JEMBER 2016-2018
ANALISIS 2016
Analisis varian (selisih) pendapatan Rp (251,922,054,641)
Analisis pertumbuhan pendapatan
Analisis varians (selisih) belanja daerah Rp (567,089,384,216)
Analisis pertumbuhan belanja daerah
Rasio kemandirian keuangan daerah
Rp (44,866,934,126) Rp (325,811,654,130)
2017 2018
719,213,581,070 597,509,388,023
160,400,490,400 182,682,475,898
34,759,419,187 37,969,490,704
5,481,870,425 5,533,329,188
518,571,801,058 371,324,092,234
1,438,427,162,140 1,195,018,776,047
2,309,229,753,650 2,347,407,698,706
1,688,226,251,000 1,697,477,217,000
497,213,637,256 478,354,824,047
451,642,852,634 643,956,087,786
4,946,312,494,540 5,167,195,827,539
Realisasi Pendapatan
Rp3700000000000.000 Rp380000000000
Rp3600000000000.000
Rp360000000000
Rp3500000000000.000
Rp3400000000000.000 Rp340000000000
Realisasi Pendapatan
Rp3300000000000.000 Rp320000000000
Rp3200000000000.000
Rp300000000000
Rp3100000000000.000
Rp3000000000000.000 Rp280000000000
Rp2900000000000.000 Rp260000000000
2016 2017 2018
Anggaran Pendapatan
Rp3650000000000.000
Rp3600000000000.000
Rp3550000000000.000
Anggaran Pendapatan
Rp3500000000000.000
Rp3450000000000.000
Rp3400000000000.000
Rp3350000000000.000
2016 2017 2018
Realisasi Belanja
Rp3800000000000.000
Rp3600000000000.000
Rp3400000000000.000
Realisasi Belanja
Rp3200000000000.000
Rp3000000000000.000
Rp2800000000000.000
Rp2600000000000.000
2016 2017 2018
Anggaran Belanja
Rp3800000000000.000
Rp3750000000000.000
Rp3700000000000.000
Rp3650000000000.000
Anggaran Belanja
Rp3600000000000.000
Rp3550000000000.000
Rp3500000000000.000
Rp3450000000000.000
Rp3400000000000.000
2016 2017 2018
APBD 2015
Kab. Jember
Data per April 2015 (Anggaran) dan 4 Juli 2017
Akun Anggaran
Pendapatan 3.033.792.137.853,00
PAD 508.051.329.149,00
Daper 1.863.102.830.000,00
Hibah 3.146.295.000,00
Dana bagi hasil pajak dari Propinsi dan Pemda lainnya 156.527.000.000,00
Lain-lain 39.683.704,00
Belanja 3.129.287.780.593,00
Pembiayaan 95.500.000.000,00
Penerimaan 95.862.500.000,00
Pengeluaran 362.500.000,00
461.882.363.147,00 90,91 %
123.210.707.077,00 94,89 %
34.452.393.109,00 88,14 %
5.282.747.388,00 73,96 %
298.936.515.573,00 90,05 %
1.917.759.331.546,00 102,93 %
131.764.719.546,00 70,05 %
1.586.836.602.000,00 100,00 %
199.158.010.000,00 225,87 %
736.902.684.218,00 111,21 %
5.425.336.300,00 172,44 %
168.780.357.918,00 107,83 %
539.166.157.000,00 107,21 %
23.530.833.000,00 59.295,96 %
3.083.637.991.191,00 98,54 %
2.054.800.795.175,00 108,19 %
1.483.314.995.117,00 98,95 %
266.059.396.325,00 129,08 %
45.047.427.775,00 97,34 %
13.938.049.034,00 1.572,11 %
246.415.470.770,00 173,68 %
25.456.154,00 0,51 %
1.028.837.196.016,00 83,64 %
0,00 0,00 %
472.428.310.873,00 82,37 %
556.408.885.143,00 102,25 %
835.501.324.401,00 874,87 %
839.126.324.401,00 875,34 %
838.898.231.062,00 875,11 %
228.093.339,00 -
3.625.000.000,00 1.000,00 %
3.625.000.000,00 -
0,00 0,00 %
APBD 2016
Kab. Jember
Data per Februari 2017 (Anggaran) dan 11 Okt 2018 (Realisasi)
Akun Anggaran
Pendapatan 3,443,919,595,567.00
PAD 485.081.853.159,00
Daper 2.110.907.934.496,00
Hibah 3.105.984.800,00
Dana bagi hasil pajak dari Propinsi dan Pemda lainnya 182,100,119,112.00
Lain-lain 0,00
Belanja 3,547,032,718,700.00
Pembiayaan 103.113.123.133,00
Penerimaan 103.113.123.133,00
524,137,794,426.00 108,05 %
136.545.000.000,00 103,16 %
36,311,518,801
36.311.518.801,00 101,02 % 5,410,275,625
345,871,000,000
5.410.275.625,00 105,20 %
345.871.000.000,00 110,98 %
430.503.000.000,00 176,06 %
388.501.746.500,00 45,82 %
0,00 0,00 %
178.117.000.000,00 97,81 %
195,535,000,000.00 29,50 %
14.849.746.500,00 -
2,979,943,334,484.00 84,01 %
2.006.408.334.484,00 92,26 %
1.551.150.000.000,00 93,81 %
45.445.193.486,00 43,61 %
52.317.524.000,00 104,45 %
13.632.616.998,00 97,81 %
343.863.000.000,00 98,82 %
0,00 0,00 %
973.535.000.000,00 70,94 %
0,00 0,00 %
513.084.000.000,00 80,05 %
460.451.000.000,00 75,47 %
437.495.223.167,00 424,29 %
437.495.223.167,00 424,29 %
437.466.000.000,00 424,26 %
29.223.167,00 -
APBD 2017
Kab. Jember
Data per 26 Mei 2017 (Anggaran) dan 12 November 2018 (Realisasi)
Akun Anggaran
Pendapatan 3,516,054,702,884.00
PAD 526.360.208.506,00
Daper 2.593.558.152.130,00
Hibah 1.396.885.000,00
Dana bagi hasil pajak dari Propinsi dan Pemda lainnya 182.157.823.248,00
Lain-lain 0,00
Belanja 3,603,241,990,271.00
Pembiayaan 87.187.287.387,00
Penerimaan 87.187.287.387,00
Pengeluaran 0,00
719,213,581,070.00 136,64 %
518.571.801.058,00 157,24 %
497.213.637.256,00 90,85 %
451.642.852.634,00 114,01 %
2.389.386.868,00 171,05 %
227.388.231.722,00 124,83 %
212.205.147.544,00 99,86 %
0,00 0,00 %
9.660.086.500,00 -
3,558,375,056,145.00 98,75 %
2.087.007.349.792,00 106,14 %
1.469.407.831.845,00 101,35 %
127.042.521.070,00 167,04 %
70.976.005.250,00 245,85 %
21.724.257.371,00 155,86 %
394.590.634.256,00 100,50 %
3.266.100.000,00 65,32 %
1.471.367.706.353,00 89,89 %
0,00 0,00 %
762.496.731.169,00 85,71 %
708.870.975.184,00 132,50 %
647.619.380.036,00 742,79 %
649.619.380.036,00 745,08 %
649.555.523.036,00 745,01 %
63.857.000,00 -
2.000.000.000,00 -
2.000.000.000,00 -
APBD 2018
Kab. Jember
per 28 Januari 2020
Akun Anggaran
Pendapatan 3,598,355,742,534.00
PAD 589.281.013.091,00
Daper 2.410.366.320.000,00
Hibah 180.341.284.690,00
Dana bagi hasil pajak dari Propinsi dan Pemda lainnya 171.903.591.753,00
Lain-lain 0,00
Belanja 3,775,909,109,662.00
Pembiayaan 177.553.367.128,00
Penerimaan 184.553.367.128,00
Pengeluaran 7.000.000.000,00
597,509,388,023.37 101,40 %
371.324.092.233,66 97,79 %
478.354.824.047,00 87,41 %
643.956.087.786,00 107,56 %
177.580.383.993,00 98,47 %
0,00 -
220.826.657.244,00 128,46 %
235.267.846.549,00 99,61 %
10.281.200.000,00 100,00 %
0,00 -
3,450,097,455,531.72 91,37 %
1.911.896.859.174,62 101,36 %
1.271.839.105.905,62 98,04 %
0,00 -
0,00 -
50.271.116.225,00 73,49 %
141.036.033.057,00 147,45 %
20.672.475.433,00 93,99 %
424.078.128.554,00 106,60 %
4.000.000.000,00 80,00 %
1.538.200.596.357,10 81,40 %
0,00 0,00 %
1.005.953.024.707,86 107,96 %
532.247.571.649,24 81,07 %
562.383.993.795,47 316,74 %
569.383.993.795,47 308,52 %
569.330.511.246,47 308,49 %
0,00 -
0,00 -
0,00 -
53.482.549,00 -
0,00 -
0,00 -
7.000.000.000,00 100,00 %
0,00 -
7.000.000.000,00 100,00 %
0,00 -
0,00 -
0,00 -
0,00 -