RINCIAN BIAYA PEMBUATAN SABUN CUCI PIRING

No. ALAT Jumlah HARGA Total

1 Mixer 1 350,000 350,000
2 Centong 2 25,000 50,000
3 Baskom/ Bak 2 55,000 110,000
4 Gelas Ukur 2 60,000 120,000
5 Timbagan biasa 1 70,000 70,000
6 Neraca Analitik 1 2,500,000 2,500,000
7 Kemasan 100 2,000 200,000
TOTAL 3,400,000

No Bahan Jumlah Harga Total

1 Texapon 5 55,000 275,000
2 Na2SO4 5 25,000 125,000
3 Camperlan 1 80,000 80,000
4 CDE 1 65,000 65,000
5 NaCl 1 30,000 30,000
6 EDTA 1 65,000 65,000
7 Gliserin 1 57,000 57,000
8 Pewangi 100 2,000 200,000
9 Pewarna 100 500 50,000
10 Aquades 50 3,500 175,000
TOTAL 1,122,000
TOTAL BIAYA 4,522,000
 RINCIAN BIAYA PEMBUATAN SABUN CUCI CuCi Tangan

No. ALAT Jumlah HARGA Total

1 Mixer 1
2 Centong 2
3 Baskom/ Bak 2
4 Gelas Ukur 2
5 Timbagan biasa 1
6 Neraca Analitik 1
7 Kemasan 100 2500 250,000
8 Gelas Ukur Plastik 2
TOTAL 250,000

No Bahan Jumlah Harga Total

1 Texapon 5 55,000 275,000
2 Na2SO4 5 25,000 125,000
3 NaCl 1 30,000 30,000
4 EDTA 1 65,000 65,000
5 Pewangi 100 2,000 200,000
6 Pewarna 100 500 50,000
7 Aquades 50 3,500 175,000
TOTAL 920,000
TOTAL BIAYA 1,170,000
 RINCIAN BIAYA PEMBUATAN SABUN MANDI CAIR

No. ALAT Jumlah HARGA Total

1 Panci 1 50,000 50,000
2 Penangas 1 25,000 25,000
3 Gelas Ukur Plastik 2 20,000 40,000
4 Timbangan Digital 1 -
5 Termometer 1 35,000 35,000
6 Mixer 1 -
7 Stik Blender 1 25,000 25,000
8 Sendok 1 5,000 5,000
9 Kemasan 100 3,000 300,000
TOTAL 480,000

No Bahan Jumlah Harga Total

1 Aquades 25 0
2 Minyak Kelapa 5 90,000 450,000
3 Minyak Zaitun 5 95,000 475,000
4 KOH 5 45,000 225,000
5 Asam Sitrat 5 23,000 115,000
6 Peppermint Essential Oil 30 4,000 120,000
7 PP 100 700 70,000
TOTAL 1,455,000
TOTAL BIAYA 1,935,000
 TOTAL BIAYA KESELURUHAN

Cuci Piring Hand Wash Sabun mandi

4,522,000 1,170,000 1,935,000 7,627,000