MASJID

Ruangan Panjang Lebar Luas Ruangan (A) Tinggi Ruangan

Shaf Shalat 20 25 500 4
Mimbar Khatib 3 1.5 4.5 3.5
Teras kanan dan Kiri 3 19 57 4
Teras Depan 14 3 42 4
Gudang 3 3 9 4
Control Room 3 3 9 4
Tempat Wudhu Pria & Wanita I 3 3 9 3
Tempat Wudhu Pria & Wanita II 3 4 12 3
Kamar Mandi Pria & Wanita I 1.5 2 3 3
Kamar Mandi Pria & Wanita I 1.5 2 3 3
 RK E efisiensi Qt (lumen total) QI (lumen lampu) Jumlah Lampu
2.5 250 0.928 134698.275862069 4900 27.4894440534835
0.28 120 0.464 1163.79310344828 1100 1.05799373040752
0.6 60 0.632 5411.39240506329 1350 4.0084388185654
0.6 60 0.632 3987.3417721519 1350 2.9535864978903
0.375 120 0.632 1708.86075949367 1350 1.26582278481013
0.375 120 0.632 1708.86075949367 1350 1.26582278481013
0.5 250 0.69 3260.86956521739 2200 1.48221343873518
0.57 250 0.6 5000 2200 2.27272727272727
0.28 250 0.464 1616.37931034483 1100 1.46943573667712
0.28 250 0.464 1616.37931034483 1100 1.46943573667712
Pembulatan Jumlah Lampu Merk Lampu
27 PHILIPS LED 38 W
1 PHILIPS LED 10 W
4 PHILIPS LED 12 W
3 PHILIPS LED 12 W
1 PHILIPS LED 12 W
1 PHILIPS LED 12 W
1 PHILIPS LED 18 W
2 PHILIPS LED 18 W
1 PHILIPS LED 10 W
1 PHILIPS LED 10 W
 Armatur Lampu
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH
NO JENIS JENIS, MERK, TYPE
1 1.1 LAMPU PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH + LAMPU LED 10 WATT
2 PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH + LAMPU LED 12 WATT
3 PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH + LAMPU LED 18 WATT
4 PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH + LAMPU LED 38 WATT
5 1.2 KABEL kabel NYA 1 X 1,5 mm² warna merah
6 kabel NYA 1 X 1,5 mm² warna kuning
7 kabel NYA 1 X 1,5 mm² warna hitam
8 kabel NYA 1 X 1,5 mm² warna biru
9 kabel NYA 1 X 1,5 mm² warna hijau-kunig
10 kabel NYAF 1 X 2,5 mm² warna merah
11 kabel NYAF 1 X 2,5 mm² warna biru
12 kabel NYM 4 X 2,5 mm² (KWH-PANEL UTAMA)
13 1.3 AKSESORIS SAKLAR TUNGGAL PANASONIC WEJ5531 WIDE SERIES
14 SAKLAR SERI PANASONIC WEJ5531 WIDE SERIES
15 STOP KONTAK NON CP WEJP1131WS-7 PANASONIC
16 STOP KONTAK 3PIN VIVACE KB426_WE 13A 250V 1G SOCKET SCHNEIDER
17 INBOW DUS WEJ 5911 WS PANASONIC
18 SKRUP + FISHER
19 Kabel Fleksibel
20 Kabel Spiral Wrapping KS-6W CSL
21 PIPA PVC CLIPSAL 20 mm
22 T Dos Cabang 3
23 T Dos Cabang 4
24 MCB 3 phasa Schneider DOM 11341 SNI 4,5 KA 3POLE 10A
25 MCB 1 phasa Schneider DOM 11340 SNI 4,5 KA 1POLE 2A
26 MCB 1 phasa Schneider DOM 12252 SNI 4,5 KA 1POLE 4A
27 MCB 1 phasa Schneider DOM11349 SNI 4,5 KA 1POLE 6A
28 MCB 1 phasa Schneider DOM11349 SNI 4,5 KA 1POLE 10A
29 Pilot Lamp Merah Kuning Hijau
30 Terminal Blok 4P series STB
31 Box Panel Utama 30 x20x 15
 ERK, TYPE JUMLAH SATUAN
664 4 INCH + LAMPU LED 10 WATT 5 buah
664 4 INCH + LAMPU LED 12 WATT 13 buah
664 4 INCH + LAMPU LED 18 WATT 6 buah
664 4 INCH + LAMPU LED 38 WATT 27 buah
mm² warna merah 1 roll
mm² warna kuning 1 roll
mm² warna hitam 1 roll
mm² warna biru 1 roll
m² warna hijau-kunig 1 roll
mm² warna merah 2 meter
5 mm² warna biru 2 meter
(KWH-PANEL UTAMA) 2 meter
NIC WEJ5531 WIDE SERIES 4 buah
C WEJ5531 WIDE SERIES 14 buah
EJP1131WS-7 PANASONIC 4 buah
WE 13A 250V 1G SOCKET SCHNEIDER 8 buah
11 WS PANASONIC 30 buah
+ FISHER 3 pack
leksibel 2 set
pping KS-6W CSL 1 pack
PSAL 20 mm 30 lonjor
abang 3 61 buah
abang 4 2 buah
11341 SNI 4,5 KA 3POLE 10A 1 buah
M 11340 SNI 4,5 KA 1POLE 2A 2 buah
M 12252 SNI 4,5 KA 1POLE 4A 2 buah
M11349 SNI 4,5 KA 1POLE 6A 2 buah
M11349 SNI 4,5 KA 1POLE 10A 2 buah
ah Kuning Hijau 1 set
4P series STB 1 buah
ma 30 x20x 15 1 buah
 HARGA SATUAN RAB/BOQ PENAWARAN TOTAL HARGA
Rp 140,107 Rp 700,535
Rp 144,007 Rp 1,872,090
Rp 183,817 Rp 1,102,904
Rp 216,993 Rp 5,858,801
Rp 252,247 Rp 252,247
Rp 252,247 Rp 252,247
Rp 252,247 Rp 252,247
Rp 252,247 Rp 252,247
Rp 252,247 Rp 252,247
Rp 15,597 Rp 31,194
Rp 15,597 Rp 31,194
Rp 29,309 Rp 58,618
Rp 37,169 Rp 148,678
Rp 47,600 Rp 666,396
Rp 48,980 Rp 195,919
Rp 73,330 Rp 586,644
Rp 11,527 Rp 345,817
Rp 20,020 Rp 60,060
Rp 57,176 Rp 114,353
Rp 17,751 Rp 17,751
Rp 28,097 Rp 842,914
Rp 14,712 Rp 897,436
Rp 14,712 Rp 29,424
Rp 281,402 Rp 281,402
Rp 83,678 Rp 167,355
Rp 82,351 Rp 164,701
Rp 82,351 Rp 164,701
Rp 82,351 Rp 164,701
Rp 21,943 Rp 21,943
Rp 41,185 Rp 41,185
Rp 259,052 Rp 259,052
Rp 3,312,051 Rp 16,087,007
NO JENIS JENIS, MERK, TYPE
1 1.1 LAMPU PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH + LAMPU LED 10 WATT
2 PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH + LAMPU LED 12 WATT
3 PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH + LAMPU LED 18 WATT
4 PHILLIPS DOWNLIGHT RECESSED 66664 4 INCH + LAMPU LED 38 WATT
5 1.2 KABEL kabel NYA 1 X 1,5 mm² warna merah
6 kabel NYA 1 X 1,5 mm² warna kuning
7 kabel NYA 1 X 1,5 mm² warna hitam
8 kabel NYA 1 X 1,5 mm² warna biru
9 kabel NYA 1 X 1,5 mm² warna hijau-kunig
10 kabel NYAF 1 X 2,5 mm² warna merah
11 kabel NYAF 1 X 2,5 mm² warna biru
12 kabel NYM 4 X 2,5 mm² (KWH-PANEL UTAMA)
13 1.3 AKSESORIS SAKLAR TUNGGAL PANASONIC WEJ5531 WIDE SERIES
14 SAKLAR SERI PANASONIC WEJ5531 WIDE SERIES
15 STOP KONTAK NON CP WEJP1131WS-7 PANASONIC
16 STOP KONTAK 3PIN VIVACE KB426_WE 13A 250V 1G SOCKET SCHNEIDER
17 INBOW DUS WEJ 5911 WS PANASONIC
18 SKRUP + FISHER
19 Kabel Fleksibel
20 Kabel Spiral Wrapping KS-6W CSL
21 PIPA PVC CLIPSAL 20 mm
22 T Dos Cabang 3
23 T Dos Cabang 4
24 MCB 3 phasa Schneider DOM 11341 SNI 4,5 KA 3POLE 10A
25 MCB 1 phasa Schneider DOM 11340 SNI 4,5 KA 1POLE 2A
26 MCB 1 phasa Schneider DOM 12252 SNI 4,5 KA 1POLE 4A
27 MCB 1 phasa Schneider DOM11349 SNI 4,5 KA 1POLE 6A
28 MCB 1 phasa Schneider DOM11349 SNI 4,5 KA 1POLE 10A
29 Pilot Lamp Merah Kuning Hijau
30 Terminal Blok 4P series STB
31 Box Panel Utama 30 x20x 15
MERK, TYPE JUMLAH SATUAN HARGA SATUAN TOKO
66664 4 INCH + LAMPU LED 10 WATT 5 buah Rp 78,000
66664 4 INCH + LAMPU LED 12 WATT 13 buah Rp 78,000
66664 4 INCH + LAMPU LED 18 WATT 6 buah Rp 108,000
66664 4 INCH + LAMPU LED 38 WATT 27 buah Rp 133,000
5 mm² warna merah 1 roll Rp 185,000
5 mm² warna kuning 1 roll Rp 185,000
5 mm² warna hitam 1 roll Rp 185,000
,5 mm² warna biru 1 roll Rp 185,000
mm² warna hijau-kunig 1 roll Rp 185,000
5 mm² warna merah 2 meter Rp 11,000
2,5 mm² warna biru 2 meter Rp 11,000
m² (KWH-PANEL UTAMA) 2 meter Rp 17,000
SONIC WEJ5531 WIDE SERIES 4 buah Rp 12,750
NIC WEJ5531 WIDE SERIES 14 buah Rp 20,610
WEJP1131WS-7 PANASONIC 4 buah Rp 21,650
_WE 13A 250V 1G SOCKET SCHNEIDER 8 buah Rp 40,000
5911 WS PANASONIC 30 buah Rp 3,600
P + FISHER 3 pack Rp 10,000
Fleksibel 2 set Rp 38,000
rapping KS-6W CSL 1 pack Rp 13,000
LIPSAL 20 mm 30 lonjor Rp 11,000
Cabang 3 61 buah Rp 6,000
Cabang 4 2 buah Rp 6,000
M 11341 SNI 4,5 KA 3POLE 10A 1 buah Rp 200,000
OM 11340 SNI 4,5 KA 1POLE 2A 2 buah Rp 51,000
OM 12252 SNI 4,5 KA 1POLE 4A 2 buah Rp 50,000
OM11349 SNI 4,5 KA 1POLE 6A 2 buah Rp 50,000
M11349 SNI 4,5 KA 1POLE 10A 2 buah Rp 50,000
erah Kuning Hijau 1 set Rp 9,000
ok 4P series STB 1 buah Rp 23,500
ama 30 x20x 15 1 buah Rp 150,000
Rp 2,127,110
 BIAYA TRANSPORTASI BIAYA PASANG BIAYA ASURANSI BIAYA KOMISIONING
Rp 3,667 Rp 40,500 Rp 2,340 Rp 3,900
Rp 3,667 Rp 40,500 Rp 2,340 Rp 3,900
Rp 5,077 Rp 40,500 Rp 3,240 Rp 5,400
Rp 6,253 Rp 40,500 Rp 3,990 Rp 6,650
Rp 8,697 Rp 6,750 Rp 5,550 Rp 9,250
Rp 8,697 Rp 6,750 Rp 5,550 Rp 9,250
Rp 8,697 Rp 6,750 Rp 5,550 Rp 9,250
Rp 8,697 Rp 6,750 Rp 5,550 Rp 9,250
Rp 8,697 Rp 6,750 Rp 5,550 Rp 9,250
Rp 517 Rp 1,000 Rp 330 Rp 550
Rp 517 Rp 1,000 Rp 330 Rp 550
Rp 799 Rp 6,750 Rp 510 Rp 850
Rp 599 Rp 20,250 Rp 383 Rp 638
Rp 969 Rp 20,250 Rp 618 Rp 1,031
Rp 1,018 Rp 20,250 Rp 650 Rp 1,083
Rp 1,880 Rp 20,250 Rp 1,200 Rp 2,000
Rp 169 Rp 6,750 Rp 108 Rp 180
Rp 470 Rp 6,750 Rp 300 Rp 500
Rp 1,786 Rp 6,750 Rp 1,140 Rp 1,900
Rp 611 Rp 500 Rp 390 Rp 650
Rp 517 Rp 13,500 Rp 330 Rp 550
Rp 282 Rp 6,750 Rp 180 Rp 300
Rp 282 Rp 6,750 Rp 180 Rp 300
Rp 9,402 Rp 16,000 Rp 6,000 Rp 10,000
Rp 2,398 Rp 16,000 Rp 1,530 Rp 2,550
Rp 2,351 Rp 16,000 Rp 1,500 Rp 2,500
Rp 2,351 Rp 16,000 Rp 1,500 Rp 2,500
Rp 2,351 Rp 16,000 Rp 1,500 Rp 2,500
Rp 423 Rp 10,000 Rp 270 Rp 450
Rp 1,105 Rp 10,000 Rp 705 Rp 1,175
Rp 7,052 Rp 60,000 Rp 4,500 Rp 7,500
Rp 100,000 Rp 493,250 Rp 63,813 Rp 106,356
 PROFIT PERUSAHAAN HARGA SATUAN RAB/BOQ PENAWARAN TOTAL HARGA
Rp 11,700 Rp 140,107 Rp 700,535
Rp 15,600 Rp 144,007 Rp 1,872,090
Rp 21,600 Rp 183,817 Rp 1,102,904
Rp 26,600 Rp 216,993 Rp 5,858,801
Rp 37,000 Rp 252,247 Rp 252,247
Rp 37,000 Rp 252,247 Rp 252,247
Rp 37,000 Rp 252,247 Rp 252,247
Rp 37,000 Rp 252,247 Rp 252,247
Rp 37,000 Rp 252,247 Rp 252,247
Rp 2,200 Rp 15,597 Rp 31,194
Rp 2,200 Rp 15,597 Rp 31,194
Rp 3,400 Rp 29,309 Rp 58,618
Rp 2,550 Rp 37,169 Rp 148,678
Rp 4,122 Rp 47,600 Rp 666,396
Rp 4,330 Rp 48,980 Rp 195,919
Rp 8,000 Rp 73,330 Rp 586,644
Rp 720 Rp 11,527 Rp 345,817
Rp 2,000 Rp 20,020 Rp 60,060
Rp 7,600 Rp 57,176 Rp 114,353
Rp 2,600 Rp 17,751 Rp 17,751
Rp 2,200 Rp 28,097 Rp 842,914
Rp 1,200 Rp 14,712 Rp 897,436
Rp 1,200 Rp 14,712 Rp 29,424
Rp 40,000 Rp 281,402 Rp 281,402
Rp 10,200 Rp 83,678 Rp 167,355
Rp 10,000 Rp 82,351 Rp 164,701
Rp 10,000 Rp 82,351 Rp 164,701
Rp 10,000 Rp 82,351 Rp 164,701
Rp 1,800 Rp 21,943 Rp 21,943
Rp 4,700 Rp 41,185 Rp 41,185
Rp 30,000 Rp 259,052 Rp 259,052
Rp 421,522 Rp 3,312,051 Rp 16,087,007
Group PENGHANTAR JENIS BEBAN JUM

LED 38 W
FASA R kabel NYA 3 X 1,5 mm²
KK Khusus 400 W
LED 10 W
LED 12 W
FASA S kabel NYA 3 X 1,5 mm² LED 18 W
KK 250 VA
KK Khusus 400 W
LED 10 W
LED 12 W
FASA T kabel NYA 3 X 1,5 mm² LED 18 W
KK 250 VA
KK Khusus 400 W
TOTAL

GROUP DAYA (VA) TEGANGAN (V) I nominal(A)

group 1 1139.4 220 5.17909090909
FASA R
group 2 941 220 4.27727272727
group 1 159.8 220 0.72636363636
FASA S group 2 1411.5 220 6.41590909091
group 3 500 220 2.27272727273
group 1 188.6 220 0.85727272727
FASA T group 2 1411.5 220 6.41590909091
group 3 500 220 2.27272727273

IN < I PMT < I KHA

IN = DAYA: TEGANGAN
I PMT = 115% x IN
I KHA = 125% x IN
 Jumlah Daya
JUMLAH BEBAN COS PHI Daya Semu (VA)
R (VA)
27 0.9 1139.4
2080.4
2 0.85 941
3 0.9 33.3
5 0.9 66.5
3 0.9 60
2 1 500
3 0.85 1411.5
2 0.9 22.2
8 0.9 106.4
3 0.9 60
2 1 500
3 0.85 1411.5
6251.8

I pmt (A) I kha (A) MCB GROUP TOTAL DAYA (VA)

5.95595454545455 6.47386363636 6A
2080.4
4.91886363636364 5.34659090909 6A
0.835318181818182 0.90795454545 2A
7.37829545454545 8.01988636364 10A 2071.3
2.61363636363636 2.84090909091 4A
0.985863636363636 1.07159090909 2A
7.37829545454545 8.01988636364 10A 2100.1
2.61363636363636 2.84090909091 4A

TOTAL DAYA = 6251,8

DAYA KONTRAK PLN 6600 VA
Jumlah Daya
S T

2071.3

2100.1

6251.8

MCB UTAMA

10A

10A

10A