Rab Cafe Sentulxls PDF Free

Pekerjaan : Interior Cafe Tempe Land RENCANA ANGGARAN BIAYA
Lokasi : Jungle Land Sentul
NO URAIAN PEKERJAAN SPESIFIKASI
A PEKERJAAN PERSIAPAN
1 Marking
2 Pembersihan Lokasi
3 Mobilisasi dan Demobilisasi
Pekerjaan Drainasi dan Netralisasi limbah Pembuatan saluran air pembuangan, dan bak kontrol normalisas
4 Perataan tanah
5 Akomodasi
B PEKERJAAN OUTLET
1 Rangka Baja/Holo Bahan besi holo 6x4 (P.6XT.3.5)x2 + (P.3xT3.5)x2

2 Dinding Kayu Bahan Kayu Jati Beland finising cleae Natural 110x2x10
3 Atap Baja Ringan Bahan Baja Ringan Merk Tasso/Setara ukuran 0.75mm
Dengan Genteng Metal + Alumunium Foil
4 Outlet
Rak outlet Bahan multipleks fin.HPL Taco,Panjang 7,99M2
Top Table Bahan Granit dengan corak Hitam Bintik
Zink 2 Lobang bentuk persegi 45x45cm
Kran air
Instalasi listrik Kabel NYM 2x2,5 3x2,5 Eterna,Fitting ; Panasonic
Instalasi air Pipa PVC Ex.Wavin/setara
Papan menu Bahan multipleks fin.HPL Taco,exclude sticker
6 Kursi Kafe Bahan Kayu
7 Rak Bunga/ Merchand Bahan multipleks fin.HPL Taco,exclude sticker
8
9 Sekat Gypsum 2 Sisi + Cat Hollo 4/4,2/4,papan gyp elepht/setara,cat ex.catilax/setara
10 Plafon Drop Ceiling + Cat Hollo 4/4,2/4,papan gyp elepht/setara,cat ex.catilax/setara
11 Ornamen Dinding gypsum Hollo 4/4,2/4,papan gyp elepht/setara,cat ex.catilax/setara
Plester lantai dan Pemasangan Lantai Kramikkramik putih ukuran 40x40cm 40.00
12 Partisi Kaca Non Frame,kaca 10mm clear

13 Pintu Kaca Frameles 10mm clear
14 Titik Lampu, MCB & Stop Kontak Kabel NYM 2x2,5 3x2,5 Eterna,Fitting ; Panasonic
15 Downlight 5"
16 Neonstick Drop Ceiling
C PEKERJAAN TEMPAT MAKAN OUTDOR
1 Tenda Café Menggunakan tenda membran dengan rangg
2 Pembatas/Pagar Pot dengan Rak Besi Dimensi 120x20x40cm
3 Asesoris Dinding (Rak pajangan)

4 Laminate Floor & leveling Decking Ullin ukuran 2x11 finishing waterbase propan natural
D LAIN-LAIN
1 Sticker Sandblast Cutting sticker
2 Poster Ukuran Besar 60x120cm
3 Poster Ukuran Sedang 50x70cm
4 Sticker Backdrop Kaca cuting sticker
5 Neonbox Pintu Masuk Acrilic 5mm fin ducco cat backlight lampu TL,huruf t=45cm
6 Neonbox Bulat Coffe Acrilic & Finil
7 Letter Timbul Outlet Acrilic 5mm fin ducco cat non backlight
8 Sticker Logo Coffe Di Outlet Digital print
TOTAL
ka baja
Note : - Harga dapat berubah sesuai dengan perubahan spesifikasi dan volume
JUMLAH
(Rp)
2,500,000.00 500,000.00
3,500,000.00 500,000.00
2,500,000.00 2,500,000.00
10,000,000.00 10,000,000.00
5,000,000.00 5,000,000.00
1,500,000.00 2,500,000.00
24,500,000.00
11,250,000.00
6,000,000.00
24,500,000.00 24,500,000.00
7,500,000.00 450,000.00
3,500,000.00 150,000.00
350,000.00 455,000.00
3,500,000.00 700,000.00
700,000.00 250,000.00
50,000.00 21,600,000.00
21,600,000.00 900,000.00
900,000.00
10,000,000.00
7,844,000.00 7,844,000.00
20,943,000.00 20,943,000.00
1,680,000.00 1,680,000.00
700,000.00 250,000.00
50,000.00 21,600,000.00
21,600,000.00 900,000.00
900,000.00
10,000,000.00
7,844,000.00 7,844,000.00
20,943,000.00 20,943,000.00
1,680,000.00 1,680,000.00
JUMLAH
(Rp)
27,415,850.00 27,415,850.00
6,750,000.00
6,750,000.00
3,825,000.00
85,000.00
640,000.00
640,000.00
2,200,000.00
2,200,000.00
90,000,000.00
-
11,250,000.00 11,250,000.00
10,000,000.00 10,000,000.00
20,625,000.00 20,625,000.00
3,825,000.00 3,825,000.00
1,764,750.00 1,764,750.00
360,000.00 360,000.00
680,000.00 680,000.00
633,150.00 633,150.00
7,500,000.00 7,500,000.00
1,500,000.00 1,500,000.00
1,500,000.00 1,500,000.00
550,000.00 550,000.00
357,095,750.00 201,490,750.00
435,841,360.00

1 Marking
Pekerjaan Drainasi dan Netralisasi limbah Pembuatan saluran air pembuangan, dan bak kontrol normalisas
4 Perataan tanah
5 Akomodasi
B PEKERJAAN MEUBEL
1 Outlet
Kran air
Pasang mozaik Mozaik 30x30cm ex.Bella / Venus
2 Sofa Single 3, 2, 1 Bahan suede/beludru ex.Amorist,rangka meranti
3 Sofa Single 2, 1, 1 Bahan suede/beludru ex.Amorist,rangka meranti
4 Sofa Puff Bahan suede/beludru ex.Amorist,rangka meranti
5 Meja Sofa Bundar ± 90 cm
6 Meja Kafe Bahan Kayu
7 Kursi Kafe Bahan Kayu
8 Meja Kaca
9 Rak Majalah & Merchand Bahan multipleks fin.HPL Taco,exclude sticker
10 Condiment Cart Bahan multipleks fin.HPL Taco,exclude sticker
11 Pembatas Tanaman Dimensi 60x20x40cm
12 Backdrop Kaca Bahan multipleks fin.HPL Taco,exclude sticker,kaca 8mm clear

13 Asesoris Dinding (Rak pajangan, Mural, Lukisan)

C PEKERJAAN SEKAT & PLAFON
4 Partisi Kaca Non Frame,kaca 10mm clear
5 Pintu Kaca Frameles 10mm clear
D PEKERJAAN INSTALASI LISTRIK
2 Downlight 5"
3 Neonstick Drop Ceiling
4 Instalasi AC Kabel NYM 3x2,5 Eterna,Fitting ; Panasonic
5 Instalasi Genset ex. German
E LAIN-LAIN
1 Laminate Floor & leveling ex.kendo,level floor with meranti wood and multipleks
2 Wallcover Biji Kopi Laminate printed/wallpaper
3 Sticker Sandblast Cutting sticker
4 Poster Ukuran Besar 60x120cm
5 Poster Ukuran Sedang 50x70cm
6 Sticker Backdrop Kaca cuting sticker
7 Neonbox Pintu Masuk Acrilic 5mm fin ducco cat backlight lampu TL,huruf t=45cm
8 Neonbox Bulat Coffe Toffe Acrilic & Finil
9 Letter Timbul Outlet Acrilic 5mm fin ducco cat non backlight
10 Sticker Logo Coffe Toffe Di Outlet Digital print
TOTAL
JUMLAH
(Rp)
500,000.00
500,000.00
3,500,000.00
15,000,000.00
7,500,000.00
2,500,000.00
30,430,000.00
700,000.00
400,000.00
1,400,000.00
500,000.00
3,927,000.00
850,000.00
60,000,000.00
47,500,000.00
-
10,500,000.00
18,000,000.00
31,200,000.00
-
1,700,000.00
4,410,000.00
2,000,000.00
5,516,500.00
JUMLAH
(Rp)
15,000,000.00
11,660,000.00
27,644,760.00
2,640,000.00
35,248,950.00
10,950,000.00
9,900,000.00
1,360,000.00
4,675,000.00
7,700,000.00
3,850,000.00
24,750,000.00
7,000,000.00
4,706,000.00
360,000.00
680,000.00
633,150.00
8,500,000.00
7,500,000.00
2,000,000.00
550,000.00
435,841,360.00

1 Marking
5 Akomodasi
B PEKERJAAN MEUBEL
1 Outlet
Kran air
Pasang mozaik Mozaik 30x30cm ex.Bella / Venus
2 Sofa Single Bahan suede/beludru ex.Amorist,rangka meranti
3 Sofa Duoble Bahan suede/beludru ex.Amorist,rangka meranti
4 Sofa Puff Bahan suede/beludru ex.Amorist,rangka meranti
5 Meja Sofa Bundar ± 90 cm
6 Meja Sofa Kotak Dimensi 80x50x50cm
7 Kursi Rotan
8 Meja Kaca
9 Rak Majalah & Merchand Bahan multipleks fin.HPL Taco,exclude sticker
10 Condiment Cart Bahan multipleks fin.HPL Taco,exclude sticker
11 Pembatas Tanaman Dimensi 60x20x40cm
12 Backdrop Kaca Bahan multipleks fin.HPL Taco,exclude sticker,kaca 8mm clear
C PEKERJAAN SEKAT & PLAFON


Partisi Kaca
4 Non Frame,kaca 10mm clear
Pintu Kaca
5 PEKERJAAN INSTALASI LISTRIK Titik Frameles 10mm clear
Lampu, MCB & Stop Kontak Downlight 5"
D
Neonstick Drop Ceiling
1 Instalasi AC Instalasi Genset LAIN-LAIN Kabel NYM 2x2,5 3x2,5 Eterna,Fitting ; Panasonic
Laminate Floor & leveling
2 Wallcover Biji Kopi Sticker Sandblast
3 Poster Ukuran Besar Poster Ukuran
Sedang Sticker Backdrop Kaca Neonbox
Pintu Masuk
Neonbox Bulat Coffe Toffe
Letter Timbul Outlet
Sticker Logo Coffe Toffe Di Outlet
Instalasi AC Instalasi Genset LAIN-LAIN
Laminate Floor & leveling
Wallcover Biji Kopi Sticker Sandblast
Poster Ukuran Besar Poster Ukuran
Sedang Sticker Backdrop Kaca Neonbox
4 Pintu Masuk
Kabel NYM 3x2,5 Eterna,Fitting ; Panasonic
5 Neonbox Bulat Coffe Toffe ex. German
Letter Timbul Outlet
E Sticker Logo Coffe Toffe Di Outlet
1 ex.kendo,level floor with meranti wood and multipleks
2 Laminate printed/wallpaper
3 Cutting sticker
4 60x120cm
5 50x70cm
6 cuting sticker
7 Acrilic 5mm fin ducco cat backlight lampu TL,huruf t=45cm
8 No Specification
9 Acrilic 5mm fin ducco cat non backlight
10 Digital print
TOTAL
TIME SCHEDULE PEKERJAAN
No Nama Kegiatan 1 2 3 4 5 6 7 8 9 10 11 12
1 Persiapan lokasi dan Material 1 1
2 Pemerataan tanah 1 1 1 1 1
3 Pekerjaan Drainase 1 1 1 1 1 1 1 1
4 Pekerjaan Kanopi 1 1
5 Pekerjaan Tenda
6 Pembuatan Dapur (Outlet)
7 Produksi Meja + Kursi Kafe 1 1 1 1 1 1 1
8 Finishing
14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 Total Hari
2
14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 Total Hari
1 1 1 1 7
1 1 1 1 1 1 1 8
1 1 1 1 1 1 1 8
1 1 1 1 1 1 14
1 1 1 1 1 5
ARAN BIAYA
VOLUME HARGA
SATUAN
1.00 Ls 500,000.00
1.00 Ls 500,000.00
1.00 Ls 2,500,000.00
1.00
an bak kontrol normalisasi air limbah Ls 10,000,000.00
1.00 Ls 5,000,000.00
1.00 Ls 1,500,000.00
P.3xT3.5)x2 63.00 M2 500,000.00

Natural 110x2x10 45.00 M2 250,000.00
ukuran 0.75mm 40.00 M2 150,000.00
oil
g 7,99M2 1.00 Set 24,500,000.00

k 5.00 M2 1,500,000.00
1.00 Unit 450,000.00
1.00 Unit 150,000.00
Panasonic 7.00 Titik 65,000.00
2.00 Ls 350,000.00
sticker 5.00 Unit 50,000.00
48.00 Unit 450,000.00
sticker 1.00 Pcs 900,000.00
250,000.00
at ex.catilax/setara 42.40 M2 185,000.00
40.00 M2
ARAN BIAYA
VOLUME HARGA
SATUAN
71.21 M2 385,000.00
3 M2 2,250,000.00
Panasonic 1 Ls 85,000.00
16 Unit 40,000.00
55 Unit 40,000.00
rangg 6 Unit 15,000,000.00
15.00 Pcs 750,000.00
1 Unit 10,000,000.00
erbase propan natural 27.50 M2 750,000.00
23.53 M1 75,000.00
3 Lbr 120,000.00
4 Lbr 170,000.00
4.69 M2 135,000.00
pu TL,huruf t=45cm 1 Ls 7,500,000.00
1 Ls 1,500,000.00
1 Ls 1,500,000.00
1 Ls 550,000.00
AN BIAYA
VOLUME HARGA
SATUAN
1.00 Ls 500,000.00
1.00 Ls 500,000.00
1.00 Ls 3,500,000.00
an bak kontrol normalisasi air limbah
1.00 Ls 15,000,000.00
1.00 Ls 7,500,000.00
1.00 Ls 3,000,000.00
g 7,99M2 1.00 Set 30,430,000.00

1.00 Unit 700,000.00
1.00 Unit 400,000.00
1.00 Ls 500,000.00
4.62 M2 850,000.00
sticker 5.00 Unit 170,000.00
a meranti 5.00 Unit 12,000,000.00
a meranti 5.00 Unit 9,500,000.00
a meranti 9.00 Unit -
7.00 Unit 1,500,000.00
12.00 Unit 1,500,000.00
48.00 Unit 650,000.00
10.00 Unit -
sticker 1.00 Pcs 1,700,000.00
sticker 2.00 Pcs 2,205,000.00
5.00 Pcs 400,000.00
sticker,kaca 8mm clear 10.03 M2 550,000.00
AN BIAYA
VOLUME HARGA
SATUAN
1.00 Unit 15,000,000.00

71.21 M2 495,000.00
3.00 M2 3,650,000.00

16.00 Unit 85,000.00
55.00 Unit 85,000.00
sonic 7.00 Titik 1,100,000.00
1.00 Ls 3,850,000.00
and multipleks 27.50 M2 900,000.00

20.00 M2 350,000.00
23.53 M1 200,000.00
3.00 Lbr 120,000.00
4.00 Lbr 170,000.00
4.69 M2 135,000.00
pu TL,huruf t=45cm 1.00 Ls 8,500,000.00
1.00 Ls 7,500,000.00
1.00 Ls 2,000,000.00
1.00 Ls 550,000.00
N BIAYA
VOLUME HARGA JUMLAH

SATUAN (Rp)
1.00 Ls 500,000.00 500,000.00

1.00 Ls 500,000.00 500,000.00
1.00 Ls 3,500,000.00 3,500,000.00
1.00 Ls 3,000,000.00 2,500,000.00
2 1.00 Set 22,430,000.00 22,430,000.00
1.00 Unit 700,000.00 700,000.00
1.00 Unit 400,000.00 400,000.00
onic 7.00 Titik 200,000.00 1,400,000.00
1.00 Ls 500,000.00 500,000.00
4.62 M2 850,000.00 3,927,000.00
5.00 Unit 170,000.00 850,000.00
nti 13.00 Unit 1,750,000.00 22,750,000.00
nti 5.00 Unit 2,500,000.00 12,500,000.00
nti 9.00 Unit 500,000.00 4,500,000.00
7.00 Unit 1,500,000.00 10,500,000.00
3.00 Unit 1,000,000.00 3,000,000.00
31.00 Unit 1,750,000.00 54,250,000.00
10.00 Unit 2,500,000.00 25,000,000.00
1.00 Pcs 1,700,000.00 1,700,000.00
2.00 Pcs 2,205,000.00 4,410,000.00
5.00 Pcs 400,000.00 2,000,000.00
,kaca 8mm clear 10.03 M2 550,000.00 5,516,500.00
atilax/setara 42.40 M2 275,000.00 11,660,000.00

atilax/setara 139.62 M2 198,000.00 27,644,760.00
N BIAYA
VOLUME HARGA JUMLAH

SATUAN (Rp)
atilax/setara 9.60 M2 275,000.00 2,640,000.00

71.21 M2 495,000.00 35,248,950.00
3.00 M2 3,650,000.00 10,950,000.00
onic 45.00 Titik 220,000.00 9,900,000.00

16.00 Unit 85,000.00 1,360,000.00
55.00 Unit 85,000.00 4,675,000.00
7.00 Titik 1,100,000.00 7,700,000.00
1.00 Ls 3,850,000.00 3,850,000.00
ltipleks 27.50 M2 900,000.00 24,750,000.00

20.00 M2 350,000.00 7,000,000.00
23.53 M1 200,000.00 4,706,000.00
3.00 Lbr 120,000.00 360,000.00
4.00 Lbr 170,000.00 680,000.00
4.69 M2 135,000.00 633,150.00
uruf t=45cm 1.00 Ls 8,500,000.00 8,500,000.00
1.00 Ls
1.00 Ls 2,000,000.00 2,000,000.00
1.00 Ls 550,000.00 550,000.00
341,141,360.00
13

Rab Cafe Sentulxls PDF Free

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Cafe Sentulxls PDF Free

Diunggah oleh

Hak Cipta:

Format Tersedia

Pekerjaan : Interior Cafe Tempe Land RENCANA ANGGARAN BIAYA

Lokasi : Jungle Land Sentul

NO URAIAN PEKERJAAN SPESIFIKASI

1 Rangka Baja/Holo Bahan besi holo 6x4 (P.6XT.3.5)x2 + (P.3xT3.5)x2

NO URAIAN PEKERJAAN SPESIFIKASI

12 Partisi Kaca Non Frame,kaca 10mm clear

C PEKERJAAN TEMPAT MAKAN OUTDOR

1 Tenda Café Menggunakan tenda membran dengan rangg

2 Pembatas/Pagar Pot dengan Rak Besi Dimensi 120x20x40cm

3 Asesoris Dinding (Rak pajangan)

Pekerjaan : Interior Cafe Tempe Land RENCANA ANGGARAN BIAYA

NO URAIAN PEKERJAAN SPESIFIKASI

Pekerjaan : Interior Cafe Tempe Land RENCANA ANGGARAN BIAYA

NO URAIAN PEKERJAAN SPESIFIKASI

13 Asesoris Dinding (Rak pajangan, Mural, Lukisan)

Pekerjaan : Interior Cafe Tempe Land RENCANA ANGGARAN BIAYA

NO URAIAN PEKERJAAN SPESIFIKASI

Pekerjaan : Interior Cafe Tempe Land RENCANA ANGGARAN BIAYA

NO URAIAN PEKERJAAN SPESIFIKASI

3 Ornamen Dinding gypsum Hollo 4/4,2/4,papan gyp elepht/setara,cat ex.catilax/setara

1 Persiapan lokasi dan Material 1 1

6 Pembuatan Dapur (Outlet)

7 Produksi Meja + Kursi Kafe 1 1 1 1 1 1 1

P.3xT3.5)x2 63.00 M2 500,000.00

g 7,99M2 1.00 Set 24,500,000.00

rangg 6 Unit 15,000,000.00

15.00 Pcs 750,000.00

g 7,99M2 1.00 Set 30,430,000.00

1.00 Unit 15,000,000.00

at ex.catilax/setara 42.40 M2 275,000.00

Panasonic 45.00 Titik 220,000.00

and multipleks 27.50 M2 900,000.00

VOLUME HARGA JUMLAH

1.00 Ls 500,000.00 500,000.00

atilax/setara 42.40 M2 275,000.00 11,660,000.00

VOLUME HARGA JUMLAH

atilax/setara 9.60 M2 275,000.00 2,640,000.00

onic 45.00 Titik 220,000.00 9,900,000.00

ltipleks 27.50 M2 900,000.00 24,750,000.00

Anda mungkin juga menyukai