Anda di halaman 1dari 10

Tanggal Akun dan Keterangan Ref Debit

1-Dec-20 Kas 39,000,000


1-Dec-20 Potongan Penjualan 795,918
1-Dec-20 Piutang Usaha
2-Dec-20 Utang Usaha 45,000,000
2-Dec-20 Kas
3-Dec-20 Pembelian 683,000,000
3-Dec-20 Utang Usaha
4-Dec-20 Beban Angkut Pembelian 5,500,000
4-Dec-20 Kas
7-Dec-20 Beban Sewa 2,000,000
7-Dec-20 Kas
8-Dec-20 Kas 675,000,000
8-Dec-20 Piutang Usaha 700,000,000
8-Dec-20 Penjualan
9-Dec-20 Utang Usaha 683,000,000
9-Dec-20 Pembelian 267,000,000
9-Dec-20 Utang Usaha
9-Dec-20 Potongan Pembelian
9-Dec-20 Kas
11-Dec-20 Retur Penjualan 25,000,000
11-Dec-20 Piutang Usaha
12-Dec-20 Utang Usaha 45,000,000
12-Dec-20 Retur Pembelian
15-Dec-20 Beban Gaji dan Upah 7,000,000
15-Dec-20 Kas
16-Dec-20 Kas 686,500,000
16-Dec-20 Potongan Penjualan 13,500,000
16-Dec-20 Penjualan
16-Dec-20 Piutang Usaha
20-Dec-20 Kas 62,000,000
20-Dec-20 Piutang Usaha 122,000,000
20-Dec-20 Penjualan
25-Dec-20 Kas 7,500,000
25-Dec-20 Piutang Usaha 153,000,000
25-Dec-20 Penjualan
28-Dec-20 Beban Sewa 500,000
28-Dec-20 Kas
30-Dec-20 Pembelian 62,500,000
30-Dec-20 Utang Usaha
TOTAL 4,284,795,918
Kredit

39,795,918

45,000,000

683,000,000

5,500,000

2,000,000
90 x

1,375,000,000

267,000,000
20,490,000
662,510,000

25,000,000

45,000,000

7,000,000

25,000,000
675,000,000

184,000,000

160,500,000

500,000

62,500,000
4,284,795,918
x = 100,000,000 x 100
90

90,000,000 = y x 100
90

90,000,000 = 100y

39,795,918.37

39,795,918.37

100,000,000.00
Tanggal Akun dan Keterangan Ref Debit
Saldo Awal
4-Dec-20 Beban Angkut Pembelian 5,500,000
Saldo Akhir

Saldo Awal
15-Dec-20 Beban Gaji dan Upah 7,000,000
Saldo Akhir

Saldo Awal
7-Dec-20 Beban Sewa 2,000,000
28-Dec-20 Beban Sewa 500,000
Saldo Akhir

Saldo Awal
1-Dec-20 Kas 39,000,000
2-Dec-20 Kas
4-Dec-20 Kas
7-Dec-20 Kas
8-Dec-20 Kas 675,000,000
9-Dec-20 Kas
15-Dec-20 Kas
16-Dec-20 Kas 686,500,000
20-Dec-20 Kas 62,000,000
25-Dec-20 Kas 7,500,000
28-Dec-20 Kas
Saldo Akhir

Saldo Awal
3-Dec-20 Pembelian 683,000,000
9-Dec-20 Pembelian 267,000,000
30-Dec-20 Pembelian 62,500,000
Saldo Akhir

Saldo Awal
8-Dec-20 Penjualan
16-Dec-20 Penjualan
20-Dec-20 Penjualan
25-Dec-20 Penjualan
Saldo Akhir

Saldo Awal
1-Dec-20 Piutang Usaha
8-Dec-20 Piutang Usaha 700,000,000
11-Dec-20 Piutang Usaha
16-Dec-20 Piutang Usaha
20-Dec-20 Piutang Usaha 122,000,000
25-Dec-20 Piutang Usaha 153,000,000
Saldo Akhir

Saldo Awal
9-Dec-20 Potongan Pembelian
Saldo Akhir

Saldo Awal
1-Dec-20 Potongan Penjualan 795,918
16-Dec-20 Potongan Penjualan 13,500,000
Saldo Akhir

Saldo Awal
12-Dec-20 Retur Pembelian
Saldo Akhir
Saldo Awal
11-Dec-20 Retur Penjualan 25,000,000
Saldo Akhir

Saldo Awal
2-Dec-20 Utang Usaha 45,000,000
3-Dec-20 Utang Usaha
9-Dec-20 Utang Usaha 683,000,000
9-Dec-20 Utang Usaha
12-Dec-20 Utang Usaha 45,000,000
30-Dec-20 Utang Usaha
Saldo Akhir

TOTAL 4,284,795,918
Kredit Saldo
9,500,000
15,000,000
15,000,000

70,300,000
77,300,000
77,300,000

23,750,000
25,750,000
26,250,000
26,250,000

28,500,000
67,500,000
45,000,000 22,500,000 x
5,500,000 17,000,000
2,000,000 15,000,000
690,000,000 90,000,000
662,510,000 27,490,000
7,000,000 20,490,000
706,990,000 x 90,000,000
768,990,000
776,490,000
500,000 775,990,000
775,990,000

171,000,000
854,000,000 39,795,918.37
1,121,000,000
1,183,500,000
1,183,500,000

(345,800,000)
1,375,000,000 (1,720,800,000)
25,000,000 (1,745,800,000) 39,795,918.37
184,000,000 (1,929,800,000)
160,500,000 (2,090,300,000) 100,000,000.00
(2,090,300,000)

78,850,000
39,795,918 39,054,082
739,054,082
25,000,000 714,054,082
675,000,000 39,054,082
161,054,082
314,054,082
314,054,082

(2,850,000)
20,490,000 (23,340,000)
(23,340,000)

3,800,000
4,595,918
18,095,918
18,095,918

(12,350,000)
45,000,000 (57,350,000)
(57,350,000)
9,500,000
34,500,000
34,500,000

(69,350,000)
(24,350,000)
683,000,000 (707,350,000)
(24,350,000)
267,000,000 (291,350,000)
(246,350,000)
62,500,000 (308,850,000)
(308,850,000)

4,284,795,918
= 100,000,000 x 100
90

= y x 100
90

= 100y
DAFTAR SALDO 31 DECEMBER 2020

Nama Akun Debit Kredit


Kas 775,990,000
Persediaan barang dagang 138,700,000
Piutang Dagang 314,054,082
Utang Dagang 308,850,000
Modal Pemilik 103,550,000
Penjualan 2,090,300,000
Retur Penjualan 34,500,000
Potongan Penjualan 18,095,918
Pembelian 1,183,500,000
Retur Pembelian 57,350,000
Potongan Pembelian 23,340,000
Beban Angkut Pembelian 15,000,000
Beban Sewa 26,250,000
Beban Gaji dan Upah 77,300,000
TOTAL 2,583,390,000 2,583,390,000
JURNAL PENUTUP
Akun Debit Kredit
Ikhtisar L/R 118,550,000
Beban Angkut Pembelian 15,000,000
Beban Sewa 26,250,000
Beban Gaji dan Upah 77,300,000

Ikhtisar L/R 52,595,918


Penjualan 2,090,300,000
Retur Penjualan 34,500,000
Potongan Penjualan 18,095,918
Ikhtisar L/R 2,090,300,000

Ikhtisar L/R 1,919,154,082


Modal 1,919,154,082

Anda mungkin juga menyukai