jasa 4411.2
26/1/08 Membayar service komputer
Dipinjam USP Japan
Dipinjam piutang lain F.3
Membayar rekening telepon
Membayar rekening listrik
Membeli Catrid ( Paturahman )
Membeli tinta Rainbow
27/1/08 Belanja ke Bintang Pelajar
Transpot Belanja
Membeli Coca Cola 1 krat
Membeli Goal II (24)@Rp.3025
Belanja ke Unilever "Jaya Subur"
Belanja rokok Sampurna
Membeli jangkrik
Membeli buku untuk Administrasi toko
Membeli HVS 60 gram 35 rim
Membeli HVS 70 gram 5 rim
Onskos nepak beras
Membayar perpanjangan kontrak foto copi
Belanja ke toko "Arjuna"
Belanja ke UD"Jaya Subur"
Belanja ke toko Sampurna
Biaya membuat salon dan service Tape Recorde
Membeli Coca Cola 1/2 krat
Membeli kacamata 1 buah
31/1/08 Terima dari kas toko
Foto Copi 4513
Penjualan Barang sendiri 4101
Menjilid 4511
Pelunmasan Barang sendiri 4101
Membayar Deposito SDN 1 Bunder
Membayar Jasa BP tahun 2007 (Budi Santoso)
Ketua,
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
Ketua,
SUMARYONO,SPD
Pengawas,
Budi Santoso, BA
Ketua,
SUMARYONO,SPD
Pengawas,
Budi Santoso, BA
Ketua,
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
Mei ' 2008
TGL URAIAN PERK
02/05/08 Terima dari Anggota
Simpanan pokok
Simpanan Wajib 3003
Simpanan Hari raya 2151
Piutang Barang toko pokok 1131.1
jasa 4411.3
Piutang USP Japan pokok 1132.1
jasa 4411.1
Piutang lain-lain F.3 pokok 1161
jasa 4411.2
Simpanan Wajib Peminjam 2212.1
Membayar HR Pembina
Membayar HR Juru Bayar
Membayar Administrasi kantor
Membayar HR 2 Karyawan toko
Membayar HR Kebersihan
Belanja toko
05/05/08 Membeli buku Folio
Membayar HR Pengawas Junaidi ( April-Mei 2008)
Transpot rapat pengurus
06/05/08 Terima Deposito SDN 1 Pakistaji 2111
Membayar pajak bulan Mei 2008
Membayar kekurangan pajak tahun 2005
Transpot bayar pajak
Menabung di Bank
07/05/08 Terima Deposito Anjani SDN 1 Kabat 2111
Terima Deposito Pathurrahman SDN 1 Kabat 2111
Membayar iuran wajib ke PKPRI (Januari-Juni 2008 )
Menabung di Bank
10/05/08 Terima Deposito Tukiran SDN 1 Kabat 2111
12/05/08 Terima Deposito SDN 1 Pakistaji 2111
15/05/08 Menabung di Bank
19/05/08 Sumbangan HARDIKNAS UPTD Kabat
21/05/08 Transpot rapat Pengurus
Besuk ke Rumah sakit Fatimah ( putri karyawan toko )
23/05/08 Transpot mengikuti RAT di PKPRI ( Tukiran,Budi.S )
Menabung di Bank
Terima pelunasan USP Japan Pokok 1132.1
Jasa 4411.1
Terima Pelunasan piutang lain-lain F.3 Pokok 1161
Jasa 4411.2
Dipinjam USP Japan
Dipinjam piutang lain-lain F.3
Membayar rekening listrik
Membayar rekening Telepon
Membayar jasa Deposito Anjani SDN 1 Kabat
29/05/08 Transpot rapat pengurus
Belanja toko
Membeli permen Menthos 2 toples
Membeli permen Tin-Ting Jahe 4 bungkus
Belanja ke toko Jaya Subur
Belanja ke toko Sampurna
Mmembayar ke UD Alaska
Membeli celana dalam 1 lusin
Ketua,
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
Juli ' 2008
TGL URAIAN PERK
01/07/08 Terima dari anggota
Simpanan Wajib Anggota 3003
Simpanan Hari Raya 2151
Piutang barang toko Pokok 1131.1
Jasa 4411.3
Piutang USP Japan Pokok 1132.1
Jasa 4411.1
Piutang lain-lain F.3 Pokok 1161
Jasa 4411.2
Simpanan Wajib Peminjam 2212.1
Membayar HR Pembina
Membayar HR Juru bayar
Membayar Administrasi Kantor UPTD
Mmembayar HR Karyawan toko
Membayar HR Kebersihan
Membayar Deposito Paturrahman SDN 1 Kabat
Membayar Jasa Deposito Sujianawati SDN 3 Penda
rungan (Pebruari 2007 s/d Juni 2008)
Membayar jasa Deposito Murniatun SDN 1 Bareng
( Pebruari s/d Mei 2008 )
02/07/08 Belanja Toko
Membayar jasa Deposito Dana Taktis (Januari-Juli 08)
Membayar jasa Deposito Bakeri Banyuwangi
03/07/08 Membayar Deposito SDN 1 Bunder
Mengambil uang dari Bank 1112
08/07/08 Membeli cat Decolite 2 galon
Membeli lem Fox
Membeli amplas
Membeli rokok untuk tukang
Konsumsi lembur
09/07/08 Membayar saham Kadiman SDN 2 Kalirejo
Simpanan Pokok
Simpanan Wajib
Simpanan Suka rela
Dana Taktis
Simpanan Wajib Peminjam
Dana Pensiun
Membayar simpanan Ikhsan SDN 4 Kabat
Simpanan Pokok
Simpanan Wajib
Simpanan Sukarela
Dana Taktis
Simpanan Hari Raya
Simpanan Wajib Peminjam
Dana Pensiun
Membayar Pajak
Transpot bayar pajak
21/07/08 Transpot Rapat pengurus
Membeli spanduk dan bambu 4 buah
Terima pelunasan USP Japan pokok 1132.1
jasa 4411.1
Terima pelunasan piutang lain F.3 pokok 1161
jasa 4411.2
Dipinjam piutang lain (F.3)
Ketua,
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
Agustus ' 2008
TGL URAIAN PERK
01/08/08 Terima dari anggota
Simpanan Wajib Anggota 3003
Simpanan Hari Raya 2151
Piutang barang toko Pokok 1131.1
Jasa 4411.3
Piutang USP Japan Pokok 1132.1
Jasa 4411.1
Piutang lain-lain F.3 Pokok 1161
Jasa 4411.2
Simpanan Wajib Peminjam 2212.1
Membayar HR Pembina
Membayar HR Juru bayar
Membayar Administrasi Kantor UPTD
Mmembayar HR Karyawan toko
Membayar HR Kebersihan
Membayar Deposito Paturahman SDN 1 Kabat
Membayar HR Pengawas Budi santoso ( Oktober s/d
Desember 2008 )
Membayar Deposito SDN 1 Bunder
Konsumsi rapat Kepala Sekolah dan Pensiunan
dalam rangka HARKOP
02/08/08 Membayar HR Pengurus Tukiran
Membayar simpanan Anton Kasiran SDN 1 Dadapan
Simpanan Pokok
Simpanan Wajib
Simpanan Sukarela
Dana Taktis
Simpanan Hari Raya
Simpanan Wajib Peminjam
Dana Pensiun
Membayar Simpanan Wiyoto SDN 2 Kalirejo
Simpanan Pokok
Simpanan Wajib
Simpanan Sukarela
Dana Taktis
Simpanan Hari Raya
Simpanan Wajib Peminjam
Dana Pensiun
03/08/08 Membayar Jasa Pengawas Budi santoso
Transpot dan Supenir jalan sehat anggota dalam
rangka HARKOP
Transpot pengurus dalam rangka HARKOP
Konsumsi pengurus dan Mamiri Pembina
Jasa Parkir
Membeli Aqua jalan Sehat
06/08/08 Membayar sumbangan kegiatan Agustus ke UPTD
Terima Deposito SDN 1 Pakistaji 2111
Belanja Toko
08/08/08 Membayar pajak
Transpot bayar pajak
14/08/08 Membayar setifikat pelatihan Koperasi
Belanja toko
17/08/08 Membeli Aqua untuk upacara 17 Agustus
Membeli cat
20/08/08 Transpot Rapat Pengurus dan Pengawas
Ketua,
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
September ' 2008
TGL URAIAN PERK
01/09/08 Terima dari Anggota
Simpanan Pokok 3001
Simpanan Wajib Anggota 3003
Simpanan Hari Raya 2151
Piutang barang toko Pokok 1131.1
Jasa 4411.3
Piutang USP Japan Pokok 1132.1
Jasa 4411.1
Piutang lain-lain F.3 Pokok 1161
Jasa 4411.2
Simpanan Wajib Peminjam 2212.1
Membayar HR Pembina
Membayar HR Juru bayar
Membayar Administrasi Kantor UPTD
Mmembayar HR Karyawan toko
Membayar HR Kebersihan
Membayar jasa Deposito Hamim SDN 2 Macanputih
Membayar Deposito SDn 1 Bunder
Membayar jasa Deposito SDN 1 Bunder
Membayar Deposito SDN 2 Dadapan
Membayar jasa Deposito SDN 2 Dadapan
Belanja toko
Membayar Deposito SDN 1 Pakistaji
Membayar jasa Deposito SDSN 1 Pakistaji
Terima Deposito Ikhsan Rogojampi 2111
03/09/08 Terima Deposito Umar Banyuwangi 2111
Mengambil uang dari Bank 1112
Terima Deposito Anjani SDN 1 Kabat 2111
Terima Deposito Tituk Banyuwangi 2111
Membayar simpanan Hari raya
Membayar jasa Simpanan Hari Raya pada anggota
Memberi tunjangan Hari raya kepada anggota
Membayar tunjangan Hari raya Pengurus dan Pengawas
Membayar tunjangan Hari raya Karyawan toko
Membayar tunjangan Hari raya ( Pathurrahman,Nurhariri
Triyani UPTD )
Belanja toko
Membayar HR Pengurus Supeno ( Sep - Des 2008)
Membayar HR Pengawas Djunaidi ( Juli - Des 2008
Membayar THR Petugas kebersihan ( P.Kadir )
10/09/08 Membayar iuran wajib ke Dikopinda
13/09/08 Memberi uang duka (p.Kadir)
15/09/08 Transpot rapat pengurus dan pengawas
Konsumsi buka bersama pengurus dan pengawas
19/09/08 Ongkos perbaikan instalasi listrik kantor Koperasi
20/09/08 Terima pelunasan USP Japan Pokok 1132.1
Jasa 4411.1
Terima Pelunasan Piutang Lain F.3 Pokok 1161
Jasa 4411.2
Dipinjam USP Japan
Dipinjam Piutang lain F.3
Membayar jasa Depopsito Anjani SDN 1 Kabat
Membayar Jasa Deposito Haryati SDN 1 Kabat
Membayar Rekening Listrik
Membayar Rekening Telepon
Ketua,
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
Oktober ' 2008
TGL URAIAN PERK
01/10/08 Terima dari Anggota
Simpanan Pokok
Simpanan Wajib Anggota 3003
Simpanan Hari Raya 2151
Piutang barang toko Pokok 1131.1
Jasa 4411.3
Piutang USP Japan Pokok 1132.1
Jasa 4411.1
Piutang lain-lain F.3 Pokok 1161
Jasa 4411.2
Simpanan Wajib Peminjam 2212.1
Membayar HR Pembina
Membayar HR Juru bayar
Membayar Administrasi Kantor UPTD
Mmembayar HR Karyawan toko
Membayar HR Kebersihan
Membayar Deposito Anjani SDN 1 Kabat
Membayar Jasa deposito Anjani SDN 1 Kabat
Membayar jasa Deposito Tituk Banyuwangi
Membayar Deposito Murtiningsih SDN 2 Dadapan
Membayar jasa Deposito Murtiningsih SDN 2 Dadapan
Menabung di Bank
10/10/08 Terima Deposito Murniatun SDN 1 Bareng 2111
Belanja toko
11/10/08 Terima Deposito Haryati SDN 1 Kabat 2111
14/10/08 Membayar sumbangan Halal bihalal PGRI
15/10/08 Terima Deposito Juharini SDN 1 Kabat 2111
16/10/08 Belanja toko
20/10/08 Transpot rapat pengurus dan pengawas
21/10/08 Terima pelunasan USP Japan pokok 1132.1
Jasa 4411.1
Terima pelunasan piutang lain F.3 pokok 1161
Jasa 4411.2
Dipinjam USP Japan
Dipinjam piutang lain F.3
Service printer
Membayar jasa deposito Anjani SDN 1 Kabat
Membayar rekening listrik
Membayar rekening telepon
Membayar pajak
Transpot bayar pajak
25/10/08 Membayar kontrak service foto copiu
Konsumsi lembur persiapan RARK
29/10/08 Membeli Materai
Belanja toko
Transpot pembina ke Surabaya
30/10/08 Membayar ke ABBA
Terima pendapatan lain-lain 4510
Membeli permen Mentos 1 Toples
Membeli rokok Aroma 2 Pres
Ongkos nepak beras
Ongkos menimbang gula
Membeli camilan untuk pengurus
Membeli Mi Sedap Goreng 1 dus
Ketua,
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
November ' 2008
TGL URAIAN PERK
03/11/08 Terima dari Anggota
Simpanan Pokok
Simpanan Wajib Anggota 3003
Simpanan Hari Raya 2151
Piutang barang toko Pokok 1131.1
Jasa 4411.3
Piutang USP Japan Pokok 1132.1
Jasa 4411.1
Piutang lain-lain F.3 Pokok 1161
Jasa 4411.2
Simpanan Wajib Peminjam 2212.1
Membayar HR Pembina
Membayar HR Juru bayar
Membayar Administrasi Kantor UPTD
Mmembayar HR Karyawan toko
Membayar HR Kebersihan
Membayar uang Duka Dulah Suami Tawansari SDN 7
Macanputih
Membayar Deposito Ikhsan Rogojampi
Membayar kekurangan belanja toko bulan Oktober 2008
Belanja Toko
05/11/08 Membeli Aqua untuk rapat pengurus
Transpot rapat persiapan RA RK
Membayar Saham Abdul Rokib SDN 1 Labanasem
Simpanan Pokok
Simpanan Wajib Anggota
Simpanan Sukarela
Dana Taktis
Simpanan Hari raya
Simpanan Wajib Peminjam
Dana pensiun
Membayar Simpanan Moh.Holil SDN 1 Pendarungan
Simpanan Pokok
Simpanan Wajib Anggota
Simpanan Sukarela
Dana Taktis
Simpanan Wajib Peminjam
Dana Sosial
06/11/08 Membayar Simpanan Edy Suhendro UPTD
Simpanan Pokok
Simpanan Wajib Anggota
Simpanan Sukarela
Dana Taktis
Simpanan Hari raya
Simpanan Wajib Peminjam
Dana pensiun
Uang duka Edy Suhendro UPTD
Menabung di Bank
07/11/07 Terima Deposito Ratnawati Kabat 2111
11/11/08 Mmembayar pajak
Transpot bayar pajak
Transpot Rapat perwakilan Gugus
Transpor persiapan RARK
Konsumsi rapat pengurus dan perwakilan Gugus
13/11/08 Membayar jasa Deposito Anjani SDN 1 Kabat
14/11/08 Menabung di Bank
Membeli Materai
Ketua,
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
Desember ' 2008
TGL URAIAN PERK
1/12/2008 Terima dari Anggota
Simpanan Pokok
Simpanan Wajib Anggota 3003
Simpanan Hari Raya 2151
Piutang barang toko Pokok 1131.1
Jasa 4411.3
Piutang USP Japan Pokok 1132.1
Jasa 4411.1
Piutang lain-lain F.3 Pokok 1161
Jasa 4411.2
Simpanan Wajib Peminjam 2212.1
Membayar HR Pembina
Membayar HR Juru bayar
Membayar Administrasi Kantor UPTD
Mmembayar HR Karyawan toko
Membayar HR Kebersihan
Ketua,
SUMARYONO SPD
Pengawas,
Budi Santoso, BA
8
DEBET PERK KREDIT TGL
5/1/2009
7,770,000
18,820,000
10,690,000
286,100
34,321,100
8,672,220
17,010,700
5,782,616
400,000
8,957,395
6310 150,000
6311 150,000
6312 150,000
6303 525,000
6309 75,000 6/1/2009
9/1/2009
6301 3,000,000
6301 3,000,000
6301 1,500,000
2147 25,000
5001 11,000,000
1112 40,000,000
239,700
239,700
1112 16,000,000
5001 11,000,000
6307 33,000
6101 29,500
6307 12,000
6307 30,000 22/01/09
5001 1,249,650
18,977,250 27/01/09
236,160
24,455,240
254,333
6307 200,000
1132.1 40,743,750 27/01/09
1161 36,900,000
6306 47,582
6306 184,735
6307 135,000 30/01/09
6307 33,000
5001 934,050
6304 7,000
5001 37,200
5001 72,600
5001 537,652
5001 448,500
6203 3,000
6307 28,545
6204 875,000
6204 135,000
6203 5,000
6313 450,000
5001 224,214
5001 393,719
5001 429,000
6208 300,000
5001 20,000
6307 15,000
2,124,800
2,842,700
8,000
4,500 31/01/09
2111 2,040,000
6316 2,000,000
202,092,514 189,623,501
7,565,372
20,034,385
209,657,886 209,657,886
Kabat,31 Januari 2008
Bendahara, Jumlah Akhi
Ketua,
ABDUL HAMIM
gawas,
Tukiran, BA
JUNAIDI,SPD
Budi Santoso,
08
DEBET PERK KREDIT
8,070,000
19,020,000 TGL
10,638,450 2/2/2009
267,350
34,323,850
8,707,890
18,095,700
5,869,766
9,267,810
6310 150,000
6311 150,000
6312 150,000
6303 525,000
6309 75,000
6201 270,000
6201 96,000
1112 35,000,000
1181 350,000
6304 10,000
6208 62,500
6201 35,500
1313 845,000
6307 300,000
6101 75,000 3/2/2009
6103 120,000
6101 80,000
6201 240,000
6201 106,000
1,000,000 5/2/2009
6101 400,000
52,917,000
548,250
23,150,000
324,333
1132.1 107,500,000
1161 35,052,500
6208 5,000 6/2/2009
6208 25,000 11/2/2009
6306 50,700
6306 187,000 13/02/09
6307 235,000
6101 782,500 14/02/09
3,700,000 19/02/09
6201 50,000 20/02/09
5001 450,000
5001 6,030,000
6204 56,000
5001 600,000
5001 945,000
5001 197,150
5001 8,400
6203 6,000
6203 2,500
5001 8,500
5001 65,500
5001 18,000
6306 250,000
6201 35,000
6204 1,262,500
5001 154,000 24/02/09
15,400 27/02/09
5001 61,500
5001 74,500
5001 269,500
5001 10,000
5001 1,000
5001 23,500
6306 5,000
6306 19,500 28/02/09
5001 243,000
6203 5,000
1313 790,000
6314 48,800
6204 830,000
5001 156,600
6313 81,000
2,079,500
2,577,800
682,400
13,400
14,000
3001 25,000
3003 2,395,000
2211 1,609,211
2212 118,008
2111 100,000
2212.1 1,316,393
2147 799,800
201,282,899 201,998,562
20,364,385
19,648,722
221,647,284 221,647,284
Bendahara,
ABDUL HAMIM
engawas,
Jumlah Akhi
JUNAIDI,SPD
Ketua,
Tukiran, BA
Budi Santoso,
8
D E B ET PERK KREDIT
8,070,000
19,020,000
13,689,300
319,950
34,906,550 TGL
8,928,390 2/3/2009
17,195,700
5,909,766
1,000,000
9,394,568
6208 82,000
6208 42,500
6310 150,000
6311 150,000
6312 150,000
6303 525,000
6309 75,000
5001 12,000,000
6203 4,750
6101 106,000
6201 540,000
6302 600,000
6208 25,000
1,200,000
5001 600,000
1112 25,000,000
6208 130,000
25,000,000
6101 225,000
6202 2,600,000
30,000,000
6201 100,000
1112 30,000,000
6101 850,000
6101 450,000
1181 688,650
6101 197,000
49,064,000
474,300
24,504,000 4/3/2009
342,450
1132.1 74,000,000
1161 53,100,000
6101 125,000
6204 30,000
6306 198,300
6306 77,500
6203 17,000
6101 106,000
2147 100,000
6101 1,725,000
6101 1,350,000
6101 300,000 5/3/2009
6101 4,450,000 6/3/2009
10/3/2009
12/3/2009
6101 300,000
6101 75,000
5001 900,000
5001 106,200
5001 21,500
6203 20,000
5001 753,000
5001 130,600
5001 34,000
6203 4,800 14/3/2009
6203 5,000
5001 20,000 16/3/2009
5001 17,200
5001 43,750
6203 14,000
5001 134,500
6306 25,000
6208 10,000
6203 5,000
5001 755,500
6203 10,000
6204 1,620,000
6204 137,500
6204 36,000
6204 1,296,000
6204 137,500
5,009,600
2,230,000
12,000
5,600
6316 2,000,000
6308 250,000
6308 174,428
2111 616,000
27/3/2009
31/3/2009
256,276,174 224,779,678
19,648,722
51,145,218
275,924,896 275,924,896
Kabat, 31 Maret 2008
Bendahara,
ABDUL HAMIM
gawas,
JUNAIDI,SPD
Jumlah Akhi
Ketua,
DEBET PERK KREDIT
Tukiran, BA
7,980,000
18,820,000
14,266,300 Budi Santoso,
299,400
34,922,550
8,879,460
17,341,700
6,054,816
9,419,473
6310 150,000
6311 150,000 TGL
6312 150,000 1/4/2009
6303 525,000
6309 75,000
5001 10,000,000
6308 40,000
6307 8,500
3001 25,000
3003 2,455,000
2211 1,020,468
2151 250,000
2212.1 325,546
2111 100,000
2147 682,000
3001 25,000
3003 2,455,000
2211 1,175,456
2151 500,000
2212.1 757,583
2111 100,000
2147 713,000
2212 56,517
2/4/2009
3001 25,000
3003 2,455,000 4/4/2009
2211 1,219,888 6/4/2009
2151 250,000
2212.1 758,539
2111 100,000
2147 721,900
2212 38,903 7/4/2009
1112 15,000,000
1,150,000
2,100,000
2143 17,774,604
2144 6,127,975
6316 391,000
1,000,000 8/4/2009
20,000,000
1112 18,000,000
5001 300,000 11/4/2009
6103 300,000 13-4-2009
1181 350,000
6304 10,000
2,000,000
5001 330,000 14-4-2009
33,000 5001
5001 3,000,000
15-4-2009
16-4-2009
17-4-2009
21-4-2009
25-4-2009
27-4-2009
47,412,000
453,750
19,931,100
339,850
1132.1 77,543,750
1161 35,200,000
6307 35,000
5001 20,000
6306 178,000
6306 63,550
6201 480,000
6208 1,446,000
5001 11,860,300
6301 3,000,000
5001 150,000
5001 761,715
5001 276,965
5001 5,800 28-4-2009
5001 180,000
18,000
5001 1,006,236
5001 74,000
6203 10,000
6313 25,000
6308 200,000
5001 241,400
6203 5,000
5001 16,000
5001 314,100
6207 270,000
5001 34,000
6201 30,500
6203 72,000
5001 170,000
1,727,500
3,031,100
17,000
30,000
113,900
30-4-2009
217,340,899 222,561,195
51,145,218
45,924,922
268,486,117 268,486,117
Kabat, 30 April 2008
Bendahara,
ABDUL HAMIM
gawas,
Djunaidi.S.Pd
Jumlah Akhi
Ketua,
Sumaryono.S.p
Budi Santoso,
7,980,000
18,820,000
16,787,750
389,550
35,146,300
8,932,290
17,244,200
6,091,966
9,436,300
6310 150,000
6311 150,000
6312 150,000
6303 525,000
6309 75,000
5001 10,000,000
6307 10,000 TGL
6302 400,000 1/5/2009
6201 175,000
1,500,000
1181 350,000
1181 75,000
6304 10,000
1112 12,500,000
10,000,000
40,000,000
1210 1,596,000
1112 45,000,000
3,000,000
4,000,000
1112 50,800,000
6308 150,000
6201 210,000
2147 200,000
6201 100,000
1112 10,000,000
19,652,000
236,250
34,241,450
555,914 2/5/2009
1132.1 50,000,000
1161 84,800,000
6306 177,930
6306 64,132 4/5/2009
6202 200,000
6201 270,000
5001 400,000
5001 65,500
5001 18,000
5001 803,451 9/5/2009
5001 670,600 10/5/2009
5001 84,600 11/5/2009
5001 55,000 13-5-2009
14-5-2009
16-5-2009
18-5-2009
23-5-2009
5001 20,000
5001 115,200
5001 22,000
5001 42,750 24-5-2009
6203 5,000
6203 5,000 26-5-2009
5001 70,800
5001 12,000 28-5-2009
6207 540,000 29-5-2009
6304 10,000
6204 737,500
5001 319,000
5001 1,179,250
2,326,500
2,215,700
52,000
238,608,170 273,313,713
45,924,922
11,219,379
284,533,092 284,533,092
Bendahara,
ABDUL HAMIM
awas,
Djunaidi.S.Pd
7,950,000
18,620,000
15,596,250
376,800 Jumlah Akhi
34,875,650
9,036,960 Ketua,
17,794,200
6,185,052
9,673,666 Sumaryono.S.p
6310 150,000
6311 150,000
6312 150,000
6303 525,000 Budi Santoso,
6309 75,000
2111 20,000,000
6202 600,000
140,000,000
2212 8,895,172
2212.1 114,323,531
5001 9,400,000
5001 10,600,000
6307 10,000 TGL
5001 840,000 1/6/2009
1181 350,000
6304 10,000
2111 3,000,000
6202 30,000
4,000,000
6103 225,000
3001 25,000
3003 2,510,000
2211 1,331,782
2212 46,229
2111 100,000
2151 550,000
2212.1 769,870
2147 773,350
2147 520,000
2,000,000 2/6/2009
1,400,000 3/6/2009
6302 200,000 5/6/2009
6307 35,000 6/6/2009
6307 285,000
6201 540,000 12/6/2009
16-6-2009
20-6-2009
21-6-2009
23-6-2009
6103 50,000
51,775,000
570,000 29-6-2009
15,218,550
254,000
1132.1 118,000,000
1161 37,284,769
6202 300,000
6202 400,000
6306 179,065
6306 77,600
6307 5,000
6103 40,000
6103 7,000
6103 84,000
2145 560,000
2145 1,050,000
2145 2,775,000
2145 150,000
2145 1,450,000
2145 700,000
2145 75,000
2145 200,000
6103 75,000
6103 75,000
6103 136,000
5001 693,360
6203 52,500
5001 19,000
5001 486,000
5001 843,190
6313 450,000
5001 131,000
5001 845,000
172,100
5001 42,860
5001 745,000
5001 756,000
6308 500,000
6201 35,000
6201 16,000
5001 32,000
6307 36,500
6203 5,000
5001 62,750
5001 115,000
5001 30,000
5001 213,850
5001 42,000
Jumlah Akhi
600,000
Ketua,
1,745,850
2,674,900
21,000 Sumaryono.S.p
340,539,978 346,845,378
Budi Santoso,
11,219,379
4,913,979
351,759,357 351,759,357
Kabat, 30 Juni 2008
Bendahara,
ABDUL HAMIM
gawas,
Djunaidi.S.Pd
TGL
1/6/2009
3/7/2009
5/7/2009
6/7/2009
7/7/2009
11/7/2009
14-7-2009
DEBET PERK KREDIT 15-7-2009
7,890,000
18,570,000
18,612,150 17-7-2009
430,200
35,326,350
9,291,960 21-7-2009
18,127,500
6,337,408 25-7-2009
9,744,342 28-7-2009
6310 150,000 29-7-2009
6311 150,000
6312 150,000
6303 525,000
6309 75,000
2111 15,000,000
6202 2,550,000
6202 1,000,000
5001 10,000,000
6202 1,843,000
6202 350,000
2111 3,000,000
25,000,000
6315 52,000
6315 7,500
6315 2,000
6315 7,000
6315 15,000
3001 25,000
3003 2,202,000
2211 602,310
2111 100,000
2212.1 186,919
2147 565,800
3001 25,000
3003 2,545,000
2211 1,081,779
2111 100,000
2151 400,000
2212.1 220,743
2147 730,350
1181 350,000
6304 10,000
6201 540,000
6102 280,000
43,073,250
562,135
16,990,000
280,167
1132.1 43,700,000
1161 108,000,000
6202 400,000
6202 300,000
6201 96,000
6306 174,000
6306 63,250
6315 104,000 Jumlah Akhi
6315 2,000
6315 18,500 Ketua,
6315 3,500
6315 2,000
6315 12,000 Sumaryono.S.p
6315 6,500
6315 200,000
6315 10,000
6315 51,000 Budi Santoso,
6307 56,000
6307 75,000
15,000,000
6202 500,000
1112 15,000,000
6102 550,000
6102 10,000
2147 300,000
5001 2,100,000
6102 30,000
6204 787,500
6203 10,000
6203 5,000
5001 77,500
5001 115,000 TGL
5001 36,600 1/8/2009
5001 190,804
5001 190,350
5001 291,600
6203 5,000
6307 30,000
6203 10,000
5001 437,400
6204 1,085,000
6204 162,500
6205 300,000
5001 909,500
5001 230,000
5001 25,000
5001 457,500
3,163,300 3/8/2009
2,586,300
4/8/2009
6/8/2009
8/8/2009
10/8/2009
11/8/2009
230,985,062 221,961,405
4,913,979
- 13,937,636
235,899,041 235,899,041 13-8-2009
Kabat, 30 Juli 2008
Bendahara,
17-8-2009
ABDUL HAMIM 21-8-2009
25-8-2009
26-8-2009
Djunaidi.S.Pd
27-8-2009
28-8-2009
08
DEBET PERK KREDIT
6302 600,000
2111 2,000,000
6102 637,500
6301 500,000
3001 25,000
3003 2,575,000
2211 1,440,926
2111 100,000 TGL
2151 100,000 1/9/2009
2212.1 444,172
2147 808,100
3001 25,000
3003 2,575,000
2211 1,034,523
2111 100,000
2151 450,000
2212.1 345,234
2147 726,900
6316 1,000,000
6102 11,400,000
6102 1,450,000
6102 365,000
6102 25,000
6102 135,000
6308 500,000
1,700,000
5001 1,200,000
1181 350,000 2/9/2009
6304 10,000
6103 164,000
5001 8,000,000
6308 87,500
6315 201,000
6201 480,000
3/9/2009
38,600,000
437,567
39,040,500
454,167
1132.1 82,000,000 4/9/2009
1161 69,500,000
10,000,000
1112 10,000,000
6304 100,000
6304 100,000
40,000,000
1112 40,000,000 16-9-2009
2147 120,000 25-9-2009
6201 149,000
6315 5,000
2147 125,000
5001 294,500
5001 181,500
6203 74,000
5001 131,100
5001 1,332,500
132,500
6203 5,000
5001 207,100
5001 779,300
6315 52,000
5001 335,000
33,500
5001 25,500
6313 150,000
6315 30,000
5001 13,000
5001 192,800
6313 30,000
6204 1,743,000
5001 84,000
6203 5,000
6208 13,000
5001 243,000
6201 17,000
6201 50,000
6203 4,000
6201 15,000
6203 25,000
2,441,600
2,554,900
78,000
Jumlah Akhi
13,937,636
- 3,439,096 Sumaryono.S.p
277,475,251 277,475,251
ABDUL HAMIM
ABDUL HAMIM
gawas,
Djunaidi.S.Pd
TGL
1/10/2009
3/10/2009
9/10/2009
008 10/10/2009
DEBET PERK KREDIT 13-10-2009
25,000 14-10-2009
7,860,000 16-10-2009
18,470,000
18,714,400
421,150
36,907,700
9,755,130 19-10-2009
19,309,769 20-10-2009
6,694,374 22-10-2009
10,496,606 24-10-2009
6310 150,000
6311 150,000
6312 150,000
6303 525,000
6309 75,000
6202 1,500,000
2111 54,000
6202 291,100
2111 4,000,000
6202 120,000
5001 10,000,000
2111 23,904,000
6202 1,558,000
25,000,000
20,000,000
170,000,000
26,000,000
25,000,000
2151 202,595,000
6305 23,816,500
6305 19,625,000
6305 6,750,000
6305 800,000
6305 900,000
5001 5,821,900
6301 1,000,000
6302 1,200,000
6305 200,000
6103 120,000
2147 50,000
6201 480,000
6201 161,000
6315 500,000
62,788,000
637,500
27,000,000
442,000
1132.1 104,000,000
1161 65,000,000
6202 290,000
6202 3,000,000
6306 188,150
6306 58,800
Jumlah Akhi
5001 1,772,200
5001 180,400 Ketua,
5001 280,850
5001 45,500
5001 12,000 Sumaryono.S.p
6208 5,000
6315 5,000
5001 134,000
13,400 Budi Santoso,
6203 5,000
6203 5,000
1313 211,000
6315 200,000
5001 846,000
5001 214,500
6207 450,000
6313 300,000
6317 38,000
6204 737,500
2,097,200
2,128,500
66,000
6202 250,000
6202 300,000
6306 189,000
6306 59,000
2111 1,000,000
6307 150,000 TGL
6315 82,000 1/11/2009
6315 7,500
6315 15,000
6315 210,000
2147 50,000
489,826,729 486,787,900
3,439,096
- 6,477,925
493,265,825 493,265,825
Bendahara,
ABDUL HAMIM
ngawas,
Djunaidi.S.Pd
08
DEBET PERK KREDIT
7,860,000
24,720,000
19,794,000 3/11/2009
452,500
36,664,100
9,785,130 4/11/2009
23,075,000 6/11/2009
6,846,974
10,858,656
6310 150,000 7/11/2009
6311 150,000 11/11/2009
6312 150,000
6303 525,000
6309 75,000
2111 26,000,000
6202 1,290,000 13-11-2009
6202 380,000 14-11-2009
2111 10,000,000
6202 150,000
1113 12,500,000
10,000,000
5001 10,000,000
5,000,000
6308 2,100,000
3,000,000
5001 3,500,000
6201 540,000
64,520,000
727,500 17-11-2009
62,178,900
853,500
1132.1 129,000,000
1161 85,300,000
6307 100,000
6202 290,000
6306 191,000
6306 50,500
1181 350,000
6304 10,000
6313 450,000
6101 75,000
5001 900,000
5001 8,000,000
6304 100,000
5001 1,780,000
178,000
5001 26,000
5001 84,000
6203 5,000
6203 10,000
6201 6,000
5001 45,500
6307 95,000
5001 635,000
64,000
5001 284,600
6307 50,000
5001 30,000
5001 149,000
6204 725,000
5001 183,200
Sumaryono.S.p
Budi Santoso,
296,637,660 296,434,800
6,477,925
- 6,680,785
303,115,585 303,115,585
Bendahara,
ABDUL HAMIM
TGL
Djunaidi.S.Pd 1/12/2009
2/12/2009
008
DEBET PERK KREDIT
7,740,000
24,620,000
21,779,500 3/12/2009
512,250
36,754,100 4/12/2009
9,848,880
19,975,000
6,733,140
10,499,990 5/12/2009
6310 150,000
6311 150,000 8/12/2009
6312 150,000
6303 525,000 9/12/2009
6309 75,000 14-12-2009
3001 25,000
3003 2,665,000
2211 1,554,706
2111 100,000
2212.1 442,724
2147 848,900 22-12-2009
3001 25,000
3003 1,740,000
2211 161,295 24-12-2009
2111 100,000 25-12-2009
2151 50,000 28-12-2009
2212.1 152,742 30-12-2009
2147 385,200
2147 600,000
1112 40,000,000
8,000,000
1181 350,000
6304 10,000
6101 250,000
6101 270,000
6101 296,000
6202 400,000
1112 7,500,000
5001 900,000
6101 300,000
6202 1,026,000
6202 200,000
6202 500,000
5001 2,000,000
6201 540,000
57,324,800
581,250
21,900,000
360,000
1132.1 90,000,000
1161 36,000,000
6308 60,000
4,000,000
1112 7,000,000
6306 192,700
6306 49,600
6101 255,000
6101 200,000
6101 4,100,000
6101 1,350,000
6101 300,000
6101 300,000
6101 1,852,500
6101 300,000
6101 7,000
6101 7,500
5001 2,000,000
5001 672,800
5001 378,800
5001 550,000
6307 28,000
5001 1,177,000
5001 414,000
5001 233,000
5001 612,750
1313 34,000
6201 68,000
6203 5,000
5001 265,500
5001 16,000
6203 2,500
5001 75,000
5001 98,000
6204 3,150,000
6204 152,500
Jumlah Akhi
Ketua,
Sumaryono.S.p
Budi Santoso,
2,556,100
3,306,900
Rp236,491,910 236,143,771
Rp 6,680,785
- 7,028,924
Rp243,172,695 243,172,695
Kabat, 31 Nopember 2008
Bendahara,
ABDUL HAMIM
ngawas,
Djunaidi.S.Pd
008
DEBET PERK KREDIT
7,770,000
24,745,000
16,918,200
455,500
36,827,400
9,916,380
19,875,000
6,696,806
10,575,903
6310 150,000
6311 150,000
6312 150,000
6303 525,000
6309 75,000
5001 5,795,000
3001 25,000
3003 2,725,000
2151 300,000
2211 1,338,952
2111 100,000
2212.1 319,554
2147 817,700
6208 2,460,000
1181 350,000
6304 10,000
3001 25,000
3003 2,725,000
2211 1,485,213
2111 100,000
2212.1 373,090
2147 847,000
1112 15,000,000
1210 1,596,000
6308 1,000,000
5,000,000
5001 900,000
1112 9,000,000
1112 5,000,000
6201 540,000
250,250
30,380,827
351,630
47,298,173
764,317
1132.1 50,000,000
1161 87,500,000
6202 690,000
2111 2,000,000
6306 193,800
6306 55,600
2111 5,000,000
6101 50,000
1112 25,700,000
5001 420,000
3,000,000
5001 683,250
5001 27,300
5001 205,000
20,500
5001 1,120,200
6313 46,500
5001 215,500
5001 375,000
37,500
5001 163,350
5001 96,000
6203 5,000
6203 5,000
6307 11,000
6304 15,000
6203 5,000
6203 5,000
6101 785,000
5001 144,000
14,400
6204 310,000
5001 1,050,000
5001 1,879,000
5001 12,750
5001 237,000
3,149,500
2,990,500
12,000
227,049,786 232,887,759
7,028,924
1,190,951
234,078,710 234,078,710
Kabat, 31 Desember 2008
Bendahara,
ABDUL HAMIM
gawas,
Djunaidi.S.Pd
Januari 2009
URAIAN PERK DEBET PERK
Terima dari anggota
Simpanan wajib 3003 12,850,000
Simpanan pokok 3001
Simpanan Hari Raya 2151 24,645,000
Piutang barang toko Pokok 1131.1 16,499,100
Jasa 4411.3 538,150
Piutang USP Japan Pokok 1132.1 36,596,400
Jasa 4411.1 9,816,000
Piutang lain-lain ( F.3 ) Pokok 1161 19,075,000
Jasa 4411.2 6,422,156
Simpanan Wajib Peminjam 2212.1 10,735,078
Membayar HR Pembina 6310
Membayar HR Juru Bayar 6311
Membayar Administrasi Kantor 6312
Membayar HR 2 Karyawan toko 6303
Membayar HR Kebersihan 6309
Belanja toko 5001
Terima Deposito Anjani SDN 1 Kabat 2111 2,000,000
Transport Rapat Persiapan RAT 6101
Konsumsi Rapat Persiapan RAT 6101
Membayar Simpanan Sujarno SDN 1 Penda
rungan
Simpanan Pokok 3001
Simpanan Wajib 3003
Simpanan Sukarela 2211
Simpanan Wajib Peminjam 2212.1
Dana Taktis 2111
Simpanan Hari raya 2151
Dana Pensiun 2147
Membayar Pajak 1181
Membayar Tagihan pajak tahun 1996 1181
Transport bayar pajak 6304
Membeli Aqua untuk rapat Pengurus 6201
Membayar jasa Panitia Pemilihan Pengurus 6101
Membayar Transport rapat Panitia Pemilihan
Pengurus 6101
Konsumsi Rapat Pengurus dan Panitia
Pemilihan Pengurus 6101
Membayar HR Pengurus Maimun (Januari
Pebruari 2009 ) 6301
Transport Rapat Pengurus 6201
Membayar Pelayanan SIM 5001
Terima Pelunasan USP Pokok 1132.1 140,041,300
Jasa 4411.1 1,372,500
Terima Pelunasan Piutang F.3 Pokok 1161 15,752,500
Jasa 4411.2 130,000
Dipinjam USP Japan 1132.1
Dipinjam Piutang lain F.3 1161
Terima Deposito Murniatun SDN 1 Bareng 2111 5,000,000
Konsumsi Lembur persiapan RAT 6101
Membeli lampu lilin 2 bh 6315
Membayar jasa Deposito Anjani SDN 1
Kabat ( bulan Januari 2009 ) 6202
Memmbayar jasa Deposito Tituk Banyuwangi
( bulan Nopember 2008 - Januari 2009 ) 6202
Membeli 2 buah Selot pintu 6315
Membayar Rekening Telepon 6306
Membayar Rekening Listrik 6306
Membayar jasa kepengawasan Budi Santoso 6316
Membayar Hr Pengurus (Sumaryono Bln
Januari,Pebruari) 6301
Terima Simpanban Berjangka SDN 1 Penda
rungan 2111 4,500,000
Membayar Hr Pengurus Paturahman
(bln Januari,Pebruari 09) 6301
310,648,684
Ketua, Bendahara,
390,853,713
Saldo Bulan Pebruari 2009 2,339,193
Saldo bulan ini
Jumlah Akhir 393,192,906
Kabat, 31 Maret 2009
Ketua, Bendahara,
378,395,584
Saldo Bulan Maret 2009 3,817,724
Saldo bulan ini
Jumlah Akhir 382,213,308
Kabat, 30 April 2009
Ketua, Bendahara,
Sumaryono.S.pd Abdul Hamim . S.pd
Pengawas
260,864,320
Saldo Bulan April 2009 2,670,901
Saldo bulan ini
Jumlah Akhir 263,535,221
Kabat, 31 Mei 2009
Ketua, Bendahara,
261,089,534
Saldo Bulan Mei 2009 3,025,371
Saldo bulan ini
Jumlah Akhir 264,114,905
Kabat, 30 Juni 2009
Ketua, Bendahara,
220,873,334
Saldo Bulan Juni 2009 2,660,906
Saldo bulan ini
Jumlah Akhir 223,534,240
Kabat, 30 Juli 2009
Ketua, Bendahara,
Sumaryono.S.pd Abdul Hamim . S.pd
Pengawas
289,990,484
Saldo Bulan Juli 2009 4,027,469
Saldo bulan ini
Jumlah Akhir 294,017,953
Kabat, 31 Agustus 2009
Ketua, Bendahara,
Sumaryono.S.pd Abdul Hamim . S.pd
Pengawas
615,174,484
Saldo Bulan Agustus 2009 3,899,497
Saldo bulan ini
Jumlah Akhir 619,073,981
Kabat, 30 September 2009
Ketua, Bendahara,
341,872,034
Saldo Bulan September 2009 6,468,187
Saldo bulan ini
Jumlah Akhir 348,340,221
Kabat, 31 Oktober 2009
Ketua, Bendahara,
350,642,784
Saldo Bulan Oktober 2009 7,365,071
Saldo bulan ini
Jumlah Akhir 358,007,855
Kabat, 30 Nopember 2009
Ketua, Bendahara,
359,107,534
Saldo Bulan Nopember 2009 14,464,335
Saldo bulan ini
Jumlah Akhir 373,571,869
Kabat, 31 Desember 2009
Ketua, Bendahara,
150,000
150,000
150,000
575,000
75,000
17,500,000
450,000
98,000
25,000
2,775,000
1,019,464
244,887
100,000
1,200,000
763,500
350,000
150,000
10,000
18,500
500,000 1/5/2010
350,000
350,000 1/7/2010
500,000 1/8/2010
540,000 1/9/2010
5,750,000 1/11/2010
1/11/2010
252,500,000 1/13/2010
10,500,000
148,000
24,000
1/14/2010
690,000 1/15/2010
1/16/2010
750,000
60,000
49,350
146,200
1,000,000
1/19/2010
500,000
500,000
50,000
55,000
24,000
21,600
19,500 1/20/2010
271,000
5,000
6,000
202,500
765,200 2/22/2010
221,829 1/24/2010
114,000 1/25/2010
41,000
125,700
5,000 1/26/2010
158,400
40,000
153,300
937,250
26,000
84,000
40,000
370,700
142,500
38,400
5,000
879,000
2,000,000
307,463,780
3,689,855
311,153,635 Jumlah Akhir
1 Januari 2009
Ketua,
Pebruari
KREDIT TGL
2/2/2009
150,000
150,000
150,000
575,000
75,000
10,000,000
900,000
1,500,000
153,000
250,000
1,000,000
68,000
2,100,000
713,000
600,000
150,000
350,000
1,540,000
3,000,000
400,000
540,000
105,000
93,000
91,300
5,676,396
166,500,000
24,500,000
710,000
175,000
48,000
600,000
250,000
105,000
129,000
35,000
1,962,500
3,750,000
250,000
138,000
300,000
24,000
24,800,000
450,000
2,250,000
400,000
650,000
450,000
10,000
1,575,000
216,000
2,596,000
816,700
900,000
1,995,000
255,500
755,000
510,000
168,000
565,000
10,000
33,000
10,000
40,000
125,000
145,000
32,000
105,000
86,500
27,000
65,500
7,000
19,500
139,200
75,000
102,000
150,000
56,000
270,396,096
2,339,193
272,735,289 Jumlah Akhir
8 Pebruari 2009
Ketua,
Maret '
KREDIT TGL
2/3/2009
150,000
150,000
150,000
575,000
75,000
140,000
25,000
1,230,000
56,518
1,200,000
282,246
262,300
3/3/2009
750,000
750,000
2,000,000
600,000
4,243,188
2,121,593
11,910,470
5,955,235
4/3/2009
240,000
5,000,000
5,000,000
450,000
375,500
720,000 5/3/2009
6/3/2009
229,600
200,000
50,000
10/3/2009
12/3/2009
600,000
14/3/2009
1,000,000
16/3/2009
25,000
1,163,111
1,117,222
540,000
500,000
250,000
300,000
25,000
2,845,000
768,510
100,000
632,219
727,700
20/3/2009
274,500,000
36,100,000
710,000
191,000
52,950
120,000
750,000 27/3/2009
600,000
6,000,000
2,051,150 31/3/2009
5,000
93,300
22,500
10,000
20,000
95,000
157,000
126,000
85,000
1,748,000
27,000
231,000
311,700
36,000
9,847,170
389,375,182
3,817,724
393,192,906 Jumlah Akhir
1 Maret 2009
Ketua,
-
150,000
150,000
575,000
75,000
1,000,000
2,400,000
350,000
240,000
710,000
2,750,000 2/4/2009
4/4/2009
100,000 6/4/2009
10,000,000
900,000
150,000
7/4/2009
25,000
2,420,000
552,270
100,000
350,000
533,787
590,000
1,000,000 8/4/2009
6,500,000
6,000 11/4/2009
13-4-2009
3,387,400
40,000
14-4-2009
50,000,000
1,910,000
313,000 15-4-2009
3,900,000 16-4-2009
480,000
100,000
1,000,000
17-4-2009
21-4-2009
25-4-2009
6,500,000 27-4-2009
219,000,000
53,500,000
180,200
47,300
460,000 28-4-2009
96,000
47,500
34,000
882,900
165,000
267,800
720,000
52,000
980,000
51,000
1,093,250
10,000
360,500
35,000
1,237,500
990,000
70,000
5,000
30-4-2009
1,875,700
379,542,407 795,201
2,670,901 2,670,901
382,213,308 Jumlah Akhir
2009
a, Ketua,
S.pd Sumaryono.S.pd
pd Budi Santoso, BA
MEI ' 2
KREDIT TGL
1/5/2009
-
150,000
150,000
575,000
75,000
500,000
500,000
350,000
10,000,000
3,000,000
65,000,000
600,000 2/5/2009
210,000
240,000
2,500,000
4/5/2009
1,000,000
17,000,000
600,000
150,000
2,000,000 9/5/2009
10/5/2009
6,000,000 11/5/2009
5,000,000 13-5-2009
2,000,000 14-5-2009
480,000 16-5-2009
90,000
1,000,000
193,000
3,000,000 18-5-2009
821,800 23-5-2009
60,000 24-5-2009
1,000,000 26-5-2009
4,800,000
28-5-2009
29-5-2009
25,000,000
150,000
74,500,000
26,000,000
180,500
52,500
5,000
155,000
50,000
5,000
662,500
230,000
94,900
87,000
369,250
45,000
550,000
131,500
16,000
36,000
499,350
680,000
70,500
368,300
56,000
5,000
30,000
5,000
968,750
10,000
332,000
120,000
2,649,850
260,509,850 375,521
3,025,371 3,025,371
263,535,221 Jumlah Akhir
2009
a, Ketua,
S.pd Sumaryono.S.pd
pd Budi Santoso, BA
JUNI ' 2
KREDIT TGL
1/6/2009
-
150,000
-
575,000
75,000
240,000
15,000,000
2,000,000
100,000
350,000
6,000
270,000
35,000,000 2/6/2009
900,000 3/6/2009
1,000,000 5/6/2009
210,000 6/6/2009
350,000
1,262,500 12/6/2009
120,000
480,000 16-6-2009
21,500
50,000
20-6-2009
300,000
1,000,000 21-6-2009
1,250,000
23-6-2009
7,000,000
24,000,000
10,000,000
40,000 29-6-2009
116,000,000
39,000,000
193,500
52,500
40,000
261,476
957,123
310,800
2,000
10,000
217,000
165,500
460,000
166,000
1,119,400
280,000
215,000
5,000
216,700
27,000
5,000
2,498,151
162,755
261,453,999
2,660,906 2,660,906
264,114,905 Jumlah Akhir
2009
a, Ketua,
S.pd Sumaryono.S.pd
pd Budi Santoso, BA
JULI ' 2
KREDIT TGL
1/6/2009
-
150,000
-
575,000
75,000
3,785,800
500,000
750,000
200,000
1,308,000
800,000
500,000
2,250,000
100,000
1,614,000
55,000,000
1,000,000
10,000,000
10,000,000
2,500,000
300,000
1,200,000
500,000
13,000,000 3/7/2009
10,000
625,000 5/7/2009
660,000
4,000,000 6/7/2009
270,000 7/7/2009
210,000
2,500,000
20,000 11/7/2009
350,000 14-7-2009
15-7-2009
450,000
189,500
480,000
1,720,000 17-7-2009
450,000
38,000
355,500 21-7-2009
3,844,500
25-7-2009
79,000 28-7-2009
2,500,000 29-7-2009
57,500,000
24,000,000
183,500
57,500
34,000
1,305,000
145,000
430,400
178,000
5,000
112,500
1,102,900
78,600
100,500
258,500
5,000
373,000
500,000
1,051,700
15,000
5,000
222,700
5,000
239,300
26,000
140,000
25,000
3,025,000
1,143,629
900,000
701,242
778,500
1,344,551
2,682,918
219,506,771
4,027,469 4,027,469
223,534,240 Jumlah Akhir
2009
a, Ketua,
S.pd Sumaryono.S.pd
pd Budi Santoso, BA
AGUSTUS
KREDIT TGL
1/8/2009
-
150,000
-
575,000
75,000
3/8/2009
100,000
350,000
210,000
1,777,785
50,000
13,000,000 4/8/2009
630,000
40,300,000
1,428,750
20,000,000 6/8/2009
1,200,000
600,000
33,400 8/8/2009
2,500,000
225,000
53,500
10/8/2009
500,000 11/8/2009
600,000
405,000
8,000,000 13-8-2009
16,000,000
150,000
4,000,000
540,000 17-8-2009
21-8-2009
25-8-2009
104,000
15,000 26-8-2009
50,000
11,000,000
12,000,000 27-8-2009
1,112,633
28-8-2009
59,000,000
80,500,000
25,000
3,125,000
1,392,931
840,607
550,000
908,500
50,000
39,000
36,000
706,000
30,000
182,000
382,500
266,000
111,750
1,747,500
10,000
734,500
304,600
130,000
5,000
5,000
980,800
30,000
193,200
47,500
50,000
290,118,456 1,246,147
2,653,350
3,899,497 3,899,497
294,017,953 Jumlah Akhir
us 2009 -
a, Ketua,
S.pd Sumaryono.S.pd
pd Budi Santoso, BA
SEPTEMBE
KREDIT TGL
1/9/2009
-
150,000
-
575,000
175,000
350,000
16,000,000
868,500
540,000
2/9/2009
8,250,000
600,000
405,000
1,000,000
50,000
1,750,000
1,800,000
25,000
285,177,318 390,452,378
23,800,000
81,475,060
500,000 3/9/2009
19,500,000
15,000,000
90,000
745,100
30,000 4/9/2009
60,000
30,000
540,000
160,000
1,530,000
1,087,000
5,100,000
1,000,000 16-9-2009
32,000 25-9-2009
26,000
27,000
190,000
44,000
52,500
73,500,000
60,500,000
225,000
1,596,000
252,800
89,000
30,000
10,000
458,000
300,000
78,500
110,000
5,000
28,500
25,000
3,175,000
1,179,580
433,036
875,900
1,000,000
612,605,794 3,348,537
1,619,850
6,468,187 4,968,387
619,073,981 Jumlah Akhir
ber 2009 1,499,800
a, Ketua,
S.pd Sumaryono.S.pd
pd Budi Santoso, BA
OKTOBER
KREDIT TGL
1/10/2009
-
150,000
-
575,000
175,000
10,000,000
1,000,000
9,000,000
90,000
340,000
1,000,000
55,000,000
260,000 3/10/2009
18,000,000
8,000,000
352,500
25,000
3,225,000
1,424,742
529,558
50,000
934,900
50,000
10,000,000
9/10/2009
350,000 10/10/2009
9,000,000 13-10-2009
120,000 14-10-2009
570,000 16-10-2009
135,000
300,000
9,000,000
77,000
19-10-2009
1,450,000 20-10-2009
22-10-2009
24-10-2009
126,000,000
66,000,000
160,500
43,500
360,000
13,000
20,000
39,000
5,000
672,500
337,750
210,000
289,100
383,000
162,600
2,220,000
212,000
27,000
25,000
600,000
15,000
250,000
5,000
1,504,000
70,000
167,500
1,000,000
1,000,000
1,000,000
340,975,150 950,821
2,448,200
7,365,071
348,340,221 6,399,021 Jumlah Akhir
er 2009
a, 966,050 Ketua,
S.pd Sumaryono.S.pd
pd Budi Santoso, BA
NOPEMBER
KREDIT TGL
1/11/2009
150,000
150,000
575,000
175,000
10,000,000
300,000
350,000
8,711,300
15,000,000
450,000
10,000,000
225,000
1,471,700
9,847,170
900,000
425,000
5,000,000
20,000,000
5,000,000
70,000
50,000
1,500,000
2,000,000
468,750
500,000
340,000
1,518,000 3/11/2009
1,500,000
600,000
50,000 4/11/2009
900,000 6/11/2009
540,000
230,000
700,000 7/11/2009
80,000 11/11/2009
1,100,000
385,000
257,000 13-11-2009
1,500,000 14-11-2009
5,080,000
1,000,000 17-11-2009
6,525,000
90,000
10,000,000
300,000
103,000
200,000
45,600
137,500,000
72,100,000
340,000
70,000
541,400
20,000
567,000
677,000
70,000
98,300
1,825,000
85,000
133,500
118,500
57,000
10,000
1,680,000
95,000
300,000
111,000
251,300
5,000
526,000
1,000,000
1,000,000
1,000,000
2,500,000
7,162,285
343,543,520 1,359,250
14,464,335 14,021,535
358,007,855 Jumlah Akhir
ber 2009 442,800
a, Ketua,
S.pd Sumaryono.S.pd
pd Budi Santoso, BA
DESEMBER
KREDIT TGL
1/12/2009
150,000
150,000
575,000
175,000
500,000
350,000
600,000
25,000
3,325,000
1,571,192
150,000
197,733
984,200
6,630,500 2/12/2009
160,000
634,000
2,700,000
30,000
2,340,000
545,000
3,050,000 3/12/2009
340,000
340,000 4/12/2009
1,323,700
7,000
5/12/2009
600,000
1,200,000 8/12/2009
130,000
9/12/2009
7,000,000 14-12-2009
76,000,000 15-12-2009
900,000
200,000
540,000 16-12-2009
300,000 20-12-2009
1,200,000 21-12-2009
46,000
840,000 22-12-2009
600,000
60,000
6,000
2,009,000 24-12-2009
25-12-2009
10,000,000 28-12-2009
54,500 30-12-2009
25,000
3,325,000
1,262,353
1,100,000
402,457
922,400
164,500,000
54,000,000
106,500
449,571
100,800
32,000
104,000
4,700
15,000
290,000
202,000
169,000
6,500
55,000
5,000
8,500
5,000
937,850
167,000
15,000
10,000
6,000
180,000
8,000
127,000
25,000
5,000
20,000
40,000
180,500
38,000
300,000 3,000,000
13,500 500,000
50,000 1,000,000
1,000,000
1,000,000
2,500,000
357,752,456 2,670,884
1,098,529
15,819,413
373,571,869 12,769,413 Jumlah Akhir
ber 2009
a, 3,050,000 Ketua,
S.pd Sumaryono.S.pd
pd Budi Santoso, BA
Januari 2010
URAIAN PERK DEBET PERK
Terima dari anggota
Simpanan wajib 3003
Simpanan pokok 3001
Simpanan Hari Raya 2151
Piutang barang toko Pokok 1131.1
Jasa 4411.3
Piutang USP Japan Pokok 1132.1
Jasa 4411.1
Piutang lain-lain ( F.3 ) Pokok 1161
Jasa 4411.2
Simpanan Wajib Peminjam 2212.1
Membayar HR Pembina 6310
Membayar HR Juru Bayar 6311
Membayar Administrasi Kantor 6312
Membayar HR 2 Karyawan toko 6303
Membayar HR Kebersihan 6309
Belanja toko 5001
Besok ratna
Konsumsi
Dipinjam USP 1132.1
Dipinjam F3 1161
Terima deposito SDN 2 macanputih 2111 1,300,000
Lembur kebersihan
Ambil deposito karmuji 2111
Ambil jasa deposito karmuji 6202
Ambil jasa aditya 2111
Belanja toko p. udin 5001
Ambil jasa p. hamim 6202
Ambil deposito p. hamim 2111
Membayar keramik /semen
Membayar alat dapur
Ambil jasa khairul anam 6202
Mengembalikan pinjaman k3 s 3,050,000
Membayar dp laptop
Bayar kaca mata
Bayar pajak bulan januari 2010
Beposito p.tukiran 2111 10,000,000
Beposito b.dwi lestari 2111 7,000,000
Ongkos nepak laptop
Ongkos nepak laptop
Ambil laptop p.mar
Kosumsi ke bank syariah
Rekom pak camat
Kosumsi lembur kas
Deposito sdn 1 pendarungan 2111 3,500,000
Hr.januari s/d feb p.mariono 6301
Biaya tranfer ke bri
Ambil deposito di bank bri 150,000,000
Tranfer uang laptop
Tambahan belanja januari p. udin
Administrasi bank syariah
Deposito sdn 2 macanputih 2111 1,200,000
Ambil deposito ratna
Penjualan laptop p.mar 6,100,000
Penjualan laptop p tungasir 6,350,000
Transport rapat pengurus dan pengawas
Jenguk P. Aripin
Belanja toko ratna
Realisasi bank syariah 310,500,000
Transfer uang laptop
Setor bank
Konsumsi pencairan bank syariah
Bensin kebank syariah
Jenguk p.Budiono
Pembelian laptop P.maimun
kekurangan pembelian laptop P.Budi
Pi P.Rusdi /Konsultan
Pi Pengurus /pengawas
Penjualan rak besi toko / B. Lilik 650,000
Pulsa /Operasional Laptop
Konsumsi ke Bank Syariah
Bensin ke bank Syariah
Parkir dirumah sakit
Deposito SDN 2 Kalirejo 2111 7,800,000
Beli roti pelatihan Laptop
Belanja toko bulan januari .P Udin
Penjualan printer P. Udin 1,650,000
Beli Amplop
Ongkos jahit Batik KPN
Transport pelatihan lap top
Hr.Pengurus P.Hamim 6301
Beli Kresek besar
Servis Komputer
Mengirimpengembalian Monitor
Bayar kaun Koperasi
Konsumsi pelatihan Laptop
Instruktur Laptop 2
Transport pelatihan laptop pengurus
Sewa listrik pelatihan
kebersihan
Konsumsi kopi
Beli kabel
Laminating
Ongkos tukang atap bos
Transport pelatihan karyawan
Transfer laptop ke surabaya
beban kepantai bedul
Ngelayat kiptiyah
509,100,000
6202
6101
6202
2111
6101
6101
6202
6202
6202
1181
6101
1161
6308
6201
6201
6101
1181
2111 2,900,000
2111
Terima pelunasan USP pokok 1132.1 79,549,800
Jasa 4411.1 731,250
Terima Pelunasan F.3 pokok 1161 23,900,000
jasa 4411.2 270,000
Dipinjam USP Japan 1132.1
Dipinjam piutang lain F.3 1161
248,468,634
Ketua, Bendahara,
390,853,713
Saldo Bulan Pebruari 2010 2,339,193
Saldo bulan ini
Jumlah Akhir 393,192,906
Kabat, 31 Maret 2009
Ketua, Bendahara,
378,395,584
Saldo Bulan Maret 2010 3,817,724
Saldo bulan ini
Jumlah Akhir 382,213,308
Kabat, 30 April 2009
Ketua, Bendahara,
Sumaryono.S.pd Abdul Hamim . S.pd
Pengawas
260,864,320
Saldo Bulan April 2010 2,670,901
Saldo bulan ini
Jumlah Akhir 263,535,221
Kabat, 31 Mei 2009
Ketua, Bendahara,
261,089,534
Saldo Bulan Mei 2010 3,025,371
Saldo bulan ini
Jumlah Akhir 264,114,905
Kabat, 30 Juni 2009
Ketua, Bendahara,
220,873,334
Saldo Bulan Juni 2010 2,660,906
Saldo bulan ini
Jumlah Akhir 223,534,240
Kabat, 30 Juli 2009
Ketua, Bendahara,
Sumaryono.S.pd Abdul Hamim . S.pd
Pengawas
289,990,484
Saldo Bulan Juli 2010 4,027,469
Saldo bulan ini
Jumlah Akhir 294,017,953
Kabat, 31 Agustus 2009
Ketua, Bendahara,
Sumaryono.S.pd Abdul Hamim . S.pd
Pengawas
615,174,484
Saldo Bulan Agustus 2010 3,899,497
Saldo bulan ini
Jumlah Akhir 619,073,981
Kabat, 30 September 2009
Ketua, Bendahara,
341,872,034
Saldo Bulan September 2010 6,468,187
Saldo bulan ini
Jumlah Akhir 348,340,221
Kabat, 31 Oktober 2009
Ketua, Bendahara,
350,642,784
Saldo Bulan Oktober 2010 7,365,071
Saldo bulan ini
Jumlah Akhir 358,007,855
Kabat, 30 Nopember 2009
Ketua, Bendahara,
359,107,534
Saldo Bulan Nopember 2010 14,464,335
Saldo bulan ini
Jumlah Akhir 373,571,869
Kabat, 31 Desember 2009
Ketua, Bendahara,
150,000
150,000
700,000
200,000
200,000
195,000
30,000,000
20,000,000
50,000
2,000,000
145,000
850,000
10,000,000
140,000
2,500,000
2,018,000
5,801,600
330,000
50,000,000
824,500
350,000
40,000
20,000
50,000
100,000
100,000
60,000
600,000
25,000
150,000,000
6,271,500
11,005,500
1,000,000
720,000
115,000
4,000,000
125,000,000
175,000,000
105,000
50,000
200,000
7,000,000
2,000,000
1,000,000
8,500,000
200,000
105,000
50,000
5,000
50,000
8,138,400
2,500
15,480,000
1,680,000
900,000
20,000
250,000
125,000
18,000,000
60,000
350,000
900,000
50,000
25,000
25,000
25,000
3,000
25,000
60,000
1,271,500
808,500
200,000
668,375,000
3,689,855
672,064,855
,31 Januari 2009
Bendahara,
maryono. Spd
unaidi .Spd
KREDIT
150,000
150,000
150,000
575,000
75,000
10,000,000
900,000
1,500,000
153,000
250,000
1,000,000
68,000
2,100,000
713,000
600,000
150,000
350,000
1,540,000
3,000,000
400,000
540,000
105,000
93,000
91,300
5,676,396
166,500,000
24,500,000
221,329,696
30,828,793
252,158,489
28 Pebruari 2009
Bendahara,
maryono, Spd
unaidi .Spd
KREDIT
150,000
150,000
150,000
575,000
75,000
140,000
25,000
1,230,000
56,518
1,200,000
282,246
262,300
750,000
750,000
2,000,000
600,000
4,243,188
2,121,593
11,910,470
5,955,235
240,000
5,000,000
5,000,000
450,000
375,500
720,000
229,600
200,000
50,000
600,000
1,000,000
25,000
1,163,111
1,117,222
540,000
500,000
250,000
300,000
25,000
2,845,000
768,510
100,000
632,219
727,700
274,500,000
36,100,000
710,000
191,000
52,950
120,000
750,000
600,000
6,000,000
2,051,150
5,000
93,300
22,500
10,000
20,000
95,000
157,000
126,000
85,000
1,748,000
27,000
231,000
311,700
36,000
9,847,170
389,375,182
3,817,724
393,192,906
, 31 Maret 2009
Bendahara,
maryono, S.Pd
unaidi .Spd
KREDIT
-
150,000
150,000
575,000
75,000
1,000,000
2,400,000
350,000
240,000
710,000
2,750,000
100,000
10,000,000
900,000
150,000
25,000
2,420,000
552,270
100,000
350,000
533,787
590,000
1,000,000
6,500,000
6,000
3,387,400
40,000
50,000,000
1,910,000
313,000
3,900,000
480,000
100,000
1,000,000
6,500,000
219,000,000
53,500,000
180,200
47,300
460,000
96,000
47,500
34,000
882,900
165,000
267,800
720,000
52,000
980,000
51,000
1,093,250
10,000
360,500
35,000
1,237,500
990,000
70,000
5,000
379,542,407
2,670,901
382,213,308
0 April 2009
dahara,
mim . S.pd
di .Spd
KREDIT
-
150,000
150,000
575,000
75,000
500,000
500,000
350,000
10,000,000
3,000,000
65,000,000
600,000
210,000
240,000
2,500,000
1,000,000
17,000,000
600,000
150,000
2,000,000
6,000,000
5,000,000
2,000,000
480,000
90,000
1,000,000
193,000
3,000,000
821,800
60,000
1,000,000
4,800,000
25,000,000
150,000
74,500,000
26,000,000
180,500
52,500
5,000
155,000
50,000
5,000
662,500
230,000
94,900
87,000
369,250
45,000
550,000
131,500
16,000
36,000
499,350
680,000
70,500
368,300
56,000
5,000
30,000
5,000
968,750
10,000
332,000
120,000
260,509,850
3,025,371
263,535,221
1 Mei 2009
dahara,
mim . S.pd
di .Spd
KREDIT
-
150,000
-
575,000
75,000
240,000
15,000,000
2,000,000
100,000
350,000
6,000
270,000
35,000,000
900,000
1,000,000
210,000
350,000
1,262,500
120,000
480,000
21,500
50,000
300,000
1,000,000
1,250,000
7,000,000
24,000,000
10,000,000
40,000
116,000,000
39,000,000
193,500
52,500
40,000
261,476
957,123
310,800
2,000
10,000
217,000
165,500
460,000
166,000
1,119,400
280,000
215,000
5,000
216,700
27,000
5,000
261,453,999
2,660,906
264,114,905
Juni 2009
dahara,
mim . S.pd
di .Spd
KREDIT
-
150,000
-
575,000
75,000
3,785,800
500,000
750,000
200,000
1,308,000
800,000
500,000
2,250,000
100,000
1,614,000
55,000,000
1,000,000
10,000,000
10,000,000
2,500,000
300,000
1,200,000
500,000
13,000,000
10,000
625,000
660,000
4,000,000
270,000
210,000
2,500,000
20,000
350,000
450,000
189,500
480,000
1,720,000
450,000
38,000
355,500
3,844,500
79,000
2,500,000
57,500,000
24,000,000
183,500
57,500
34,000
1,305,000
145,000
430,400
178,000
5,000
112,500
1,102,900
78,600
100,500
258,500
5,000
373,000
500,000
1,051,700
15,000
5,000
222,700
5,000
239,300
26,000
140,000
25,000
3,025,000
1,143,629
900,000
701,242
778,500
219,506,771
4,027,469
223,534,240
0 Juli 2009
dahara,
mim . S.pd
di .Spd
KREDIT
-
150,000
-
575,000
75,000
100,000
350,000
210,000
1,777,785
50,000
13,000,000
630,000
40,300,000
1,428,750
20,000,000
1,200,000
600,000
33,400
2,500,000
225,000
53,500
500,000
600,000
405,000
8,000,000
16,000,000
150,000
4,000,000
540,000
104,000
15,000
50,000
11,000,000
12,000,000
1,112,633
59,000,000
80,500,000
25,000
3,125,000
1,392,931
840,607
550,000
908,500
50,000
39,000
36,000
706,000
30,000
182,000
382,500
266,000
111,750
1,747,500
10,000
734,500
304,600
130,000
5,000
5,000
980,800
30,000
193,200
47,500
50,000
290,118,456
3,899,497
294,017,953
Agustus 2009
dahara,
mim . S.pd
di .Spd
KREDIT
-
150,000
-
575,000
175,000
350,000
16,000,000
868,500
540,000
8,250,000
600,000
405,000
1,000,000
50,000
1,750,000
1,800,000
25,000
285,177,318
23,800,000
81,475,060
500,000
19,500,000
15,000,000
90,000
745,100
30,000
60,000
30,000
540,000
160,000
1,530,000
1,087,000
5,100,000
1,000,000
32,000
26,000
27,000
190,000
44,000
52,500
73,500,000
60,500,000
225,000
1,596,000
252,800
89,000
30,000
10,000
458,000
300,000
78,500
110,000
5,000
28,500
25,000
3,175,000
1,179,580
433,036
875,900
1,000,000
612,605,794
6,468,187
619,073,981
eptember 2009
dahara,
mim . S.pd
di .Spd
KREDIT
-
150,000
-
575,000
175,000
10,000,000
1,000,000
9,000,000
90,000
340,000
1,000,000
55,000,000
260,000
18,000,000
8,000,000
352,500
25,000
3,225,000
1,424,742
529,558
50,000
934,900
50,000
10,000,000
350,000
9,000,000
120,000
570,000
135,000
300,000
9,000,000
77,000
1,450,000
126,000,000
66,000,000
160,500
43,500
360,000
13,000
20,000
39,000
5,000
672,500
337,750
210,000
289,100
383,000
162,600
2,220,000
212,000
27,000
25,000
600,000
15,000
250,000
5,000
1,504,000
70,000
167,500
340,975,150
7,365,071
348,340,221
Oktober 2009
dahara,
mim . S.pd
di .Spd
KREDIT
150,000
150,000
575,000
175,000
10,000,000
300,000
350,000
8,711,300
15,000,000
450,000
10,000,000
225,000
1,471,700
9,847,170
900,000
425,000
5,000,000
20,000,000
5,000,000
70,000
50,000
1,500,000
2,000,000
468,750
500,000
340,000
1,518,000
1,500,000
600,000
50,000
900,000
540,000
230,000
700,000
80,000
1,100,000
385,000
257,000
1,500,000
5,080,000
1,000,000
6,525,000
90,000
10,000,000
300,000
103,000
200,000
45,600
137,500,000
72,100,000
340,000
70,000
541,400
20,000
567,000
677,000
70,000
98,300
1,825,000
85,000
133,500
118,500
57,000
10,000
1,680,000
95,000
300,000
111,000
251,300
5,000
526,000
343,543,520
14,464,335
358,007,855
opember 2009
dahara,
mim . S.pd
di .Spd
KREDIT
150,000
150,000
575,000
175,000
500,000
350,000
600,000
25,000
3,325,000
1,571,192
150,000
197,733
984,200
6,630,500
160,000
634,000
2,700,000
30,000
2,340,000
545,000
3,050,000
340,000
340,000
1,323,700
7,000
600,000
1,200,000
130,000
7,000,000
76,000,000
900,000
200,000
540,000
300,000
1,200,000
46,000
840,000
600,000
60,000
6,000
2,009,000
10,000,000
54,500
25,000
3,325,000
1,262,353
1,100,000
402,457
922,400
164,500,000
54,000,000
106,500
449,571
100,800
32,000
104,000
4,700
15,000
290,000
202,000
169,000
6,500
55,000
5,000
8,500
5,000
937,850
167,000
15,000
10,000
6,000
180,000
8,000
127,000
25,000
5,000
20,000
40,000
180,500
38,000
300,000
13,500
50,000
357,752,456
15,819,413
373,571,869
esember 2009
dahara,
mim . S.pd
di .Spd
No Nama JANUARI
No
Perk Perkiraan 1 2 3
1 1111 Kas -
2 1112 Bank -
3 1131 1.Piutang barang Toko 16,499,100
4 1131 2.Piutang barang konsinyasi
5 1132 1.Piutang USP JAPAN 36,596,400 140,041,300
6 1132 2.Piutang USP Prokus
7 1132 3.Piutang USP Pasip
8 1161 Piutang lain-lain (f3) 19,075,000 15,752,500
9 1171 Persediaan Barang
10 1181 Pajak dibayar dimuka
11 1210 Penyertaan
12 1311 Tanah
13 1312 Bangunan
14 1313 Peralatan
15 1320 Akumulasi penyusutan AT
16 2111 Hutang Deposito 2,000,000 5,000,000 4,500,000
17 2112 Hutang Usaha
18 2113 Hutang konsinyasi
19 2141 Jasa Usaha anggota
20 2142 Jasa Simpanan anggota
21 2143 Hutang dana pengurus
22 2144 Hutang dana karyawan
23 2145 Hutang dana pendidikan
24 2147 Hutang Dana sosial
25 2148 Dansa kesejahteraan
26 2151 Simpanan Hari raya 24,645,000
27 2211 Simpanan sukarela
28 2212 Simpanan khusus anggota
29 2212.1 Simpanan Wajib peminjam 10,735,078
30 2222 Simpanan Khusus Pengurus
31 2231 Hutang pada bank
32 2242 Hutang pada PKPRI
33 3001 Simpanan Pokok
34 3003 Simpanan Wajib 12,850,000
35 3007 Cadangan Koperasi
36 3009 SHU belum dibagi
37 3010 Cadangan Pajak
38 3011 Cadangan penghapusan Piutang
39 4101 Penjualan 2,616,200
40 4411 Pendapatan Jasa 538,150 6,422,156 1,372,500
41 4510 Pendapatan lain-lain 2,052,300 7,000
42 5001 Pembelian
43 6100 Beban pembinaan
44 6200 Bebabn operasional
45 6300 Beban Administrasi Umum
46 6400 Beban penyusutan AT
47 SHU
JUMLAH
JANUARI FEBRUARI
4 5 JUMLAH Perk 1 2 3 4
- 1111 -
- 1112
16,499,100 1131
- 1131
176,637,700 1132 - -
- 1132
- 1132
34,827,500 1161
- 1171
- 1181
- 1210
- 1311
- 1312
- 1313
- 1320
11,500,000 2111
- 2112
- 2113
- 2141
- 2142
- 2143
- 2144
- 2145
- 2147
- 2148
24,645,000 2151
- 2211
- 2212
10,735,078 2212.1
- 2222
- 2231
- 2242
- 3001
12,850,000 3003 12,850,000
- 3007
- 3009
- 3010
- 3011
2,616,200 4101
130,000 9,816,000 18,278,806 4411
2,059,300 4510
- 5001
- 6100
- 6200
- 6300
- 6400
-
310,648,684
310648684
-
UARI MARET
5 JUMLAH 1 2 3 4 5 JUMLAH
- - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
12,850,000 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
12,850,000 -
APRIL MEI
1 2 3 4 5 JUMLAH 1 2
- - -
-
-
-
- - - - -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
REKAP KAS DEBET
MEI JUNI
3 4 5 JUMLAH 1 2 3 4
- -
-
-
-
- - -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
REKAP KAS DEBET
UNI JULI
5 JUMLAH 1 2 3 4 5 JUMLAH
- - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
AGUSTUS SEPTEMB
1 2 3 4 5 JUMLAH 1 2
- - -
-
-
-
- - - - -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
SEPTEMBER OKTOBER
3 4 5 JUMLAH 1 2 3 4
- -
-
-
-
- - -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
OBER NOPEMBER
5 JUMLAH 1 2 3 4 5 JUMLAH
- - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
DESEMBER
JUMLAH TOTAL
1 2 3 4 5 JUMLAH
- - -
- -
- 16,499,100
- -
- - - 176,637,700
- -
- -
- 34,827,500
- -
- -
- -
- -
- -
- -
- -
- 11,500,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 24,645,000
- -
- -
- 10,735,078
- -
- -
- -
- -
- 25,700,000
- -
- -
- -
- -
- 2,616,200
- 18,278,806
- 2,059,300
- -
- -
- -
- -
- -
- -
- 323,498,684
No Nama
No
Perk Perkiraan 1 2 3
1 1111 Kas -
2 1112 Bank -
3 1131 1.Piutang barang Toko -
4 1131 2.Piutang barang konsinyasi
5 1132 1.Piutang USP JAPAN 252,500,000
6 1132 2.Piutang USP Prokus
7 1132 3.Piutang USP Pasip
8 1161 Piutang lain-lain ( F3 ) 10,500,000
9 1171 Persediaan Barang
10 1181 Pajak dibayar dimuka 350,000 150,000
11 1210 Penyertaan
12 1311 Tanah
13 1312 Bangunan
14 1313 Peralatan
15 1320 Akumulasi penyusutan AT
16 2111 Hutang Deposito 100,000
17 2112 Hutang Usaha
18 2113 Hutang konsinyasi
19 2141 Jasa Usaha anggota
20 2142 Jasa Simpanan anggota
21 2143 Hutang dana pengurus
22 2144 Hutang dana karyawan
23 2145 Hutang dana pendidikan
24 2147 Hutang Dana sosial 763,500
25 2148 Dansa kesejahteraan
26 2151 Simpanan Hari raya 1,200,000
27 2211 Simpanan sukarela 1,019,464
28 2212 Simpanan khusus anggota
29 2212.1 Simpanan Wajib peminjam 244,887
30 2222 Simpanan Khusus Pengurus
31 2231 Hutang pada bank
32 2242 Hutang pada PKPRI
33 3001 Simpanan Pokok 25,000
34 3003 Simpanan Wajib 2,775,000
35 3007 Cadangan Koperasi
36 3009 SHU belum dibagi
37 3010 Cadangan Pajak
38 3011 Cadangan penghapusan Piutang
39 4101 Penjualan
40 4411 Pendapatan Jasa
41 4510 Pendapatan lain-lain
42 5001 Pembelian 17,500,000 5,750,000 21,600
43 6100 Beban pembinaan 450,000 98,000 500,000
44 6200 Beban operasional 18,500 540,000 690,000
45 6300 Beban Administrasi Umum 150,000 150,000 150,000
46 6400 Beban penyusutan AT
47 SHU
JUMLAH
JANUARI
4 5 6 7 8 9
Pengawas Ketua I
12,940,196
10,352,156
5,176,078
2,588,039
2,588,039
2,588,039
15,528,235
51,760,782
Ketua II Sekretaris I
- 0 0 0 0
31 Desember 2006
- RI " Eka Praya " Kabat
Sekretaris II Bendahara I
2222
2231
2242
3001
3003
3007
3009
3010
3011
4101
4411
4510
5001
6100
6200
6300
6313
6400
0 0
0 0 0 0
Bendahara II Pembantu Umum