Printer Unit 1.00 6,562,500 6,562,500.00
B. POWER HOUSE
DDC MODULE
1 Controller DDC 12 Universal Input & 12 Output Unit 2.00 25,445,700 50,891,400.00
Processor Neuron®3150®; 8 bits; 10MHZ, Memory: Non-volatile Flash 64K
2 Instalasi digital input Titik 17.00 500,000 8,500,000.00
3 Instalasi analog input Titik 5.00 500,000 2,500,000.00
4 Power Supply Module Unit 1.00 1,575,000 1,575,000.00
5 Box Panel Controller Unit 1.00 787,500 787,500.00
FIELD DEVICE
1 Plate Temperature Sensor Unit 2.00 633,570 1,267,140.00
Pek. Building Automation System - page 69 of 97

HARGA SATUAN TOTAL
(Rp. ) (Rp. )
Rp
2 Water Detector Unit 1.00 840,000 840,000.00
3 Fuel Oil Level Sensor Infrared Unit 1.00 5,985,000 5,985,000.00
4 Fuel Water Level Sensor Infrared Unit 1.00 5,737,500 5,737,500.00
5 Smoke Sensor Unit 1.00 840,000 840,000.00
6 DC Voltage Tranducer Unit 1.00 840,000 840,000.00
7 Power Meter Unit 1.00 11,392,500 11,392,500.00
8 Current Tranducer Unit 3.00 3,381,000 10,143,000.00
C. PENERANGAN LUAR
DDC MODULE
2 Instalasi digital output Titik 12.00 500,000 6,000,000.00
4 Power Supply Module Unit 1.00 840,000 840,000.00
FIELD DEVICE
1 Relay Unit 6.00 187,500 1,125,000.00
2 LDR Sensor Unit 1.00 2,625,000 2,625,000.00
D. BASEMENT
DDC MODULE
4 Power Supply Module Unit 3.00 840,000 2,520,000.00
FIELD DEVICE
1 Relay Unit 36.00 187,500 6,750,000.00
E. LANTAI 1
DDC MODULE

HARGA SATUAN TOTAL
(Rp. ) (Rp. )
Rp
FIELD DEVICE
1 Relay Unit 32.00 187,500 6,000,000.00
F. LANTAI 2
DDC MODULE
FIELD DEVICE
1 Relay Unit 40.00 187,500 7,500,000.00
G. LANTAI 3
DDC MODULE
FIELD DEVICE
1 Relay Unit 28.00 187,500 5,250,000.00
H. LANTAI 4
DDC MODULE
FIELD DEVICE
1 Relay Unit 60.00 187,500 11,250,000.00
II. Test Commisoning lot 1.00 65,000,000 65,000,000.00

HARGA SATUAN TOTAL
(Rp. ) (Rp. )
Rp
MATERIAL 1,138,731,580.00
JUMLAH VII.PEKERJAAN BUILDING AUTOMATION SYSTEM 1,138,731,580.00

PPN 10 % Rp 113,873,158.00
TOTAL = (JUMLAH + PPN 10%) Rp 1,252,604,738.00
DIBULATKAN Rp 1,252,604,000.00
###

REKAPITULASI
###
0
Point Type FIELD DEVICE Kebutuhan Modul

Plate Sensor Water Fuel Water Fuel Oil Smoke DC Voltage Power Current Relay Power DDC 24 DDC 16
Box Panel
Digital Analog Temperatur Motion Detector Level Level Sensor Tranducer Meter Tranducer Supply Universal Universal
e Sensor Sensor Sensor Input/Output Input
No Nama Lantai Input Output DI + DO Input Output AI+AO
1 POWER HOUSE 17 0 17 5 0 5 2 1 1 1 1 1 1 3 0 1 1 2 2
2 PENERANGAN LUAR 12 6 18 0 0 0 1 6 3 1 1 0
3 BASEMENT 39 36 75 0 0 0 1 36 3 1 4 0
4 LANTAI 1 39 32 71 0 0 0 10 32 10 1 4 2
5 LANTAI 2 47 40 87 0 0 0 4 40 15 1 4 2
6 LANTAI 3 35 28 63 0 0 0 4 2 28 4 1 3 2
7 LANTAI 4 67 60 127 0 0 0 4 2 60 4 1 6 2
JUMLAH 256 202 458 5 0 5 2 24 5 1 1 3 202 40 7 18 8

0
###
OBJEK BAS
DESKRIPSI ITEM
TITIK PANTAU Sifat
REQUIREMENT BAS
POWER HOUSE
1 MVMDP
1 Status CB Input
2 Trip Alarm CB input
2 TRANSFORMER
1 Plate Temperatur sensor Trafo Input
3 LVMDP
1 Metering Metering Input
2 Status ACB Input
3 Trip Alarm ACB input
4 MDP
1 Status ON/OFF ACB Input
2 Trip Alarm ACB input
5 GCP
1 Status ACB Input
2 Trip Alarm ACB Input
3 Plate Temperatur sensor Unit Genset input
4 Water Detector Ruang Genset input
5 Batery Status Battery Genset Input
7 TANGKI GENSET
1 Hi/Lo Level Tangki Genset Input
8 Ground Tank
1 Hi/Lo Level Tangki air bersih Input
9 SDP
1 Status ON/OFF MCCB Input
2 Trip Alarm MCCB input
10 Power House
1 Smoke Sensor Ruang Listrik Utama input
11 Power All System
1 System Telephone Incoming Power input
2 System CCTV Incoming Power input
3 System Fire Alarm Incoming Power input
4 System Sound System Incoming Power input
5 System Data Komputer Incoming Power input
PENERANGAN LUAR
1 LP-PL (Peneranga Luar)
1 ON/OFF Schedule MCB Input
2 Trip Alarm MCB input
BASEMENT
1 LP-BS (BASEMENT)
1 Status ON/OFF MCB Input
2 LIGHTING CONTROL
1 ON/OFF Schedule Lampu Output
3 FLOW SWITCH
1 Status ON/OFF Springkler Input
LANTAI 1
1 LP-1 (LANTAI 1)
2 LIGHTING CONTROL
3 FLOW SWITCH
LANTAI 2
1 LP-2 (LANTAI 2)
2 LIGHTING CONTROL
3 FLOW SWITCH
REQUIREMENT BAS|74/97
OBJEK BAS
DESKRIPSI ITEM
TITIK PANTAU Sifat
LANTAI 3
1 LP-3 (LANTAI 3)
2 LIGHTING CONTROL
3 FLOW SWITCH
LANTAI 4
1 LP-4 (LANTAI 4)
2 LIGHTING CONTROL
3 FLOW SWITCH
STATUS TRASNDUCER
KETERANGAN DI DO AI AO Modbus Relay
Memonitor CB MVMDP pada posisi ON/OFF 1 1

Memonitor MVMDP Bila terjadi Trip Alarm 1 1
Untuk mengukur suhu pada Transformer 1
Memonitor Tegangan,Arus,KWh,Frequensi,Cos Phi pada LVMDP 1

Memonitor ACB LVMDP pada posisi ON/OFF 1 1
Memonitor LVMDP Bila terjadi Trip Alarm 1 1
Memonitor ACB MDP pada posisi ON/OFF 1 1

Memonitor MDP Bila terjadi Trip Alarm 1 1
Memonitor ACB Genset pada posisi ON/OFF 1 1

Memonitor Genset Bila terjadi Trip Alarm 1 1
Untuk mengukur suhu pada Genset 1
Memonitor terjadinya banjir pada ruangan Genset 1
Memonitor Tegangan pada Battery Starter 1
Memonitor Tinggi/Rendah Minyak pada tangki 1 0
Memonitor Tinggi/Rendah Air pada tangki 1 0
Memonitor MCB SDP pada posisi ON/OFF 1 1

Memonitor SDP Bila terjadi Trip Alarm 1 1
Memonitor apabila terjadi kebakaran 1 1
Memonitor Asupan Power pada System Telephone 1 1

Memonitor Asupan Power pada System CCTV 1 1
Memonitor Asupan Power pada System Fire Alarm 1 1
Memonitor Asupan Power pada System Sound System 1 1
Memonitor Asupan Power pada Data Komputer 1 1
TOTAL 17 0 5 0 1 16
Memonitor MCB pada posisi ON/OFF 6 6 6

Memonitor MCB SDP Bila terjadi Trip Alarm 6 6
TOTAL 12 6 0 0 0 12
Memonitor MCB pada posisi ON/OFF 1 1

Kontrol Lampu 36 36 36
Memonitor apabila terjadi Kebakaran 1

TOTAL 39 36 0 0 0 38

1
TOTAL 39 32 0 0 0 38

1
STATUS TRASNDUCER
KETERANGAN DI DO AI AO Modbus Relay
TOTAL 47 40 0 0 0 46

1
TOTAL 35 28 0 0 0 34

1
TOTAL 67 60 0 0 0 66
JUMLAH 256 202 0 0 0 250
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Harga Material Harga Instalasi

NO. URAIAN HARGA SATUAN TOTAL HARGA SATUAN TOTAL
SATUAN VOLUME
Rp Rp Rp Rp
I. PEKERJAAN BUILDING AUTOMATION SYSTEM

A. MAIN EQUIPMENT
1 Central Data Server Unit 1.00 38,000,000 38,000,000.00 1,900,000 1,900,000.00
Desktop PC,Intel Xeon E5620(4 Core, 2.40 GHz, 12MB L3, 80W)
HD 500 GB, OPTICAL DISC SATA DVD ROOM
8GB (2x4GB) PC310600R Registered (RDIMM)
DVD±RW
GbE NIC, Audio, Win7 Pro 64 bit
Storage data 5 TB
2 Central Control Unit 1.00 159,250,000 159,250,000.00 7,962,500 7,962,500.00

Kecepatan Prosessor minimum 400MHz, Kapasitas Memory: 256MB DDR RAM; 128MB Serial Flash;
24MB,Backup : Pemulihan data dengan SRAM, Komunikasi Ports: (2) 10/100Mbps Ethernet; (1) RS-485; (1) RS-
232; (1) NDIO (for I/O and Power modules); (2) communication card option. Real-Time ClockOperating
Berkemampuan untuk operasi dengan berbagai platform seperti Bacnet, LONwork, Modbus, dll.
3 ModBus Gateway Unit 1.00 13,832,000 13,832,000.00 691,600 691,600.00
4 Software Management System Unit 1.00 92,386,000 92,386,000.00 4,619,300 4,619,300.00
5 UPS 3KVA Unit 1.00 18,000,000 18,000,000.00 900,000 900,000.00
6 Alarm Printer Unit 1.00 6,250,000 6,250,000.00 312,500 312,500.00
B. POWER HOUSE
DDC MODULE
1 Controller DDC 12 Universal Input & 12 Output Unit 2.00 24,234,000 48,468,000.00 1,211,700 2,423,400.00
2 Controller DDC 16 Universal Input Unit - 11,522,000 - 576,100 -
4 Instalasi digital output Titik - 500,000 -
6 Power Supply Module Unit 1.00 1,500,000 1,500,000.00 75,000 75,000.00
7 Box Panel Controller Unit 1.00 750,000 750,000.00 37,500 37,500.00
FIELD DEVICE
1 Plate Temperature Sensor Unit 2.00 603,400 1,206,800.00 30,170 60,340.00
2 Water Detector Unit 1.00 800,000 800,000.00 40,000 40,000.00
3 Fuel Oil Level Sensor Infrared Unit 1.00 5,700,000 5,700,000.00 285,000 285,000.00
4 Fuel Water Level Sensor Infrared Unit 1.00 5,700,000 5,700,000.00 37,500 37,500.00
5 Smoke Sensor Unit 1.00 800,000 800,000.00 40,000 40,000.00
6 DC Voltage Tranducer Unit 1.00 800,000 800,000.00 40,000 40,000.00
7 Power Meter Unit 1.00 10,850,000 10,850,000.00 542,500 542,500.00
8 Current Tranducer Unit 3.00 3,220,000 9,660,000.00 161,000 483,000.00
9 Relay Unit - 150,000 - 37,500 -
SATUAN VOLUME
Rp Rp Rp Rp
C. PENERANGAN LUAR
DDC MODULE
1 Controller DDC 12 Universal Input & 12 Output Unit 1.00 15,224,400 15,224,400.00 761,220 761,220.00
2 Instalasi digital input Titik - 500,000 -
5 Power Supply Module Unit 1.00 800,000 800,000.00 40,000 40,000.00
FIELD DEVICE
1 Relay Unit 6.00 150,000 900,000.00 37,500 225,000.00
2 LDR Sensor Unit 1.00 2,500,000 2,500,000.00 125,000 125,000.00
D. BASEMENT
DDC MODULE
1 Controller DDC 12 Universal Input & 12 Output Unit 4.00 15,224,400 60,897,600.00 761,220 3,044,880.00
4 Instalasi analog input Titik - 500,000 -
5 Power Supply Module Unit 3.00 800,000 2,400,000.00 40,000 120,000.00
FIELD DEVICE
1 Relay Unit 36.00 150,000 5,400,000.00 37,500 1,350,000.00
E. LANTAI 1
DDC MODULE
FIELD DEVICE
1 Relay Unit 32.00 150,000 4,800,000.00 37,500 1,200,000.00
F. LANTAI 2
DDC MODULE
FIELD DEVICE
1 Relay Unit 40.00 150,000 6,000,000.00 37,500 1,500,000.00
SATUAN VOLUME
Rp Rp Rp Rp
G. LANTAI 3
DDC MODULE
FIELD DEVICE
1 Relay Unit 28.00 150,000 4,200,000.00 37,500 1,050,000.00
H. LANTAI 4
DDC MODULE
FIELD DEVICE
1 Relay Unit 60.00 150,000 9,000,000.00 37,500 2,250,000.00
II. Test Commisoning lot 1.00 65,000,000 65,000,000.00 - -
MATERIAL 861,589,600.00 INSTALASI 277,141,980.00

ANALISA HARGA SATUAN MEKANIKAL DAN ELEKTRIKAL
#REF!
#REF!
NO. URAIAN HARGA SATUAN
1 1 UNIT POMPA TRANSFER MULTYSTAGE 2 x 220 LPM / 35 M #REF!

2 1 UNIT POMPA BOOSTER Kap. 200 Lpm #REF!
3 1 UNIT POMPA SUBMERSIBLE KURAS KAP. 120 LPM/12 M #REF!
4 1 UNIT SAND FILTER #REF!
5 1 UNIT CARBON FILTER #REF!
6 1 UNIT FLOATING VALVE DIA. 40 MM #REF!
9 1 UNIT WATER LEVEL CONTROL #REF!
10 1 UNIT Portable Greastrap #REF!
11 1 UNIT FOOT VALVE DIA.65 MM #REF!
12 1 UNIT BUTTERFLY VALVE DIA.300 MM #REF!
13 1 UNIT FLEXIBLE JOINT DIA.65 MM' #REF!
15 1 UNIT STRAINER DIA.65 MM' #REF!
18 1 UNIT CHECK VALVE DIA.65 MM' #REF!
23 1 M' PIPA PVC Dia. 1/2” #REF!
24 1 M' PIPA PVC Dia. 1” #REF!
25 1 M' PIPA PVC Dia. 1 1/4” #REF!
33 1 M' PIPA TEMBAGA DIA.10 MM #REF!
39 1 M' PIPA BSP SCH.40 DIA. 3/4" #REF!
40 1 M' PIPA BSP SCH.40 DIA. 1" #REF!
41 1 M' PIPA BSP SCH.40 DIA. 1 1/4" #REF!
50 1 M' PIPA POLLYPROPELINE DIA. 10 mm #REF!
51 1 M' PIPA POLLYPROPELINE DIA. 1/2" PN-10 #REF!
Harga Satuan ME - page 81 of 97
52 1 M' PIPA POLLYPROPELINE DIA. 3/4" / PN-10 #REF!
53 1 M' PIPA POLLYPROPELINE DIA. 1" / PN - 10 #REF!
54 1 M' PIPA POLLYPROPELINE DIA. 1 1/4" / PN - 10 #REF!
63 1 M' PIPA POLLYPROPELINE DIA. 3/4" / PN - 20 #REF!
64 1 M' PIPA POLLYPROPELINE DIA. 1/2" / PN - 20 #REF!
65 1 BH GATE VALVE DIA.20 MM /10 Kg #REF!
73 1 BH BALL VALVE DIA. 80 MM #REF!
76 1 BH CLEAN OUT DIA. 200 mm #REF!
82 1 UNIT TANKI AIR KAP. 40 M3 #REF!
83 1 UNIT TANKI AIR KAP. 10 M3 #REF!
84 1 UNIT Roof Drain dia. 100 mm #REF!
87 1 UNIT AAV #REF!
88 1 UNIT Meter Air dia. 50 mm Rp 850,000.00
89 1 UNIT Chemical Tank + Dosing Pump Rp 3,500,000.00
90 1 UNIT Panel kontrol Pompa AB Rp 8,500,000.00
91 1 UNIT Pipa Header diameter 100 mm Rp 1,500,000.00
92 1 UNIT Water Hammer Rp 1,200,000.00
93 1 UNIT Water Hammer #REF!
94 1 UNIT Package Bioseptic 30 M3 #REF!
95 1 UNIT Main Diesel Fire Pump kap. 600 Usgpm / 60 Meter #REF!
96 1 UNIT Main Electric Fire Pump kap. 600 Usgpm / 60 Meter #REF!
97 1 UNIT JOCKEY FIRE PUMP KAP. 26 GPM / 90 M #REF!
98 1 UNIT Automatic Diesel Pump kap. 1000 Usgpm #REF!
99 1 UNIT DIAPRAGHMA TANK Kap. 100 L #REF!
100 1 BH GATE VALVE DIA.25 MM / 20 K #REF!
113 1 BH FIRE HOUSE CABINET / FHC ( INDOOR ) #REF!
114 1 BH FIRE EXTINGUISHER #REF!
115 1 BH HEAD SPRINKLER Rp 89,320.00
116 1 BH HALON TABUNG 5 Kg #REF!
117 1 BH Flow Switch #REF!
118 1 BH Plat Orifice 100 mm #REF!
119 1 BH Sight Gass #REF!
128 1 UNIT CHECK VALVE DIA.100 MM' / 20 Kg #REF!
129 1 UNIT CHECK VALVE DIA.50 MM' / 20 Kg #REF!
130 1 M' PPR-PN 10 + Isolasi Dia. 125 mm #REF!
134 1 M' PIPA REFRIGERANT #REF!
135 1 M' PIPA DRAIN PVC + Isolasi dia. 1" #REF!
136 1 UNIT Indoor Unit, kapasitas : 32 000 BTU/h - Cassete type #REF!
142 1 UNIT Indoor Unit, kapasitas : 16 000 BTU/h - Wall type #REF!
146 1 UNIT Outdoor Unit, kapasitas : 612 000 BTU/h #REF!
155 1 UNIT Single Sploit sistem , kapasitas : 16 000 BTU/h #REF!
156 1 UNIT Single Sploit sistem , kapasitas : 25 000 BTU/h #REF!
157 1 BH CEIKING EXTRACT FAN KAP. 100 CFN #REF!
158 1 BH CEIKING EXTRACT FAN KAP. 350 CFN #REF!
159 1 BH EXHAUST FAN KAP. 150 CFM / WALL TYPE #REF!
162 1 BH EXHAUST FAN KAP. 300 CFM / AXIAL INLINE #REF!
163 1 BH EXHAUST FAN KAP. 100 CFM / WALL #REF!
164 1 BH EXHAUST FAN KAP. 150 CFM / WALL #REF!
173 1 BH PRESSURIZED FAN, KAP. 6 000 FCM/1,98 INWG - INLINE #REF!
174 1 BH HEPA FILTER 24" X 24" + BOX Rp 9,000,000.00
175 1M Ducting, Ukuran 30'' x 22'' dengan Isolasi Rp 943,945.30
176 1M Ducting, Ukuran 20'' x 16'' dengan Isolasi #REF!
185 1M Ducting, Ukuran 12'' x 10'' tanpa Isolasi #REF!
193 1 BH FIRE EXTINGUISHER 6 KG #REF!
194 1 M' KABEL TM, N2XSY 3 ( 1 X 50 mm2) #REF!
195 1 M' KABEL TR, NYY 4 X 4 mm2 #REF!
206 1 M' KABEL TR, NYY 4 ( 1 X 185 MM2 ) #REF!
207 1 M' KABEL TR, NYY 2 X 4 ( 1 X 185 MM2 ) #REF!
208 1 M' KABEL TR, NYY 4 x ( 1 X 240 mm2 ) #REF!
209 1 M' KABEL TR, NYY 4 x 2 ( 1 X 150 mm2 ) #REF!
214 1 M' KABEL TR, FRC 4 X 185 mm2 #REF!
217 1 M' KABEL TR, NYFGbY 4 x 2,5 mm2 #REF!
218 1 M' KABEL TR, NYFGbY 4 x 4 mm2 #REF!
221 1 M' KABEL TR, NYFGbY 2 x 4 ( 1 X 150 mm2 ) #REF!
222 1 M' KABEL TR, NYFGbY 4 X 4( 1 X 300 mm2 ) #REF!
223 1 M' KABEL TRAY LEBAR 20 CM #REF!
227 1 BH LAMPU TL LED 2X21 W - RM #REF!
228 1 BH LAMPU TL LED 1X21W - RM #REF!
229 1 BH LAMPU TL LED 2X 21 W - Prismatic #REF!
230 1 BH LAMPU LED 1X21 W - DUSTPROOF #REF!
231 1 BH LAMPU TL LED 1X21 W - TKI #REF!
232 1 BH LAMPU TL LED 1X12 W / Pada Cove Wastafel #REF!
233 1 BH LAMPU TL LED 1X12 W - BLK #REF!
234 1 BH LAMPU TL LED 1X21 W - BLK #REF!
235 1 BH LAMPU DOWN LIGHT LED 7 W #REF!
236 1 BH LAMPU DOWN LIGHT SPOT LED 23 W #REF!
237 1 BH LAMPU DOWN LIGHT LED 10W #REF!
238 1 BH LAMPU DOWN LIGHT LED 5 W #REF!
239 1 BH LAMPU SOROT HPIT 1000 WATT #REF!
240 1 BH LAMPU PJU LED 2 X 120 W + TIANG #REF!
241 1 BH LAMPU PJU LED 1 X 120 W + TIANG #REF!
242 1 BH LAMPU Taman PLC 18 W+ TIANG #REF!
243 1 BH SAKLAR TUNGGAL #REF!
244 1 BH SAKLAR GANDA #REF!
245 1 BH SAKLAR HOTEL #REF!
246 1 BH SAKLAR GANDA PUTAR #REF!
247 1 BH SAKLAR GROUP 4 MODUL #REF!
248 1 BH SAKLAR GROUP 6 MODUL #REF!
249 1 BH STOP KONTAK DAYA / 1 Phase #REF!
250 1 BH STOP KONTAK DAYA / 3 Phase #REF!
251 1 BH EMERGENCY KIT LAMP #REF!
252 1 TTK TITIK INSTALASI PENERANGAN #REF!
253 1 TTK TITIK INSTALASI STOP KONTAK #REF!
254 1 TTK TITIK INSTALASI DAYA AC/FAN - 1 PHASE #REF!
255 1 TTK TITIK INSTALASI DAYA 3 PHASE #REF!
256 1 TTK TITIK INSTALASI DAYA INDOOR UNIT AC #REF!
257 1 TTK TITIK INSTALASI OUTDOOR UNIT AC #REF!
258 1 TTK TITIK INSTALASI DAYA POMPA CHILLER #REF!
259 1 TTK TITIK INSTALASI TELEPHONE / DATA #REF!
260 1 TTK TITIK INSTALASI SPEAKER #REF!
261 1 TTK TITIK INSTALASI FIRE ALARM #REF!
262 1 TTK TITIK INSTALASI MATV #REF!
263 1 TTK TITIK INSTALASI IP - CAMERA #REF!
264 1 Unit Cubicle Panel TM #REF!
265 1 Unit Trafo kapasitas : 630 Kva #REF!
266 1 UNIT CAPACITOR BANK 300 KVAR #REF!
267 1 UNIT PANEL LVMDP / E #REF!
268 1 UNIT PANEL MDP-FK #REF!
269 1 UNIT PANEL SDP - AC #REF!
270 1 UNIT PANEL LP-SB #REF!
271 1 UNIT PANEL PP - L1 ( Semi Basement ) #REF!
278 1 UNIT PANEL LP - PL #REF!
279 1 UNIT PANEL PP FH #REF!
280 1 UNIT PANEL SDP-BS #REF!
281 1 UNIT PANEL SDP-1A #REF!
282 1 UNIT PANEL SDP-1B , SDP-2A, SDP - 2B #REF!
283 1 UNIT PANEL SDP-3 #REF!
284 1 UNIT PANEL LP - 1A #REF!
285 1 UNIT PANEL PP - 1A #REF!
286 1 UNIT PANEL PP AC IU 1A #REF!
287 1 UNIT PANEL LP - 1B #REF!
288 1 UNIT PANEL PP - 1B #REF!
289 1 UNIT PANEL PP AC IU 1B #REF!
292 1 UNIT PANEL PP AC IU 2A #REF!
293 1 UNIT PANEL PP - 2B #REF!
294 1 UNIT PANEL PP AC IU 2B #REF!
297 1 UNIT PANEL PP AC 3 #REF!
298 1 UNIT PANEL PP-BP #REF!
299 1 UNIT PANEL PP-LF #REF!
300 1 UNIT PANEL PP - AB #REF!
301 1 UNIT CTB 320 PAIRS #REF!
305 1 UNIT PESAWAT TELEPON SINGLE LINE #REF!
306 1 UNIT SOCKET TELEPON ( RJ - 11 ) #REF!
307 1 UNIT TERMINAL BOX 80 PAIRS #REF!
313 1 UNIT P A B X 8 / 100 Extention #REF!
314 1 M' KABEL TELEPON 10 PAIRS #REF!
320 1 BH SOCKET DATA #REF!
321 1 BH PATH PANEL 1 X 48 PORT #REF!
328 1 BH SMOKE DETECTOR #REF!
329 1 BH ROR #REF!
330 1 BH FIXED TEMPERATURE DETECTOR #REF!
331 1 BH MANUAL BREACK GLASS #REF!
332 1 BH AUDIBLE BELL #REF!
333 1 BH INDICATOR LAMP #REF!
334 1 BH MFACP #REF!
335 1 BH MFACP #REF!
336 1 BH RADIO TUNNER AM/FM #REF!
337 1 BH AUTORESERVE CASSETE #REF!
338 1 BH CD PLAYER #REF!
339 1 BH PAGGING MICROPHONE #REF!
340 1 BH MIXER FRAME W/MODULE #REF!
341 1 BH EQUALIZER #REF!
342 1 BH 300W POWER AMPLIFIER #REF!
343 1 BH SPEAKER SELECTOR #REF!
344 1 BH CEILING SPEAKER #REF!
345 1 BH SPEAKER BOX #REF!
346 1 BH HORN SPEAKER #REF!
347 1 BH VOLUME CONTROL #REF!
348 1 BH ANTENA YAGI UHF #REF!
349 1 BH ANTENA YAGI VHF 22 ELEMENT #REF!
350 1 BH TERMINAL BOX + BOOSTER #REF!
351 1 BH ACTIVE FILTER #REF!
352 1 BH DIGITAL SATELITE RECEIVER & MODULATOR #REF!
353 1 BH SPLITER #REF!
354 1 BH SOCKET TV #REF!
355 1 BH PC COMPUTER & PRINTER #REF!
356 1 BH 21 LCD TFT MONITOR #REF!
357 1 BH DIGITAL VIDEO RECORDER ( DVR ) #REF!
358 1 BH BIVAR & POWER SUPPLY #REF!
359 1 BH RACK CCTV #REF!
360 1 BH DOM CAMERA #REF!
361 1 BH FIXED CAMERA #REF!
362 1 BH PTZ CAMERA #REF!
363 1 M' Kabel, NYY 4 x 2,5 mm2 #REF!
364 1 UNIT BIOTECH KAP. 5 M3 #REF!
365 1 UNIT BIOTECH KAP. 10 M3 #REF!

DETAIL PINTU DAN JENDELA
ASRAMA HAJI PALU

URAIAN PINTU &
NOMOR RUANGAN
JENDELA
HITUNGAN KODE ITEM PEKERJAAN VOLUME SATUAN
LANTAI SATU
LANTAI DUA
LANTAI TIGA
LANTAI EMPAT
LANTAI ATAP
PEKERJAAN SITE DEVELOPMENT
GEDUNG LABORATORIUM UIN MALANG
Dimensi Luas
No. Item Pekerjaan Jumlah Pengurang Volume Satuan
Panjang Lebar Tinggi Polyline
A. LANTAI SEMI BASEMENT

1 Pekerjaan Jalan dan Pedestrian
a. Jalan Aspal t = 5 cm 1,641.74 m2
b. Lapisan resap pengikat aspal 1,641.74 m2
c. Lapisan Base Course (Batu Koral dia. 25-30 mm / LPB), t = 25 cm 0.25 410.43 m3
d. Lapisan Base Course (Batu Koral dia. 5-7 mm / LPB), t = 15 cm 0.15 246.26 m3
e. Pemadatan tanah CBR per 20 cm 656.69 m3
f. Pengecatan Cat marka parkir dan Jalan t. 10 cm 55.00 0.10 5.50 m2
g. Pekerjaan pemasangan kansteen 40.28.15.10 cm K.Type 10.0 562.71 562.71 m'
h. Pekerjaan Pedestrian
- Pekerjaan paving block t. 6 cm Natural 151.91 151.91 m2
2 Pekerjaan Landscape
a. Tanaman rumput gajah mini 1,317.02 m2
b. Penanaman pohon Cemara Kipas, tinggi 1 m 26.00 btg
c. Penanaman pohon Mahoni (Swietaniamahagoni), tinggi 2 m 28.00 btg
d. Pohon bungur 12.00 btg
e. Pohon angsana - btg
3 Pekerjaan Dinding Penahan Tanah

a. Pondasi batu kali 1 : 4
1 Pondasi Batu Kali Area Samping Kiri
- Galian tanah 180.86 1.50 1.30 352.67 m3
- Pasir urug, t = 10 cm 180.86 1.50 0.10 27.13 m3
- Pondasi Batu Kali 180.86 0.90 5.60 911.52 m3
- Pasangan batu kosong, t = 20 cm 180.86 1.50 0.20 54.26 m3
- Pipa suling dia. 10 cm (4") 3.52 91.00 320.05 m'
2 Pondasi Batu Kali Area Depan (Samping Kanan)

Pondasi Batu Kali Area Samping Kanan A (Pagar Depan)
- Galian tanah 26.47 1.50 1.30 51.61 m3
- Pasir urug, t = 10 cm 26.47 1.50 0.10 3.97 m3
Pondasi Batu Kali Area Samping Kanan B (Pagar Depan)

- Galian tanah 26.05 1.50 1.30 50.80 m3
- Pasir urug, t = 10 cm 26.05 1.50 0.10 3.91 m3
3 Pondasi Batu Kali Area Belakang (As 15 - 17)

Pondasi Batu Kali Area Belakang A (Belakang Gedung)
- Galian tanah 13.02 2.80 1.30 47.40 m3
- Pasir urug, t = 10 cm 13.02 2.80 0.10 3.65 m3
Pondasi Tangga Batu Kali Area Belakang (Belakang Gedung)

- Galian tanah 7.50 2.80 1.30 27.30 m3
- Pasir urug, t = 10 cm 7.50 2.80 0.10 2.10 m3
4 Pondasi Batu Kali Area Depan Gedung

Pondasi Tangga Batu Kali Area Depan A
- Galian tanah 14.28 2.20 1.30 40.83 m3
- Pasir urug, t = 10 cm 14.28 2.20 0.10 3.14 m3
Pondasi Tangga Batu Kali Area Depan B
- Galian tanah 19.20 2.20 1.30 54.91 m3
- Pasir urug, t = 10 cm 19.20 2.20 0.10 4.22 m3
5 Pondasi Tangga Batu Kali Area Depan C1 (Taman)

- Galian tanah 8.66 1.50 1.30 16.88 m3
- Pasir urug, t = 10 cm 8.66 1.50 0.10 1.30 m3
Pondasi Tangga Batu Kali Area Depan C2 (Taman)

- Galian tanah 39.00 1.50 1.30 76.06 m3
- Pasir urug, t = 10 cm 39.00 1.50 0.10 5.85 m3
4 Pondasi Batu Kali Area Samping Kanan (Batas)

- Galian tanah 103.61 1.60 1.30 215.52 m3
- Pasir urug, t = 10 cm 103.61 1.60 0.10 16.58 m3
Rekap Pekerjaan Pondasi Batu Kali

- Galian tanah 886.58 m3
- Urugan kembali 265.97 m3
- Buang tanah keluar site 620.60 m3
- Pasir urug, t = 10 cm 71.84 m3
- Pondasi Batu Kali 2,199.45 m3
- Pasangan batu kosong, t = 20 cm 143.69 m3
- Pipa suling dia. 10 cm (4") 791.33 m'
4 Pekerjaan Kolam Air Mancur (Water Fountain)

a. Galian tanah 0.45 82.74 37.23 m3
b. Urugan kembali 11.17 m3
c. Pasi urug, t = 10 cm 0.10 82.74 8.27 m3
d. Lantai kerja, t = 5 cm 0.05 82.74 4.14 m3
e. Pek. Plat lantai, t = 20 cm
- Cor beton K-225 0.20 82.74 16.55 m3
- Besi dia 12 - 150 mm, double layer 11.50 7.30 2,025.88 kg
- Bekisting batako 35.54 0.20 7.11 m2
- Waterproofing integral 82.74 ltr
f. Pek. Dinding beton, t = 20 cm
- Cor beton K-225 35.54 0.20 0.61 4.34 m3
- Besi dia 12 - 150 mm, double layer 11.50 7.30 0.62 4,051.75 kg
- Bekisting batako 35.54 0.60 21.32 m2
- Waterproofing integral 21.68 ltr
- Batu alam 35.54 1.20 42.65 m2
5 Pekerjaan Planter Box 3,3 x 3,6 m @2 Unit

a. Galian tanah 13.80 0.30 0.30 2.00 2.48 m3
b. Urugan kembali 0.75 m3
c. Rollag bata 13.80 0.30 2.00 8.28 m2
d. Kolom praktis 0.12 0.12 0.80 4.00 0.09 m3
e. Balok praktis 0.12 0.12 13.80 4.00 1.59 m3
f. Pasangan bata merah 1/2 bata 1 PC : 5 PC 13.80 0.80 2.00 22.08 m2
g. Pekerjaan Batu Alam 44.16 m2
6 Pekerjaan Roof Garden System di Lantai 3

a. Roof garden 100.56 m2
1 Roof garden greening system
- Element FSD20 (uk. 1,25 x 1,00 tebal 62 mm) / water storage
- Stabilfilter, 225 gsm
- Media tanam (Daku Substrate, tebal 100 mm)
2 Supply & apply waterproofing Formax 629
cemetitious membran, 3 kg/m2 area daku system
b. Pekerjaan Lantai Koral Sikat 70.85 m2
- dinding bata merah 1/2 bata 1 PC : 5 PP 97.47 0.30 29.24 m2
- Plesteran 1 PC : 5 PP 97.47 0.30 2.00 73.10 m2
- Acian semen 73.10 m2
- Pengecatan weathershield paint 73.10 m2
- Lantai Koral Sikat 70.85 m2
SITE DEVELOPMENT
GEDUNG LAB. UIN MALANG
KET/ PANJANG /
NO ITEM PEKERJAAN JUMLAH PANJANG LEBAR TINGGI SAT.
TEBAL LUAS/ VOL
I. PAGAR KELILING (PRECAST)
Panjang Pagar Precast 122.08 122.08 m'
Jumlah Pondasi 49.83 51.00 BUAH
1. Pekerjaan Tanah
- Galian Pondasi telapak dan kolom 51 1.00 1.00 1.35 71.60 M3
- Urugan kembali 21.48 M3
- Pasir urug, t = 10 cm 1.00 1.00 0.10 1.93 m3
- Lantai kerja, t = 5 cm 1.00 1.00 0.05 0.97 m3
2. Pekerjaan Struktur
a. Pondasi Telapak uk. 1,00 x 1,00 x 0,20 m
- Besi D12 - 150 mm, double layer 51 1.00 1948.74 kg
- Cor beton K-225 51 1.00 1.00 0.20 10.20 m3
- Bekisting batako 51 1.00 0.20 40.80 m2
b. Kolom Pedestal uk. 0,30 x 0,30 x 1,00 m

- Besi 4 D12 51 0.30 0.30 1.00 254.18 KG
- Besi D10 - 150 mm 51 0.28 0.28 271.51 KG
- Cor beton K-225 51 0.30 0.30 1.00 4.59 m3
- Bekisting kolom 51 0.30 0.30 1.00 61.20 M2
c. Sloof uk. 15 x 20 cm
- Besi 4 D12 4 122.08 434.59 KG
- Besi d8 - 150 mm 122.08 0.13 0.18 202.12 KG
- Cor beton K-225 122.08 0.15 0.20 3.66 m3
- Bekisting Sloof 122.08 0.15 0.20 48.83 M2
3. Kolom beton precast H-Beam (@ tinggi = 340 cm) 51.00 Btg

4. Pas.Dinding Beton Precast uk 240.40.5 cm 49 294.00 Lbr
5. Besi siku 50.50.5 51 1.20 229.50 kg
6. Kawat duri 10 122.08 1,220.77 m'
II. PAGAR UTAMA DAN PINTU GERBANG

Panjang Pagar Depan 181.35 181.35 m'
Jumlah Pondasi 73.54 65.00 BUAH
1. Pekerjaan Tanah
- Galian Pondasi telapak dan kolom 65 1.00 1.00 1.35 91.83 M3
- Urugan kembali 27.55 M3
- Pasir urug, t = 10 cm 1.00 1.00 0.10 2.82 m3
- Lantai kerja, t = 5 cm 1.00 1.00 0.05 1.41 m3
2. Pekerjaan Struktur
a. Pondasi Telapak uk. 1,00 x 1,00 x 0,30 m
- Besi D12 - 150 mm, double layer 65 1.00 2483.69 kg
- Cor beton K-225 65 1.00 1.00 0.30 19.50 m3
- Bekisting batako 65 1.00 0.30 78.00 m2
c. Sloof uk. 15 x 20 cm
- Besi 4 D12 4 181.35 645.62 KG
- Besi d8 - 150 mm 181.35 0.13 0.18 300.33 KG
- Cor beton K-225 181.35 0.15 0.20 5.44 m3
- Bekisting Sloof 181.35 0.15 0.20 72.54 M2
b. Kolom uk. 0,30 x 0,40 x 3,60 m

- Besi 6 D12 59 0.30 0.40 3.60 1260.24 KG
- Besi D10 - 150 mm 59 0.28 0.38 3.60 1207.14 KG
- Cor beton K-225 59 0.30 0.40 3.60 25.49 m3
c. Kolom uk. 0,40 x 0,40 x 3,60 m

- Besi 6 D12 6 0.40 0.40 3.60 128.16 KG
- Besi D10 - 150 mm 6 0.38 0.38 3.60 141.36 KG
- Cor beton K-225 6 0.40 0.40 3.60 3.46 m3
3. Pekerjaan batu goa 20 x 20 cm

- Kolom 30 x 40 cm fin. Batu goa 59 0.30 0.40 2.60 221.84 m2
- Kolom 40 x 40 cm fin. Batu goa 6 0.40 0.40 2.60 25.92 m2
- Sloof 10 x 20 cm fin. Batu goa 159.80 0.15 0.20 55.93 m2
303.69 m2
4. Pekerjaan pagar besi depan fin. Cat besi 159.80 2.43 388.32 m2
- Plat besi tebal 1 cm fin. Cat besi
- Pipa besi dia 10 cm
- Besi bulat dia 16 Ulir
5. Pekerjaan Pintu Gerbang Utama uk. 2 x (8,00 x 2,6 m) fin. Cat besi 2.00 unit
- Besi bulat dia. 10 mm
- Besi bulat dia 16 mm (Ulir)
- Pelat besi, t = 2 mm
- Engsel, rel, dan roda pagar
6. Pekerjaan Pintu Pagar uk. 1,05 x 2,6 m) fin. Cat besi 2.00 unit
- Besi bulat dia. 10 mm
- Besi bulat dia 16 mm (Ulir)
- Pelat besi, t = 2 mm
- Engsel, rel, dan roda pagar
PEKERJAAN PERHITUNGAN FASADE
GEDUNG LABORATORIUM UIN MALANG
Dimensi
No. Item Pekerjaan AS Jumlah Pengurang Volume Satuan
Panjang Lebar Tinggi
I. PEKERJAAN ORNAMEN ISLAMI (BAHAN GRC)

1 LANTAI 1 100.92
2 LANTAI 2 100.92
3 LANTAI 3 100.92
II. PEKERJAAN BATU GOA Uk. 20 x 20 cm

1 LANTAI 1 662.15 m2
III. PEKERJAAN CAT WEATHERSHIELDS

1 LANTAI 1 7.50 m2
2 LANTAI 2 100.30 m2
3 LANTAI 3 100.30 m2
Tgl Bulan Tgl Bulan
Minggu 1 22 Juni s/d 30 Juni Tanggal Kontrak
Minggu 2 1 Juli s/d 7 Juli
Minggu 5 22 Juli s/d 31 Juli Lampiran MCO
Minggu 6 1 Agustus s/d 7 Agustus Adendum
Minggu 7 8 Agustus s/d 14 Agustus
Minggu 10 1 September s/d 7 September
Minggu 12 15 September s/d 21 September SCM 1 18-Sep-17
Minggu 14 1 Oktober s/d 7 Oktober
Minggu 18 1 November s/d 7 November
Minggu 22 1 Desember s/d 7 Desember
22 Juni 2017
31 Juli 2017
2 Agustus 2017
REKAPITULASI
PEK. PERSIAPAN 0.000
PEK. STRUKTUR 0.000
PEK. ARSITEKTUR 0.000
PEK. ALUMNIUM 0.000
PEK. ME 31.661
31.661 4

Laporan Cco Setor

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Laporan Cco Setor

Diunggah oleh

Hak Cipta:

Format Tersedia

PERBANDINGAN PONDASI BORED PILE DENGAN PONDASI KSLL (FLOOR TO FLOOR)

NO ITEM PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA

1 PEKERJAAN PONDASI BORED PILE

2 PONDASI KONSTRUKSI SARANG LABA-LABA

SELISIH PONDASI BORED PILE TERHADAP PONDASI KSLL #REF!

Pek. Standar Gedung Utama - page 2 of 97

Pek. Standar Gedung Utama - page 3 of 97

Pek. Standar Gedung Utama - page 4 of 97

Pek. Standar Gedung Utama - page 5 of 97

Pek. Standar Gedung Utama - page 6 of 97

Pek. Standar Gedung Utama - page 7 of 97

Pek. Standar Gedung Utama - page 8 of 97

Pek. Standar Gedung Utama - page 9 of 97

Pek. Standar Gedung Utama - page 10 of 97

Pek. Standar Gedung Utama - page 11 of 97

Pek. Standar Gedung Utama - page 12 of 97

Pek. Standar Gedung Utama - page 13 of 97

Pek. Standar Gedung Utama - page 14 of 97

Pek. Standar Gedung Utama - page 15 of 97

Pek. Standar Gedung Utama - page 16 of 97

Pek. Standar Gedung Utama - page 17 of 97

Pek. Standar Gedung Utama - page 18 of 97

Pek. Standar Gedung Utama - page 20 of 97

Pek. Standar Gedung Utama - page 21 of 97

Pek. Standar Gedung Utama - page 22 of 97

Pek. Standar Gedung Utama - page 23 of 97

Pek. Standar Gedung Utama - page 24 of 97

Pek. Standar Gedung Utama - page 25 of 97

Pek. Standar Gedung Utama - page 26 of 97

Pek. Standar Gedung Utama - page 27 of 97

Pek. Standar Gedung Utama - page 28 of 97

Pek. Standar Gedung Utama - page 29 of 97

Pek. Standar Gedung Utama - page 31 of 97

Pek. Standar Gedung Utama - page 32 of 97

Pek. Standar Gedung Utama - page 33 of 97

Pek. Standar Gedung Utama - page 34 of 97

Pek. Standar Gedung Utama - page 35 of 97

Pek. Standar Gedung Utama - page 36 of 97

Pek. Standar Gedung Utama - page 37 of 97

Pek. Standar Gedung Utama - page 38 of 97

Pek. Standar Gedung Utama - page 39 of 97

Pek. Standar Gedung Utama - page 40 of 97

Pek. Standar Gedung Utama - page 41 of 97

Pek. Standar Gedung Utama - page 42 of 97

Pek. Standar Gedung Utama - page 43 of 97

Pek. Standar Gedung Utama - page 44 of 97

Pek. Standar Gedung Utama - page 45 of 97

Pek. Standar Gedung Utama - page 46 of 97

Pek. Standar Gedung Utama - page 47 of 97

Pek. Standar Gedung Utama - page 48 of 97

Pek. Standar Gedung Utama - page 50 of 97

Pek. Standar Gedung Utama - page 51 of 97

Pek. Standar Gedung Utama - page 52 of 97

Pek. Standar Gedung Utama - page 53 of 97

Pek. Standar Gedung Utama - page 54 of 97

Pek. Standar Gedung Utama - page 55 of 97

Pek. Standar Gedung Utama - page 56 of 97

Pek. Standar Gedung Utama - page 57 of 97

Pek. Standar Gedung Utama - page 58 of 97

Pek. Standar Gedung Utama - page 59 of 97

JUMLAH HARGA ( Rp.)

Pek. Standar Gedung Utama - page 60 of 97

Pek. Standar Gedung Utama - page 61 of 97

JUMLAH HARGA ( Rp.) SELISIH Bobot