Jurnal Umum
Per Oktober 2012
Tgl Keterangan Ref Debit Kredit
4 Pembelian Rp 26,000,000
Utang Usaha Rp 26,000,000
6 Perlengkapan kantor Rp 2,500,000
Kas Rp 2,500,000
11 Utang Usaha Rp 22,000,000
Kas Rp 22,000,000
12 Peralatan kantor Rp 4,200,000
Kas Rp 4,200,000
19 Beban Bunga Rp 1,500,000
Kas Rp 1,500,000
20 Beban iklan Rp 2,500,000
Kas Rp 2,500,000
21 Piutang Usaha Rp 22,000,000
Penjualan Rp 22,000,000
22 Kas Rp 36,000,000
Potongan Penjualan Rp 1,000,000
Penjualan Rp 37,000,000
23 Pembelian Rp 35,000,000
Kas Rp 33,000,000
Potongan Pembelian Rp 2,000,000
26 Beban angkut Rp 1,500,000
Kas Rp 1,500,000
28 Beban gaji Rp 2,700,000
Kas Rp 2,700,000
TOTAL Rp 156,900,000 Rp 156,900,000
BUKU BESAR
PT Kompormas
Periode oktober 2012
Nama Akun : Kas
Tgl Keterangan Debit Kredit
Saldo awal Rp 155,000,000
6 Pembelian perlengkapan kantor Rp 2,500,000
11 Membayar utang usaha Rp 22,000,000
12 Pembelian peralatan kantor Rp 4,200,000
19 Pembayaran bunga Rp 1,500,000
20 Pembayaran iklan Rp 2,500,000
22 Penjualan barang tunai Rp 36,000,000
23 Pembelian barang tunai Rp 33,000,000
26 Pembayaran biaya pengiriman Rp 1,500,000
28 Pembayaran gaji Rp 2,700,000
Saldo
Rp 16,200,000
Saldo
Rp 26,000,000
Rp 61,000,000
Saldo
Rp 22,000,000
Rp 59,000,000
Saldo
Rp 2,000,000
Saldo
Rp 1,000,000
Saldo
Rp 125,000,000
Rp 151,000,000
Rp 129,000,000
Saldo
Rp 178,000,000
Rp 200,000,000
Saldo
Rp 12,000,000
Rp 14,500,000
Rp 13,500,000
Saldo
Rp 4,200,000
Saldo
Rp 1,500,000
Saldo
Rp 2,500,000
Saldo
Rp 1,500,000
Saldo
Rp 2,700,000
Saldo
Rp 460,000,000
Saldo
Rp 21,200,000
Rp 21,700,000
Rp 22,700,000
Saldo
Rp 330,000,000
Saldo
Rp 250,000,000
Saldo
Rp 95,000,000
Daftar saldo
Keterangan
Debit Kredit
Kas Rp 121,100,000
Piutang dagang Rp 200,000,000
Persediaan Rp 16,200,000
Perlengkapan kantor Rp 14,500,000
Aset tetap Rp 464,200,000
Akumulasi Penyusutan aset tetap -Rp 21,200,000
Utang dagang Rp 129,000,000
Utang bank Rp 330,000,000
Modal saham Rp 250,000,000
Laba ditahan Rp 95,000,000
Penjualan Rp 59,000,000
Pembelian Rp 61,000,000
Potongan penjualan -Rp 1,000,000
Potongan pembelian -Rp 2,000,000
Beban bunga Rp 1,500,000
Beban iklan Rp 2,500,000
Beban angkut Rp 1,500,000
Beban gaji Rp 2,700,000
Rp 862,000,000 Rp 862,000,000
Beban pemakaian perlengkapan
Beban penyusutan aset tetap
Beban penyusutan gedung
NERACA LAJUR
PT Kompormas
Periode oktober 2012
Penyesuaian Saldo disesuaikan
Debit Kredit Debit Kredit
Rp 121,100,000
Rp 200,000,000
Rp 16,200,000
Rp 1,000,000 Rp 13,500,000
Rp 464,200,000
Rp 1,500,000 -Rp 22,700,000
Rp 129,000,000
Rp 330,000,000
Rp 250,000,000
Rp 95,000,000
Rp 59,000,000
Rp 61,000,000
-Rp 1,000,000
-Rp 2,000,000
Rp 1,500,000
Rp 2,500,000
Rp 1,500,000
Rp 2,700,000
Rp 1,000,000 Rp 1,000,000
Rp 500,000 Rp 500,000
Rp 1,000,000 Rp 1,000,000
Rp 2,500,000 Rp 2,500,000 Rp 862,000,000 Rp 862,000,000
Laba rugi Posisi keuangan
Debit Kredit Debit Kredit
Rp 121,100,000
Rp 200,000,000
Rp 16,200,000
Rp 13,500,000
Rp 464,200,000
-Rp 22,700,000
Rp 129,000,000
Rp 330,000,000
Rp 250,000,000
Rp 95,000,000
Rp 59,000,000
Rp 61,000,000
-Rp 1,000,000
-Rp 2,000,000
Rp 1,500,000
Rp 2,500,000
Rp 1,500,000
Rp 2,700,000
Rp 1,000,000
Rp 500,000
Rp 1,000,000
Rp 69,700,000 Rp 58,000,000 Rp 792,300,000 Rp 804,000,000
Rp 11,700,000 Rp 11,700,000
Rp 58,000,000 Rp 58,000,000 Rp 792,300,000 Rp 792,300,000